Finances

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 107 $ - 5 728 - 95,47%
Level 2: 5000 - 68 $ - 4 846 - 96,93%
Level 3: 2000 - 44 $ - 1 953 - 97,66%
Level 4: 5099 - 29 $ - 4 818 - 94,48%
Luxury : 1000 - 209 $ - 1 000 - 100,00%
Total Capacity :19099

Income

Home Games Left11
Average Attendance - %18 345 - 96,05%
Average Income per Game1 832 151 $
Year to Date Revenue54 964 526 $

Expense

Pro Players Total Salaries69 083 358 $
Farm Players Total Salaries2 510 578 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses49 642 828 $
Farm Year To Date Expenses2 480 496 $
Pro Salary Cap To Date48 836 309 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue20 153 660 $
Pro Remaining Season Days33
Pro Expenses Per Days605 073 $
Pro Estimated Expenses19 967 409 $
Farm Remaining Season Days38
Farm Expenses Per Days29 255 $
Farm Estimated Expenses1 111 690 $
Estimated Season Expenses21 079 099 $
Estimated Season Salary Cap68 660 234 $
Estimate Under Maximum Salary Cap of 80 000 000 $11 339 766 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 13 660 234 $
Current Bank Account99 534 781 $
Projected Bank Account98 609 342 $

Pro Players Salaries

Marc Staal 7 000 025 $ (5)
-Salary Remaining : 2 008 703 $
Braden Holtby 6 100 000 $ (2)
-Salary Remaining : 1 750 435 $
David Backes 6 000 000 $ (2)
-Salary Remaining : 1 721 739 $
Alexander Steen 5 800 000 $ (2)
-Salary Remaining : 1 664 348 $
Colton Parayko 5 500 000 $ (2)
-Salary Remaining : 1 578 261 $
Tyler Bozak 5 000 000 $ (5)
-Salary Remaining : 1 434 783 $
Michael Matheson 4 875 000 $ (4)
-Salary Remaining : 1 398 913 $
Trevor Daley 3 250 000 $ (3)
-Salary Remaining : 932 609 $
Ryan Strome 3 100 000 $ (1)
-Salary Remaining : 889 565 $
Tomas Hertl 3 000 000 $ (4)
-Salary Remaining : 860 870 $
Kevin Hayes 2 600 000 $ (4)
-Salary Remaining : 746 087 $
Michael Raffl 2 350 000 $ (3)
-Salary Remaining : 674 348 $
Devin Shore 2 300 000 $ (2)
-Salary Remaining : 660 000 $
Calle Jarnkrok 2 000 000 $ (3)
-Salary Remaining : 573 913 $
Lawson Crouse 1 602 500 $ (2)
-Salary Remaining : 459 848 $
Drake Caggiula 1 350 000 $ (2)
-Salary Remaining : 387 391 $
Marcus Sorensen 1 350 000 $ (2)
-Salary Remaining : 387 391 $
Tage Thompson (Out of Payroll) 1 137 500 $ (4)
-Salary Remaining : 326 413 $
Danton Heinen 995 833 $ (2)
-Salary Remaining : 285 761 $
Troy Stecher 925 000 $ (2)
-Salary Remaining : 265 435 $
Brett Kulak 900 000 $ (4)
-Salary Remaining : 258 261 $
Vince Dunn 883 333 $ (4)
-Salary Remaining : 253 478 $
Christian Jaros 801 667 $ (4)
-Salary Remaining : 230 044 $
Tim Schaller 775 000 $ (4)
-Salary Remaining : 222 391 $
Aaron Dell 625 000 $ (2)
-Salary Remaining : 179 348 $
Total Pro Players25
Salary Commitment
Year 41 : 70 220 858 $
Year 42 : 67 120 858 $
Year 43 : 34 572 525 $
Year 44 : 26 972 525 $
Salary Average Commitment
Year 41 : 70 220 858 $
Year 42 : 67 120 858 $
Year 43 : 34 572 525 $
Year 44 : 26 972 525 $
Salary Cap with 1 Way Contract
Year 41 : 70 220 858 $
Year 42 : 67 120 858 $
Year 43 : 34 572 525 $
Year 44 : 26 972 525 $

Farm Players Salaries

Dominik Kahun 377 500 $ (6)
Salary Remaining : 119 542 $
Wade Megan 177 500 $ (1)
Salary Remaining : 56 208 $
Andy Welinski 177 500 $ (4)
Salary Remaining : 56 208 $
Tucker Poolman 177 500 $ (4)
Salary Remaining : 56 208 $
Henrik Haapala 135 000 $ (4)
Salary Remaining : 42 750 $
Cooper Marody 100 000 $ (6)
Salary Remaining : 31 667 $
Zack MacEwen 99 583 $ (6)
Salary Remaining : 31 535 $
T.J. Brennan 97 500 $ (2)
Salary Remaining : 30 875 $
Pavel Francouz 95 000 $ (6)
Salary Remaining : 30 083 $
Matthew Highmore 92 500 $ (4)
Salary Remaining : 29 292 $
Andrew Poturalski 92 500 $ (2)
Salary Remaining : 29 292 $
Riley Barber 92 500 $ (2)
Salary Remaining : 29 292 $
Chris Bigras 87 413 $ (5)
Salary Remaining : 27 681 $
Mason Appleton 75 833 $ (6)
Salary Remaining : 24 014 $
Sean Walker 74 500 $ (6)
Salary Remaining : 23 592 $
Patrick Russell 70 000 $ (6)
Salary Remaining : 22 167 $
Josh Teves 70 000 $ (6)
Salary Remaining : 22 167 $
Tanner Fritz 65 000 $ (4)
Salary Remaining : 20 583 $
Jussi Rynnas 65 000 $ (2)
Salary Remaining : 20 583 $
Sami Aittokallio 60 000 $ (3)
Salary Remaining : 19 000 $
Frederick Gaudreau 59 500 $ (2)
Salary Remaining : 18 842 $
Garrett Mitchell 58 750 $ (2)
Salary Remaining : 18 604 $
Jordan Szwarz 55 000 $ (2)
Salary Remaining : 17 417 $
Justin Florek 55 000 $ (1)
Salary Remaining : 17 417 $
Total Farm Players24
Salary Commitment
Year 41 : 2 510 579 $
Year 42 : 2 278 079 $
Year 43 : 1 757 329 $
Year 44 : 1 697 329 $
Salary Average Commitment
Year 41 : 1 988 162 $
Year 42 : 1 755 662 $
Year 43 : 1 234 912 $
Year 44 : 1 174 912 $

Black Hawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 5 819 - 96,98%
Level 2: 5000 - 60 $ - 4 961 - 99,21%
Level 3: 2000 - 35 $ - 1 997 - 99,84%
Level 4: 6500 - 20 $ - 5 235 - 80,54%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :20500

Income

Home Games Left11
Average Attendance - %19 011 - 92,74%
Average Income per Game1 725 622 $
Year to Date Revenue51 768 648 $

Expense

Pro Players Total Salaries63 610 834 $
Farm Players Total Salaries2 899 915 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses51 426 620 $
Farm Year To Date Expenses3 547 165 $
Pro Salary Cap To Date49 287 490 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 981 838 $
Pro Remaining Season Days33
Pro Expenses Per Days579 225 $
Pro Estimated Expenses19 114 425 $
Farm Remaining Season Days38
Farm Expenses Per Days40 833 $
Farm Estimated Expenses1 551 654 $
Estimated Season Expenses20 666 079 $
Estimated Season Salary Cap67 541 044 $
Estimate Under Maximum Salary Cap of 80 000 000 $12 458 956 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 12 541 044 $
Current Bank Account28 395 250 $
Projected Bank Account26 711 009 $

Pro Players Salaries

Henrik Lundqvist 8 500 000 $ (4)
-Salary Remaining : 2 439 130 $
Jordan Eberle 6 000 000 $ (4)
-Salary Remaining : 1 721 739 $
Nick Foligno 5 500 000 $ (4)
-Salary Remaining : 1 578 261 $
Dan Girardi 5 500 000 $ (1)
-Salary Remaining : 1 578 261 $
Morgan Rielly 5 000 000 $ (1)
-Salary Remaining : 1 434 783 $
Alex Galchenyuk 4 900 000 $ (2)
-Salary Remaining : 1 406 087 $
Jason Demers (Out of Payroll) 4 500 000 $ (3)
-Salary Remaining : 1 291 304 $
Jonas Brodin 4 166 667 $ (4)
-Salary Remaining : 1 195 652 $
Mikkel Boedker 4 000 000 $ (4)
-Salary Remaining : 1 147 826 $
Andrei Svechnikov 3 575 000 $ (6)
-Salary Remaining : 1 025 870 $
Charlie Coyle 3 200 000 $ (5)
-Salary Remaining : 918 261 $
Ben Hutton 2 800 000 $ (6)
-Salary Remaining : 803 478 $
Nick Ritchie 1 640 000 $ (3)
-Salary Remaining : 470 609 $
Nick Schmaltz 1 541 667 $ (2)
-Salary Remaining : 442 391 $
Luke Kunin 1 425 000 $ (4)
-Salary Remaining : 408 913 $
Jon Merrill 1 137 500 $ (5)
-Salary Remaining : 326 413 $
Antti Raanta 1 000 000 $ (1)
-Salary Remaining : 286 957 $
Roope Hintz 925 000 $ (6)
-Salary Remaining : 265 435 $
Conor Garland 775 000 $ (6)
-Salary Remaining : 222 391 $
Devon Toews 700 000 $ (6)
-Salary Remaining : 200 870 $
Jujhar Khaira 675 000 $ (3)
-Salary Remaining : 193 696 $
Evan Rodrigues 650 000 $ (1)
-Salary Remaining : 186 522 $
Total Pro Players22
Salary Commitment
Year 41 : 68 110 834 $
Year 42 : 55 960 834 $
Year 43 : 49 519 167 $
Year 44 : 42 704 167 $
Salary Average Commitment
Year 41 : 67 210 834 $
Year 42 : 55 060 834 $
Year 43 : 48 619 167 $
Year 44 : 41 804 167 $
Salary Cap with 1 Way Contract
Year 41 : 68 110 834 $
Year 42 : 55 960 834 $
Year 43 : 49 519 167 $
Year 44 : 42 704 167 $

Farm Players Salaries

Andrej Sekera 550 000 $ (1)
Salary Remaining : 174 167 $
Michael Dal Colle (Out of Payroll) 306 333 $ (4)
Salary Remaining : 97 006 $
Andre Burakovsky 300 000 $ (4)
Salary Remaining : 95 000 $
Martin Necas 146 250 $ (4)
Salary Remaining : 46 313 $
Lawrence Pilut 135 000 $ (6)
Salary Remaining : 42 750 $
Zach Senyshyn 128 833 $ (6)
Salary Remaining : 40 797 $
Sonny Milano 126 333 $ (4)
Salary Remaining : 40 006 $
Trent Frederic 113 750 $ (6)
Salary Remaining : 36 021 $
Joe Morrow 100 000 $ (5)
Salary Remaining : 31 667 $
Michael Dipietro 91 083 $ (6)
Salary Remaining : 28 843 $
Nathan Bastian 90 500 $ (6)
Salary Remaining : 28 658 $
Madison Bowey 90 250 $ (4)
Salary Remaining : 28 579 $
Vladislav Kamenev 89 417 $ (2)
Salary Remaining : 28 315 $
Oliver Kylington 86 333 $ (6)
Salary Remaining : 27 339 $
Morgan Klimchuk 86 333 $ (4)
Salary Remaining : 27 339 $
Marko Dano 85 000 $ (3)
Salary Remaining : 26 917 $
Ethan Bear 79 833 $ (4)
Salary Remaining : 25 281 $
Connor Clifton 73 500 $ (6)
Salary Remaining : 23 275 $
Alan Quine 70 000 $ (2)
Salary Remaining : 22 167 $
Gemel Smith 70 000 $ (2)
Salary Remaining : 22 167 $
Kyle Rau 70 000 $ (5)
Salary Remaining : 22 167 $
Josh Jacobs 70 000 $ (6)
Salary Remaining : 22 167 $
Sam Gagner 65 000 $ (2)
Salary Remaining : 20 583 $
Tyler Graovac 62 500 $ (1)
Salary Remaining : 19 792 $
Karri Ramo 60 000 $ (2)
Salary Remaining : 19 000 $
Bogdan Yakimov 60 000 $ (1)
Salary Remaining : 19 000 $
Total Farm Players26
Salary Commitment
Year 41 : 3 206 248 $
Year 42 : 2 533 748 $
Year 43 : 2 179 331 $
Year 44 : 2 094 331 $
Salary Average Commitment
Year 41 : 2 853 582 $
Year 42 : 2 181 082 $
Year 43 : 1 826 665 $
Year 44 : 1 741 665 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7000 - 100 $ - 6 245 - 89,21%
Level 2: 5500 - 75 $ - 4 044 - 73,52%
Level 3: 2500 - 50 $ - 1 899 - 75,97%
Level 4: 5000 - 20 $ - 4 982 - 99,63%
Luxury : 2000 - 185 $ - 1 159 - 57,95%
Total Capacity :22000

Income

Home Games Left10
Average Attendance - %18 328 - 83,31%
Average Income per Game1 851 726 $
Year to Date Revenue57 403 491 $

Expense

Pro Players Total Salaries78 959 582 $
Farm Players Total Salaries2 303 916 $
Coaches Total Salaries3 875 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses57 195 811 $
Farm Year To Date Expenses2 260 104 $
Pro Salary Cap To Date55 056 677 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 517 255 $
Pro Remaining Season Days33
Pro Expenses Per Days712 692 $
Pro Estimated Expenses23 518 836 $
Farm Remaining Season Days38
Farm Expenses Per Days26 491 $
Farm Estimated Expenses1 006 658 $
Estimated Season Expenses24 525 494 $
Estimated Season Salary Cap77 714 642 $
Estimate Under Maximum Salary Cap of 80 000 000 $2 285 358 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 22 714 642 $
Current Bank Account37 743 882 $
Projected Bank Account31 735 643 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (1)
-Salary Remaining : 3 586 957 $
P.K. Subban 9 000 000 $ (4)
-Salary Remaining : 2 582 609 $
David Pastrnak 6 666 666 $ (5)
-Salary Remaining : 1 913 043 $
Nick Leddy 5 500 000 $ (2)
-Salary Remaining : 1 578 261 $
Roberto Luongo 5 333 333 $ (2)
-Salary Remaining : 1 530 435 $
Nino Niederreiter 5 250 000 $ (6)
-Salary Remaining : 1 506 522 $
Evander Kane 5 250 000 $ (1)
-Salary Remaining : 1 506 522 $
J.T. Miller 5 250 000 $ (1)
-Salary Remaining : 1 506 522 $
Patric Hornqvist 4 250 000 $ (3)
-Salary Remaining : 1 219 565 $
Cam Talbot 4 166 667 $ (2)
-Salary Remaining : 1 195 652 $
Alec Martinez 4 000 000 $ (3)
-Salary Remaining : 1 147 826 $
Mark Pysyk 2 733 333 $ (5)
-Salary Remaining : 784 348 $
Ryan Ellis 2 500 000 $ (4)
-Salary Remaining : 717 391 $
Mark Jankowski 1 493 750 $ (2)
-Salary Remaining : 428 641 $
Brock McGinn 887 500 $ (3)
-Salary Remaining : 254 674 $
Dominik Simon 750 000 $ (6)
-Salary Remaining : 215 217 $
Chris Tierney 735 000 $ (2)
-Salary Remaining : 210 913 $
Marek Langhamer 733 333 $ (2)
-Salary Remaining : 210 435 $
Brandon Tanev 700 000 $ (5)
-Salary Remaining : 200 870 $
Blake Coleman 660 000 $ (2)
-Salary Remaining : 189 391 $
Joel Edmundson 600 000 $ (6)
-Salary Remaining : 172 174 $
Total Pro Players21
Salary Commitment
Year 41 : 78 959 582 $
Year 42 : 55 959 582 $
Year 43 : 37 337 499 $
Year 44 : 28 199 999 $
Salary Average Commitment
Year 41 : 78 959 582 $
Year 42 : 55 959 582 $
Year 43 : 37 337 499 $
Year 44 : 28 199 999 $
Salary Cap with 1 Way Contract
Year 41 : 78 959 582 $
Year 42 : 55 959 582 $
Year 43 : 37 337 499 $
Year 44 : 28 199 999 $

Farm Players Salaries

Ondrej Palat 333 333 $ (3)
Salary Remaining : 105 556 $
Cal Clutterbuck 275 000 $ (1)
Salary Remaining : 87 083 $
Mike Condon 240 000 $ (5)
Salary Remaining : 76 000 $
Alex Petrovic 185 000 $ (4)
Salary Remaining : 58 583 $
Rob O'Gara 92 500 $ (2)
Salary Remaining : 29 292 $
Cameron Gaunce 90 000 $ (2)
Salary Remaining : 28 500 $
Brett Lernout 82 500 $ (2)
Salary Remaining : 26 125 $
Warren Foegele 80 000 $ (4)
Salary Remaining : 25 333 $
Tanner Kero 75 000 $ (5)
Salary Remaining : 23 750 $
Michael Bunting 73 750 $ (6)
Salary Remaining : 23 354 $
Clark Bishop 71 333 $ (6)
Salary Remaining : 22 589 $
Tyler Randell 70 000 $ (4)
Salary Remaining : 22 167 $
Patrick Sieloff 70 000 $ (2)
Salary Remaining : 22 167 $
Colby Cave 65 500 $ (4)
Salary Remaining : 20 742 $
Paul Carey 65 000 $ (2)
Salary Remaining : 20 583 $
Connor Brickley 65 000 $ (4)
Salary Remaining : 20 583 $
Hunter Shinkaruk 65 000 $ (3)
Salary Remaining : 20 583 $
Aaron Ness 65 000 $ (3)
Salary Remaining : 20 583 $
T.J. Tynan 60 000 $ (2)
Salary Remaining : 19 000 $
Kyle Baun 60 000 $ (4)
Salary Remaining : 19 000 $
Michael Latta 60 000 $ (1)
Salary Remaining : 19 000 $
Stefan Elliott 60 000 $ (1)
Salary Remaining : 19 000 $
Total Farm Players22
Salary Commitment
Year 41 : 2 303 916 $
Year 42 : 1 908 916 $
Year 43 : 1 448 916 $
Year 44 : 985 583 $
Salary Average Commitment
Year 41 : 2 258 833 $
Year 42 : 1 863 833 $
Year 43 : 1 403 833 $
Year 44 : 940 500 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6100 - 91 $ - 6 067 - 99,46%
Level 2: 5100 - 69 $ - 4 718 - 92,52%
Level 3: 2100 - 38 $ - 2 093 - 99,65%
Level 4: 7250 - 25 $ - 5 092 - 70,23%
Luxury : 1100 - 196 $ - 1 090 - 99,13%
Total Capacity :21650

Income

Home Games Left11
Average Attendance - %19 061 - 88,04%
Average Income per Game1 791 617 $
Year to Date Revenue53 748 510 $

Expense

Pro Players Total Salaries71 873 500 $
Farm Players Total Salaries3 960 596 $
Coaches Total Salaries3 701 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses52 601 591 $
Farm Year To Date Expenses3 846 191 $
Pro Salary Cap To Date51 032 913 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue19 707 787 $
Pro Remaining Season Days33
Pro Expenses Per Days644 117 $
Pro Estimated Expenses21 255 861 $
Farm Remaining Season Days38
Farm Expenses Per Days45 513 $
Farm Estimated Expenses1 729 494 $
Estimated Season Expenses22 985 355 $
Estimated Season Salary Cap71 657 484 $
Estimate Under Maximum Salary Cap of 80 000 000 $8 342 516 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 16 657 484 $
Current Bank Account51 597 623 $
Projected Bank Account48 320 055 $

Pro Players Salaries

Vladimir Tarasenko 7 500 000 $ (4)
-Salary Remaining : 2 152 174 $
Johnny Boychuk 6 000 000 $ (2)
-Salary Remaining : 1 721 739 $
Dougie Hamilton 5 750 000 $ (4)
-Salary Remaining : 1 650 000 $
Tyler Seguin 5 750 000 $ (2)
-Salary Remaining : 1 650 000 $
Jaden Schwartz 5 350 000 $ (1)
-Salary Remaining : 1 535 217 $
Frans Nielsen 5 250 000 $ (4)
-Salary Remaining : 1 506 522 $
Vincent Trocheck 4 750 000 $ (2)
-Salary Remaining : 1 363 043 $
Victor Hedman 4 000 000 $ (2)
-Salary Remaining : 1 147 826 $
Connor Murphy 3 850 000 $ (2)
-Salary Remaining : 1 104 783 $
Jonathan Ericsson 3 001 000 $ (3)
-Salary Remaining : 861 157 $
Jonathan Bernier 3 000 000 $ (3)
-Salary Remaining : 860 870 $
Martin Jones 3 000 000 $ (2)
-Salary Remaining : 860 870 $
Ben Lovejoy 2 666 667 $ (2)
-Salary Remaining : 765 217 $
Blake Comeau 2 400 000 $ (1)
-Salary Remaining : 688 696 $
Trevor Lewis 2 000 000 $ (2)
-Salary Remaining : 573 913 $
Tyson Jost 1 704 167 $ (2)
-Salary Remaining : 489 022 $
Jan Rutta 1 350 000 $ (4)
-Salary Remaining : 387 391 $
Anthony DeAngelo 1 263 333 $ (2)
-Salary Remaining : 362 522 $
Matt Irwin 900 000 $ (5)
-Salary Remaining : 258 261 $
Ryan Hartman 863 333 $ (4)
-Salary Remaining : 247 739 $
Nicolas Deslauriers 775 000 $ (3)
-Salary Remaining : 222 391 $
Drew Stafford 750 000 $ (2)
-Salary Remaining : 215 217 $
Total Pro Players22
Salary Commitment
Year 41 : 71 873 500 $
Year 42 : 64 123 500 $
Year 43 : 28 389 333 $
Year 44 : 21 613 333 $
Salary Average Commitment
Year 41 : 71 873 500 $
Year 42 : 64 123 500 $
Year 43 : 28 389 333 $
Year 44 : 21 613 333 $
Salary Cap with 1 Way Contract
Year 41 : 71 873 500 $
Year 42 : 64 123 500 $
Year 43 : 28 389 333 $
Year 44 : 21 613 333 $

Farm Players Salaries

Dion Phaneuf 700 000 $ (1)
Salary Remaining : 221 667 $
Marc Methot 490 000 $ (3)
Salary Remaining : 155 167 $
Scott Darling 415 000 $ (3)
Salary Remaining : 131 417 $
Martin Hanzal 310 000 $ (2)
Salary Remaining : 98 167 $
Tomas Plekanec 300 000 $ (1)
Salary Remaining : 95 000 $
Kevin Klein 290 000 $ (1)
Salary Remaining : 91 833 $
Michael McLeod 136 333 $ (6)
Salary Remaining : 43 172 $
Matt Bartkowski 100 000 $ (3)
Salary Remaining : 31 667 $
Tommy Wingels 100 000 $ (4)
Salary Remaining : 31 667 $
Griffen Molino 92 500 $ (2)
Salary Remaining : 29 292 $
John Gilmour 92 500 $ (4)
Salary Remaining : 29 292 $
Jon Gillies 92 500 $ (2)
Salary Remaining : 29 292 $
Rem Pitlick 92 500 $ (6)
Salary Remaining : 29 292 $
Joonas Korpisalo 90 000 $ (3)
Salary Remaining : 28 500 $
Sheldon Rempal 87 413 $ (6)
Salary Remaining : 27 681 $
Klas Dahlbeck 85 000 $ (1)
Salary Remaining : 26 917 $
Reto Berra 80 600 $ (1)
Salary Remaining : 25 523 $
Ryan Murphy 78 750 $ (2)
Salary Remaining : 24 938 $
Daniel Brickley 75 000 $ (4)
Salary Remaining : 23 750 $
Dean Kukan 72 500 $ (2)
Salary Remaining : 22 958 $
Chase Balisy (Out of Payroll) 65 000 $ (4)
Salary Remaining : 20 583 $
Brent Regner 60 000 $ (1)
Salary Remaining : 19 000 $
Anders Lindback 60 000 $ (3)
Salary Remaining : 19 000 $
Jeremy Smith 60 000 $ (4)
Salary Remaining : 19 000 $
Total Farm Players24
Salary Commitment
Year 41 : 4 025 596 $
Year 42 : 2 509 996 $
Year 43 : 1 863 746 $
Year 44 : 708 746 $
Salary Average Commitment
Year 41 : 3 859 350 $
Year 42 : 2 343 750 $
Year 43 : 1 697 500 $
Year 44 : 542 500 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - 111 $ - 5 083 - 78,20%
Level 2: 5500 - 90 $ - 3 421 - 62,20%
Level 3: 2500 - 60 $ - 1 438 - 57,53%
Level 4: 7250 - 50 $ - 2 992 - 41,27%
Luxury : 1250 - 250 $ - 850 - 67,97%
Total Capacity :23000

Income

Home Games Left11
Average Attendance - %13 784 - 59,93%
Average Income per Game1 820 042 $
Year to Date Revenue54 601 264 $

Expense

Pro Players Total Salaries75 198 961 $
Farm Players Total Salaries1 388 666 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses59 319 920 $
Farm Year To Date Expenses1 613 982 $
Pro Salary Cap To Date56 824 250 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue20 020 463 $
Pro Remaining Season Days33
Pro Expenses Per Days684 339 $
Pro Estimated Expenses22 583 187 $
Farm Remaining Season Days38
Farm Expenses Per Days19 906 $
Farm Estimated Expenses756 428 $
Estimated Season Expenses23 339 615 $
Estimated Season Salary Cap78 403 082 $
Estimate Under Maximum Salary Cap of 80 000 000 $1 596 918 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 23 403 082 $
Current Bank Account53 218 366 $
Projected Bank Account49 899 214 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (4)
-Salary Remaining : 2 869 565 $
Zach Parise 7 538 461 $ (5)
-Salary Remaining : 2 163 211 $
Erik Johnson 6 000 000 $ (4)
-Salary Remaining : 1 721 739 $
Matt Duchene 6 000 000 $ (5)
-Salary Remaining : 1 721 739 $
Andy Greene 5 000 000 $ (4)
-Salary Remaining : 1 434 783 $
Anton Stralman 4 500 000 $ (3)
-Salary Remaining : 1 291 304 $
Mats Zuccarello 4 500 000 $ (3)
-Salary Remaining : 1 291 304 $
Brett Pesce 4 025 000 $ (1)
-Salary Remaining : 1 155 000 $
Cody Eakin 3 850 000 $ (3)
-Salary Remaining : 1 104 783 $
Auston Matthews 3 775 000 $ (2)
-Salary Remaining : 1 083 261 $
Brad Richardson 3 458 001 $ (1)
-Salary Remaining : 992 296 $
Miro Heiskanen 3 394 166 $ (6)
-Salary Remaining : 973 978 $
Thomas Greiss 3 333 333 $ (1)
-Salary Remaining : 956 522 $
Esa Lindell 2 200 000 $ (6)
-Salary Remaining : 631 304 $
Josh Anderson 1 850 000 $ (4)
-Salary Remaining : 530 870 $
Keith Kinkaid 1 250 000 $ (2)
-Salary Remaining : 358 696 $
Matthew Grzelcyk 925 000 $ (2)
-Salary Remaining : 265 435 $
Dalton Prout 800 000 $ (1)
-Salary Remaining : 229 565 $
Ty Rattie 800 000 $ (2)
-Salary Remaining : 229 565 $
Daniel Carr 750 000 $ (3)
-Salary Remaining : 215 217 $
Turner Elson 700 000 $ (1)
-Salary Remaining : 200 870 $
Alexander Radulov 550 000 $ (1)
-Salary Remaining : 157 826 $
Total Pro Players22
Salary Commitment
Year 41 : 75 198 961 $
Year 42 : 62 332 627 $
Year 43 : 55 582 627 $
Year 44 : 41 982 627 $
Salary Average Commitment
Year 41 : 70 954 795 $
Year 42 : 58 088 461 $
Year 43 : 51 338 461 $
Year 44 : 37 738 461 $
Salary Cap with 1 Way Contract
Year 41 : 75 198 961 $
Year 42 : 62 332 627 $
Year 43 : 55 582 627 $
Year 44 : 41 982 627 $

Farm Players Salaries

Eric Fehr 200 000 $ (2)
Salary Remaining : 63 333 $
Darren Archibald 187 500 $ (1)
Salary Remaining : 59 375 $
Denis Gurianov 167 500 $ (2)
Salary Remaining : 53 042 $
Dylan Sikura 138 750 $ (4)
Salary Remaining : 43 938 $
Taro Hirose 135 000 $ (6)
Salary Remaining : 42 750 $
Andreas Englund 92 500 $ (2)
Salary Remaining : 29 292 $
Isac Lundestrom 92 500 $ (6)
Salary Remaining : 29 292 $
Josh Mahura 91 083 $ (6)
Salary Remaining : 28 843 $
Guillaume Brisebois 88 833 $ (6)
Salary Remaining : 28 131 $
Landon Bow 70 000 $ (6)
Salary Remaining : 22 167 $
Antoine Bibeau 65 000 $ (2)
Salary Remaining : 20 583 $
Harry Zolnierczyk 60 000 $ (5)
Salary Remaining : 19 000 $
Total Farm Players12
Salary Commitment
Year 41 : 1 388 666 $
Year 42 : 1 201 166 $
Year 43 : 676 166 $
Year 44 : 676 166 $
Salary Average Commitment
Year 41 : 1 246 250 $
Year 42 : 1 058 750 $
Year 43 : 533 750 $
Year 44 : 533 750 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - 90 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 4 995 - 99,89%
Level 3: 2000 - 45 $ - 1 889 - 94,46%
Level 4: 7273 - 25 $ - 5 068 - 69,69%
Luxury : 1000 - 189 $ - 1 000 - 100,00%
Total Capacity :21273

Income

Home Games Left11
Average Attendance - %18 952 - 89,09%
Average Income per Game1 708 995 $
Year to Date Revenue51 269 853 $

Expense

Pro Players Total Salaries78 673 560 $
Farm Players Total Salaries1 999 056 $
Coaches Total Salaries8 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses56 866 155 $
Farm Year To Date Expenses3 432 605 $
Pro Salary Cap To Date52 587 888 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 798 946 $
Pro Remaining Season Days33
Pro Expenses Per Days736 292 $
Pro Estimated Expenses24 297 636 $
Farm Remaining Season Days38
Farm Expenses Per Days39 575 $
Farm Estimated Expenses1 503 850 $
Estimated Season Expenses25 801 486 $
Estimated Season Salary Cap75 163 782 $
Estimate Under Maximum Salary Cap of 80 000 000 $4 836 218 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 20 163 782 $
Current Bank Account(8 099 983 $)
Projected Bank Account(15 102 523 $)

Pro Players Salaries

Steven Stamkos 8 500 000 $ (2)
-Salary Remaining : 2 439 130 $
John Carlson 8 000 000 $ (6)
-Salary Remaining : 2 295 652 $
Keith Yandle 6 350 000 $ (5)
-Salary Remaining : 1 822 174 $
Kyle Turris 6 000 000 $ (4)
-Salary Remaining : 1 721 739 $
Brandon Saad 6 000 000 $ (1)
-Salary Remaining : 1 721 739 $
Dustin Brown 5 875 000 $ (3)
-Salary Remaining : 1 685 870 $
Jeff Carter 5 272 727 $ (4)
-Salary Remaining : 1 513 043 $
Reilly Smith 5 000 000 $ (4)
-Salary Remaining : 1 434 783 $
Brandon Sutter 4 375 000 $ (3)
-Salary Remaining : 1 255 435 $
Tyler Johnson 3 333 333 $ (1)
-Salary Remaining : 956 522 $
Calvin de Haan 3 300 000 $ (3)
-Salary Remaining : 946 957 $
Teuvo Teravainen 2 860 000 $ (4)
-Salary Remaining : 820 696 $
John Gibson 2 300 000 $ (2)
-Salary Remaining : 660 000 $
Ryan Dzingel 1 800 000 $ (5)
-Salary Remaining : 516 522 $
Brayden McNabb 1 700 000 $ (3)
-Salary Remaining : 487 826 $
Mikko Rantanen 1 627 500 $ (6)
-Salary Remaining : 467 022 $
Collin Delia 1 000 000 $ (2)
-Salary Remaining : 286 957 $
Andrew Copp 1 000 000 $ (1)
-Salary Remaining : 286 957 $
Samuel Girard 935 833 $ (4)
-Salary Remaining : 268 543 $
Brandon Montour 925 000 $ (2)
-Salary Remaining : 265 435 $
Cristoval Nieves 925 000 $ (2)
-Salary Remaining : 265 435 $
Robert Hagg 894 167 $ (2)
-Salary Remaining : 256 587 $
Tom Kuhnhackl 700 000 $ (3)
-Salary Remaining : 200 870 $
Total Pro Players23
Salary Commitment
Year 41 : 78 673 560 $
Year 42 : 68 340 227 $
Year 43 : 53 796 060 $
Year 44 : 37 846 060 $
Salary Average Commitment
Year 41 : 78 673 560 $
Year 42 : 68 340 227 $
Year 43 : 53 796 060 $
Year 44 : 37 846 060 $
Salary Cap with 1 Way Contract
Year 41 : 78 673 560 $
Year 42 : 68 340 227 $
Year 43 : 53 796 060 $
Year 44 : 37 846 060 $

Farm Players Salaries

Thatcher Demko 294 167 $ (4)
Salary Remaining : 93 153 $
Ryan Poehling 149 167 $ (6)
Salary Remaining : 47 236 $
Gavin Bayreuther 92 500 $ (6)
Salary Remaining : 29 292 $
Vinny Lettieri 92 500 $ (4)
Salary Remaining : 29 292 $
Maxim Mamin 92 500 $ (4)
Salary Remaining : 29 292 $
Christian Wolanin 92 500 $ (4)
Salary Remaining : 29 292 $
Alex Formenton 92 500 $ (4)
Salary Remaining : 29 292 $
Rudolfs Balcers 86 333 $ (6)
Salary Remaining : 27 339 $
A.J. Greer 82 500 $ (2)
Salary Remaining : 26 125 $
Laurent Dauphin 78 750 $ (1)
Salary Remaining : 24 938 $
Karson Kuhlman 76 250 $ (6)
Salary Remaining : 24 146 $
Zach Trotman 75 000 $ (5)
Salary Remaining : 23 750 $
Xavier Ouellet 71 500 $ (1)
Salary Remaining : 22 642 $
Anton Rodin 70 000 $ (2)
Salary Remaining : 22 167 $
Philippe Myers 67 889 $ (6)
Salary Remaining : 21 498 $
Michael Mersch 67 500 $ (2)
Salary Remaining : 21 375 $
Scott Harrington 67 500 $ (1)
Salary Remaining : 21 375 $
Tyler Gaudet 65 000 $ (1)
Salary Remaining : 20 583 $
Lukas Sedlak 60 000 $ (2)
Salary Remaining : 19 000 $
Andrey Makarov 60 000 $ (3)
Salary Remaining : 19 000 $
Jonathan Racine 60 000 $ (1)
Salary Remaining : 19 000 $
Stephane Da Costa 55 000 $ (1)
Salary Remaining : 17 417 $
Maxim Lapierre 50 000 $ (1)
Salary Remaining : 15 833 $
Total Farm Players23
Salary Commitment
Year 41 : 1 999 056 $
Year 42 : 1 551 306 $
Year 43 : 1 271 306 $
Year 44 : 1 211 306 $
Salary Average Commitment
Year 41 : 1 803 167 $
Year 42 : 1 355 417 $
Year 43 : 1 075 417 $
Year 44 : 1 015 417 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 90 $ - 5 991 - 99,85%
Level 2: 5000 - 55 $ - 4 993 - 99,87%
Level 3: 2000 - 35 $ - 2 000 - 99,99%
Level 4: 4860 - 22 $ - 4 828 - 99,34%
Luxury : 1000 - 180 $ - 1 000 - 100,00%
Total Capacity :18860

Income

Home Games Left10
Average Attendance - %18 812 - 99,75%
Average Income per Game1 613 886 $
Year to Date Revenue50 030 461 $

Expense

Pro Players Total Salaries64 987 777 $
Farm Players Total Salaries2 441 834 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses48 360 572 $
Farm Year To Date Expenses2 344 417 $
Pro Salary Cap To Date46 221 461 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue16 138 858 $
Pro Remaining Season Days33
Pro Expenses Per Days591 198 $
Pro Estimated Expenses19 509 534 $
Farm Remaining Season Days38
Farm Expenses Per Days28 682 $
Farm Estimated Expenses1 089 916 $
Estimated Season Expenses20 599 450 $
Estimated Season Salary Cap64 870 124 $
Estimate Under Maximum Salary Cap of 80 000 000 $15 129 876 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 9 870 124 $
Current Bank Account128 773 907 $
Projected Bank Account124 313 315 $

Pro Players Salaries

Pekka Rinne 7 000 000 $ (1)
-Salary Remaining : 2 008 696 $
Filip Forsberg 6 000 000 $ (1)
-Salary Remaining : 1 721 739 $
Mike Hoffman 5 187 500 $ (5)
-Salary Remaining : 1 488 587 $
Dmitry Orlov 5 100 000 $ (4)
-Salary Remaining : 1 463 478 $
Jori Lehtera 4 700 000 $ (1)
-Salary Remaining : 1 348 696 $
Rickard Rakell 3 789 444 $ (1)
-Salary Remaining : 1 087 406 $
Will Butcher 3 775 000 $ (4)
-Salary Remaining : 1 083 261 $
Mattias Ekholm 3 750 000 $ (3)
-Salary Remaining : 1 076 087 $
Blake Hillman 3 700 000 $ (3)
-Salary Remaining : 1 061 739 $
Anthony Mantha 3 300 000 $ (3)
-Salary Remaining : 946 957 $
Marcus Foligno 2 875 000 $ (1)
-Salary Remaining : 825 000 $
Nate Schmidt 2 225 000 $ (3)
-Salary Remaining : 638 478 $
Radek Faksa 2 200 000 $ (2)
-Salary Remaining : 631 304 $
Ian Cole 2 100 000 $ (3)
-Salary Remaining : 602 609 $
Kevin Fiala 1 363 333 $ (4)
-Salary Remaining : 391 217 $
Alexander Kerfoot 1 137 500 $ (4)
-Salary Remaining : 326 413 $
Anthony Beauvillier 1 106 667 $ (2)
-Salary Remaining : 317 565 $
Patrik Nemeth 945 000 $ (4)
-Salary Remaining : 271 174 $
Zachary Sanford 925 000 $ (2)
-Salary Remaining : 265 435 $
Peter Cehlarik 925 000 $ (2)
-Salary Remaining : 265 435 $
Slater Koekkoek 800 000 $ (2)
-Salary Remaining : 229 565 $
Reid Boucher 715 000 $ (2)
-Salary Remaining : 205 174 $
Denis Malgin 693 333 $ (2)
-Salary Remaining : 198 956 $
Garret Sparks 675 000 $ (5)
-Salary Remaining : 193 696 $
Total Pro Players24
Salary Commitment
Year 41 : 64 987 777 $
Year 42 : 40 623 333 $
Year 43 : 33 258 333 $
Year 44 : 18 183 333 $
Salary Average Commitment
Year 41 : 64 987 777 $
Year 42 : 40 623 333 $
Year 43 : 33 258 333 $
Year 44 : 18 183 333 $
Salary Cap with 1 Way Contract
Year 41 : 64 987 777 $
Year 42 : 40 623 333 $
Year 43 : 33 258 333 $
Year 44 : 18 183 333 $

Farm Players Salaries

Marian Gaborik 487 500 $ (2)
Salary Remaining : 154 375 $
Jason Garrison 460 000 $ (1)
Salary Remaining : 145 667 $
Steve Mason 410 000 $ (2)
Salary Remaining : 129 833 $
Chad Johnson 170 000 $ (2)
Salary Remaining : 53 833 $
Ian McCoshen 102 500 $ (2)
Salary Remaining : 32 458 $
Devante Smith-Pelly 100 000 $ (4)
Salary Remaining : 31 667 $
Chris Wideman 100 000 $ (5)
Salary Remaining : 31 667 $
Roland McKeown 89 417 $ (4)
Salary Remaining : 28 315 $
Kyle Capobianco 89 417 $ (4)
Salary Remaining : 28 315 $
Jordan Kyrou 88 000 $ (6)
Salary Remaining : 27 867 $
Steven Fogarty 75 000 $ (4)
Salary Remaining : 23 750 $
Anthony Stolarz 72 500 $ (2)
Salary Remaining : 22 958 $
Adam Clendening 70 000 $ (6)
Salary Remaining : 22 167 $
Matt Puempel 67 500 $ (1)
Salary Remaining : 21 375 $
Henrik Samuelsson 60 000 $ (1)
Salary Remaining : 19 000 $
Total Farm Players15
Salary Commitment
Year 41 : 2 441 834 $
Year 42 : 1 854 334 $
Year 43 : 611 834 $
Year 44 : 611 834 $
Salary Average Commitment
Year 41 : 2 403 834 $
Year 42 : 1 816 334 $
Year 43 : 573 834 $
Year 44 : 573 834 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 90 $ - 5 997 - 99,95%
Level 2: 5000 - 55 $ - 4 997 - 99,94%
Level 3: 2000 - 30 $ - 2 000 - 100,00%
Level 4: 5740 - 15 $ - 5 468 - 95,25%
Luxury : 1000 - 180 $ - 1 000 - 100,00%
Total Capacity :19740

Income

Home Games Left11
Average Attendance - %19 462 - 98,59%
Average Income per Game1 572 316 $
Year to Date Revenue47 169 473 $

Expense

Pro Players Total Salaries70 010 908 $
Farm Players Total Salaries1 892 250 $
Coaches Total Salaries11 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses56 216 381 $
Farm Year To Date Expenses2 911 674 $
Pro Salary Cap To Date50 155 515 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 295 473 $
Pro Remaining Season Days33
Pro Expenses Per Days682 704 $
Pro Estimated Expenses22 529 232 $
Farm Remaining Season Days38
Farm Expenses Per Days36 602 $
Farm Estimated Expenses1 390 876 $
Estimated Season Expenses23 920 108 $
Estimated Season Salary Cap70 245 618 $
Estimate Under Maximum Salary Cap of 80 000 000 $9 754 382 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 15 245 618 $
Current Bank Account(11 716 480 $)
Projected Bank Account(18 341 115 $)

Pro Players Salaries

William Nylander 10 277 780 $ (2)
-Salary Remaining : 2 949 275 $
Ryan Suter 7 538 462 $ (3)
-Salary Remaining : 2 163 211 $
Zdeno Chara 6 916 667 $ (1)
-Salary Remaining : 1 984 783 $
Nikolaj Ehlers 6 000 000 $ (2)
-Salary Remaining : 1 721 739 $
Blake Wheeler 5 600 000 $ (6)
-Salary Remaining : 1 606 957 $
Ryan McDonagh 4 700 000 $ (5)
-Salary Remaining : 1 348 696 $
Niklas Hjalmarsson 4 100 000 $ (2)
-Salary Remaining : 1 176 522 $
Anders Lee 3 750 000 $ (1)
-Salary Remaining : 1 076 087 $
Andrei Vasilevskiy 3 500 000 $ (5)
-Salary Remaining : 1 004 348 $
Michael Grabner 3 350 000 $ (6)
-Salary Remaining : 961 304 $
Zack Smith 1 888 000 $ (3)
-Salary Remaining : 541 774 $
Joel Armia 1 850 000 $ (1)
-Salary Remaining : 530 870 $
Darcy Kuemper 1 850 000 $ (2)
-Salary Remaining : 530 870 $
Kyle Connor 1 775 000 $ (2)
-Salary Remaining : 509 348 $
Brock Boeser 1 491 667 $ (2)
-Salary Remaining : 428 044 $
Adam Lowry 1 125 000 $ (4)
-Salary Remaining : 322 826 $
Radko Gudas 991 667 $ (1)
-Salary Remaining : 284 565 $
Brayden Point 919 167 $ (2)
-Salary Remaining : 263 761 $
Phillip Danault 912 500 $ (2)
-Salary Remaining : 261 848 $
Josh Manson 825 000 $ (3)
-Salary Remaining : 236 739 $
Oscar Fantenberg 650 000 $ (4)
-Salary Remaining : 186 522 $
Total Pro Players21
Salary Commitment
Year 41 : 70 010 908 $
Year 42 : 56 502 574 $
Year 43 : 29 176 462 $
Year 44 : 18 925 000 $
Salary Average Commitment
Year 41 : 70 010 908 $
Year 42 : 56 502 574 $
Year 43 : 29 176 462 $
Year 44 : 18 925 000 $
Salary Cap with 1 Way Contract
Year 41 : 70 010 908 $
Year 42 : 56 502 574 $
Year 43 : 29 176 462 $
Year 44 : 18 925 000 $

Farm Players Salaries

Darren Helm 385 000 $ (5)
Salary Remaining : 121 917 $
Kyle Brodziak 300 000 $ (4)
Salary Remaining : 95 000 $
Mitch Reinke 92 500 $ (4)
Salary Remaining : 29 292 $
Jacob Larsson 92 500 $ (2)
Salary Remaining : 29 292 $
Christian Folin 85 000 $ (2)
Salary Remaining : 26 917 $
Casey Nelson 81 250 $ (3)
Salary Remaining : 25 729 $
Stefan Noesen 66 000 $ (3)
Salary Remaining : 20 900 $
Justin Holl 65 000 $ (4)
Salary Remaining : 20 583 $
Liam O'Brien 65 000 $ (1)
Salary Remaining : 20 583 $
Jeff Glass 60 000 $ (3)
Salary Remaining : 19 000 $
Matt Carey 60 000 $ (4)
Salary Remaining : 19 000 $
Brett Bulmer 60 000 $ (5)
Salary Remaining : 19 000 $
Michael Paliotta 60 000 $ (1)
Salary Remaining : 19 000 $
John Persson (Out of Payroll) 60 000 $ (3)
Salary Remaining : 19 000 $
Michael Zalewski 60 000 $ (6)
Salary Remaining : 19 000 $
Torrey Mitchell 60 000 $ (1)
Salary Remaining : 19 000 $
Samuel Henley 60 000 $ (2)
Salary Remaining : 19 000 $
Ryan Johnston 60 000 $ (3)
Salary Remaining : 19 000 $
Borna Rendulic 60 000 $ (6)
Salary Remaining : 19 000 $
Tyler Bunz 60 000 $ (2)
Salary Remaining : 19 000 $
Daniel Catenacci 60 000 $ (2)
Salary Remaining : 19 000 $
Total Farm Players21
Salary Commitment
Year 41 : 1 952 250 $
Year 42 : 1 767 250 $
Year 43 : 1 409 750 $
Year 44 : 1 082 500 $
Salary Average Commitment
Year 41 : 1 952 250 $
Year 42 : 1 767 250 $
Year 43 : 1 409 750 $
Year 44 : 1 082 500 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - 96 $ - 5 979 - 99,66%
Level 2: 5000 - 56 $ - 4 998 - 99,97%
Level 3: 2000 - 36 $ - 2 000 - 99,98%
Level 4: 3125 - 18 $ - 3 125 - 100,00%
Luxury : 1000 - 180 $ - 1 000 - 100,00%
Total Capacity :17125

Income

Home Games Left10
Average Attendance - %17 102 - 99,87%
Average Income per Game1 602 834 $
Year to Date Revenue49 687 862 $

Expense

Pro Players Total Salaries58 368 083 $
Farm Players Total Salaries2 086 742 $
Coaches Total Salaries6 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses43 633 108 $
Farm Year To Date Expenses2 141 092 $
Pro Salary Cap To Date39 711 369 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue16 028 343 $
Pro Remaining Season Days33
Pro Expenses Per Days555 375 $
Pro Estimated Expenses18 327 375 $
Farm Remaining Season Days38
Farm Expenses Per Days24 056 $
Farm Estimated Expenses914 128 $
Estimated Season Expenses19 241 503 $
Estimated Season Salary Cap56 460 486 $
Estimate Under Maximum Salary Cap of 80 000 000 $23 539 514 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 1 460 486 $
Current Bank Account90 856 546 $
Projected Bank Account87 643 386 $

Pro Players Salaries

Jack Rodewald 7 706 250 $ (4)
-Salary Remaining : 2 211 359 $
John Ramage 7 000 000 $ (3)
-Salary Remaining : 2 008 696 $
Andy Andreoff 5 000 000 $ (1)
-Salary Remaining : 1 434 783 $
Thomas McCollum 4 800 000 $ (1)
-Salary Remaining : 1 377 391 $
Zack Kassian 4 000 000 $ (4)
-Salary Remaining : 1 147 826 $
Colin Wilson 3 937 500 $ (4)
-Salary Remaining : 1 129 891 $
Jordan Nolan 2 500 000 $ (2)
-Salary Remaining : 717 391 $
Micheal Haley 2 500 000 $ (4)
-Salary Remaining : 717 391 $
Anthony Bitetto 2 300 000 $ (3)
-Salary Remaining : 660 000 $
Tobias Rieder 2 225 000 $ (3)
-Salary Remaining : 638 478 $
Brad Malone 2 000 000 $ (4)
-Salary Remaining : 573 913 $
Lias Andersson 1 775 000 $ (4)
-Salary Remaining : 509 348 $
Steven Santini 1 416 667 $ (5)
-Salary Remaining : 406 522 $
Jake Virtanen 1 250 000 $ (6)
-Salary Remaining : 358 696 $
Chris Butler 1 200 000 $ (2)
-Salary Remaining : 344 348 $
Tyler Pitlick 1 000 000 $ (3)
-Salary Remaining : 286 957 $
Gabriel Carlsson 925 000 $ (2)
-Salary Remaining : 265 435 $
MacKenzie Blackwood 919 333 $ (6)
-Salary Remaining : 263 809 $
Mathieu Joseph 910 833 $ (6)
-Salary Remaining : 261 369 $
Andrew Mangiapane 800 000 $ (4)
-Salary Remaining : 229 565 $
Laurent Brossoit 750 000 $ (2)
-Salary Remaining : 215 217 $
Philip Di Giuseppe 750 000 $ (1)
-Salary Remaining : 215 217 $
Ryan Graves 735 000 $ (6)
-Salary Remaining : 210 913 $
Blake Pietila 667 500 $ (1)
-Salary Remaining : 191 543 $
Frederik Gauthier 650 000 $ (3)
-Salary Remaining : 186 522 $
Justin Falk 650 000 $ (2)
-Salary Remaining : 186 522 $
Joel Hanley 650 000 $ (4)
-Salary Remaining : 186 522 $
Total Pro Players27
Salary Commitment
Year 41 : 59 018 083 $
Year 42 : 47 800 583 $
Year 43 : 41 775 583 $
Year 44 : 28 600 583 $
Salary Average Commitment
Year 41 : 40 952 917 $
Year 42 : 33 735 417 $
Year 43 : 27 710 417 $
Year 44 : 20 535 417 $
Salary Cap with 1 Way Contract
Year 41 : 59 018 083 $
Year 42 : 47 800 583 $
Year 43 : 41 775 583 $
Year 44 : 28 600 583 $

Farm Players Salaries

David Warsofsky 200 000 $ (3)
Salary Remaining : 63 333 $
Kristian Vesalainen 146 083 $ (6)
Salary Remaining : 46 260 $
Erik Condra 125 000 $ (4)
Salary Remaining : 39 583 $
Nicholas Merkley 107 583 $ (4)
Salary Remaining : 34 068 $
Ryan Stanton 100 000 $ (3)
Salary Remaining : 31 667 $
Matt Donovan 100 000 $ (3)
Salary Remaining : 31 667 $
Kevin Czuczman 100 000 $ (3)
Salary Remaining : 31 667 $
Kevin Stenlund 97 500 $ (6)
Salary Remaining : 30 875 $
Janne Kuokkanen 92 500 $ (4)
Salary Remaining : 29 292 $
C.J. Smith 92 500 $ (2)
Salary Remaining : 29 292 $
Kalle Kossila 92 500 $ (2)
Salary Remaining : 29 292 $
Nicholas Baptiste 87 833 $ (2)
Salary Remaining : 27 814 $
Alex Lyon 87 413 $ (4)
Salary Remaining : 27 681 $
Hudson Fasching 87 413 $ (2)
Salary Remaining : 27 681 $
Shane Prince 85 000 $ (3)
Salary Remaining : 26 917 $
Nicklas Jensen 81 250 $ (3)
Salary Remaining : 25 729 $
Ben Gleason 79 167 $ (6)
Salary Remaining : 25 069 $
Marcus Hogberg 70 000 $ (6)
Salary Remaining : 22 167 $
Kristers Gudlevskis 65 000 $ (2)
Salary Remaining : 20 583 $
Petr Straka 65 000 $ (4)
Salary Remaining : 20 583 $
Mark McNeill 65 000 $ (5)
Salary Remaining : 20 583 $
Joacim Eriksson 60 000 $ (1)
Salary Remaining : 19 000 $
Total Farm Players22
Salary Commitment
Year 41 : 2 086 741 $
Year 42 : 2 026 741 $
Year 43 : 1 601 495 $
Year 44 : 935 245 $
Salary Average Commitment
Year 41 : 1 893 990 $
Year 42 : 1 833 990 $
Year 43 : 1 408 746 $
Year 44 : 742 496 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7000 - 190 $ - 3 992 - 57,03%
Level 2: 6000 - 160 $ - 3 229 - 53,82%
Level 3: 2000 - 140 $ - 1 098 - 54,88%
Level 4: 3625 - 125 $ - 2 081 - 57,42%
Luxury : 2000 - 280 $ - 914 - 45,69%
Total Capacity :20625

Income

Home Games Left10
Average Attendance - %11 314 - 54,86%
Average Income per Game1 948 310 $
Year to Date Revenue60 397 602 $

Expense

Pro Players Total Salaries81 357 400 $
Farm Players Total Salaries2 339 583 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses58 965 143 $
Farm Year To Date Expenses2 662 213 $
Pro Salary Cap To Date56 469 489 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue19 483 097 $
Pro Remaining Season Days33
Pro Expenses Per Days737 890 $
Pro Estimated Expenses24 350 370 $
Farm Remaining Season Days38
Farm Expenses Per Days31 997 $
Farm Estimated Expenses1 215 886 $
Estimated Season Expenses25 566 256 $
Estimated Season Salary Cap79 815 537 $
Estimate Under Maximum Salary Cap of 80 000 000 $184 463 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 24 815 537 $
Current Bank Account43 504 619 $
Projected Bank Account37 421 460 $

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (5)
-Salary Remaining : 2 726 087 $
Sidney Crosby 8 700 000 $ (2)
-Salary Remaining : 2 496 522 $
Ryan Johansen 8 000 000 $ (6)
-Salary Remaining : 2 295 652 $
Semyon Varlamov 5 900 000 $ (2)
-Salary Remaining : 1 693 043 $
T.J. Oshie 5 750 000 $ (4)
-Salary Remaining : 1 650 000 $
Torey Krug 5 250 000 $ (4)
-Salary Remaining : 1 506 522 $
T.J. Brodie 4 650 400 $ (2)
-Salary Remaining : 1 334 463 $
Chris Kreider 4 625 000 $ (5)
-Salary Remaining : 1 327 174 $
Justin Williams 4 500 000 $ (4)
-Salary Remaining : 1 291 304 $
Travis Hamonic 3 857 000 $ (2)
-Salary Remaining : 1 106 791 $
Justin Braun 3 800 000 $ (1)
-Salary Remaining : 1 090 435 $
Mikael Granlund 3 000 000 $ (3)
-Salary Remaining : 860 870 $
Leo Komarov 2 950 000 $ (1)
-Salary Remaining : 846 522 $
Taylor Fedun 2 800 000 $ (4)
-Salary Remaining : 803 478 $
Jake Allen 2 350 000 $ (1)
-Salary Remaining : 674 348 $
Jay Beagle 1 750 000 $ (2)
-Salary Remaining : 502 174 $
Jordie Benn 1 100 000 $ (4)
-Salary Remaining : 315 652 $
Andreas Johnsson 925 000 $ (4)
-Salary Remaining : 265 435 $
Chandler Stephenson 650 000 $ (5)
-Salary Remaining : 186 522 $
Derek Grant 650 000 $ (5)
-Salary Remaining : 186 522 $
Jordan Oesterle 650 000 $ (6)
-Salary Remaining : 186 522 $
Total Pro Players21
Salary Commitment
Year 41 : 81 357 400 $
Year 42 : 72 257 400 $
Year 43 : 47 400 000 $
Year 44 : 44 400 000 $
Salary Average Commitment
Year 41 : 81 357 400 $
Year 42 : 72 257 400 $
Year 43 : 47 400 000 $
Year 44 : 44 400 000 $
Salary Cap with 1 Way Contract
Year 41 : 81 357 400 $
Year 42 : 72 257 400 $
Year 43 : 47 400 000 $
Year 44 : 44 400 000 $

Farm Players Salaries

Calle Rosen 177 500 $ (4)
Salary Remaining : 56 208 $
Kyle Clifford 160 000 $ (1)
Salary Remaining : 50 667 $
Zach Whitecloud 149 167 $ (4)
Salary Remaining : 47 236 $
Brandon Davidson (Out of Payroll) 142 500 $ (2)
Salary Remaining : 45 125 $
Samuel Morin 136 333 $ (2)
Salary Remaining : 43 172 $
Tom Pyatt 110 000 $ (2)
Salary Remaining : 34 833 $
Nick Sorensen 92 500 $ (2)
Salary Remaining : 29 292 $
Anton Blidh 92 500 $ (2)
Salary Remaining : 29 292 $
Riley Nash 90 000 $ (2)
Salary Remaining : 28 500 $
Juuso Riikola 85 000 $ (6)
Salary Remaining : 26 917 $
Brett Seney 82 500 $ (6)
Salary Remaining : 26 125 $
Drake Batherson 77 333 $ (6)
Salary Remaining : 24 489 $
Jacob Middleton 73 500 $ (6)
Salary Remaining : 23 275 $
Antti Suomela 70 000 $ (6)
Salary Remaining : 22 167 $
Mitch Callahan 70 000 $ (3)
Salary Remaining : 22 167 $
Adam Johnson 70 000 $ (6)
Salary Remaining : 22 167 $
Fredrik Claesson 70 000 $ (3)
Salary Remaining : 22 167 $
Keegan Lowe 67 500 $ (1)
Salary Remaining : 21 375 $
Evan McEneny 65 750 $ (2)
Salary Remaining : 20 821 $
Adam Wilcox 65 000 $ (4)
Salary Remaining : 20 583 $
Cody Goloubef 60 000 $ (5)
Salary Remaining : 19 000 $
Peter Budaj 60 000 $ (2)
Salary Remaining : 19 000 $
Al Montoya 60 000 $ (4)
Salary Remaining : 19 000 $
Colin Smith 60 000 $ (1)
Salary Remaining : 19 000 $
Cal O'Reilly 60 000 $ (4)
Salary Remaining : 19 000 $
Duncan Siemens 60 000 $ (1)
Salary Remaining : 19 000 $
Dominik Uher 60 000 $ (3)
Salary Remaining : 19 000 $
Jacob MacDonald 60 000 $ (6)
Salary Remaining : 19 000 $
Erik Burgdoerfer 55 000 $ (2)
Salary Remaining : 17 417 $
Total Farm Players29
Salary Commitment
Year 41 : 2 482 083 $
Year 42 : 2 134 583 $
Year 43 : 1 290 000 $
Year 44 : 1 090 000 $
Salary Average Commitment
Year 41 : 2 323 750 $
Year 42 : 1 976 250 $
Year 43 : 1 131 667 $
Year 44 : 931 667 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 90 $ - 5 994 - 99,90%
Level 2: 5000 - 60 $ - 4 984 - 99,69%
Level 3: 2000 - 40 $ - 1 967 - 98,36%
Level 4: 3174 - 25 $ - 3 174 - 100,00%
Luxury : 1000 - 225 $ - 965 - 96,45%
Total Capacity :17174

Income

Home Games Left11
Average Attendance - %17 084 - 99,48%
Average Income per Game1 672 342 $
Year to Date Revenue50 170 254 $

Expense

Pro Players Total Salaries70 742 939 $
Farm Players Total Salaries1 000 250 $
Coaches Total Salaries4 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses54 467 643 $
Farm Year To Date Expenses1 228 900 $
Pro Salary Cap To Date51 972 036 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 395 760 $
Pro Remaining Season Days33
Pro Expenses Per Days645 591 $
Pro Estimated Expenses21 304 503 $
Farm Remaining Season Days38
Farm Expenses Per Days14 585 $
Farm Estimated Expenses554 230 $
Estimated Season Expenses21 858 733 $
Estimated Season Salary Cap72 272 184 $
Estimate Under Maximum Salary Cap of 80 000 000 $7 727 816 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 17 272 184 $
Current Bank Account23 200 354 $
Projected Bank Account19 737 381 $

Pro Players Salaries

Kevin Shattenkirk 6 650 000 $ (3)
-Salary Remaining : 1 908 261 $
Loui Eriksson 6 000 000 $ (4)
-Salary Remaining : 1 721 739 $
Logan Couture 6 000 000 $ (6)
-Salary Remaining : 1 721 739 $
Hampus Lindholm 5 713 415 $ (1)
-Salary Remaining : 1 639 502 $
Jimmy Howard 5 291 667 $ (2)
-Salary Remaining : 1 518 478 $
Zach Bogosian 5 142 857 $ (5)
-Salary Remaining : 1 475 776 $
Valtteri Filppula 5 000 000 $ (3)
-Salary Remaining : 1 434 783 $
Frederik Andersen 5 000 000 $ (6)
-Salary Remaining : 1 434 783 $
Max Pacioretty 4 500 000 $ (2)
-Salary Remaining : 1 291 304 $
Vladimir Sobotka 3 500 000 $ (5)
-Salary Remaining : 1 004 348 $
Brenden Dillon 3 270 000 $ (1)
-Salary Remaining : 938 348 $
Brock Nelson 2 500 000 $ (4)
-Salary Remaining : 717 391 $
Connor Brown 2 100 000 $ (3)
-Salary Remaining : 602 609 $
Melker Karlsson 2 000 000 $ (2)
-Salary Remaining : 573 913 $
Jason Zucker 2 000 000 $ (4)
-Salary Remaining : 573 913 $
Neal Pionk 1 775 000 $ (4)
-Salary Remaining : 509 348 $
Matthew Benning 1 075 000 $ (2)
-Salary Remaining : 308 478 $
J.T. Compher 1 000 000 $ (2)
-Salary Remaining : 286 957 $
Alex Iafallo 925 000 $ (4)
-Salary Remaining : 265 435 $
Kevin Rooney 700 000 $ (1)
-Salary Remaining : 200 870 $
Mike Weber 600 000 $ (2)
-Salary Remaining : 172 174 $
Total Pro Players21
Salary Commitment
Year 41 : 70 742 939 $
Year 42 : 61 059 524 $
Year 43 : 46 592 857 $
Year 44 : 32 842 857 $
Salary Average Commitment
Year 41 : 70 742 939 $
Year 42 : 61 059 524 $
Year 43 : 46 592 857 $
Year 44 : 32 842 857 $
Salary Cap with 1 Way Contract
Year 41 : 70 742 939 $
Year 42 : 61 059 524 $
Year 43 : 46 592 857 $
Year 44 : 32 842 857 $

Farm Players Salaries

Owen Tippett (Out of Payroll) 162 750 $ (4)
Salary Remaining : 51 538 $
Urho Vaakanainen 130 250 $ (6)
Salary Remaining : 41 246 $
Jacob Josefson 110 000 $ (1)
Salary Remaining : 34 833 $
Nick Shore 95 000 $ (4)
Salary Remaining : 30 083 $
Yohann Auvitu 92 500 $ (2)
Salary Remaining : 29 292 $
Mikhail Vorobyov 92 500 $ (6)
Salary Remaining : 29 292 $
Jonathan Rheault 60 000 $ (2)
Salary Remaining : 19 000 $
Jonathon Blum 60 000 $ (1)
Salary Remaining : 19 000 $
Kael Mouillierat 60 000 $ (2)
Salary Remaining : 19 000 $
Jason Akeson 60 000 $ (2)
Salary Remaining : 19 000 $
Troy Grosenick 60 000 $ (3)
Salary Remaining : 19 000 $
Matt Moulson 60 000 $ (1)
Salary Remaining : 19 000 $
Quinton Howden 60 000 $ (4)
Salary Remaining : 19 000 $
Zac Dalpe 60 000 $ (2)
Salary Remaining : 19 000 $
Total Farm Players14
Salary Commitment
Year 41 : 1 163 000 $
Year 42 : 933 000 $
Year 43 : 600 500 $
Year 44 : 540 500 $
Salary Average Commitment
Year 41 : 1 040 250 $
Year 42 : 810 250 $
Year 43 : 477 750 $
Year 44 : 417 750 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - 125 $ - 5 636 - 93,93%
Level 2: 5000 - 50 $ - 4 999 - 99,97%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 6240 - 20 $ - 5 543 - 88,83%
Luxury : 1000 - 250 $ - 904 - 90,38%
Total Capacity :20240

Income

Home Games Left10
Average Attendance - %19 081 - 94,27%
Average Income per Game1 509 432 $
Year to Date Revenue46 792 393 $

Expense

Pro Players Total Salaries79 104 167 $
Farm Players Total Salaries2 146 745 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses52 435 096 $
Farm Year To Date Expenses2 384 692 $
Pro Salary Cap To Date50 295 962 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue15 094 320 $
Pro Remaining Season Days33
Pro Expenses Per Days713 949 $
Pro Estimated Expenses23 560 317 $
Farm Remaining Season Days38
Farm Expenses Per Days22 056 $
Farm Estimated Expenses838 128 $
Estimated Season Expenses24 398 445 $
Estimated Season Salary Cap72 995 408 $
Estimate Under Maximum Salary Cap of 80 000 000 $7 004 592 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 17 995 408 $
Current Bank Account(8 007 372 $)
Projected Bank Account(17 311 497 $)

Pro Players Salaries

Evgeny Kuznetsov 7 800 000 $ (6)
-Salary Remaining : 2 238 261 $
Sergei Bobrovsky 7 425 000 $ (3)
-Salary Remaining : 2 130 652 $
Erik Karlsson 6 500 000 $ (1)
-Salary Remaining : 1 865 217 $
Dylan Larkin 6 100 000 $ (5)
-Salary Remaining : 1 750 435 $
Brady Skjei 5 250 000 $ (6)
-Salary Remaining : 1 506 522 $
Noah Hanifin 4 950 000 $ (4)
-Salary Remaining : 1 420 435 $
Nikita Kucherov 4 766 667 $ (1)
-Salary Remaining : 1 367 826 $
Craig Smith 4 250 000 $ (3)
-Salary Remaining : 1 219 565 $
Jake Muzzin 4 000 000 $ (4)
-Salary Remaining : 1 147 826 $
Elias Pettersson 3 775 000 $ (6)
-Salary Remaining : 1 083 261 $
Jimmy Vesey 3 775 000 $ (2)
-Salary Remaining : 1 083 261 $
Jakob Silfverberg 3 750 000 $ (1)
-Salary Remaining : 1 076 087 $
Nolan Patrick 3 575 000 $ (4)
-Salary Remaining : 1 025 870 $
Nate Thompson 2 900 000 $ (1)
-Salary Remaining : 832 174 $
Derek Forbort 2 525 000 $ (6)
-Salary Remaining : 724 565 $
Danny DeKeyser 2 187 500 $ (1)
-Salary Remaining : 627 717 $
Saku Maenalanen 1 275 000 $ (6)
-Salary Remaining : 365 870 $
Mark Borowiecki 1 100 000 $ (2)
-Salary Remaining : 315 652 $
Yanni Gourde 1 000 000 $ (5)
-Salary Remaining : 286 957 $
Jhonas Enroth 750 000 $ (3)
-Salary Remaining : 215 217 $
Gabriel Bourque 750 000 $ (2)
-Salary Remaining : 215 217 $
Matt Roy 700 000 $ (6)
-Salary Remaining : 200 870 $
Total Pro Players22
Salary Commitment
Year 41 : 79 104 167 $
Year 42 : 59 000 000 $
Year 43 : 53 375 000 $
Year 44 : 40 950 000 $
Salary Average Commitment
Year 41 : 74 854 167 $
Year 42 : 54 750 000 $
Year 43 : 49 125 000 $
Year 44 : 36 700 000 $
Salary Cap with 1 Way Contract
Year 41 : 79 104 167 $
Year 42 : 59 000 000 $
Year 43 : 53 375 000 $
Year 44 : 40 950 000 $

Farm Players Salaries

Tanner Pearson 375 000 $ (3)
Salary Remaining : 118 750 $
Michael Stone 350 000 $ (2)
Salary Remaining : 110 833 $
Haydn Fleury 171 333 $ (4)
Salary Remaining : 54 256 $
Martin Marincin 150 000 $ (2)
Salary Remaining : 47 500 $
Christian Dvorak 110 667 $ (2)
Salary Remaining : 35 044 $
Robby Fabbri 92 500 $ (2)
Salary Remaining : 29 292 $
Victor Olofsson 92 500 $ (6)
Salary Remaining : 29 292 $
Egor Yakovlev 92 500 $ (6)
Salary Remaining : 29 292 $
Michael McCarron 87 413 $ (3)
Salary Remaining : 27 681 $
Tyrell Goulbourne 77 333 $ (4)
Salary Remaining : 24 489 $
MacKenzie MacEachern 75 000 $ (6)
Salary Remaining : 23 750 $
Lukas Radil 70 000 $ (6)
Salary Remaining : 22 167 $
Tim Erixon 60 000 $ (1)
Salary Remaining : 19 000 $
Frank Corrado 60 000 $ (2)
Salary Remaining : 19 000 $
Joonas Kemppainen 60 000 $ (4)
Salary Remaining : 19 000 $
Marek Mazanec 57 500 $ (1)
Salary Remaining : 18 208 $
Alexander Khokhlachev 55 000 $ (1)
Salary Remaining : 17 417 $
Nathan Lieuwen 55 000 $ (1)
Salary Remaining : 17 417 $
Brandon McMillan 55 000 $ (1)
Salary Remaining : 17 417 $
Total Farm Players19
Salary Commitment
Year 41 : 2 146 745 $
Year 42 : 1 864 245 $
Year 43 : 1 101 079 $
Year 44 : 638 666 $
Salary Average Commitment
Year 41 : 2 016 745 $
Year 42 : 1 734 245 $
Year 43 : 971 079 $
Year 44 : 508 666 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 125 $ - 4 297 - 71,61%
Level 2: 5000 - 75 $ - 3 800 - 76,01%
Level 3: 2000 - 45 $ - 1 893 - 94,67%
Level 4: 5519 - 25 $ - 4 807 - 87,10%
Luxury : 1000 - 236 $ - 861 - 86,09%
Total Capacity :19519

Income

Home Games Left10
Average Attendance - %15 658 - 80,22%
Average Income per Game1 729 922 $
Year to Date Revenue53 627 577 $

Expense

Pro Players Total Salaries50 837 776 $
Farm Players Total Salaries2 824 083 $
Coaches Total Salaries4 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses43 579 922 $
Farm Year To Date Expenses2 326 877 $
Pro Salary Cap To Date41 084 259 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 299 218 $
Pro Remaining Season Days33
Pro Expenses Per Days472 502 $
Pro Estimated Expenses15 592 566 $
Farm Remaining Season Days38
Farm Expenses Per Days29 784 $
Farm Estimated Expenses1 131 792 $
Estimated Season Expenses16 724 358 $
Estimated Season Salary Cap55 672 503 $
Estimate Under Maximum Salary Cap of 80 000 000 $24 327 497 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 672 503 $
Current Bank Account8 704 620 $
Projected Bank Account9 279 480 $

Pro Players Salaries

Corey Perry 11 880 000 $ (2)
-Salary Remaining : 3 409 043 $
Kyle Okposo 6 000 000 $ (3)
-Salary Remaining : 1 721 739 $
Derick Brassard 5 000 000 $ (2)
-Salary Remaining : 1 434 783 $
Craig Anderson 4 750 000 $ (5)
-Salary Remaining : 1 363 043 $
Steven Kampfer 3 500 000 $ (2)
-Salary Remaining : 1 004 348 $
Tyler Ennis 3 200 000 $ (3)
-Salary Remaining : 918 261 $
Chris Kunitz 3 000 000 $ (1)
-Salary Remaining : 860 870 $
Mark Barberio 2 500 000 $ (4)
-Salary Remaining : 717 391 $
Juuse Saros 1 500 000 $ (3)
-Salary Remaining : 430 435 $
Henrik Borgstrom 1 491 666 $ (4)
-Salary Remaining : 428 043 $
Pontus Aberg 925 000 $ (2)
-Salary Remaining : 265 435 $
Gustav Forsling 925 000 $ (2)
-Salary Remaining : 265 435 $
Kasperi Kapanen 863 333 $ (4)
-Salary Remaining : 247 739 $
Jesper Bratt 825 000 $ (4)
-Salary Remaining : 236 739 $
Derrick Pouliot 800 000 $ (1)
-Salary Remaining : 229 565 $
Dylan McIlrath 800 000 $ (3)
-Salary Remaining : 229 565 $
Daniel Sprong 750 000 $ (5)
-Salary Remaining : 215 217 $
Lucas Wallmark 750 000 $ (2)
-Salary Remaining : 215 217 $
Bogdan Kiselevich 700 000 $ (2)
-Salary Remaining : 200 870 $
Matt Luff 677 777 $ (6)
-Salary Remaining : 194 493 $
Michael Chaput (Out of Payroll) 600 000 $ (2)
-Salary Remaining : 172 174 $
Total Pro Players21
Salary Commitment
Year 41 : 51 437 776 $
Year 42 : 47 637 776 $
Year 43 : 23 357 776 $
Year 44 : 11 857 776 $
Salary Average Commitment
Year 41 : 51 259 999 $
Year 42 : 47 459 999 $
Year 43 : 23 179 999 $
Year 44 : 11 679 999 $
Salary Cap with 1 Way Contract
Year 41 : 51 437 776 $
Year 42 : 47 637 776 $
Year 43 : 23 357 776 $
Year 44 : 11 857 776 $

Farm Players Salaries

Antti Niemi 450 000 $ (2)
Salary Remaining : 142 500 $
Andreas Borgman 177 500 $ (4)
Salary Remaining : 56 208 $
Hunter Miska 177 500 $ (6)
Salary Remaining : 56 208 $
Brett Ritchie 175 000 $ (1)
Salary Remaining : 55 417 $
Julius Honka 136 333 $ (2)
Salary Remaining : 43 172 $
Max Veronneau 135 000 $ (6)
Salary Remaining : 42 750 $
Ryan Kuffner 135 000 $ (6)
Salary Remaining : 42 750 $
Brady Keeper 130 000 $ (5)
Salary Remaining : 41 167 $
Jordan Schmaltz 120 833 $ (2)
Salary Remaining : 38 264 $
Dylan Gambrell 113 750 $ (4)
Salary Remaining : 36 021 $
Andrei Mironov 92 500 $ (4)
Salary Remaining : 29 292 $
Dan Renouf 92 500 $ (2)
Salary Remaining : 29 292 $
Valentin Zykov 89 417 $ (4)
Salary Remaining : 28 315 $
Trevor Moore 77 500 $ (6)
Salary Remaining : 24 542 $
Josh Currie 70 000 $ (3)
Salary Remaining : 22 167 $
Anthony Greco 70 000 $ (6)
Salary Remaining : 22 167 $
Joseph Gambardella 70 000 $ (1)
Salary Remaining : 22 167 $
Christian Djoos 65 000 $ (4)
Salary Remaining : 20 583 $
Michael Sgarbossa 65 000 $ (2)
Salary Remaining : 20 583 $
Malcolm Subban 65 000 $ (6)
Salary Remaining : 20 583 $
Chase De Leo 65 000 $ (4)
Salary Remaining : 20 583 $
Tobias Lindberg 65 000 $ (3)
Salary Remaining : 20 583 $
Matt Lorito 63 750 $ (2)
Salary Remaining : 20 188 $
Justin Dowling 62 500 $ (2)
Salary Remaining : 19 792 $
Jordan Schroeder 60 000 $ (1)
Salary Remaining : 19 000 $
Total Farm Players25
Salary Commitment
Year 41 : 2 824 083 $
Year 42 : 2 519 083 $
Year 43 : 1 528 167 $
Year 44 : 1 393 167 $
Salary Average Commitment
Year 41 : 2 669 083 $
Year 42 : 2 364 083 $
Year 43 : 1 373 167 $
Year 44 : 1 238 167 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - 92 $ - 5 981 - 99,69%
Level 2: 5000 - 56 $ - 4 988 - 99,77%
Level 3: 2000 - 35 $ - 2 000 - 99,99%
Level 4: 5000 - 22 $ - 4 960 - 99,20%
Luxury : 1000 - 189 $ - 1 000 - 100,00%
Total Capacity :19000

Income

Home Games Left11
Average Attendance - %18 930 - 99,63%
Average Income per Game1 649 512 $
Year to Date Revenue49 485 360 $

Expense

Pro Players Total Salaries54 105 416 $
Farm Players Total Salaries2 377 332 $
Coaches Total Salaries4 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses41 135 439 $
Farm Year To Date Expenses3 137 019 $
Pro Salary Cap To Date39 709 377 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 144 632 $
Pro Remaining Season Days33
Pro Expenses Per Days487 873 $
Pro Estimated Expenses16 099 809 $
Farm Remaining Season Days38
Farm Expenses Per Days41 478 $
Farm Estimated Expenses1 576 164 $
Estimated Season Expenses17 675 973 $
Estimated Season Salary Cap55 235 283 $
Estimate Under Maximum Salary Cap of 80 000 000 $24 764 717 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 235 283 $
Current Bank Account155 866 258 $
Projected Bank Account156 334 917 $

Pro Players Salaries

Milan Lucic 6 000 000 $ (4)
-Salary Remaining : 1 721 739 $
Rasmus Ristolainen 5 400 000 $ (2)
-Salary Remaining : 1 549 565 $
Michael Hutchinson 4 100 000 $ (3)
-Salary Remaining : 1 176 522 $
Eric Gryba 3 900 000 $ (1)
-Salary Remaining : 1 119 130 $
Brady Tkachuk 3 425 000 $ (6)
-Salary Remaining : 982 826 $
Jesperi Kotkaniemi 3 425 000 $ (6)
-Salary Remaining : 982 826 $
Jesse Puljujarvi 3 425 000 $ (2)
-Salary Remaining : 982 826 $
Jamie McGinn 3 333 333 $ (3)
-Salary Remaining : 956 522 $
Jussi Jokinen 3 300 000 $ (2)
-Salary Remaining : 946 957 $
Ryan Reaves 2 775 000 $ (4)
-Salary Remaining : 796 304 $
Sam Bennett 1 950 000 $ (3)
-Salary Remaining : 559 565 $
Matthew Tkachuk 1 775 000 $ (2)
-Salary Remaining : 509 348 $
Dante Fabbro 1 491 666 $ (6)
-Salary Remaining : 428 043 $
Mathew Barzal 1 294 167 $ (2)
-Salary Remaining : 371 370 $
Colin White 1 285 000 $ (2)
-Salary Remaining : 368 739 $
Matt Nieto 1 000 000 $ (2)
-Salary Remaining : 286 957 $
Jamie Oleksiak 918 750 $ (2)
-Salary Remaining : 263 641 $
Markus Granlund 900 000 $ (1)
-Salary Remaining : 258 261 $
Rasmus Andersson 894 167 $ (2)
-Salary Remaining : 256 587 $
Travis Dermott 863 333 $ (4)
-Salary Remaining : 247 739 $
MacKenzie Weegar 800 000 $ (2)
-Salary Remaining : 229 565 $
Jordan Binnington 650 000 $ (1)
-Salary Remaining : 186 522 $
Anthony Duclair 650 000 $ (2)
-Salary Remaining : 186 522 $
Ilya Kovalchuk 550 000 $ (1)
-Salary Remaining : 157 826 $
Total Pro Players24
Salary Commitment
Year 41 : 54 105 416 $
Year 42 : 48 105 416 $
Year 43 : 27 363 332 $
Year 44 : 17 979 999 $
Salary Average Commitment
Year 41 : 50 188 750 $
Year 42 : 44 188 750 $
Year 43 : 23 446 666 $
Year 44 : 14 063 333 $
Salary Cap with 1 Way Contract
Year 41 : 54 105 416 $
Year 42 : 48 105 416 $
Year 43 : 27 363 332 $
Year 44 : 17 979 999 $

Farm Players Salaries

Victor Rask 400 000 $ (2)
Salary Remaining : 126 667 $
Casey Mittelstadt 149 167 $ (4)
Salary Remaining : 47 236 $
Jake Bean 136 333 $ (6)
Salary Remaining : 43 172 $
Kailer Yamamoto 115 500 $ (4)
Salary Remaining : 36 575 $
Chris Stewart 115 000 $ (2)
Salary Remaining : 36 417 $
Joshua Ho-Sang 107 583 $ (2)
Salary Remaining : 34 068 $
Jaycob Megna 92 500 $ (2)
Salary Remaining : 29 292 $
Eric Robinson 92 500 $ (4)
Salary Remaining : 29 292 $
Carson Soucy 92 500 $ (4)
Salary Remaining : 29 292 $
Jaret Anderson-Dolan 91 333 $ (6)
Salary Remaining : 28 922 $
Brendan Guhle 89 417 $ (2)
Salary Remaining : 28 315 $
Max Jones 86 333 $ (6)
Salary Remaining : 27 339 $
Martin Frk 86 333 $ (2)
Salary Remaining : 27 339 $
Carter Hart 86 333 $ (6)
Salary Remaining : 27 339 $
Cal Petersen 85 833 $ (6)
Salary Remaining : 27 181 $
William Carrier 85 667 $ (2)
Salary Remaining : 27 128 $
Zac Rinaldo 70 000 $ (2)
Salary Remaining : 22 167 $
Kevin Gravel 70 000 $ (6)
Salary Remaining : 22 167 $
Ryan Carpenter 65 000 $ (5)
Salary Remaining : 20 583 $
Alex Stalock 65 000 $ (3)
Salary Remaining : 20 583 $
Justin Pogge 65 000 $ (1)
Salary Remaining : 20 583 $
Kurtis Gabriel 65 000 $ (1)
Salary Remaining : 20 583 $
Mark Alt 65 000 $ (4)
Salary Remaining : 20 583 $
Total Farm Players23
Salary Commitment
Year 41 : 2 377 332 $
Year 42 : 2 247 332 $
Year 43 : 1 200 832 $
Year 44 : 1 135 832 $
Salary Average Commitment
Year 41 : 2 141 167 $
Year 42 : 2 011 167 $
Year 43 : 964 667 $
Year 44 : 899 667 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6000 - 250 $ - 2 875 - 47,92%
Level 2: 5000 - 249 $ - 2 256 - 45,11%
Level 3: 2000 - 248 $ - 860 - 42,99%
Level 4: 2250 - 247 $ - 1 088 - 48,35%
Luxury : 1000 - 500 $ - 501 - 50,05%
Total Capacity :16250

Income

Home Games Left11
Average Attendance - %7 579 - 46,64%
Average Income per Game2 249 510 $
Year to Date Revenue67 485 292 $

Expense

Pro Players Total Salaries76 692 500 $
Farm Players Total Salaries1 905 167 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses56 153 213 $
Farm Year To Date Expenses2 001 702 $
Pro Salary Cap To Date54 727 069 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue24 744 607 $
Pro Remaining Season Days33
Pro Expenses Per Days684 283 $
Pro Estimated Expenses22 581 339 $
Farm Remaining Season Days38
Farm Expenses Per Days24 210 $
Farm Estimated Expenses919 980 $
Estimated Season Expenses23 501 319 $
Estimated Season Salary Cap76 734 472 $
Estimate Under Maximum Salary Cap of 80 000 000 $3 265 528 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 21 734 472 $
Current Bank Account28 201 155 $
Projected Bank Account29 444 443 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (5)
-Salary Remaining : 3 013 043 $
Jakub Voracek 8 250 000 $ (4)
-Salary Remaining : 2 367 391 $
David Krejci 7 250 000 $ (2)
-Salary Remaining : 2 080 435 $
Drew Doughty 7 000 000 $ (5)
-Salary Remaining : 2 008 696 $
Sean Monahan 6 375 000 $ (1)
-Salary Remaining : 1 829 348 $
Niklas Kronwall 4 555 000 $ (2)
-Salary Remaining : 1 307 087 $
Michael Frolik 4 300 000 $ (3)
-Salary Remaining : 1 233 913 $
Justin Abdelkader 4 250 000 $ (2)
-Salary Remaining : 1 219 565 $
Jacob Markstrom 3 666 667 $ (6)
-Salary Remaining : 1 052 174 $
Erik Gudbranson 3 500 000 $ (4)
-Salary Remaining : 1 004 348 $
Bryan Rust 3 500 000 $ (4)
-Salary Remaining : 1 004 348 $
James Reimer 3 400 000 $ (3)
-Salary Remaining : 975 652 $
Jared Spurgeon 2 666 667 $ (1)
-Salary Remaining : 765 217 $
Darnell Nurse 1 713 333 $ (3)
-Salary Remaining : 491 652 $
Jakub Vrana 1 363 333 $ (2)
-Salary Remaining : 391 217 $
Oskar Lindblom 1 137 500 $ (4)
-Salary Remaining : 326 413 $
Erik Cernak 890 000 $ (6)
-Salary Remaining : 255 391 $
Jason Dickinson 875 000 $ (6)
-Salary Remaining : 251 087 $
Ben Chiarot 850 000 $ (1)
-Salary Remaining : 243 913 $
Barclay Goodrow 650 000 $ (2)
-Salary Remaining : 186 522 $
Total Pro Players20
Salary Commitment
Year 41 : 76 692 500 $
Year 42 : 66 800 833 $
Year 43 : 48 732 500 $
Year 44 : 39 319 167 $
Salary Average Commitment
Year 41 : 76 302 500 $
Year 42 : 66 410 833 $
Year 43 : 48 342 500 $
Year 44 : 38 929 167 $
Salary Cap with 1 Way Contract
Year 41 : 76 692 500 $
Year 42 : 66 800 833 $
Year 43 : 48 732 500 $
Year 44 : 39 319 167 $

Farm Players Salaries

Blake Lizotte 149 167 $ (6)
Salary Remaining : 47 236 $
Ryan Donato 135 000 $ (4)
Salary Remaining : 42 750 $
Robert Thomas 117 750 $ (6)
Salary Remaining : 37 288 $
Carl Grundstrom 92 500 $ (6)
Salary Remaining : 29 292 $
Nick Lappin 92 500 $ (2)
Salary Remaining : 29 292 $
Dryden Hunt 92 500 $ (4)
Salary Remaining : 29 292 $
Jakob Forsbacka-Karlsson 92 500 $ (2)
Salary Remaining : 29 292 $
Brandon Gignac 92 167 $ (6)
Salary Remaining : 29 186 $
Filip Hronek 91 333 $ (6)
Salary Remaining : 28 922 $
Alexandre Texier 89 750 $ (6)
Salary Remaining : 28 421 $
Victor Mete 87 000 $ (4)
Salary Remaining : 27 550 $
Philip Samuelsson 85 000 $ (2)
Salary Remaining : 26 917 $
Matt Beleskey 85 000 $ (3)
Salary Remaining : 26 917 $
Connor Carrick 75 000 $ (2)
Salary Remaining : 23 750 $
Charlie Lindgren 75 000 $ (2)
Salary Remaining : 23 750 $
Trevor Carrick 70 000 $ (5)
Salary Remaining : 22 167 $
Joseph Blandisi 68 000 $ (3)
Salary Remaining : 21 533 $
Oscar Dansk 65 000 $ (4)
Salary Remaining : 20 583 $
Charles Hudon 65 000 $ (4)
Salary Remaining : 20 583 $
J.C. Lipon 65 000 $ (2)
Salary Remaining : 20 583 $
Beau Bennett 60 000 $ (3)
Salary Remaining : 19 000 $
Colin Greening 60 000 $ (1)
Salary Remaining : 19 000 $
Total Farm Players22
Salary Commitment
Year 41 : 1 905 167 $
Year 42 : 1 845 167 $
Year 43 : 1 360 167 $
Year 44 : 1 147 167 $
Salary Average Commitment
Year 41 : 1 671 667 $
Year 42 : 1 611 667 $
Year 43 : 1 126 667 $
Year 44 : 913 667 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6700 - 90 $ - 6 512 - 97,20%
Level 2: 5500 - 60 $ - 5 251 - 95,48%
Level 3: 3200 - 35 $ - 2 260 - 70,62%
Level 4: 2015 - 25 $ - 2 015 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18415

Income

Home Games Left11
Average Attendance - %17 038 - 92,52%
Average Income per Game1 691 802 $
Year to Date Revenue50 754 072 $

Expense

Pro Players Total Salaries79 412 500 $
Farm Players Total Salaries2 226 250 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses57 899 830 $
Farm Year To Date Expenses2 109 267 $
Pro Salary Cap To Date56 182 435 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 609 826 $
Pro Remaining Season Days33
Pro Expenses Per Days712 283 $
Pro Estimated Expenses23 505 339 $
Farm Remaining Season Days38
Farm Expenses Per Days26 885 $
Farm Estimated Expenses1 021 630 $
Estimated Season Expenses24 526 969 $
Estimated Season Salary Cap78 970 354 $
Estimate Under Maximum Salary Cap of 80 000 000 $1 029 646 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 23 970 354 $
Current Bank Account(4 036 346 $)
Projected Bank Account(9 953 489 $)

Pro Players Salaries

Leon Draisaitl 8 500 000 $ (4)
-Salary Remaining : 2 439 130 $
Claude Giroux 8 275 000 $ (2)
-Salary Remaining : 2 374 565 $
Kris Letang 7 250 000 $ (6)
-Salary Remaining : 2 080 435 $
Jordan Staal 6 000 000 $ (3)
-Salary Remaining : 1 721 739 $
Paul Byron 6 000 000 $ (2)
-Salary Remaining : 1 721 739 $
Mike Green 6 000 000 $ (2)
-Salary Remaining : 1 721 739 $
Matt Niskanen 5 750 000 $ (1)
-Salary Remaining : 1 650 000 $
Ben Bishop 4 916 667 $ (4)
-Salary Remaining : 1 410 870 $
Andrew Shaw 3 900 000 $ (1)
-Salary Remaining : 1 119 130 $
Brendan Gallagher 3 750 000 $ (3)
-Salary Remaining : 1 076 087 $
Lars Eller 3 500 000 $ (6)
-Salary Remaining : 1 004 348 $
Cam Ward 3 300 000 $ (2)
-Salary Remaining : 946 957 $
Ron Hainsey 2 833 333 $ (1)
-Salary Remaining : 813 043 $
Antoine Roussel 2 000 000 $ (1)
-Salary Remaining : 573 913 $
Brooks Orpik 1 500 000 $ (5)
-Salary Remaining : 430 435 $
Sven Andrighetto 1 400 000 $ (5)
-Salary Remaining : 401 739 $
Erik Gustafsson 1 200 000 $ (2)
-Salary Remaining : 344 348 $
Nick Cousins 1 000 000 $ (1)
-Salary Remaining : 286 957 $
Libor Sulak 925 000 $ (6)
-Salary Remaining : 265 435 $
Cedric Paquette 812 500 $ (5)
-Salary Remaining : 233 152 $
Korbinian Holzer 600 000 $ (1)
-Salary Remaining : 172 174 $
Total Pro Players21
Salary Commitment
Year 41 : 79 412 500 $
Year 42 : 63 329 167 $
Year 43 : 38 554 167 $
Year 44 : 28 804 167 $
Salary Average Commitment
Year 41 : 78 987 500 $
Year 42 : 62 904 167 $
Year 43 : 38 129 167 $
Year 44 : 28 379 167 $
Salary Cap with 1 Way Contract
Year 41 : 79 412 500 $
Year 42 : 63 329 167 $
Year 43 : 38 554 167 $
Year 44 : 28 804 167 $

Farm Players Salaries

Andrew Cogliano 300 000 $ (4)
Salary Remaining : 95 000 $
Brian Elliott 250 000 $ (1)
Salary Remaining : 79 167 $
Spencer Foo 177 500 $ (4)
Salary Remaining : 56 208 $
Mark Visentin 100 000 $ (3)
Salary Remaining : 31 667 $
Mike Vecchione 92 500 $ (1)
Salary Remaining : 29 292 $
Jimmy Schuldt 92 500 $ (6)
Salary Remaining : 29 292 $
Michael Kapla 92 500 $ (2)
Salary Remaining : 29 292 $
Victor Bartley 75 000 $ (2)
Salary Remaining : 23 750 $
Maxim Noreau 75 000 $ (1)
Salary Remaining : 23 750 $
Andrew Agozzino 65 000 $ (2)
Salary Remaining : 20 583 $
Jarred Tinordi 65 000 $ (3)
Salary Remaining : 20 583 $
Jared Coreau 61 250 $ (2)
Salary Remaining : 19 396 $
Chris Terry 60 000 $ (5)
Salary Remaining : 19 000 $
Chad Billins 60 000 $ (5)
Salary Remaining : 19 000 $
Chris Didomenico 60 000 $ (5)
Salary Remaining : 19 000 $
Nathan Gerbe 60 000 $ (5)
Salary Remaining : 19 000 $
Jimmy Hayes 60 000 $ (5)
Salary Remaining : 19 000 $
Jerry D'Amigo 60 000 $ (5)
Salary Remaining : 19 000 $
Nikita Nesterov 60 000 $ (3)
Salary Remaining : 19 000 $
MacKenzie Skapski 60 000 $ (2)
Salary Remaining : 19 000 $
Riku Helenius 60 000 $ (5)
Salary Remaining : 19 000 $
Teemu Hartikainen 60 000 $ (5)
Salary Remaining : 19 000 $
Simon Moser 60 000 $ (5)
Salary Remaining : 19 000 $
Brandon Kozun 60 000 $ (5)
Salary Remaining : 19 000 $
Curtis Hamilton 60 000 $ (5)
Salary Remaining : 19 000 $
Total Farm Players25
Salary Commitment
Year 41 : 2 226 250 $
Year 42 : 1 808 750 $
Year 43 : 1 455 000 $
Year 44 : 1 230 000 $
Salary Average Commitment
Year 41 : 2 226 250 $
Year 42 : 1 808 750 $
Year 43 : 1 455 000 $
Year 44 : 1 230 000 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 8000 - 95 $ - 6 535 - 81,69%
Level 2: 5000 - 55 $ - 4 987 - 99,74%
Level 3: 2000 - 42 $ - 1 991 - 99,56%
Level 4: 4118 - 25 $ - 4 008 - 97,32%
Luxury : 2000 - 190 $ - 1 154 - 57,72%
Total Capacity :21118

Income

Home Games Left11
Average Attendance - %18 675 - 88,43%
Average Income per Game1 718 188 $
Year to Date Revenue51 545 649 $

Expense

Pro Players Total Salaries66 254 645 $
Farm Players Total Salaries2 132 958 $
Coaches Total Salaries3 150 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses44 668 596 $
Farm Year To Date Expenses2 087 159 $
Pro Salary Cap To Date43 242 520 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 900 071 $
Pro Remaining Season Days33
Pro Expenses Per Days593 519 $
Pro Estimated Expenses19 586 127 $
Farm Remaining Season Days38
Farm Expenses Per Days27 358 $
Farm Estimated Expenses1 039 604 $
Estimated Season Expenses20 625 731 $
Estimated Season Salary Cap62 254 711 $
Estimate Under Maximum Salary Cap of 80 000 000 $17 745 289 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 7 254 711 $
Current Bank Account143 806 063 $
Projected Bank Account142 080 403 $

Pro Players Salaries

Aaron Ekblad 7 500 000 $ (3)
-Salary Remaining : 2 152 174 $
Derek Stepan 6 500 000 $ (1)
-Salary Remaining : 1 865 217 $
Aleksander Barkov 5 900 000 $ (2)
-Salary Remaining : 1 693 043 $
Matt Cullen 5 250 000 $ (2)
-Salary Remaining : 1 506 522 $
Jack Johnson 4 357 143 $ (1)
-Salary Remaining : 1 250 311 $
Damon Severson 4 166 667 $ (4)
-Salary Remaining : 1 195 652 $
Adam Henrique 4 000 000 $ (3)
-Salary Remaining : 1 147 826 $
Matt Murray 3 750 000 $ (3)
-Salary Remaining : 1 076 087 $
Dylan Strome 3 369 167 $ (2)
-Salary Remaining : 966 804 $
Giovanni Fiore 3 000 000 $ (1)
-Salary Remaining : 860 870 $
Jacob Trouba 2 812 500 $ (5)
-Salary Remaining : 807 065 $
Adam McQuaid 2 750 000 $ (2)
-Salary Remaining : 789 130 $
Matt Martin 2 500 000 $ (5)
-Salary Remaining : 717 391 $
Ryan Pulock 2 000 000 $ (1)
-Salary Remaining : 573 913 $
Thomas Vanek 2 000 000 $ (2)
-Salary Remaining : 573 913 $
Mitchell Marner 1 744 167 $ (2)
-Salary Remaining : 500 500 $
Clayton Keller 1 704 167 $ (2)
-Salary Remaining : 489 022 $
Jake McCabe 1 600 000 $ (1)
-Salary Remaining : 459 130 $
Christian Fischer 1 106 667 $ (2)
-Salary Remaining : 317 565 $
Anders Nilsson 1 000 000 $ (2)
-Salary Remaining : 286 957 $
Sam Reinhart 894 167 $ (1)
-Salary Remaining : 256 587 $
Ryan Lomberg 710 000 $ (5)
-Salary Remaining : 203 739 $
Oskar Sundqvist 700 000 $ (4)
-Salary Remaining : 200 870 $
Chad Ruhwedel 650 000 $ (2)
-Salary Remaining : 186 522 $
Total Pro Players24
Salary Commitment
Year 41 : 69 964 645 $
Year 42 : 51 613 335 $
Year 43 : 26 139 167 $
Year 44 : 10 889 167 $
Salary Average Commitment
Year 41 : 69 964 645 $
Year 42 : 51 613 335 $
Year 43 : 26 139 167 $
Year 44 : 10 889 167 $
Salary Cap with 1 Way Contract
Year 41 : 69 964 645 $
Year 42 : 51 613 335 $
Year 43 : 26 139 167 $
Year 44 : 10 889 167 $

Farm Players Salaries

Andrej Sustr 145 000 $ (1)
Salary Remaining : 45 917 $
Jack Roslovic 113 750 $ (2)
Salary Remaining : 36 021 $
Nikita Scherbak 106 333 $ (2)
Salary Remaining : 33 672 $
Curtis Lazar 95 000 $ (1)
Salary Remaining : 30 083 $
Daniel O'Regan 92 500 $ (2)
Salary Remaining : 29 292 $
Joel Daccord 92 500 $ (6)
Salary Remaining : 29 292 $
Alexander Burmistrov 90 000 $ (4)
Salary Remaining : 28 500 $
Griffin Reinhart 80 000 $ (4)
Salary Remaining : 25 333 $
Alexandre Grenier 72 500 $ (2)
Salary Remaining : 22 958 $
Samuel Montembeault 70 875 $ (6)
Salary Remaining : 22 444 $
Ashton Sautner 67 833 $ (4)
Salary Remaining : 21 481 $
Tyler Lewington 67 500 $ (6)
Salary Remaining : 21 375 $
Kevin Boyle 67 500 $ (6)
Salary Remaining : 21 375 $
Jack Campbell 67 500 $ (6)
Salary Remaining : 21 375 $
Pheonix Copley 65 000 $ (6)
Salary Remaining : 20 583 $
Garrett Wilson 65 000 $ (2)
Salary Remaining : 20 583 $
Scott Wilson 62 500 $ (1)
Salary Remaining : 19 792 $
Ryan Sproul 62 500 $ (2)
Salary Remaining : 19 792 $
Jake Dotchin 61 667 $ (2)
Salary Remaining : 19 528 $
Ben Sexton 60 000 $ (4)
Salary Remaining : 19 000 $
David Broll 60 000 $ (3)
Salary Remaining : 19 000 $
Patrick Holland 60 000 $ (5)
Salary Remaining : 19 000 $
Darren Dietz 60 000 $ (2)
Salary Remaining : 19 000 $
Andrey Pedan 60 000 $ (2)
Salary Remaining : 19 000 $
Magnus Hellberg 60 000 $ (4)
Salary Remaining : 19 000 $
Valeri Nichushkin 60 000 $ (4)
Salary Remaining : 19 000 $
Gabriel Dumont 57 500 $ (2)
Salary Remaining : 18 208 $
Niklas Svedberg 55 000 $ (1)
Salary Remaining : 17 417 $
Andrei Loktionov 55 000 $ (1)
Salary Remaining : 17 417 $
Total Farm Players29
Salary Commitment
Year 41 : 2 132 958 $
Year 42 : 1 720 458 $
Year 43 : 968 708 $
Year 44 : 908 708 $
Salary Average Commitment
Year 41 : 2 034 583 $
Year 42 : 1 622 083 $
Year 43 : 870 333 $
Year 44 : 810 333 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - 90 $ - 5 969 - 99,48%
Level 2: 5000 - 50 $ - 4 986 - 99,71%
Level 3: 2000 - 20 $ - 2 000 - 100,00%
Level 4: 5758 - 10 $ - 5 417 - 94,08%
Luxury : 1000 - 350 $ - 567 - 56,70%
Total Capacity :19758

Income

Home Games Left11
Average Attendance - %18 938 - 95,85%
Average Income per Game1 485 393 $
Year to Date Revenue44 561 802 $

Expense

Pro Players Total Salaries59 992 399 $
Farm Players Total Salaries989 000 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses45 457 152 $
Farm Year To Date Expenses1 360 091 $
Pro Salary Cap To Date43 318 023 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue16 339 327 $
Pro Remaining Season Days33
Pro Expenses Per Days547 760 $
Pro Estimated Expenses18 076 080 $
Farm Remaining Season Days38
Farm Expenses Per Days16 575 $
Farm Estimated Expenses629 850 $
Estimated Season Expenses18 705 930 $
Estimated Season Salary Cap60 533 232 $
Estimate Under Maximum Salary Cap of 80 000 000 $19 466 768 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 5 533 232 $
Current Bank Account57 825 731 $
Projected Bank Account55 459 128 $

Pro Players Salaries

Ondrej Pavelec 10 000 000 $ (3)
-Salary Remaining : 2 869 565 $
Dustin Tokarski 8 000 000 $ (2)
-Salary Remaining : 2 295 652 $
Adam Cracknell 6 000 000 $ (1)
-Salary Remaining : 1 721 739 $
Andrei Markov 5 750 000 $ (1)
-Salary Remaining : 1 650 000 $
Dmitry Kulikov 4 333 333 $ (5)
-Salary Remaining : 1 243 478 $
David Schlemko 3 000 000 $ (3)
-Salary Remaining : 860 870 $
Jannik Hansen 3 000 000 $ (2)
-Salary Remaining : 860 870 $
David Desharnais 3 000 000 $ (3)
-Salary Remaining : 860 870 $
Drew Shore 2 000 000 $ (4)
-Salary Remaining : 573 913 $
Mikhail Sergachev 1 775 000 $ (2)
-Salary Remaining : 509 348 $
Evan Bouchard (Out of Payroll) 1 658 333 $ (6)
-Salary Remaining : 475 869 $
Eric Gelinas 1 575 000 $ (1)
-Salary Remaining : 451 957 $
Juuso Valimaki 1 319 166 $ (6)
-Salary Remaining : 378 543 $
Brendan Lemieux 1 039 067 $ (4)
-Salary Remaining : 298 167 $
Sammy Blais 935 833 $ (4)
-Salary Remaining : 268 543 $
Max Comtois 925 000 $ (6)
-Salary Remaining : 265 435 $
Dominic Turgeon 919 167 $ (4)
-Salary Remaining : 263 761 $
Viktor Tikhonov 900 000 $ (2)
-Salary Remaining : 258 261 $
Alexander Svitov 900 000 $ (1)
-Salary Remaining : 258 261 $
Scott Timmins (Out of Payroll) 900 000 $ (1)
-Salary Remaining : 258 261 $
Remi Elie 894 167 $ (2)
-Salary Remaining : 256 587 $
Sam Steel 863 333 $ (6)
-Salary Remaining : 247 739 $
Brett Howden 863 333 $ (6)
-Salary Remaining : 247 739 $
Linus Ullmark 750 000 $ (1)
-Salary Remaining : 215 217 $
Andreas Martinsen 650 000 $ (4)
-Salary Remaining : 186 522 $
David Ullstrom 600 000 $ (3)
-Salary Remaining : 172 174 $
Emerson Etem (Out of Payroll) 600 000 $ (3)
-Salary Remaining : 172 174 $
Total Pro Players27
Salary Commitment
Year 41 : 63 150 732 $
Year 42 : 47 275 732 $
Year 43 : 32 706 565 $
Year 44 : 15 506 565 $
Salary Average Commitment
Year 41 : 55 779 900 $
Year 42 : 45 304 900 $
Year 43 : 30 735 733 $
Year 44 : 13 535 733 $
Salary Cap with 1 Way Contract
Year 41 : 63 150 732 $
Year 42 : 47 275 732 $
Year 43 : 32 706 565 $
Year 44 : 15 506 565 $

Farm Players Salaries

Jeff Zatkoff 100 000 $ (5)
Salary Remaining : 31 667 $
Lauri Korpikoski 100 000 $ (3)
Salary Remaining : 31 667 $
Kris Versteeg 95 000 $ (1)
Salary Remaining : 30 083 $
Tomas Kundratek 90 000 $ (1)
Salary Remaining : 28 500 $
Patrice Cormier 90 000 $ (2)
Salary Remaining : 28 500 $
Oliver Lauridsen 90 000 $ (2)
Salary Remaining : 28 500 $
Josh Jooris 87 500 $ (2)
Salary Remaining : 27 708 $
Caleb Jones 81 500 $ (6)
Salary Remaining : 25 808 $
Roman Will 70 000 $ (3)
Salary Remaining : 22 167 $
Cory Conacher 65 000 $ (3)
Salary Remaining : 20 583 $
Kevin Poulin 60 000 $ (3)
Salary Remaining : 19 000 $
Curtis Valk 60 000 $ (2)
Salary Remaining : 19 000 $
Total Farm Players12
Salary Commitment
Year 41 : 989 000 $
Year 42 : 804 000 $
Year 43 : 476 500 $
Year 44 : 181 500 $
Salary Average Commitment
Year 41 : 957 500 $
Year 42 : 772 500 $
Year 43 : 445 000 $
Year 44 : 150 000 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - 90 $ - 5 927 - 98,79%
Level 2: 5000 - 55 $ - 4 962 - 99,23%
Level 3: 2000 - 35 $ - 1 998 - 99,92%
Level 4: 4800 - 20 $ - 4 786 - 99,71%
Luxury : 1000 - 190 $ - 999 - 99,95%
Total Capacity :18800

Income

Home Games Left10
Average Attendance - %18 673 - 99,32%
Average Income per Game1 602 302 $
Year to Date Revenue49 671 349 $

Expense

Pro Players Total Salaries60 186 664 $
Farm Players Total Salaries1 468 583 $
Coaches Total Salaries1 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses42 698 041 $
Farm Year To Date Expenses1 339 910 $
Pro Salary Cap To Date42 163 240 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue16 023 016 $
Pro Remaining Season Days33
Pro Expenses Per Days529 884 $
Pro Estimated Expenses17 486 172 $
Farm Remaining Season Days38
Farm Expenses Per Days16 405 $
Farm Estimated Expenses623 390 $
Estimated Season Expenses18 109 562 $
Estimated Season Salary Cap59 434 186 $
Estimate Under Maximum Salary Cap of 80 000 000 $20 565 814 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 4 434 186 $
Current Bank Account39 453 954 $
Projected Bank Account37 367 408 $

Pro Players Salaries

Joe Finley 8 000 000 $ (1)
-Salary Remaining : 2 295 652 $
Ryan Stoa 8 000 000 $ (1)
-Salary Remaining : 2 295 652 $
Tomas Tatar 5 300 000 $ (1)
-Salary Remaining : 1 520 870 $
Bryan Little 5 291 666 $ (6)
-Salary Remaining : 1 518 478 $
Marco Scandella 4 000 000 $ (2)
-Salary Remaining : 1 147 826 $
Cam Fowler 4 000 000 $ (2)
-Salary Remaining : 1 147 826 $
Braydon Coburn 3 700 000 $ (4)
-Salary Remaining : 1 061 739 $
Pierre-Luc Dubois 3 425 000 $ (4)
-Salary Remaining : 982 826 $
Mathieu Perreault 3 000 000 $ (3)
-Salary Remaining : 860 870 $
Brad Hunt 2 999 999 $ (1)
-Salary Remaining : 860 869 $
Michal Neuvirth 2 500 000 $ (3)
-Salary Remaining : 717 391 $
Alexander Nylander 1 744 166 $ (2)
-Salary Remaining : 500 500 $
Juho Lammikko 925 000 $ (6)
-Salary Remaining : 265 435 $
Ivan Barbashev 863 333 $ (2)
-Salary Remaining : 247 739 $
Tim Heed 775 000 $ (2)
-Salary Remaining : 222 391 $
David Rittich 725 000 $ (2)
-Salary Remaining : 208 043 $
Austin Czarnik 675 000 $ (2)
-Salary Remaining : 193 696 $
Nick Paul 650 000 $ (2)
-Salary Remaining : 186 522 $
Josh Leivo 612 500 $ (2)
-Salary Remaining : 175 761 $
Anthony Peluso 600 000 $ (1)
-Salary Remaining : 172 174 $
Mathieu Carle 600 000 $ (1)
-Salary Remaining : 172 174 $
John Mitchell 600 000 $ (1)
-Salary Remaining : 172 174 $
Tommy Cross 600 000 $ (1)
-Salary Remaining : 172 174 $
Marc-Andre Gragnani 600 000 $ (1)
-Salary Remaining : 172 174 $
Total Pro Players24
Salary Commitment
Year 41 : 60 186 664 $
Year 42 : 32 886 665 $
Year 43 : 18 841 666 $
Year 44 : 13 341 666 $
Salary Average Commitment
Year 41 : 59 761 664 $
Year 42 : 32 461 665 $
Year 43 : 18 416 666 $
Year 44 : 12 916 666 $
Salary Cap with 1 Way Contract
Year 41 : 60 186 664 $
Year 42 : 32 886 665 $
Year 43 : 18 841 666 $
Year 44 : 13 341 666 $

Farm Players Salaries

Nail Yakupov 250 000 $ (1)
Salary Remaining : 79 167 $
Stephen Johns 235 000 $ (3)
Salary Remaining : 74 417 $
Colton White 93 583 $ (6)
Salary Remaining : 29 635 $
Sergey Tolchinsky 90 000 $ (1)
Salary Remaining : 28 500 $
Justin Bailey 71 500 $ (1)
Salary Remaining : 22 642 $
Nathan Walker 65 000 $ (4)
Salary Remaining : 20 583 $
Ken Appleby 63 500 $ (4)
Salary Remaining : 20 108 $
Patrick Bordeleau 60 000 $ (1)
Salary Remaining : 19 000 $
Maxime Talbot 60 000 $ (1)
Salary Remaining : 19 000 $
Raphael Diaz 60 000 $ (1)
Salary Remaining : 19 000 $
Alexandre Bolduc 60 000 $ (1)
Salary Remaining : 19 000 $
Luke Adam 60 000 $ (1)
Salary Remaining : 19 000 $
Tanner Glass 60 000 $ (1)
Salary Remaining : 19 000 $
Justin Peters 60 000 $ (1)
Salary Remaining : 19 000 $
Kyle Chipchura 60 000 $ (1)
Salary Remaining : 19 000 $
Pat Cannone 60 000 $ (2)
Salary Remaining : 19 000 $
Ronalds Kenins 60 000 $ (1)
Salary Remaining : 19 000 $
Total Farm Players17
Salary Commitment
Year 41 : 1 468 583 $
Year 42 : 517 083 $
Year 43 : 457 083 $
Year 44 : 222 083 $
Salary Average Commitment
Year 41 : 1 385 000 $
Year 42 : 473 500 $
Year 43 : 413 500 $
Year 44 : 178 500 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 100 $ - 5 798 - 96,64%
Level 2: 5000 - 60 $ - 4 985 - 99,70%
Level 3: 2000 - 35 $ - 2 000 - 99,98%
Level 4: 3099 - 20 $ - 3 099 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :17099

Income

Home Games Left10
Average Attendance - %16 882 - 98,73%
Average Income per Game1 664 109 $
Year to Date Revenue51 587 383 $

Expense

Pro Players Total Salaries80 061 429 $
Farm Players Total Salaries2 005 996 $
Coaches Total Salaries11 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses59 786 830 $
Farm Year To Date Expenses2 412 617 $
Pro Salary Cap To Date52 656 402 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue16 641 091 $
Pro Remaining Season Days33
Pro Expenses Per Days783 143 $
Pro Estimated Expenses25 843 719 $
Farm Remaining Season Days38
Farm Expenses Per Days25 050 $
Farm Estimated Expenses951 900 $
Estimated Season Expenses26 795 619 $
Estimated Season Salary Cap75 630 540 $
Estimate Under Maximum Salary Cap of 80 000 000 $4 369 460 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 20 630 540 $
Current Bank Account49 056 024 $
Projected Bank Account38 901 496 $

Pro Players Salaries

Jason Spezza 7 500 000 $ (2)
-Salary Remaining : 2 152 174 $
Bobby Ryan 7 250 000 $ (1)
-Salary Remaining : 2 080 435 $
Jonathan Huberdeau 5 900 000 $ (6)
-Salary Remaining : 1 693 043 $
Jonathan Quick 5 800 000 $ (4)
-Salary Remaining : 1 664 348 $
Gabriel Landeskog 5 571 429 $ (2)
-Salary Remaining : 1 598 758 $
Alex Goligoski 5 475 000 $ (4)
-Salary Remaining : 1 571 087 $
Mika Zibanejad 5 350 000 $ (4)
-Salary Remaining : 1 535 217 $
Shayne Gostisbehere 4 500 000 $ (4)
-Salary Remaining : 1 291 304 $
Jaroslav Halak 4 500 000 $ (2)
-Salary Remaining : 1 291 304 $
Jake Gardiner 4 050 000 $ (4)
-Salary Remaining : 1 162 174 $
Roman Josi 4 000 000 $ (5)
-Salary Remaining : 1 147 826 $
Patrik Laine 3 575 000 $ (2)
-Salary Remaining : 1 025 870 $
Carl Gunnarsson 2 900 000 $ (5)
-Salary Remaining : 832 174 $
Jordan Martinook 1 800 000 $ (3)
-Salary Remaining : 516 522 $
Nikita Zaitsev 1 775 000 $ (2)
-Salary Remaining : 509 348 $
Timo Meier 1 644 167 $ (2)
-Salary Remaining : 471 804 $
Brendan Perlini 1 394 167 $ (2)
-Salary Remaining : 400 065 $
Travis Sanheim 1 263 333 $ (4)
-Salary Remaining : 362 522 $
Alex Chiasson 1 200 000 $ (1)
-Salary Remaining : 344 348 $
Noah Juulsen 1 063 333 $ (4)
-Salary Remaining : 305 130 $
Sean Kuraly 925 000 $ (2)
-Salary Remaining : 265 435 $
Frank Vatrano 925 000 $ (6)
-Salary Remaining : 265 435 $
Mirco Mueller 850 000 $ (4)
-Salary Remaining : 243 913 $
Par Lindholm 850 000 $ (6)
-Salary Remaining : 243 913 $
Total Pro Players24
Salary Commitment
Year 41 : 80 061 429 $
Year 42 : 71 611 429 $
Year 43 : 44 726 666 $
Year 44 : 42 926 666 $
Salary Average Commitment
Year 41 : 80 061 429 $
Year 42 : 71 611 429 $
Year 43 : 44 726 666 $
Year 44 : 42 926 666 $
Salary Cap with 1 Way Contract
Year 41 : 80 061 429 $
Year 42 : 71 611 429 $
Year 43 : 44 726 666 $
Year 44 : 42 926 666 $

Farm Players Salaries

Luca Sbisa 360 000 $ (3)
Salary Remaining : 114 000 $
Ilya Lyubushkin 135 000 $ (6)
Salary Remaining : 42 750 $
Kyle Quincey 125 000 $ (1)
Salary Remaining : 39 583 $
Evgeny Svechnikov 110 667 $ (2)
Salary Remaining : 35 044 $
Dmitrij Jaskin 110 000 $ (4)
Salary Remaining : 34 833 $
Ryan Lindgren 110 000 $ (6)
Salary Remaining : 34 833 $
Anders Bjork 106 667 $ (4)
Salary Remaining : 33 778 $
Jonny Brodzinski 92 500 $ (2)
Salary Remaining : 29 292 $
Nic Petan 87 413 $ (3)
Salary Remaining : 27 681 $
Jacob De La Rose 72 500 $ (3)
Salary Remaining : 22 958 $
Mike Reilly 72 500 $ (5)
Salary Remaining : 22 958 $
Colin Blackwell 67 500 $ (6)
Salary Remaining : 21 375 $
Yannick Weber 65 000 $ (3)
Salary Remaining : 20 583 $
Alex Broadhurst 65 000 $ (4)
Salary Remaining : 20 583 $
Brendan Leipsic 65 000 $ (4)
Salary Remaining : 20 583 $
Petter Granberg 61 250 $ (2)
Salary Remaining : 19 396 $
Stuart Percy 60 000 $ (1)
Salary Remaining : 19 000 $
Nikita Soshnikov 60 000 $ (2)
Salary Remaining : 19 000 $
Andrew Hammond 60 000 $ (2)
Salary Remaining : 19 000 $
Jonas Gustavsson 60 000 $ (1)
Salary Remaining : 19 000 $
Morgan Ellis 60 000 $ (1)
Salary Remaining : 19 000 $
Total Farm Players21
Salary Commitment
Year 41 : 2 005 996 $
Year 42 : 1 700 996 $
Year 43 : 1 316 580 $
Year 44 : 731 667 $
Salary Average Commitment
Year 41 : 1 843 496 $
Year 42 : 1 538 496 $
Year 43 : 1 154 080 $
Year 44 : 569 167 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - 150 $ - 3 842 - 64,04%
Level 2: 5000 - 90 $ - 3 404 - 68,07%
Level 3: 2000 - 70 $ - 1 235 - 61,76%
Level 4: 5250 - 50 $ - 2 692 - 51,27%
Luxury : 1000 - 250 $ - 841 - 84,14%
Total Capacity :19250

Income

Home Games Left11
Average Attendance - %12 014 - 62,41%
Average Income per Game1 818 300 $
Year to Date Revenue54 549 012 $

Expense

Pro Players Total Salaries76 813 462 $
Farm Players Total Salaries1 496 700 $
Coaches Total Salaries4 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses56 696 172 $
Farm Year To Date Expenses1 655 802 $
Pro Salary Cap To Date53 844 001 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue20 001 304 $
Pro Remaining Season Days33
Pro Expenses Per Days702 726 $
Pro Estimated Expenses23 189 958 $
Farm Remaining Season Days38
Farm Expenses Per Days19 139 $
Farm Estimated Expenses727 282 $
Estimated Season Expenses23 917 240 $
Estimated Season Salary Cap75 886 120 $
Estimate Under Maximum Salary Cap of 80 000 000 $4 113 880 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 20 886 120 $
Current Bank Account96 214 332 $
Projected Bank Account92 298 396 $

Pro Players Salaries

Alex Ovechkin 9 538 462 $ (5)
-Salary Remaining : 2 737 124 $
Patrice Bergeron 6 875 000 $ (2)
-Salary Remaining : 1 972 826 $
Johnny Gaudreau 6 750 000 $ (1)
-Salary Remaining : 1 936 957 $
Carey Price 6 500 000 $ (4)
-Salary Remaining : 1 865 217 $
Taylor Hall 6 000 000 $ (2)
-Salary Remaining : 1 721 739 $
Joe Pavelski 6 000 000 $ (6)
-Salary Remaining : 1 721 739 $
Brent Burns 5 760 000 $ (3)
-Salary Remaining : 1 652 870 $
Jaccob Slavin 5 300 000 $ (4)
-Salary Remaining : 1 520 870 $
Shea Theodore 5 200 000 $ (1)
-Salary Remaining : 1 492 174 $
John Klingberg 4 250 000 $ (6)
-Salary Remaining : 1 219 565 $
Max Domi 3 150 000 $ (2)
-Salary Remaining : 903 913 $
Matt Dumba 2 550 000 $ (1)
-Salary Remaining : 731 739 $
Jared McCann 1 250 000 $ (2)
-Salary Remaining : 358 696 $
Roman Polak 1 100 000 $ (3)
-Salary Remaining : 315 652 $
Colton Sceviour 950 000 $ (4)
-Salary Remaining : 272 609 $
Adin Hill 925 000 $ (4)
-Salary Remaining : 265 435 $
Tyler Bertuzzi 910 833 $ (2)
-Salary Remaining : 261 369 $
Jean-Gabriel Pageau 900 000 $ (2)
-Salary Remaining : 258 261 $
Adam Erne 894 167 $ (2)
-Salary Remaining : 256 587 $
Ondrej Kase 706 667 $ (2)
-Salary Remaining : 202 783 $
Casey DeSmith 675 000 $ (4)
-Salary Remaining : 193 696 $
Luke Glendening 628 333 $ (2)
-Salary Remaining : 180 304 $
Total Pro Players22
Salary Commitment
Year 41 : 76 813 462 $
Year 42 : 62 313 462 $
Year 43 : 40 998 462 $
Year 44 : 34 138 462 $
Salary Average Commitment
Year 41 : 76 813 462 $
Year 42 : 62 313 462 $
Year 43 : 40 998 462 $
Year 44 : 34 138 462 $
Salary Cap with 1 Way Contract
Year 41 : 76 813 462 $
Year 42 : 62 313 462 $
Year 43 : 40 998 462 $
Year 44 : 34 138 462 $

Farm Players Salaries

Eddie Lack 275 000 $ (1)
Salary Remaining : 87 083 $
Jordan Greenway 122 500 $ (4)
Salary Remaining : 38 792 $
John Hayden 92 500 $ (2)
Salary Remaining : 29 292 $
Paul Ladue 92 500 $ (2)
Salary Remaining : 29 292 $
Robbie Russo 92 500 $ (2)
Salary Remaining : 29 292 $
John Quenneville 89 417 $ (2)
Salary Remaining : 28 315 $
Timothy Gettinger 73 000 $ (6)
Salary Remaining : 23 117 $
Gustav Olofsson 72 500 $ (3)
Salary Remaining : 22 958 $
Joseph Cramarossa 72 450 $ (2)
Salary Remaining : 22 943 $
Luke Johnson 70 000 $ (6)
Salary Remaining : 22 167 $
Peter Holland 67 500 $ (3)
Salary Remaining : 21 375 $
Nate Prosser 65 000 $ (1)
Salary Remaining : 20 583 $
Andrew Crescenzi 65 000 $ (4)
Salary Remaining : 20 583 $
Travis Boyd 65 000 $ (4)
Salary Remaining : 20 583 $
Michal Jordan 62 500 $ (1)
Salary Remaining : 19 792 $
Teemu Pulkkinen 60 000 $ (5)
Salary Remaining : 19 000 $
Jean-Sebastien Dea 59 333 $ (2)
Salary Remaining : 18 789 $
Total Farm Players17
Salary Commitment
Year 41 : 1 496 700 $
Year 42 : 1 094 200 $
Year 43 : 595 500 $
Year 44 : 455 500 $
Salary Average Commitment
Year 41 : 1 453 700 $
Year 42 : 1 051 200 $
Year 43 : 552 500 $
Year 44 : 412 500 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - 100 $ - 5 983 - 99,72%
Level 2: 5000 - 63 $ - 4 981 - 99,63%
Level 3: 2000 - 41 $ - 1 983 - 99,13%
Level 4: 4087 - 30 $ - 4 068 - 99,53%
Luxury : 1000 - 210 $ - 1 000 - 100,00%
Total Capacity :18087

Income

Home Games Left10
Average Attendance - %18 015 - 99,60%
Average Income per Game1 777 214 $
Year to Date Revenue55 093 625 $

Expense

Pro Players Total Salaries67 210 167 $
Farm Players Total Salaries1 991 250 $
Coaches Total Salaries3 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses50 031 539 $
Farm Year To Date Expenses2 079 249 $
Pro Salary Cap To Date48 035 013 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 772 137 $
Pro Remaining Season Days33
Pro Expenses Per Days608 784 $
Pro Estimated Expenses20 089 872 $
Farm Remaining Season Days38
Farm Expenses Per Days24 927 $
Farm Estimated Expenses947 226 $
Estimated Season Expenses21 037 098 $
Estimated Season Salary Cap67 321 401 $
Estimate Under Maximum Salary Cap of 80 000 000 $12 678 599 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 12 321 401 $
Current Bank Account137 236 960 $
Projected Bank Account133 971 999 $

Pro Players Salaries

Marc-Andre Fleury 5 750 000 $ (6)
-Salary Remaining : 1 650 000 $
Jeff Skinner 5 725 000 $ (1)
-Salary Remaining : 1 642 826 $
John Tavares 5 500 000 $ (5)
-Salary Remaining : 1 578 261 $
Tyler Myers 5 500 000 $ (2)
-Salary Remaining : 1 578 261 $
Jonathan Drouin 5 500 000 $ (2)
-Salary Remaining : 1 578 261 $
Alexander Edler 5 000 000 $ (5)
-Salary Remaining : 1 434 783 $
Joe Thornton 5 000 000 $ (4)
-Salary Remaining : 1 434 783 $
Justin Faulk 4 833 333 $ (5)
-Salary Remaining : 1 386 956 $
Carl Soderberg 4 750 000 $ (5)
-Salary Remaining : 1 363 043 $
Adam Larsson 4 166 667 $ (1)
-Salary Remaining : 1 195 652 $
Nick Bonino 4 100 000 $ (4)
-Salary Remaining : 1 176 522 $
Boone Jenner 2 900 000 $ (2)
-Salary Remaining : 832 174 $
Derek Ryan 1 425 000 $ (2)
-Salary Remaining : 408 913 $
Charlie McAvoy 1 258 333 $ (4)
-Salary Remaining : 361 087 $
Zemgus Girgensons 1 150 000 $ (2)
-Salary Remaining : 330 000 $
Travis Konecny 1 106 667 $ (2)
-Salary Remaining : 317 565 $
Alex DeBrincat 925 000 $ (4)
-Salary Remaining : 265 435 $
Pavel Buchnevich 925 000 $ (2)
-Salary Remaining : 265 435 $
Brandon Carlo 894 167 $ (2)
-Salary Remaining : 256 587 $
Mikko Koskinen 801 000 $ (2)
-Salary Remaining : 229 852 $
Total Pro Players20
Salary Commitment
Year 41 : 67 210 167 $
Year 42 : 57 318 500 $
Year 43 : 37 116 666 $
Year 44 : 37 116 666 $
Salary Average Commitment
Year 41 : 67 210 167 $
Year 42 : 57 318 500 $
Year 43 : 37 116 666 $
Year 44 : 37 116 666 $
Salary Cap with 1 Way Contract
Year 41 : 67 210 167 $
Year 42 : 57 318 500 $
Year 43 : 37 116 666 $
Year 44 : 37 116 666 $

Farm Players Salaries

Andrew MacDonald 500 000 $ (2)
Salary Remaining : 158 333 $
Michael Del Zotto 387 500 $ (3)
Salary Remaining : 122 708 $
Mark Letestu 180 000 $ (1)
Salary Remaining : 57 000 $
Kevin Roy 92 500 $ (4)
Salary Remaining : 29 292 $
Sean Malone 92 500 $ (2)
Salary Remaining : 29 292 $
Brandon Halverson 89 417 $ (4)
Salary Remaining : 28 315 $
Dennis Cholowski 89 417 $ (6)
Salary Remaining : 28 315 $
Jayce Hawryluk (Out of Payroll) 87 413 $ (6)
Salary Remaining : 27 681 $
Kerby Rychel 86 333 $ (3)
Salary Remaining : 27 339 $
Nicolas Roy 81 500 $ (4)
Salary Remaining : 25 808 $
Kaden Fulcher 73 333 $ (6)
Salary Remaining : 23 222 $
Nicolas Aube-Kubel 70 000 $ (6)
Salary Remaining : 22 167 $
Markus Hannikainen 67 500 $ (2)
Salary Remaining : 21 375 $
Will O'Neill 61 250 $ (4)
Salary Remaining : 19 396 $
Luke Gazdic 60 000 $ (3)
Salary Remaining : 19 000 $
Matt Tennyson 60 000 $ (2)
Salary Remaining : 19 000 $
Total Farm Players16
Salary Commitment
Year 41 : 2 078 662 $
Year 42 : 1 898 662 $
Year 43 : 1 178 662 $
Year 44 : 644 829 $
Salary Average Commitment
Year 41 : 1 958 500 $
Year 42 : 1 778 500 $
Year 43 : 1 058 500 $
Year 44 : 524 667 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - 135 $ - 4 157 - 69,29%
Level 2: 5000 - 75 $ - 4 070 - 81,41%
Level 3: 2000 - 45 $ - 1 907 - 95,35%
Level 4: 3113 - 40 $ - 3 031 - 97,35%
Luxury : 1000 - 250 $ - 862 - 86,21%
Total Capacity :17113

Income

Home Games Left10
Average Attendance - %14 028 - 81,97%
Average Income per Game1 798 386 $
Year to Date Revenue55 749 970 $

Expense

Pro Players Total Salaries77 627 000 $
Farm Players Total Salaries2 120 900 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses56 424 400 $
Farm Year To Date Expenses1 925 809 $
Pro Salary Cap To Date54 998 279 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 983 861 $
Pro Remaining Season Days33
Pro Expenses Per Days692 409 $
Pro Estimated Expenses22 849 497 $
Farm Remaining Season Days38
Farm Expenses Per Days23 924 $
Farm Estimated Expenses909 112 $
Estimated Season Expenses23 758 609 $
Estimated Season Salary Cap77 273 840 $
Estimate Under Maximum Salary Cap of 80 000 000 $2 726 160 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 22 273 840 $
Current Bank Account49 130 166 $
Projected Bank Account43 355 418 $

Pro Players Salaries

Ryan O'Reilly 7 500 000 $ (5)
-Salary Remaining : 2 152 174 $
Mark Giordano 6 750 000 $ (3)
-Salary Remaining : 1 936 957 $
Alex Pietrangelo 6 500 000 $ (2)
-Salary Remaining : 1 865 217 $
Mike Smith 6 500 000 $ (4)
-Salary Remaining : 1 865 217 $
Mark Scheifele 6 125 000 $ (1)
-Salary Remaining : 1 757 609 $
Tyson Barrie 5 500 000 $ (5)
-Salary Remaining : 1 578 261 $
Bo Horvat 5 500 000 $ (1)
-Salary Remaining : 1 578 261 $
Evgeny Dadonov 4 000 000 $ (4)
-Salary Remaining : 1 147 826 $
Petr Mrazek 4 000 000 $ (3)
-Salary Remaining : 1 147 826 $
Mikael Backlund 3 575 000 $ (4)
-Salary Remaining : 1 025 870 $
Eric Staal 3 500 000 $ (1)
-Salary Remaining : 1 004 348 $
Casey Cizikas 3 350 000 $ (3)
-Salary Remaining : 961 304 $
Cody Ceci 2 800 000 $ (2)
-Salary Remaining : 803 478 $
Brendan Smith 2 752 000 $ (5)
-Salary Remaining : 789 704 $
Zach Hyman 2 250 000 $ (6)
-Salary Remaining : 645 652 $
Matt Calvert 2 200 000 $ (2)
-Salary Remaining : 631 304 $
Alex Tuch 1 350 000 $ (2)
-Salary Remaining : 387 391 $
Robert Bortuzzo 1 150 000 $ (5)
-Salary Remaining : 330 000 $
Michal Kempny 1 137 500 $ (2)
-Salary Remaining : 326 413 $
Carter Rowney 612 500 $ (2)
-Salary Remaining : 175 761 $
Austin Watson 575 000 $ (1)
-Salary Remaining : 165 000 $
Total Pro Players21
Salary Commitment
Year 41 : 77 627 000 $
Year 42 : 61 927 000 $
Year 43 : 47 327 000 $
Year 44 : 33 227 000 $
Salary Average Commitment
Year 41 : 77 627 000 $
Year 42 : 61 927 000 $
Year 43 : 47 327 000 $
Year 44 : 33 227 000 $
Salary Cap with 1 Way Contract
Year 41 : 77 627 000 $
Year 42 : 61 927 000 $
Year 43 : 47 327 000 $
Year 44 : 33 227 000 $

Farm Players Salaries

Alexei Emelin 410 000 $ (1)
Salary Remaining : 129 833 $
Brogan Rafferty 300 000 $ (2)
Salary Remaining : 95 000 $
Andrew Ladd 168 600 $ (4)
Salary Remaining : 53 390 $
Dominic Moore 150 000 $ (1)
Salary Remaining : 47 500 $
Daniel Winnik 135 000 $ (1)
Salary Remaining : 42 750 $
Mike McKenna 111 100 $ (2)
Salary Remaining : 35 182 $
Brian Gibbons 99 500 $ (3)
Salary Remaining : 31 508 $
Tyler Motte 92 500 $ (2)
Salary Remaining : 29 292 $
Louie Belpedio 92 500 $ (4)
Salary Remaining : 29 292 $
David Kampf 92 500 $ (4)
Salary Remaining : 29 292 $
Ben Street 86 700 $ (1)
Salary Remaining : 27 455 $
Matt Hendricks 70 000 $ (2)
Salary Remaining : 22 167 $
Logan Shaw 67 500 $ (5)
Salary Remaining : 21 375 $
Matt Taormina 65 000 $ (4)
Salary Remaining : 20 583 $
Alexander Salak 60 000 $ (3)
Salary Remaining : 19 000 $
Adam Almquist 60 000 $ (2)
Salary Remaining : 19 000 $
Carter Ashton 60 000 $ (1)
Salary Remaining : 19 000 $
Total Farm Players17
Salary Commitment
Year 41 : 2 120 900 $
Year 42 : 1 279 200 $
Year 43 : 645 600 $
Year 44 : 486 100 $
Salary Average Commitment
Year 41 : 2 120 900 $
Year 42 : 1 279 200 $
Year 43 : 645 600 $
Year 44 : 486 100 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 98 $ - 5 976 - 99,60%
Level 2: 5000 - 62 $ - 4 977 - 99,53%
Level 3: 2000 - 41 $ - 2 000 - 99,99%
Level 4: 4200 - 32 $ - 4 102 - 97,66%
Luxury : 1000 - 212 $ - 1 000 - 100,00%
Total Capacity :18200

Income

Home Games Left11
Average Attendance - %18 054 - 99,20%
Average Income per Game1 750 765 $
Year to Date Revenue52 522 952 $

Expense

Pro Players Total Salaries83 220 999 $
Farm Players Total Salaries2 417 663 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses54 091 766 $
Farm Year To Date Expenses2 652 639 $
Pro Salary Cap To Date51 596 102 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue19 258 416 $
Pro Remaining Season Days33
Pro Expenses Per Days754 096 $
Pro Estimated Expenses24 885 168 $
Farm Remaining Season Days38
Farm Expenses Per Days32 647 $
Farm Estimated Expenses1 240 586 $
Estimated Season Expenses26 125 754 $
Estimated Season Salary Cap75 476 915 $
Estimate Under Maximum Salary Cap of 80 000 000 $4 523 085 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 20 476 915 $
Current Bank Account(3 629 046 $)
Projected Bank Account(10 496 384 $)

Pro Players Salaries

Corey Crawford 6 000 000 $ (2)
-Salary Remaining : 1 721 739 $
James Neal 5 000 000 $ (1)
-Salary Remaining : 1 434 783 $
Alexander Wennberg 4 900 000 $ (3)
-Salary Remaining : 1 406 087 $
Curtis McElhinney 4 875 000 $ (4)
-Salary Remaining : 1 398 913 $
Gustav Nyquist 4 750 000 $ (4)
-Salary Remaining : 1 363 043 $
Tyler Toffoli 4 600 000 $ (6)
-Salary Remaining : 1 320 000 $
Marcus Johansson 4 583 333 $ (2)
-Salary Remaining : 1 315 217 $
Christopher Tanev 4 450 000 $ (3)
-Salary Remaining : 1 276 957 $
Viktor Arvidsson 4 250 000 $ (2)
-Salary Remaining : 1 219 565 $
Nick Bjugstad 4 100 000 $ (5)
-Salary Remaining : 1 176 522 $
Nazem Kadri 4 100 000 $ (1)
-Salary Remaining : 1 176 522 $
Olli Maatta 4 083 333 $ (1)
-Salary Remaining : 1 171 739 $
Dan Hamhuis 4 006 000 $ (4)
-Salary Remaining : 1 149 548 $
Justin Schultz 3 900 000 $ (1)
-Salary Remaining : 1 119 130 $
Rasmus Dahlin 3 775 000 $ (6)
-Salary Remaining : 1 083 261 $
Conor Sheary 3 000 000 $ (5)
-Salary Remaining : 860 870 $
Anton Khudobin 2 500 000 $ (5)
-Salary Remaining : 717 391 $
Sven Baertschi 1 850 000 $ (4)
-Salary Remaining : 530 870 $
Ivan Provorov 1 744 167 $ (2)
-Salary Remaining : 500 500 $
Adam Pelech 1 600 000 $ (3)
-Salary Remaining : 459 130 $
Filip Chytil 1 244 166 $ (4)
-Salary Remaining : 357 022 $
Kevin Labanc 925 000 $ (2)
-Salary Remaining : 265 435 $
Jake Guentzel 925 000 $ (2)
-Salary Remaining : 265 435 $
Sheldon Dries 735 000 $ (6)
-Salary Remaining : 210 913 $
Joshua Brown 675 000 $ (6)
-Salary Remaining : 193 696 $
Mario Kempe 650 000 $ (4)
-Salary Remaining : 186 522 $
Total Pro Players26
Salary Commitment
Year 41 : 83 220 999 $
Year 42 : 66 137 666 $
Year 43 : 47 710 166 $
Year 44 : 36 760 166 $
Salary Average Commitment
Year 41 : 79 770 999 $
Year 42 : 62 687 666 $
Year 43 : 44 260 166 $
Year 44 : 33 310 166 $
Salary Cap with 1 Way Contract
Year 41 : 83 220 999 $
Year 42 : 66 137 666 $
Year 43 : 47 710 166 $
Year 44 : 36 760 166 $

Farm Players Salaries

Victor Antipin 177 500 $ (4)
Salary Remaining : 56 208 $
Filip Zadina 177 500 $ (6)
Salary Remaining : 56 208 $
Sebastien Aho 177 500 $ (2)
Salary Remaining : 56 208 $
Michael Rasmussen 171 083 $ (6)
Salary Remaining : 54 176 $
Logan O'Connor 113 750 $ (6)
Salary Remaining : 36 021 $
Philip Holm 92 500 $ (4)
Salary Remaining : 29 292 $
Austin Wagner 92 500 $ (6)
Salary Remaining : 29 292 $
Markus Nutivaara 92 500 $ (2)
Salary Remaining : 29 292 $
Carl Dahlstrom 92 500 $ (4)
Salary Remaining : 29 292 $
Sami Niku 91 667 $ (4)
Salary Remaining : 29 028 $
Dillon Dube 91 083 $ (6)
Salary Remaining : 28 843 $
Tomas Jurco 90 000 $ (2)
Salary Remaining : 28 500 $
Spencer Martin 89 417 $ (2)
Salary Remaining : 28 315 $
Libor Hajek 89 417 $ (6)
Salary Remaining : 28 315 $
Jonas Siegenthaler 88 833 $ (6)
Salary Remaining : 28 131 $
Nico Sturm 87 413 $ (6)
Salary Remaining : 27 681 $
Mark Friedman 82 500 $ (6)
Salary Remaining : 26 125 $
Lucas Lessio 80 000 $ (1)
Salary Remaining : 25 333 $
Calvin Pickard 80 000 $ (5)
Salary Remaining : 25 333 $
Justin Auger 65 000 $ (4)
Salary Remaining : 20 583 $
Derek MacKenzie 60 000 $ (1)
Salary Remaining : 19 000 $
Anton Slepyshev 60 000 $ (2)
Salary Remaining : 19 000 $
Stanislav Galiev 60 000 $ (1)
Salary Remaining : 19 000 $
Stephen Gionta 60 000 $ (1)
Salary Remaining : 19 000 $
Slava Voynov 55 000 $ (1)
Salary Remaining : 17 417 $
Total Farm Players25
Salary Commitment
Year 41 : 2 417 662 $
Year 42 : 2 102 662 $
Year 43 : 1 593 246 $
Year 44 : 1 593 246 $
Salary Average Commitment
Year 41 : 2 102 246 $
Year 42 : 1 787 246 $
Year 43 : 1 277 830 $
Year 44 : 1 277 830 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 150 $ - 4 578 - 76,29%
Level 2: 5000 - 100 $ - 3 735 - 74,70%
Level 3: 2000 - 80 $ - 1 466 - 73,29%
Level 4: 5983 - 40 $ - 4 442 - 74,25%
Luxury : 1000 - 350 $ - 760 - 75,99%
Total Capacity :19983

Income

Home Games Left11
Average Attendance - %14 981 - 74,97%
Average Income per Game1 824 152 $
Year to Date Revenue54 724 548 $

Expense

Pro Players Total Salaries74 940 833 $
Farm Players Total Salaries2 271 828 $
Coaches Total Salaries8 775 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses58 548 904 $
Farm Year To Date Expenses2 250 011 $
Pro Salary Cap To Date53 004 989 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue20 065 668 $
Pro Remaining Season Days33
Pro Expenses Per Days719 268 $
Pro Estimated Expenses23 735 844 $
Farm Remaining Season Days38
Farm Expenses Per Days27 265 $
Farm Estimated Expenses1 036 070 $
Estimated Season Expenses24 771 914 $
Estimated Season Salary Cap74 509 736 $
Estimate Under Maximum Salary Cap of 80 000 000 $5 490 264 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 19 509 736 $
Current Bank Account14 700 816 $
Projected Bank Account9 994 570 $

Pro Players Salaries

Dustin Byfuglien 7 600 000 $ (5)
-Salary Remaining : 2 180 870 $
Tuukka Rask 7 000 000 $ (4)
-Salary Remaining : 2 008 696 $
Artemi Panarin 6 000 000 $ (6)
-Salary Remaining : 1 721 739 $
Travis Zajac 5 750 000 $ (2)
-Salary Remaining : 1 650 000 $
Jeff Petry 5 500 000 $ (4)
-Salary Remaining : 1 578 261 $
Brayden Schenn 5 125 000 $ (4)
-Salary Remaining : 1 470 652 $
Elias Lindholm 4 850 000 $ (1)
-Salary Remaining : 1 391 739 $
Sean Couturier 4 333 333 $ (6)
-Salary Remaining : 1 243 478 $
Deryk Engelland 4 275 000 $ (2)
-Salary Remaining : 1 226 739 $
David Savard 4 250 000 $ (3)
-Salary Remaining : 1 219 565 $
David Perron 3 750 000 $ (4)
-Salary Remaining : 1 076 087 $
Mark Stone 3 500 000 $ (1)
-Salary Remaining : 1 004 348 $
Nikita Zadorov 2 150 000 $ (2)
-Salary Remaining : 616 957 $
Tom Wilson 2 000 000 $ (1)
-Salary Remaining : 573 913 $
Micheal Ferland 1 750 000 $ (4)
-Salary Remaining : 502 174 $
Pierre-Edouard Bellemare 1 450 000 $ (3)
-Salary Remaining : 416 087 $
Scott Mayfield 1 450 000 $ (6)
-Salary Remaining : 416 087 $
Jake DeBrusk 1 288 333 $ (4)
-Salary Remaining : 369 696 $
Marcus Pettersson 894 167 $ (4)
-Salary Remaining : 256 587 $
Carter Hutton 725 000 $ (1)
-Salary Remaining : 208 043 $
Radim Simek 675 000 $ (6)
-Salary Remaining : 193 696 $
Colton Sissons 625 000 $ (1)
-Salary Remaining : 179 348 $
Total Pro Players22
Salary Commitment
Year 41 : 74 940 833 $
Year 42 : 63 240 833 $
Year 43 : 51 065 833 $
Year 44 : 45 365 833 $
Salary Average Commitment
Year 41 : 74 765 833 $
Year 42 : 63 065 833 $
Year 43 : 50 890 833 $
Year 44 : 45 190 833 $
Salary Cap with 1 Way Contract
Year 41 : 74 940 833 $
Year 42 : 63 240 833 $
Year 43 : 51 065 833 $
Year 44 : 45 365 833 $

Farm Players Salaries

Justin Kloos 169 500 $ (2)
Salary Remaining : 53 675 $
Kyle Criscuolo 127 550 $ (3)
Salary Remaining : 40 391 $
Matt Hunwick 99 500 $ (4)
Salary Remaining : 31 508 $
Tomas Nosek 96 250 $ (4)
Salary Remaining : 30 479 $
Igor Ozhiganov 95 000 $ (5)
Salary Remaining : 30 083 $
Blake Speers 93 583 $ (2)
Salary Remaining : 29 635 $
Matthew Peca 92 500 $ (2)
Salary Remaining : 29 292 $
Jake Chelios 88 000 $ (4)
Salary Remaining : 27 867 $
Lee Stempniak 85 000 $ (4)
Salary Remaining : 26 917 $
Radim Vrbata 85 000 $ (2)
Salary Remaining : 26 917 $
Danick Martel 80 000 $ (4)
Salary Remaining : 25 333 $
Kole Sherwood 77 778 $ (6)
Salary Remaining : 24 630 $
Jacob Nilsson 77 000 $ (3)
Salary Remaining : 24 383 $
Brendan Gaunce 75 000 $ (5)
Salary Remaining : 23 750 $
Luke Witkowski 75 000 $ (2)
Salary Remaining : 23 750 $
Alexandre Fortin 70 667 $ (6)
Salary Remaining : 22 378 $
Dakota Mermis 70 000 $ (4)
Salary Remaining : 22 167 $
Tyler Wotherspoon 70 000 $ (3)
Salary Remaining : 22 167 $
Scott Wedgewood 70 000 $ (5)
Salary Remaining : 22 167 $
Chris Driedger 65 500 $ (2)
Salary Remaining : 20 742 $
Maxime Lagace 65 000 $ (4)
Salary Remaining : 20 583 $
Ben Thomson 65 000 $ (2)
Salary Remaining : 20 583 $
Kurtis MacDermid 65 000 $ (4)
Salary Remaining : 20 583 $
Chris Thorburn 65 000 $ (4)
Salary Remaining : 20 583 $
Rinat Valiev 65 000 $ (3)
Salary Remaining : 20 583 $
Scott Kosmachuk 65 000 $ (1)
Salary Remaining : 20 583 $
Trevor Murphy 64 000 $ (4)
Salary Remaining : 20 267 $
Ryan Bourque 55 000 $ (4)
Salary Remaining : 17 417 $
Total Farm Players28
Salary Commitment
Year 41 : 2 271 828 $
Year 42 : 2 206 828 $
Year 43 : 1 560 745 $
Year 44 : 1 221 195 $
Salary Average Commitment
Year 41 : 2 177 133 $
Year 42 : 2 112 133 $
Year 43 : 1 466 050 $
Year 44 : 1 126 500 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - 95 $ - 5 991 - 99,86%
Level 2: 5000 - 65 $ - 4 788 - 95,75%
Level 3: 2000 - 40 $ - 1 951 - 97,56%
Level 4: 4690 - 25 $ - 4 689 - 99,97%
Luxury : 1000 - 195 $ - 1 000 - 100,00%
Total Capacity :18690

Income

Home Games Left11
Average Attendance - %18 419 - 98,55%
Average Income per Game1 753 051 $
Year to Date Revenue52 591 532 $

Expense

Pro Players Total Salaries56 118 835 $
Farm Players Total Salaries3 074 300 $
Coaches Total Salaries7 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses44 257 796 $
Farm Year To Date Expenses2 923 313 $
Pro Salary Cap To Date40 122 137 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue19 283 562 $
Pro Remaining Season Days33
Pro Expenses Per Days538 425 $
Pro Estimated Expenses17 768 025 $
Farm Remaining Season Days38
Farm Expenses Per Days38 119 $
Farm Estimated Expenses1 448 522 $
Estimated Season Expenses19 216 547 $
Estimated Season Salary Cap56 225 807 $
Estimate Under Maximum Salary Cap of 80 000 000 $23 774 193 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 1 225 807 $
Current Bank Account37 254 561 $
Projected Bank Account37 321 576 $

Pro Players Salaries

Cory Schneider 6 000 000 $ (4)
-Salary Remaining : 1 721 739 $
Jay Bouwmeester 5 400 000 $ (4)
-Salary Remaining : 1 549 565 $
Cody Franson 5 000 000 $ (1)
-Salary Remaining : 1 434 783 $
Artem Anisimov 4 500 000 $ (2)
-Salary Remaining : 1 291 304 $
Marc-Edouard Vlasic 4 250 000 $ (4)
-Salary Remaining : 1 219 565 $
Oscar Klefbom 4 167 000 $ (1)
-Salary Remaining : 1 195 748 $
Carl Hagelin 4 000 000 $ (4)
-Salary Remaining : 1 147 826 $
Jason Pominville 3 658 001 $ (2)
-Salary Remaining : 1 049 687 $
Alex Killorn 2 550 000 $ (1)
-Salary Remaining : 731 739 $
Garnet Hathaway 2 521 000 $ (4)
-Salary Remaining : 723 417 $
Troy Brouwer 2 257 000 $ (2)
-Salary Remaining : 647 661 $
Joonas Donskoi 1 900 000 $ (6)
-Salary Remaining : 545 217 $
John Moore 1 666 667 $ (5)
-Salary Remaining : 478 261 $
Johan Larsson 1 475 000 $ (3)
-Salary Remaining : 423 261 $
Kevin Connauton 1 000 000 $ (2)
-Salary Remaining : 286 957 $
Scott Laughton 962 500 $ (2)
-Salary Remaining : 276 196 $
Alexandar Georgiev (Out of Payroll) 925 000 $ (4)
-Salary Remaining : 265 435 $
Tristan Jarry 905 000 $ (2)
-Salary Remaining : 259 696 $
Dylan DeMelo 900 000 $ (1)
-Salary Remaining : 258 261 $
Adrian Kempe 894 167 $ (2)
-Salary Remaining : 256 587 $
Richard Panik 875 000 $ (3)
-Salary Remaining : 251 087 $
Brandon Pirri 650 000 $ (1)
-Salary Remaining : 186 522 $
Nick Jensen 587 500 $ (2)
-Salary Remaining : 168 587 $
Total Pro Players23
Salary Commitment
Year 41 : 57 043 835 $
Year 42 : 43 776 835 $
Year 43 : 29 012 667 $
Year 44 : 26 662 667 $
Salary Average Commitment
Year 41 : 57 043 835 $
Year 42 : 43 776 835 $
Year 43 : 29 012 667 $
Year 44 : 26 662 667 $
Salary Cap with 1 Way Contract
Year 41 : 57 043 835 $
Year 42 : 43 776 835 $
Year 43 : 29 012 667 $
Year 44 : 26 662 667 $

Farm Players Salaries

Ryan Kesler 687 500 $ (1)
Salary Remaining : 217 708 $
Patrik Berglund 370 000 $ (2)
Salary Remaining : 117 167 $
Ryan Callahan 300 000 $ (2)
Salary Remaining : 95 000 $
Thomas Hickey 250 000 $ (5)
Salary Remaining : 79 167 $
Jordan Weal 175 000 $ (5)
Salary Remaining : 55 417 $
Dennis Gilbert 92 500 $ (6)
Salary Remaining : 29 292 $
Eric Comrie 90 250 $ (2)
Salary Remaining : 28 579 $
Riley Stillman 90 000 $ (6)
Salary Remaining : 28 500 $
Kenny Agostino 87 500 $ (2)
Salary Remaining : 27 708 $
Joseph Labate 80 000 $ (2)
Salary Remaining : 25 333 $
Greg Pateryn 80 000 $ (4)
Salary Remaining : 25 333 $
Matt Read 75 200 $ (1)
Salary Remaining : 23 813 $
Alex Biega (Out of Payroll) 75 000 $ (3)
Salary Remaining : 23 750 $
Greg McKegg 70 000 $ (2)
Salary Remaining : 22 167 $
Maxwell Reinhart 65 000 $ (2)
Salary Remaining : 20 583 $
Stefan Matteau 65 000 $ (1)
Salary Remaining : 20 583 $
Brian Lashoff 65 000 $ (1)
Salary Remaining : 20 583 $
Taylor Beck 65 000 $ (1)
Salary Remaining : 20 583 $
Chris Wagner 63 750 $ (3)
Salary Remaining : 20 188 $
Leland Irving 62 600 $ (2)
Salary Remaining : 19 823 $
Christoph Bertschy 60 000 $ (3)
Salary Remaining : 19 000 $
David Musil 60 000 $ (2)
Salary Remaining : 19 000 $
Brendan Ranford 60 000 $ (1)
Salary Remaining : 19 000 $
Brody Sutter 60 000 $ (2)
Salary Remaining : 19 000 $
Total Farm Players24
Salary Commitment
Year 41 : 3 149 300 $
Year 42 : 2 131 600 $
Year 43 : 886 250 $
Year 44 : 687 500 $
Salary Average Commitment
Year 41 : 3 066 800 $
Year 42 : 2 049 100 $
Year 43 : 803 750 $
Year 44 : 605 000 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Centre
Level 1: 6000 - 91 $ - 5 987 - 99,78%
Level 2: 5000 - 60 $ - 4 983 - 99,65%
Level 3: 2000 - 40 $ - 1 950 - 97,48%
Level 4: 5153 - 25 $ - 5 001 - 97,05%
Luxury : 1000 - 185 $ - 1 000 - 100,00%
Total Capacity :19153

Income

Home Games Left11
Average Attendance - %18 920 - 98,78%
Average Income per Game1 680 366 $
Year to Date Revenue50 410 992 $

Expense

Pro Players Total Salaries71 646 795 $
Farm Players Total Salaries2 612 667 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses53 742 965 $
Farm Year To Date Expenses2 077 491 $
Pro Salary Cap To Date51 603 831 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 484 030 $
Pro Remaining Season Days33
Pro Expenses Per Days649 103 $
Pro Estimated Expenses21 420 399 $
Farm Remaining Season Days38
Farm Expenses Per Days25 939 $
Farm Estimated Expenses985 682 $
Estimated Season Expenses22 406 081 $
Estimated Season Salary Cap72 163 359 $
Estimate Under Maximum Salary Cap of 80 000 000 $7 836 641 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 17 163 359 $
Current Bank Account43 540 667 $
Projected Bank Account39 618 616 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (6)
-Salary Remaining : 2 869 565 $
Ryan Getzlaf 8 250 000 $ (5)
-Salary Remaining : 2 367 391 $
Brent Seabrook 6 875 000 $ (3)
-Salary Remaining : 1 972 826 $
Ryan Nugent-Hopkins 6 000 000 $ (1)
-Salary Remaining : 1 721 739 $
Duncan Keith 5 538 462 $ (2)
-Salary Remaining : 1 589 298 $
Seth Jones 5 400 000 $ (1)
-Salary Remaining : 1 549 565 $
Kyle Palmieri 4 600 000 $ (3)
-Salary Remaining : 1 320 000 $
Brad Marchand 4 500 000 $ (2)
-Salary Remaining : 1 291 304 $
Devan Dubnyk 4 333 333 $ (6)
-Salary Remaining : 1 243 478 $
Brian Boyle 2 550 000 $ (6)
-Salary Remaining : 731 739 $
Oliver Bjorkstrand 2 500 000 $ (1)
-Salary Remaining : 717 391 $
Riley Sheahan 2 075 000 $ (1)
-Salary Remaining : 595 435 $
Oscar Lindberg 1 700 000 $ (3)
-Salary Remaining : 487 826 $
Nick Holden 1 650 000 $ (3)
-Salary Remaining : 473 478 $
Philipp Grubauer 1 500 000 $ (4)
-Salary Remaining : 430 435 $
Artturi Lehkonen 925 000 $ (2)
-Salary Remaining : 265 435 $
Nick Seeler 925 000 $ (4)
-Salary Remaining : 265 435 $
Joey Anderson 925 000 $ (6)
-Salary Remaining : 265 435 $
Brian Dumoulin 800 000 $ (1)
-Salary Remaining : 229 565 $
Jonathan Marchessault 600 000 $ (1)
-Salary Remaining : 172 174 $
Total Pro Players20
Salary Commitment
Year 41 : 71 646 795 $
Year 42 : 54 271 795 $
Year 43 : 43 308 333 $
Year 44 : 28 483 333 $
Salary Average Commitment
Year 41 : 71 221 795 $
Year 42 : 53 846 795 $
Year 43 : 42 883 333 $
Year 44 : 28 058 333 $
Salary Cap with 1 Way Contract
Year 41 : 71 646 795 $
Year 42 : 54 271 795 $
Year 43 : 43 308 333 $
Year 44 : 28 483 333 $

Farm Players Salaries

Wayne Simmonds 397 500 $ (3)
Salary Remaining : 125 875 $
Karl Alzner 280 000 $ (2)
Salary Remaining : 88 667 $
Miles Wood 275 000 $ (1)
Salary Remaining : 87 083 $
Marcus Kruger 220 000 $ (2)
Salary Remaining : 69 667 $
Henri Jokiharju 127 917 $ (6)
Salary Remaining : 40 507 $
Anton Lander 98 750 $ (1)
Salary Remaining : 31 271 $
Zane McIntyre 92 500 $ (2)
Salary Remaining : 29 292 $
Anton Lindholm 92 500 $ (2)
Salary Remaining : 29 292 $
Michael Amadio 92 500 $ (4)
Salary Remaining : 29 292 $
Vitaly Abramov 88 000 $ (6)
Salary Remaining : 27 867 $
Ben Harpur 72 500 $ (2)
Salary Remaining : 22 958 $
Taylor Leier 72 000 $ (3)
Salary Remaining : 22 800 $
Landon Ferraro 70 000 $ (2)
Salary Remaining : 22 167 $
Dillon Simpson 67 500 $ (2)
Salary Remaining : 21 375 $
Christopher Gibson 67 500 $ (4)
Salary Remaining : 21 375 $
Max McCormick 65 000 $ (3)
Salary Remaining : 20 583 $
Patrick Brown 65 000 $ (5)
Salary Remaining : 20 583 $
Edward Pasquale 65 000 $ (6)
Salary Remaining : 20 583 $
Joe Hicketts 63 500 $ (4)
Salary Remaining : 20 108 $
Matt Hackett 60 000 $ (1)
Salary Remaining : 19 000 $
Joni Ortio 60 000 $ (1)
Salary Remaining : 19 000 $
John McFarland 60 000 $ (4)
Salary Remaining : 19 000 $
Viktor Loov 60 000 $ (2)
Salary Remaining : 19 000 $
Total Farm Players23
Salary Commitment
Year 41 : 2 612 667 $
Year 42 : 2 118 917 $
Year 43 : 1 163 917 $
Year 44 : 629 417 $
Salary Average Commitment
Year 41 : 2 481 750 $
Year 42 : 1 988 000 $
Year 43 : 1 033 000 $
Year 44 : 498 500 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - 92 $ - 5 999 - 99,99%
Level 2: 5000 - 58 $ - 4 977 - 99,54%
Level 3: 2000 - 33 $ - 2 000 - 100,00%
Level 4: 3496 - 28 $ - 3 496 - 99,99%
Luxury : 1000 - 190 $ - 1 000 - 100,00%
Total Capacity :17496

Income

Home Games Left10
Average Attendance - %17 472 - 99,86%
Average Income per Game1 647 257 $
Year to Date Revenue51 064 971 $

Expense

Pro Players Total Salaries79 324 143 $
Farm Players Total Salaries2 555 167 $
Coaches Total Salaries9 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses62 849 943 $
Farm Year To Date Expenses2 218 880 $
Pro Salary Cap To Date56 432 547 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue16 472 571 $
Pro Remaining Season Days33
Pro Expenses Per Days768 036 $
Pro Estimated Expenses25 345 188 $
Farm Remaining Season Days38
Farm Expenses Per Days25 460 $
Farm Estimated Expenses967 480 $
Estimated Season Expenses26 312 668 $
Estimated Season Salary Cap79 195 122 $
Estimate Under Maximum Salary Cap of 80 000 000 $804 878 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 24 195 122 $
Current Bank Account58 390 627 $
Projected Bank Account48 550 530 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (2)
-Salary Remaining : 3 013 043 $
Jamie Benn 9 500 000 $ (5)
-Salary Remaining : 2 726 087 $
Shea Weber 7 857 143 $ (3)
-Salary Remaining : 2 254 658 $
Mikko Koivu 6 750 000 $ (3)
-Salary Remaining : 1 936 957 $
Nicklas Backstrom 6 700 000 $ (1)
-Salary Remaining : 1 922 609 $
Oliver Ekman-Larsson 5 500 000 $ (4)
-Salary Remaining : 1 578 261 $
Sami Vatanen 4 875 000 $ (4)
-Salary Remaining : 1 398 913 $
James van Riemsdyk 4 250 000 $ (4)
-Salary Remaining : 1 219 565 $
Cam Atkinson 3 500 000 $ (4)
-Salary Remaining : 1 004 348 $
Josh Bailey 3 300 000 $ (5)
-Salary Remaining : 946 957 $
Josh Morrissey 3 150 000 $ (6)
-Salary Remaining : 903 913 $
Kris Russell 3 100 000 $ (3)
-Salary Remaining : 889 565 $
Robin Lehner 2 225 000 $ (2)
-Salary Remaining : 638 478 $
Vladislav Namestnikov 1 937 000 $ (1)
-Salary Remaining : 555 835 $
Louis Domingue 1 150 000 $ (6)
-Salary Remaining : 330 000 $
Nathan Beaulieu 1 000 000 $ (1)
-Salary Remaining : 286 957 $
Zach Aston-Reese 925 000 $ (4)
-Salary Remaining : 265 435 $
Brett Connolly 850 000 $ (1)
-Salary Remaining : 243 913 $
Maxime Lajoie 780 000 $ (6)
-Salary Remaining : 223 826 $
Theodor Blueger 750 000 $ (6)
-Salary Remaining : 215 217 $
Noel Acciari 725 000 $ (4)
-Salary Remaining : 208 043 $
Total Pro Players21
Salary Commitment
Year 41 : 79 324 143 $
Year 42 : 68 837 143 $
Year 43 : 56 112 143 $
Year 44 : 38 405 000 $
Salary Average Commitment
Year 41 : 78 794 143 $
Year 42 : 68 307 143 $
Year 43 : 55 582 143 $
Year 44 : 37 875 000 $
Salary Cap with 1 Way Contract
Year 41 : 79 324 143 $
Year 42 : 68 837 143 $
Year 43 : 56 112 143 $
Year 44 : 38 405 000 $

Farm Players Salaries

Brandon Dubinsky 585 000 $ (3)
Salary Remaining : 185 250 $
Mattias Janmark 230 000 $ (6)
Salary Remaining : 72 833 $
Lance Bouma 220 000 $ (2)
Salary Remaining : 69 667 $
Luke Schenn 125 000 $ (4)
Salary Remaining : 39 583 $
Joel Eriksson Ek 110 667 $ (2)
Salary Remaining : 35 044 $
Patrick Eaves 100 000 $ (2)
Salary Remaining : 31 667 $
Brandon Manning 97 500 $ (2)
Salary Remaining : 30 875 $
Christoffer Ehn 92 500 $ (6)
Salary Remaining : 29 292 $
Nicolas Kerdiles 92 500 $ (2)
Salary Remaining : 29 292 $
Jakub Jerabek 92 500 $ (4)
Salary Remaining : 29 292 $
Kiefer Sherwood 92 500 $ (6)
Salary Remaining : 29 292 $
Victor Ejdsell 92 500 $ (4)
Salary Remaining : 29 292 $
Jeremy Lauzon 87 167 $ (6)
Salary Remaining : 27 603 $
Rourke Chartier 86 333 $ (6)
Salary Remaining : 27 339 $
Magnus Paajarvi 80 000 $ (3)
Salary Remaining : 25 333 $
Tomas Hyka 71 000 $ (4)
Salary Remaining : 22 483 $
Sam Carrick 65 000 $ (2)
Salary Remaining : 20 583 $
Jiri Sekac 60 000 $ (1)
Salary Remaining : 19 000 $
Mikhail Grigorenko 60 000 $ (4)
Salary Remaining : 19 000 $
Dennis Everberg 60 000 $ (3)
Salary Remaining : 19 000 $
Dennis Rasmussen 55 000 $ (1)
Salary Remaining : 17 417 $
Total Farm Players21
Salary Commitment
Year 41 : 2 555 167 $
Year 42 : 2 440 167 $
Year 43 : 1 754 500 $
Year 44 : 1 029 500 $
Salary Average Commitment
Year 41 : 2 401 667 $
Year 42 : 2 281 667 $
Year 43 : 1 596 000 $
Year 44 : 871 000 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 100 $ - 5 709 - 95,15%
Level 2: 5000 - 60 $ - 4 957 - 99,15%
Level 3: 2000 - 35 $ - 1 995 - 99,77%
Level 4: 4532 - 20 $ - 4 532 - 100,00%
Luxury : 1000 - 200 $ - 998 - 99,84%
Total Capacity :18532

Income

Home Games Left11
Average Attendance - %18 192 - 98,17%
Average Income per Game1 694 361 $
Year to Date Revenue50 830 826 $

Expense

Pro Players Total Salaries63 637 500 $
Farm Players Total Salaries541 667 $
Coaches Total Salaries5 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses45 551 561 $
Farm Year To Date Expenses1 325 245 $
Pro Salary Cap To Date41 986 346 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 637 970 $
Pro Remaining Season Days33
Pro Expenses Per Days596 848 $
Pro Estimated Expenses19 695 984 $
Farm Remaining Season Days38
Farm Expenses Per Days10 764 $
Farm Estimated Expenses409 032 $
Estimated Season Expenses20 105 016 $
Estimated Season Salary Cap60 247 556 $
Estimate Under Maximum Salary Cap of 80 000 000 $19 752 444 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 5 247 556 $
Current Bank Account37 514 342 $
Projected Bank Account36 047 296 $

Pro Players Salaries

Vojtech Mozik 9 000 000 $ (2)
-Salary Remaining : 2 582 609 $
Nikita Filatov 7 250 000 $ (3)
-Salary Remaining : 2 080 435 $
Brady Austin 6 500 000 $ (3)
-Salary Remaining : 1 865 217 $
Michael Bournival 6 500 000 $ (4)
-Salary Remaining : 1 865 217 $
Keith Aulie 5 000 000 $ (1)
-Salary Remaining : 1 434 783 $
Eeli Tolvanen 3 145 833 $ (4)
-Salary Remaining : 902 717 $
Dale Weise 2 350 000 $ (2)
-Salary Remaining : 674 348 $
Philip Larsen 2 000 000 $ (1)
-Salary Remaining : 573 913 $
Matt O'Connor 2 000 000 $ (3)
-Salary Remaining : 573 913 $
Philip Varone 2 000 000 $ (1)
-Salary Remaining : 573 913 $
Quinn Hughes (Out of Payroll) 1 604 167 $ (6)
-Salary Remaining : 460 326 $
Andrej Nestrasil 1 500 000 $ (2)
-Salary Remaining : 430 435 $
Adam Payerl 1 500 000 $ (1)
-Salary Remaining : 430 435 $
Adam Gaudette (Out of Payroll) 1 491 666 $ (4)
-Salary Remaining : 428 043 $
Alexey Marchenko 1 450 000 $ (2)
-Salary Remaining : 416 087 $
Erik Brannstrom 1 344 167 $ (6)
-Salary Remaining : 385 717 $
Cody McLeod 1 333 333 $ (2)
-Salary Remaining : 382 609 $
Carl Klingberg 1 250 000 $ (3)
-Salary Remaining : 358 696 $
Chris Summers 1 000 000 $ (1)
-Salary Remaining : 286 957 $
Simon Despres 1 000 000 $ (4)
-Salary Remaining : 286 957 $
Jyrki Jokipakka 1 000 000 $ (5)
-Salary Remaining : 286 957 $
William Borgen 925 000 $ (6)
-Salary Remaining : 265 435 $
Eric Tangradi 900 000 $ (2)
-Salary Remaining : 258 261 $
Rocco Grimaldi 750 000 $ (1)
-Salary Remaining : 215 217 $
Joel L'Esperance 722 500 $ (6)
-Salary Remaining : 207 326 $
Jean-Francois Berube 700 000 $ (2)
-Salary Remaining : 200 870 $
Ross Johnston 666 667 $ (1)
-Salary Remaining : 191 304 $
Petteri Lindbohm 650 000 $ (4)
-Salary Remaining : 186 522 $
Miikka Salomaki (Out of Payroll) 612 500 $ (3)
-Salary Remaining : 175 761 $
Matt Climie 600 000 $ (1)
-Salary Remaining : 172 174 $
Brandon Gormley 600 000 $ (3)
-Salary Remaining : 172 174 $
Total Pro Players31
Salary Commitment
Year 41 : 67 345 833 $
Year 42 : 53 829 166 $
Year 43 : 36 595 833 $
Year 44 : 18 383 333 $
Salary Average Commitment
Year 41 : 64 749 999 $
Year 42 : 51 233 332 $
Year 43 : 33 999 999 $
Year 44 : 15 787 499 $
Salary Cap with 1 Way Contract
Year 41 : 67 345 833 $
Year 42 : 53 829 166 $
Year 43 : 36 595 833 $
Year 44 : 18 383 333 $

Farm Players Salaries

Tye McGinn 100 000 $ (5)
Salary Remaining : 31 667 $
Tomas Vincour 100 000 $ (4)
Salary Remaining : 31 667 $
Shane Gersich 92 500 $ (4)
Salary Remaining : 29 292 $
Dylan Ferguson 71 667 $ (4)
Salary Remaining : 22 694 $
Bobby Farnham 60 000 $ (4)
Salary Remaining : 19 000 $
Emile Poirier 60 000 $ (3)
Salary Remaining : 19 000 $
Tanner Richard 57 500 $ (2)
Salary Remaining : 18 208 $
Total Farm Players7
Salary Commitment
Year 41 : 541 667 $
Year 42 : 541 667 $
Year 43 : 484 167 $
Year 44 : 424 167 $
Salary Average Commitment
Year 41 : 541 667 $
Year 42 : 541 667 $
Year 43 : 484 167 $
Year 44 : 424 167 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 97 $ - 5 972 - 99,53%
Level 2: 5000 - 58 $ - 4 988 - 99,76%
Level 3: 2000 - 37 $ - 1 998 - 99,90%
Level 4: 4600 - 22 $ - 4 599 - 99,97%
Luxury : 1000 - 193 $ - 1 000 - 100,00%
Total Capacity :18600

Income

Home Games Left10
Average Attendance - %18 557 - 99,77%
Average Income per Game1 705 354 $
Year to Date Revenue52 865 979 $

Expense

Pro Players Total Salaries60 842 499 $
Farm Players Total Salaries3 227 741 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses49 389 429 $
Farm Year To Date Expenses3 418 322 $
Pro Salary Cap To Date45 824 208 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 053 542 $
Pro Remaining Season Days33
Pro Expenses Per Days572 543 $
Pro Estimated Expenses18 893 919 $
Farm Remaining Season Days38
Farm Expenses Per Days39 398 $
Farm Estimated Expenses1 497 124 $
Estimated Season Expenses20 391 043 $
Estimated Season Salary Cap63 283 353 $
Estimate Under Maximum Salary Cap of 80 000 000 $16 716 647 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 8 283 353 $
Current Bank Account168 417 451 $
Projected Bank Account165 079 950 $

Pro Players Salaries

Phil Kessel 8 000 000 $ (1)
-Salary Remaining : 2 295 652 $
Paul Stastny 7 000 000 $ (1)
-Salary Remaining : 2 008 696 $
Patrick Marleau 6 666 666 $ (3)
-Salary Remaining : 1 913 043 $
Nathan MacKinnon 6 300 000 $ (1)
-Salary Remaining : 1 807 826 $
Connor Hellebuyck 6 166 666 $ (2)
-Salary Remaining : 1 769 565 $
Colin Miller 3 875 000 $ (6)
-Salary Remaining : 1 111 957 $
Nico Hischier 3 775 000 $ (4)
-Salary Remaining : 1 083 261 $
Andreas Athanasiou 3 000 000 $ (4)
-Salary Remaining : 860 870 $
Ryan Murray 2 825 000 $ (1)
-Salary Remaining : 810 652 $
Kevan Miller (Out of Payroll) 2 500 000 $ (2)
-Salary Remaining : 717 391 $
Ryan Miller 2 000 000 $ (1)
-Salary Remaining : 573 913 $
Zach Werenski 1 775 000 $ (2)
-Salary Remaining : 509 348 $
Jakob Chychrun 1 350 000 $ (2)
-Salary Remaining : 387 391 $
Thomas Chabot 1 254 167 $ (2)
-Salary Remaining : 359 891 $
William Karlsson 1 000 000 $ (1)
-Salary Remaining : 286 957 $
Jesper Fast 950 000 $ (3)
-Salary Remaining : 272 609 $
Anthony Cirelli 935 833 $ (4)
-Salary Remaining : 268 543 $
Sebastian Aho 925 000 $ (4)
-Salary Remaining : 265 435 $
Pavel Zacha 894 167 $ (3)
-Salary Remaining : 256 587 $
Trevor van Riemsdyk 825 000 $ (3)
-Salary Remaining : 236 739 $
Josh Archibald 675 000 $ (3)
-Salary Remaining : 193 696 $
Nic Dowd 650 000 $ (6)
-Salary Remaining : 186 522 $
Total Pro Players22
Salary Commitment
Year 41 : 63 342 499 $
Year 42 : 36 217 499 $
Year 43 : 23 171 666 $
Year 44 : 13 160 833 $
Salary Average Commitment
Year 41 : 63 342 499 $
Year 42 : 36 217 499 $
Year 43 : 23 171 666 $
Year 44 : 13 160 833 $
Salary Cap with 1 Way Contract
Year 41 : 63 342 499 $
Year 42 : 36 217 499 $
Year 43 : 23 171 666 $
Year 44 : 13 160 833 $

Farm Players Salaries

Chris VandeVelde 400 000 $ (1)
Salary Remaining : 126 667 $
Ryan Spooner 282 500 $ (5)
Salary Remaining : 89 458 $
Erik Haula 275 000 $ (4)
Salary Remaining : 87 083 $
Patrick Maroon 200 000 $ (4)
Salary Remaining : 63 333 $
Logan Brown 160 417 $ (4)
Salary Remaining : 50 799 $
Vincent Hinostroza 150 000 $ (4)
Salary Remaining : 47 500 $
Troy Terry 149 167 $ (4)
Salary Remaining : 47 236 $
Jakub Zboril 128 833 $ (6)
Salary Remaining : 40 797 $
J.T. Brown 125 000 $ (2)
Salary Remaining : 39 583 $
Joakim Nordstrom 100 000 $ (5)
Salary Remaining : 31 667 $
Dominic Toninato 92 500 $ (4)
Salary Remaining : 29 292 $
Dillon Heatherington 92 500 $ (4)
Salary Remaining : 29 292 $
Alex Nedeljkovic 89 417 $ (2)
Salary Remaining : 28 315 $
Filip Chlapik 89 417 $ (4)
Salary Remaining : 28 315 $
Nikolay Goldobin 86 333 $ (1)
Salary Remaining : 27 339 $
Nelson Nogier 77 167 $ (2)
Salary Remaining : 24 436 $
Anton Forsberg 75 000 $ (5)
Salary Remaining : 23 750 $
Harri Sateri 75 000 $ (4)
Salary Remaining : 23 750 $
Curtis McKenzie 70 000 $ (3)
Salary Remaining : 22 167 $
Anthony Richard 69 167 $ (6)
Salary Remaining : 21 903 $
Alexandre Carrier 68 823 $ (1)
Salary Remaining : 21 794 $
Seth Griffith 65 000 $ (1)
Salary Remaining : 20 583 $
Seth Helgeson 65 000 $ (2)
Salary Remaining : 20 583 $
Joakim Ryan 65 000 $ (4)
Salary Remaining : 20 583 $
Zack Mitchell 61 500 $ (2)
Salary Remaining : 19 475 $
Nikita Tryamkin 60 000 $ (2)
Salary Remaining : 19 000 $
Corban Knight 55 000 $ (2)
Salary Remaining : 17 417 $
Total Farm Players27
Salary Commitment
Year 41 : 3 227 741 $
Year 42 : 2 607 585 $
Year 43 : 2 074 501 $
Year 44 : 2 004 501 $
Salary Average Commitment
Year 41 : 3 129 741 $
Year 42 : 2 509 585 $
Year 43 : 1 976 501 $
Year 44 : 1 906 501 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 80 000 000 $
Available Cap Space

Over Minimum of
55 000 000 $

Pro Players

Farm Players

Total Players

Avalanche 99 534 781 $ 68 660 234 $ 11 339 766 $ 13 660 234 $ 252449
Black Hawks 28 395 250 $ 67 541 044 $ 12 458 956 $ 12 541 044 $ 222648
Blue Jackets 37 743 882 $ 77 714 642 $ 2 285 358 $ 22 714 642 $ 212243
Blues 51 597 623 $ 71 657 484 $ 8 342 516 $ 16 657 484 $ 222446
Bruins 53 218 366 $ 78 403 082 $ 1 596 918 $ 23 403 082 $ 221234
Canadiens (8 099 983 $) 75 163 782 $ 4 836 218 $ 20 163 782 $ 232346
Canucks 128 773 907 $ 64 870 124 $ 15 129 876 $ 9 870 124 $ 241539
Capitals (11 716 480 $) 70 245 618 $ 9 754 382 $ 15 245 618 $ 212142
Coyotes 90 856 546 $ 56 460 486 $ 23 539 514 $ 1 460 486 $ 272249
Devils 43 504 619 $ 79 815 537 $ 184 463 $ 24 815 537 $ 212950
Ducks 23 200 354 $ 72 272 184 $ 7 727 816 $ 17 272 184 $ 211435
Flames (8 007 372 $) 72 995 408 $ 7 004 592 $ 17 995 408 $ 221941
Flyers 8 704 620 $ 55 672 503 $ 24 327 497 $ 672 503 $ 212546
Hurricanes 155 866 258 $ 55 235 283 $ 24 764 717 $ 235 283 $ 242347
Islanders 28 201 155 $ 76 734 472 $ 3 265 528 $ 21 734 472 $ 202242
Jets (4 036 346 $) 78 970 354 $ 1 029 646 $ 23 970 354 $ 212546
Kings 143 806 063 $ 62 254 711 $ 17 745 289 $ 7 254 711 $ 242953
Lightning 57 825 731 $ 60 533 232 $ 19 466 768 $ 5 533 232 $ 271239
Maple Leafs 39 453 954 $ 59 434 186 $ 20 565 814 $ 4 434 186 $ 241741
Oilers 49 056 024 $ 75 630 540 $ 4 369 460 $ 20 630 540 $ 242145
Panthers 96 214 332 $ 75 886 120 $ 4 113 880 $ 20 886 120 $ 221739
Penguins 137 236 960 $ 67 321 401 $ 12 678 599 $ 12 321 401 $ 201636
Predators 49 130 166 $ 77 273 840 $ 2 726 160 $ 22 273 840 $ 211738
Rangers (3 629 046 $) 75 476 915 $ 4 523 085 $ 20 476 915 $ 262551
Red Wings 14 700 816 $ 74 509 736 $ 5 490 264 $ 19 509 736 $ 222850
Sabres 37 254 561 $ 56 225 807 $ 23 774 193 $ 1 225 807 $ 232447
Senators 43 540 667 $ 72 163 359 $ 7 836 641 $ 17 163 359 $ 202343
Sharks 58 390 627 $ 79 195 122 $ 804 878 $ 24 195 122 $ 212142
Stars 37 514 342 $ 60 247 556 $ 19 752 444 $ 5 247 556 $ 31738
Wild 168 417 451 $ 63 283 353 $ 16 716 647 $ 8 283 353 $ 222749
© 2020 Association Canadienne de Cyber Hockey