Finances

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 114 $ - 5 886 - 98,10%
Level 2: 5000 - 78 $ - 4 890 - 97,81%
Level 3: 2000 - 55 $ - 1 991 - 99,53%
Level 4: 5099 - 35 $ - 4 906 - 96,22%
Luxury : 1000 - 220 $ - 1 000 - 100,00%
Total Capacity :19099
Farm
Farm Level 1: 2000 - 37 $ - 1 976 - 98,82%
Farm Level 2: 1000 - 16 $ - 996 - 99,63%
Farm Total Capacity :3000

Income

Home Games Left23
Average Attendance - %18 673 - 97,77%
Average Income per Game2 252 779 $
Year to Date Revenue40 550 030 $
Farm
Home Games Left26
Average Attendance - %2 973 - 99,09%
Average Income per Game129 149 $
Year to Date Revenue1 937 231 $

Expense

Pro Players Total Salaries61 451 667 $
Farm Players Total Salaries2 767 292 $
Coaches Total Salaries7 325 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses29 660 834 $
Farm Year To Date Expenses1 438 681 $
Pro Salary Cap To Date26 765 426 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue51 813 927 $
Farm Estimated Season Revenue3 357 867 $
Pro Remaining Season Days61
Pro Expenses Per Days624 098 $
Pro Estimated Expenses38 069 978 $
Farm Remaining Season Days73
Farm Expenses Per Days29 069 $
Farm Estimated Expenses2 122 037 $
Estimated Season Expenses40 192 015 $
Season Salary Cap61 451 667 $
Estimate Under Maximum Salary Cap of 83 000 000 $21 548 333 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 3 451 667 $
Current Bank Account269 898 271 $
Projected Bank Account284 878 050 $

Pro Players Salaries

Jordan Binnington 6 000 000 $ (2)
-Salary Remaining : 3 357 798 $
Tyler Ennis 6 000 000 $ (1)
-Salary Remaining : 3 357 798 $
Lawson Crouse 4 300 000 $ (1)
-Salary Remaining : 2 406 422 $
Duncan Keith 4 250 000 $ (2)
-Salary Remaining : 2 378 440 $
Justin Schultz 4 000 000 $ (2)
-Salary Remaining : 2 238 532 $
Vince Dunn 4 000 000 $ (1)
-Salary Remaining : 2 238 532 $
Lars Eller 3 500 000 $ (2)
-Salary Remaining : 1 958 716 $
David Savard 3 500 000 $ (5)
-Salary Remaining : 1 958 716 $
Kaapo Kahkonen 2 750 000 $ (5)
-Salary Remaining : 1 538 991 $
Sean Walker 2 650 000 $ (3)
-Salary Remaining : 1 483 028 $
Casey Cizikas 2 500 000 $ (4)
-Salary Remaining : 1 399 083 $
Mason Appleton 2 166 667 $ (5)
-Salary Remaining : 1 212 538 $
Brett Kulak 1 850 000 $ (1)
-Salary Remaining : 1 035 321 $
Drew O'Connor 1 775 000 $ (1)
-Salary Remaining : 993 349 $
Dylan Guenther 1 744 167 $ (5)
-Salary Remaining : 976 093 $
Cole Perfetti 1 627 500 $ (3)
-Salary Remaining : 910 803 $
Owen Tippett 1 500 000 $ (6)
-Salary Remaining : 839 450 $
Tage Thompson 1 400 000 $ (1)
-Salary Remaining : 783 486 $
Braden Schneider 1 325 000 $ (3)
-Salary Remaining : 741 514 $
Nils Hoglander 1 125 000 $ (1)
-Salary Remaining : 629 587 $
Marcus Johansson 1 100 000 $ (3)
-Salary Remaining : 615 596 $
Aliaksei Protas 888 333 $ (3)
-Salary Remaining : 497 140 $
Dakota Joshua 750 000 $ (1)
-Salary Remaining : 419 725 $
Johnathan Kovacevic 750 000 $ (3)
-Salary Remaining : 419 725 $
Total Pro Players24
Salary Commitment
Year 50 : 61 451 667 $
Year 51 : 40 251 667 $
Year 52 : 22 501 667 $
Year 53 : 14 160 834 $
Salary Average Commitment
Year 50 : 55 451 667 $
Year 51 : 34 251 667 $
Year 52 : 16 501 667 $
Year 53 : 8 160 834 $
Salary Cap with 1 Way Contract
Year 50 : 61 451 667 $
Year 51 : 40 251 667 $
Year 52 : 22 501 667 $
Year 53 : 14 160 834 $

Farm Players Salaries

Patric Hornqvist 530 000 $ (2)
Salary Remaining : 319 752 $
Alex Turcotte 244 417 $ (3)
Salary Remaining : 147 458 $
Brinson Pasichnuk 177 500 $ (1)
Salary Remaining : 107 087 $
Brandt Clarke 174 417 $ (5)
Salary Remaining : 105 227 $
David Farrance 135 000 $ (1)
Salary Remaining : 81 446 $
Nathan Smith 135 000 $ (3)
Salary Remaining : 81 446 $
Thomas Harley 128 833 $ (3)
Salary Remaining : 77 726 $
Sampo Ranta 120 833 $ (3)
Salary Remaining : 72 899 $
John Leonard 113 750 $ (1)
Salary Remaining : 68 626 $
Wade Allison 113 750 $ (1)
Salary Remaining : 68 626 $
Henry Thrun 103 125 $ (5)
Salary Remaining : 62 216 $
Jack LaFontaine 100 000 $ (3)
Salary Remaining : 60 331 $
Samuel Ersson 92 500 $ (5)
Salary Remaining : 55 806 $
Jordan Spence 91 917 $ (3)
Salary Remaining : 55 454 $
Jan Jenik 90 250 $ (1)
Salary Remaining : 54 448 $
Jacob Perreault 89 417 $ (3)
Salary Remaining : 53 946 $
Nicholas Abruzzese 85 000 $ (3)
Salary Remaining : 51 281 $
Ben McCartney 81 333 $ (3)
Salary Remaining : 49 069 $
Jonathan Gruden 80 250 $ (5)
Salary Remaining : 48 415 $
Otto Koivula 80 000 $ (2)
Salary Remaining : 48 264 $
Michael Carcone (Out of Payroll) 75 000 $ (3)
Salary Remaining : 45 248 $
Total Farm Players21
Salary Commitment
Year 50 : 2 842 292 $
Year 51 : 2 212 042 $
Year 52 : 1 602 042 $
Year 53 : 450 292 $
Salary Average Commitment
Year 50 : 2 842 292 $
Year 51 : 2 212 042 $
Year 52 : 1 602 042 $
Year 53 : 450 292 $

Black Hawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 110 $ - 5 876 - 97,93%
Level 2: 5000 - 70 $ - 4 935 - 98,71%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 6500 - 25 $ - 5 318 - 81,82%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :20500
Farm
Farm Level 1: 2000 - 40 $ - 1 615 - 80,74%
Farm Level 2: 1000 - 20 $ - 744 - 74,41%
Farm Total Capacity :3000

Income

Home Games Left22
Average Attendance - %19 130 - 93,32%
Average Income per Game2 109 436 $
Year to Date Revenue40 079 277 $
Farm
Home Games Left25
Average Attendance - %2 359 - 78,63%
Average Income per Game115 241 $
Year to Date Revenue1 843 849 $

Expense

Pro Players Total Salaries79 863 333 $
Farm Players Total Salaries2 460 139 $
Coaches Total Salaries10 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses39 114 120 $
Farm Year To Date Expenses1 816 606 $
Pro Salary Cap To Date35 591 204 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue46 407 584 $
Farm Estimated Season Revenue2 881 014 $
Pro Remaining Season Days61
Pro Expenses Per Days806 086 $
Pro Estimated Expenses49 171 246 $
Farm Remaining Season Days73
Farm Expenses Per Days36 861 $
Farm Estimated Expenses2 690 853 $
Estimated Season Expenses51 862 099 $
Season Salary Cap79 863 333 $
Estimate Under Maximum Salary Cap of 83 000 000 $3 136 667 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 21 863 333 $
Current Bank Account62 685 607 $
Projected Bank Account60 112 106 $

Pro Players Salaries

Mark Stone 9 500 000 $ (3)
-Salary Remaining : 5 316 514 $
Matthew Tkachuk 9 500 000 $ (1)
-Salary Remaining : 5 316 514 $
Miro Heiskanen 8 450 000 $ (3)
-Salary Remaining : 4 728 899 $
Cam Talbot 6 500 000 $ (4)
-Salary Remaining : 3 637 615 $
Jeff Petry 5 500 000 $ (1)
-Salary Remaining : 3 077 982 $
Patrice Bergeron 5 000 000 $ (3)
-Salary Remaining : 2 798 165 $
Alex Killorn 4 450 000 $ (2)
-Salary Remaining : 2 490 367 $
Christian Dvorak 4 450 000 $ (1)
-Salary Remaining : 2 490 367 $
Devon Toews 4 100 000 $ (3)
-Salary Remaining : 2 294 495 $
Tristan Jarry 3 500 000 $ (6)
-Salary Remaining : 1 958 716 $
Brandon Montour 3 500 000 $ (4)
-Salary Remaining : 1 958 716 $
Roope Hintz 3 150 000 $ (6)
-Salary Remaining : 1 762 844 $
Chandler Stephenson 2 750 000 $ (2)
-Salary Remaining : 1 538 991 $
Jesper Bratt 2 750 000 $ (3)
-Salary Remaining : 1 538 991 $
Moritz Seider 1 713 333 $ (3)
-Salary Remaining : 958 838 $
Morgan Geekie 1 400 000 $ (3)
-Salary Remaining : 783 486 $
Ilya Lyubushkin 1 350 000 $ (3)
-Salary Remaining : 755 505 $
Rafael Harvey-Pinard 825 000 $ (3)
-Salary Remaining : 461 697 $
Ryan Poehling 750 000 $ (2)
-Salary Remaining : 419 725 $
Nico Sturm 725 000 $ (3)
-Salary Remaining : 405 734 $
Total Pro Players20
Salary Commitment
Year 50 : 79 863 333 $
Year 51 : 60 413 333 $
Year 52 : 52 463 333 $
Year 53 : 16 650 000 $
Salary Average Commitment
Year 50 : 70 313 333 $
Year 51 : 50 863 333 $
Year 52 : 42 913 333 $
Year 53 : 8 000 000 $
Salary Cap with 1 Way Contract
Year 50 : 79 863 333 $
Year 51 : 60 413 333 $
Year 52 : 52 463 333 $
Year 53 : 16 650 000 $

Farm Players Salaries

Robert Hagg 160 000 $ (2)
Salary Remaining : 96 529 $
Travis Dermott 150 000 $ (1)
Salary Remaining : 90 496 $
Peyton Krebs (Out of Payroll) 130 667 $ (1)
Salary Remaining : 78 832 $
Max Jones 129 500 $ (2)
Salary Remaining : 78 128 $
Tyce Thompson 112 500 $ (1)
Salary Remaining : 67 872 $
Danton Heinen 110 000 $ (2)
Salary Remaining : 66 364 $
Joel Kiviranta 105 000 $ (5)
Salary Remaining : 63 347 $
Zack MacEwen 92 500 $ (4)
Salary Remaining : 55 806 $
Santeri Hatakka 92 500 $ (3)
Salary Remaining : 55 806 $
Tim Berni 92 500 $ (5)
Salary Remaining : 55 806 $
Spencer Stastney 92 500 $ (5)
Salary Remaining : 55 806 $
Ivan Chekhovich 90 333 $ (1)
Salary Remaining : 54 499 $
Olle Lycksell 87 500 $ (5)
Salary Remaining : 52 789 $
Cal Petersen 85 833 $ (3)
Salary Remaining : 51 784 $
Alex Stalock 80 000 $ (3)
Salary Remaining : 48 264 $
Devin Shore 80 000 $ (3)
Salary Remaining : 48 264 $
Semyon Der-Arguchintsev 76 667 $ (5)
Salary Remaining : 46 253 $
A.J. Greer 76 250 $ (4)
Salary Remaining : 46 002 $
Sean Day 75 000 $ (3)
Salary Remaining : 45 248 $
Vladislav Kamenev 75 000 $ (2)
Salary Remaining : 45 248 $
Michael Amadio 75 000 $ (3)
Salary Remaining : 45 248 $
Mitch Reinke 75 000 $ (2)
Salary Remaining : 45 248 $
Jonathan Dahlen 75 000 $ (3)
Salary Remaining : 45 248 $
Noah Juulsen 75 000 $ (3)
Salary Remaining : 45 248 $
Cooper Marody 75 000 $ (1)
Salary Remaining : 45 248 $
Lawrence Pilut 75 000 $ (3)
Salary Remaining : 45 248 $
Nicholas Caamano 75 000 $ (2)
Salary Remaining : 45 248 $
Dylan Coghlan 71 556 $ (1)
Salary Remaining : 43 170 $
Total Farm Players28
Salary Commitment
Year 50 : 2 590 806 $
Year 51 : 1 960 750 $
Year 52 : 1 336 250 $
Year 53 : 622 917 $
Salary Average Commitment
Year 50 : 2 460 056 $
Year 51 : 1 830 000 $
Year 52 : 1 285 000 $
Year 53 : 596 667 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7000 - 100 $ - 6 364 - 90,92%
Level 2: 5500 - 75 $ - 5 251 - 95,48%
Level 3: 2500 - 50 $ - 2 150 - 85,99%
Level 4: 5000 - 20 $ - 4 956 - 99,12%
Luxury : 2000 - 185 $ - 1 175 - 58,74%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 35 $ - 1 982 - 99,11%
Farm Level 2: 1000 - 15 $ - 999 - 99,86%
Farm Total Capacity :3000

Income

Home Games Left23
Average Attendance - %19 896 - 90,44%
Average Income per Game2 108 565 $
Year to Date Revenue37 954 171 $
Farm
Home Games Left26
Average Attendance - %2 981 - 99,36%
Average Income per Game122 313 $
Year to Date Revenue1 834 692 $

Expense

Pro Players Total Salaries75 286 842 $
Farm Players Total Salaries2 523 783 $
Coaches Total Salaries6 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses34 951 996 $
Farm Year To Date Expenses1 870 610 $
Pro Salary Cap To Date33 190 535 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue48 496 996 $
Farm Estimated Season Revenue3 180 133 $
Pro Remaining Season Days61
Pro Expenses Per Days727 402 $
Pro Estimated Expenses44 371 522 $
Farm Remaining Season Days73
Farm Expenses Per Days39 040 $
Farm Estimated Expenses2 849 920 $
Estimated Season Expenses47 221 442 $
Season Salary Cap75 286 842 $
Estimate Under Maximum Salary Cap of 83 000 000 $7 713 158 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 17 286 842 $
Current Bank Account223 950 527 $
Projected Bank Account228 406 214 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (6)
-Salary Remaining : 6 995 413 $
David Pastrnak 6 666 667 $ (4)
-Salary Remaining : 3 730 887 $
Travis Konecny 5 500 000 $ (1)
-Salary Remaining : 3 077 982 $
J.T. Miller 5 250 000 $ (3)
-Salary Remaining : 2 938 073 $
Rasmus Ristolainen 5 100 000 $ (4)
-Salary Remaining : 2 854 128 $
Rickard Rakell 5 000 000 $ (4)
-Salary Remaining : 2 798 165 $
Linus Ullmark 5 000 000 $ (2)
-Salary Remaining : 2 798 165 $
Marcus Pettersson 4 025 175 $ (5)
-Salary Remaining : 2 252 621 $
Radek Faksa 3 250 000 $ (2)
-Salary Remaining : 1 818 807 $
Nick Paul 3 150 000 $ (5)
-Salary Remaining : 1 762 844 $
Dylan DeMelo 3 000 000 $ (2)
-Salary Remaining : 1 678 899 $
Derek Forbort 3 000 000 $ (1)
-Salary Remaining : 1 678 899 $
Carson Soucy 2 750 000 $ (1)
-Salary Remaining : 1 538 991 $
Brock McGinn 2 750 000 $ (5)
-Salary Remaining : 1 538 991 $
Jesper Fast 2 445 000 $ (4)
-Salary Remaining : 1 368 303 $
Pavel Francouz 2 000 000 $ (1)
-Salary Remaining : 1 119 266 $
Michael Bunting 950 000 $ (3)
-Salary Remaining : 531 651 $
Erik Gustafsson 800 000 $ (4)
-Salary Remaining : 447 706 $
Jimmy Vesey 750 000 $ (4)
-Salary Remaining : 419 725 $
Philip Di Giuseppe 700 000 $ (3)
-Salary Remaining : 391 743 $
Kyle Burroughs 700 000 $ (1)
-Salary Remaining : 391 743 $
Total Pro Players21
Salary Commitment
Year 50 : 75 286 842 $
Year 51 : 61 336 842 $
Year 52 : 50 086 842 $
Year 53 : 43 186 842 $
Salary Average Commitment
Year 50 : 55 161 667 $
Year 51 : 41 211 667 $
Year 52 : 29 961 667 $
Year 53 : 23 061 667 $
Salary Cap with 1 Way Contract
Year 50 : 75 286 842 $
Year 51 : 61 336 842 $
Year 52 : 50 086 842 $
Year 53 : 43 186 842 $

Farm Players Salaries

Ryan Ellis 625 000 $ (1)
Salary Remaining : 377 066 $
Cal Clutterbuck 244 500 $ (3)
Salary Remaining : 147 508 $
Brayden Pachal 158 501 $ (1)
Salary Remaining : 95 624 $
Riley Stillman 135 000 $ (2)
Salary Remaining : 81 446 $
Victor Rask 100 000 $ (1)
Salary Remaining : 60 331 $
Jaxson Stauber 92 500 $ (5)
Salary Remaining : 55 806 $
Marcus Hogberg 88 600 $ (1)
Salary Remaining : 53 453 $
Jayson Megna 88 600 $ (2)
Salary Remaining : 53 453 $
Nick Cicek 83 500 $ (5)
Salary Remaining : 50 376 $
Maxence Guenette 81 333 $ (5)
Salary Remaining : 49 069 $
Clark Bishop 80 000 $ (2)
Salary Remaining : 48 264 $
Spencer Martin 80 000 $ (3)
Salary Remaining : 48 264 $
Jeff Malott 76 250 $ (2)
Salary Remaining : 46 002 $
Joel Teasdale 75 000 $ (5)
Salary Remaining : 45 248 $
Dominik Simon 75 000 $ (1)
Salary Remaining : 45 248 $
Kristians Rubins 75 000 $ (3)
Salary Remaining : 45 248 $
Giovanni Fiore 75 000 $ (1)
Salary Remaining : 45 248 $
Brendan Perlini 75 000 $ (4)
Salary Remaining : 45 248 $
Ryan MacInnis 75 000 $ (3)
Salary Remaining : 45 248 $
Chris Wagner 70 000 $ (1)
Salary Remaining : 42 231 $
Anders Nilsson 70 000 $ (1)
Salary Remaining : 42 231 $
Total Farm Players21
Salary Commitment
Year 50 : 2 523 783 $
Year 51 : 1 261 683 $
Year 52 : 881 833 $
Year 53 : 407 333 $
Salary Average Commitment
Year 50 : 2 498 783 $
Year 51 : 1 236 683 $
Year 52 : 856 833 $
Year 53 : 407 333 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6100 - 263 $ - 2 566 - 42,06%
Level 2: 5100 - 261 $ - 2 040 - 40,00%
Level 3: 2100 - 260 $ - 840 - 40,00%
Level 4: 7250 - 259 $ - 2 900 - 40,00%
Luxury : 1100 - 505 $ - 484 - 43,96%
Total Capacity :21650
Farm
Farm Level 1: 2000 - 56 $ - 1 131 - 56,54%
Farm Level 2: 1000 - 36 $ - 423 - 42,29%
Farm Total Capacity :3000

Income

Home Games Left23
Average Attendance - %8 829 - 40,78%
Average Income per Game3 510 314 $
Year to Date Revenue63 185 643 $
Farm
Home Games Left26
Average Attendance - %1 554 - 51,79%
Average Income per Game113 903 $
Year to Date Revenue1 708 552 $

Expense

Pro Players Total Salaries80 031 006 $
Farm Players Total Salaries3 953 163 $
Coaches Total Salaries2 050 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses35 445 908 $
Farm Year To Date Expenses1 840 535 $
Pro Salary Cap To Date34 961 504 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue80 737 210 $
Farm Estimated Season Revenue2 961 490 $
Pro Remaining Season Days61
Pro Expenses Per Days744 321 $
Pro Estimated Expenses45 403 581 $
Farm Remaining Season Days73
Farm Expenses Per Days40 522 $
Farm Estimated Expenses2 958 106 $
Estimated Season Expenses48 361 687 $
Season Salary Cap80 031 006 $
Estimate Under Maximum Salary Cap of 83 000 000 $2 968 994 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 22 031 006 $
Current Bank Account329 139 591 $
Projected Bank Account364 476 604 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (1)
-Salary Remaining : 5 876 147 $
Tyler Seguin 9 850 000 $ (2)
-Salary Remaining : 5 512 385 $
Gustav Nyquist 8 666 006 $ (5)
-Salary Remaining : 4 849 783 $
Ivan Provorov 6 750 000 $ (3)
-Salary Remaining : 3 777 523 $
John Gibson 6 400 000 $ (5)
-Salary Remaining : 3 581 651 $
Taylor Hall 6 000 000 $ (3)
-Salary Remaining : 3 357 798 $
Dougie Hamilton 5 750 000 $ (1)
-Salary Remaining : 3 217 890 $
Nick Leddy 5 500 000 $ (1)
-Salary Remaining : 3 077 982 $
Nino Niederreiter 5 250 000 $ (2)
-Salary Remaining : 2 938 073 $
Tony DeAngelo 5 000 000 $ (1)
-Salary Remaining : 2 798 165 $
Jared McCann 2 940 000 $ (4)
-Salary Remaining : 1 645 321 $
Eetu Makiniemi 925 000 $ (5)
-Salary Remaining : 517 661 $
Hudson Fasching 750 000 $ (6)
-Salary Remaining : 419 725 $
Sheldon Rempal 750 000 $ (2)
-Salary Remaining : 419 725 $
Josh Jacobs 750 000 $ (3)
-Salary Remaining : 419 725 $
Craig Smith 750 000 $ (5)
-Salary Remaining : 419 725 $
Adam Werner (Out of Payroll) 750 000 $ (2)
-Salary Remaining : 419 725 $
Zach Sanford 700 000 $ (5)
-Salary Remaining : 391 743 $
Josh Leivo 700 000 $ (4)
-Salary Remaining : 391 743 $
Michael Stone 700 000 $ (1)
-Salary Remaining : 391 743 $
Tucker Poolman 700 000 $ (4)
-Salary Remaining : 391 743 $
Darren Helm 700 000 $ (2)
-Salary Remaining : 391 743 $
Total Pro Players22
Salary Commitment
Year 50 : 80 781 006 $
Year 51 : 53 331 006 $
Year 52 : 36 031 006 $
Year 53 : 22 531 006 $
Salary Average Commitment
Year 50 : 80 531 006 $
Year 51 : 53 081 006 $
Year 52 : 35 781 006 $
Year 53 : 22 281 006 $
Salary Cap with 1 Way Contract
Year 50 : 80 781 006 $
Year 51 : 53 331 006 $
Year 52 : 36 031 006 $
Year 53 : 22 531 006 $

Farm Players Salaries

Oliver Ekman-Larsson 825 000 $ (1)
Salary Remaining : 497 727 $
Chris Driedger 350 000 $ (1)
Salary Remaining : 211 157 $
Tanner Pearson 325 000 $ (4)
Salary Remaining : 196 074 $
Josh Brown 300 000 $ (2)
Salary Remaining : 180 992 $
Jan Rutta 275 000 $ (5)
Salary Remaining : 165 909 $
Alexander Holtz 177 500 $ (3)
Salary Remaining : 107 087 $
Filip Zadina 174 417 $ (1)
Salary Remaining : 105 227 $
Philip Broberg 171 333 $ (3)
Salary Remaining : 103 366 $
Eeli Tolvanen 145 000 $ (1)
Salary Remaining : 87 479 $
Yegor Chinakhov 132 500 $ (3)
Salary Remaining : 79 938 $
Hendrix Lapierre 113 667 $ (3)
Salary Remaining : 68 576 $
Marcus Bjork 92 500 $ (5)
Salary Remaining : 55 806 $
Matthew Knies 92 500 $ (5)
Salary Remaining : 55 806 $
David Rittich 90 000 $ (2)
Salary Remaining : 54 298 $
Josh Dunne 87 413 $ (5)
Salary Remaining : 52 736 $
Tyson Foerster 86 333 $ (5)
Salary Remaining : 52 085 $
Taro Hirose 85 000 $ (4)
Salary Remaining : 51 281 $
Justin Richards 75 000 $ (1)
Salary Remaining : 45 248 $
Nathan Gerbe 75 000 $ (1)
Salary Remaining : 45 248 $
Luca Sbisa 70 000 $ (1)
Salary Remaining : 42 231 $
Ben Thomas 70 000 $ (1)
Salary Remaining : 42 231 $
Jordan Gross 70 000 $ (3)
Salary Remaining : 42 231 $
Greg McKegg 70 000 $ (3)
Salary Remaining : 42 231 $
Total Farm Players23
Salary Commitment
Year 50 : 3 953 163 $
Year 51 : 2 168 745 $
Year 52 : 1 778 745 $
Year 53 : 1 043 745 $
Salary Average Commitment
Year 50 : 3 615 750 $
Year 51 : 1 856 333 $
Year 52 : 1 466 333 $
Year 53 : 731 333 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - 111 $ - 6 056 - 93,16%
Level 2: 5500 - 90 $ - 4 902 - 89,13%
Level 3: 2500 - 60 $ - 2 058 - 82,32%
Level 4: 7250 - 50 $ - 4 641 - 64,01%
Luxury : 1250 - 250 $ - 1 094 - 87,52%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 977 - 98,85%
Farm Level 2: 1000 - 15 $ - 991 - 99,12%
Farm Total Capacity :3000

Income

Home Games Left22
Average Attendance - %18 750 - 81,52%
Average Income per Game2 526 471 $
Year to Date Revenue48 002 954 $
Farm
Home Games Left25
Average Attendance - %2 968 - 98,94%
Average Income per Game121 888 $
Year to Date Revenue1 950 208 $

Expense

Pro Players Total Salaries71 000 833 $
Farm Players Total Salaries871 917 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses30 836 039 $
Farm Year To Date Expenses800 913 $
Pro Salary Cap To Date29 955 301 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue55 582 368 $
Farm Estimated Season Revenue3 047 200 $
Pro Remaining Season Days61
Pro Expenses Per Days669 732 $
Pro Estimated Expenses40 853 652 $
Farm Remaining Season Days73
Farm Expenses Per Days15 470 $
Farm Estimated Expenses1 129 310 $
Estimated Season Expenses41 982 962 $
Season Salary Cap71 000 833 $
Estimate Under Maximum Salary Cap of 83 000 000 $11 999 167 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 13 000 833 $
Current Bank Account263 142 385 $
Projected Bank Account279 788 991 $

Pro Players Salaries

Carey Price 10 500 000 $ (1)
-Salary Remaining : 5 876 147 $
Carson Meyer 10 000 000 $ (1)
-Salary Remaining : 5 596 330 $
Rourke Chartier 10 000 000 $ (1)
-Salary Remaining : 5 596 330 $
Max Willman 7 000 000 $ (1)
-Salary Remaining : 3 917 431 $
Arvid Soderblom 4 500 000 $ (1)
-Salary Remaining : 2 518 349 $
Sean Couturier 4 333 333 $ (3)
-Salary Remaining : 2 425 076 $
Quinton Byfield (Out of Payroll) 3 575 000 $ (1)
-Salary Remaining : 2 000 688 $
Bowen Byram 3 394 167 $ (1)
-Salary Remaining : 1 899 488 $
Marcus Foligno 3 100 000 $ (1)
-Salary Remaining : 1 734 862 $
Kiefer Sherwood (Out of Payroll) 2 999 999 $ (1)
-Salary Remaining : 1 678 899 $
Dillon Dube 2 300 000 $ (3)
-Salary Remaining : 1 287 156 $
William Eklund 1 775 000 $ (3)
-Salary Remaining : 993 349 $
Barrett Hayton 1 775 000 $ (6)
-Salary Remaining : 993 349 $
Devon Levi 1 566 667 $ (5)
-Salary Remaining : 876 759 $
Ryan Merkley 1 163 333 $ (3)
-Salary Remaining : 651 040 $
Cole Guttman 950 000 $ (5)
-Salary Remaining : 531 651 $
Denis Malgin 950 000 $ (2)
-Salary Remaining : 531 651 $
Zachary Jones 925 000 $ (1)
-Salary Remaining : 517 661 $
Philipp Kurashev 925 000 $ (1)
-Salary Remaining : 517 661 $
Thomas Bordeleau 925 000 $ (3)
-Salary Remaining : 517 661 $
Ryan McLeod (Out of Payroll) 925 000 $ (1)
-Salary Remaining : 517 661 $
Calen Addison 910 833 $ (1)
-Salary Remaining : 509 732 $
Kaedan Korczak 905 000 $ (3)
-Salary Remaining : 506 468 $
Kevin Bahl 902 500 $ (1)
-Salary Remaining : 505 069 $
Vinni Lettieri 750 000 $ (5)
-Salary Remaining : 419 725 $
Andreas Englund 750 000 $ (2)
-Salary Remaining : 419 725 $
Dakota Mermis 700 000 $ (4)
-Salary Remaining : 391 743 $
Keith Kinkaid (Out of Payroll) 700 000 $ (2)
-Salary Remaining : 391 743 $
Total Pro Players28
Salary Commitment
Year 50 : 79 200 832 $
Year 51 : 19 543 333 $
Year 52 : 17 143 333 $
Year 53 : 5 741 667 $
Salary Average Commitment
Year 50 : 76 125 832 $
Year 51 : 16 468 333 $
Year 52 : 14 068 333 $
Year 53 : 4 466 667 $
Salary Cap with 1 Way Contract
Year 50 : 79 200 832 $
Year 51 : 19 543 333 $
Year 52 : 17 143 333 $
Year 53 : 5 741 667 $

Farm Players Salaries

Cole McWard 95 000 $ (5)
Salary Remaining : 57 314 $
Vincent Iorio 89 417 $ (5)
Salary Remaining : 53 946 $
Damien Giroux 85 000 $ (5)
Salary Remaining : 51 281 $
Jacob Lucchini 80 000 $ (5)
Salary Remaining : 48 264 $
Brett Murray 77 500 $ (1)
Salary Remaining : 46 756 $
Zach Senyshyn 75 000 $ (1)
Salary Remaining : 45 248 $
Jayce Hawryluk 75 000 $ (2)
Salary Remaining : 45 248 $
Callahan Burke 75 000 $ (4)
Salary Remaining : 45 248 $
Nikita Scherbak 75 000 $ (2)
Salary Remaining : 45 248 $
Lucas Johansen 75 000 $ (3)
Salary Remaining : 45 248 $
Garret Sparks 70 000 $ (1)
Salary Remaining : 42 231 $
Total Farm Players11
Salary Commitment
Year 50 : 871 917 $
Year 51 : 649 417 $
Year 52 : 499 417 $
Year 53 : 424 417 $
Salary Average Commitment
Year 50 : 821 917 $
Year 51 : 624 417 $
Year 52 : 474 417 $
Year 53 : 399 417 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - 190 $ - 3 524 - 58,73%
Level 2: 5000 - 160 $ - 2 515 - 50,31%
Level 3: 2000 - 60 $ - 1 992 - 99,59%
Level 4: 7273 - 45 $ - 4 798 - 65,96%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :21273
Farm
Farm Level 1: 2000 - 35 $ - 1 986 - 99,29%
Farm Level 2: 1000 - 15 $ - 997 - 99,71%
Farm Total Capacity :3000

Income

Home Games Left22
Average Attendance - %13 829 - 65,01%
Average Income per Game2 403 295 $
Year to Date Revenue45 662 609 $
Farm
Home Games Left26
Average Attendance - %2 983 - 99,43%
Average Income per Game122 466 $
Year to Date Revenue1 836 983 $

Expense

Pro Players Total Salaries82 889 529 $
Farm Players Total Salaries3 525 833 $
Coaches Total Salaries5 950 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses38 690 560 $
Farm Year To Date Expenses1 776 081 $
Pro Salary Cap To Date36 488 704 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue52 872 495 $
Farm Estimated Season Revenue3 184 104 $
Pro Remaining Season Days61
Pro Expenses Per Days806 326 $
Pro Estimated Expenses49 185 886 $
Farm Remaining Season Days73
Farm Expenses Per Days36 990 $
Farm Estimated Expenses2 700 270 $
Estimated Season Expenses51 886 156 $
Season Salary Cap82 889 529 $
Estimate Under Maximum Salary Cap of 83 000 000 $110 471 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 24 889 529 $
Current Bank Account117 976 810 $
Projected Bank Account122 147 253 $

Pro Players Salaries

Mikko Rantanen 9 250 000 $ (5)
-Salary Remaining : 5 176 606 $
Steven Stamkos 8 500 000 $ (5)
-Salary Remaining : 4 756 881 $
John Carlson 8 000 000 $ (3)
-Salary Remaining : 4 477 064 $
Logan Couture 8 000 000 $ (2)
-Salary Remaining : 4 477 064 $
Andrew Mangiapane 5 800 000 $ (4)
-Salary Remaining : 3 245 872 $
Teuvo Teravainen 5 400 000 $ (1)
-Salary Remaining : 3 022 018 $
Brady Skjei 5 250 000 $ (2)
-Salary Remaining : 2 938 073 $
Juuse Saros 5 000 000 $ (6)
-Salary Remaining : 2 798 165 $
Samuel Girard 5 000 000 $ (3)
-Salary Remaining : 2 798 165 $
Brian Dumoulin 4 100 000 $ (2)
-Salary Remaining : 2 294 495 $
Brayden McNabb 2 850 000 $ (5)
-Salary Remaining : 1 594 954 $
Jordan Kyrou 2 800 000 $ (3)
-Salary Remaining : 1 566 972 $
Andrew Copp 2 280 000 $ (1)
-Salary Remaining : 1 275 963 $
Evander Kane 2 108 696 $ (3)
-Salary Remaining : 1 180 096 $
Derek Grant 1 500 000 $ (1)
-Salary Remaining : 839 450 $
Noah Cates 1 137 500 $ (3)
-Salary Remaining : 636 583 $
Sean Durzi 925 000 $ (3)
-Salary Remaining : 517 661 $
Matias Maccelli 925 000 $ (3)
-Salary Remaining : 517 661 $
Will Borgen 900 000 $ (1)
-Salary Remaining : 503 670 $
Luke Schenn 850 000 $ (4)
-Salary Remaining : 475 688 $
Logan Thompson 800 000 $ (1)
-Salary Remaining : 447 706 $
Morgan Frost 800 000 $ (4)
-Salary Remaining : 447 706 $
Tanner Jeannot 713 333 $ (1)
-Salary Remaining : 399 205 $
Total Pro Players23
Salary Commitment
Year 50 : 82 889 529 $
Year 51 : 71 296 196 $
Year 52 : 53 946 196 $
Year 53 : 33 050 000 $
Salary Average Commitment
Year 50 : 73 439 529 $
Year 51 : 61 846 196 $
Year 52 : 44 496 196 $
Year 53 : 25 900 000 $
Salary Cap with 1 Way Contract
Year 50 : 82 889 529 $
Year 51 : 71 296 196 $
Year 52 : 53 946 196 $
Year 53 : 33 050 000 $

Farm Players Salaries

Elvis Merzlikins 540 000 $ (4)
Salary Remaining : 325 785 $
Brandon Saad 450 000 $ (4)
Salary Remaining : 271 488 $
Anthony Beauvillier 415 000 $ (1)
Salary Remaining : 250 372 $
Scott Harrington 163 333 $ (3)
Salary Remaining : 98 540 $
Dylan Samberg 117 500 $ (3)
Salary Remaining : 70 888 $
Logan O'Connor 105 000 $ (5)
Salary Remaining : 63 347 $
Maxim Mamin 97 500 $ (1)
Salary Remaining : 58 822 $
Jackson Cates 97 500 $ (2)
Salary Remaining : 58 822 $
Lukas Sedlak 95 000 $ (1)
Salary Remaining : 57 314 $
Nils Aman 92 500 $ (5)
Salary Remaining : 55 806 $
Daniil Tarasov 92 500 $ (3)
Salary Remaining : 55 806 $
Samuel Walker 92 500 $ (5)
Salary Remaining : 55 806 $
Juuso Parssinen 92 500 $ (5)
Salary Remaining : 55 806 $
Jeremy Lauzon 85 000 $ (1)
Salary Remaining : 51 281 $
Tobias Lindberg 80 000 $ (1)
Salary Remaining : 48 264 $
Alexander Volkov 80 000 $ (1)
Salary Remaining : 48 264 $
Alexander True 80 000 $ (1)
Salary Remaining : 48 264 $
Ben Gleason 77 500 $ (3)
Salary Remaining : 46 756 $
William Bitten 76 250 $ (5)
Salary Remaining : 46 002 $
Beck Malenstyn 76 250 $ (1)
Salary Remaining : 46 002 $
Joel Hanley 75 000 $ (1)
Salary Remaining : 45 248 $
Kasper Bjorkqvist 75 000 $ (3)
Salary Remaining : 45 248 $
Laurent Dauphin 75 000 $ (2)
Salary Remaining : 45 248 $
Otto Leskinen 75 000 $ (2)
Salary Remaining : 45 248 $
Mitchell Stephens 75 000 $ (1)
Salary Remaining : 45 248 $
JC Beaudin 75 000 $ (2)
Salary Remaining : 45 248 $
Nick DeSimone 70 000 $ (4)
Salary Remaining : 42 231 $
Total Farm Players27
Salary Commitment
Year 50 : 3 525 833 $
Year 51 : 2 367 083 $
Year 52 : 2 044 583 $
Year 53 : 1 518 750 $
Salary Average Commitment
Year 50 : 3 500 833 $
Year 51 : 2 367 083 $
Year 52 : 2 044 583 $
Year 53 : 1 518 750 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 90 $ - 5 956 - 99,27%
Level 2: 5000 - 55 $ - 4 998 - 99,96%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4860 - 22 $ - 4 850 - 99,79%
Luxury : 1000 - 180 $ - 1 000 - 100,00%
Total Capacity :18860
Farm
Farm Level 1: 2000 - 35 $ - 1 980 - 99,00%
Farm Level 2: 1000 - 15 $ - 998 - 99,78%
Farm Total Capacity :3000

Income

Home Games Left23
Average Attendance - %18 804 - 99,70%
Average Income per Game1 693 061 $
Year to Date Revenue30 475 092 $
Farm
Home Games Left25
Average Attendance - %2 978 - 99,26%
Average Income per Game122 186 $
Year to Date Revenue1 954 977 $

Expense

Pro Players Total Salaries79 417 830 $
Farm Players Total Salaries1 042 417 $
Coaches Total Salaries1 400 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses35 285 133 $
Farm Year To Date Expenses620 113 $
Pro Salary Cap To Date34 976 877 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue38 940 395 $
Farm Estimated Season Revenue3 054 652 $
Pro Remaining Season Days61
Pro Expenses Per Days735 026 $
Pro Estimated Expenses44 836 586 $
Farm Remaining Season Days73
Farm Expenses Per Days14 400 $
Farm Estimated Expenses1 051 200 $
Estimated Season Expenses45 887 786 $
Season Salary Cap79 417 830 $
Estimate Under Maximum Salary Cap of 83 000 000 $3 582 170 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 21 417 830 $
Current Bank Account29 064 604 $
Projected Bank Account25 171 865 $

Pro Players Salaries

John Tavares 11 000 000 $ (1)
-Salary Remaining : 6 155 963 $
Sergei Bobrovsky 10 000 000 $ (2)
-Salary Remaining : 5 596 330 $
Alex Ovechkin 9 500 000 $ (2)
-Salary Remaining : 5 316 514 $
Blake Wheeler 8 250 000 $ (4)
-Salary Remaining : 4 616 972 $
Jordan Staal 6 000 000 $ (4)
-Salary Remaining : 3 357 798 $
Dmitry Orlov (Out of Payroll) 5 100 000 $ (5)
-Salary Remaining : 2 854 128 $
Jonathan Marchessault 5 000 000 $ (4)
-Salary Remaining : 2 798 165 $
Brenden Dillon 3 900 000 $ (3)
-Salary Remaining : 2 182 569 $
Tyson Barrie 3 750 000 $ (2)
-Salary Remaining : 2 098 624 $
Erik Kallgren 3 666 666 $ (2)
-Salary Remaining : 2 051 987 $
Victor Olofsson 3 050 000 $ (3)
-Salary Remaining : 1 706 881 $
Radko Gudas 2 500 000 $ (4)
-Salary Remaining : 1 399 083 $
Tyson Jost 2 000 000 $ (3)
-Salary Remaining : 1 119 266 $
Artem Zub 1 775 000 $ (1)
-Salary Remaining : 993 349 $
Pius Suter 1 775 000 $ (1)
-Salary Remaining : 993 349 $
Morgan Barron 1 775 000 $ (1)
-Salary Remaining : 993 349 $
Justin Barron 1 158 333 $ (3)
-Salary Remaining : 648 241 $
Nicolas Aube-Kubel 1 075 000 $ (1)
-Salary Remaining : 601 606 $
Rem Pitlick 917 831 $ (3)
-Salary Remaining : 513 649 $
Nathan Bastian 825 000 $ (3)
-Salary Remaining : 461 697 $
Ben Hutton 750 000 $ (3)
-Salary Remaining : 419 725 $
Alex Petrovic 750 000 $ (1)
-Salary Remaining : 419 725 $
Total Pro Players22
Salary Commitment
Year 50 : 84 517 830 $
Year 51 : 66 367 830 $
Year 52 : 39 451 164 $
Year 53 : 26 850 000 $
Salary Average Commitment
Year 50 : 72 167 830 $
Year 51 : 54 017 830 $
Year 52 : 27 101 164 $
Year 53 : 14 500 000 $
Salary Cap with 1 Way Contract
Year 50 : 84 517 830 $
Year 51 : 66 367 830 $
Year 52 : 39 451 164 $
Year 53 : 26 850 000 $

Farm Players Salaries

Adam Gaudette 99 750 $ (3)
Salary Remaining : 60 180 $
Scott Reedy 92 500 $ (3)
Salary Remaining : 55 806 $
Tarmo Reunanen 92 500 $ (1)
Salary Remaining : 55 806 $
Jonas Rondbjerg 90 000 $ (3)
Salary Remaining : 54 298 $
Alexander Salak 75 000 $ (1)
Salary Remaining : 45 248 $
Alex Friesen 75 000 $ (1)
Salary Remaining : 45 248 $
Alan Quine 75 000 $ (1)
Salary Remaining : 45 248 $
Alex Biega 75 000 $ (1)
Salary Remaining : 45 248 $
Blake Hillman 75 000 $ (2)
Salary Remaining : 45 248 $
Adam Cracknell 75 000 $ (1)
Salary Remaining : 45 248 $
Anton Blidh 75 000 $ (1)
Salary Remaining : 45 248 $
Parker Kelly 72 667 $ (1)
Salary Remaining : 43 840 $
Jason Spezza 70 000 $ (2)
Salary Remaining : 42 231 $
Total Farm Players13
Salary Commitment
Year 50 : 1 042 417 $
Year 51 : 427 250 $
Year 52 : 282 250 $
Year 53 : 0 $
Salary Average Commitment
Year 50 : 1 042 417 $
Year 51 : 427 250 $
Year 52 : 282 250 $
Year 53 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 134 $ - 5 715 - 95,25%
Level 2: 5000 - 82 $ - 4 907 - 98,14%
Level 3: 2000 - 68 $ - 1 939 - 96,97%
Level 4: 5740 - 35 $ - 4 984 - 86,83%
Luxury : 1000 - 271 $ - 894 - 89,43%
Total Capacity :19740
Farm
Farm Level 1: 2000 - 36 $ - 1 985 - 99,24%
Farm Level 2: 1000 - 17 $ - 989 - 98,91%
Farm Total Capacity :3000

Income

Home Games Left23
Average Attendance - %18 440 - 93,41%
Average Income per Game2 489 444 $
Year to Date Revenue44 809 997 $
Farm
Home Games Left26
Average Attendance - %2 974 - 99,13%
Average Income per Game127 987 $
Year to Date Revenue1 919 806 $

Expense

Pro Players Total Salaries77 479 033 $
Farm Players Total Salaries2 333 000 $
Coaches Total Salaries11 255 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses38 082 528 $
Farm Year To Date Expenses1 837 557 $
Pro Salary Cap To Date34 119 216 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue57 257 218 $
Farm Estimated Season Revenue3 327 664 $
Pro Remaining Season Days61
Pro Expenses Per Days793 386 $
Pro Estimated Expenses48 396 546 $
Farm Remaining Season Days73
Farm Expenses Per Days37 917 $
Farm Estimated Expenses2 767 941 $
Estimated Season Expenses51 164 487 $
Season Salary Cap77 479 033 $
Estimate Under Maximum Salary Cap of 83 000 000 $5 520 967 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 19 479 033 $
Current Bank Account157 116 902 $
Projected Bank Account166 537 297 $

Pro Players Salaries

Adam Fox 9 500 000 $ (3)
-Salary Remaining : 5 316 514 $
Claude Giroux 8 275 000 $ (4)
-Salary Remaining : 4 630 963 $
Mathew Barzal 7 000 000 $ (1)
-Salary Remaining : 3 917 431 $
William Nylander 6 962 366 $ (5)
-Salary Remaining : 3 896 370 $
Brayden Schenn 6 500 000 $ (6)
-Salary Remaining : 3 637 615 $
Jordan Eberle 5 500 000 $ (1)
-Salary Remaining : 3 077 982 $
T.J. Brodie 5 000 000 $ (5)
-Salary Remaining : 2 798 165 $
Josh Manson 4 500 000 $ (5)
-Salary Remaining : 2 518 349 $
Petr Mrazek 3 800 000 $ (2)
-Salary Remaining : 2 126 606 $
Alexander Kerfoot 3 500 000 $ (3)
-Salary Remaining : 1 958 716 $
Ian Cole 3 000 000 $ (5)
-Salary Remaining : 1 678 899 $
Calle Rosen 2 500 000 $ (3)
-Salary Remaining : 1 399 083 $
Brandon Hagel 1 500 000 $ (2)
-Salary Remaining : 839 450 $
Austin Watson 1 500 000 $ (1)
-Salary Remaining : 839 450 $
William Carrier 1 400 000 $ (2)
-Salary Remaining : 783 486 $
Noel Acciari 1 250 000 $ (4)
-Salary Remaining : 699 541 $
Tomas Nosek 1 250 000 $ (1)
-Salary Remaining : 699 541 $
Cody Ceci 1 250 000 $ (1)
-Salary Remaining : 699 541 $
Mattias Samuelsson 925 000 $ (1)
-Salary Remaining : 517 661 $
Josh Archibald 900 000 $ (4)
-Salary Remaining : 503 670 $
Liam O'Brien 750 000 $ (2)
-Salary Remaining : 419 725 $
Vitek Vanecek 716 667 $ (1)
-Salary Remaining : 401 071 $
Total Pro Players22
Salary Commitment
Year 50 : 77 479 033 $
Year 51 : 59 337 366 $
Year 52 : 51 887 366 $
Year 53 : 36 387 366 $
Salary Average Commitment
Year 50 : 68 579 033 $
Year 51 : 50 437 366 $
Year 52 : 42 987 366 $
Year 53 : 27 487 366 $
Salary Cap with 1 Way Contract
Year 50 : 77 479 033 $
Year 51 : 59 337 366 $
Year 52 : 51 887 366 $
Year 53 : 36 387 366 $

Farm Players Salaries

Anton Forsberg 299 000 $ (5)
Salary Remaining : 180 388 $
Matt Irwin 290 000 $ (1)
Salary Remaining : 174 959 $
John Moore 275 000 $ (1)
Salary Remaining : 165 909 $
Calvin Pickard 185 000 $ (2)
Salary Remaining : 111 612 $
Zach Aston-Reese 165 500 $ (4)
Salary Remaining : 99 847 $
Jordan Oesterle 135 000 $ (1)
Salary Remaining : 81 446 $
Milos Kelemen 126 000 $ (3)
Salary Remaining : 76 017 $
Ondrej Kase 125 000 $ (3)
Salary Remaining : 75 413 $
James Hamblin 112 500 $ (2)
Salary Remaining : 67 872 $
Tyler Pitlick 85 000 $ (4)
Salary Remaining : 51 281 $
Brad Malone 85 000 $ (3)
Salary Remaining : 51 281 $
Kyle Clifford 80 000 $ (1)
Salary Remaining : 48 264 $
Brandon Halverson 75 000 $ (1)
Salary Remaining : 45 248 $
Joshua Ho-Sang 75 000 $ (3)
Salary Remaining : 45 248 $
Gregory Hofmann 75 000 $ (2)
Salary Remaining : 45 248 $
Jacob Larsson 75 000 $ (3)
Salary Remaining : 45 248 $
Jack Rodewald 70 000 $ (1)
Salary Remaining : 42 231 $
Jimmy Howard (Out of Payroll) 70 000 $ (1)
Salary Remaining : 42 231 $
Total Farm Players18
Salary Commitment
Year 50 : 2 403 000 $
Year 51 : 1 408 000 $
Year 52 : 1 035 500 $
Year 53 : 549 500 $
Salary Average Commitment
Year 50 : 2 378 000 $
Year 51 : 1 383 000 $
Year 52 : 1 010 500 $
Year 53 : 549 500 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - 100 $ - 5 966 - 99,43%
Level 2: 5000 - 60 $ - 4 979 - 99,57%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 3125 - 20 $ - 3 125 - 100,00%
Luxury : 1000 - 190 $ - 1 000 - 100,00%
Total Capacity :17125
Farm
Farm Level 1: 2000 - 55 $ - 1 163 - 58,13%
Farm Level 2: 1000 - 30 $ - 525 - 52,51%
Farm Total Capacity :3000

Income

Home Games Left22
Average Attendance - %17 069 - 99,68%
Average Income per Game1 780 301 $
Year to Date Revenue33 825 716 $
Farm
Home Games Left26
Average Attendance - %1 688 - 56,26%
Average Income per Game115 561 $
Year to Date Revenue1 733 410 $

Expense

Pro Players Total Salaries63 169 541 $
Farm Players Total Salaries1 758 250 $
Coaches Total Salaries9 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses29 286 576 $
Farm Year To Date Expenses2 376 892 $
Pro Salary Cap To Date26 644 394 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue39 166 619 $
Farm Estimated Season Revenue3 004 577 $
Pro Remaining Season Days61
Pro Expenses Per Days634 583 $
Pro Estimated Expenses38 709 563 $
Farm Remaining Season Days73
Farm Expenses Per Days43 457 $
Farm Estimated Expenses3 172 361 $
Estimated Season Expenses41 881 924 $
Season Salary Cap63 169 541 $
Estimate Under Maximum Salary Cap of 83 000 000 $19 830 459 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 5 169 541 $
Current Bank Account131 034 860 $
Projected Bank Account131 324 132 $

Pro Players Salaries

Thomas Chabot 8 000 000 $ (4)
-Salary Remaining : 4 477 064 $
Tomas Tatar 7 000 000 $ (2)
-Salary Remaining : 3 917 431 $
Paul Stastny 6 500 000 $ (1)
-Salary Remaining : 3 637 615 $
Matt Dumba 6 000 000 $ (1)
-Salary Remaining : 3 357 798 $
Tyler Bozak 5 000 000 $ (1)
-Salary Remaining : 2 798 165 $
Matthew Grzelcyk 3 687 500 $ (2)
-Salary Remaining : 2 063 647 $
Jaroslav Halak 3 000 000 $ (2)
-Salary Remaining : 1 678 899 $
Adam Boqvist 2 600 000 $ (2)
-Salary Remaining : 1 455 046 $
Thomas Greiss 2 512 500 $ (2)
-Salary Remaining : 1 406 078 $
Kaapo Kakko 2 100 000 $ (2)
-Salary Remaining : 1 175 229 $
Colin Miller 1 850 000 $ (3)
-Salary Remaining : 1 035 321 $
Phil Kessel 1 500 000 $ (1)
-Salary Remaining : 839 450 $
Alex Vlasic 1 491 667 $ (3)
-Salary Remaining : 834 786 $
Alex Chiasson 1 478 000 $ (3)
-Salary Remaining : 827 138 $
Jordan Harris 1 137 500 $ (3)
-Salary Remaining : 636 583 $
Philip Tomasino 1 005 000 $ (3)
-Salary Remaining : 562 431 $
Jaret Anderson-Dolan 913 333 $ (1)
-Salary Remaining : 511 131 $
Emil Bemstrom 900 000 $ (5)
-Salary Remaining : 503 670 $
Sam Steel 874 125 $ (1)
-Salary Remaining : 489 189 $
Cody Glass 874 125 $ (4)
-Salary Remaining : 489 189 $
Jesper Boqvist 874 125 $ (3)
-Salary Remaining : 489 189 $
Ridly Greig 863 333 $ (5)
-Salary Remaining : 483 150 $
Taylor Raddysh 758 333 $ (3)
-Salary Remaining : 424 388 $
Bobby McMann 750 000 $ (3)
-Salary Remaining : 419 725 $
Sonny Milano 750 000 $ (5)
-Salary Remaining : 419 725 $
Stuart Skinner 750 000 $ (1)
-Salary Remaining : 419 725 $
Total Pro Players26
Salary Commitment
Year 50 : 63 169 541 $
Year 51 : 41 632 083 $
Year 52 : 20 732 083 $
Year 53 : 11 387 458 $
Salary Average Commitment
Year 50 : 55 045 416 $
Year 51 : 33 507 958 $
Year 52 : 12 607 958 $
Year 53 : 3 263 333 $
Salary Cap with 1 Way Contract
Year 50 : 63 169 541 $
Year 51 : 41 632 083 $
Year 52 : 20 732 083 $
Year 53 : 11 387 458 $

Farm Players Salaries

Alex Nedeljkovic 300 000 $ (3)
Salary Remaining : 180 992 $
Marco Rossi (Out of Payroll) 174 417 $ (3)
Salary Remaining : 105 227 $
Haydn Fleury (Out of Payroll) 130 000 $ (1)
Salary Remaining : 78 430 $
Nicolas Beaudin 110 500 $ (2)
Salary Remaining : 66 665 $
Trey Fix-Wolansky (Out of Payroll) 92 500 $ (3)
Salary Remaining : 55 806 $
Robin Salo 92 500 $ (3)
Salary Remaining : 55 806 $
Alec Regula 89 417 $ (1)
Salary Remaining : 53 946 $
Janne Kuokkanen 89 417 $ (1)
Salary Remaining : 53 946 $
Samuel Poulin 86 333 $ (5)
Salary Remaining : 52 085 $
Tristen Robins 86 333 $ (5)
Salary Remaining : 52 085 $
Jeffrey Viel 80 000 $ (1)
Salary Remaining : 48 264 $
Kyle Capobianco 76 250 $ (1)
Salary Remaining : 46 002 $
Adam Brooks 76 250 $ (5)
Salary Remaining : 46 002 $
Austin Czarnik 76 250 $ (3)
Salary Remaining : 46 002 $
Steven Santini 75 000 $ (4)
Salary Remaining : 45 248 $
Adam Huska 75 000 $ (3)
Salary Remaining : 45 248 $
Lias Andersson 75 000 $ (1)
Salary Remaining : 45 248 $
Kristian Vesalainen 75 000 $ (2)
Salary Remaining : 45 248 $
Carsen Twarynski 75 000 $ (6)
Salary Remaining : 45 248 $
Dmytro Timashov 75 000 $ (4)
Salary Remaining : 45 248 $
Brian Pinho 72 500 $ (1)
Salary Remaining : 43 740 $
Gabriel Carlsson 72 500 $ (4)
Salary Remaining : 43 740 $
Total Farm Players22
Salary Commitment
Year 50 : 2 155 167 $
Year 51 : 1 542 583 $
Year 52 : 1 357 083 $
Year 53 : 546 416 $
Salary Average Commitment
Year 50 : 2 053 917 $
Year 51 : 1 466 333 $
Year 52 : 1 305 833 $
Year 53 : 521 416 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7000 - 190 $ - 3 408 - 48,68%
Level 2: 6000 - 160 $ - 2 545 - 42,41%
Level 3: 2000 - 140 $ - 885 - 44,24%
Level 4: 3625 - 125 $ - 1 687 - 46,55%
Luxury : 2000 - 280 $ - 865 - 43,25%
Total Capacity :20625
Farm
Farm Level 1: 2000 - 35 $ - 1 968 - 98,40%
Farm Level 2: 1000 - 15 $ - 997 - 99,68%
Farm Total Capacity :3000

Income

Home Games Left22
Average Attendance - %9 390 - 45,53%
Average Income per Game2 365 925 $
Year to Date Revenue44 952 577 $
Farm
Home Games Left26
Average Attendance - %2 965 - 98,83%
Average Income per Game121 556 $
Year to Date Revenue1 823 347 $

Expense

Pro Players Total Salaries80 116 667 $
Farm Players Total Salaries4 058 867 $
Coaches Total Salaries14 501 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses39 709 707 $
Farm Year To Date Expenses3 530 176 $
Pro Salary Cap To Date35 525 768 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue52 050 352 $
Farm Estimated Season Revenue3 160 468 $
Pro Remaining Season Days61
Pro Expenses Per Days822 180 $
Pro Estimated Expenses50 152 980 $
Farm Remaining Season Days73
Farm Expenses Per Days74 867 $
Farm Estimated Expenses5 465 291 $
Estimated Season Expenses55 618 271 $
Season Salary Cap80 116 667 $
Estimate Under Maximum Salary Cap of 83 000 000 $2 883 333 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 22 116 667 $
Current Bank Account164 577 363 $
Projected Bank Account164 169 912 $

Pro Players Salaries

Andrei Vasilevskiy 9 500 000 $ (2)
-Salary Remaining : 5 316 514 $
Sidney Crosby 8 700 000 $ (5)
-Salary Remaining : 4 868 807 $
Brent Burns 8 000 000 $ (5)
-Salary Remaining : 4 477 064 $
Kris Letang 7 250 000 $ (1)
-Salary Remaining : 4 057 339 $
Chris Kreider 6 500 000 $ (6)
-Salary Remaining : 3 637 615 $
Pavel Buchnevich 5 800 000 $ (3)
-Salary Remaining : 3 245 872 $
Jason Zucker 5 500 000 $ (2)
-Salary Remaining : 3 077 982 $
Jaccob Slavin 5 300 000 $ (5)
-Salary Remaining : 2 966 055 $
Charlie Coyle 5 250 000 $ (2)
-Salary Remaining : 2 938 073 $
Elias Lindholm 4 850 000 $ (3)
-Salary Remaining : 2 714 220 $
Ryan Graves 3 166 667 $ (3)
-Salary Remaining : 1 772 171 $
Nick Jensen 2 500 000 $ (5)
-Salary Remaining : 1 399 083 $
Scott Laughton 2 300 000 $ (1)
-Salary Remaining : 1 287 156 $
Alexander Barabanov 925 000 $ (1)
-Salary Remaining : 517 661 $
Thomas Novak 925 000 $ (3)
-Salary Remaining : 517 661 $
Eric Staal 750 000 $ (2)
-Salary Remaining : 419 725 $
Pheonix Copley 750 000 $ (2)
-Salary Remaining : 419 725 $
Steven Lorentz 725 000 $ (1)
-Salary Remaining : 405 734 $
Jacob Middleton 725 000 $ (4)
-Salary Remaining : 405 734 $
Mason Marchment 700 000 $ (1)
-Salary Remaining : 391 743 $
Total Pro Players20
Salary Commitment
Year 50 : 80 116 667 $
Year 51 : 68 216 667 $
Year 52 : 46 466 667 $
Year 53 : 31 725 000 $
Salary Average Commitment
Year 50 : 61 816 667 $
Year 51 : 49 916 667 $
Year 52 : 28 166 667 $
Year 53 : 13 425 000 $
Salary Cap with 1 Way Contract
Year 50 : 80 116 667 $
Year 51 : 68 216 667 $
Year 52 : 46 466 667 $
Year 53 : 31 725 000 $

Farm Players Salaries

Ryan Johansen 800 000 $ (2)
Salary Remaining : 482 645 $
Joonas Donskoi 390 000 $ (3)
Salary Remaining : 235 289 $
Andreas Johnsson 340 000 $ (1)
Salary Remaining : 205 124 $
Luke Glendening 250 000 $ (3)
Salary Remaining : 150 826 $
Chris Tierney 197 500 $ (4)
Salary Remaining : 119 153 $
Tyler Benson 175 100 $ (1)
Salary Remaining : 105 639 $
Ryan Carpenter 145 100 $ (1)
Salary Remaining : 87 540 $
Philippe Myers 140 000 $ (1)
Salary Remaining : 84 463 $
Mark Borowiecki 125 000 $ (2)
Salary Remaining : 75 413 $
Bryce Kindopp 92 500 $ (3)
Salary Remaining : 55 806 $
Jasper Weatherby 92 500 $ (3)
Salary Remaining : 55 806 $
Marc McLaughlin 92 500 $ (3)
Salary Remaining : 55 806 $
Riley Damiani 89 167 $ (3)
Salary Remaining : 53 795 $
Walker Duehr 82 750 $ (3)
Salary Remaining : 49 924 $
Zachary Hayes 80 500 $ (3)
Salary Remaining : 48 566 $
Jake Livingstone 77 500 $ (5)
Salary Remaining : 46 756 $
Nick Seeler 77 500 $ (4)
Salary Remaining : 46 756 $
Brady Keeper 76 250 $ (3)
Salary Remaining : 46 002 $
Michael Eyssimont 75 000 $ (3)
Salary Remaining : 45 248 $
Kevin Gravel 75 000 $ (4)
Salary Remaining : 45 248 $
Justin Danforth 75 000 $ (3)
Salary Remaining : 45 248 $
Madison Bowey 75 000 $ (2)
Salary Remaining : 45 248 $
Brett Seney 75 000 $ (2)
Salary Remaining : 45 248 $
Rhett Gardner 75 000 $ (4)
Salary Remaining : 45 248 $
Olle Eriksson Ek 75 000 $ (5)
Salary Remaining : 45 248 $
Dustin Tokarski 70 000 $ (1)
Salary Remaining : 42 231 $
Sheldon Dries 70 000 $ (1)
Salary Remaining : 42 231 $
Magnus Hellberg 70 000 $ (1)
Salary Remaining : 42 231 $
Total Farm Players28
Salary Commitment
Year 50 : 4 058 867 $
Year 51 : 3 048 667 $
Year 52 : 1 973 667 $
Year 53 : 577 500 $
Salary Average Commitment
Year 50 : 4 122 367 $
Year 51 : 3 202 167 $
Year 52 : 2 127 167 $
Year 53 : 731 000 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 95 $ - 5 961 - 99,36%
Level 2: 5000 - 85 $ - 4 811 - 96,22%
Level 3: 2000 - 55 $ - 1 980 - 99,02%
Level 4: 3174 - 45 $ - 3 174 - 100,00%
Luxury : 1000 - 300 $ - 812 - 81,20%
Total Capacity :17174
Farm
Farm Level 1: 2000 - 35 $ - 1 994 - 99,70%
Farm Level 2: 1000 - 15 $ - 994 - 99,38%
Farm Total Capacity :3000

Income

Home Games Left23
Average Attendance - %16 739 - 97,47%
Average Income per Game2 132 407 $
Year to Date Revenue38 383 327 $
Farm
Home Games Left26
Average Attendance - %2 988 - 99,60%
Average Income per Game122 814 $
Year to Date Revenue1 842 210 $

Expense

Pro Players Total Salaries82 215 500 $
Farm Players Total Salaries1 390 000 $
Coaches Total Salaries5 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses38 142 600 $
Farm Year To Date Expenses829 104 $
Pro Salary Cap To Date35 940 786 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue49 045 362 $
Farm Estimated Season Revenue3 193 164 $
Pro Remaining Season Days61
Pro Expenses Per Days800 142 $
Pro Estimated Expenses48 808 662 $
Farm Remaining Season Days73
Farm Expenses Per Days17 273 $
Farm Estimated Expenses1 260 929 $
Estimated Season Expenses50 069 591 $
Season Salary Cap82 215 500 $
Estimate Under Maximum Salary Cap of 83 000 000 $784 500 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 24 215 500 $
Current Bank Account122 669 835 $
Projected Bank Account124 838 770 $

Pro Players Salaries

Mitchell Marner 10 903 000 $ (1)
-Salary Remaining : 6 101 679 $
Hampus Lindholm 6 500 000 $ (5)
-Salary Remaining : 3 637 615 $
Cam Fowler 6 500 000 $ (4)
-Salary Remaining : 3 637 615 $
Brock Nelson 6 000 000 $ (5)
-Salary Remaining : 3 357 798 $
Filip Forsberg 6 000 000 $ (1)
-Salary Remaining : 3 357 798 $
Tomas Hertl 5 625 000 $ (1)
-Salary Remaining : 3 147 936 $
Alec Martinez 5 250 000 $ (3)
-Salary Remaining : 2 938 073 $
Anthony Cirelli 4 800 000 $ (1)
-Salary Remaining : 2 686 239 $
Rasmus Andersson 4 550 000 $ (4)
-Salary Remaining : 2 546 330 $
Adam Larsson 4 000 000 $ (2)
-Salary Remaining : 2 238 532 $
Jake DeBrusk 4 000 000 $ (6)
-Salary Remaining : 2 238 532 $
Travis Hamonic 3 000 000 $ (3)
-Salary Remaining : 1 678 899 $
Torey Krug 3 000 000 $ (3)
-Salary Remaining : 1 678 899 $
Warren Foegele 2 750 000 $ (5)
-Salary Remaining : 1 538 991 $
Nick Bonino 2 050 000 $ (3)
-Salary Remaining : 1 147 248 $
Zach Parise 1 500 000 $ (3)
-Salary Remaining : 839 450 $
Jake Oettinger 1 387 500 $ (1)
-Salary Remaining : 776 491 $
Matthew Benning 1 000 000 $ (1)
-Salary Remaining : 559 633 $
Jujhar Khaira 975 000 $ (2)
-Salary Remaining : 545 642 $
Karel Vejmelka 925 000 $ (3)
-Salary Remaining : 517 661 $
Evgenii Dadonov 750 000 $ (5)
-Salary Remaining : 419 725 $
Josh Bailey 750 000 $ (1)
-Salary Remaining : 419 725 $
Total Pro Players22
Salary Commitment
Year 50 : 82 215 500 $
Year 51 : 51 750 000 $
Year 52 : 46 775 000 $
Year 53 : 31 050 000 $
Salary Average Commitment
Year 50 : 54 062 500 $
Year 51 : 34 000 000 $
Year 52 : 29 025 000 $
Year 53 : 13 300 000 $
Salary Cap with 1 Way Contract
Year 50 : 82 215 500 $
Year 51 : 51 750 000 $
Year 52 : 46 775 000 $
Year 53 : 31 050 000 $

Farm Players Salaries

Connor Brown 360 000 $ (2)
Salary Remaining : 217 190 $
Ryan Dzingel 110 000 $ (1)
Salary Remaining : 66 364 $
Matt Nieto 85 000 $ (2)
Salary Remaining : 51 281 $
Buddy Robinson 80 000 $ (2)
Salary Remaining : 48 264 $
Jake Dotchin 80 000 $ (1)
Salary Remaining : 48 264 $
Joseph Woll 75 000 $ (3)
Salary Remaining : 45 248 $
Eric Tangradi 75 000 $ (2)
Salary Remaining : 45 248 $
Colin Wilson 75 000 $ (3)
Salary Remaining : 45 248 $
Anton Slepyshev 75 000 $ (3)
Salary Remaining : 45 248 $
Matt Frattin 75 000 $ (1)
Salary Remaining : 45 248 $
Kevin Rooney 75 000 $ (2)
Salary Remaining : 45 248 $
Drew Shore 75 000 $ (2)
Salary Remaining : 45 248 $
Drake Caggiula 75 000 $ (1)
Salary Remaining : 45 248 $
Dylan McIlrath 75 000 $ (3)
Salary Remaining : 45 248 $
Total Farm Players14
Salary Commitment
Year 50 : 1 390 000 $
Year 51 : 1 050 000 $
Year 52 : 300 000 $
Year 53 : 0 $
Salary Average Commitment
Year 50 : 1 080 000 $
Year 51 : 740 000 $
Year 52 : 300 000 $
Year 53 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - 250 $ - 2 632 - 43,86%
Level 2: 5000 - 175 $ - 2 304 - 46,08%
Level 3: 2000 - 100 $ - 1 238 - 61,89%
Level 4: 6240 - 50 $ - 4 587 - 73,50%
Luxury : 1000 - 700 $ - 400 - 40,00%
Total Capacity :20240
Farm
Farm Level 1: 2000 - 50 $ - 1 299 - 64,95%
Farm Level 2: 1000 - 25 $ - 600 - 60,05%
Farm Total Capacity :3000

Income

Home Games Left22
Average Attendance - %11 160 - 55,14%
Average Income per Game2 456 613 $
Year to Date Revenue46 675 646 $
Farm
Home Games Left26
Average Attendance - %1 899 - 63,32%
Average Income per Game115 944 $
Year to Date Revenue1 739 167 $

Expense

Pro Players Total Salaries76 049 125 $
Farm Players Total Salaries1 980 908 $
Coaches Total Salaries3 950 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses32 753 740 $
Farm Year To Date Expenses1 257 045 $
Pro Salary Cap To Date31 322 551 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue54 045 485 $
Farm Estimated Season Revenue3 014 556 $
Pro Remaining Season Days61
Pro Expenses Per Days727 515 $
Pro Estimated Expenses44 378 415 $
Farm Remaining Season Days73
Farm Expenses Per Days22 156 $
Farm Estimated Expenses1 617 388 $
Estimated Season Expenses45 995 803 $
Season Salary Cap76 049 125 $
Estimate Under Maximum Salary Cap of 83 000 000 $6 950 875 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 18 049 125 $
Current Bank Account214 283 053 $
Projected Bank Account225 347 291 $

Pro Players Salaries

Elias Pettersson 7 350 000 $ (2)
-Salary Remaining : 4 113 303 $
James van Riemsdyk 7 000 000 $ (1)
-Salary Remaining : 3 917 431 $
Tyler Myers 7 000 000 $ (4)
-Salary Remaining : 3 917 431 $
Nikolaj Ehlers 6 000 000 $ (5)
-Salary Remaining : 3 357 798 $
Kyle Okposo 6 000 000 $ (3)
-Salary Remaining : 3 357 798 $
Noah Hanifin 4 950 000 $ (1)
-Salary Remaining : 2 770 183 $
Mikhail Sergachev 4 800 000 $ (6)
-Salary Remaining : 2 686 239 $
Patrik Nemeth 4 500 000 $ (3)
-Salary Remaining : 2 518 349 $
Nick Holden 4 000 000 $ (2)
-Salary Remaining : 2 238 532 $
Robby Fabbri 4 000 000 $ (5)
-Salary Remaining : 2 238 532 $
Zemgus Girgensons 2 400 000 $ (5)
-Salary Remaining : 1 343 119 $
Laurent Brossoit 2 325 000 $ (5)
-Salary Remaining : 1 301 147 $
Antti Raanta 2 000 000 $ (3)
-Salary Remaining : 1 119 266 $
Cole Smith 2 000 000 $ (2)
-Salary Remaining : 1 119 266 $
Mikey Anderson 1 775 000 $ (1)
-Salary Remaining : 993 349 $
Dylan Cozens 1 744 167 $ (1)
-Salary Remaining : 976 093 $
Caleb Jones 1 350 000 $ (4)
-Salary Remaining : 755 505 $
Matthew Boldy 1 325 000 $ (3)
-Salary Remaining : 741 514 $
Cam York 1 308 333 $ (1)
-Salary Remaining : 732 186 $
Mads Sogaard 925 000 $ (3)
-Salary Remaining : 517 661 $
Nico Daws 925 000 $ (3)
-Salary Remaining : 517 661 $
Casey Mittelstadt 874 125 $ (1)
-Salary Remaining : 489 189 $
Luke Evangelista 797 500 $ (5)
-Salary Remaining : 446 307 $
Alex Belzile 700 000 $ (1)
-Salary Remaining : 391 743 $
Total Pro Players24
Salary Commitment
Year 50 : 76 049 125 $
Year 51 : 57 697 500 $
Year 52 : 44 347 500 $
Year 53 : 28 672 500 $
Salary Average Commitment
Year 50 : 66 449 125 $
Year 51 : 52 547 500 $
Year 52 : 39 197 500 $
Year 53 : 23 522 500 $
Salary Cap with 1 Way Contract
Year 50 : 76 049 125 $
Year 51 : 57 697 500 $
Year 52 : 44 347 500 $
Year 53 : 28 672 500 $

Farm Players Salaries

Anthony Mantha 570 000 $ (4)
Salary Remaining : 343 884 $
Max Comtois 203 750 $ (1)
Salary Remaining : 122 924 $
Brendan Smith 110 000 $ (1)
Salary Remaining : 66 364 $
Ville Heinola 107 583 $ (2)
Salary Remaining : 64 906 $
Matej Blumel 92 500 $ (5)
Salary Remaining : 55 806 $
Cole Koepke 92 500 $ (5)
Salary Remaining : 55 806 $
Mackenzie MacEachern 90 000 $ (1)
Salary Remaining : 54 298 $
Isac Lundestrom 87 413 $ (4)
Salary Remaining : 52 736 $
Chase Pearson 87 413 $ (3)
Salary Remaining : 52 736 $
Declan Chisholm 82 500 $ (3)
Salary Remaining : 49 773 $
Filip Kral 81 000 $ (5)
Salary Remaining : 48 868 $
David Gustafsson 77 500 $ (5)
Salary Remaining : 46 756 $
Jack Studnicka 76 250 $ (5)
Salary Remaining : 46 002 $
Tyrell Goulbourne 75 000 $ (1)
Salary Remaining : 45 248 $
Henrik Borgstrom 75 000 $ (3)
Salary Remaining : 45 248 $
Mark Friedman 72 500 $ (2)
Salary Remaining : 43 740 $
Total Farm Players16
Salary Commitment
Year 50 : 1 980 908 $
Year 51 : 1 502 158 $
Year 52 : 1 322 074 $
Year 53 : 1 077 162 $
Salary Average Commitment
Year 50 : 1 954 658 $
Year 51 : 1 475 908 $
Year 52 : 1 295 824 $
Year 53 : 1 050 912 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 125 $ - 5 815 - 96,92%
Level 2: 5000 - 75 $ - 4 895 - 97,90%
Level 3: 2000 - 45 $ - 2 000 - 100,00%
Level 4: 5519 - 25 $ - 5 270 - 95,48%
Luxury : 1000 - 236 $ - 1 000 - 100,00%
Total Capacity :19519
Farm
Farm Level 1: 2000 - 35 $ - 1 969 - 98,46%
Farm Level 2: 1000 - 15 $ - 996 - 99,59%
Farm Total Capacity :3000

Income

Home Games Left23
Average Attendance - %18 980 - 97,24%
Average Income per Game2 250 078 $
Year to Date Revenue40 501 401 $
Farm
Home Games Left26
Average Attendance - %2 965 - 98,83%
Average Income per Game121 594 $
Year to Date Revenue1 823 905 $

Expense

Pro Players Total Salaries63 203 333 $
Farm Players Total Salaries2 223 921 $
Coaches Total Salaries5 950 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses31 203 283 $
Farm Year To Date Expenses1 216 491 $
Pro Salary Cap To Date29 001 463 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue51 751 790 $
Farm Estimated Season Revenue3 161 435 $
Pro Remaining Season Days61
Pro Expenses Per Days625 719 $
Pro Estimated Expenses38 168 859 $
Farm Remaining Season Days73
Farm Expenses Per Days26 231 $
Farm Estimated Expenses1 914 863 $
Estimated Season Expenses40 083 722 $
Season Salary Cap63 203 333 $
Estimate Under Maximum Salary Cap of 83 000 000 $19 796 667 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 5 203 333 $
Current Bank Account178 306 500 $
Projected Bank Account193 136 003 $

Pro Players Salaries

Nicklas Backstrom 7 300 000 $ (1)
-Salary Remaining : 4 085 321 $
Marc-Edouard Vlasic 7 000 000 $ (3)
-Salary Remaining : 3 917 431 $
Johnny Gaudreau (Out of Payroll) 6 750 000 $ (4)
-Salary Remaining : 3 777 523 $
Yanni Gourde 5 166 667 $ (2)
-Salary Remaining : 2 891 437 $
Andre Burakovsky 4 900 000 $ (3)
-Salary Remaining : 2 742 202 $
Jesperi Kotkaniemi 4 820 000 $ (2)
-Salary Remaining : 2 697 431 $
Ryan Suter 3 650 000 $ (2)
-Salary Remaining : 2 042 661 $
Joel Armia 3 400 000 $ (1)
-Salary Remaining : 1 902 752 $
Kasperi Kapanen 3 200 000 $ (2)
-Salary Remaining : 1 790 826 $
Scott Wedgewood 2 999 999 $ (1)
-Salary Remaining : 1 678 899 $
Dominik Kubalik 2 500 000 $ (4)
-Salary Remaining : 1 399 083 $
Olli Maatta 2 250 000 $ (3)
-Salary Remaining : 1 259 174 $
Ilya Sorokin 2 000 000 $ (1)
-Salary Remaining : 1 119 266 $
Ethan Bear 2 000 000 $ (1)
-Salary Remaining : 1 119 266 $
Jack Johnson 2 000 000 $ (4)
-Salary Remaining : 1 119 266 $
Andrei Kuzmenko 1 800 000 $ (5)
-Salary Remaining : 1 007 339 $
Nicolas Deslauriers 1 750 000 $ (3)
-Salary Remaining : 979 358 $
Troy Stecher 1 700 000 $ (2)
-Salary Remaining : 951 376 $
Alex Newhook 1 491 667 $ (1)
-Salary Remaining : 834 786 $
Michael Kesselring 925 000 $ (5)
-Salary Remaining : 517 661 $
Adam Ruzicka 850 000 $ (1)
-Salary Remaining : 475 688 $
Lane Pederson 750 000 $ (1)
-Salary Remaining : 419 725 $
Mathieu Olivier 750 000 $ (2)
-Salary Remaining : 419 725 $
Total Pro Players23
Salary Commitment
Year 50 : 69 953 333 $
Year 51 : 49 161 667 $
Year 52 : 29 875 000 $
Year 53 : 13 975 000 $
Salary Average Commitment
Year 50 : 66 803 333 $
Year 51 : 46 011 667 $
Year 52 : 29 875 000 $
Year 53 : 13 975 000 $
Salary Cap with 1 Way Contract
Year 50 : 69 953 333 $
Year 51 : 49 161 667 $
Year 52 : 29 875 000 $
Year 53 : 13 975 000 $

Farm Players Salaries

Matthew Coronato 149 167 $ (5)
Salary Remaining : 89 993 $
Lassi Thomson 128 833 $ (3)
Salary Remaining : 77 726 $
Matt Kiersted 113 500 $ (1)
Salary Remaining : 68 475 $
Riley Tufte 99 588 $ (3)
Salary Remaining : 60 082 $
Oskar Steen 92 500 $ (1)
Salary Remaining : 55 806 $
Jack Drury 92 500 $ (3)
Salary Remaining : 55 806 $
Nikita Nesterenko 92 500 $ (5)
Salary Remaining : 55 806 $
Matthew Kessel 92 500 $ (5)
Salary Remaining : 55 806 $
Drew Helleson 92 500 $ (5)
Salary Remaining : 55 806 $
Jacob Peterson 92 500 $ (3)
Salary Remaining : 55 806 $
Jakub Galvas 92 500 $ (3)
Salary Remaining : 55 806 $
Filip Hallander 91 333 $ (3)
Salary Remaining : 55 102 $
Gabriel Fortier 88 000 $ (3)
Salary Remaining : 53 091 $
Brayden Tracey 86 333 $ (3)
Salary Remaining : 52 085 $
Alex Steeves 83 417 $ (3)
Salary Remaining : 50 326 $
Julien Gauthier 80 000 $ (4)
Salary Remaining : 48 264 $
Arnaud Durandeau 76 250 $ (5)
Salary Remaining : 46 002 $
Oliver Kylington 75 000 $ (2)
Salary Remaining : 45 248 $
Gavin Bayreuther 75 000 $ (3)
Salary Remaining : 45 248 $
Matt Luff 75 000 $ (3)
Salary Remaining : 45 248 $
Aleksi Saarela 75 000 $ (1)
Salary Remaining : 45 248 $
Nail Yakupov 70 000 $ (1)
Salary Remaining : 42 231 $
Artyom Zagidulin 70 000 $ (1)
Salary Remaining : 42 231 $
Kasimir Kaskisuo 70 000 $ (1)
Salary Remaining : 42 231 $
Kristers Gudlevskis 70 000 $ (1)
Salary Remaining : 42 231 $
Total Farm Players25
Salary Commitment
Year 50 : 2 223 921 $
Year 51 : 1 662 921 $
Year 52 : 1 587 921 $
Year 53 : 582 917 $
Salary Average Commitment
Year 50 : 2 198 921 $
Year 51 : 1 637 921 $
Year 52 : 1 562 921 $
Year 53 : 582 917 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - 92 $ - 5 960 - 99,34%
Level 2: 5000 - 56 $ - 4 996 - 99,93%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 5000 - 22 $ - 4 973 - 99,47%
Luxury : 1000 - 189 $ - 1 000 - 100,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 1 974 - 98,68%
Farm Level 2: 1000 - 15 $ - 993 - 99,27%
Farm Total Capacity :3000

Income

Home Games Left23
Average Attendance - %18 930 - 99,63%
Average Income per Game1 735 028 $
Year to Date Revenue31 230 499 $
Farm
Home Games Left26
Average Attendance - %2 966 - 98,88%
Average Income per Game121 752 $
Year to Date Revenue1 826 282 $

Expense

Pro Players Total Salaries72 149 833 $
Farm Players Total Salaries2 787 666 $
Coaches Total Salaries12 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses37 707 505 $
Farm Year To Date Expenses1 467 973 $
Pro Salary Cap To Date32 863 468 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue39 905 638 $
Farm Estimated Season Revenue3 165 555 $
Pro Remaining Season Days61
Pro Expenses Per Days762 843 $
Pro Estimated Expenses46 533 423 $
Farm Remaining Season Days73
Farm Expenses Per Days31 303 $
Farm Estimated Expenses2 285 119 $
Estimated Season Expenses48 818 542 $
Season Salary Cap72 149 833 $
Estimate Under Maximum Salary Cap of 83 000 000 $10 850 167 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 14 149 833 $
Current Bank Account147 776 133 $
Projected Bank Account142 028 784 $

Pro Players Salaries

Jeff Skinner 9 000 000 $ (4)
-Salary Remaining : 5 036 697 $
Evgeny Kuznetsov 7 800 000 $ (3)
-Salary Remaining : 4 365 138 $
Marc Staal 7 000 000 $ (1)
-Salary Remaining : 3 917 431 $
Justin Faulk 6 500 000 $ (1)
-Salary Remaining : 3 637 615 $
Josh Morrissey 6 250 000 $ (3)
-Salary Remaining : 3 497 706 $
Ilya Mikheyev 4 750 000 $ (5)
-Salary Remaining : 2 658 257 $
Carter Hart 3 979 000 $ (1)
-Salary Remaining : 2 226 780 $
Mason McTavish 3 425 000 $ (3)
-Salary Remaining : 1 916 743 $
Kailer Yamamoto 3 100 000 $ (1)
-Salary Remaining : 1 734 862 $
Matt Murray 3 000 000 $ (2)
-Salary Remaining : 1 678 899 $
Luke Kunin 2 750 000 $ (3)
-Salary Remaining : 1 538 991 $
James Reimer 2 250 000 $ (5)
-Salary Remaining : 1 259 174 $
Jeff Carter 1 930 000 $ (4)
-Salary Remaining : 1 080 092 $
Alexander Romanov 1 777 500 $ (1)
-Salary Remaining : 994 748 $
Trevor Zegras 1 775 000 $ (1)
-Salary Remaining : 993 349 $
Kirill Marchenko 1 562 500 $ (5)
-Salary Remaining : 874 427 $
Kirill Kaprizov 1 387 500 $ (1)
-Salary Remaining : 776 491 $
Cole Caufield (Out of Payroll) 1 308 333 $ (1)
-Salary Remaining : 732 186 $
Kaiden Guhle 1 283 333 $ (5)
-Salary Remaining : 718 196 $
Yegor Sharangovich 925 000 $ (1)
-Salary Remaining : 517 661 $
Martin Fehervary 880 000 $ (4)
-Salary Remaining : 492 477 $
Gabriel Vilardi 825 000 $ (4)
-Salary Remaining : 461 697 $
Total Pro Players22
Salary Commitment
Year 50 : 73 458 166 $
Year 51 : 45 705 833 $
Year 52 : 42 705 833 $
Year 53 : 22 480 833 $
Salary Average Commitment
Year 50 : 71 708 166 $
Year 51 : 43 955 833 $
Year 52 : 40 955 833 $
Year 53 : 20 730 833 $
Salary Cap with 1 Way Contract
Year 50 : 73 458 166 $
Year 51 : 45 705 833 $
Year 52 : 42 705 833 $
Year 53 : 22 480 833 $

Farm Players Salaries

Jordan Greenway 300 000 $ (2)
Salary Remaining : 180 992 $
Cole Sillinger 163 333 $ (3)
Salary Remaining : 98 540 $
Ryan Reaves 160 000 $ (1)
Salary Remaining : 96 529 $
Nick Cousins 150 000 $ (3)
Salary Remaining : 90 496 $
Dylan Holloway 144 167 $ (5)
Salary Remaining : 86 977 $
Keegan Kolesar 140 000 $ (4)
Salary Remaining : 84 463 $
Brendan Lemieux 135 000 $ (2)
Salary Remaining : 81 446 $
Ty Smith 126 333 $ (1)
Salary Remaining : 76 218 $
Colin White 120 000 $ (4)
Salary Remaining : 72 397 $
Tyler Kleven 112 500 $ (5)
Salary Remaining : 67 872 $
Matt Martin 110 000 $ (4)
Salary Remaining : 66 364 $
Tobias Bjornfot 105 250 $ (4)
Salary Remaining : 63 498 $
Justus Annunen 105 000 $ (3)
Salary Remaining : 63 347 $
Kurtis MacDermid 100 500 $ (3)
Salary Remaining : 60 632 $
Oskar Olausson 89 417 $ (5)
Salary Remaining : 53 946 $
Brett Howden 88 500 $ (3)
Salary Remaining : 53 393 $
Nolan Foote 86 333 $ (1)
Salary Remaining : 52 085 $
Dmitri Samorukov 86 333 $ (3)
Salary Remaining : 52 085 $
Jansen Harkins 85 000 $ (3)
Salary Remaining : 51 281 $
Conor Timmins 85 000 $ (1)
Salary Remaining : 51 281 $
Mason Shaw 75 000 $ (3)
Salary Remaining : 45 248 $
Logan Brown 75 000 $ (2)
Salary Remaining : 45 248 $
Givani Smith 75 000 $ (1)
Salary Remaining : 45 248 $
Cory Schneider 70 000 $ (2)
Salary Remaining : 42 231 $
Total Farm Players24
Salary Commitment
Year 50 : 2 787 666 $
Year 51 : 2 255 000 $
Year 52 : 1 675 000 $
Year 53 : 821 334 $
Salary Average Commitment
Year 50 : 2 717 666 $
Year 51 : 2 185 000 $
Year 52 : 1 605 000 $
Year 53 : 751 334 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6000 - 250 $ - 2 693 - 44,88%
Level 2: 5000 - 249 $ - 2 000 - 40,00%
Level 3: 2000 - 248 $ - 800 - 40,00%
Level 4: 2250 - 247 $ - 909 - 40,38%
Luxury : 1000 - 500 $ - 486 - 48,58%
Total Capacity :16250
Farm
Farm Level 1: 2000 - 35 $ - 1 993 - 99,64%
Farm Level 2: 1000 - 15 $ - 994 - 99,37%
Farm Total Capacity :3000

Income

Home Games Left23
Average Attendance - %6 887 - 42,38%
Average Income per Game2 663 439 $
Year to Date Revenue47 941 907 $
Farm
Home Games Left26
Average Attendance - %2 986 - 99,55%
Average Income per Game122 745 $
Year to Date Revenue1 841 174 $

Expense

Pro Players Total Salaries80 568 334 $
Farm Players Total Salaries2 912 500 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses36 978 563 $
Farm Year To Date Expenses1 542 833 $
Pro Salary Cap To Date36 097 814 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue61 259 103 $
Farm Estimated Season Revenue3 191 368 $
Pro Remaining Season Days61
Pro Expenses Per Days757 508 $
Pro Estimated Expenses46 207 988 $
Farm Remaining Season Days73
Farm Expenses Per Days32 335 $
Farm Estimated Expenses2 360 455 $
Estimated Season Expenses48 568 443 $
Season Salary Cap80 568 334 $
Estimate Under Maximum Salary Cap of 83 000 000 $2 431 666 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 22 568 334 $
Current Bank Account332 565 054 $
Projected Bank Account348 447 082 $

Pro Players Salaries

Drew Doughty 11 000 000 $ (6)
-Salary Remaining : 6 155 963 $
Patrick Kane 10 500 000 $ (2)
-Salary Remaining : 5 876 147 $
Jared Spurgeon 7 575 000 $ (3)
-Salary Remaining : 4 239 220 $
Sean Monahan 6 375 000 $ (4)
-Salary Remaining : 3 567 661 $
Jacob Markstrom 6 000 000 $ (1)
-Salary Remaining : 3 357 798 $
Darnell Nurse 5 600 000 $ (2)
-Salary Remaining : 3 133 945 $
Filip Hronek 4 400 000 $ (3)
-Salary Remaining : 2 462 385 $
Carter Verhaeghe 4 166 667 $ (5)
-Salary Remaining : 2 331 804 $
Barclay Goodrow 3 641 667 $ (3)
-Salary Remaining : 2 037 997 $
Bryan Rust 3 500 000 $ (1)
-Salary Remaining : 1 958 716 $
Erik Cernak 2 950 000 $ (1)
-Salary Remaining : 1 650 917 $
Jake Allen 2 875 000 $ (1)
-Salary Remaining : 1 608 945 $
Robert Thomas 2 800 000 $ (4)
-Salary Remaining : 1 566 972 $
Calle Jarnkrok 2 100 000 $ (5)
-Salary Remaining : 1 175 229 $
Erik Gudbranson 1 950 000 $ (2)
-Salary Remaining : 1 091 284 $
Ryan Donato (Out of Payroll) 1 900 000 $ (1)
-Salary Remaining : 1 063 303 $
Rasmus Kupari 1 050 833 $ (1)
-Salary Remaining : 588 081 $
Connor Clifton 1 000 000 $ (6)
-Salary Remaining : 559 633 $
Blake Lizotte 800 000 $ (1)
-Salary Remaining : 447 706 $
Paul Cotter 796 667 $ (3)
-Salary Remaining : 445 841 $
Dryden Hunt 762 500 $ (3)
-Salary Remaining : 426 720 $
Carl Grundstrom 725 000 $ (2)
-Salary Remaining : 405 734 $
Total Pro Players22
Salary Commitment
Year 50 : 82 468 334 $
Year 51 : 63 392 501 $
Year 52 : 44 617 501 $
Year 53 : 27 441 667 $
Salary Average Commitment
Year 50 : 55 268 334 $
Year 51 : 36 192 501 $
Year 52 : 27 417 501 $
Year 53 : 14 141 667 $
Salary Cap with 1 Way Contract
Year 50 : 82 468 334 $
Year 51 : 63 392 501 $
Year 52 : 44 617 501 $
Year 53 : 27 441 667 $

Farm Players Salaries

Josh Norris 795 000 $ (2)
Salary Remaining : 479 628 $
Jakub Vrana 525 000 $ (4)
Salary Remaining : 316 736 $
Oskar Lindblom 250 000 $ (5)
Salary Remaining : 150 826 $
Scott Perunovich 217 500 $ (3)
Salary Remaining : 131 219 $
Grigori Denisenko 177 500 $ (1)
Salary Remaining : 107 087 $
Alexandre Texier 152 500 $ (1)
Salary Remaining : 92 004 $
Mattias Norlinder 92 500 $ (3)
Salary Remaining : 55 806 $
William Lockwood 92 500 $ (1)
Salary Remaining : 55 806 $
Adam Beckman 92 500 $ (3)
Salary Remaining : 55 806 $
Charlie Lindgren 75 000 $ (3)
Salary Remaining : 45 248 $
Brandon Gignac 75 000 $ (2)
Salary Remaining : 45 248 $
Victor Mete 75 000 $ (5)
Salary Remaining : 45 248 $
Jakob Forsbacka-Karlsson 75 000 $ (4)
Salary Remaining : 45 248 $
Lean Bergmann 75 000 $ (5)
Salary Remaining : 45 248 $
Jayden Halbgewachs 72 500 $ (3)
Salary Remaining : 43 740 $
Glenn Gawdin 70 000 $ (1)
Salary Remaining : 42 231 $
Total Farm Players16
Salary Commitment
Year 50 : 2 912 500 $
Year 51 : 2 420 000 $
Year 52 : 1 550 000 $
Year 53 : 1 000 000 $
Salary Average Commitment
Year 50 : 2 887 500 $
Year 51 : 2 395 000 $
Year 52 : 1 525 000 $
Year 53 : 975 000 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6700 - 190 $ - 3 563 - 53,18%
Level 2: 5500 - 160 $ - 2 520 - 45,81%
Level 3: 3200 - 140 $ - 1 280 - 40,00%
Level 4: 2015 - 125 $ - 1 700 - 84,37%
Luxury : 1000 - 280 $ - 863 - 86,33%
Total Capacity :18415
Farm
Farm Level 1: 2000 - 35 $ - 1 991 - 99,55%
Farm Level 2: 1000 - 25 $ - 615 - 61,52%
Farm Total Capacity :3000

Income

Home Games Left22
Average Attendance - %9 926 - 53,90%
Average Income per Game2 484 610 $
Year to Date Revenue47 207 596 $
Farm
Home Games Left26
Average Attendance - %2 606 - 86,87%
Average Income per Game123 341 $
Year to Date Revenue1 850 113 $

Expense

Pro Players Total Salaries61 825 832 $
Farm Players Total Salaries1 593 583 $
Coaches Total Salaries9 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses30 120 102 $
Farm Year To Date Expenses1 436 025 $
Pro Salary Cap To Date27 037 513 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue54 661 427 $
Farm Estimated Season Revenue3 206 863 $
Pro Remaining Season Days61
Pro Expenses Per Days631 430 $
Pro Estimated Expenses38 517 230 $
Farm Remaining Season Days73
Farm Expenses Per Days29 699 $
Farm Estimated Expenses2 168 027 $
Estimated Season Expenses40 685 257 $
Season Salary Cap61 825 832 $
Estimate Under Maximum Salary Cap of 83 000 000 $21 174 168 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 3 825 832 $
Current Bank Account151 142 196 $
Projected Bank Account168 325 229 $

Pro Players Salaries

Brendan Gallagher 6 500 000 $ (2)
-Salary Remaining : 3 637 615 $
T.J. Oshie 5 750 000 $ (1)
-Salary Remaining : 3 217 890 $
Wayne Simmonds (Out of Payroll) 5 000 000 $ (1)
-Salary Remaining : 2 798 165 $
Shane Wright 4 012 500 $ (5)
-Salary Remaining : 2 245 528 $
Nick Foligno 3 800 000 $ (4)
-Salary Remaining : 2 126 606 $
Ryan Murray 3 750 000 $ (1)
-Salary Remaining : 2 098 624 $
Oskar Sundqvist 3 500 000 $ (4)
-Salary Remaining : 1 958 716 $
Michael McCarron 3 500 000 $ (5)
-Salary Remaining : 1 958 716 $
Tim Stutzle 3 425 000 $ (1)
-Salary Remaining : 1 916 743 $
Anthony Duclair 3 000 000 $ (3)
-Salary Remaining : 1 678 899 $
Jon Gillies 2 999 999 $ (2)
-Salary Remaining : 1 678 899 $
Karson Kuhlman 2 500 000 $ (1)
-Salary Remaining : 1 399 083 $
Henri Jokiharju 2 500 000 $ (3)
-Salary Remaining : 1 399 083 $
Ivan Barbashev 2 250 000 $ (4)
-Salary Remaining : 1 259 174 $
David Jiricek (Out of Payroll) 1 950 000 $ (5)
-Salary Remaining : 1 091 284 $
Luke Hughes 1 850 000 $ (5)
-Salary Remaining : 1 035 321 $
Vasily Podkolzin 1 775 000 $ (3)
-Salary Remaining : 993 349 $
Simon Edvinsson 1 775 000 $ (5)
-Salary Remaining : 993 349 $
Rasmus Sandin 1 400 000 $ (5)
-Salary Remaining : 783 486 $
Pyotr Kochetkov 925 000 $ (3)
-Salary Remaining : 517 661 $
Markus Niemelainen 925 000 $ (3)
-Salary Remaining : 517 661 $
Ivan Prosvetov 925 000 $ (1)
-Salary Remaining : 517 661 $
Martin Kaut 863 333 $ (6)
-Salary Remaining : 483 150 $
Nick Blankenburg 825 000 $ (3)
-Salary Remaining : 461 697 $
Dustin Wolf 825 000 $ (5)
-Salary Remaining : 461 697 $
Curtis Lazar 800 000 $ (1)
-Salary Remaining : 447 706 $
Klim Kostin 750 000 $ (2)
-Salary Remaining : 419 725 $
Teemu Hartikainen 700 000 $ (1)
-Salary Remaining : 391 743 $
Total Pro Players28
Salary Commitment
Year 50 : 68 775 832 $
Year 51 : 45 925 832 $
Year 52 : 35 675 833 $
Year 53 : 25 725 833 $
Salary Average Commitment
Year 50 : 56 612 499 $
Year 51 : 33 762 499 $
Year 52 : 29 512 500 $
Year 53 : 22 062 500 $
Salary Cap with 1 Way Contract
Year 50 : 68 775 832 $
Year 51 : 45 925 832 $
Year 52 : 35 675 833 $
Year 53 : 25 725 833 $

Farm Players Salaries

Jimmy Schuldt 250 000 $ (3)
Salary Remaining : 150 826 $
Corey Schueneman 250 000 $ (4)
Salary Remaining : 150 826 $
Filip Roos 92 500 $ (5)
Salary Remaining : 55 806 $
Adam Ginning 92 500 $ (5)
Salary Remaining : 55 806 $
Mike Hardman 92 500 $ (1)
Salary Remaining : 55 806 $
Samuel Knazko 90 250 $ (5)
Salary Remaining : 54 448 $
Alex Barre-Boulet 75 833 $ (1)
Salary Remaining : 45 751 $
Nick Merkley 75 000 $ (5)
Salary Remaining : 45 248 $
Emile Poirier 75 000 $ (1)
Salary Remaining : 45 248 $
Jesper Froden 75 000 $ (1)
Salary Remaining : 45 248 $
Dylan Sikura 75 000 $ (1)
Salary Remaining : 45 248 $
Sven Andrighetto 70 000 $ (1)
Salary Remaining : 42 231 $
Mike Vecchione 70 000 $ (1)
Salary Remaining : 42 231 $
Marcus Kruger 70 000 $ (1)
Salary Remaining : 42 231 $
Philippe Maillet 70 000 $ (1)
Salary Remaining : 42 231 $
Sven Baertschi 70 000 $ (1)
Salary Remaining : 42 231 $
Total Farm Players16
Salary Commitment
Year 50 : 1 593 583 $
Year 51 : 850 250 $
Year 52 : 850 250 $
Year 53 : 600 250 $
Salary Average Commitment
Year 50 : 1 568 583 $
Year 51 : 825 250 $
Year 52 : 825 250 $
Year 53 : 575 250 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 8000 - 125 $ - 5 974 - 74,67%
Level 2: 5000 - 95 $ - 4 811 - 96,22%
Level 3: 2000 - 74 $ - 1 658 - 82,91%
Level 4: 4118 - 55 $ - 4 118 - 100,00%
Luxury : 2000 - 200 $ - 1 163 - 58,16%
Total Capacity :21118
Farm
Farm Level 1: 2000 - 35 $ - 1 989 - 99,43%
Farm Level 2: 1000 - 15 $ - 997 - 99,71%
Farm Total Capacity :3000

Income

Home Games Left23
Average Attendance - %17 724 - 83,93%
Average Income per Game2 589 096 $
Year to Date Revenue46 603 724 $
Farm
Home Games Left26
Average Attendance - %2 986 - 99,53%
Average Income per Game122 612 $
Year to Date Revenue1 839 187 $

Expense

Pro Players Total Salaries82 860 816 $
Farm Players Total Salaries2 092 500 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses37 072 419 $
Farm Year To Date Expenses1 180 558 $
Pro Salary Cap To Date36 191 696 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue59 549 203 $
Farm Estimated Season Revenue3 187 924 $
Pro Remaining Season Days61
Pro Expenses Per Days778 540 $
Pro Estimated Expenses47 490 940 $
Farm Remaining Season Days73
Farm Expenses Per Days25 558 $
Farm Estimated Expenses1 865 734 $
Estimated Season Expenses49 356 674 $
Season Salary Cap82 860 816 $
Estimate Under Maximum Salary Cap of 83 000 000 $139 184 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 24 860 816 $
Current Bank Account316 593 472 $
Projected Bank Account329 973 925 $

Pro Players Salaries

Jacob Trouba 8 000 000 $ (2)
-Salary Remaining : 4 477 064 $
Aaron Ekblad 7 500 000 $ (4)
-Salary Remaining : 4 197 248 $
Clayton Keller 7 150 000 $ (1)
-Salary Remaining : 4 001 376 $
Sam Reinhart 6 500 000 $ (2)
-Salary Remaining : 3 637 615 $
Pierre-Luc Dubois 6 000 000 $ (2)
-Salary Remaining : 3 357 798 $
Aleksander Barkov 5 900 000 $ (4)
-Salary Remaining : 3 301 835 $
Neal Pionk 5 875 000 $ (4)
-Salary Remaining : 3 287 844 $
Jean-Gabriel Pageau 5 000 000 $ (2)
-Salary Remaining : 2 798 165 $
Damon Severson 4 166 666 $ (1)
-Salary Remaining : 2 331 804 $
Jake McCabe 4 000 000 $ (2)
-Salary Remaining : 2 238 532 $
Jack Roslovic 4 000 000 $ (1)
-Salary Remaining : 2 238 532 $
J.T. Compher 3 500 000 $ (5)
-Salary Remaining : 1 958 716 $
Dylan Strome 3 500 000 $ (6)
-Salary Remaining : 1 958 716 $
Valeri Nichushkin 2 500 000 $ (3)
-Salary Remaining : 1 399 083 $
Alex Iafallo 2 425 000 $ (1)
-Salary Remaining : 1 357 110 $
Nicolas Hague 2 294 150 $ (2)
-Salary Remaining : 1 283 882 $
Jack Campbell 1 650 000 $ (3)
-Salary Remaining : 923 394 $
Dan Vladar 750 000 $ (1)
-Salary Remaining : 419 725 $
Samuel Montembeault 750 000 $ (3)
-Salary Remaining : 419 725 $
Martin Hanzal 700 000 $ (1)
-Salary Remaining : 391 743 $
Josh Currie 700 000 $ (1)
-Salary Remaining : 391 743 $
Total Pro Players21
Salary Commitment
Year 50 : 82 860 816 $
Year 51 : 62 969 150 $
Year 52 : 31 175 000 $
Year 53 : 26 275 000 $
Salary Average Commitment
Year 50 : 59 335 816 $
Year 51 : 46 094 150 $
Year 52 : 19 800 000 $
Year 53 : 14 900 000 $
Salary Cap with 1 Way Contract
Year 50 : 82 860 816 $
Year 51 : 62 969 150 $
Year 52 : 31 175 000 $
Year 53 : 26 275 000 $

Farm Players Salaries

Robin Lehner 500 000 $ (3)
Salary Remaining : 301 653 $
Lucas Condotta 250 000 $ (1)
Salary Remaining : 150 826 $
German Rubtsov 250 000 $ (2)
Salary Remaining : 150 826 $
Mattias Janmark 200 000 $ (2)
Salary Remaining : 120 661 $
Derek Stepan 135 000 $ (1)
Salary Remaining : 81 446 $
Joey Daccord 125 000 $ (5)
Salary Remaining : 75 413 $
Christian Fischer 100 000 $ (1)
Salary Remaining : 60 331 $
Brett Leason 92 500 $ (3)
Salary Remaining : 55 806 $
Ashton Sautner 75 000 $ (5)
Salary Remaining : 45 248 $
Brennan Menell 75 000 $ (3)
Salary Remaining : 45 248 $
Alexander Khokhlachev 75 000 $ (1)
Salary Remaining : 45 248 $
Adam Johnson 75 000 $ (1)
Salary Remaining : 45 248 $
Thomas Hickey 70 000 $ (1)
Salary Remaining : 42 231 $
Alexey Marchenko 70 000 $ (1)
Salary Remaining : 42 231 $
Total Farm Players14
Salary Commitment
Year 50 : 2 092 500 $
Year 51 : 1 317 500 $
Year 52 : 867 500 $
Year 53 : 200 000 $
Salary Average Commitment
Year 50 : 2 067 500 $
Year 51 : 1 292 500 $
Year 52 : 842 500 $
Year 53 : 200 000 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - 98 $ - 5 955 - 99,24%
Level 2: 5000 - 75 $ - 4 957 - 99,13%
Level 3: 2000 - 33 $ - 2 000 - 100,00%
Level 4: 5758 - 22 $ - 5 274 - 91,59%
Luxury : 1000 - 300 $ - 819 - 81,85%
Total Capacity :19758
Farm
Farm Level 1: 2000 - 35 $ - 1 976 - 98,81%
Farm Level 2: 1000 - 15 $ - 997 - 99,71%
Farm Total Capacity :3000

Income

Home Games Left22
Average Attendance - %19 003 - 96,18%
Average Income per Game2 005 162 $
Year to Date Revenue38 098 086 $
Farm
Home Games Left26
Average Attendance - %2 973 - 99,11%
Average Income per Game121 980 $
Year to Date Revenue1 829 696 $

Expense

Pro Players Total Salaries75 457 817 $
Farm Players Total Salaries2 187 500 $
Coaches Total Salaries5 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses37 636 246 $
Farm Year To Date Expenses1 119 402 $
Pro Salary Cap To Date35 434 413 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue44 113 573 $
Farm Estimated Season Revenue3 171 473 $
Pro Remaining Season Days61
Pro Expenses Per Days738 145 $
Pro Estimated Expenses45 026 845 $
Farm Remaining Season Days73
Farm Expenses Per Days23 864 $
Farm Estimated Expenses1 742 072 $
Estimated Season Expenses46 768 917 $
Season Salary Cap75 457 817 $
Estimate Under Maximum Salary Cap of 83 000 000 $7 542 183 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 17 457 817 $
Current Bank Account12 023 716 $
Projected Bank Account12 539 845 $

Pro Players Salaries

Bo Horvat 8 500 000 $ (2)
-Salary Remaining : 4 756 881 $
Brady Tkachuk 8 330 674 $ (1)
-Salary Remaining : 4 662 120 $
Anders Lee 7 000 000 $ (3)
-Salary Remaining : 3 917 431 $
Brock Boeser 6 650 000 $ (5)
-Salary Remaining : 3 721 560 $
William Karlsson 5 900 000 $ (4)
-Salary Remaining : 3 301 835 $
Joel Eriksson Ek 5 250 000 $ (6)
-Salary Remaining : 2 938 073 $
Shea Theodore (Out of Payroll) 5 200 000 $ (3)
-Salary Remaining : 2 910 092 $
Morgan Rielly 5 000 000 $ (1)
-Salary Remaining : 2 798 165 $
Ryan Strome 5 000 000 $ (4)
-Salary Remaining : 2 798 165 $
Joel Edmundson 3 500 000 $ (3)
-Salary Remaining : 1 958 716 $
Kirby Dach 3 362 500 $ (3)
-Salary Remaining : 1 881 766 $
Colton Sissons 2 857 143 $ (4)
-Salary Remaining : 1 598 952 $
Vladislav Gavrikov 2 800 000 $ (5)
-Salary Remaining : 1 566 972 $
Justin Holl 2 000 000 $ (4)
-Salary Remaining : 1 119 266 $
Adrian Kempe 2 000 000 $ (2)
-Salary Remaining : 1 119 266 $
Evan Bouchard 1 596 667 $ (3)
-Salary Remaining : 893 548 $
Garnet Hathaway 1 500 000 $ (1)
-Salary Remaining : 839 450 $
Filip Gustavsson 910 833 $ (1)
-Salary Remaining : 509 732 $
Brian Elliott 900 000 $ (1)
-Salary Remaining : 503 670 $
Nick Ritchie 900 000 $ (3)
-Salary Remaining : 503 670 $
Danick Martel 750 000 $ (2)
-Salary Remaining : 419 725 $
Mark Pysyk 750 000 $ (2)
-Salary Remaining : 419 725 $
Total Pro Players22
Salary Commitment
Year 50 : 80 657 817 $
Year 51 : 64 016 310 $
Year 52 : 52 016 310 $
Year 53 : 30 457 143 $
Salary Average Commitment
Year 50 : 57 900 674 $
Year 51 : 41 259 167 $
Year 52 : 37 259 167 $
Year 53 : 15 700 000 $
Salary Cap with 1 Way Contract
Year 50 : 80 657 817 $
Year 51 : 64 016 310 $
Year 52 : 52 016 310 $
Year 53 : 30 457 143 $

Farm Players Salaries

Marco Scandella 327 500 $ (3)
Salary Remaining : 197 583 $
Jake Evans 170 000 $ (4)
Salary Remaining : 102 562 $
Jeremy Davies 132 500 $ (1)
Salary Remaining : 79 938 $
Jon Merrill 92 500 $ (1)
Salary Remaining : 55 806 $
Andrew Agozzino 90 000 $ (4)
Salary Remaining : 54 298 $
Dylan Gambrell 90 000 $ (2)
Salary Remaining : 54 298 $
Alex Galchenyuk 85 000 $ (5)
Salary Remaining : 51 281 $
Rudolfs Balcers 85 000 $ (5)
Salary Remaining : 51 281 $
Michael Hutchinson 80 000 $ (3)
Salary Remaining : 48 264 $
Slater Koekkoek 75 000 $ (2)
Salary Remaining : 45 248 $
Zack Kassian 75 000 $ (1)
Salary Remaining : 45 248 $
Jakub Voracek 75 000 $ (2)
Salary Remaining : 45 248 $
Yegor Korshkov 75 000 $ (1)
Salary Remaining : 45 248 $
Joel Kellman 75 000 $ (3)
Salary Remaining : 45 248 $
Ethan Prow 75 000 $ (3)
Salary Remaining : 45 248 $
Joseph Cramarossa 75 000 $ (4)
Salary Remaining : 45 248 $
Hunter Miska 75 000 $ (1)
Salary Remaining : 45 248 $
James Neal (Out of Payroll) 75 000 $ (1)
Salary Remaining : 45 248 $
Dominic Turgeon 75 000 $ (3)
Salary Remaining : 45 248 $
Blake Comeau 75 000 $ (2)
Salary Remaining : 45 248 $
Braden Holtby 75 000 $ (2)
Salary Remaining : 45 248 $
Justin Abdelkader 70 000 $ (1)
Salary Remaining : 42 231 $
Nate Prosser 70 000 $ (1)
Salary Remaining : 42 231 $
Brad Hunt 70 000 $ (3)
Salary Remaining : 42 231 $
Total Farm Players24
Salary Commitment
Year 50 : 2 262 500 $
Year 51 : 1 597 500 $
Year 52 : 1 207 500 $
Year 53 : 505 000 $
Salary Average Commitment
Year 50 : 2 237 500 $
Year 51 : 1 572 500 $
Year 52 : 1 182 500 $
Year 53 : 505 000 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - 110 $ - 5 926 - 98,77%
Level 2: 5000 - 75 $ - 4 941 - 98,81%
Level 3: 2000 - 60 $ - 1 984 - 99,21%
Level 4: 4800 - 40 $ - 4 628 - 96,42%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18800
Farm
Farm Level 1: 2000 - 35 $ - 1 961 - 98,06%
Farm Level 2: 1000 - 15 $ - 993 - 99,33%
Farm Total Capacity :3000

Income

Home Games Left23
Average Attendance - %18 479 - 98,29%
Average Income per Game2 213 599 $
Year to Date Revenue39 844 789 $
Farm
Home Games Left26
Average Attendance - %2 955 - 98,48%
Average Income per Game121 136 $
Year to Date Revenue1 817 037 $

Expense

Pro Players Total Salaries61 007 500 $
Farm Players Total Salaries901 750 $
Coaches Total Salaries3 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses27 494 240 $
Farm Year To Date Expenses655 732 $
Pro Salary Cap To Date26 173 136 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue50 912 786 $
Farm Estimated Season Revenue3 149 531 $
Pro Remaining Season Days61
Pro Expenses Per Days587 225 $
Pro Estimated Expenses35 820 725 $
Farm Remaining Season Days73
Farm Expenses Per Days13 651 $
Farm Estimated Expenses996 523 $
Estimated Season Expenses36 817 248 $
Season Salary Cap61 007 500 $
Estimate Under Maximum Salary Cap of 83 000 000 $21 992 500 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 3 007 500 $
Current Bank Account230 140 882 $
Projected Bank Account247 385 951 $

Pro Players Salaries

Adam Payerl 13 000 000 $ (1)
-Salary Remaining : 7 275 229 $
Akim Aliu 13 000 000 $ (1)
-Salary Remaining : 7 275 229 $
Juraj Slafkovsky 4 450 000 $ (5)
-Salary Remaining : 2 490 367 $
Jean-Francois Berube 3 000 000 $ (1)
-Salary Remaining : 1 678 899 $
Charles Hudon 2 000 000 $ (2)
-Salary Remaining : 1 119 266 $
Kent Johnson 1 850 000 $ (3)
-Salary Remaining : 1 035 321 $
Matty Beniers 1 850 000 $ (3)
-Salary Remaining : 1 035 321 $
Vitali Kravtsov 1 775 000 $ (1)
-Salary Remaining : 993 349 $
Jamie Drysdale 1 775 000 $ (1)
-Salary Remaining : 993 349 $
Aleksi Heponiemi 1 775 000 $ (1)
-Salary Remaining : 993 349 $
Alexander Nylander 1 713 333 $ (2)
-Salary Remaining : 958 838 $
Jack Rathbone 1 491 667 $ (1)
-Salary Remaining : 834 786 $
Seth Jarvis 1 394 167 $ (3)
-Salary Remaining : 780 222 $
Jack McBain 1 350 000 $ (3)
-Salary Remaining : 755 505 $
Zach Bogosian 1 000 000 $ (1)
-Salary Remaining : 559 633 $
Hugo Alnefelt 925 000 $ (3)
-Salary Remaining : 517 661 $
Pat Maroon 900 000 $ (1)
-Salary Remaining : 503 670 $
Simon Holmstrom 863 333 $ (5)
-Salary Remaining : 483 150 $
Rasmus Asplund 825 000 $ (2)
-Salary Remaining : 461 697 $
Leevi Merilainen 820 000 $ (5)
-Salary Remaining : 458 899 $
Liam Foudy 762 500 $ (3)
-Salary Remaining : 426 720 $
Colton White 762 500 $ (1)
-Salary Remaining : 426 720 $
Nicolas Meloche 750 000 $ (1)
-Salary Remaining : 419 725 $
Jonas Johansson 750 000 $ (5)
-Salary Remaining : 419 725 $
Kale Clague 750 000 $ (3)
-Salary Remaining : 419 725 $
William Lagesson 750 000 $ (5)
-Salary Remaining : 419 725 $
Byron Froese 725 000 $ (1)
-Salary Remaining : 405 734 $
Total Pro Players27
Salary Commitment
Year 50 : 61 007 500 $
Year 51 : 21 053 333 $
Year 52 : 16 515 000 $
Year 53 : 7 633 333 $
Salary Average Commitment
Year 50 : 60 745 000 $
Year 51 : 20 790 833 $
Year 52 : 16 252 500 $
Year 53 : 7 633 333 $
Salary Cap with 1 Way Contract
Year 50 : 61 007 500 $
Year 51 : 21 053 333 $
Year 52 : 16 515 000 $
Year 53 : 7 633 333 $

Farm Players Salaries

Kole Lind 112 500 $ (1)
Salary Remaining : 67 872 $
Aidan McDonough 92 500 $ (5)
Salary Remaining : 55 806 $
Adam Raska 90 000 $ (3)
Salary Remaining : 54 298 $
Lukas Rousek 83 000 $ (5)
Salary Remaining : 50 074 $
Seth Griffith 76 250 $ (4)
Salary Remaining : 46 002 $
Mikhail Vorobyov 75 000 $ (4)
Salary Remaining : 45 248 $
Juho Lammikko 75 000 $ (4)
Salary Remaining : 45 248 $
Justin Bailey 75 000 $ (5)
Salary Remaining : 45 248 $
Sergey Tolchinsky 75 000 $ (3)
Salary Remaining : 45 248 $
Cory Conacher 75 000 $ (4)
Salary Remaining : 45 248 $
Ken Appleby 72 500 $ (3)
Salary Remaining : 43 740 $
Total Farm Players11
Salary Commitment
Year 50 : 901 750 $
Year 51 : 789 250 $
Year 52 : 789 250 $
Year 53 : 551 750 $
Salary Average Commitment
Year 50 : 851 750 $
Year 51 : 739 250 $
Year 52 : 739 250 $
Year 53 : 501 750 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 125 $ - 5 898 - 98,30%
Level 2: 5000 - 80 $ - 4 936 - 98,73%
Level 3: 2000 - 60 $ - 1 979 - 98,94%
Level 4: 3099 - 40 $ - 3 099 - 100,00%
Luxury : 1000 - 275 $ - 900 - 89,99%
Total Capacity :17099
Farm
Farm Level 1: 2000 - 35 $ - 1 952 - 97,61%
Farm Level 2: 1000 - 15 $ - 994 - 99,39%
Farm Total Capacity :3000

Income

Home Games Left23
Average Attendance - %16 812 - 98,32%
Average Income per Game2 352 343 $
Year to Date Revenue42 342 182 $
Farm
Home Games Left26
Average Attendance - %2 946 - 98,20%
Average Income per Game120 692 $
Year to Date Revenue1 810 382 $

Expense

Pro Players Total Salaries74 767 333 $
Farm Players Total Salaries3 084 583 $
Coaches Total Salaries11 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses37 382 955 $
Farm Year To Date Expenses1 608 258 $
Pro Salary Cap To Date32 979 291 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue54 103 899 $
Farm Estimated Season Revenue3 137 995 $
Pro Remaining Season Days61
Pro Expenses Per Days777 682 $
Pro Estimated Expenses47 438 602 $
Farm Remaining Season Days73
Farm Expenses Per Days33 757 $
Farm Estimated Expenses2 464 261 $
Estimated Season Expenses49 902 863 $
Season Salary Cap74 767 333 $
Estimate Under Maximum Salary Cap of 83 000 000 $8 232 667 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 16 767 333 $
Current Bank Account65 643 319 $
Projected Bank Account72 982 350 $

Pro Players Salaries

Roman Josi 9 059 000 $ (2)
-Salary Remaining : 5 069 716 $
Patrik Laine 8 700 000 $ (5)
-Salary Remaining : 4 868 807 $
Nick Suzuki 7 875 000 $ (5)
-Salary Remaining : 4 407 110 $
Timo Meier 6 000 000 $ (4)
-Salary Remaining : 3 357 798 $
Jonathan Huberdeau 5 900 000 $ (3)
-Salary Remaining : 3 301 835 $
Mika Zibanejad 5 350 000 $ (1)
-Salary Remaining : 2 994 037 $
Nikita Zaitsev 4 500 000 $ (2)
-Salary Remaining : 2 518 349 $
Shayne Gostisbehere 4 500 000 $ (6)
-Salary Remaining : 2 518 349 $
Marc-Andre Fleury 3 500 000 $ (4)
-Salary Remaining : 1 958 716 $
Travis Sanheim 3 250 000 $ (1)
-Salary Remaining : 1 818 807 $
Ryan Lindgren 3 000 000 $ (3)
-Salary Remaining : 1 678 899 $
Frank Vatrano 2 533 333 $ (2)
-Salary Remaining : 1 417 737 $
Ryan Lomberg 2 000 000 $ (2)
-Salary Remaining : 1 119 266 $
Jordan Martinook 1 800 000 $ (5)
-Salary Remaining : 1 007 339 $
Anders Bjork 1 600 000 $ (1)
-Salary Remaining : 895 413 $
Casey DeSmith 1 250 000 $ (1)
-Salary Remaining : 699 541 $
Cayden Primeau 890 000 $ (3)
-Salary Remaining : 498 073 $
Radim Simek 850 000 $ (2)
-Salary Remaining : 475 688 $
Kevin Stenlund 750 000 $ (4)
-Salary Remaining : 419 725 $
Conor Sheary 735 000 $ (2)
-Salary Remaining : 411 330 $
Colin Blackwell 725 000 $ (2)
-Salary Remaining : 405 734 $
Total Pro Players21
Salary Commitment
Year 50 : 74 767 333 $
Year 51 : 63 317 333 $
Year 52 : 42 915 000 $
Year 53 : 33 125 000 $
Salary Average Commitment
Year 50 : 69 217 333 $
Year 51 : 57 767 333 $
Year 52 : 37 365 000 $
Year 53 : 27 575 000 $
Salary Cap with 1 Way Contract
Year 50 : 74 767 333 $
Year 51 : 63 317 333 $
Year 52 : 42 915 000 $
Year 53 : 33 125 000 $

Farm Players Salaries

Gabriel Landeskog 700 000 $ (4)
Salary Remaining : 422 314 $
Tyler Johnson 500 000 $ (3)
Salary Remaining : 301 653 $
Mike Reilly 300 000 $ (1)
Salary Remaining : 180 992 $
Jarred Tinordi 200 000 $ (4)
Salary Remaining : 120 661 $
Ben Harpur 200 000 $ (2)
Salary Remaining : 120 661 $
Alex Goligoski 200 000 $ (2)
Salary Remaining : 120 661 $
Christian Wolanin 200 000 $ (3)
Salary Remaining : 120 661 $
Matthew Berlin 100 000 $ (1)
Salary Remaining : 60 331 $
Brendan Gaunce 85 000 $ (1)
Salary Remaining : 51 281 $
Jacob MacDonald 76 250 $ (1)
Salary Remaining : 46 002 $
Evgeny Svechnikov 75 000 $ (1)
Salary Remaining : 45 248 $
Nic Petan 75 000 $ (1)
Salary Remaining : 45 248 $
Jacob Moverare 75 000 $ (3)
Salary Remaining : 45 248 $
Jett Alexander 75 000 $ (2)
Salary Remaining : 45 248 $
Joona Koppanen 75 000 $ (5)
Salary Remaining : 45 248 $
Cale Fleury 75 000 $ (3)
Salary Remaining : 45 248 $
Drake Rymsha 73 333 $ (1)
Salary Remaining : 44 242 $
Total Farm Players17
Salary Commitment
Year 50 : 3 084 583 $
Year 51 : 2 300 000 $
Year 52 : 1 825 000 $
Year 53 : 975 000 $
Salary Average Commitment
Year 50 : 3 034 583 $
Year 51 : 2 250 000 $
Year 52 : 1 800 000 $
Year 53 : 975 000 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - 150 $ - 4 387 - 73,12%
Level 2: 5000 - 90 $ - 4 889 - 97,78%
Level 3: 2000 - 70 $ - 1 984 - 99,18%
Level 4: 5250 - 50 $ - 4 628 - 88,15%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :19250
Farm
Farm Level 1: 2000 - 35 $ - 1 978 - 98,90%
Farm Level 2: 1000 - 15 $ - 996 - 99,61%
Farm Total Capacity :3000

Income

Home Games Left23
Average Attendance - %16 888 - 87,73%
Average Income per Game2 491 578 $
Year to Date Revenue44 848 411 $
Farm
Home Games Left25
Average Attendance - %2 974 - 99,13%
Average Income per Game122 045 $
Year to Date Revenue1 952 714 $

Expense

Pro Players Total Salaries59 320 000 $
Farm Players Total Salaries2 498 415 $
Coaches Total Salaries9 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses28 510 332 $
Farm Year To Date Expenses2 931 614 $
Pro Salary Cap To Date26 748 868 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue57 306 303 $
Farm Estimated Season Revenue3 051 116 $
Pro Remaining Season Days61
Pro Expenses Per Days580 917 $
Pro Estimated Expenses35 435 937 $
Farm Remaining Season Days73
Farm Expenses Per Days61 970 $
Farm Estimated Expenses4 523 810 $
Estimated Season Expenses39 959 747 $
Season Salary Cap59 320 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $23 680 000 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 1 320 000 $
Current Bank Account268 534 337 $
Projected Bank Account288 932 009 $

Pro Players Salaries

Max Domi 8 000 000 $ (5)
-Salary Remaining : 4 477 064 $
Jaden Schwartz 5 500 000 $ (3)
-Salary Remaining : 3 077 982 $
Josh Anderson 5 500 000 $ (4)
-Salary Remaining : 3 077 982 $
Joel Farabee 5 000 000 $ (5)
-Salary Remaining : 2 798 165 $
Kyle Palmieri 5 000 000 $ (3)
-Salary Remaining : 2 798 165 $
Tyler Bertuzzi 4 750 000 $ (5)
-Salary Remaining : 2 658 257 $
Jakob Chychrun (Out of Payroll) 4 600 000 $ (2)
-Salary Remaining : 2 574 312 $
John Klingberg 4 250 000 $ (3)
-Salary Remaining : 2 378 440 $
Mario Ferraro 3 250 000 $ (2)
-Salary Remaining : 1 818 807 $
Denis Gurianov 2 900 000 $ (5)
-Salary Remaining : 1 622 936 $
Dante Fabbro 2 400 000 $ (1)
-Salary Remaining : 1 343 119 $
Sammy Blais 1 525 000 $ (5)
-Salary Remaining : 853 440 $
Michael Rasmussen 1 460 000 $ (1)
-Salary Remaining : 817 064 $
Oliver Wahlstrom 1 431 667 $ (1)
-Salary Remaining : 801 208 $
Connor Mackey 1 350 000 $ (1)
-Salary Remaining : 755 505 $
Fabian Zetterlund 925 000 $ (3)
-Salary Remaining : 517 661 $
Connor Dewar 925 000 $ (3)
-Salary Remaining : 517 661 $
Valtteri Puustinen 925 000 $ (3)
-Salary Remaining : 517 661 $
Nick Perbix 925 000 $ (5)
-Salary Remaining : 517 661 $
Akira Schmid 925 000 $ (3)
-Salary Remaining : 517 661 $
Arber Xhekaj 828 333 $ (5)
-Salary Remaining : 463 563 $
Adin Hill 800 000 $ (1)
-Salary Remaining : 447 706 $
Josh Mahura 750 000 $ (3)
-Salary Remaining : 419 725 $
Total Pro Players23
Salary Commitment
Year 50 : 63 920 000 $
Year 51 : 56 478 333 $
Year 52 : 48 628 333 $
Year 53 : 29 428 333 $
Salary Average Commitment
Year 50 : 51 960 000 $
Year 51 : 45 478 333 $
Year 52 : 41 728 333 $
Year 53 : 27 028 333 $
Salary Cap with 1 Way Contract
Year 50 : 63 920 000 $
Year 51 : 56 478 333 $
Year 52 : 48 628 333 $
Year 53 : 29 428 333 $

Farm Players Salaries

Spencer Knight 249 167 $ (1)
Salary Remaining : 150 324 $
Ian Mitchell 177 500 $ (1)
Salary Remaining : 107 087 $
Lukas Reichel 133 750 $ (3)
Salary Remaining : 80 692 $
Shane Pinto 132 500 $ (1)
Salary Remaining : 79 938 $
Sean Farrell 125 833 $ (5)
Salary Remaining : 75 916 $
Jacob Bernard-Docker 120 833 $ (1)
Salary Remaining : 72 899 $
Brock Faber 100 833 $ (5)
Salary Remaining : 60 833 $
William Dufour 92 500 $ (5)
Salary Remaining : 55 806 $
Reilly Walsh 92 500 $ (3)
Salary Remaining : 55 806 $
Samuel Bolduc 92 500 $ (5)
Salary Remaining : 55 806 $
Marian Studenic 92 500 $ (1)
Salary Remaining : 55 806 $
Josiah Slavin 92 500 $ (3)
Salary Remaining : 55 806 $
Samuel Fagemo 91 083 $ (3)
Salary Remaining : 54 951 $
Cole Schwindt 91 083 $ (3)
Salary Remaining : 54 951 $
Lukas Dostal 91 083 $ (3)
Salary Remaining : 54 951 $
Nikita Okhotyuk 90 500 $ (3)
Salary Remaining : 54 599 $
Jean-Luc Foudy 89 417 $ (5)
Salary Remaining : 53 946 $
Connor McMichael 86 333 $ (1)
Salary Remaining : 52 085 $
Jiri Patera 80 000 $ (5)
Salary Remaining : 48 264 $
Egor Zamula 78 667 $ (1)
Salary Remaining : 47 460 $
Tim Gettinger 75 000 $ (1)
Salary Remaining : 45 248 $
Nick Swaney 75 000 $ (5)
Salary Remaining : 45 248 $
Shane Bowers (Out of Payroll) 75 000 $ (5)
Salary Remaining : 45 248 $
Axel Jonsson-Fjallby 75 000 $ (3)
Salary Remaining : 45 248 $
Josef Korenar 72 333 $ (1)
Salary Remaining : 43 639 $
Total Farm Players25
Salary Commitment
Year 50 : 2 573 415 $
Year 51 : 1 488 582 $
Year 52 : 1 488 582 $
Year 53 : 731 083 $
Salary Average Commitment
Year 50 : 2 573 415 $
Year 51 : 1 488 582 $
Year 52 : 1 488 582 $
Year 53 : 731 083 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6700 - 135 $ - 4 794 - 71,56%
Level 2: 5650 - 100 $ - 4 007 - 70,92%
Level 3: 2550 - 75 $ - 1 661 - 65,12%
Level 4: 4387 - 65 $ - 3 261 - 74,34%
Luxury : 1300 - 275 $ - 860 - 66,14%
Total Capacity :20587
Farm
Farm Level 1: 2000 - 52 $ - 1 237 - 61,84%
Farm Level 2: 1000 - 33 $ - 457 - 45,71%
Farm Total Capacity :3000

Income

Home Games Left23
Average Attendance - %14 583 - 70,84%
Average Income per Game2 350 319 $
Year to Date Revenue42 305 747 $
Farm
Home Games Left26
Average Attendance - %1 694 - 56,46%
Average Income per Game115 130 $
Year to Date Revenue1 726 957 $

Expense

Pro Players Total Salaries79 497 500 $
Farm Players Total Salaries2 032 467 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses36 151 520 $
Farm Year To Date Expenses1 333 029 $
Pro Salary Cap To Date34 610 240 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue54 057 343 $
Farm Estimated Season Revenue2 993 392 $
Pro Remaining Season Days61
Pro Expenses Per Days761 445 $
Pro Estimated Expenses46 448 145 $
Farm Remaining Season Days73
Farm Expenses Per Days29 194 $
Farm Estimated Expenses2 131 162 $
Estimated Season Expenses48 579 307 $
Season Salary Cap79 497 500 $
Estimate Under Maximum Salary Cap of 83 000 000 $3 502 500 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 21 497 500 $
Current Bank Account386 525 597 $
Projected Bank Account394 997 025 $

Pro Players Salaries

Charlie McAvoy 9 500 000 $ (3)
-Salary Remaining : 5 316 514 $
Leon Draisaitl 8 500 000 $ (1)
-Salary Remaining : 4 756 881 $
Jason Robertson 7 750 000 $ (4)
-Salary Remaining : 4 337 156 $
Alex DeBrincat 6 400 000 $ (2)
-Salary Remaining : 3 581 651 $
Adam Henrique 5 825 000 $ (1)
-Salary Remaining : 3 259 862 $
Joe Pavelski 5 500 000 $ (6)
-Salary Remaining : 3 077 982 $
Mikael Backlund 5 350 000 $ (1)
-Salary Remaining : 2 994 037 $
Vincent Trocheck 4 750 000 $ (2)
-Salary Remaining : 2 658 257 $
Jonas Brodin 4 166 667 $ (1)
-Salary Remaining : 2 331 804 $
Connor Murphy 3 850 000 $ (3)
-Salary Remaining : 2 154 587 $
Boone Jenner 3 750 000 $ (5)
-Salary Remaining : 2 098 624 $
Andrew Cogliano 3 000 000 $ (5)
-Salary Remaining : 1 678 899 $
Brandon Carlo 2 850 000 $ (1)
-Salary Remaining : 1 594 954 $
Eetu Luostarinen 1 500 000 $ (1)
-Salary Remaining : 839 450 $
Ty Dellandrea 1 400 833 $ (1)
-Salary Remaining : 783 952 $
Dawson Mercer 1 294 167 $ (3)
-Salary Remaining : 724 259 $
Jake Walman 1 050 000 $ (5)
-Salary Remaining : 587 615 $
Ukko-Pekka Luukkonen 910 833 $ (1)
-Salary Remaining : 509 732 $
Ville Husso 750 000 $ (1)
-Salary Remaining : 419 725 $
Gustav Forsling 700 000 $ (2)
-Salary Remaining : 391 743 $
Eric Robinson 700 000 $ (1)
-Salary Remaining : 391 743 $
Total Pro Players21
Salary Commitment
Year 50 : 79 497 500 $
Year 51 : 47 544 167 $
Year 52 : 35 694 167 $
Year 53 : 21 050 000 $
Salary Average Commitment
Year 50 : 68 597 500 $
Year 51 : 36 644 167 $
Year 52 : 30 694 167 $
Year 53 : 16 050 000 $
Salary Cap with 1 Way Contract
Year 50 : 79 497 500 $
Year 51 : 47 544 167 $
Year 52 : 35 694 167 $
Year 53 : 21 050 000 $

Farm Players Salaries

Teddy Blueger 220 000 $ (2)
Salary Remaining : 132 727 $
Eric Comrie 180 000 $ (3)
Salary Remaining : 108 595 $
Nils Lundkvist 177 500 $ (3)
Salary Remaining : 107 087 $
Hunter McKown 136 667 $ (5)
Salary Remaining : 82 452 $
Brendan Guhle 128 333 $ (2)
Salary Remaining : 77 424 $
Kieffer Bellows 120 000 $ (1)
Salary Remaining : 72 397 $
Arthur Kaliyev 103 583 $ (1)
Salary Remaining : 62 492 $
Alexei Melnichuk 92 500 $ (1)
Salary Remaining : 55 806 $
Jake Neighbours 89 417 $ (3)
Salary Remaining : 53 946 $
Elliot Desnoyers 85 467 $ (5)
Salary Remaining : 51 563 $
Urho Vaakanainen 85 000 $ (3)
Salary Remaining : 51 281 $
Pontus Holmberg 82 750 $ (5)
Salary Remaining : 49 924 $
Frederik Gauthier 80 000 $ (1)
Salary Remaining : 48 264 $
Lucas Carlsson 80 000 $ (1)
Salary Remaining : 48 264 $
Vincent Desharnais 76 250 $ (5)
Salary Remaining : 46 002 $
Kaden Fulcher 75 000 $ (2)
Salary Remaining : 45 248 $
Dysin Mayo 75 000 $ (3)
Salary Remaining : 45 248 $
Zach Fucale 75 000 $ (3)
Salary Remaining : 45 248 $
Ross Colton 70 000 $ (1)
Salary Remaining : 42 231 $
Total Farm Players19
Salary Commitment
Year 50 : 2 032 467 $
Year 51 : 1 486 384 $
Year 52 : 1 063 051 $
Year 53 : 381 134 $
Salary Average Commitment
Year 50 : 1 901 217 $
Year 51 : 1 425 134 $
Year 52 : 1 001 801 $
Year 53 : 354 884 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - 128 $ - 5 859 - 97,64%
Level 2: 5000 - 72 $ - 4 967 - 99,34%
Level 3: 2000 - 47 $ - 2 000 - 99,99%
Level 4: 3113 - 42 $ - 3 113 - 100,00%
Luxury : 1000 - 245 $ - 1 000 - 100,00%
Total Capacity :17113
Farm
Farm Level 1: 2000 - 35 $ - 1 977 - 98,85%
Farm Level 2: 1000 - 15 $ - 994 - 99,42%
Farm Total Capacity :3000

Income

Home Games Left23
Average Attendance - %16 938 - 98,98%
Average Income per Game2 287 021 $
Year to Date Revenue41 166 372 $
Farm
Home Games Left26
Average Attendance - %2 971 - 99,04%
Average Income per Game121 953 $
Year to Date Revenue1 829 298 $

Expense

Pro Players Total Salaries78 525 000 $
Farm Players Total Salaries3 660 582 $
Coaches Total Salaries10 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses38 168 954 $
Farm Year To Date Expenses3 445 912 $
Pro Salary Cap To Date35 967 103 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue52 601 475 $
Farm Estimated Season Revenue3 170 783 $
Pro Remaining Season Days61
Pro Expenses Per Days766 284 $
Pro Estimated Expenses46 743 324 $
Farm Remaining Season Days73
Farm Expenses Per Days71 575 $
Farm Estimated Expenses5 224 975 $
Estimated Season Expenses51 968 299 $
Season Salary Cap78 525 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $4 475 000 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 20 525 000 $
Current Bank Account234 426 094 $
Projected Bank Account238 230 053 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (2)
-Salary Remaining : 5 596 330 $
Cale Makar 9 000 000 $ (2)
-Salary Remaining : 5 036 697 $
Alex Pietrangelo 8 800 000 $ (5)
-Salary Remaining : 4 924 771 $
Ryan O'Reilly 7 500 000 $ (2)
-Salary Remaining : 4 197 248 $
Brayden Point 6 750 000 $ (4)
-Salary Remaining : 3 777 523 $
Zach Hyman 5 500 000 $ (3)
-Salary Remaining : 3 077 982 $
Blake Coleman 4 900 000 $ (3)
-Salary Remaining : 2 742 202 $
David Perron 4 000 000 $ (1)
-Salary Remaining : 2 238 532 $
Ben Chiarot 3 500 000 $ (1)
-Salary Remaining : 1 958 716 $
Nicolas Roy 3 000 000 $ (6)
-Salary Remaining : 1 678 899 $
Jason Dickinson 2 650 000 $ (3)
-Salary Remaining : 1 483 028 $
Erik Haula 2 375 000 $ (5)
-Salary Remaining : 1 329 128 $
Niko Mikkola 1 900 000 $ (5)
-Salary Remaining : 1 063 303 $
Jake Sanderson 1 850 000 $ (5)
-Salary Remaining : 1 035 321 $
Ilya Samsonov 1 800 000 $ (5)
-Salary Remaining : 1 007 339 $
Ryan Hartman 1 700 000 $ (6)
-Salary Remaining : 951 376 $
Thatcher Demko 1 050 000 $ (1)
-Salary Remaining : 587 615 $
Mark Giordano 800 000 $ (3)
-Salary Remaining : 447 706 $
Saku Maenalanen 750 000 $ (1)
-Salary Remaining : 419 725 $
Patrick Brown 700 000 $ (1)
-Salary Remaining : 391 743 $
Total Pro Players20
Salary Commitment
Year 50 : 78 525 000 $
Year 51 : 68 525 000 $
Year 52 : 42 025 000 $
Year 53 : 28 175 000 $
Salary Average Commitment
Year 50 : 64 450 000 $
Year 51 : 54 450 000 $
Year 52 : 36 450 000 $
Year 53 : 22 600 000 $
Salary Cap with 1 Way Contract
Year 50 : 78 525 000 $
Year 51 : 68 525 000 $
Year 52 : 42 025 000 $
Year 53 : 28 175 000 $

Farm Players Salaries

Jonathan Drouin 550 000 $ (1)
Salary Remaining : 331 818 $
Alexis Lafreniere 377 500 $ (1)
Salary Remaining : 227 748 $
Micheal Ferland 350 000 $ (1)
Salary Remaining : 211 157 $
Anthony Stolarz 293 000 $ (5)
Salary Remaining : 176 769 $
Trevor Lewis 183 000 $ (3)
Salary Remaining : 110 405 $
Mitchell Chaffee 177 500 $ (3)
Salary Remaining : 107 087 $
Jackson LaCombe 138 750 $ (5)
Salary Remaining : 83 709 $
Nathan Beaulieu 125 000 $ (2)
Salary Remaining : 75 413 $
Ben Meyers 103 165 $ (3)
Salary Remaining : 62 240 $
Daniil Miromanov 92 500 $ (3)
Salary Remaining : 55 806 $
Stanislav Svozil 90 250 $ (5)
Salary Remaining : 54 448 $
Jonny Brodzinski 90 000 $ (1)
Salary Remaining : 54 298 $
Erik Brannstrom 90 000 $ (4)
Salary Remaining : 54 298 $
Alexey Toropchenko 87 917 $ (3)
Salary Remaining : 53 041 $
Riley Sheahan 85 000 $ (2)
Salary Remaining : 51 281 $
Fredrik Karlstrom 79 500 $ (3)
Salary Remaining : 47 963 $
Joona Luoto 75 000 $ (1)
Salary Remaining : 45 248 $
Jonathan Davidsson 75 000 $ (5)
Salary Remaining : 45 248 $
Casey Fitzgerald 75 000 $ (3)
Salary Remaining : 45 248 $
Brogan Rafferty 75 000 $ (1)
Salary Remaining : 45 248 $
Nathan Walker 75 000 $ (6)
Salary Remaining : 45 248 $
Dylan Wells 75 000 $ (5)
Salary Remaining : 45 248 $
Felix Sandstrom 75 000 $ (3)
Salary Remaining : 45 248 $
Louie Belpedio 75 000 $ (1)
Salary Remaining : 45 248 $
Matthew Murray 75 000 $ (5)
Salary Remaining : 45 248 $
Zachary Sawchenko 72 500 $ (3)
Salary Remaining : 43 740 $
Total Farm Players26
Salary Commitment
Year 50 : 3 660 582 $
Year 51 : 2 068 082 $
Year 52 : 1 858 082 $
Year 53 : 912 000 $
Salary Average Commitment
Year 50 : 3 095 582 $
Year 51 : 2 003 082 $
Year 52 : 1 793 082 $
Year 53 : 847 000 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 130 $ - 5 786 - 96,43%
Level 2: 5000 - 93 $ - 4 821 - 96,41%
Level 3: 2000 - 67 $ - 1 989 - 99,45%
Level 4: 4200 - 56 $ - 4 196 - 99,91%
Luxury : 1000 - 258 $ - 1 000 - 99,98%
Total Capacity :18200
Farm
Farm Level 1: 2000 - 35 $ - 1 977 - 98,87%
Farm Level 2: 1000 - 15 $ - 995 - 99,54%
Farm Total Capacity :3000

Income

Home Games Left23
Average Attendance - %17 791 - 97,75%
Average Income per Game2 648 676 $
Year to Date Revenue47 676 163 $
Farm
Home Games Left26
Average Attendance - %2 973 - 99,09%
Average Income per Game122 003 $
Year to Date Revenue1 830 044 $

Expense

Pro Players Total Salaries81 527 777 $
Farm Players Total Salaries3 660 248 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses37 255 076 $
Farm Year To Date Expenses2 277 648 $
Pro Salary Cap To Date35 053 227 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue60 919 542 $
Farm Estimated Season Revenue3 172 076 $
Pro Remaining Season Days61
Pro Expenses Per Days793 833 $
Pro Estimated Expenses48 423 813 $
Farm Remaining Season Days73
Farm Expenses Per Days46 779 $
Farm Estimated Expenses3 414 867 $
Estimated Season Expenses51 838 680 $
Season Salary Cap81 527 777 $
Estimate Under Maximum Salary Cap of 83 000 000 $1 472 223 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 23 527 777 $
Current Bank Account143 675 777 $
Projected Bank Account155 928 715 $

Pro Players Salaries

Matt Duchene 8 000 000 $ (2)
-Salary Remaining : 4 477 064 $
Vladimir Tarasenko 7 500 000 $ (1)
-Salary Remaining : 4 197 248 $
Erik Johnson 6 000 000 $ (5)
-Salary Remaining : 3 357 798 $
Mats Zuccarello 6 000 000 $ (5)
-Salary Remaining : 3 357 798 $
Jake Guentzel 6 000 000 $ (1)
-Salary Remaining : 3 357 798 $
Rasmus Dahlin 6 000 000 $ (2)
-Salary Remaining : 3 357 798 $
Darcy Kuemper 5 250 000 $ (5)
-Salary Remaining : 2 938 073 $
Semyon Varlamov 5 000 000 $ (2)
-Salary Remaining : 2 798 165 $
Nazem Kadri 4 500 000 $ (4)
-Salary Remaining : 2 518 349 $
Viktor Arvidsson 4 250 000 $ (5)
-Salary Remaining : 2 378 440 $
Tyler Toffoli 4 250 000 $ (3)
-Salary Remaining : 2 378 440 $
Philipp Grubauer 3 333 333 $ (2)
-Salary Remaining : 1 865 443 $
MacKenzie Weegar 3 250 000 $ (6)
-Salary Remaining : 1 818 807 $
Chad Ruhwedel (Out of Payroll) 2 999 999 $ (1)
-Salary Remaining : 1 678 899 $
Filip Chytil 2 300 000 $ (3)
-Salary Remaining : 1 287 156 $
Travis Boyd 1 750 000 $ (4)
-Salary Remaining : 979 358 $
Adam Pelech 1 600 000 $ (1)
-Salary Remaining : 895 413 $
Juuso Valimaki 1 550 000 $ (3)
-Salary Remaining : 867 431 $
Jonas Siegenthaler 1 125 000 $ (1)
-Salary Remaining : 629 587 $
Benoit-Olivier Groulx 910 833 $ (3)
-Salary Remaining : 509 732 $
Arturs Silovs 796 111 $ (5)
-Salary Remaining : 445 530 $
Stefan Noesen 762 500 $ (6)
-Salary Remaining : 426 720 $
Robert Bortuzzo 700 000 $ (5)
-Salary Remaining : 391 743 $
Andreas Athanasiou 700 000 $ (4)
-Salary Remaining : 391 743 $
Total Pro Players24
Salary Commitment
Year 50 : 84 527 776 $
Year 51 : 65 302 777 $
Year 52 : 42 969 444 $
Year 53 : 33 958 611 $
Salary Average Commitment
Year 50 : 76 015 276 $
Year 51 : 56 790 277 $
Year 52 : 34 456 944 $
Year 53 : 25 446 111 $
Salary Cap with 1 Way Contract
Year 50 : 84 527 776 $
Year 51 : 65 302 777 $
Year 52 : 42 969 444 $
Year 53 : 33 958 611 $

Farm Players Salaries

Max Pacioretty 700 000 $ (3)
Salary Remaining : 422 314 $
Kevin Labanc 472 500 $ (4)
Salary Remaining : 285 062 $
Billy Sweezey 300 000 $ (3)
Salary Remaining : 180 992 $
Wyatt Kalynuk 177 500 $ (1)
Salary Remaining : 107 087 $
Brandon Biro 135 000 $ (3)
Salary Remaining : 81 446 $
Ronald Attard 135 000 $ (3)
Salary Remaining : 81 446 $
Wyatt Kaiser 120 833 $ (5)
Salary Remaining : 72 899 $
Jack Ahcan 113 750 $ (1)
Salary Remaining : 68 626 $
Tanner Laczynski 92 500 $ (1)
Salary Remaining : 55 806 $
Pavol Regenda 92 500 $ (5)
Salary Remaining : 55 806 $
Jake Christiansen 92 500 $ (3)
Salary Remaining : 55 806 $
Jesse Ylonen 92 500 $ (1)
Salary Remaining : 55 806 $
Cameron Hillis 91 000 $ (3)
Salary Remaining : 54 901 $
Linus Hogberg 90 000 $ (3)
Salary Remaining : 54 298 $
Isaac Ratcliffe 86 333 $ (3)
Salary Remaining : 52 085 $
Alexander Alexeyev 86 333 $ (3)
Salary Remaining : 52 085 $
Jakob Pelletier 86 333 $ (5)
Salary Remaining : 52 085 $
Viktor Lodin 83 000 $ (3)
Salary Remaining : 50 074 $
Sebastien Aho 82 500 $ (4)
Salary Remaining : 49 773 $
Hunter Drew 79 333 $ (3)
Salary Remaining : 47 862 $
Jet Greaves 75 833 $ (5)
Salary Remaining : 45 751 $
Hugh McGing 75 000 $ (5)
Salary Remaining : 45 248 $
Mac Hollowell 75 000 $ (5)
Salary Remaining : 45 248 $
Sami Niku 75 000 $ (2)
Salary Remaining : 45 248 $
Connor Bunnaman 75 000 $ (2)
Salary Remaining : 45 248 $
Alex Formenton 75 000 $ (4)
Salary Remaining : 45 248 $
Total Farm Players26
Salary Commitment
Year 50 : 3 660 248 $
Year 51 : 3 183 998 $
Year 52 : 3 033 998 $
Year 53 : 1 155 499 $
Salary Average Commitment
Year 50 : 3 635 248 $
Year 51 : 3 158 998 $
Year 52 : 3 008 998 $
Year 53 : 1 130 499 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 125 $ - 5 809 - 96,81%
Level 2: 5000 - 90 $ - 4 887 - 97,74%
Level 3: 2000 - 70 $ - 1 955 - 97,74%
Level 4: 5983 - 28 $ - 5 126 - 85,68%
Luxury : 1000 - 225 $ - 1 000 - 100,00%
Total Capacity :19983
Farm
Farm Level 1: 2000 - 35 $ - 1 975 - 98,77%
Farm Level 2: 1000 - 17 $ - 982 - 98,17%
Farm Total Capacity :3000

Income

Home Games Left23
Average Attendance - %18 777 - 93,96%
Average Income per Game2 423 338 $
Year to Date Revenue43 620 089 $
Farm
Home Games Left26
Average Attendance - %2 957 - 98,57%
Average Income per Game124 448 $
Year to Date Revenue1 866 719 $

Expense

Pro Players Total Salaries81 431 189 $
Farm Players Total Salaries2 866 925 $
Coaches Total Salaries8 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses39 098 961 $
Farm Year To Date Expenses1 498 160 $
Pro Salary Cap To Date36 016 389 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue55 736 780 $
Farm Estimated Season Revenue3 235 646 $
Pro Remaining Season Days61
Pro Expenses Per Days811 295 $
Pro Estimated Expenses49 488 995 $
Farm Remaining Season Days73
Farm Expenses Per Days31 958 $
Farm Estimated Expenses2 332 934 $
Estimated Season Expenses51 821 929 $
Season Salary Cap81 431 189 $
Estimate Under Maximum Salary Cap of 83 000 000 $1 568 811 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 23 431 189 $
Current Bank Account141 671 726 $
Projected Bank Account148 822 223 $

Pro Players Salaries

Artemi Panarin 11 642 860 $ (2)
-Salary Remaining : 6 515 727 $
Jamie Benn 9 500 000 $ (1)
-Salary Remaining : 5 316 514 $
Evgeni Malkin 9 500 000 $ (1)
-Salary Remaining : 5 316 514 $
Victor Hedman 7 875 000 $ (4)
-Salary Remaining : 4 407 110 $
Mattias Ekholm 6 250 000 $ (6)
-Salary Remaining : 3 497 706 $
Mark Scheifele 6 125 000 $ (4)
-Salary Remaining : 3 427 752 $
Martin Jones 5 750 000 $ (5)
-Salary Remaining : 3 217 890 $
Tom Wilson 5 166 666 $ (2)
-Salary Remaining : 2 891 437 $
Alex Tuch 4 750 000 $ (2)
-Salary Remaining : 2 658 257 $
David Krejci 2 999 999 $ (2)
-Salary Remaining : 1 678 899 $
Joonas Korpisalo 2 800 000 $ (3)
-Salary Remaining : 1 566 972 $
David Kampf 1 500 000 $ (2)
-Salary Remaining : 839 450 $
Scott Mayfield 1 450 000 $ (3)
-Salary Remaining : 811 468 $
Frederick Gaudreau 1 200 000 $ (5)
-Salary Remaining : 671 560 $
Simon Benoit 925 000 $ (1)
-Salary Remaining : 517 661 $
J.J. Moser 925 000 $ (3)
-Salary Remaining : 517 661 $
Mark Kastelic 821 667 $ (3)
-Salary Remaining : 459 832 $
Brandon Duhaime 750 000 $ (3)
-Salary Remaining : 419 725 $
Sam Carrick 750 000 $ (3)
-Salary Remaining : 419 725 $
Jani Hakanpaa 750 000 $ (1)
-Salary Remaining : 419 725 $
Total Pro Players20
Salary Commitment
Year 50 : 81 431 189 $
Year 51 : 60 756 189 $
Year 52 : 34 696 667 $
Year 53 : 27 200 000 $
Salary Average Commitment
Year 50 : 70 431 189 $
Year 51 : 49 756 189 $
Year 52 : 23 696 667 $
Year 53 : 16 200 000 $
Salary Cap with 1 Way Contract
Year 50 : 81 431 189 $
Year 51 : 60 756 189 $
Year 52 : 34 696 667 $
Year 53 : 27 200 000 $

Farm Players Salaries

Nolan Patrick 300 000 $ (3)
Salary Remaining : 180 992 $
Milan Lucic 278 500 $ (4)
Salary Remaining : 168 021 $
Jake Bean 233 333 $ (2)
Salary Remaining : 140 771 $
Collin Delia 167 500 $ (1)
Salary Remaining : 101 054 $
Derek Ryan 125 000 $ (2)
Salary Remaining : 75 413 $
Tyler Motte 122 500 $ (2)
Salary Remaining : 73 905 $
Bokondji Imama 99 500 $ (1)
Salary Remaining : 60 029 $
Derick Brassard 99 500 $ (2)
Salary Remaining : 60 029 $
Radim Zohorna 92 500 $ (1)
Salary Remaining : 55 806 $
Reese Johnson 92 500 $ (1)
Salary Remaining : 55 806 $
Tyler Angle 92 500 $ (5)
Salary Remaining : 55 806 $
Logan Stanley 90 000 $ (1)
Salary Remaining : 54 298 $
Kevin Mandolese 86 167 $ (5)
Salary Remaining : 51 985 $
Sam Gagner 85 000 $ (2)
Salary Remaining : 51 281 $
Egor Sokolov 85 000 $ (3)
Salary Remaining : 51 281 $
Dustin Byfuglien 80 000 $ (1)
Salary Remaining : 48 264 $
Austin Strand 77 175 $ (1)
Salary Remaining : 46 560 $
Kristian Reichel 75 250 $ (3)
Salary Remaining : 45 399 $
Louis Domingue 75 000 $ (1)
Salary Remaining : 45 248 $
Guillaume Brisebois 75 000 $ (3)
Salary Remaining : 45 248 $
Joe Snively 75 000 $ (3)
Salary Remaining : 45 248 $
Cam Dineen 75 000 $ (3)
Salary Remaining : 45 248 $
Fredrik Olofsson 75 000 $ (6)
Salary Remaining : 45 248 $
Derrick Pouliot 70 000 $ (4)
Salary Remaining : 42 231 $
Chris Wideman 70 000 $ (1)
Salary Remaining : 42 231 $
John Hayden 70 000 $ (4)
Salary Remaining : 42 231 $
Total Farm Players26
Salary Commitment
Year 50 : 2 866 925 $
Year 51 : 2 022 750 $
Year 52 : 1 357 417 $
Year 53 : 672 167 $
Salary Average Commitment
Year 50 : 2 816 925 $
Year 51 : 1 972 750 $
Year 52 : 1 307 417 $
Year 53 : 647 167 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 7000 - 110 $ - 6 091 - 87,02%
Level 2: 6000 - 75 $ - 5 233 - 87,21%
Level 3: 3000 - 60 $ - 2 096 - 69,86%
Level 4: 5000 - 40 $ - 4 874 - 97,48%
Luxury : 2000 - 200 $ - 1 163 - 58,14%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 979 - 98,94%
Farm Level 2: 1000 - 20 $ - 771 - 77,14%
Farm Total Capacity :3000

Income

Home Games Left22
Average Attendance - %19 457 - 84,59%
Average Income per Game2 342 841 $
Year to Date Revenue44 513 970 $
Farm
Home Games Left26
Average Attendance - %2 750 - 91,68%
Average Income per Game122 798 $
Year to Date Revenue1 841 972 $

Expense

Pro Players Total Salaries76 652 084 $
Farm Players Total Salaries2 224 833 $
Coaches Total Salaries9 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses35 526 095 $
Farm Year To Date Expenses1 290 661 $
Pro Salary Cap To Date32 003 159 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue51 542 492 $
Farm Estimated Season Revenue3 192 751 $
Pro Remaining Season Days61
Pro Expenses Per Days776 625 $
Pro Estimated Expenses47 374 125 $
Farm Remaining Season Days73
Farm Expenses Per Days26 652 $
Farm Estimated Expenses1 945 596 $
Estimated Season Expenses49 319 721 $
Season Salary Cap76 652 084 $
Estimate Under Maximum Salary Cap of 83 000 000 $6 347 916 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 18 652 084 $
Current Bank Account221 557 393 $
Projected Bank Account226 972 915 $

Pro Players Salaries

Oscar Dansk 12 000 000 $ (1)
-Salary Remaining : 6 715 596 $
Nikita Tryamkin 12 000 000 $ (1)
-Salary Remaining : 6 715 596 $
Marek Mazanec 12 000 000 $ (1)
-Salary Remaining : 6 715 596 $
Mike Hoffman 6 300 000 $ (1)
-Salary Remaining : 3 525 688 $
Ondrej Palat 6 000 000 $ (6)
-Salary Remaining : 3 357 798 $
Nate Schmidt 5 950 000 $ (3)
-Salary Remaining : 3 329 817 $
Valentin Zykov 5 000 000 $ (1)
-Salary Remaining : 2 798 165 $
Aaron Dell 2 000 000 $ (1)
-Salary Remaining : 1 119 266 $
Victor Soderstrom 1 554 167 $ (1)
-Salary Remaining : 869 763 $
Joe Veleno 1 212 917 $ (1)
-Salary Remaining : 678 788 $
John-Jason Peterka 925 000 $ (3)
-Salary Remaining : 517 661 $
Jonatan Berggren 925 000 $ (5)
-Salary Remaining : 517 661 $
Elmer Soderblom 925 000 $ (5)
-Salary Remaining : 517 661 $
Pavel Dorofeyev 925 000 $ (3)
-Salary Remaining : 517 661 $
Vladislav Kolyachonok 905 000 $ (3)
-Salary Remaining : 506 468 $
Aatu Raty 902 500 $ (5)
-Salary Remaining : 505 069 $
Nikita Alexandrov 880 000 $ (5)
-Salary Remaining : 492 477 $
Jakub Lauko 871 667 $ (5)
-Salary Remaining : 487 814 $
Gustav Lindstrom 850 000 $ (4)
-Salary Remaining : 475 688 $
Dennis Cholowski 762 500 $ (5)
-Salary Remaining : 426 720 $
Dennis Gilbert 762 500 $ (5)
-Salary Remaining : 426 720 $
Boris Katchouk 758 333 $ (3)
-Salary Remaining : 424 388 $
Antti Suomela 750 000 $ (2)
-Salary Remaining : 419 725 $
Darren Raddysh 750 000 $ (2)
-Salary Remaining : 419 725 $
Keaton Middleton 742 500 $ (1)
-Salary Remaining : 415 528 $
Total Pro Players25
Salary Commitment
Year 50 : 76 652 084 $
Year 51 : 23 842 500 $
Year 52 : 22 342 500 $
Year 53 : 12 879 167 $
Salary Average Commitment
Year 50 : 70 889 584 $
Year 51 : 18 080 000 $
Year 52 : 16 580 000 $
Year 53 : 7 116 667 $
Salary Cap with 1 Way Contract
Year 50 : 76 652 084 $
Year 51 : 23 842 500 $
Year 52 : 22 342 500 $
Year 53 : 12 879 167 $

Farm Players Salaries

Marco Kasper 195 000 $ (5)
Salary Remaining : 117 645 $
Olli Juolevi 191 333 $ (1)
Salary Remaining : 115 432 $
Bobby Brink 113 750 $ (3)
Salary Remaining : 68 626 $
Oscar Klefbom 100 000 $ (3)
Salary Remaining : 60 331 $
Sasha Chmelevski 92 750 $ (1)
Salary Remaining : 55 957 $
Jake Leschyshyn 92 750 $ (3)
Salary Remaining : 55 957 $
Joey Keane 92 500 $ (1)
Salary Remaining : 55 806 $
Mikael Pyyhtia 92 500 $ (5)
Salary Remaining : 55 806 $
Michael Dipietro 91 083 $ (3)
Salary Remaining : 54 951 $
Artemi Kniazev 90 500 $ (3)
Salary Remaining : 54 599 $
Danil Gushchin 90 250 $ (5)
Salary Remaining : 54 448 $
William Cuylle 90 250 $ (5)
Salary Remaining : 54 448 $
Egor Afanasyev 89 667 $ (5)
Salary Remaining : 54 096 $
Vitaly Abramov 75 000 $ (3)
Salary Remaining : 45 248 $
Matthew Phillips 75 000 $ (1)
Salary Remaining : 45 248 $
Garrett Pilon 75 000 $ (1)
Salary Remaining : 45 248 $
Joachim Blichfeld 75 000 $ (1)
Salary Remaining : 45 248 $
Maxime Lajoie 75 000 $ (1)
Salary Remaining : 45 248 $
Calvin Thurkauf 75 000 $ (5)
Salary Remaining : 45 248 $
Martin Frk 72 500 $ (4)
Salary Remaining : 43 740 $
Petteri Lindbohm 70 000 $ (1)
Salary Remaining : 42 231 $
Tomas Jurco 70 000 $ (1)
Salary Remaining : 42 231 $
Kyle Criscuolo 70 000 $ (1)
Salary Remaining : 42 231 $
Marko Dano 70 000 $ (1)
Salary Remaining : 42 231 $
Total Farm Players24
Salary Commitment
Year 50 : 2 224 833 $
Year 51 : 1 268 250 $
Year 52 : 1 268 250 $
Year 53 : 705 167 $
Salary Average Commitment
Year 50 : 2 224 833 $
Year 51 : 1 268 250 $
Year 52 : 1 268 250 $
Year 53 : 705 167 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Centre
Level 1: 6000 - 91 $ - 5 969 - 99,48%
Level 2: 5000 - 60 $ - 4 994 - 99,88%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 5153 - 25 $ - 5 063 - 98,26%
Luxury : 1000 - 185 $ - 1 000 - 100,00%
Total Capacity :19153
Farm
Farm Level 1: 2000 - 35 $ - 1 991 - 99,57%
Farm Level 2: 1000 - 15 $ - 995 - 99,47%
Farm Total Capacity :3000

Income

Home Games Left23
Average Attendance - %19 026 - 99,34%
Average Income per Game1 789 826 $
Year to Date Revenue32 216 875 $
Farm
Home Games Left26
Average Attendance - %2 986 - 99,53%
Average Income per Game122 694 $
Year to Date Revenue1 840 413 $

Expense

Pro Players Total Salaries82 437 500 $
Farm Players Total Salaries1 444 750 $
Coaches Total Salaries7 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses38 557 462 $
Farm Year To Date Expenses935 828 $
Pro Salary Cap To Date35 474 875 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue41 166 007 $
Farm Estimated Season Revenue3 190 049 $
Pro Remaining Season Days61
Pro Expenses Per Days820 528 $
Pro Estimated Expenses50 052 208 $
Farm Remaining Season Days73
Farm Expenses Per Days17 725 $
Farm Estimated Expenses1 293 925 $
Estimated Season Expenses51 346 133 $
Season Salary Cap82 437 500 $
Estimate Under Maximum Salary Cap of 83 000 000 $562 500 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 24 437 500 $
Current Bank Account48 950 734 $
Projected Bank Account41 960 657 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (1)
-Salary Remaining : 5 596 330 $
Seth Jones 9 500 000 $ (4)
-Salary Remaining : 5 316 514 $
Brad Marchand 6 125 000 $ (5)
-Salary Remaining : 3 427 752 $
Dylan Larkin 6 100 000 $ (5)
-Salary Remaining : 3 413 761 $
Ryan Nugent-Hopkins 5 125 000 $ (2)
-Salary Remaining : 2 868 119 $
Reilly Smith 5 000 000 $ (1)
-Salary Remaining : 2 798 165 $
Ryan Pulock 5 000 000 $ (3)
-Salary Remaining : 2 798 165 $
Jamie Oleksiak 4 600 000 $ (3)
-Salary Remaining : 2 574 312 $
Frederik Andersen 4 500 000 $ (3)
-Salary Remaining : 2 518 349 $
John Marino 4 400 000 $ (1)
-Salary Remaining : 2 462 385 $
Nikita Zadorov 3 750 000 $ (4)
-Salary Remaining : 2 098 624 $
Brandon Tanev 3 500 000 $ (6)
-Salary Remaining : 1 958 716 $
Vladislav Namestnikov 2 500 000 $ (5)
-Salary Remaining : 1 399 083 $
Oliver Bjorkstrand 2 500 000 $ (1)
-Salary Remaining : 1 399 083 $
Alexandar Georgiev 2 425 000 $ (1)
-Salary Remaining : 1 357 110 $
Artturi Lehkonen 2 300 000 $ (3)
-Salary Remaining : 1 287 156 $
Corey Perry 1 000 000 $ (4)
-Salary Remaining : 559 633 $
Noah Gregor 950 000 $ (1)
-Salary Remaining : 531 651 $
Calvin de Haan 850 000 $ (3)
-Salary Remaining : 475 688 $
Alexander Edler 800 000 $ (3)
-Salary Remaining : 447 706 $
Jalen Chatfield 762 500 $ (2)
-Salary Remaining : 426 720 $
Joey Anderson 750 000 $ (4)
-Salary Remaining : 419 725 $
Total Pro Players22
Salary Commitment
Year 50 : 82 437 500 $
Year 51 : 57 162 500 $
Year 52 : 51 275 000 $
Year 53 : 33 225 000 $
Salary Average Commitment
Year 50 : 73 287 500 $
Year 51 : 51 912 500 $
Year 52 : 46 025 000 $
Year 53 : 27 975 000 $
Salary Cap with 1 Way Contract
Year 50 : 82 437 500 $
Year 51 : 57 162 500 $
Year 52 : 51 275 000 $
Year 53 : 33 225 000 $

Farm Players Salaries

Miles Wood 275 000 $ (3)
Salary Remaining : 165 909 $
Jordie Benn 200 000 $ (1)
Salary Remaining : 120 661 $
Justin Braun 140 000 $ (2)
Salary Remaining : 84 463 $
Owen Beck 95 000 $ (5)
Salary Remaining : 57 314 $
Mikhail Maltsev 92 500 $ (1)
Salary Remaining : 55 806 $
Veini Vehvilainen 90 000 $ (1)
Salary Remaining : 54 298 $
Brett Ritchie 90 000 $ (3)
Salary Remaining : 54 298 $
Maksim Sushko 87 917 $ (1)
Salary Remaining : 53 041 $
Kevin Lankinen 80 000 $ (1)
Salary Remaining : 48 264 $
Ben Jones 76 000 $ (3)
Salary Remaining : 45 851 $
Lukas Vejdemo 75 000 $ (1)
Salary Remaining : 45 248 $
Connor Ingram 73 333 $ (3)
Salary Remaining : 44 242 $
Joe Hicketts 70 000 $ (1)
Salary Remaining : 42 231 $
Total Farm Players13
Salary Commitment
Year 50 : 1 444 750 $
Year 51 : 749 333 $
Year 52 : 609 333 $
Year 53 : 95 000 $
Salary Average Commitment
Year 50 : 1 444 750 $
Year 51 : 749 333 $
Year 52 : 609 333 $
Year 53 : 95 000 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - 92 $ - 5 961 - 99,34%
Level 2: 5000 - 58 $ - 5 000 - 100,00%
Level 3: 2000 - 33 $ - 2 000 - 100,00%
Level 4: 3496 - 28 $ - 3 496 - 100,00%
Luxury : 1000 - 190 $ - 1 000 - 100,00%
Total Capacity :17496
Farm
Farm Level 1: 2000 - 35 $ - 1 992 - 99,59%
Farm Level 2: 1000 - 15 $ - 994 - 99,37%
Farm Total Capacity :3000

Income

Home Games Left23
Average Attendance - %17 457 - 99,77%
Average Income per Game1 728 783 $
Year to Date Revenue31 118 102 $
Farm
Home Games Left26
Average Attendance - %2 986 - 99,52%
Average Income per Game122 698 $
Year to Date Revenue1 840 463 $

Expense

Pro Players Total Salaries81 390 250 $
Farm Players Total Salaries2 112 662 $
Coaches Total Salaries8 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses38 615 673 $
Farm Year To Date Expenses1 168 210 $
Pro Salary Cap To Date35 092 725 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue39 762 019 $
Farm Estimated Season Revenue3 190 136 $
Pro Remaining Season Days61
Pro Expenses Per Days820 094 $
Pro Estimated Expenses50 025 734 $
Farm Remaining Season Days73
Farm Expenses Per Days23 245 $
Farm Estimated Expenses1 696 885 $
Estimated Season Expenses51 722 619 $
Season Salary Cap81 390 250 $
Estimate Under Maximum Salary Cap of 83 000 000 $1 609 750 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 23 390 250 $
Current Bank Account29 161 635 $
Projected Bank Account20 391 171 $

Pro Players Salaries

Auston Matthews 11 640 250 $ (5)
-Salary Remaining : 6 514 268 $
Erik Karlsson 11 500 000 $ (2)
-Salary Remaining : 6 435 780 $
Nikita Kucherov 9 500 000 $ (4)
-Salary Remaining : 5 316 514 $
Kevin Fiala 7 875 000 $ (4)
-Salary Remaining : 4 407 110 $
Andrei Svechnikov 7 750 000 $ (1)
-Salary Remaining : 4 337 156 $
Igor Shesterkin 5 666 667 $ (5)
-Salary Remaining : 3 171 254 $
Mike Matheson 4 875 000 $ (1)
-Salary Remaining : 2 728 211 $
Kevin Shattenkirk 4 000 000 $ (4)
-Salary Remaining : 2 238 532 $
Phillip Danault 3 083 333 $ (2)
-Salary Remaining : 1 725 535 $
Martin Necas 3 000 000 $ (2)
-Salary Remaining : 1 678 899 $
Trevor Moore 1 875 000 $ (3)
-Salary Remaining : 1 049 312 $
Owen Power 1 850 000 $ (3)
-Salary Remaining : 1 035 321 $
Yakov Trenin 1 700 000 $ (6)
-Salary Remaining : 951 376 $
Sam Lafferty 1 150 000 $ (5)
-Salary Remaining : 643 578 $
Dmitry Kulikov 1 150 000 $ (1)
-Salary Remaining : 643 578 $
Trevor van Riemsdyk 950 000 $ (1)
-Salary Remaining : 531 651 $
Nick Bjugstad 900 000 $ (5)
-Salary Remaining : 503 670 $
Matt Roy 750 000 $ (3)
-Salary Remaining : 419 725 $
Mark Jankowski 750 000 $ (4)
-Salary Remaining : 419 725 $
Daniel Sprong 725 000 $ (4)
-Salary Remaining : 405 734 $
Alex Lyon 700 000 $ (1)
-Salary Remaining : 391 743 $
Evan Rodrigues (Out of Payroll) 700 000 $ (2)
-Salary Remaining : 391 743 $
Total Pro Players22
Salary Commitment
Year 50 : 82 090 250 $
Year 51 : 66 665 250 $
Year 52 : 48 381 917 $
Year 53 : 43 906 917 $
Salary Average Commitment
Year 50 : 80 890 250 $
Year 51 : 65 465 250 $
Year 52 : 47 181 917 $
Year 53 : 42 706 917 $
Salary Cap with 1 Way Contract
Year 50 : 82 090 250 $
Year 51 : 66 665 250 $
Year 52 : 48 381 917 $
Year 53 : 43 906 917 $

Farm Players Salaries

Jakob Silfverberg 525 000 $ (1)
Salary Remaining : 316 736 $
Jesse Puljujarvi 300 000 $ (2)
Salary Remaining : 180 992 $
Zach Whitecloud 275 000 $ (4)
Salary Remaining : 165 909 $
Harri Sateri 250 000 $ (1)
Salary Remaining : 150 826 $
Austin Wagner 113 333 $ (1)
Salary Remaining : 68 375 $
Arttu Ruotsalainen 92 500 $ (1)
Salary Remaining : 55 806 $
MacKenzie Entwistle 89 417 $ (1)
Salary Remaining : 53 946 $
Libor Hajek 87 413 $ (1)
Salary Remaining : 52 736 $
Cal Foote 85 000 $ (1)
Salary Remaining : 51 281 $
Michael Mcniven 75 000 $ (3)
Salary Remaining : 45 248 $
Parker Wotherspoon 75 000 $ (5)
Salary Remaining : 45 248 $
Michael Pezzetta 75 000 $ (3)
Salary Remaining : 45 248 $
Gerald Mayhew 70 000 $ (1)
Salary Remaining : 42 231 $
Total Farm Players13
Salary Commitment
Year 50 : 2 112 662 $
Year 51 : 800 000 $
Year 52 : 500 000 $
Year 53 : 350 000 $
Salary Average Commitment
Year 50 : 1 799 330 $
Year 51 : 550 000 $
Year 52 : 500 000 $
Year 53 : 350 000 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 110 $ - 5 885 - 98,08%
Level 2: 5000 - 70 $ - 4 911 - 98,21%
Level 3: 2000 - 42 $ - 2 000 - 100,00%
Level 4: 4532 - 30 $ - 4 532 - 100,00%
Luxury : 1000 - 210 $ - 1 000 - 100,00%
Total Capacity :18532
Farm
Farm Level 1: 2000 - 35 $ - 1 989 - 99,43%
Farm Level 2: 1000 - 15 $ - 988 - 98,77%
Farm Total Capacity :3000

Income

Home Games Left22
Average Attendance - %18 327 - 98,90%
Average Income per Game2 060 475 $
Year to Date Revenue39 149 027 $
Farm
Home Games Left26
Average Attendance - %2 976 - 99,21%
Average Income per Game122 400 $
Year to Date Revenue1 835 997 $

Expense

Pro Players Total Salaries80 293 274 $
Farm Players Total Salaries1 757 250 $
Coaches Total Salaries5 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses36 040 243 $
Farm Year To Date Expenses1 054 968 $
Pro Salary Cap To Date34 058 572 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue45 330 452 $
Farm Estimated Season Revenue3 182 395 $
Pro Remaining Season Days61
Pro Expenses Per Days777 920 $
Pro Estimated Expenses47 453 120 $
Farm Remaining Season Days73
Farm Expenses Per Days20 308 $
Farm Estimated Expenses1 482 484 $
Estimated Season Expenses48 935 604 $
Season Salary Cap80 293 274 $
Estimate Under Maximum Salary Cap of 83 000 000 $2 706 726 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 22 293 274 $
Current Bank Account99 198 703 $
Projected Bank Account98 775 946 $

Pro Players Salaries

Jack Hughes 8 000 000 $ (5)
-Salary Remaining : 4 477 064 $
Quinn Hughes 7 850 000 $ (3)
-Salary Remaining : 4 393 119 $
Nico Hischier 7 250 000 $ (3)
-Salary Remaining : 4 057 339 $
Kyle Connor 7 142 857 $ (6)
-Salary Remaining : 3 997 379 $
Ryan McDonagh 6 750 000 $ (2)
-Salary Remaining : 3 777 523 $
Jonathan Quick 5 800 000 $ (1)
-Salary Remaining : 3 245 872 $
Drake Batherson 4 975 000 $ (2)
-Salary Remaining : 2 784 174 $
Sam Bennett 4 425 000 $ (2)
-Salary Remaining : 2 476 376 $
Brett Pesce 4 025 000 $ (3)
-Salary Remaining : 2 252 523 $
Noah Dobson 4 000 000 $ (2)
-Salary Remaining : 2 238 532 $
Lucas Raymond 3 425 000 $ (3)
-Salary Remaining : 1 916 743 $
Mathieu Joseph 2 950 000 $ (5)
-Salary Remaining : 1 650 917 $
Adam Lowry 2 916 667 $ (1)
-Salary Remaining : 1 632 263 $
Anton Lundell 1 775 000 $ (3)
-Salary Remaining : 993 349 $
K'Andre Miller 1 275 000 $ (1)
-Salary Remaining : 713 532 $
Sean Kuraly 1 275 000 $ (1)
-Salary Remaining : 713 532 $
Trent Frederic 1 050 000 $ (1)
-Salary Remaining : 587 615 $
Jeremy Swayman 1 050 000 $ (1)
-Salary Remaining : 587 615 $
Wyatt Johnston 1 000 417 $ (5)
-Salary Remaining : 559 866 $
Pierre-Edouard Bellemare 1 000 000 $ (1)
-Salary Remaining : 559 633 $
Tyler Tucker 808 333 $ (5)
-Salary Remaining : 452 370 $
Andrew Peeke 787 500 $ (4)
-Salary Remaining : 440 711 $
Jaycob Megna 762 500 $ (4)
-Salary Remaining : 426 720 $
Total Pro Players23
Salary Commitment
Year 50 : 80 293 274 $
Year 51 : 65 926 607 $
Year 52 : 45 776 607 $
Year 53 : 21 451 607 $
Salary Average Commitment
Year 50 : 59 712 917 $
Year 51 : 45 346 250 $
Year 52 : 29 671 250 $
Year 53 : 12 096 250 $
Salary Cap with 1 Way Contract
Year 50 : 80 293 274 $
Year 51 : 65 926 607 $
Year 52 : 45 776 607 $
Year 53 : 21 451 607 $

Farm Players Salaries

Cam Atkinson 587 500 $ (1)
Salary Remaining : 354 442 $
MacKenzie Blackwood 280 000 $ (1)
Salary Remaining : 168 926 $
Iaroslav Askarov 177 500 $ (5)
Salary Remaining : 107 087 $
Ross Johnston 100 000 $ (2)
Salary Remaining : 60 331 $
Jonah Gadjovich 86 333 $ (1)
Salary Remaining : 52 085 $
Nicholas Robertson 79 667 $ (1)
Salary Remaining : 48 063 $
Cameron Hughes 76 250 $ (5)
Salary Remaining : 46 002 $
Dylan Ferguson 75 000 $ (3)
Salary Remaining : 45 248 $
Shane Gersich 75 000 $ (2)
Salary Remaining : 45 248 $
Carl Dahlstrom 75 000 $ (1)
Salary Remaining : 45 248 $
Alexandre Fortin 75 000 $ (1)
Salary Remaining : 45 248 $
Michael Houser 70 000 $ (1)
Salary Remaining : 42 231 $
Total Farm Players12
Salary Commitment
Year 50 : 1 757 250 $
Year 51 : 503 750 $
Year 52 : 328 750 $
Year 53 : 253 750 $
Salary Average Commitment
Year 50 : 1 527 250 $
Year 51 : 503 750 $
Year 52 : 328 750 $
Year 53 : 253 750 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 97 $ - 5 968 - 99,47%
Level 2: 5000 - 58 $ - 5 000 - 100,00%
Level 3: 2000 - 37 $ - 2 000 - 100,00%
Level 4: 4600 - 22 $ - 4 600 - 100,00%
Luxury : 1000 - 193 $ - 1 000 - 100,00%
Total Capacity :18600
Farm
Farm Level 1: 2000 - 35 $ - 1 981 - 99,04%
Farm Level 2: 1000 - 15 $ - 992 - 99,15%
Farm Total Capacity :3000

Income

Home Games Left22
Average Attendance - %18 568 - 99,83%
Average Income per Game1 793 826 $
Year to Date Revenue34 082 699 $
Farm
Home Games Left25
Average Attendance - %2 972 - 99,08%
Average Income per Game122 091 $
Year to Date Revenue1 953 462 $

Expense

Pro Players Total Salaries80 472 273 $
Farm Players Total Salaries2 310 833 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses37 239 127 $
Farm Year To Date Expenses1 334 126 $
Pro Salary Cap To Date35 037 294 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue39 464 178 $
Farm Estimated Season Revenue3 052 284 $
Pro Remaining Season Days61
Pro Expenses Per Days784 149 $
Pro Estimated Expenses47 833 089 $
Farm Remaining Season Days73
Farm Expenses Per Days27 362 $
Farm Estimated Expenses1 997 426 $
Estimated Season Expenses49 830 515 $
Season Salary Cap80 472 273 $
Estimate Under Maximum Salary Cap of 83 000 000 $2 527 727 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 22 472 273 $
Current Bank Account171 169 872 $
Projected Bank Account163 855 819 $

Pro Players Salaries

Sebastian Aho 8 460 250 $ (1)
-Salary Remaining : 4 734 635 $
Kevin Hayes 7 142 857 $ (3)
-Salary Remaining : 3 997 379 $
Nathan MacKinnon 6 300 000 $ (2)
-Salary Remaining : 3 525 688 $
Connor Hellebuyck 6 166 666 $ (5)
-Salary Remaining : 3 451 070 $
Nick Schmaltz 5 850 000 $ (4)
-Salary Remaining : 3 273 853 $
Esa Lindell 5 800 000 $ (2)
-Salary Remaining : 3 245 872 $
Colton Parayko 5 500 000 $ (3)
-Salary Remaining : 3 077 982 $
Mikael Granlund 5 000 000 $ (5)
-Salary Remaining : 2 798 165 $
Zach Werenski 5 000 000 $ (3)
-Salary Remaining : 2 798 165 $
Conor Garland 4 950 000 $ (3)
-Salary Remaining : 2 770 183 $
Chris Tanev 4 500 000 $ (4)
-Salary Remaining : 2 518 349 $
Pavel Zacha 3 500 000 $ (2)
-Salary Remaining : 1 958 716 $
Pierre Engvall 2 250 000 $ (4)
-Salary Remaining : 1 259 174 $
Alexander Wennberg 2 250 000 $ (1)
-Salary Remaining : 1 259 174 $
Jack Quinn 1 744 167 $ (3)
-Salary Remaining : 976 093 $
Troy Terry 1 450 000 $ (5)
-Salary Remaining : 811 468 $
Timothy Liljegren 1 400 000 $ (1)
-Salary Remaining : 783 486 $
Michael McLeod 975 000 $ (4)
-Salary Remaining : 545 642 $
Craig Anderson 750 000 $ (2)
-Salary Remaining : 419 725 $
Nic Dowd 750 000 $ (3)
-Salary Remaining : 419 725 $
Alexandre Carrier 733 333 $ (4)
-Salary Remaining : 410 397 $
Total Pro Players21
Salary Commitment
Year 50 : 80 472 273 $
Year 51 : 68 362 023 $
Year 52 : 52 012 023 $
Year 53 : 26 924 999 $
Salary Average Commitment
Year 50 : 71 972 273 $
Year 51 : 59 862 023 $
Year 52 : 43 512 023 $
Year 53 : 18 424 999 $
Salary Cap with 1 Way Contract
Year 50 : 80 472 273 $
Year 51 : 68 362 023 $
Year 52 : 52 012 023 $
Year 53 : 26 924 999 $

Farm Players Salaries

Jake Muzzin 562 500 $ (1)
Salary Remaining : 339 360 $
Akito Hirose 202 667 $ (5)
Salary Remaining : 122 270 $
Vinnie Hinostroza 170 000 $ (2)
Salary Remaining : 102 562 $
Jakub Zboril 113 750 $ (6)
Salary Remaining : 68 626 $
Pierre-Olivier Joseph 107 583 $ (1)
Salary Remaining : 64 906 $
Adam Erne 99 750 $ (2)
Salary Remaining : 60 180 $
Isaak Phillips 92 500 $ (3)
Salary Remaining : 55 806 $
Jacob Bryson 92 500 $ (1)
Salary Remaining : 55 806 $
Frederic Allard 92 167 $ (1)
Salary Remaining : 55 605 $
Joel Hofer 91 083 $ (3)
Salary Remaining : 54 951 $
Nikolai Knyzhov 85 000 $ (2)
Salary Remaining : 51 281 $
Cole Reinhardt 81 333 $ (3)
Salary Remaining : 49 069 $
Gilles Senn 75 000 $ (1)
Salary Remaining : 45 248 $
Dominic Toninato 75 000 $ (1)
Salary Remaining : 45 248 $
Anthony Richard 75 000 $ (1)
Salary Remaining : 45 248 $
Chase Priskie 75 000 $ (3)
Salary Remaining : 45 248 $
David Kase 75 000 $ (1)
Salary Remaining : 45 248 $
Filip Chlapik 75 000 $ (2)
Salary Remaining : 45 248 $
Nikolay Goldobin 70 000 $ (1)
Salary Remaining : 42 231 $
Total Farm Players19
Salary Commitment
Year 50 : 2 310 833 $
Year 51 : 1 086 083 $
Year 52 : 656 333 $
Year 53 : 316 417 $
Salary Average Commitment
Year 50 : 2 212 083 $
Year 51 : 987 333 $
Year 52 : 592 583 $
Year 53 : 252 667 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 83 000 000 $
Available Cap Space

Over Minimum of
58 000 000 $

Pro Players

Farm Players

Total Players

Avalanche 269 898 271 $ 61 451 667 $ 21 548 333 $ 3 451 667 $ 242145
Black Hawks 62 685 607 $ 79 863 333 $ 3 136 667 $ 21 863 333 $ 202848
Blue Jackets 223 950 527 $ 75 286 842 $ 7 713 158 $ 17 286 842 $ 212142
Blues 329 139 591 $ 80 031 006 $ 2 968 994 $ 22 031 006 $ 222345
Bruins 263 142 385 $ 71 000 833 $ 11 999 167 $ 13 000 833 $ 281139
Canadiens 117 976 810 $ 82 889 529 $ 110 471 $ 24 889 529 $ 232750
Canucks 29 064 604 $ 79 417 830 $ 3 582 170 $ 21 417 830 $ 221335
Capitals 157 116 902 $ 77 479 033 $ 5 520 967 $ 19 479 033 $ 221840
Coyotes 131 034 860 $ 63 169 541 $ 19 830 459 $ 5 169 541 $ 262248
Devils 164 577 363 $ 80 116 667 $ 2 883 333 $ 22 116 667 $ 202848
Ducks 122 669 835 $ 82 215 500 $ 784 500 $ 24 215 500 $ 221436
Flames 214 283 053 $ 76 049 125 $ 6 950 875 $ 18 049 125 $ 241640
Flyers 178 306 500 $ 63 203 333 $ 19 796 667 $ 5 203 333 $ 232548
Hurricanes 147 776 133 $ 72 149 833 $ 10 850 167 $ 14 149 833 $ 222446
Islanders 332 565 054 $ 80 568 334 $ 2 431 666 $ 22 568 334 $ 221638
Jets 151 142 196 $ 61 825 832 $ 21 174 168 $ 3 825 832 $ 281644
Kings 316 593 472 $ 82 860 816 $ 139 184 $ 24 860 816 $ 211435
Lightning 12 023 716 $ 75 457 817 $ 7 542 183 $ 17 457 817 $ 222446
Maple Leafs 230 140 882 $ 61 007 500 $ 21 992 500 $ 3 007 500 $ 271138
Oilers 65 643 319 $ 74 767 333 $ 8 232 667 $ 16 767 333 $ 211738
Panthers 268 534 337 $ 59 320 000 $ 23 680 000 $ 1 320 000 $ 232548
Penguins 386 525 597 $ 79 497 500 $ 3 502 500 $ 21 497 500 $ 211940
Predators 234 426 094 $ 78 525 000 $ 4 475 000 $ 20 525 000 $ 202646
Rangers 143 675 777 $ 81 527 777 $ 1 472 223 $ 23 527 777 $ 242650
Red Wings 141 671 726 $ 81 431 189 $ 1 568 811 $ 23 431 189 $ 202646
Sabres 221 557 393 $ 76 652 084 $ 6 347 916 $ 18 652 084 $ 252449
Senators 48 950 734 $ 82 437 500 $ 562 500 $ 24 437 500 $ 221335
Sharks 29 161 635 $ 81 390 250 $ 1 609 750 $ 23 390 250 $ 221335
Stars 99 198 703 $ 80 293 274 $ 2 706 726 $ 22 293 274 $ 231235
Wild 171 169 872 $ 80 472 273 $ 2 527 727 $ 22 472 273 $ 211940
© 2024 Association Canadienne de Cyber Hockey