Finances

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 120 $ - 5 962 - 99,36%
Level 2: 5000 - 100 $ - 4 876 - 97,52%
Level 3: 2000 - 75 $ - 1 975 - 98,76%
Level 4: 5099 - 50 $ - 4 750 - 93,15%
Luxury : 1000 - 235 $ - 1 000 - 100,00%
Total Capacity :19099
Farm
Farm Level 1: 2000 - 60 $ - 1 129 - 56,47%
Farm Level 2: 1000 - 40 $ - 426 - 42,62%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %18 563 - 97,19%
Average Income per Game2 650 276 $
Year to Date Revenue82 158 571 $
Farm
Home Games Left11
Average Attendance - %1 556 - 51,85%
Average Income per Game122 969 $
Year to Date Revenue3 689 061 $

Expense

Pro Players Total Salaries86 313 508 $
Farm Players Total Salaries1 685 208 $
Coaches Total Salaries11 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses68 618 191 $
Farm Year To Date Expenses1 672 781 $
Pro Salary Cap To Date61 137 286 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue26 502 765 $
Farm Estimated Season Revenue1 352 656 $
Pro Remaining Season Days32
Pro Expenses Per Days880 577 $
Pro Estimated Expenses28 178 464 $
Farm Remaining Season Days34
Farm Expenses Per Days21 743 $
Farm Estimated Expenses739 262 $
Estimated Season Expenses28 917 726 $
Season Salary Cap86 313 508 $
Estimate Under Maximum Salary Cap of 88 000 000 $1 686 492 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 23 313 508 $
Current Bank Account371 361 233 $
Projected Bank Account370 298 928 $

Pro Players Salaries

Vince Dunn 7 350 000 $ (6)
-Salary Remaining : 2 138 182 $
Tage Thompson 7 140 000 $ (5)
-Salary Remaining : 2 077 091 $
Jordan Binnington 6 000 000 $ (3)
-Salary Remaining : 1 745 455 $
William Karlsson 5 900 000 $ (5)
-Salary Remaining : 1 716 364 $
Phillip Danault 5 500 000 $ (1)
-Salary Remaining : 1 600 000 $
Brandon Duhaime 5 250 000 $ (4)
-Salary Remaining : 1 527 273 $
Drake Batherson 4 980 000 $ (4)
-Salary Remaining : 1 448 727 $
Jason Dickinson 4 250 000 $ (3)
-Salary Remaining : 1 236 364 $
Marcus Pettersson 4 025 175 $ (1)
-Salary Remaining : 1 170 960 $
Thomas Harley 4 000 000 $ (2)
-Salary Remaining : 1 163 636 $
Brenden Dillon 4 000 000 $ (5)
-Salary Remaining : 1 163 636 $
Trevor Lewis 3 525 000 $ (3)
-Salary Remaining : 1 025 455 $
Joel Armia 3 400 000 $ (2)
-Salary Remaining : 989 091 $
Aliaksei Protas 3 380 000 $ (5)
-Salary Remaining : 983 273 $
Eric Robinson 3 250 000 $ (5)
-Salary Remaining : 945 455 $
Cole Perfetti 3 250 000 $ (2)
-Salary Remaining : 945 455 $
Colton Sissons 2 999 999 $ (3)
-Salary Remaining : 872 727 $
Braden Schneider 2 200 000 $ (1)
-Salary Remaining : 640 000 $
Brandt Clarke 1 744 167 $ (1)
-Salary Remaining : 507 394 $
Dylan Guenther 1 744 167 $ (1)
-Salary Remaining : 507 394 $
Owen Tippett 1 500 000 $ (2)
-Salary Remaining : 436 364 $
Samuel Ersson 925 000 $ (1)
-Salary Remaining : 269 091 $
Total Pro Players22
Salary Commitment
Year 54 : 86 313 508 $
Year 55 : 70 174 999 $
Year 56 : 58 024 999 $
Year 57 : 41 250 000 $
Salary Average Commitment
Year 54 : 74 063 508 $
Year 55 : 57 924 999 $
Year 56 : 45 774 999 $
Year 57 : 29 000 000 $
Salary Cap with 1 Way Contract
Year 54 : 86 313 508 $
Year 55 : 70 174 999 $
Year 56 : 58 024 999 $
Year 57 : 41 250 000 $

Farm Players Salaries

Sammy Blais 152 500 $ (1)
Salary Remaining : 46 295 $
Henry Thrun 103 125 $ (1)
Salary Remaining : 31 306 $
Justin Hryckowian 95 000 $ (5)
Salary Remaining : 28 839 $
Magnus Chrona 92 500 $ (3)
Salary Remaining : 28 080 $
Samuel Bolduc 92 500 $ (1)
Salary Remaining : 28 080 $
Donovan Sebrango 90 300 $ (5)
Salary Remaining : 27 413 $
Helge Grans 89 400 $ (5)
Salary Remaining : 27 139 $
Jiri Kulich 88 700 $ (3)
Salary Remaining : 26 927 $
Jacob Perreault 86 300 $ (3)
Salary Remaining : 26 198 $
Ivan Ivan 84 500 $ (5)
Salary Remaining : 25 652 $
Dennis Hildeby 84 300 $ (4)
Salary Remaining : 25 591 $
Tyler Tucker 80 833 $ (1)
Salary Remaining : 24 539 $
Jonathan Gruden 80 250 $ (1)
Salary Remaining : 24 362 $
Sampo Ranta 77 500 $ (1)
Salary Remaining : 23 527 $
Nicholas Abruzzese 77 500 $ (2)
Salary Remaining : 23 527 $
Nathan Smith 77 500 $ (1)
Salary Remaining : 23 527 $
Jan Jenik 77 500 $ (2)
Salary Remaining : 23 527 $
Andre Lee 77 500 $ (5)
Salary Remaining : 23 527 $
Ben McCartney 77 500 $ (4)
Salary Remaining : 23 527 $
Total Farm Players19
Salary Commitment
Year 54 : 1 685 208 $
Year 55 : 1 021 000 $
Year 56 : 866 000 $
Year 57 : 598 500 $
Salary Average Commitment
Year 54 : 1 559 608 $
Year 55 : 922 900 $
Year 56 : 795 400 $
Year 57 : 564 200 $

Black Hawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 110 $ - 5 965 - 99,41%
Level 2: 5000 - 70 $ - 4 999 - 99,97%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 6500 - 25 $ - 5 259 - 80,91%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :20500
Farm
Farm Level 1: 2000 - 40 $ - 1 686 - 84,29%
Farm Level 2: 1000 - 20 $ - 835 - 83,47%
Farm Total Capacity :3000

Income

Home Games Left11
Average Attendance - %19 223 - 93,77%
Average Income per Game2 127 901 $
Year to Date Revenue63 837 042 $
Farm
Home Games Left10
Average Attendance - %2 520 - 84,02%
Average Income per Game121 979 $
Year to Date Revenue3 781 339 $

Expense

Pro Players Total Salaries84 582 000 $
Farm Players Total Salaries1 952 084 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses64 472 448 $
Farm Year To Date Expenses7 160 469 $
Pro Salary Cap To Date59 994 263 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue23 406 915 $
Farm Estimated Season Revenue1 219 787 $
Pro Remaining Season Days32
Pro Expenses Per Days787 109 $
Pro Estimated Expenses25 187 488 $
Farm Remaining Season Days34
Farm Expenses Per Days30 822 $
Farm Estimated Expenses1 047 948 $
Estimated Season Expenses26 235 436 $
Season Salary Cap84 582 000 $
Estimate Under Maximum Salary Cap of 88 000 000 $3 418 000 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 21 582 000 $
Current Bank Account27 464 606 $
Projected Bank Account25 855 872 $

Pro Players Salaries

Erik Karlsson 11 500 000 $ (5)
-Salary Remaining : 3 345 455 $
Tyler Seguin 9 850 000 $ (3)
-Salary Remaining : 2 865 455 $
Adam Fox 9 500 000 $ (5)
-Salary Remaining : 2 763 636 $
Jesper Bratt 7 880 000 $ (5)
-Salary Remaining : 2 292 364 $
Neal Pionk 5 880 000 $ (5)
-Salary Remaining : 1 710 545 $
Jesperi Kotkaniemi 4 820 000 $ (3)
-Salary Remaining : 1 402 182 $
Alexander Wennberg 4 500 000 $ (1)
-Salary Remaining : 1 309 091 $
Ilya Sorokin 4 000 000 $ (3)
-Salary Remaining : 1 163 636 $
Boone Jenner (Out of Payroll) 3 750 000 $ (1)
-Salary Remaining : 1 090 909 $
Gabriel Vilardi 3 440 000 $ (6)
-Salary Remaining : 1 000 727 $
Mason McTavish 3 390 000 $ (4)
-Salary Remaining : 986 182 $
Ian Cole 3 000 000 $ (1)
-Salary Remaining : 872 727 $
Olli Maatta 3 000 000 $ (5)
-Salary Remaining : 872 727 $
Brendan Gallagher 2 800 000 $ (2)
-Salary Remaining : 814 545 $
Nick Seeler 2 700 000 $ (5)
-Salary Remaining : 785 455 $
Oliver Ekman-Larsson 2 250 000 $ (3)
-Salary Remaining : 654 545 $
Blake Lizotte 1 850 000 $ (4)
-Salary Remaining : 538 182 $
Morgan Barron 1 350 000 $ (1)
-Salary Remaining : 392 727 $
Connor Dewar 1 180 000 $ (1)
-Salary Remaining : 343 273 $
Dmitri Voronkov 925 000 $ (3)
-Salary Remaining : 269 091 $
Joseph Woll 767 000 $ (2)
-Salary Remaining : 223 127 $
Total Pro Players21
Salary Commitment
Year 54 : 88 332 000 $
Year 55 : 74 552 000 $
Year 56 : 70 985 000 $
Year 57 : 49 140 000 $
Salary Average Commitment
Year 54 : 77 812 000 $
Year 55 : 64 032 000 $
Year 56 : 60 465 000 $
Year 57 : 38 620 000 $
Salary Cap with 1 Way Contract
Year 54 : 88 332 000 $
Year 55 : 74 552 000 $
Year 56 : 70 985 000 $
Year 57 : 49 140 000 $

Farm Players Salaries

Thatcher Demko 500 000 $ (3)
Salary Remaining : 151 786 $
Nils Hoglander 110 000 $ (5)
Salary Remaining : 33 393 $
Maxime Lajoie 96 000 $ (2)
Salary Remaining : 29 143 $
Tristan Lennox 92 500 $ (2)
Salary Remaining : 28 080 $
Aleksei Kolosov 92 500 $ (5)
Salary Remaining : 28 080 $
Spencer Stastney 92 500 $ (1)
Salary Remaining : 28 080 $
Tim Berni 92 500 $ (1)
Salary Remaining : 28 080 $
Vincent Iorio 89 417 $ (1)
Salary Remaining : 27 144 $
Olle Lycksell 87 500 $ (1)
Salary Remaining : 26 563 $
Graeme Clarke 80 000 $ (3)
Salary Remaining : 24 286 $
Travis Dermott 80 000 $ (3)
Salary Remaining : 24 286 $
Emil Lilleberg 80 000 $ (3)
Salary Remaining : 24 286 $
Santeri Hatakka 77 500 $ (2)
Salary Remaining : 23 527 $
Tyce Thompson 77 500 $ (1)
Salary Remaining : 23 527 $
Dylan Coghlan 77 500 $ (3)
Salary Remaining : 23 527 $
Semyon Der-Arguchintsev 76 667 $ (1)
Salary Remaining : 23 274 $
Waltteri Merela 75 000 $ (2)
Salary Remaining : 22 768 $
Sean Day 75 000 $ (3)
Salary Remaining : 22 768 $
Total Farm Players18
Salary Commitment
Year 54 : 1 952 084 $
Year 55 : 1 436 000 $
Year 56 : 1 095 000 $
Year 57 : 202 500 $
Salary Average Commitment
Year 54 : 1 882 084 $
Year 55 : 1 393 500 $
Year 56 : 1 095 000 $
Year 57 : 202 500 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7000 - 100 $ - 6 350 - 90,72%
Level 2: 5500 - 75 $ - 5 286 - 96,11%
Level 3: 2500 - 50 $ - 2 357 - 94,30%
Level 4: 5000 - 20 $ - 4 970 - 99,41%
Luxury : 2000 - 185 $ - 1 236 - 61,79%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 35 $ - 1 988 - 99,39%
Farm Level 2: 1000 - 15 $ - 997 - 99,67%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %20 200 - 91,82%
Average Income per Game2 142 166 $
Year to Date Revenue66 407 151 $
Farm
Home Games Left11
Average Attendance - %2 984 - 99,48%
Average Income per Game122 555 $
Year to Date Revenue3 676 643 $

Expense

Pro Players Total Salaries75 834 000 $
Farm Players Total Salaries1 872 833 $
Coaches Total Salaries5 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses57 406 918 $
Farm Year To Date Expenses2 762 120 $
Pro Salary Cap To Date54 570 539 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue21 421 662 $
Farm Estimated Season Revenue1 348 102 $
Pro Remaining Season Days32
Pro Expenses Per Days725 764 $
Pro Estimated Expenses23 224 448 $
Farm Remaining Season Days34
Farm Expenses Per Days32 793 $
Farm Estimated Expenses1 114 962 $
Estimated Season Expenses24 339 410 $
Season Salary Cap75 834 000 $
Estimate Under Maximum Salary Cap of 88 000 000 $12 166 000 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 12 834 000 $
Current Bank Account307 101 418 $
Projected Bank Account305 531 772 $

Pro Players Salaries

David Perron 8 000 000 $ (3)
-Salary Remaining : 2 327 273 $
Christian Dvorak 6 000 000 $ (3)
-Salary Remaining : 1 745 455 $
Kasperi Kapanen 6 000 000 $ (3)
-Salary Remaining : 1 745 455 $
Josh Brown (Out of Payroll) 6 000 000 $ (4)
-Salary Remaining : 1 745 455 $
A.J. Greer 6 000 000 $ (5)
-Salary Remaining : 1 745 455 $
Brandon Saad 6 000 000 $ (2)
-Salary Remaining : 1 745 455 $
Corey Perry 5 000 000 $ (1)
-Salary Remaining : 1 454 545 $
Macklin Celebrini 4 480 000 $ (5)
-Salary Remaining : 1 303 273 $
Artyom Levshunov 4 320 000 $ (5)
-Salary Remaining : 1 256 727 $
Simon Nemec 4 170 000 $ (3)
-Salary Remaining : 1 213 091 $
Rodrigo Abols 4 000 000 $ (2)
-Salary Remaining : 1 163 636 $
Miles Wood 4 000 000 $ (1)
-Salary Remaining : 1 163 636 $
Tristan Jarry 3 500 000 $ (2)
-Salary Remaining : 1 018 182 $
David Jiricek 1 950 000 $ (1)
-Salary Remaining : 567 273 $
Nathan Bastian 1 350 000 $ (5)
-Salary Remaining : 392 727 $
Sam Colangelo 1 300 000 $ (3)
-Salary Remaining : 378 182 $
Justin Barron 1 150 000 $ (1)
-Salary Remaining : 334 545 $
Edward Pasquale 1 000 000 $ (3)
-Salary Remaining : 290 909 $
Jaxson Stauber 925 000 $ (1)
-Salary Remaining : 269 091 $
Tye Kartye 925 000 $ (3)
-Salary Remaining : 269 091 $
Aatu Raty 902 500 $ (1)
-Salary Remaining : 262 545 $
Logan Mailloux 894 000 $ (3)
-Salary Remaining : 260 073 $
Ville Koivunen 880 000 $ (5)
-Salary Remaining : 256 000 $
Kyle MacLean 775 000 $ (3)
-Salary Remaining : 225 455 $
Spencer Martin 775 000 $ (4)
-Salary Remaining : 225 455 $
Philip Di Giuseppe 775 000 $ (3)
-Salary Remaining : 225 455 $
Dennis Gilbert 762 500 $ (1)
-Salary Remaining : 221 818 $
Total Pro Players27
Salary Commitment
Year 54 : 81 834 000 $
Year 55 : 67 144 000 $
Year 56 : 53 644 000 $
Year 57 : 23 805 000 $
Salary Average Commitment
Year 54 : 81 834 000 $
Year 55 : 67 144 000 $
Year 56 : 53 644 000 $
Year 57 : 23 805 000 $
Salary Cap with 1 Way Contract
Year 54 : 81 834 000 $
Year 55 : 67 144 000 $
Year 56 : 53 644 000 $
Year 57 : 23 805 000 $

Farm Players Salaries

T.J. Oshie 714 000 $ (5)
Salary Remaining : 216 750 $
Kailer Yamamoto 150 000 $ (1)
Salary Remaining : 45 536 $
Joakim Kemell 139 000 $ (5)
Salary Remaining : 42 196 $
Liam Ohgren 138 000 $ (3)
Salary Remaining : 41 893 $
Kyle Burroughs 110 000 $ (2)
Salary Remaining : 33 393 $
Max Jones 100 000 $ (1)
Salary Remaining : 30 357 $
Nic Petan 100 000 $ (3)
Salary Remaining : 30 357 $
JC Beaudin 100 000 $ (3)
Salary Remaining : 30 357 $
Zack Ostapchuk 88 000 $ (3)
Salary Remaining : 26 714 $
Maxence Guenette 81 333 $ (1)
Salary Remaining : 24 690 $
Riley Stillman 77 500 $ (4)
Salary Remaining : 23 527 $
Joel Teasdale 75 000 $ (1)
Salary Remaining : 22 768 $
Total Farm Players12
Salary Commitment
Year 54 : 1 872 833 $
Year 55 : 1 466 500 $
Year 56 : 1 356 500 $
Year 57 : 930 500 $
Salary Average Commitment
Year 54 : 1 845 333 $
Year 55 : 1 439 000 $
Year 56 : 1 329 000 $
Year 57 : 903 000 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6100 - 269 $ - 2 842 - 46,59%
Level 2: 5100 - 268 $ - 2 041 - 40,01%
Level 3: 2100 - 267 $ - 840 - 40,00%
Level 4: 7250 - 266 $ - 2 900 - 40,00%
Luxury : 1100 - 509 $ - 536 - 48,75%
Total Capacity :21650
Farm
Farm Level 1: 2000 - 58 $ - 1 142 - 57,09%
Farm Level 2: 1000 - 38 $ - 452 - 45,22%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %9 159 - 42,30%
Average Income per Game3 741 064 $
Year to Date Revenue115 972 998 $
Farm
Home Games Left11
Average Attendance - %1 594 - 53,13%
Average Income per Game120 931 $
Year to Date Revenue3 627 941 $

Expense

Pro Players Total Salaries63 141 331 $
Farm Players Total Salaries1 374 212 $
Coaches Total Salaries10 956 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses53 373 912 $
Farm Year To Date Expenses1 689 635 $
Pro Salary Cap To Date46 278 756 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue37 410 645 $
Farm Estimated Season Revenue1 330 245 $
Pro Remaining Season Days32
Pro Expenses Per Days664 976 $
Pro Estimated Expenses21 279 232 $
Farm Remaining Season Days34
Farm Expenses Per Days20 752 $
Farm Estimated Expenses705 568 $
Estimated Season Expenses21 984 800 $
Season Salary Cap63 141 331 $
Estimate Under Maximum Salary Cap of 88 000 000 $24 858 669 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 141 331 $
Current Bank Account638 873 433 $
Projected Bank Account655 629 523 $

Pro Players Salaries

Dougie Hamilton 9 000 000 $ (2)
-Salary Remaining : 2 618 182 $
Rasmus Ristolainen 8 650 000 $ (5)
-Salary Remaining : 2 516 364 $
Ilya Lyubushkin 6 000 000 $ (3)
-Salary Remaining : 1 745 455 $
Philip Broberg 4 580 000 $ (4)
-Salary Remaining : 1 332 364 $
Thomas Novak 3 500 000 $ (5)
-Salary Remaining : 1 018 182 $
Elvis Merzlikins 2 999 999 $ (4)
-Salary Remaining : 872 727 $
Mike Reilly 2 999 999 $ (2)
-Salary Remaining : 872 727 $
Jan Rutta 2 750 000 $ (1)
-Salary Remaining : 800 000 $
Luke Kunin 2 750 000 $ (1)
-Salary Remaining : 800 000 $
Brendan Gaunce 2 006 000 $ (2)
-Salary Remaining : 583 564 $
Alexander Holtz 1 740 000 $ (4)
-Salary Remaining : 506 182 $
Conor Geekie 1 650 000 $ (5)
-Salary Remaining : 480 000 $
Jett Luchanko 1 480 000 $ (5)
-Salary Remaining : 430 545 $
Jordan Oesterle 1 306 000 $ (1)
-Salary Remaining : 379 927 $
Brad Lambert 1 140 000 $ (3)
-Salary Remaining : 331 636 $
Hendrix Lapierre 1 110 000 $ (2)
-Salary Remaining : 322 909 $
Filip Zadina 1 100 000 $ (3)
-Salary Remaining : 320 000 $
Max Sasson 950 000 $ (5)
-Salary Remaining : 276 364 $
Matthew Knies 925 000 $ (1)
-Salary Remaining : 269 091 $
Erik Brannstrom 900 000 $ (5)
-Salary Remaining : 261 818 $
J.J. Peterka 894 000 $ (5)
-Salary Remaining : 260 073 $
Tyson Foerster 863 333 $ (1)
-Salary Remaining : 251 151 $
Yaniv Perets 805 000 $ (3)
-Salary Remaining : 234 182 $
Tanner Pearson 775 000 $ (4)
-Salary Remaining : 225 455 $
Johnathan Kovacevic 767 000 $ (6)
-Salary Remaining : 223 127 $
Cal Petersen 750 000 $ (3)
-Salary Remaining : 218 182 $
Craig Smith 750 000 $ (1)
-Salary Remaining : 218 182 $
Total Pro Players27
Salary Commitment
Year 54 : 63 141 331 $
Year 55 : 53 796 998 $
Year 56 : 38 680 999 $
Year 57 : 28 885 999 $
Salary Average Commitment
Year 54 : 60 989 331 $
Year 55 : 51 644 998 $
Year 56 : 37 138 999 $
Year 57 : 27 943 999 $
Salary Cap with 1 Way Contract
Year 54 : 63 141 331 $
Year 55 : 53 796 998 $
Year 56 : 38 680 999 $
Year 57 : 28 885 999 $

Farm Players Salaries

Ryan Greene 145 000 $ (5)
Salary Remaining : 44 018 $
Jack Williams 97 500 $ (5)
Salary Remaining : 29 598 $
Eetu Makiniemi 92 500 $ (1)
Salary Remaining : 28 080 $
Marcus Bjork 92 500 $ (1)
Salary Remaining : 28 080 $
Tristan Luneau 91 800 $ (3)
Salary Remaining : 27 868 $
Josh Dunne 87 413 $ (1)
Salary Remaining : 26 536 $
Kirill Kudryavtsev 82 500 $ (5)
Salary Remaining : 25 045 $
Lias Andersson 77 500 $ (2)
Salary Remaining : 23 527 $
Hardy Haman Aktell 77 500 $ (3)
Salary Remaining : 23 527 $
Brian Halonen 77 500 $ (2)
Salary Remaining : 23 527 $
Lucas Johansen 77 500 $ (1)
Salary Remaining : 23 527 $
Janne Kuokkanen 77 500 $ (1)
Salary Remaining : 23 527 $
Ivan Chekhovich 77 500 $ (3)
Salary Remaining : 23 527 $
Hudson Fasching 75 000 $ (2)
Salary Remaining : 22 768 $
Sam Gagner 75 000 $ (3)
Salary Remaining : 22 768 $
Zach Sanford 70 000 $ (1)
Salary Remaining : 21 250 $
Total Farm Players16
Salary Commitment
Year 54 : 1 374 212 $
Year 55 : 876 800 $
Year 56 : 646 800 $
Year 57 : 325 000 $
Salary Average Commitment
Year 54 : 1 374 212 $
Year 55 : 876 800 $
Year 56 : 646 800 $
Year 57 : 325 000 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - 111 $ - 6 286 - 96,70%
Level 2: 5500 - 90 $ - 5 184 - 94,26%
Level 3: 2500 - 60 $ - 2 248 - 89,90%
Level 4: 7250 - 50 $ - 4 887 - 67,40%
Luxury : 1250 - 250 $ - 1 169 - 93,51%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 996 - 99,79%
Farm Level 2: 1000 - 15 $ - 999 - 99,86%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %19 773 - 85,97%
Average Income per Game2 661 813 $
Year to Date Revenue82 516 200 $
Farm
Home Games Left11
Average Attendance - %2 994 - 99,81%
Average Income per Game123 005 $
Year to Date Revenue3 690 163 $

Expense

Pro Players Total Salaries84 892 500 $
Farm Players Total Salaries2 868 667 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses65 609 073 $
Farm Year To Date Expenses2 632 003 $
Pro Salary Cap To Date62 063 634 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue26 618 129 $
Farm Estimated Season Revenue1 353 060 $
Pro Remaining Season Days32
Pro Expenses Per Days817 205 $
Pro Estimated Expenses26 150 560 $
Farm Remaining Season Days34
Farm Expenses Per Days34 542 $
Farm Estimated Expenses1 174 428 $
Estimated Season Expenses27 324 988 $
Season Salary Cap84 892 500 $
Estimate Under Maximum Salary Cap of 88 000 000 $3 107 500 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 21 892 500 $
Current Bank Account398 628 549 $
Projected Bank Account399 274 750 $

Pro Players Salaries

Alex Ovechkin 9 500 000 $ (3)
-Salary Remaining : 2 763 636 $
Mikko Rantanen 9 250 000 $ (1)
-Salary Remaining : 2 690 909 $
Thomas Chabot 8 000 000 $ (5)
-Salary Remaining : 2 327 273 $
John Carlson 8 000 000 $ (5)
-Salary Remaining : 2 327 273 $
Seth Jarvis 7 420 000 $ (4)
-Salary Remaining : 2 158 545 $
Brandon Hagel 6 500 000 $ (5)
-Salary Remaining : 1 890 909 $
Anthony Cirelli 6 250 000 $ (2)
-Salary Remaining : 1 818 182 $
Joel Eriksson Ek 5 250 000 $ (2)
-Salary Remaining : 1 527 273 $
Shea Theodore 5 200 000 $ (5)
-Salary Remaining : 1 512 727 $
Alex Tuch 4 750 000 $ (4)
-Salary Remaining : 1 381 818 $
Karel Vejmelka 2 730 000 $ (4)
-Salary Remaining : 794 182 $
Dante Fabbro 2 500 000 $ (3)
-Salary Remaining : 727 273 $
Ryan McLeod 2 100 000 $ (5)
-Salary Remaining : 610 909 $
Marc-Andre Fleury 1 600 000 $ (2)
-Salary Remaining : 465 455 $
Dylan Samberg 1 400 000 $ (6)
-Salary Remaining : 407 273 $
Collin Graf 1 280 000 $ (3)
-Salary Remaining : 372 364 $
Jonathan Drouin 825 000 $ (3)
-Salary Remaining : 240 000 $
Luke Glendening 800 000 $ (3)
-Salary Remaining : 232 727 $
Noah Juulsen 775 000 $ (4)
-Salary Remaining : 225 455 $
Stefan Noesen 762 500 $ (2)
-Salary Remaining : 221 818 $
Total Pro Players20
Salary Commitment
Year 54 : 84 892 500 $
Year 55 : 75 642 500 $
Year 56 : 61 780 000 $
Year 57 : 46 875 000 $
Salary Average Commitment
Year 54 : 76 292 500 $
Year 55 : 67 042 500 $
Year 56 : 51 780 000 $
Year 57 : 36 875 000 $
Salary Cap with 1 Way Contract
Year 54 : 84 892 500 $
Year 55 : 75 642 500 $
Year 56 : 61 780 000 $
Year 57 : 46 875 000 $

Farm Players Salaries

Karsen Dorwart 300 000 $ (4)
Salary Remaining : 91 071 $
Philipp Kurashev 225 000 $ (1)
Salary Remaining : 68 304 $
Devon Levi 156 667 $ (1)
Salary Remaining : 47 560 $
Samuel Honzek 142 000 $ (5)
Salary Remaining : 43 107 $
Seamus Casey 135 000 $ (5)
Salary Remaining : 40 982 $
Oliver Moore 135 000 $ (5)
Salary Remaining : 40 982 $
Arttu Hyry 95 000 $ (5)
Salary Remaining : 28 839 $
Aydar Suniev 95 000 $ (5)
Salary Remaining : 28 839 $
Gavin Brindley 95 000 $ (3)
Salary Remaining : 28 839 $
Cole Guttman 95 000 $ (1)
Salary Remaining : 28 839 $
John Beecher 92 500 $ (3)
Salary Remaining : 28 080 $
Ruslan Iskhakov 92 500 $ (3)
Salary Remaining : 28 080 $
Brett Berard 92 500 $ (5)
Salary Remaining : 28 080 $
Carter Mazur 92 500 $ (5)
Salary Remaining : 28 080 $
Nick Perbix 92 500 $ (1)
Salary Remaining : 28 080 $
Elias Pettersson 91 800 $ (4)
Salary Remaining : 27 868 $
Justin Sourdif 90 300 $ (3)
Salary Remaining : 27 413 $
Jacob Quillan 87 500 $ (5)
Salary Remaining : 26 563 $
Jack Thompson 87 500 $ (3)
Salary Remaining : 26 563 $
Nikita Grebenkin 87 500 $ (5)
Salary Remaining : 26 563 $
Joshua Roy 85 400 $ (3)
Salary Remaining : 25 925 $
Rory Kerins 84 700 $ (5)
Salary Remaining : 25 713 $
Ilya Solovyov 82 800 $ (3)
Salary Remaining : 25 136 $
Calen Addison 82 500 $ (1)
Salary Remaining : 25 045 $
Adam Klapka 77 500 $ (3)
Salary Remaining : 23 527 $
Olle Eriksson Ek 75 000 $ (1)
Salary Remaining : 22 768 $
Total Farm Players26
Salary Commitment
Year 54 : 2 868 667 $
Year 55 : 2 142 000 $
Year 56 : 2 142 000 $
Year 57 : 1 438 500 $
Salary Average Commitment
Year 54 : 2 826 867 $
Year 55 : 2 100 200 $
Year 56 : 2 100 200 $
Year 57 : 1 396 700 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - 190 $ - 4 051 - 67,52%
Level 2: 5000 - 160 $ - 3 119 - 62,38%
Level 3: 2000 - 60 $ - 2 000 - 100,00%
Level 4: 7273 - 45 $ - 4 901 - 67,39%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :21273
Farm
Farm Level 1: 2000 - 35 $ - 1 991 - 99,56%
Farm Level 2: 1000 - 15 $ - 998 - 99,75%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %15 071 - 70,85%
Average Income per Game2 695 973 $
Year to Date Revenue83 575 175 $
Farm
Home Games Left11
Average Attendance - %2 989 - 99,62%
Average Income per Game122 750 $
Year to Date Revenue3 682 493 $

Expense

Pro Players Total Salaries83 490 000 $
Farm Players Total Salaries2 689 300 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses61 478 051 $
Farm Year To Date Expenses3 737 346 $
Pro Salary Cap To Date58 641 681 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue26 959 734 $
Farm Estimated Season Revenue1 350 247 $
Pro Remaining Season Days32
Pro Expenses Per Days795 364 $
Pro Estimated Expenses25 451 648 $
Farm Remaining Season Days34
Farm Expenses Per Days46 333 $
Farm Estimated Expenses1 575 322 $
Estimated Season Expenses27 026 970 $
Season Salary Cap83 490 000 $
Estimate Under Maximum Salary Cap of 88 000 000 $4 510 000 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 20 490 000 $
Current Bank Account214 050 644 $
Projected Bank Account215 333 655 $

Pro Players Salaries

Bo Horvat 8 500 000 $ (2)
-Salary Remaining : 2 472 727 $
Steven Stamkos 8 500 000 $ (1)
-Salary Remaining : 2 472 727 $
Jordan Kyrou 8 130 000 $ (5)
-Salary Remaining : 2 365 091 $
Cam Fowler 6 500 000 $ (6)
-Salary Remaining : 1 890 909 $
Sean Durzi 6 000 000 $ (1)
-Salary Remaining : 1 745 455 $
Teuvo Teravainen 5 400 000 $ (3)
-Salary Remaining : 1 570 909 $
Brady Skjei 5 250 000 $ (5)
-Salary Remaining : 1 527 273 $
Samuel Girard 5 000 000 $ (5)
-Salary Remaining : 1 454 545 $
Nikita Zadorov 5 000 000 $ (5)
-Salary Remaining : 1 454 545 $
Anthony Beauvillier 4 150 000 $ (1)
-Salary Remaining : 1 207 273 $
Will Smith 4 150 000 $ (5)
-Salary Remaining : 1 207 273 $
Matias Maccelli 3 430 000 $ (4)
-Salary Remaining : 997 818 $
Derek Forbort 3 000 000 $ (1)
-Salary Remaining : 872 727 $
Erik Haula 2 375 000 $ (1)
-Salary Remaining : 690 909 $
Ty Emberson 950 000 $ (3)
-Salary Remaining : 276 364 $
Juuso Parssinen 925 000 $ (1)
-Salary Remaining : 269 091 $
Luca Del Bel Belluz 887 000 $ (3)
-Salary Remaining : 258 036 $
Albert Johansson 775 000 $ (5)
-Salary Remaining : 225 455 $
Clay Stevenson 775 000 $ (4)
-Salary Remaining : 225 455 $
Logan Thompson 767 000 $ (3)
-Salary Remaining : 223 127 $
Haydn Fleury 763 000 $ (3)
-Salary Remaining : 221 964 $
Beck Malenstyn 763 000 $ (3)
-Salary Remaining : 221 964 $
Adam Wilcox 750 000 $ (1)
-Salary Remaining : 218 182 $
Adam Werner 750 000 $ (1)
-Salary Remaining : 218 182 $
Total Pro Players24
Salary Commitment
Year 54 : 83 490 000 $
Year 55 : 57 040 000 $
Year 56 : 48 540 000 $
Year 57 : 39 010 000 $
Salary Average Commitment
Year 54 : 72 715 000 $
Year 55 : 46 265 000 $
Year 56 : 37 765 000 $
Year 57 : 28 235 000 $
Salary Cap with 1 Way Contract
Year 54 : 83 490 000 $
Year 55 : 57 040 000 $
Year 56 : 48 540 000 $
Year 57 : 39 010 000 $

Farm Players Salaries

Evander Kane 513 000 $ (3)
Salary Remaining : 155 732 $
Pierre Engvall 250 000 $ (3)
Salary Remaining : 75 893 $
Gabriel Fortier 150 000 $ (2)
Salary Remaining : 45 536 $
Nikita Okhotyuk 150 000 $ (1)
Salary Remaining : 45 536 $
Reilly Walsh 150 000 $ (1)
Salary Remaining : 45 536 $
Isak Rosen 142 000 $ (3)
Salary Remaining : 43 107 $
Matt Nieto 125 000 $ (1)
Salary Remaining : 37 946 $
Marc Gatcomb 125 000 $ (4)
Salary Remaining : 37 946 $
Owen Beck 95 000 $ (1)
Salary Remaining : 28 839 $
Hunter Brzustewicz 95 000 $ (5)
Salary Remaining : 28 839 $
Samuel Walker 92 500 $ (1)
Salary Remaining : 28 080 $
Nils Aman (Out of Payroll) 92 500 $ (1)
Salary Remaining : 28 080 $
Joey Anderson 90 000 $ (5)
Salary Remaining : 27 321 $
Nicolas Beaudin 90 000 $ (1)
Salary Remaining : 27 321 $
Jeff Malott 80 000 $ (4)
Salary Remaining : 24 286 $
Lukas Cormier 79 300 $ (3)
Salary Remaining : 24 073 $
Ben Gleason (Out of Payroll) 77 500 $ (2)
Salary Remaining : 23 527 $
Ryan Winterton 77 500 $ (3)
Salary Remaining : 23 527 $
Joey Keane 77 500 $ (2)
Salary Remaining : 23 527 $
Adam Ruzicka 77 500 $ (1)
Salary Remaining : 23 527 $
Cam Lund 77 500 $ (5)
Salary Remaining : 23 527 $
Emil Bemstrom 77 500 $ (3)
Salary Remaining : 23 527 $
Grant Hutton 75 000 $ (2)
Salary Remaining : 22 768 $
Total Farm Players23
Salary Commitment
Year 54 : 2 859 300 $
Year 55 : 1 986 800 $
Year 56 : 1 606 800 $
Year 57 : 467 500 $
Salary Average Commitment
Year 54 : 2 851 800 $
Year 55 : 2 006 800 $
Year 56 : 1 654 300 $
Year 57 : 467 500 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 190 $ - 4 075 - 67,92%
Level 2: 5000 - 155 $ - 3 123 - 62,47%
Level 3: 2000 - 85 $ - 1 906 - 95,30%
Level 4: 4860 - 84 $ - 3 143 - 64,67%
Luxury : 1000 - 280 $ - 1 000 - 100,00%
Total Capacity :18860
Farm
Farm Level 1: 2000 - 35 $ - 1 985 - 99,23%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left11
Average Attendance - %13 247 - 70,24%
Average Income per Game2 848 380 $
Year to Date Revenue85 451 407 $
Farm
Home Games Left10
Average Attendance - %2 985 - 99,49%
Average Income per Game122 467 $
Year to Date Revenue3 796 492 $

Expense

Pro Players Total Salaries84 701 000 $
Farm Players Total Salaries2 184 700 $
Coaches Total Salaries1 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses62 048 368 $
Farm Year To Date Expenses1 888 421 $
Pro Salary Cap To Date61 339 270 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue31 332 183 $
Farm Estimated Season Revenue1 224 675 $
Pro Remaining Season Days32
Pro Expenses Per Days779 100 $
Pro Estimated Expenses24 931 200 $
Farm Remaining Season Days34
Farm Expenses Per Days26 203 $
Farm Estimated Expenses890 902 $
Estimated Season Expenses25 822 102 $
Season Salary Cap84 701 000 $
Estimate Under Maximum Salary Cap of 88 000 000 $3 299 000 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 21 701 000 $
Current Bank Account84 395 663 $
Projected Bank Account91 130 419 $

Pro Players Salaries

John Tavares 11 000 000 $ (6)
-Salary Remaining : 3 200 000 $
Brandon Montour 7 140 000 $ (5)
-Salary Remaining : 2 077 091 $
Anders Lee 7 000 000 $ (2)
-Salary Remaining : 2 036 364 $
Evgeni Malkin 6 100 000 $ (2)
-Salary Remaining : 1 774 545 $
Tom Wilson 5 170 000 $ (2)
-Salary Remaining : 1 504 000 $
Dmitry Orlov 5 100 000 $ (1)
-Salary Remaining : 1 483 636 $
Kyle Palmieri 5 000 000 $ (4)
-Salary Remaining : 1 454 545 $
Rickard Rakell 5 000 000 $ (3)
-Salary Remaining : 1 454 545 $
Juuse Saros 5 000 000 $ (2)
-Salary Remaining : 1 454 545 $
Ben Chiarot 4 750 000 $ (2)
-Salary Remaining : 1 381 818 $
Artem Zub 4 600 000 $ (2)
-Salary Remaining : 1 338 182 $
David Savard 3 500 000 $ (1)
-Salary Remaining : 1 018 182 $
Scott Laughton 3 000 000 $ (3)
-Salary Remaining : 872 727 $
Calvin Pickard 2 999 000 $ (3)
-Salary Remaining : 872 436 $
Brett Kulak 2 750 000 $ (1)
-Salary Remaining : 800 000 $
Ryan Poehling 1 900 000 $ (2)
-Salary Remaining : 552 727 $
Pius Suter 1 600 000 $ (3)
-Salary Remaining : 465 455 $
William Carrier 1 400 000 $ (5)
-Salary Remaining : 407 273 $
Nikolai Kovalenko 925 000 $ (5)
-Salary Remaining : 269 091 $
John Klingberg 767 000 $ (1)
-Salary Remaining : 223 127 $
Total Pro Players20
Salary Commitment
Year 54 : 84 701 000 $
Year 55 : 72 584 000 $
Year 56 : 38 064 000 $
Year 57 : 25 465 000 $
Salary Average Commitment
Year 54 : 61 661 000 $
Year 55 : 49 544 000 $
Year 56 : 16 424 000 $
Year 57 : 8 325 000 $
Salary Cap with 1 Way Contract
Year 54 : 84 701 000 $
Year 55 : 72 584 000 $
Year 56 : 38 064 000 $
Year 57 : 25 465 000 $

Farm Players Salaries

T.J. Brodie 500 000 $ (1)
Salary Remaining : 151 786 $
Eeli Tolvanen 348 000 $ (4)
Salary Remaining : 105 643 $
Brock McGinn 275 000 $ (1)
Salary Remaining : 83 482 $
Jack LaFontaine 77 500 $ (3)
Salary Remaining : 23 527 $
Michael Callahan 77 500 $ (5)
Salary Remaining : 23 527 $
Tyson Jost 77 500 $ (4)
Salary Remaining : 23 527 $
Hunter Shepard 77 500 $ (3)
Salary Remaining : 23 527 $
Jonas Rondbjerg 76 700 $ (2)
Salary Remaining : 23 284 $
Alexander Khokhlachev 75 000 $ (1)
Salary Remaining : 22 768 $
Anders Bjork 75 000 $ (1)
Salary Remaining : 22 768 $
Andreas Johnsson 75 000 $ (1)
Salary Remaining : 22 768 $
Ales Stezka 75 000 $ (1)
Salary Remaining : 22 768 $
Tarmo Reunanen 75 000 $ (1)
Salary Remaining : 22 768 $
Alexander Edler 75 000 $ (1)
Salary Remaining : 22 768 $
Alex Goligoski 75 000 $ (1)
Salary Remaining : 22 768 $
Alex Stalock 75 000 $ (1)
Salary Remaining : 22 768 $
Alexander Burmistrov 75 000 $ (1)
Salary Remaining : 22 768 $
Total Farm Players17
Salary Commitment
Year 54 : 2 184 700 $
Year 55 : 734 700 $
Year 56 : 658 000 $
Year 57 : 503 000 $
Salary Average Commitment
Year 54 : 1 955 500 $
Year 55 : 505 500 $
Year 56 : 455 500 $
Year 57 : 205 000 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 134 $ - 5 876 - 97,94%
Level 2: 5000 - 82 $ - 4 972 - 99,43%
Level 3: 2000 - 68 $ - 2 000 - 99,99%
Level 4: 5740 - 35 $ - 5 300 - 92,34%
Luxury : 1000 - 271 $ - 1 000 - 100,00%
Total Capacity :19740
Farm
Farm Level 1: 2000 - 36 $ - 1 981 - 99,03%
Farm Level 2: 1000 - 17 $ - 994 - 99,43%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %19 148 - 97,00%
Average Income per Game2 591 988 $
Year to Date Revenue80 351 616 $
Farm
Home Games Left11
Average Attendance - %2 975 - 99,16%
Average Income per Game127 893 $
Year to Date Revenue3 836 800 $

Expense

Pro Players Total Salaries79 392 500 $
Farm Players Total Salaries2 609 600 $
Coaches Total Salaries9 950 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses66 684 741 $
Farm Year To Date Expenses2 378 180 $
Pro Salary Cap To Date60 125 646 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue25 919 876 $
Farm Estimated Season Revenue1 406 827 $
Pro Remaining Season Days32
Pro Expenses Per Days805 841 $
Pro Estimated Expenses25 786 912 $
Farm Remaining Season Days34
Farm Expenses Per Days29 550 $
Farm Estimated Expenses1 004 700 $
Estimated Season Expenses26 791 612 $
Season Salary Cap79 392 500 $
Estimate Under Maximum Salary Cap of 88 000 000 $8 607 500 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 16 392 500 $
Current Bank Account277 473 977 $
Projected Bank Account278 009 068 $

Pro Players Salaries

Sergei Bobrovsky 10 000 000 $ (2)
-Salary Remaining : 2 909 091 $
Morgan Rielly 7 500 000 $ (3)
-Salary Remaining : 2 181 818 $
Dylan Cozens 7 100 000 $ (3)
-Salary Remaining : 2 065 455 $
Hampus Lindholm (Out of Payroll) 6 500 000 $ (1)
-Salary Remaining : 1 890 909 $
Trevor Zegras 5 750 000 $ (3)
-Salary Remaining : 1 672 727 $
Conor Garland 4 950 000 $ (2)
-Salary Remaining : 1 440 000 $
Connor Murphy 4 400 000 $ (5)
-Salary Remaining : 1 280 000 $
Matvei Michkov 4 250 000 $ (5)
-Salary Remaining : 1 236 364 $
Shane Wright 4 012 500 $ (1)
-Salary Remaining : 1 167 273 $
Radko Gudas 4 000 000 $ (5)
-Salary Remaining : 1 163 636 $
Alexander Kerfoot 3 500 000 $ (3)
-Salary Remaining : 1 018 182 $
Jonas Siegenthaler 3 400 000 $ (2)
-Salary Remaining : 989 091 $
Kirby Dach 3 360 000 $ (3)
-Salary Remaining : 977 455 $
Cody Ceci 3 250 000 $ (1)
-Salary Remaining : 945 455 $
Yegor Sharangovich 3 100 000 $ (4)
-Salary Remaining : 901 818 $
Anton Forsberg 2 990 000 $ (1)
-Salary Remaining : 869 818 $
Marco Kasper 1 950 000 $ (1)
-Salary Remaining : 567 273 $
William Eklund (Out of Payroll) 1 710 000 $ (4)
-Salary Remaining : 497 455 $
Yakov Trenin 1 700 000 $ (2)
-Salary Remaining : 494 545 $
Jordan Spence 1 500 000 $ (1)
-Salary Remaining : 436 364 $
Nick Bjugstad 900 000 $ (1)
-Salary Remaining : 261 818 $
Keaton Middleton 900 000 $ (1)
-Salary Remaining : 261 818 $
Colton Dach 880 000 $ (5)
-Salary Remaining : 256 000 $
Total Pro Players23
Salary Commitment
Year 54 : 87 602 500 $
Year 55 : 65 600 000 $
Year 56 : 45 550 000 $
Year 57 : 18 340 000 $
Salary Average Commitment
Year 54 : 84 102 500 $
Year 55 : 62 100 000 $
Year 56 : 42 050 000 $
Year 57 : 14 840 000 $
Salary Cap with 1 Way Contract
Year 54 : 87 602 500 $
Year 55 : 65 600 000 $
Year 56 : 45 550 000 $
Year 57 : 18 340 000 $

Farm Players Salaries

Nick Leddy 400 000 $ (1)
Salary Remaining : 121 429 $
Vitek Vanecek 340 000 $ (3)
Salary Remaining : 103 214 $
Kevin Rooney 175 000 $ (3)
Salary Remaining : 53 125 $
Chad Ruhwedel 150 000 $ (1)
Salary Remaining : 45 536 $
Nikita Zaitsev 150 000 $ (3)
Salary Remaining : 45 536 $
Liam O'Brien 100 000 $ (1)
Salary Remaining : 30 357 $
Curtis Lazar 100 000 $ (3)
Salary Remaining : 30 357 $
Marc Johnstone 95 000 $ (2)
Salary Remaining : 28 839 $
Zachary L'Heureux 86 300 $ (5)
Salary Remaining : 26 198 $
James Hamblin 80 800 $ (2)
Salary Remaining : 24 529 $
Matt Luff 80 000 $ (3)
Salary Remaining : 24 286 $
Zack MacEwen 80 000 $ (2)
Salary Remaining : 24 286 $
Ethan Bear 80 000 $ (5)
Salary Remaining : 24 286 $
Colin White 80 000 $ (4)
Salary Remaining : 24 286 $
Bokondji Imama 80 000 $ (1)
Salary Remaining : 24 286 $
Milos Kelemen 77 500 $ (1)
Salary Remaining : 23 527 $
Calle Rosen 77 500 $ (1)
Salary Remaining : 23 527 $
Scott Sabourin 77 500 $ (3)
Salary Remaining : 23 527 $
Phil Kessel 75 000 $ (1)
Salary Remaining : 22 768 $
Craig Anderson 75 000 $ (1)
Salary Remaining : 22 768 $
Nail Yakupov 75 000 $ (1)
Salary Remaining : 22 768 $
Torey Krug 75 000 $ (4)
Salary Remaining : 22 768 $
Total Farm Players22
Salary Commitment
Year 54 : 2 609 600 $
Year 55 : 1 499 600 $
Year 56 : 1 243 800 $
Year 57 : 321 300 $
Salary Average Commitment
Year 54 : 2 609 600 $
Year 55 : 1 499 600 $
Year 56 : 1 243 800 $
Year 57 : 321 300 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7000 - 190 $ - 3 921 - 56,02%
Level 2: 6000 - 160 $ - 3 036 - 50,59%
Level 3: 2000 - 140 $ - 1 131 - 56,53%
Level 4: 3625 - 125 $ - 2 106 - 58,11%
Luxury : 2000 - 280 $ - 1 161 - 58,07%
Total Capacity :20625
Farm
Farm Level 1: 2000 - 35 $ - 1 988 - 99,38%
Farm Level 2: 1000 - 15 $ - 995 - 99,52%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %11 355 - 55,06%
Average Income per Game2 867 376 $
Year to Date Revenue88 888 661 $
Farm
Home Games Left11
Average Attendance - %2 983 - 99,43%
Average Income per Game122 515 $
Year to Date Revenue3 675 438 $

Expense

Pro Players Total Salaries87 007 033 $
Farm Players Total Salaries3 932 800 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 668 654 $
Farm Year To Date Expenses3 666 734 $
Pro Salary Cap To Date61 541 395 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue28 673 762 $
Farm Estimated Season Revenue1 347 661 $
Pro Remaining Season Days32
Pro Expenses Per Days818 246 $
Pro Estimated Expenses26 183 872 $
Farm Remaining Season Days34
Farm Expenses Per Days52 971 $
Farm Estimated Expenses1 801 014 $
Estimated Season Expenses27 984 886 $
Season Salary Cap87 007 033 $
Estimate Under Maximum Salary Cap of 88 000 000 $992 967 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 24 007 033 $
Current Bank Account246 453 969 $
Projected Bank Account248 490 506 $

Pro Players Salaries

Mathew Barzal 9 150 000 $ (2)
-Salary Remaining : 2 661 818 $
Brent Burns 8 000 000 $ (1)
-Salary Remaining : 2 327 273 $
Elias Lindholm 7 750 000 $ (5)
-Salary Remaining : 2 254 545 $
Devon Toews 7 250 000 $ (5)
-Salary Remaining : 2 109 091 $
William Nylander 6 962 366 $ (1)
-Salary Remaining : 2 025 416 $
Tyler Toffoli 6 000 000 $ (5)
-Salary Remaining : 1 745 455 $
Mats Zuccarello 6 000 000 $ (1)
-Salary Remaining : 1 745 455 $
Pavel Buchnevich 5 800 000 $ (5)
-Salary Remaining : 1 687 273 $
Igor Shesterkin 5 666 667 $ (1)
-Salary Remaining : 1 648 485 $
Jason Zucker 5 300 000 $ (3)
-Salary Remaining : 1 541 818 $
Mason Marchment 4 500 000 $ (2)
-Salary Remaining : 1 309 091 $
Mattias Samuelsson 4 290 000 $ (2)
-Salary Remaining : 1 248 000 $
Jake Middleton 2 450 000 $ (6)
-Salary Remaining : 712 727 $
Niko Mikkola 1 900 000 $ (1)
-Salary Remaining : 552 727 $
Tomas Nosek 1 500 000 $ (1)
-Salary Remaining : 436 364 $
Justin Danforth 1 100 000 $ (3)
-Salary Remaining : 320 000 $
Arvid Soderblom 963 000 $ (6)
-Salary Remaining : 280 145 $
Sam Steel 850 000 $ (3)
-Salary Remaining : 247 273 $
Nate Schmidt 800 000 $ (3)
-Salary Remaining : 232 727 $
Adam Gaudette 775 000 $ (3)
-Salary Remaining : 225 455 $
Total Pro Players20
Salary Commitment
Year 54 : 87 007 033 $
Year 55 : 56 978 000 $
Year 56 : 39 038 000 $
Year 57 : 30 213 000 $
Salary Average Commitment
Year 54 : 84 594 032 $
Year 55 : 54 565 000 $
Year 56 : 36 625 000 $
Year 57 : 27 800 000 $
Salary Cap with 1 Way Contract
Year 54 : 87 007 033 $
Year 55 : 56 978 000 $
Year 56 : 39 038 000 $
Year 57 : 30 213 000 $

Farm Players Salaries

Michael Bunting 450 000 $ (3)
Salary Remaining : 136 607 $
Ryan Graves 450 000 $ (4)
Salary Remaining : 136 607 $
Victor Olofsson 300 000 $ (4)
Salary Remaining : 91 071 $
Kaapo Kahkonen 275 000 $ (1)
Salary Remaining : 83 482 $
Calle Jarnkrok 210 000 $ (1)
Salary Remaining : 63 750 $
Daniil Miromanov 195 100 $ (3)
Salary Remaining : 59 227 $
Philippe Myers 140 000 $ (1)
Salary Remaining : 42 500 $
Noah Philp 125 100 $ (2)
Salary Remaining : 37 977 $
Joel Hanley 115 100 $ (3)
Salary Remaining : 34 941 $
Logan O'Connor 105 000 $ (1)
Salary Remaining : 31 875 $
Alec Martinez 97 500 $ (1)
Salary Remaining : 29 598 $
Aku Raty 92 500 $ (2)
Salary Remaining : 28 080 $
Walker Duehr 82 500 $ (3)
Salary Remaining : 25 045 $
Cole Schwindt 80 000 $ (4)
Salary Remaining : 24 286 $
Ian Mitchell 77 500 $ (4)
Salary Remaining : 23 527 $
Samuel Fagemo 77 500 $ (1)
Salary Remaining : 23 527 $
Jake Livingstone 77 500 $ (1)
Salary Remaining : 23 527 $
Devin Cooley 77 500 $ (3)
Salary Remaining : 23 527 $
Josh Mahura 77 500 $ (4)
Salary Remaining : 23 527 $
Ethen Frank 77 500 $ (5)
Salary Remaining : 23 527 $
Shane Bowers 75 000 $ (1)
Salary Remaining : 22 768 $
Cameron Crotty 75 000 $ (1)
Salary Remaining : 22 768 $
Marcus Hogberg 75 000 $ (5)
Salary Remaining : 22 768 $
Kurtis MacDermid 75 000 $ (4)
Salary Remaining : 22 768 $
Nathan Walker 75 000 $ (2)
Salary Remaining : 22 768 $
Patrick Brown 75 000 $ (3)
Salary Remaining : 22 768 $
Connor Mackey 75 000 $ (3)
Salary Remaining : 22 768 $
Mackenzie MacEachern 75 000 $ (3)
Salary Remaining : 22 768 $
Uvis Balinskis 75 000 $ (3)
Salary Remaining : 22 768 $
Sonny Milano 75 000 $ (5)
Salary Remaining : 22 768 $
Total Farm Players30
Salary Commitment
Year 54 : 3 932 800 $
Year 55 : 2 800 300 $
Year 56 : 2 507 700 $
Year 57 : 1 287 500 $
Salary Average Commitment
Year 54 : 3 807 800 $
Year 55 : 2 702 800 $
Year 56 : 2 452 700 $
Year 57 : 1 232 500 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 95 $ - 5 996 - 99,93%
Level 2: 5000 - 85 $ - 4 928 - 98,56%
Level 3: 2000 - 55 $ - 2 000 - 100,00%
Level 4: 3174 - 45 $ - 3 174 - 100,00%
Luxury : 1000 - 300 $ - 916 - 91,64%
Total Capacity :17174
Farm
Farm Level 1: 2000 - 35 $ - 1 980 - 98,98%
Farm Level 2: 1000 - 15 $ - 998 - 99,81%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %17 014 - 99,07%
Average Income per Game2 198 540 $
Year to Date Revenue68 154 745 $
Farm
Home Games Left11
Average Attendance - %2 978 - 99,25%
Average Income per Game122 169 $
Year to Date Revenue3 665 070 $

Expense

Pro Players Total Salaries86 585 000 $
Farm Players Total Salaries1 130 500 $
Coaches Total Salaries11 699 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 516 842 $
Farm Year To Date Expenses1 249 537 $
Pro Salary Cap To Date61 717 544 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue21 985 402 $
Farm Estimated Season Revenue1 343 859 $
Pro Remaining Season Days32
Pro Expenses Per Days887 127 $
Pro Estimated Expenses28 388 064 $
Farm Remaining Season Days34
Farm Expenses Per Days16 344 $
Farm Estimated Expenses555 696 $
Estimated Season Expenses28 943 760 $
Season Salary Cap86 585 000 $
Estimate Under Maximum Salary Cap of 88 000 000 $1 415 000 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 23 585 000 $
Current Bank Account143 754 905 $
Projected Bank Account138 140 406 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (2)
-Salary Remaining : 3 636 364 $
Filip Forsberg 8 500 000 $ (1)
-Salary Remaining : 2 472 727 $
Tomas Hertl 8 140 000 $ (3)
-Salary Remaining : 2 368 000 $
J.T. Miller 8 000 000 $ (2)
-Salary Remaining : 2 327 273 $
Ivan Provorov 6 750 000 $ (5)
-Salary Remaining : 1 963 636 $
Josh Morrissey 6 250 000 $ (4)
-Salary Remaining : 1 818 182 $
Brock Nelson 6 000 000 $ (1)
-Salary Remaining : 1 745 455 $
Rasmus Andersson 4 550 000 $ (6)
-Salary Remaining : 1 323 636 $
Adam Larsson 4 000 000 $ (3)
-Salary Remaining : 1 163 636 $
Jeremy Swayman 3 480 000 $ (3)
-Salary Remaining : 1 012 364 $
Mathieu Joseph 2 950 000 $ (1)
-Salary Remaining : 858 182 $
Chandler Stephenson 2 750 000 $ (5)
-Salary Remaining : 800 000 $
Warren Foegele 2 750 000 $ (1)
-Salary Remaining : 800 000 $
Mattias Janmark 2 140 000 $ (4)
-Salary Remaining : 622 545 $
Ilya Samsonov 1 800 000 $ (1)
-Salary Remaining : 523 636 $
Dmitry Kulikov 1 150 000 $ (5)
-Salary Remaining : 334 545 $
Taylor Raddysh 1 000 000 $ (4)
-Salary Remaining : 290 909 $
Zach Bogosian 850 000 $ (3)
-Salary Remaining : 247 273 $
Steven Lorentz 775 000 $ (6)
-Salary Remaining : 225 455 $
Marc-Edouard Vlasic 750 000 $ (3)
-Salary Remaining : 218 182 $
Evgenii Dadonov 750 000 $ (1)
-Salary Remaining : 218 182 $
Austin Watson 750 000 $ (1)
-Salary Remaining : 218 182 $
Total Pro Players22
Salary Commitment
Year 54 : 86 585 000 $
Year 55 : 63 085 000 $
Year 56 : 42 585 000 $
Year 57 : 25 365 000 $
Salary Average Commitment
Year 54 : 81 610 000 $
Year 55 : 58 110 000 $
Year 56 : 37 610 000 $
Year 57 : 20 390 000 $
Salary Cap with 1 Way Contract
Year 54 : 86 585 000 $
Year 55 : 63 085 000 $
Year 56 : 42 585 000 $
Year 57 : 25 365 000 $

Farm Players Salaries

Jacob Bernard-Docker 80 500 $ (3)
Salary Remaining : 24 438 $
Kevin Poulin 75 000 $ (1)
Salary Remaining : 22 768 $
Pheonix Copley 75 000 $ (3)
Salary Remaining : 22 768 $
Jimmy Schuldt 75 000 $ (4)
Salary Remaining : 22 768 $
Nikita Tryamkin 75 000 $ (1)
Salary Remaining : 22 768 $
Samuel Morin 75 000 $ (2)
Salary Remaining : 22 768 $
Ben Hutton 75 000 $ (4)
Salary Remaining : 22 768 $
Ben Harpur 75 000 $ (3)
Salary Remaining : 22 768 $
Max Willman 75 000 $ (1)
Salary Remaining : 22 768 $
Yann Sauve 75 000 $ (5)
Salary Remaining : 22 768 $
Radim Zohorna 75 000 $ (1)
Salary Remaining : 22 768 $
Marian Studenic 75 000 $ (3)
Salary Remaining : 22 768 $
Keith Aulie 75 000 $ (1)
Salary Remaining : 22 768 $
Dylan McIlrath 75 000 $ (3)
Salary Remaining : 22 768 $
Christopher Breen 75 000 $ (1)
Salary Remaining : 22 768 $
Total Farm Players15
Salary Commitment
Year 54 : 1 130 500 $
Year 55 : 680 500 $
Year 56 : 605 500 $
Year 57 : 225 000 $
Salary Average Commitment
Year 54 : 1 130 500 $
Year 55 : 680 500 $
Year 56 : 605 500 $
Year 57 : 225 000 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - 250 $ - 3 068 - 51,13%
Level 2: 5000 - 175 $ - 2 825 - 56,51%
Level 3: 2000 - 100 $ - 1 552 - 77,61%
Level 4: 6240 - 50 $ - 4 886 - 78,31%
Luxury : 1000 - 700 $ - 406 - 40,62%
Total Capacity :20240
Farm
Farm Level 1: 2000 - 50 $ - 1 357 - 67,86%
Farm Level 2: 1000 - 25 $ - 680 - 67,96%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %12 738 - 62,93%
Average Income per Game2 820 566 $
Year to Date Revenue87 437 539 $
Farm
Home Games Left11
Average Attendance - %2 037 - 67,89%
Average Income per Game123 030 $
Year to Date Revenue3 690 902 $

Expense

Pro Players Total Salaries69 665 500 $
Farm Players Total Salaries2 207 350 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses51 619 614 $
Farm Year To Date Expenses2 067 850 $
Pro Salary Cap To Date49 315 104 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue28 205 658 $
Farm Estimated Season Revenue1 353 331 $
Pro Remaining Season Days32
Pro Expenses Per Days662 868 $
Pro Estimated Expenses21 211 776 $
Farm Remaining Season Days34
Farm Expenses Per Days26 405 $
Farm Estimated Expenses897 770 $
Estimated Season Expenses22 109 546 $
Season Salary Cap69 665 500 $
Estimate Under Maximum Salary Cap of 88 000 000 $18 334 500 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 6 665 500 $
Current Bank Account351 729 783 $
Projected Bank Account359 179 226 $

Pro Players Salaries

Elias Pettersson 7 350 000 $ (4)
-Salary Remaining : 2 138 182 $
Matt Boldy 7 000 000 $ (3)
-Salary Remaining : 2 036 364 $
Nikolaj Ehlers 6 000 000 $ (1)
-Salary Remaining : 1 745 455 $
Adin Hill 4 900 000 $ (5)
-Salary Remaining : 1 425 455 $
Mikhail Sergachev 4 800 000 $ (2)
-Salary Remaining : 1 396 364 $
Logan Cooley 4 450 000 $ (3)
-Salary Remaining : 1 294 545 $
Adam Fantilli 4 150 000 $ (3)
-Salary Remaining : 1 207 273 $
Mikey Anderson 4 130 000 $ (1)
-Salary Remaining : 1 201 455 $
Robby Fabbri 4 000 000 $ (1)
-Salary Remaining : 1 163 636 $
Anthony Mantha 3 500 000 $ (6)
-Salary Remaining : 1 018 182 $
Evan Rodrigues 3 000 000 $ (1)
-Salary Remaining : 872 727 $
Tyler Myers 3 000 000 $ (3)
-Salary Remaining : 872 727 $
Casey Mittelstadt 2 500 000 $ (3)
-Salary Remaining : 727 273 $
Alexander Romanov 2 500 000 $ (3)
-Salary Remaining : 727 273 $
Cam York 1 600 000 $ (2)
-Salary Remaining : 465 455 $
Isac Lundestrom 1 500 000 $ (1)
-Salary Remaining : 436 364 $
James van Riemsdyk 1 000 000 $ (2)
-Salary Remaining : 290 909 $
Joel Blomqvist 925 000 $ (5)
-Salary Remaining : 269 091 $
Jackson Blake 925 000 $ (3)
-Salary Remaining : 269 091 $
Olen Zellweger 863 000 $ (3)
-Salary Remaining : 251 055 $
Luke Evangelista 797 500 $ (1)
-Salary Remaining : 232 000 $
Cole Smith 775 000 $ (2)
-Salary Remaining : 225 455 $
Total Pro Players22
Salary Commitment
Year 54 : 69 665 500 $
Year 55 : 50 238 000 $
Year 56 : 42 063 000 $
Year 57 : 16 675 000 $
Salary Average Commitment
Year 54 : 59 110 500 $
Year 55 : 44 313 000 $
Year 56 : 36 138 000 $
Year 57 : 13 250 000 $
Salary Cap with 1 Way Contract
Year 54 : 69 665 500 $
Year 55 : 50 238 000 $
Year 56 : 42 063 000 $
Year 57 : 16 675 000 $

Farm Players Salaries

Henrik Borgstrom 310 000 $ (2)
Salary Remaining : 94 107 $
Zemgus Girgensons 240 000 $ (1)
Salary Remaining : 72 857 $
Laurent Brossoit 232 500 $ (1)
Salary Remaining : 70 580 $
Brendan Smith 100 000 $ (1)
Salary Remaining : 30 357 $
Declan Chisholm 100 000 $ (1)
Salary Remaining : 30 357 $
Ethan Cardwell 92 500 $ (5)
Salary Remaining : 28 080 $
Matej Blumel 92 500 $ (1)
Salary Remaining : 28 080 $
Cole Koepke 92 500 $ (1)
Salary Remaining : 28 080 $
Ozzy Wiesblatt 86 300 $ (5)
Salary Remaining : 26 198 $
Nico Daws 81 300 $ (4)
Salary Remaining : 24 680 $
Filip Kral 81 000 $ (1)
Salary Remaining : 24 589 $
Ville Heinola 80 000 $ (2)
Salary Remaining : 24 286 $
Nikke Kokko 80 000 $ (5)
Salary Remaining : 24 286 $
Max Comtois 77 500 $ (1)
Salary Remaining : 23 527 $
Philip Kemp 77 500 $ (3)
Salary Remaining : 23 527 $
Ryan Shea 77 500 $ (3)
Salary Remaining : 23 527 $
David Gustafsson 77 500 $ (1)
Salary Remaining : 23 527 $
Mads Sogaard 77 500 $ (4)
Salary Remaining : 23 527 $
Jack Studnicka 76 250 $ (1)
Salary Remaining : 23 147 $
Chase Pearson 75 000 $ (5)
Salary Remaining : 22 768 $
Total Farm Players20
Salary Commitment
Year 54 : 2 207 350 $
Year 55 : 1 037 600 $
Year 56 : 647 600 $
Year 57 : 492 600 $
Salary Average Commitment
Year 54 : 2 119 850 $
Year 55 : 950 100 $
Year 56 : 590 100 $
Year 57 : 435 100 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 130 $ - 5 850 - 97,50%
Level 2: 5000 - 80 $ - 4 967 - 99,34%
Level 3: 2000 - 50 $ - 2 000 - 100,00%
Level 4: 5519 - 30 $ - 5 218 - 94,55%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :19519
Farm
Farm Level 1: 2000 - 35 $ - 1 983 - 99,13%
Farm Level 2: 1000 - 15 $ - 998 - 99,77%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %19 036 - 97,52%
Average Income per Game2 413 427 $
Year to Date Revenue74 816 242 $
Farm
Home Games Left11
Average Attendance - %2 980 - 99,34%
Average Income per Game122 316 $
Year to Date Revenue3 669 487 $

Expense

Pro Players Total Salaries67 769 333 $
Farm Players Total Salaries1 949 000 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses51 118 004 $
Farm Year To Date Expenses2 963 510 $
Pro Salary Cap To Date47 572 565 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue24 134 272 $
Farm Estimated Season Revenue1 345 479 $
Pro Remaining Season Days32
Pro Expenses Per Days661 539 $
Pro Estimated Expenses21 169 248 $
Farm Remaining Season Days34
Farm Expenses Per Days35 259 $
Farm Estimated Expenses1 198 806 $
Estimated Season Expenses22 368 054 $
Season Salary Cap67 769 333 $
Estimate Under Maximum Salary Cap of 88 000 000 $20 230 667 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 4 769 333 $
Current Bank Account273 763 330 $
Projected Bank Account276 875 027 $

Pro Players Salaries

Taylor Hall 10 000 000 $ (4)
-Salary Remaining : 2 909 091 $
Nino Niederreiter 9 000 000 $ (3)
-Salary Remaining : 2 618 182 $
Erik Gudbranson (Out of Payroll) 8 000 000 $ (2)
-Salary Remaining : 2 327 273 $
Rasmus Dahlin 6 000 000 $ (3)
-Salary Remaining : 1 745 455 $
Yanni Gourde 5 170 000 $ (4)
-Salary Remaining : 1 504 000 $
Ryan Strome 5 000 000 $ (6)
-Salary Remaining : 1 454 545 $
Frederik Andersen 3 400 000 $ (2)
-Salary Remaining : 989 091 $
Alex Newhook 2 900 000 $ (2)
-Salary Remaining : 843 636 $
Erik Gustafsson 2 500 000 $ (3)
-Salary Remaining : 727 273 $
Ryan Lomberg 2 500 000 $ (1)
-Salary Remaining : 727 273 $
Justin Holl 2 000 000 $ (5)
-Salary Remaining : 581 818 $
Zayne Parekh 1 980 000 $ (5)
-Salary Remaining : 576 000 $
Nikita Gusev 1 975 000 $ (1)
-Salary Remaining : 574 545 $
Cutter Gauthier 1 900 000 $ (3)
-Salary Remaining : 552 727 $
Andrei Kuzmenko 1 800 000 $ (1)
-Salary Remaining : 523 636 $
Jack Drury 1 740 000 $ (5)
-Salary Remaining : 506 182 $
Ivan Miroshnichenko 1 700 000 $ (3)
-Salary Remaining : 494 545 $
Nicolas Deslauriers 1 000 000 $ (3)
-Salary Remaining : 290 909 $
Dustin Tokarski 1 000 000 $ (1)
-Salary Remaining : 290 909 $
Oskar Sundqvist 1 000 000 $ (3)
-Salary Remaining : 290 909 $
Michael Kesselring 925 000 $ (1)
-Salary Remaining : 269 091 $
Isaiah George 918 000 $ (5)
-Salary Remaining : 267 055 $
Louis Domingue 900 000 $ (2)
-Salary Remaining : 261 818 $
Cameron Butler 858 000 $ (3)
-Salary Remaining : 249 600 $
Arber Xhekaj 828 333 $ (1)
-Salary Remaining : 240 970 $
Valtteri Puustinen 775 000 $ (5)
-Salary Remaining : 225 455 $
Total Pro Players26
Salary Commitment
Year 54 : 75 769 333 $
Year 55 : 66 741 000 $
Year 56 : 51 541 000 $
Year 57 : 27 583 000 $
Salary Average Commitment
Year 54 : 66 129 333 $
Year 55 : 58 101 000 $
Year 56 : 45 801 000 $
Year 57 : 21 843 000 $
Salary Cap with 1 Way Contract
Year 54 : 75 769 333 $
Year 55 : 66 741 000 $
Year 56 : 51 541 000 $
Year 57 : 27 583 000 $

Farm Players Salaries

Jarred Tinordi 150 000 $ (4)
Salary Remaining : 45 536 $
Justin Schultz 150 000 $ (3)
Salary Remaining : 45 536 $
Boris Katchouk 100 000 $ (1)
Salary Remaining : 30 357 $
Milan Lucic 97 500 $ (1)
Salary Remaining : 29 598 $
Carson Meyer 97 500 $ (5)
Salary Remaining : 29 598 $
Jiri Smejkal 95 000 $ (3)
Salary Remaining : 28 839 $
Ryan Johnson 92 500 $ (3)
Salary Remaining : 28 080 $
Nikita Nesterenko 92 500 $ (1)
Salary Remaining : 28 080 $
Matthew Kessel 92 500 $ (1)
Salary Remaining : 28 080 $
Nicklas Backstrom 90 000 $ (2)
Salary Remaining : 27 321 $
Malcolm Subban 90 000 $ (1)
Salary Remaining : 27 321 $
John Hayden 90 000 $ (1)
Salary Remaining : 27 321 $
Jacob Gaucher 88 000 $ (5)
Salary Remaining : 26 714 $
Frederic Brunet 86 000 $ (5)
Salary Remaining : 26 107 $
Matt Villalta 77 500 $ (3)
Salary Remaining : 23 527 $
Lassi Thomson 77 500 $ (1)
Salary Remaining : 23 527 $
Riley Tufte 77 500 $ (3)
Salary Remaining : 23 527 $
Angus Crookshank 77 500 $ (3)
Salary Remaining : 23 527 $
Alex Steeves 77 500 $ (2)
Salary Remaining : 23 527 $
Filip Hallander 75 000 $ (4)
Salary Remaining : 22 768 $
Brayden Tracey 75 000 $ (1)
Salary Remaining : 22 768 $
Total Farm Players21
Salary Commitment
Year 54 : 1 949 000 $
Year 55 : 1 234 000 $
Year 56 : 1 066 500 $
Year 57 : 496 500 $
Salary Average Commitment
Year 54 : 1 949 000 $
Year 55 : 1 234 000 $
Year 56 : 1 066 500 $
Year 57 : 496 500 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - 92 $ - 5 999 - 99,99%
Level 2: 5000 - 56 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 5000 - 22 $ - 4 953 - 99,06%
Luxury : 1000 - 189 $ - 1 000 - 100,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 1 963 - 98,16%
Farm Level 2: 1000 - 15 $ - 998 - 99,83%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %18 952 - 99,75%
Average Income per Game1 739 841 $
Year to Date Revenue53 935 062 $
Farm
Home Games Left11
Average Attendance - %2 961 - 98,71%
Average Income per Game121 340 $
Year to Date Revenue3 640 188 $

Expense

Pro Players Total Salaries82 027 500 $
Farm Players Total Salaries1 439 300 $
Coaches Total Salaries10 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses64 307 039 $
Farm Year To Date Expenses4 514 136 $
Pro Salary Cap To Date60 761 586 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 398 407 $
Farm Estimated Season Revenue1 334 736 $
Pro Remaining Season Days32
Pro Expenses Per Days791 159 $
Pro Estimated Expenses25 317 088 $
Farm Remaining Season Days34
Farm Expenses Per Days57 494 $
Farm Estimated Expenses1 954 796 $
Estimated Season Expenses27 271 884 $
Season Salary Cap82 027 500 $
Estimate Under Maximum Salary Cap of 88 000 000 $5 972 500 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 19 027 500 $
Current Bank Account121 449 162 $
Projected Bank Account112 910 421 $

Pro Players Salaries

Sidney Crosby 8 700 000 $ (1)
-Salary Remaining : 2 530 909 $
Owen Power 8 350 000 $ (2)
-Salary Remaining : 2 429 091 $
Cole Caufield 7 850 000 $ (3)
-Salary Remaining : 2 283 636 $
Sean Couturier 7 750 000 $ (5)
-Salary Remaining : 2 254 545 $
Adrian Kempe 5 500 000 $ (2)
-Salary Remaining : 1 600 000 $
Travis Konecny 5 500 000 $ (3)
-Salary Remaining : 1 600 000 $
Jakob Chychrun 4 600 000 $ (5)
-Salary Remaining : 1 338 182 $
Nick Foligno 4 500 000 $ (5)
-Salary Remaining : 1 309 091 $
Bowen Byram 3 850 000 $ (3)
-Salary Remaining : 1 120 000 $
Petr Mrazek 3 600 000 $ (4)
-Salary Remaining : 1 047 273 $
Marcus Foligno 3 100 000 $ (1)
-Salary Remaining : 901 818 $
Trevor van Riemsdyk 3 000 000 $ (2)
-Salary Remaining : 872 727 $
Martin Fehervary 2 680 000 $ (1)
-Salary Remaining : 779 636 $
Noah Cates 2 630 000 $ (4)
-Salary Remaining : 765 091 $
Brett Howden 1 900 000 $ (5)
-Salary Remaining : 552 727 $
Kirill Marchenko 1 562 500 $ (1)
-Salary Remaining : 454 545 $
Matt Coronato 1 491 667 $ (1)
-Salary Remaining : 433 939 $
Dylan Holloway 1 441 667 $ (1)
-Salary Remaining : 419 394 $
Kaiden Guhle 1 283 333 $ (1)
-Salary Remaining : 373 333 $
Mason Lohrei 1 050 000 $ (3)
-Salary Remaining : 305 455 $
Ridly Greig 863 333 $ (1)
-Salary Remaining : 251 151 $
Justus Annunen (Out of Payroll) 838 000 $ (3)
-Salary Remaining : 243 782 $
Dustin Wolf 825 000 $ (1)
-Salary Remaining : 240 000 $
Total Pro Players23
Salary Commitment
Year 54 : 82 865 500 $
Year 55 : 60 918 000 $
Year 56 : 44 068 000 $
Year 57 : 24 980 000 $
Salary Average Commitment
Year 54 : 76 685 500 $
Year 55 : 56 918 000 $
Year 56 : 40 068 000 $
Year 57 : 20 980 000 $
Salary Cap with 1 Way Contract
Year 54 : 82 865 500 $
Year 55 : 60 918 000 $
Year 56 : 44 068 000 $
Year 57 : 24 980 000 $

Farm Players Salaries

Keegan Kolesar 140 000 $ (6)
Salary Remaining : 42 500 $
Tyler Kleven 112 500 $ (1)
Salary Remaining : 34 152 $
Jansen Harkins 110 000 $ (4)
Salary Remaining : 33 393 $
Devin Shore 110 000 $ (3)
Salary Remaining : 33 393 $
Pierrick Dube 95 000 $ (3)
Salary Remaining : 28 839 $
Nolan Foote 86 300 $ (2)
Salary Remaining : 26 198 $
Nick Cicek 83 500 $ (1)
Salary Remaining : 25 348 $
Matt Rempe 82 000 $ (3)
Salary Remaining : 24 893 $
Nick Cousins (Out of Payroll) 80 000 $ (3)
Salary Remaining : 24 286 $
Brendan Lemieux 80 000 $ (1)
Salary Remaining : 24 286 $
Logan Brown 77 500 $ (2)
Salary Remaining : 23 527 $
Louis Crevier 77 500 $ (3)
Salary Remaining : 23 527 $
Mason Shaw 77 500 $ (4)
Salary Remaining : 23 527 $
Ty Smith 77 500 $ (3)
Salary Remaining : 23 527 $
Tobias Bjornfot 77 500 $ (2)
Salary Remaining : 23 527 $
Matt Murray 77 500 $ (5)
Salary Remaining : 23 527 $
Carter Hart 75 000 $ (4)
Salary Remaining : 22 768 $
Total Farm Players17
Salary Commitment
Year 54 : 1 519 300 $
Year 55 : 1 243 300 $
Year 56 : 1 002 000 $
Year 57 : 480 000 $
Salary Average Commitment
Year 54 : 1 346 800 $
Year 55 : 1 070 800 $
Year 56 : 857 000 $
Year 57 : 362 500 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6000 - 400 $ - 2 400 - 40,00%
Level 2: 5000 - 399 $ - 2 000 - 40,00%
Level 3: 2000 - 398 $ - 800 - 40,00%
Level 4: 2250 - 300 $ - 916 - 40,72%
Luxury : 1000 - 550 $ - 497 - 49,73%
Total Capacity :16250
Farm
Farm Level 1: 2000 - 50 $ - 1 324 - 66,19%
Farm Level 2: 1000 - 30 $ - 561 - 56,11%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %6 613 - 40,70%
Average Income per Game3 805 911 $
Year to Date Revenue117 983 238 $
Farm
Home Games Left11
Average Attendance - %1 885 - 62,83%
Average Income per Game120 382 $
Year to Date Revenue3 611 470 $

Expense

Pro Players Total Salaries87 951 667 $
Farm Players Total Salaries2 961 800 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses64 186 265 $
Farm Year To Date Expenses2 738 686 $
Pro Salary Cap To Date62 059 008 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue38 059 109 $
Farm Estimated Season Revenue1 324 206 $
Pro Remaining Season Days32
Pro Expenses Per Days826 833 $
Pro Estimated Expenses26 458 656 $
Farm Remaining Season Days34
Farm Expenses Per Days35 373 $
Farm Estimated Expenses1 202 682 $
Estimated Season Expenses27 661 338 $
Season Salary Cap87 951 667 $
Estimate Under Maximum Salary Cap of 88 000 000 $48 333 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 24 951 667 $
Current Bank Account656 558 805 $
Projected Bank Account668 280 782 $

Pro Players Salaries

Drew Doughty 11 000 000 $ (2)
-Salary Remaining : 3 200 000 $
Darnell Nurse 9 250 000 $ (3)
-Salary Remaining : 2 690 909 $
Robert Thomas 8 130 000 $ (1)
-Salary Remaining : 2 365 091 $
Josh Norris 7 950 000 $ (6)
-Salary Remaining : 2 312 727 $
Jared Spurgeon 7 580 000 $ (2)
-Salary Remaining : 2 205 091 $
Filip Hronek 7 250 000 $ (5)
-Salary Remaining : 2 109 091 $
Jacob Markstrom 6 000 000 $ (1)
-Salary Remaining : 1 745 455 $
Jonathan Marchessault 5 500 000 $ (6)
-Salary Remaining : 1 600 000 $
Sean Monahan 5 500 000 $ (5)
-Salary Remaining : 1 600 000 $
Erik Cernak 5 200 000 $ (2)
-Salary Remaining : 1 512 727 $
Carter Verhaeghe 4 166 667 $ (1)
-Salary Remaining : 1 212 121 $
Ryan Donato 2 000 000 $ (2)
-Salary Remaining : 581 818 $
Charlie Lindgren 1 100 000 $ (5)
-Salary Remaining : 320 000 $
Connor Clifton 1 000 000 $ (2)
-Salary Remaining : 290 909 $
Mackie Samoskevich 925 000 $ (3)
-Salary Remaining : 269 091 $
Jakub Vrana 775 000 $ (3)
-Salary Remaining : 225 455 $
Paul Cotter 775 000 $ (1)
-Salary Remaining : 225 455 $
William Lockwood 775 000 $ (3)
-Salary Remaining : 225 455 $
Jack St. Ivany 775 000 $ (3)
-Salary Remaining : 225 455 $
Oskar Back 775 000 $ (5)
-Salary Remaining : 225 455 $
Adam Beckman 775 000 $ (1)
-Salary Remaining : 225 455 $
Lean Bergmann 750 000 $ (1)
-Salary Remaining : 218 182 $
Total Pro Players22
Salary Commitment
Year 54 : 87 951 667 $
Year 55 : 67 355 000 $
Year 56 : 40 575 000 $
Year 57 : 28 075 000 $
Salary Average Commitment
Year 54 : 62 596 667 $
Year 55 : 49 630 000 $
Year 56 : 22 850 000 $
Year 57 : 10 625 000 $
Salary Cap with 1 Way Contract
Year 54 : 87 951 667 $
Year 55 : 67 355 000 $
Year 56 : 40 575 000 $
Year 57 : 28 075 000 $

Farm Players Salaries

Barclay Goodrow 364 000 $ (4)
Salary Remaining : 110 500 $
Ivan Fedotov 328 000 $ (3)
Salary Remaining : 99 571 $
Benoit-Olivier Groulx 300 000 $ (2)
Salary Remaining : 91 071 $
Oskar Lindblom 250 000 $ (1)
Salary Remaining : 75 893 $
James Reimer 225 000 $ (1)
Salary Remaining : 68 304 $
Alexandre Texier 210 000 $ (4)
Salary Remaining : 63 750 $
Yegor Chinakhov 210 000 $ (3)
Salary Remaining : 63 750 $
Denton Mateychuk 164 000 $ (5)
Salary Remaining : 49 786 $
Carl Grundstrom 130 000 $ (2)
Salary Remaining : 39 464 $
Scott Perunovich 115 000 $ (3)
Salary Remaining : 34 911 $
Fedor Svechkov 107 000 $ (5)
Salary Remaining : 32 482 $
Rasmus Kupari 100 000 $ (3)
Salary Remaining : 30 357 $
Brandon Gignac 77 500 $ (1)
Salary Remaining : 23 527 $
Grigori Denisenko 77 500 $ (2)
Salary Remaining : 23 527 $
Mattias Norlinder 77 500 $ (2)
Salary Remaining : 23 527 $
Glenn Gawdin 76 300 $ (1)
Salary Remaining : 23 163 $
Victor Mete 75 000 $ (1)
Salary Remaining : 22 768 $
Chris Driedger 75 000 $ (1)
Salary Remaining : 22 768 $
Total Farm Players18
Salary Commitment
Year 54 : 2 961 800 $
Year 55 : 2 183 000 $
Year 56 : 1 598 000 $
Year 57 : 845 000 $
Salary Average Commitment
Year 54 : 2 774 300 $
Year 55 : 1 995 500 $
Year 56 : 1 438 000 $
Year 57 : 685 000 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6700 - 190 $ - 4 014 - 59,92%
Level 2: 5500 - 160 $ - 3 065 - 55,73%
Level 3: 3200 - 140 $ - 1 280 - 40,00%
Level 4: 2015 - 125 $ - 1 986 - 98,54%
Luxury : 1000 - 280 $ - 1 000 - 100,00%
Total Capacity :18415
Farm
Farm Level 1: 2000 - 35 $ - 1 979 - 98,96%
Farm Level 2: 1000 - 25 $ - 682 - 68,19%
Farm Total Capacity :3000

Income

Home Games Left11
Average Attendance - %11 345 - 61,61%
Average Income per Game2 842 786 $
Year to Date Revenue85 283 590 $
Farm
Home Games Left11
Average Attendance - %2 661 - 88,70%
Average Income per Game125 163 $
Year to Date Revenue3 754 897 $

Expense

Pro Players Total Salaries85 810 000 $
Farm Players Total Salaries3 423 983 $
Coaches Total Salaries6 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 310 489 $
Farm Year To Date Expenses3 116 057 $
Pro Salary Cap To Date59 765 052 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue31 270 650 $
Farm Estimated Season Revenue1 376 796 $
Pro Remaining Season Days32
Pro Expenses Per Days825 545 $
Pro Estimated Expenses26 417 440 $
Farm Remaining Season Days34
Farm Expenses Per Days46 196 $
Farm Estimated Expenses1 570 664 $
Estimated Season Expenses27 988 104 $
Season Salary Cap85 810 000 $
Estimate Under Maximum Salary Cap of 88 000 000 $2 190 000 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 22 810 000 $
Current Bank Account261 497 921 $
Projected Bank Account266 157 263 $

Pro Players Salaries

Matthew Tkachuk 9 500 000 $ (3)
-Salary Remaining : 2 763 636 $
Miro Heiskanen 8 450 000 $ (1)
-Salary Remaining : 2 458 182 $
Tim Stutzle 8 350 000 $ (3)
-Salary Remaining : 2 429 091 $
Brady Tkachuk 8 210 000 $ (5)
-Salary Remaining : 2 388 364 $
Claude Giroux 6 500 000 $ (1)
-Salary Remaining : 1 890 909 $
Ryan Pulock 6 150 000 $ (3)
-Salary Remaining : 1 789 091 $
Esa Lindell 5 800 000 $ (2)
-Salary Remaining : 1 687 273 $
Ivan Barbashev 5 000 000 $ (6)
-Salary Remaining : 1 454 545 $
Jean-Gabriel Pageau 5 000 000 $ (3)
-Salary Remaining : 1 454 545 $
Connor Bedard 4 450 000 $ (3)
-Salary Remaining : 1 294 545 $
Jake Allen 3 850 000 $ (1)
-Salary Remaining : 1 120 000 $
Morgan Geekie 2 000 000 $ (5)
-Salary Remaining : 581 818 $
Pyotr Kochetkov 2 000 000 $ (1)
-Salary Remaining : 581 818 $
Luke Hughes 1 850 000 $ (1)
-Salary Remaining : 538 182 $
Simon Edvinsson 1 775 000 $ (1)
-Salary Remaining : 516 364 $
Jack McBain 1 600 000 $ (5)
-Salary Remaining : 465 455 $
Travis Hamonic 1 500 000 $ (3)
-Salary Remaining : 436 364 $
Joel Kiviranta 1 050 000 $ (1)
-Salary Remaining : 305 455 $
Connor Brown 1 000 000 $ (4)
-Salary Remaining : 290 909 $
Zach Aston-Reese 1 000 000 $ (5)
-Salary Remaining : 290 909 $
Matt Tomkins (Out of Payroll) 1 000 000 $ (2)
-Salary Remaining : 290 909 $
Nick Blankenburg 775 000 $ (4)
-Salary Remaining : 225 455 $
Total Pro Players22
Salary Commitment
Year 54 : 86 810 000 $
Year 55 : 61 335 000 $
Year 56 : 54 535 000 $
Year 57 : 19 585 000 $
Salary Average Commitment
Year 54 : 62 125 000 $
Year 55 : 42 650 000 $
Year 56 : 35 850 000 $
Year 57 : 6 550 000 $
Salary Cap with 1 Way Contract
Year 54 : 86 810 000 $
Year 55 : 61 335 000 $
Year 56 : 54 535 000 $
Year 57 : 19 585 000 $

Farm Players Salaries

John Gibson 640 000 $ (1)
Salary Remaining : 194 286 $
Viktor Arvidsson 425 000 $ (1)
Salary Remaining : 129 018 $
Pierre-Edouard Bellemare 300 000 $ (1)
Salary Remaining : 91 071 $
Zach Whitecloud 275 000 $ (6)
Salary Remaining : 83 482 $
Jimmy Snuggerud 155 000 $ (5)
Salary Remaining : 47 054 $
Calum Ritchie 119 000 $ (5)
Salary Remaining : 36 125 $
Rafael Harvey-Pinard 110 000 $ (4)
Salary Remaining : 33 393 $
Logan Morrison 95 000 $ (3)
Salary Remaining : 28 839 $
Filip Roos 92 500 $ (1)
Salary Remaining : 28 080 $
Adam Ginning 92 500 $ (1)
Salary Remaining : 28 080 $
Riley Duran 92 500 $ (5)
Salary Remaining : 28 080 $
Samuel Knazko 90 250 $ (1)
Salary Remaining : 27 397 $
Martin Kaut 86 333 $ (2)
Salary Remaining : 26 208 $
Jacob Melanson 82 600 $ (5)
Salary Remaining : 25 075 $
Zachary Hayes 80 000 $ (1)
Salary Remaining : 24 286 $
Steven Santini 80 000 $ (4)
Salary Remaining : 24 286 $
Mike Hardman 80 000 $ (1)
Salary Remaining : 24 286 $
Ivan Prosvetov 77 500 $ (1)
Salary Remaining : 23 527 $
Alex Barre-Boulet 75 800 $ (2)
Salary Remaining : 23 011 $
Laurent Dauphin 75 000 $ (3)
Salary Remaining : 22 768 $
Nick Merkley 75 000 $ (1)
Salary Remaining : 22 768 $
Alex Petrovic 75 000 $ (3)
Salary Remaining : 22 768 $
Markus Niemelainen 75 000 $ (2)
Salary Remaining : 22 768 $
Zach Fucale 75 000 $ (4)
Salary Remaining : 22 768 $
Total Farm Players24
Salary Commitment
Year 54 : 3 423 983 $
Year 55 : 1 471 233 $
Year 56 : 1 234 100 $
Year 57 : 989 100 $
Salary Average Commitment
Year 54 : 3 113 983 $
Year 55 : 1 161 233 $
Year 56 : 924 100 $
Year 57 : 704 100 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 8000 - 130 $ - 6 167 - 77,09%
Level 2: 5000 - 100 $ - 4 902 - 98,04%
Level 3: 2000 - 80 $ - 1 988 - 99,41%
Level 4: 4118 - 60 $ - 4 118 - 100,00%
Luxury : 2000 - 220 $ - 1 205 - 60,24%
Total Capacity :21118
Farm
Farm Level 1: 2000 - 40 $ - 1 707 - 85,34%
Farm Level 2: 1000 - 20 $ - 834 - 83,39%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %18 381 - 87,04%
Average Income per Game2 846 625 $
Year to Date Revenue88 245 390 $
Farm
Home Games Left11
Average Attendance - %2 541 - 84,69%
Average Income per Game123 177 $
Year to Date Revenue3 695 296 $

Expense

Pro Players Total Salaries85 986 000 $
Farm Players Total Salaries1 623 100 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses62 459 637 $
Farm Year To Date Expenses1 784 955 $
Pro Salary Cap To Date61 041 441 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue28 466 255 $
Farm Estimated Season Revenue1 354 942 $
Pro Remaining Season Days32
Pro Expenses Per Days799 873 $
Pro Estimated Expenses25 595 936 $
Farm Remaining Season Days34
Farm Expenses Per Days23 421 $
Farm Estimated Expenses796 314 $
Estimated Season Expenses26 392 250 $
Season Salary Cap85 986 000 $
Estimate Under Maximum Salary Cap of 88 000 000 $2 014 000 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 22 986 000 $
Current Bank Account515 609 464 $
Projected Bank Account519 038 411 $

Pro Players Salaries

Aleksander Barkov 10 000 000 $ (6)
-Salary Remaining : 2 909 091 $
Pierre-Luc Dubois 8 500 000 $ (4)
-Salary Remaining : 2 472 727 $
Aaron Ekblad 7 500 000 $ (4)
-Salary Remaining : 2 181 818 $
Clayton Keller 7 150 000 $ (5)
-Salary Remaining : 2 080 000 $
Sam Reinhart 6 500 000 $ (5)
-Salary Remaining : 1 890 909 $
Damon Severson 6 250 000 $ (3)
-Salary Remaining : 1 818 182 $
Josh Manson 4 500 000 $ (1)
-Salary Remaining : 1 309 091 $
Alex Iafallo 4 000 000 $ (3)
-Salary Remaining : 1 163 636 $
Jack Roslovic 4 000 000 $ (2)
-Salary Remaining : 1 163 636 $
Jake McCabe 4 000 000 $ (3)
-Salary Remaining : 1 163 636 $
J.T. Compher 3 500 000 $ (1)
-Salary Remaining : 1 018 182 $
Dylan Strome 3 500 000 $ (2)
-Salary Remaining : 1 018 182 $
Samuel Montembeault 3 150 000 $ (5)
-Salary Remaining : 916 364 $
Dylan DeMelo 3 000 000 $ (3)
-Salary Remaining : 872 727 $
Brayden McNabb 2 850 000 $ (1)
-Salary Remaining : 829 091 $
Dan Vladar 2 200 000 $ (1)
-Salary Remaining : 640 000 $
Joey Daccord 1 250 000 $ (1)
-Salary Remaining : 363 636 $
Brett Leason 1 050 000 $ (1)
-Salary Remaining : 305 455 $
Jake Neighbours 836 000 $ (1)
-Salary Remaining : 243 200 $
Christian Fischer 750 000 $ (5)
-Salary Remaining : 218 182 $
Chris Wagner 750 000 $ (3)
-Salary Remaining : 218 182 $
Justin Kirkland 750 000 $ (2)
-Salary Remaining : 218 182 $
Total Pro Players22
Salary Commitment
Year 54 : 85 986 000 $
Year 55 : 69 800 000 $
Year 56 : 61 550 000 $
Year 57 : 43 550 000 $
Salary Average Commitment
Year 54 : 69 486 000 $
Year 55 : 53 300 000 $
Year 56 : 45 050 000 $
Year 57 : 27 050 000 $
Salary Cap with 1 Way Contract
Year 54 : 85 986 000 $
Year 55 : 69 800 000 $
Year 56 : 61 550 000 $
Year 57 : 43 550 000 $

Farm Players Salaries

Nicolas Hague 229 000 $ (1)
Salary Remaining : 69 518 $
Nils Lundkvist 125 000 $ (3)
Salary Remaining : 37 946 $
Ondrej Pavel 125 000 $ (2)
Salary Remaining : 37 946 $
Nikolas Matinpalo 125 000 $ (1)
Salary Remaining : 37 946 $
Ethan Del Mastro 90 300 $ (3)
Salary Remaining : 27 413 $
Zach Dean 86 300 $ (3)
Salary Remaining : 26 198 $
Tyson Kozak 85 000 $ (5)
Salary Remaining : 25 804 $
Jack Campbell 77 500 $ (2)
Salary Remaining : 23 527 $
Lucas Condotta 77 500 $ (2)
Salary Remaining : 23 527 $
Brandon Scanlin 77 500 $ (5)
Salary Remaining : 23 527 $
Oskar Steen 75 000 $ (2)
Salary Remaining : 22 768 $
Dryden Hunt 75 000 $ (1)
Salary Remaining : 22 768 $
Jimmy Vesey 75 000 $ (2)
Salary Remaining : 22 768 $
Ashton Sautner 75 000 $ (1)
Salary Remaining : 22 768 $
Joona Luoto 75 000 $ (1)
Salary Remaining : 22 768 $
Alex Formenton 75 000 $ (3)
Salary Remaining : 22 768 $
Matt Martin 75 000 $ (4)
Salary Remaining : 22 768 $
Total Farm Players17
Salary Commitment
Year 54 : 1 623 100 $
Year 55 : 1 044 100 $
Year 56 : 614 100 $
Year 57 : 237 500 $
Salary Average Commitment
Year 54 : 1 543 100 $
Year 55 : 964 100 $
Year 56 : 561 600 $
Year 57 : 210 000 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - 98 $ - 5 987 - 99,79%
Level 2: 5000 - 75 $ - 4 995 - 99,91%
Level 3: 2000 - 33 $ - 2 000 - 100,00%
Level 4: 5758 - 22 $ - 5 258 - 91,32%
Luxury : 1000 - 300 $ - 908 - 90,76%
Total Capacity :19758
Farm
Farm Level 1: 2000 - 35 $ - 1 984 - 99,20%
Farm Level 2: 1000 - 15 $ - 998 - 99,77%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %19 149 - 96,92%
Average Income per Game2 052 276 $
Year to Date Revenue63 620 547 $
Farm
Home Games Left11
Average Attendance - %2 982 - 99,39%
Average Income per Game122 387 $
Year to Date Revenue3 671 610 $

Expense

Pro Players Total Salaries84 419 332 $
Farm Players Total Salaries2 407 667 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses55 373 736 $
Farm Year To Date Expenses2 519 286 $
Pro Salary Cap To Date54 310 081 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue20 522 757 $
Farm Estimated Season Revenue1 346 257 $
Pro Remaining Season Days32
Pro Expenses Per Days781 085 $
Pro Estimated Expenses24 994 720 $
Farm Remaining Season Days34
Farm Expenses Per Days30 426 $
Farm Estimated Expenses1 034 484 $
Estimated Season Expenses26 029 204 $
Season Salary Cap84 419 332 $
Estimate Under Maximum Salary Cap of 88 000 000 $3 580 668 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 21 419 332 $
Current Bank Account36 808 552 $
Projected Bank Account32 648 362 $

Pro Players Salaries

Max Domi 8 000 000 $ (1)
-Salary Remaining : 2 327 273 $
Andrei Svechnikov 7 750 000 $ (1)
-Salary Remaining : 2 254 545 $
Reilly Smith 6 999 000 $ (2)
-Salary Remaining : 2 036 073 $
Andrew Copp 5 630 000 $ (3)
-Salary Remaining : 1 637 818 $
Ilya Mikheyev 4 750 000 $ (1)
-Salary Remaining : 1 381 818 $
Cam Atkinson 4 500 000 $ (2)
-Salary Remaining : 1 309 091 $
Jalen Chatfield 4 100 000 $ (3)
-Salary Remaining : 1 192 727 $
Jake DeBrusk 4 000 000 $ (2)
-Salary Remaining : 1 163 636 $
Evan Bouchard 3 900 000 $ (5)
-Salary Remaining : 1 134 545 $
Filip Gustavsson 3 750 000 $ (5)
-Salary Remaining : 1 090 909 $
Quinton Byfield 3 540 000 $ (3)
-Salary Remaining : 1 029 818 $
Henri Jokiharju 3 100 000 $ (3)
-Salary Remaining : 901 818 $
Jordan Greenway 3 000 000 $ (3)
-Salary Remaining : 872 727 $
Jeff Skinner 3 000 000 $ (3)
-Salary Remaining : 872 727 $
Kevin Lankinen 2 999 999 $ (2)
-Salary Remaining : 872 727 $
Garnet Hathaway 2 380 000 $ (1)
-Salary Remaining : 692 364 $
Morgan Frost 2 100 000 $ (6)
-Salary Remaining : 610 909 $
Barrett Hayton 1 775 000 $ (2)
-Salary Remaining : 516 364 $
Jack Quinn 1 600 000 $ (5)
-Salary Remaining : 465 455 $
Bobby Brink 1 500 000 $ (5)
-Salary Remaining : 436 364 $
Fabian Zetterlund 1 450 000 $ (4)
-Salary Remaining : 421 818 $
Wyatt Kaiser 1 208 333 $ (1)
-Salary Remaining : 351 515 $
Ryker Evans 925 000 $ (3)
-Salary Remaining : 269 091 $
Maveric Lamoureux 887 000 $ (5)
-Salary Remaining : 258 036 $
Michael Eyssimont 800 000 $ (2)
-Salary Remaining : 232 727 $
Simon Benoit 775 000 $ (3)
-Salary Remaining : 225 455 $
Total Pro Players26
Salary Commitment
Year 54 : 84 419 332 $
Year 55 : 60 330 999 $
Year 56 : 39 257 000 $
Year 57 : 15 187 000 $
Salary Average Commitment
Year 54 : 70 469 332 $
Year 55 : 53 630 999 $
Year 56 : 32 557 000 $
Year 57 : 13 587 000 $
Salary Cap with 1 Way Contract
Year 54 : 84 419 332 $
Year 55 : 60 330 999 $
Year 56 : 39 257 000 $
Year 57 : 15 187 000 $

Farm Players Salaries

Matthew Highmore 300 000 $ (1)
Salary Remaining : 91 071 $
Nicolas Aube-Kubel 225 000 $ (1)
Salary Remaining : 68 304 $
Ryan Leonard 221 000 $ (5)
Salary Remaining : 67 089 $
Hunter McKown 136 667 $ (1)
Salary Remaining : 41 488 $
Antoine Bibeau 130 000 $ (1)
Salary Remaining : 39 464 $
Jon Merrill 120 000 $ (2)
Salary Remaining : 36 429 $
Kristers Gudlevskis 120 000 $ (3)
Salary Remaining : 36 429 $
Conor Timmins 110 000 $ (1)
Salary Remaining : 33 393 $
Cole McWard 95 000 $ (1)
Salary Remaining : 28 839 $
Victor Mancini 95 000 $ (5)
Salary Remaining : 28 839 $
Rudolfs Balcers 85 000 $ (1)
Salary Remaining : 25 804 $
Alex Galchenyuk 85 000 $ (1)
Salary Remaining : 25 804 $
Dakota Joshua 82 500 $ (3)
Salary Remaining : 25 045 $
Brett Murray 77 500 $ (3)
Salary Remaining : 23 527 $
Josh Jacobs 75 000 $ (2)
Salary Remaining : 22 768 $
Nick Ritchie 75 000 $ (1)
Salary Remaining : 22 768 $
Jake Lucchini 75 000 $ (2)
Salary Remaining : 22 768 $
Andreas Athanasiou 75 000 $ (2)
Salary Remaining : 22 768 $
Nicolas Meloche 75 000 $ (2)
Salary Remaining : 22 768 $
Corey Schueneman 75 000 $ (2)
Salary Remaining : 22 768 $
Alexander True 75 000 $ (2)
Salary Remaining : 22 768 $
Total Farm Players21
Salary Commitment
Year 54 : 2 407 667 $
Year 55 : 1 166 000 $
Year 56 : 596 000 $
Year 57 : 316 000 $
Salary Average Commitment
Year 54 : 2 407 667 $
Year 55 : 1 166 000 $
Year 56 : 596 000 $
Year 57 : 316 000 $

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - 200 $ - 3 914 - 65,23%
Level 2: 5000 - 120 $ - 4 536 - 90,72%
Level 3: 2000 - 80 $ - 1 987 - 99,33%
Level 4: 3125 - 40 $ - 3 125 - 100,00%
Luxury : 1000 - 400 $ - 688 - 68,77%
Total Capacity :17125
Farm
Farm Level 1: 2000 - 55 $ - 1 209 - 60,45%
Farm Level 2: 1000 - 30 $ - 565 - 56,54%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %14 249 - 83,20%
Average Income per Game2 734 726 $
Year to Date Revenue84 776 512 $
Farm
Home Games Left11
Average Attendance - %1 774 - 59,15%
Average Income per Game121 014 $
Year to Date Revenue3 630 419 $

Expense

Pro Players Total Salaries87 269 000 $
Farm Players Total Salaries2 882 166 $
Coaches Total Salaries13 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses68 793 002 $
Farm Year To Date Expenses4 047 371 $
Pro Salary Cap To Date62 056 687 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue27 347 262 $
Farm Estimated Season Revenue1 331 154 $
Pro Remaining Season Days32
Pro Expenses Per Days879 718 $
Pro Estimated Expenses28 150 976 $
Farm Remaining Season Days34
Farm Expenses Per Days56 984 $
Farm Estimated Expenses1 937 456 $
Estimated Season Expenses30 088 432 $
Season Salary Cap87 269 000 $
Estimate Under Maximum Salary Cap of 88 000 000 $731 000 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 24 269 000 $
Current Bank Account192 676 514 $
Projected Bank Account191 266 498 $

Pro Players Salaries

Jordan Eberle 10 500 000 $ (3)
-Salary Remaining : 3 054 545 $
Jacob Trouba 8 000 000 $ (2)
-Salary Remaining : 2 327 273 $
Brock Boeser 6 650 000 $ (1)
-Salary Remaining : 1 934 545 $
Brayden Schenn 6 500 000 $ (2)
-Salary Remaining : 1 890 909 $
Cam Talbot 6 000 000 $ (1)
-Salary Remaining : 1 745 455 $
Ondrej Palat 6 000 000 $ (2)
-Salary Remaining : 1 745 455 $
Josh Anderson 5 500 000 $ (3)
-Salary Remaining : 1 600 000 $
Alex Vlasic 4 600 000 $ (2)
-Salary Remaining : 1 338 182 $
Chris Tanev 4 500 000 $ (5)
-Salary Remaining : 1 309 091 $
Brian Dumoulin 4 100 000 $ (2)
-Salary Remaining : 1 192 727 $
Carson Soucy 3 250 000 $ (3)
-Salary Remaining : 945 455 $
Stuart Skinner 3 000 000 $ (5)
-Salary Remaining : 872 727 $
Cody Glass 2 500 000 $ (5)
-Salary Remaining : 727 273 $
Alex Nedeljkovic 2 500 000 $ (4)
-Salary Remaining : 727 273 $
Kaapo Kakko 2 400 000 $ (2)
-Salary Remaining : 698 182 $
Pavel Dorofeyev 1 840 000 $ (1)
-Salary Remaining : 535 273 $
Marco Rossi 1 710 000 $ (2)
-Salary Remaining : 497 455 $
Rasmus Sandin 1 400 000 $ (1)
-Salary Remaining : 407 273 $
Bobby McMann 1 350 000 $ (5)
-Salary Remaining : 392 727 $
Jayden Struble 925 000 $ (3)
-Salary Remaining : 269 091 $
Mavrik Bourque 894 000 $ (3)
-Salary Remaining : 260 073 $
Philip Tomasino 825 000 $ (1)
-Salary Remaining : 240 000 $
Justin Brazeau 775 000 $ (3)
-Salary Remaining : 225 455 $
Jesper Boqvist 775 000 $ (6)
-Salary Remaining : 225 455 $
Linus Karlsson 775 000 $ (3)
-Salary Remaining : 225 455 $
Total Pro Players25
Salary Commitment
Year 54 : 87 269 000 $
Year 55 : 70 554 000 $
Year 56 : 37 244 000 $
Year 57 : 14 625 000 $
Salary Average Commitment
Year 54 : 77 769 000 $
Year 55 : 61 379 000 $
Year 56 : 29 969 000 $
Year 57 : 12 350 000 $
Salary Cap with 1 Way Contract
Year 54 : 87 269 000 $
Year 55 : 70 554 000 $
Year 56 : 37 244 000 $
Year 57 : 14 625 000 $

Farm Players Salaries

Colin Miller 600 000 $ (3)
Salary Remaining : 182 143 $
Klim Kostin 200 000 $ (3)
Salary Remaining : 60 714 $
Rutger McGroarty 145 000 $ (5)
Salary Remaining : 44 018 $
Jordan Harris 140 000 $ (1)
Salary Remaining : 42 500 $
Jonathan Lekkerimaki 139 000 $ (5)
Salary Remaining : 42 196 $
Brennan Othmann 131 000 $ (3)
Salary Remaining : 39 768 $
Georgi Romanov (Out of Payroll) 95 000 $ (3)
Salary Remaining : 28 839 $
Devin Kaplan 95 000 $ (5)
Salary Remaining : 28 839 $
Ian Moore 92 500 $ (5)
Salary Remaining : 28 080 $
Georgii Merkulov 92 500 $ (1)
Salary Remaining : 28 080 $
Jakub Dobes 92 500 $ (5)
Salary Remaining : 28 080 $
Brendan Brisson 92 500 $ (3)
Salary Remaining : 28 080 $
Thomas Bordeleau 87 400 $ (3)
Salary Remaining : 26 532 $
Tristen Robins 86 333 $ (1)
Salary Remaining : 26 208 $
Samuel Poulin 86 333 $ (1)
Salary Remaining : 26 208 $
Jack Finley 86 300 $ (5)
Salary Remaining : 26 198 $
Samuel Helenius 86 300 $ (5)
Salary Remaining : 26 198 $
James Malatesta 85 000 $ (3)
Salary Remaining : 25 804 $
Nikita Prishchepov 80 700 $ (5)
Salary Remaining : 24 498 $
Alec Regula 77 500 $ (6)
Salary Remaining : 23 527 $
Jeffrey Viel 77 500 $ (2)
Salary Remaining : 23 527 $
Olivier Rodrigue 77 500 $ (4)
Salary Remaining : 23 527 $
Trey Fix-Wolansky 77 500 $ (4)
Salary Remaining : 23 527 $
Jaret Anderson-Dolan 77 500 $ (5)
Salary Remaining : 23 527 $
Kyle Capobianco 76 300 $ (2)
Salary Remaining : 23 163 $
Total Farm Players25
Salary Commitment
Year 54 : 2 977 166 $
Year 55 : 2 572 000 $
Year 56 : 2 418 200 $
Year 57 : 1 127 300 $
Salary Average Commitment
Year 54 : 2 894 666 $
Year 55 : 2 489 500 $
Year 56 : 2 335 700 $
Year 57 : 1 044 800 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 7000 - 400 $ - 3 722 - 53,17%
Level 2: 6000 - 399 $ - 3 188 - 53,14%
Level 3: 3000 - 398 $ - 1 458 - 48,59%
Level 4: 5000 - 300 $ - 2 711 - 54,23%
Luxury : 1800 - 550 $ - 862 - 47,90%
Total Capacity :22800
Farm
Farm Level 1: 2000 - 35 $ - 1 987 - 99,33%
Farm Level 2: 1000 - 15 $ - 1 000 - 99,97%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %11 942 - 52,38%
Average Income per Game4 423 691 $
Year to Date Revenue137 134 415 $
Farm
Home Games Left11
Average Attendance - %2 986 - 99,54%
Average Income per Game122 561 $
Year to Date Revenue3 676 822 $

Expense

Pro Players Total Salaries84 409 006 $
Farm Players Total Salaries2 586 200 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses52 160 059 $
Farm Year To Date Expenses2 297 686 $
Pro Salary Cap To Date48 614 597 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue44 236 908 $
Farm Estimated Season Revenue1 348 168 $
Pro Remaining Season Days32
Pro Expenses Per Days812 809 $
Pro Estimated Expenses26 009 888 $
Farm Remaining Season Days34
Farm Expenses Per Days40 948 $
Farm Estimated Expenses1 392 232 $
Estimated Season Expenses27 402 120 $
Season Salary Cap84 409 006 $
Estimate Under Maximum Salary Cap of 88 000 000 $3 590 994 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 21 409 006 $
Current Bank Account389 508 741 $
Projected Bank Account407 691 697 $

Pro Players Salaries

Nazem Kadri 10 760 000 $ (5)
-Salary Remaining : 3 130 182 $
Gustav Nyquist 8 666 006 $ (1)
-Salary Remaining : 2 521 020 $
Alex DeBrincat 7 880 000 $ (2)
-Salary Remaining : 2 292 364 $
Matty Beniers 7 140 000 $ (2)
-Salary Remaining : 2 077 091 $
Justin Faulk 6 500 000 $ (3)
-Salary Remaining : 1 890 909 $
Chris Kreider 6 500 000 $ (2)
-Salary Remaining : 1 890 909 $
Adam Pelech 5 750 000 $ (3)
-Salary Remaining : 1 672 727 $
Juraj Slafkovsky 4 450 000 $ (1)
-Salary Remaining : 1 294 545 $
Leo Carlsson 4 200 000 $ (3)
-Salary Remaining : 1 221 818 $
Roope Hintz 3 150 000 $ (2)
-Salary Remaining : 916 364 $
Jake Bean 2 950 000 $ (3)
-Salary Remaining : 858 182 $
David Kampf 2 478 000 $ (4)
-Salary Remaining : 720 873 $
Jamie Drysdale 2 300 000 $ (6)
-Salary Remaining : 669 091 $
Casey Cizikas 1 850 000 $ (4)
-Salary Remaining : 538 182 $
Ryan Reaves 1 350 000 $ (3)
-Salary Remaining : 392 727 $
Lane Hutson 1 330 000 $ (3)
-Salary Remaining : 386 909 $
Drew Commesso 1 210 000 $ (1)
-Salary Remaining : 352 000 $
Pat Maroon 1 050 000 $ (3)
-Salary Remaining : 305 455 $
Vasily Podkolzin 1 000 000 $ (4)
-Salary Remaining : 290 909 $
Leevi Merilainen 820 000 $ (1)
-Salary Remaining : 238 545 $
Ross Johnston 800 000 $ (2)
-Salary Remaining : 232 727 $
Hugo Alnefelt 775 000 $ (1)
-Salary Remaining : 225 455 $
Jonas Johansson 750 000 $ (1)
-Salary Remaining : 218 182 $
William Lagesson 750 000 $ (1)
-Salary Remaining : 218 182 $
Total Pro Players24
Salary Commitment
Year 54 : 84 409 006 $
Year 55 : 66 988 000 $
Year 56 : 41 518 000 $
Year 57 : 18 388 000 $
Salary Average Commitment
Year 54 : 86 699 006 $
Year 55 : 69 988 000 $
Year 56 : 44 518 000 $
Year 57 : 16 588 000 $
Salary Cap with 1 Way Contract
Year 54 : 84 409 006 $
Year 55 : 66 988 000 $
Year 56 : 41 518 000 $
Year 57 : 18 388 000 $

Farm Players Salaries

Ivan Demidov 263 000 $ (5)
Salary Remaining : 79 839 $
Marcus Johansson 200 000 $ (5)
Salary Remaining : 60 714 $
Matt Savoie 189 000 $ (3)
Salary Remaining : 57 375 $
Jesper Wallstedt 135 000 $ (3)
Salary Remaining : 40 982 $
Matthew Wood 128 000 $ (5)
Salary Remaining : 38 857 $
Fabian Lysell 103 000 $ (5)
Salary Remaining : 31 268 $
Luca Cagnoni 95 000 $ (5)
Salary Remaining : 28 839 $
Aidan McDonough 92 500 $ (1)
Salary Remaining : 28 080 $
Emil Andrae 92 500 $ (3)
Salary Remaining : 28 080 $
Maxwell Crozier 92 500 $ (3)
Salary Remaining : 28 080 $
Ryan Ufko 92 500 $ (5)
Salary Remaining : 28 080 $
Roby Jarventie 89 400 $ (3)
Salary Remaining : 27 139 $
Juha Jaaska 87 500 $ (5)
Salary Remaining : 26 563 $
Kole Lind 77 500 $ (3)
Salary Remaining : 23 527 $
Alexander Nylander 77 500 $ (5)
Salary Remaining : 23 527 $
Kale Clague 77 500 $ (4)
Salary Remaining : 23 527 $
Rasmus Asplund 77 500 $ (3)
Salary Remaining : 23 527 $
Liam Foudy 77 500 $ (2)
Salary Remaining : 23 527 $
Adam Raska 77 500 $ (3)
Salary Remaining : 23 527 $
Jack Rathbone 77 500 $ (2)
Salary Remaining : 23 527 $
Gage Goncalves 77 500 $ (3)
Salary Remaining : 23 527 $
Ken Appleby 77 500 $ (5)
Salary Remaining : 23 527 $
Juho Lammikko 77 500 $ (4)
Salary Remaining : 23 527 $
Colton White 76 300 $ (2)
Salary Remaining : 23 163 $
Vitali Kravtsov 75 000 $ (1)
Salary Remaining : 22 768 $
Total Farm Players25
Salary Commitment
Year 54 : 2 586 200 $
Year 55 : 2 418 700 $
Year 56 : 2 187 400 $
Year 57 : 1 279 000 $
Salary Average Commitment
Year 54 : 2 316 200 $
Year 55 : 2 148 700 $
Year 56 : 1 944 900 $
Year 57 : 1 064 000 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 125 $ - 5 910 - 98,50%
Level 2: 5000 - 80 $ - 4 985 - 99,70%
Level 3: 2000 - 60 $ - 1 999 - 99,96%
Level 4: 3099 - 40 $ - 3 099 - 100,00%
Luxury : 1000 - 275 $ - 1 000 - 100,00%
Total Capacity :17099
Farm
Farm Level 1: 2000 - 35 $ - 1 984 - 99,19%
Farm Level 2: 1000 - 15 $ - 997 - 99,68%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %16 993 - 99,38%
Average Income per Game2 401 879 $
Year to Date Revenue74 458 253 $
Farm
Home Games Left11
Average Attendance - %2 981 - 99,36%
Average Income per Game122 362 $
Year to Date Revenue3 670 871 $

Expense

Pro Players Total Salaries86 463 333 $
Farm Players Total Salaries2 452 500 $
Coaches Total Salaries11 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses68 521 753 $
Farm Year To Date Expenses2 392 607 $
Pro Salary Cap To Date61 430 841 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue24 018 791 $
Farm Estimated Season Revenue1 345 986 $
Pro Remaining Season Days32
Pro Expenses Per Days876 939 $
Pro Estimated Expenses28 062 048 $
Farm Remaining Season Days34
Farm Expenses Per Days30 826 $
Farm Estimated Expenses1 048 084 $
Estimated Season Expenses29 110 132 $
Season Salary Cap86 463 333 $
Estimate Under Maximum Salary Cap of 88 000 000 $1 536 667 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 23 463 333 $
Current Bank Account138 098 245 $
Projected Bank Account134 352 890 $

Pro Players Salaries

Jonathan Huberdeau 10 500 000 $ (5)
-Salary Remaining : 3 054 545 $
Roman Josi 9 060 000 $ (3)
-Salary Remaining : 2 635 636 $
Timo Meier 8 800 000 $ (6)
-Salary Remaining : 2 560 000 $
Patrik Laine 8 700 000 $ (1)
-Salary Remaining : 2 530 909 $
Mika Zibanejad 8 500 000 $ (3)
-Salary Remaining : 2 472 727 $
Nick Suzuki 7 875 000 $ (1)
-Salary Remaining : 2 290 909 $
Travis Sanheim 6 250 000 $ (2)
-Salary Remaining : 1 818 182 $
Ryan Lindgren 4 500 000 $ (5)
-Salary Remaining : 1 309 091 $
Shayne Gostisbehere 4 500 000 $ (2)
-Salary Remaining : 1 309 091 $
Frank Vatrano 3 650 000 $ (5)
-Salary Remaining : 1 061 818 $
Colin Blackwell 2 000 000 $ (2)
-Salary Remaining : 581 818 $
Nick DeSimone 2 000 000 $ (2)
-Salary Remaining : 581 818 $
Casey DeSmith 1 800 000 $ (1)
-Salary Remaining : 523 636 $
Jordan Martinook 1 800 000 $ (1)
-Salary Remaining : 523 636 $
Matthew Poitras 950 000 $ (3)
-Salary Remaining : 276 364 $
Cayden Primeau 890 000 $ (4)
-Salary Remaining : 258 909 $
Logan Stankoven 880 000 $ (3)
-Salary Remaining : 256 000 $
Cale Fleury 800 000 $ (4)
-Salary Remaining : 232 727 $
Jet Greaves 758 333 $ (1)
-Salary Remaining : 220 606 $
Erik Kallgren 750 000 $ (2)
-Salary Remaining : 218 182 $
Owen Sillinger 750 000 $ (3)
-Salary Remaining : 218 182 $
Julien Gauthier 750 000 $ (3)
-Salary Remaining : 218 182 $
Total Pro Players22
Salary Commitment
Year 54 : 86 463 333 $
Year 55 : 65 530 000 $
Year 56 : 50 030 000 $
Year 57 : 29 140 000 $
Salary Average Commitment
Year 54 : 78 163 333 $
Year 55 : 57 230 000 $
Year 56 : 41 730 000 $
Year 57 : 20 840 000 $
Salary Cap with 1 Way Contract
Year 54 : 86 463 333 $
Year 55 : 65 530 000 $
Year 56 : 50 030 000 $
Year 57 : 29 140 000 $

Farm Players Salaries

Gabriel Landeskog 700 000 $ (5)
Salary Remaining : 212 500 $
Trent Frederic 230 000 $ (2)
Salary Remaining : 69 821 $
Andrew Mangiapane 200 000 $ (4)
Salary Remaining : 60 714 $
Matt Dumba 200 000 $ (1)
Salary Remaining : 60 714 $
Christian Wolanin 77 500 $ (1)
Salary Remaining : 23 527 $
Jacob Moverare 77 500 $ (3)
Salary Remaining : 23 527 $
Tyler Johnson 77 500 $ (2)
Salary Remaining : 23 527 $
Jake Leschyshyn 75 000 $ (2)
Salary Remaining : 22 768 $
Jasper Weatherby 75 000 $ (3)
Salary Remaining : 22 768 $
Matthew Berlin 75 000 $ (1)
Salary Remaining : 22 768 $
Jett Alexander 75 000 $ (2)
Salary Remaining : 22 768 $
Robin Salo 75 000 $ (3)
Salary Remaining : 22 768 $
Ryan Merkley 75 000 $ (3)
Salary Remaining : 22 768 $
Joona Koppanen 75 000 $ (1)
Salary Remaining : 22 768 $
Kristian Vesalainen 75 000 $ (3)
Salary Remaining : 22 768 $
Felix Sandstrom 75 000 $ (2)
Salary Remaining : 22 768 $
Aleksi Heponiemi 75 000 $ (3)
Salary Remaining : 22 768 $
Tyler Wotherspoon 70 000 $ (1)
Salary Remaining : 21 250 $
Mark Friedman 70 000 $ (2)
Salary Remaining : 21 250 $
Total Farm Players19
Salary Commitment
Year 54 : 2 452 500 $
Year 55 : 1 955 000 $
Year 56 : 1 352 500 $
Year 57 : 900 000 $
Salary Average Commitment
Year 54 : 1 770 000 $
Year 55 : 1 300 000 $
Year 56 : 702 500 $
Year 57 : 250 000 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - 150 $ - 5 653 - 94,21%
Level 2: 5000 - 90 $ - 4 961 - 99,23%
Level 3: 2000 - 70 $ - 1 996 - 99,79%
Level 4: 5250 - 50 $ - 4 804 - 91,50%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :19250
Farm
Farm Level 1: 2000 - 35 $ - 1 973 - 98,66%
Farm Level 2: 1000 - 15 $ - 997 - 99,67%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %18 414 - 95,65%
Average Income per Game2 790 277 $
Year to Date Revenue86 498 602 $
Farm
Home Games Left11
Average Attendance - %2 970 - 98,99%
Average Income per Game121 814 $
Year to Date Revenue3 654 414 $

Expense

Pro Players Total Salaries70 689 333 $
Farm Players Total Salaries3 046 450 $
Coaches Total Salaries4 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses53 475 818 $
Farm Year To Date Expenses2 794 656 $
Pro Salary Cap To Date50 639 427 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue27 902 775 $
Farm Estimated Season Revenue1 339 952 $
Pro Remaining Season Days32
Pro Expenses Per Days678 994 $
Pro Estimated Expenses21 727 808 $
Farm Remaining Season Days34
Farm Expenses Per Days33 897 $
Farm Estimated Expenses1 152 498 $
Estimated Season Expenses22 880 306 $
Season Salary Cap70 689 333 $
Estimate Under Maximum Salary Cap of 88 000 000 $17 310 667 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 7 689 333 $
Current Bank Account431 024 254 $
Projected Bank Account437 386 675 $

Pro Players Salaries

Tony DeAngelo 9 000 000 $ (4)
-Salary Remaining : 2 618 182 $
Teddy Blueger 7 000 000 $ (3)
-Salary Remaining : 2 036 364 $
Andre Burakovsky 5 500 000 $ (3)
-Salary Remaining : 1 600 000 $
Jaden Schwartz 5 500 000 $ (2)
-Salary Remaining : 1 600 000 $
Jared McCann 5 000 000 $ (2)
-Salary Remaining : 1 454 545 $
Tyler Bertuzzi 4 750 000 $ (1)
-Salary Remaining : 1 381 818 $
Pavel Zacha 4 750 000 $ (3)
-Salary Remaining : 1 381 818 $
Spencer Knight 4 500 000 $ (1)
-Salary Remaining : 1 309 091 $
Joel Edmundson 3 850 000 $ (3)
-Salary Remaining : 1 120 000 $
Shane Pinto 3 750 000 $ (3)
-Salary Remaining : 1 090 909 $
Alexandre Carrier 3 750 000 $ (6)
-Salary Remaining : 1 090 909 $
Mario Ferraro 3 250 000 $ (1)
-Salary Remaining : 945 455 $
Tanner Jeannot 2 670 000 $ (1)
-Salary Remaining : 776 727 $
Pavel Mintyukov 1 700 000 $ (3)
-Salary Remaining : 494 545 $
Mathieu Olivier 1 100 000 $ (5)
-Salary Remaining : 320 000 $
Connor Zary 1 010 000 $ (3)
-Salary Remaining : 293 818 $
Brock Faber 1 008 333 $ (1)
-Salary Remaining : 293 333 $
Josh Doan 925 000 $ (3)
-Salary Remaining : 269 091 $
Connor McMichael 863 000 $ (3)
-Salary Remaining : 251 055 $
Lukas Dostal 813 000 $ (5)
-Salary Remaining : 236 509 $
Total Pro Players20
Salary Commitment
Year 54 : 70 689 333 $
Year 55 : 54 511 000 $
Year 56 : 44 011 000 $
Year 57 : 14 663 000 $
Salary Average Commitment
Year 54 : 62 939 333 $
Year 55 : 46 761 000 $
Year 56 : 40 761 000 $
Year 57 : 11 413 000 $
Salary Cap with 1 Way Contract
Year 54 : 70 689 333 $
Year 55 : 54 511 000 $
Year 56 : 44 011 000 $
Year 57 : 14 663 000 $

Farm Players Salaries

Joel Farabee 500 000 $ (1)
Salary Remaining : 151 786 $
Kevin Korchinski 192 000 $ (3)
Salary Remaining : 58 286 $
Lian Bichsel 142 000 $ (5)
Salary Remaining : 43 107 $
Sam Rinzel 137 000 $ (5)
Salary Remaining : 41 589 $
Noah Ostlund 136 000 $ (5)
Salary Remaining : 41 286 $
Shakir Mukhamadullin 129 000 $ (3)
Salary Remaining : 39 161 $
Sean Farrell 125 833 $ (1)
Salary Remaining : 38 199 $
Frank Nazar 125 000 $ (3)
Salary Remaining : 37 946 $
Gabe Perreault 123 000 $ (5)
Salary Remaining : 37 339 $
Oliver Kapanen 121 000 $ (5)
Salary Remaining : 36 732 $
Owen Pickering 114 000 $ (5)
Salary Remaining : 34 607 $
John Farinacci 95 000 $ (5)
Salary Remaining : 28 839 $
William Dufour 92 500 $ (1)
Salary Remaining : 28 080 $
Daniil Misyul 92 500 $ (5)
Salary Remaining : 28 080 $
Bradly Nadeau 91 800 $ (3)
Salary Remaining : 27 868 $
Jean-Luc Foudy 89 417 $ (1)
Salary Remaining : 27 144 $
Nolan Allan 88 000 $ (5)
Salary Remaining : 26 714 $
Akira Schmid 87 500 $ (1)
Salary Remaining : 26 563 $
Oliver Wahlstrom 87 400 $ (2)
Salary Remaining : 26 532 $
Kaedan Korczak 82 500 $ (1)
Salary Remaining : 25 045 $
Fraser Minten 81 700 $ (3)
Salary Remaining : 24 802 $
Jiri Patera 80 000 $ (1)
Salary Remaining : 24 286 $
Erik Portillo 78 300 $ (3)
Salary Remaining : 23 770 $
Ryan Suzuki 77 500 $ (5)
Salary Remaining : 23 527 $
Egor Zamula 77 500 $ (2)
Salary Remaining : 23 527 $
Total Farm Players25
Salary Commitment
Year 54 : 3 046 450 $
Year 55 : 1 988 700 $
Year 56 : 1 823 800 $
Year 57 : 1 126 000 $
Salary Average Commitment
Year 54 : 2 985 650 $
Year 55 : 1 960 400 $
Year 56 : 1 795 500 $
Year 57 : 1 126 000 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 7000 - 150 $ - 5 702 - 81,45%
Level 2: 6000 - 115 $ - 4 807 - 80,11%
Level 3: 3000 - 85 $ - 1 976 - 65,85%
Level 4: 5000 - 75 $ - 3 454 - 69,09%
Luxury : 2000 - 280 $ - 1 143 - 57,17%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 52 $ - 1 279 - 63,94%
Farm Level 2: 1000 - 33 $ - 513 - 51,34%
Farm Total Capacity :3000

Income

Home Games Left11
Average Attendance - %17 082 - 74,27%
Average Income per Game3 125 003 $
Year to Date Revenue93 750 091 $
Farm
Home Games Left10
Average Attendance - %1 792 - 59,74%
Average Income per Game120 980 $
Year to Date Revenue3 750 388 $

Expense

Pro Players Total Salaries84 062 500 $
Farm Players Total Salaries3 324 967 $
Coaches Total Salaries9 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses65 662 073 $
Farm Year To Date Expenses3 567 313 $
Pro Salary Cap To Date60 698 457 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue34 375 033 $
Farm Estimated Season Revenue1 209 803 $
Pro Remaining Season Days32
Pro Expenses Per Days827 841 $
Pro Estimated Expenses26 490 912 $
Farm Remaining Season Days34
Farm Expenses Per Days47 544 $
Farm Estimated Expenses1 616 496 $
Estimated Season Expenses28 107 408 $
Season Salary Cap84 062 500 $
Estimate Under Maximum Salary Cap of 88 000 000 $3 937 500 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 21 062 500 $
Current Bank Account655 797 112 $
Projected Bank Account663 274 540 $

Pro Players Salaries

Charlie McAvoy 9 500 000 $ (5)
-Salary Remaining : 2 763 636 $
Leon Draisaitl 8 500 000 $ (1)
-Salary Remaining : 2 472 727 $
Jason Robertson 7 750 000 $ (6)
-Salary Remaining : 2 254 545 $
Jonas Brodin 6 000 000 $ (3)
-Salary Remaining : 1 745 455 $
Adam Henrique 5 825 000 $ (2)
-Salary Remaining : 1 694 545 $
Vincent Trocheck 5 630 000 $ (3)
-Salary Remaining : 1 637 818 $
Bryan Rust 5 130 000 $ (3)
-Salary Remaining : 1 492 364 $
Blake Coleman 4 900 000 $ (4)
-Salary Remaining : 1 425 455 $
Ukko-Pekka Luukkonen 4 750 000 $ (5)
-Salary Remaining : 1 381 818 $
Brandon Carlo 4 100 000 $ (3)
-Salary Remaining : 1 192 727 $
Dawson Mercer 4 000 000 $ (3)
-Salary Remaining : 1 163 636 $
Eetu Luostarinen 3 000 000 $ (5)
-Salary Remaining : 872 727 $
Martin Necas 3 000 000 $ (3)
-Salary Remaining : 872 727 $
Anthony Stolarz 2 930 000 $ (1)
-Salary Remaining : 852 364 $
Jordan Staal 2 900 000 $ (4)
-Salary Remaining : 843 636 $
Gustav Forsling 2 670 000 $ (5)
-Salary Remaining : 776 727 $
Jake Walman 1 050 000 $ (1)
-Salary Remaining : 305 455 $
Kevin Bahl 1 050 000 $ (6)
-Salary Remaining : 305 455 $
Pontus Holmberg 827 500 $ (1)
-Salary Remaining : 240 727 $
Eric Comrie 825 000 $ (3)
-Salary Remaining : 240 000 $
Kieffer Bellows 775 000 $ (1)
-Salary Remaining : 225 455 $
Total Pro Players21
Salary Commitment
Year 54 : 85 112 500 $
Year 55 : 71 030 000 $
Year 56 : 65 205 000 $
Year 57 : 36 520 000 $
Salary Average Commitment
Year 54 : 70 662 500 $
Year 55 : 56 580 000 $
Year 56 : 50 755 000 $
Year 57 : 22 070 000 $
Salary Cap with 1 Way Contract
Year 54 : 85 112 500 $
Year 55 : 71 030 000 $
Year 56 : 65 205 000 $
Year 57 : 36 520 000 $

Farm Players Salaries

Joe Pavelski 550 000 $ (2)
Salary Remaining : 166 964 $
Ville Husso 475 000 $ (2)
Salary Remaining : 144 196 $
Ross Colton 400 000 $ (2)
Salary Remaining : 121 429 $
Michael McCarron 350 000 $ (1)
Salary Remaining : 106 250 $
Andrew Cogliano 300 000 $ (1)
Salary Remaining : 91 071 $
Tyler Motte 238 000 $ (3)
Salary Remaining : 72 250 $
Derek Ryan 200 000 $ (2)
Salary Remaining : 60 714 $
Ty Dellandrea 130 000 $ (1)
Salary Remaining : 39 464 $
Urho Vaakanainen 110 000 $ (4)
Salary Remaining : 33 393 $
Arthur Kaliyev 104 000 $ (1)
Salary Remaining : 31 571 $
Elliot Desnoyers 85 467 $ (1)
Salary Remaining : 25 945 $
Skyler Brind'Amour 77 500 $ (5)
Salary Remaining : 23 527 $
Matthew Robertson 77 500 $ (5)
Salary Remaining : 23 527 $
Dakota Mermis 77 500 $ (3)
Salary Remaining : 23 527 $
Alexei Melnichuk 75 000 $ (2)
Salary Remaining : 22 768 $
Kaden Fulcher 75 000 $ (2)
Salary Remaining : 22 768 $
Total Farm Players16
Salary Commitment
Year 54 : 3 324 967 $
Year 55 : 2 355 500 $
Year 56 : 580 500 $
Year 57 : 265 000 $
Salary Average Commitment
Year 54 : 3 132 467 $
Year 55 : 2 243 000 $
Year 56 : 493 000 $
Year 57 : 205 000 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - 128 $ - 5 920 - 98,67%
Level 2: 5000 - 72 $ - 4 994 - 99,89%
Level 3: 2000 - 47 $ - 2 000 - 100,00%
Level 4: 3113 - 42 $ - 3 113 - 100,00%
Luxury : 1000 - 245 $ - 1 000 - 100,00%
Total Capacity :17113
Farm
Farm Level 1: 2000 - 35 $ - 1 984 - 99,18%
Farm Level 2: 1000 - 15 $ - 997 - 99,68%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %17 028 - 99,50%
Average Income per Game2 301 358 $
Year to Date Revenue71 342 113 $
Farm
Home Games Left11
Average Attendance - %2 980 - 99,35%
Average Income per Game122 351 $
Year to Date Revenue3 670 515 $

Expense

Pro Players Total Salaries83 758 333 $
Farm Players Total Salaries3 337 983 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses61 999 818 $
Farm Year To Date Expenses3 294 731 $
Pro Salary Cap To Date58 454 358 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue23 013 585 $
Farm Estimated Season Revenue1 345 856 $
Pro Remaining Season Days32
Pro Expenses Per Days806 894 $
Pro Estimated Expenses25 820 608 $
Farm Remaining Season Days34
Farm Expenses Per Days43 196 $
Farm Estimated Expenses1 468 664 $
Estimated Season Expenses27 289 272 $
Season Salary Cap83 758 333 $
Estimate Under Maximum Salary Cap of 88 000 000 $4 241 667 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 20 758 333 $
Current Bank Account307 669 911 $
Projected Bank Account304 740 080 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (2)
-Salary Remaining : 2 909 091 $
Cale Makar 9 000 000 $ (1)
-Salary Remaining : 2 618 182 $
Alex Pietrangelo 8 800 000 $ (1)
-Salary Remaining : 2 560 000 $
Alex Killorn 6 250 000 $ (1)
-Salary Remaining : 1 818 182 $
Valeri Nichushkin 6 130 000 $ (4)
-Salary Remaining : 1 783 273 $
Kris Letang 6 100 000 $ (3)
-Salary Remaining : 1 774 545 $
Mikael Backlund 5 350 000 $ (2)
-Salary Remaining : 1 556 364 $
Charlie Coyle 5 250 000 $ (5)
-Salary Remaining : 1 527 273 $
Ryan O'Reilly 4 500 000 $ (5)
-Salary Remaining : 1 309 091 $
Patrick Kane 2 750 000 $ (5)
-Salary Remaining : 800 000 $
Andrew Peeke 2 750 000 $ (5)
-Salary Remaining : 800 000 $
Michael Amadio 2 600 000 $ (5)
-Salary Remaining : 756 364 $
Nick Jensen 2 500 000 $ (1)
-Salary Remaining : 727 273 $
MacKenzie Blackwood 2 350 000 $ (5)
-Salary Remaining : 683 636 $
Alexis Lafreniere 2 330 000 $ (5)
-Salary Remaining : 677 818 $
Jake Sanderson 1 850 000 $ (1)
-Salary Remaining : 538 182 $
Peyton Krebs 1 280 000 $ (2)
-Salary Remaining : 372 364 $
Ryan Suter 1 280 000 $ (1)
-Salary Remaining : 372 364 $
Scott Wedgewood 1 000 000 $ (1)
-Salary Remaining : 290 909 $
Simon Holmstrom 863 333 $ (1)
-Salary Remaining : 251 151 $
Parker Kelly 825 000 $ (1)
-Salary Remaining : 240 000 $
Total Pro Players21
Salary Commitment
Year 54 : 83 758 333 $
Year 55 : 51 390 000 $
Year 56 : 34 760 000 $
Year 57 : 28 660 000 $
Salary Average Commitment
Year 54 : 81 183 333 $
Year 55 : 49 140 000 $
Year 56 : 32 510 000 $
Year 57 : 26 410 000 $
Salary Cap with 1 Way Contract
Year 54 : 83 758 333 $
Year 55 : 51 390 000 $
Year 56 : 34 760 000 $
Year 57 : 28 660 000 $

Farm Players Salaries

Sean Walker 360 000 $ (3)
Salary Remaining : 109 286 $
Tim Washe 300 000 $ (1)
Salary Remaining : 91 071 $
Quinn Hutson 300 000 $ (4)
Salary Remaining : 91 071 $
Zach Benson 160 000 $ (3)
Salary Remaining : 48 571 $
Evgeny Kuznetsov 150 000 $ (4)
Salary Remaining : 45 536 $
Landon Slaggert 135 000 $ (3)
Salary Remaining : 40 982 $
Conor Sheary 130 000 $ (3)
Salary Remaining : 39 464 $
Semyon Varlamov 125 100 $ (3)
Salary Remaining : 37 977 $
Scott Morrow 116 000 $ (3)
Salary Remaining : 35 214 $
Alex Belzile 100 000 $ (3)
Salary Remaining : 30 357 $
Dylan Gambrell 100 000 $ (3)
Salary Remaining : 30 357 $
Chase Bradley 97 500 $ (5)
Salary Remaining : 29 598 $
Michael Milne 95 000 $ (5)
Salary Remaining : 28 839 $
Domenick Fensore 92 500 $ (5)
Salary Remaining : 28 080 $
Dylan Duke 92 500 $ (5)
Salary Remaining : 28 080 $
Daemon Hunt 90 300 $ (3)
Salary Remaining : 27 413 $
Stanislav Svozil 90 250 $ (1)
Salary Remaining : 27 397 $
Jakob Pelletier 86 333 $ (1)
Salary Remaining : 26 208 $
Michael McLeod 85 000 $ (5)
Salary Remaining : 25 804 $
Brandon Halverson 85 000 $ (5)
Salary Remaining : 25 804 $
John Leonard 85 000 $ (5)
Salary Remaining : 25 804 $
Adam Erne (Out of Payroll) 85 000 $ (5)
Salary Remaining : 25 804 $
Mitchell Chaffee 80 000 $ (3)
Salary Remaining : 24 286 $
Ben Meyers 77 500 $ (1)
Salary Remaining : 23 527 $
Louie Belpedio 77 500 $ (1)
Salary Remaining : 23 527 $
Matt Stienburg 77 500 $ (5)
Salary Remaining : 23 527 $
Vinnie Hinostroza 75 000 $ (3)
Salary Remaining : 22 768 $
Matthew Murray 75 000 $ (1)
Salary Remaining : 22 768 $
Total Farm Players28
Salary Commitment
Year 54 : 3 422 983 $
Year 55 : 2 716 400 $
Year 56 : 2 716 400 $
Year 57 : 1 245 000 $
Salary Average Commitment
Year 54 : 3 422 983 $
Year 55 : 2 716 400 $
Year 56 : 2 716 400 $
Year 57 : 1 245 000 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 128 $ - 5 915 - 98,58%
Level 2: 5000 - 92 $ - 4 934 - 98,67%
Level 3: 2000 - 69 $ - 1 997 - 99,85%
Level 4: 4200 - 57 $ - 4 200 - 99,99%
Luxury : 1000 - 262 $ - 1 000 - 100,00%
Total Capacity :18200
Farm
Farm Level 1: 2000 - 35 $ - 1 980 - 99,00%
Farm Level 2: 1000 - 15 $ - 998 - 99,76%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %18 045 - 99,15%
Average Income per Game2 682 689 $
Year to Date Revenue83 163 345 $
Farm
Home Games Left10
Average Attendance - %2 978 - 99,25%
Average Income per Game122 179 $
Year to Date Revenue3 787 554 $

Expense

Pro Players Total Salaries70 432 638 $
Farm Players Total Salaries2 212 417 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses51 856 905 $
Farm Year To Date Expenses2 786 094 $
Pro Salary Cap To Date48 311 458 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue26 826 885 $
Farm Estimated Season Revenue1 221 792 $
Pro Remaining Season Days32
Pro Expenses Per Days685 751 $
Pro Estimated Expenses21 944 032 $
Farm Remaining Season Days34
Farm Expenses Per Days37 611 $
Farm Estimated Expenses1 278 774 $
Estimated Season Expenses23 222 806 $
Season Salary Cap70 432 638 $
Estimate Under Maximum Salary Cap of 88 000 000 $17 567 362 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 7 432 638 $
Current Bank Account299 080 613 $
Projected Bank Account303 906 484 $

Pro Players Salaries

Alex Chiasson 10 000 000 $ (1)
-Salary Remaining : 2 909 091 $
Eric Staal 10 000 000 $ (1)
-Salary Remaining : 2 909 091 $
Kevin Hayes 7 142 858 $ (2)
-Salary Remaining : 2 077 922 $
Olli Juolevi 6 000 000 $ (2)
-Salary Remaining : 1 745 455 $
Philipp Grubauer 5 900 000 $ (2)
-Salary Remaining : 1 716 364 $
Filip Chytil 4 440 000 $ (5)
-Salary Remaining : 1 291 636 $
Sean Kuraly 4 250 000 $ (2)
-Salary Remaining : 1 236 364 $
Troy Stecher 4 000 001 $ (1)
-Salary Remaining : 1 163 637 $
Lucas Carlsson 2 178 000 $ (1)
-Salary Remaining : 633 600 $
Mason Appleton 2 166 667 $ (1)
-Salary Remaining : 630 303 $
Max Pacioretty 1 500 000 $ (4)
-Salary Remaining : 436 364 $
Kevin Labanc 1 000 001 $ (5)
-Salary Remaining : 290 909 $
Daniel Sprong 975 000 $ (6)
-Salary Remaining : 283 636 $
Sam Morton (Out of Payroll) 870 000 $ (5)
-Salary Remaining : 253 091 $
Maksymilian Szuber 859 000 $ (3)
-Salary Remaining : 249 891 $
Alex Alexeyev 825 000 $ (3)
-Salary Remaining : 240 000 $
Arturs Silovs 796 111 $ (1)
-Salary Remaining : 231 596 $
Jake Christiansen 775 000 $ (3)
-Salary Remaining : 225 455 $
Hunter Drew 775 000 $ (1)
-Salary Remaining : 225 455 $
Alex Turcotte 775 000 $ (4)
-Salary Remaining : 225 455 $
Jack Ahcan 775 000 $ (5)
-Salary Remaining : 225 455 $
Adam Wilsby 775 000 $ (5)
-Salary Remaining : 225 455 $
Yan Kuznetsov 775 000 $ (3)
-Salary Remaining : 225 455 $
Linus Hogberg 750 000 $ (2)
-Salary Remaining : 218 182 $
Aaron Dell 750 000 $ (1)
-Salary Remaining : 218 182 $
Kasimir Kaskisuo 750 000 $ (1)
-Salary Remaining : 218 182 $
Christopher Gibson 750 000 $ (1)
-Salary Remaining : 218 182 $
Robin Lehner 750 000 $ (1)
-Salary Remaining : 218 182 $
Total Pro Players28
Salary Commitment
Year 54 : 71 302 638 $
Year 55 : 38 386 859 $
Year 56 : 14 344 001 $
Year 57 : 11 110 001 $
Salary Average Commitment
Year 54 : 70 277 638 $
Year 55 : 37 636 859 $
Year 56 : 13 594 001 $
Year 57 : 10 360 001 $
Salary Cap with 1 Way Contract
Year 54 : 71 302 638 $
Year 55 : 38 386 859 $
Year 56 : 14 344 001 $
Year 57 : 11 110 001 $

Farm Players Salaries

Alexander Volkov 1 000 000 $ (1)
Salary Remaining : 303 571 $
Ty Mueller 95 000 $ (5)
Salary Remaining : 28 839 $
Pavol Regenda 92 500 $ (1)
Salary Remaining : 28 080 $
Parker Ford 92 500 $ (5)
Salary Remaining : 28 080 $
Oskar Olausson 89 417 $ (1)
Salary Remaining : 27 144 $
Arshdeep Bains 81 700 $ (3)
Salary Remaining : 24 802 $
Isaac Ratcliffe 77 500 $ (2)
Salary Remaining : 23 527 $
Jason Polin 77 500 $ (3)
Salary Remaining : 23 527 $
Brandon Biro 77 500 $ (4)
Salary Remaining : 23 527 $
Jesse Ylonen 77 500 $ (3)
Salary Remaining : 23 527 $
Tanner Laczynski 76 300 $ (1)
Salary Remaining : 23 163 $
Cameron Hillis (Out of Payroll) 75 000 $ (1)
Salary Remaining : 22 768 $
Hugh McGing 75 000 $ (1)
Salary Remaining : 22 768 $
Viktor Lodin 75 000 $ (1)
Salary Remaining : 22 768 $
Mac Hollowell 75 000 $ (1)
Salary Remaining : 22 768 $
Dillon Dube 75 000 $ (2)
Salary Remaining : 22 768 $
Connor Bunnaman 75 000 $ (3)
Salary Remaining : 22 768 $
Total Farm Players17
Salary Commitment
Year 54 : 2 287 417 $
Year 55 : 729 200 $
Year 56 : 576 700 $
Year 57 : 265 000 $
Salary Average Commitment
Year 54 : 2 259 917 $
Year 55 : 701 700 $
Year 56 : 549 200 $
Year 57 : 265 000 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 125 $ - 5 967 - 99,44%
Level 2: 5000 - 90 $ - 4 944 - 98,89%
Level 3: 2000 - 70 $ - 1 998 - 99,88%
Level 4: 5983 - 28 $ - 5 258 - 87,89%
Luxury : 1000 - 225 $ - 1 000 - 100,00%
Total Capacity :19983
Farm
Farm Level 1: 2000 - 35 $ - 1 978 - 98,90%
Farm Level 2: 1000 - 17 $ - 991 - 99,13%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %19 167 - 95,92%
Average Income per Game2 469 179 $
Year to Date Revenue76 544 558 $
Farm
Home Games Left11
Average Attendance - %2 969 - 98,98%
Average Income per Game124 819 $
Year to Date Revenue3 744 572 $

Expense

Pro Players Total Salaries86 961 998 $
Farm Players Total Salaries2 380 467 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses64 704 601 $
Farm Year To Date Expenses2 180 394 $
Pro Salary Cap To Date61 159 174 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue24 691 793 $
Farm Estimated Season Revenue1 373 010 $
Pro Remaining Season Days32
Pro Expenses Per Days836 018 $
Pro Estimated Expenses26 752 576 $
Farm Remaining Season Days34
Farm Expenses Per Days30 183 $
Farm Estimated Expenses1 026 222 $
Estimated Season Expenses27 778 798 $
Season Salary Cap86 961 998 $
Estimate Under Maximum Salary Cap of 88 000 000 $1 038 002 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 23 961 998 $
Current Bank Account203 178 780 $
Projected Bank Account201 464 785 $

Pro Players Salaries

Artemi Panarin 11 640 000 $ (3)
-Salary Remaining : 3 386 182 $
Mark Stone 9 500 000 $ (5)
-Salary Remaining : 2 763 636 $
Jamie Benn 9 500 000 $ (1)
-Salary Remaining : 2 763 636 $
Mark Scheifele 8 500 000 $ (6)
-Salary Remaining : 2 472 727 $
Victor Hedman 7 880 000 $ (5)
-Salary Remaining : 2 292 364 $
Erik Johnson 6 000 000 $ (1)
-Salary Remaining : 1 745 455 $
Matt Roy 5 750 000 $ (5)
-Salary Remaining : 1 672 727 $
Joonas Korpisalo 4 000 000 $ (4)
-Salary Remaining : 1 163 636 $
Radek Faksa 3 250 000 $ (4)
-Salary Remaining : 945 455 $
Matt Duchene 3 000 000 $ (5)
-Salary Remaining : 872 727 $
David Rittich 2 999 999 $ (3)
-Salary Remaining : 872 727 $
Anthony Duclair 2 999 999 $ (4)
-Salary Remaining : 872 727 $
Nico Sturm 2 000 000 $ (4)
-Salary Remaining : 581 818 $
Jani Hakanpaa 1 500 000 $ (3)
-Salary Remaining : 436 364 $
Zachary Bolduc 1 280 000 $ (3)
-Salary Remaining : 372 364 $
Marc Del Gaizo 925 000 $ (3)
-Salary Remaining : 269 091 $
Justin Robidas 852 000 $ (5)
-Salary Remaining : 247 855 $
Mark Kastelic 835 000 $ (3)
-Salary Remaining : 242 909 $
Reese Johnson 775 000 $ (2)
-Salary Remaining : 225 455 $
Egor Sokolov 775 000 $ (1)
-Salary Remaining : 225 455 $
Cam Dineen 775 000 $ (2)
-Salary Remaining : 225 455 $
Trent Miner 775 000 $ (2)
-Salary Remaining : 225 455 $
Kristian Reichel 750 000 $ (4)
-Salary Remaining : 218 182 $
Robert Bortuzzo 700 000 $ (1)
-Salary Remaining : 203 636 $
Total Pro Players24
Salary Commitment
Year 54 : 86 961 998 $
Year 55 : 69 986 998 $
Year 56 : 67 661 998 $
Year 57 : 48 481 999 $
Salary Average Commitment
Year 54 : 71 031 998 $
Year 55 : 54 331 998 $
Year 56 : 52 281 998 $
Year 57 : 33 101 999 $
Salary Cap with 1 Way Contract
Year 54 : 86 961 998 $
Year 55 : 69 986 998 $
Year 56 : 67 661 998 $
Year 57 : 48 481 999 $

Farm Players Salaries

Martin Jones 575 000 $ (1)
Salary Remaining : 174 554 $
Patrick Giles 300 000 $ (3)
Salary Remaining : 91 071 $
Vinni Lettieri 300 000 $ (2)
Salary Remaining : 91 071 $
Calvin de Haan 300 000 $ (1)
Salary Remaining : 91 071 $
Juuso Valimaki 200 000 $ (1)
Salary Remaining : 60 714 $
Logan Stanley 125 000 $ (4)
Salary Remaining : 37 946 $
Ville Ottavainen 92 500 $ (5)
Salary Remaining : 28 080 $
Tyler Angle 92 500 $ (1)
Salary Remaining : 28 080 $
Kevin Mandolese 86 167 $ (1)
Salary Remaining : 26 158 $
Zac Jones 81 300 $ (2)
Salary Remaining : 24 680 $
Nathan Clurman 77 500 $ (3)
Salary Remaining : 23 527 $
Declan Carlile 75 500 $ (3)
Salary Remaining : 22 920 $
Fredrik Olofsson 75 000 $ (2)
Salary Remaining : 22 768 $
Total Farm Players13
Salary Commitment
Year 54 : 2 380 467 $
Year 55 : 1 126 800 $
Year 56 : 670 500 $
Year 57 : 217 500 $
Salary Average Commitment
Year 54 : 2 279 967 $
Year 55 : 1 026 300 $
Year 56 : 570 000 $
Year 57 : 142 500 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 7000 - 110 $ - 6 318 - 90,26%
Level 2: 6000 - 75 $ - 5 437 - 90,62%
Level 3: 3000 - 60 $ - 2 265 - 75,49%
Level 4: 5000 - 40 $ - 4 934 - 98,69%
Luxury : 2000 - 200 $ - 1 219 - 60,93%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 985 - 99,26%
Farm Level 2: 1000 - 20 $ - 836 - 83,57%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %20 173 - 87,71%
Average Income per Game2 435 604 $
Year to Date Revenue75 503 713 $
Farm
Home Games Left10
Average Attendance - %2 821 - 94,03%
Average Income per Game124 982 $
Year to Date Revenue3 874 430 $

Expense

Pro Players Total Salaries86 170 500 $
Farm Players Total Salaries2 575 784 $
Coaches Total Salaries9 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses66 699 088 $
Farm Year To Date Expenses2 470 241 $
Pro Salary Cap To Date61 026 335 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue24 356 036 $
Farm Estimated Season Revenue1 249 816 $
Pro Remaining Season Days32
Pro Expenses Per Days856 095 $
Pro Estimated Expenses27 395 040 $
Farm Remaining Season Days34
Farm Expenses Per Days31 927 $
Farm Estimated Expenses1 085 518 $
Estimated Season Expenses28 480 558 $
Season Salary Cap86 170 500 $
Estimate Under Maximum Salary Cap of 88 000 000 $1 829 500 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 23 170 500 $
Current Bank Account281 773 558 $
Projected Bank Account278 898 852 $

Pro Players Salaries

David Pastrnak 11 250 000 $ (6)
-Salary Remaining : 3 272 727 $
Nikita Kucherov 9 500 000 $ (6)
-Salary Remaining : 2 763 636 $
Andrei Vasilevskiy 9 500 000 $ (5)
-Salary Remaining : 2 763 636 $
Moritz Seider 8 550 000 $ (4)
-Salary Remaining : 2 487 273 $
Lucas Raymond 8 008 000 $ (5)
-Salary Remaining : 2 329 600 $
Jeff Petry 6 500 000 $ (3)
-Salary Remaining : 1 890 909 $
Anton Lundell 5 000 000 $ (5)
-Salary Remaining : 1 454 545 $
Vladimir Tarasenko 5 000 000 $ (2)
-Salary Remaining : 1 454 545 $
Lars Eller 4 800 000 $ (1)
-Salary Remaining : 1 396 364 $
Noah Dobson 4 000 000 $ (5)
-Salary Remaining : 1 163 636 $
Vladislav Gavrikov 2 800 000 $ (1)
-Salary Remaining : 814 545 $
Adam Boqvist 2 600 000 $ (3)
-Salary Remaining : 756 364 $
Marat Khusnutdinov 1 350 000 $ (3)
-Salary Remaining : 392 727 $
Alexey Toropchenko 1 250 000 $ (4)
-Salary Remaining : 363 636 $
Jonny Brodzinski 1 000 000 $ (2)
-Salary Remaining : 290 909 $
Elmer Soderblom (Out of Payroll) 925 000 $ (1)
-Salary Remaining : 269 091 $
Jonatan Berggren 925 000 $ (1)
-Salary Remaining : 269 091 $
Emil Heineman 925 000 $ (3)
-Salary Remaining : 269 091 $
Nikita Chibrikov 925 000 $ (3)
-Salary Remaining : 269 091 $
Jakub Skarek 775 000 $ (2)
-Salary Remaining : 225 455 $
Dennis Cholowski 762 500 $ (1)
-Salary Remaining : 221 818 $
Tomas Jurco 750 000 $ (3)
-Salary Remaining : 218 182 $
Total Pro Players22
Salary Commitment
Year 54 : 87 095 500 $
Year 55 : 76 883 000 $
Year 56 : 70 108 000 $
Year 57 : 57 058 000 $
Salary Average Commitment
Year 54 : 55 520 500 $
Year 55 : 45 308 000 $
Year 56 : 38 808 000 $
Year 57 : 25 758 000 $
Salary Cap with 1 Way Contract
Year 54 : 87 095 500 $
Year 55 : 76 883 000 $
Year 56 : 70 108 000 $
Year 57 : 57 058 000 $

Farm Players Salaries

Alexander Barabanov 500 000 $ (2)
Salary Remaining : 151 786 $
Maxim Tsyplakov 195 000 $ (5)
Salary Remaining : 59 196 $
Sebastian Cossa 171 000 $ (4)
Salary Remaining : 51 911 $
Dalibor Dvorsky 170 000 $ (5)
Salary Remaining : 51 607 $
Victor Soderstrom 152 000 $ (2)
Salary Remaining : 46 143 $
Tomas Tatar 150 000 $ (3)
Salary Remaining : 45 536 $
Mikael Pyyhtia 92 500 $ (1)
Salary Remaining : 28 080 $
Danil Gushchin 90 250 $ (1)
Salary Remaining : 27 397 $
Egor Afanasyev 89 667 $ (1)
Salary Remaining : 27 220 $
Nikita Alexandrov 88 000 $ (1)
Salary Remaining : 26 714 $
Jakub Lauko 87 167 $ (1)
Salary Remaining : 26 461 $
Adam Edstrom 84 700 $ (3)
Salary Remaining : 25 713 $
Vasily Ponomarev 83 000 $ (3)
Salary Remaining : 25 196 $
Joe Veleno 82 500 $ (3)
Salary Remaining : 25 045 $
Michael Dipietro 77 500 $ (2)
Salary Remaining : 23 527 $
Vladislav Kolyachonok 77 500 $ (3)
Salary Remaining : 23 527 $
Sasha Chmelevski 77 500 $ (3)
Salary Remaining : 23 527 $
Matthew Phillips 77 500 $ (1)
Salary Remaining : 23 527 $
Gustav Lindstrom 77 500 $ (1)
Salary Remaining : 23 527 $
Artemi Kniazev 77 500 $ (1)
Salary Remaining : 23 527 $
Calvin Thurkauf 75 000 $ (1)
Salary Remaining : 22 768 $
Total Farm Players21
Salary Commitment
Year 54 : 2 575 784 $
Year 55 : 1 820 700 $
Year 56 : 1 091 200 $
Year 57 : 536 000 $
Salary Average Commitment
Year 54 : 2 399 784 $
Year 55 : 1 672 200 $
Year 56 : 942 700 $
Year 57 : 415 000 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Centre
Level 1: 6000 - 91 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 5153 - 25 $ - 5 059 - 98,18%
Luxury : 1000 - 185 $ - 1 000 - 100,00%
Total Capacity :19153
Farm
Farm Level 1: 2000 - 35 $ - 1 981 - 99,05%
Farm Level 2: 1000 - 15 $ - 997 - 99,74%
Farm Total Capacity :3000

Income

Home Games Left11
Average Attendance - %19 059 - 99,51%
Average Income per Game1 794 342 $
Year to Date Revenue53 830 268 $
Farm
Home Games Left11
Average Attendance - %2 978 - 99,28%
Average Income per Game122 232 $
Year to Date Revenue3 666 947 $

Expense

Pro Players Total Salaries87 887 500 $
Farm Players Total Salaries995 000 $
Coaches Total Salaries6 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses64 254 094 $
Farm Year To Date Expenses1 381 839 $
Pro Salary Cap To Date59 999 540 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue19 737 765 $
Farm Estimated Season Revenue1 344 547 $
Pro Remaining Season Days32
Pro Expenses Per Days853 523 $
Pro Estimated Expenses27 312 736 $
Farm Remaining Season Days34
Farm Expenses Per Days15 580 $
Farm Estimated Expenses529 720 $
Estimated Season Expenses27 842 456 $
Season Salary Cap87 887 500 $
Estimate Under Maximum Salary Cap of 88 000 000 $112 500 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 24 887 500 $
Current Bank Account25 179 790 $
Projected Bank Account18 419 646 $

Pro Players Salaries

Seth Jones 9 500 000 $ (6)
-Salary Remaining : 2 763 636 $
Anze Kopitar 7 000 000 $ (5)
-Salary Remaining : 2 036 364 $
Brad Marchand 6 125 000 $ (1)
-Salary Remaining : 1 781 818 $
Dylan Larkin 6 100 000 $ (1)
-Salary Remaining : 1 774 545 $
Oliver Bjorkstrand 5 400 000 $ (2)
-Salary Remaining : 1 570 909 $
Darcy Kuemper 5 250 000 $ (1)
-Salary Remaining : 1 527 273 $
Ryan Nugent-Hopkins 5 130 000 $ (5)
-Salary Remaining : 1 492 364 $
Jamie Oleksiak 4 600 000 $ (5)
-Salary Remaining : 1 338 182 $
Artturi Lehkonen 4 500 000 $ (4)
-Salary Remaining : 1 309 091 $
John Marino 4 400 000 $ (2)
-Salary Remaining : 1 280 000 $
Matt Grzelcyk 3 690 000 $ (4)
-Salary Remaining : 1 073 455 $
Brandon Tanev 3 500 000 $ (2)
-Salary Remaining : 1 018 182 $
Alexandar Georgiev 3 400 000 $ (3)
-Salary Remaining : 989 091 $
J.J. Moser 3 380 000 $ (1)
-Salary Remaining : 983 273 $
Nick Paul 3 150 000 $ (1)
-Salary Remaining : 916 364 $
Will Borgen 2 700 000 $ (2)
-Salary Remaining : 785 455 $
Vladislav Namestnikov 2 500 000 $ (1)
-Salary Remaining : 727 273 $
Frederick Gaudreau 1 200 000 $ (1)
-Salary Remaining : 349 091 $
Daniil Tarasov 1 050 000 $ (1)
-Salary Remaining : 305 455 $
Danton Heinen 775 000 $ (3)
-Salary Remaining : 225 455 $
Noah Gregor 775 000 $ (2)
-Salary Remaining : 225 455 $
Vincent Desharnais 762 500 $ (1)
-Salary Remaining : 221 818 $
Jack Johnson 750 000 $ (3)
-Salary Remaining : 218 182 $
Kevin Gravel 750 000 $ (4)
-Salary Remaining : 218 182 $
Mitchell Stephens 750 000 $ (4)
-Salary Remaining : 218 182 $
Oliver Kylington 750 000 $ (5)
-Salary Remaining : 218 182 $
Total Pro Players26
Salary Commitment
Year 54 : 87 887 500 $
Year 55 : 58 370 000 $
Year 56 : 41 595 000 $
Year 57 : 36 670 000 $
Salary Average Commitment
Year 54 : 69 507 500 $
Year 55 : 42 870 000 $
Year 56 : 26 095 000 $
Year 57 : 21 170 000 $
Salary Cap with 1 Way Contract
Year 54 : 87 887 500 $
Year 55 : 58 370 000 $
Year 56 : 41 595 000 $
Year 57 : 36 670 000 $

Farm Players Salaries

Connor Ingram 195 000 $ (3)
Salary Remaining : 59 196 $
Ryan Carpenter 190 000 $ (2)
Salary Remaining : 57 679 $
Veini Vehvilainen 77 500 $ (1)
Salary Remaining : 23 527 $
Mikhail Maltsev 77 500 $ (3)
Salary Remaining : 23 527 $
Maksim Sushko 77 500 $ (1)
Salary Remaining : 23 527 $
Ben Jones 77 500 $ (2)
Salary Remaining : 23 527 $
Wyatt Aamodt 75 000 $ (5)
Salary Remaining : 22 768 $
Marshall Rifai 75 000 $ (4)
Salary Remaining : 22 768 $
Damien Giroux 75 000 $ (4)
Salary Remaining : 22 768 $
Arnaud Durandeau 75 000 $ (4)
Salary Remaining : 22 768 $
Total Farm Players10
Salary Commitment
Year 54 : 995 000 $
Year 55 : 840 000 $
Year 56 : 572 500 $
Year 57 : 300 000 $
Salary Average Commitment
Year 54 : 995 000 $
Year 55 : 840 000 $
Year 56 : 572 500 $
Year 57 : 300 000 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - 92 $ - 6 000 - 100,00%
Level 2: 5000 - 58 $ - 5 000 - 100,00%
Level 3: 2000 - 33 $ - 2 000 - 100,00%
Level 4: 3496 - 28 $ - 3 496 - 100,00%
Luxury : 1000 - 190 $ - 1 000 - 100,00%
Total Capacity :17496
Farm
Farm Level 1: 2000 - 35 $ - 1 976 - 98,80%
Farm Level 2: 1000 - 15 $ - 996 - 99,59%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %17 496 - 100,00%
Average Income per Game1 734 008 $
Year to Date Revenue53 754 244 $
Farm
Home Games Left11
Average Attendance - %2 972 - 99,06%
Average Income per Game121 939 $
Year to Date Revenue3 658 162 $

Expense

Pro Players Total Salaries85 708 250 $
Farm Players Total Salaries1 614 800 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses62 261 215 $
Farm Year To Date Expenses1 465 854 $
Pro Salary Cap To Date60 843 038 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 340 079 $
Farm Estimated Season Revenue1 341 326 $
Pro Remaining Season Days32
Pro Expenses Per Days797 348 $
Pro Estimated Expenses25 515 136 $
Farm Remaining Season Days34
Farm Expenses Per Days21 114 $
Farm Estimated Expenses717 876 $
Estimated Season Expenses26 233 012 $
Season Salary Cap85 708 250 $
Estimate Under Maximum Salary Cap of 88 000 000 $2 291 750 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 22 708 250 $
Current Bank Account6 537 783 $
Projected Bank Account(1 013 824 $)

Pro Players Salaries

Auston Matthews 11 640 250 $ (1)
-Salary Remaining : 3 386 255 $
Brayden Point 9 500 000 $ (6)
-Salary Remaining : 2 763 636 $
Kirill Kaprizov 9 000 000 $ (3)
-Salary Remaining : 2 618 182 $
Ryan McDonagh 6 750 000 $ (2)
-Salary Remaining : 1 963 636 $
Mattias Ekholm 6 250 000 $ (2)
-Salary Remaining : 1 818 182 $
Jake Guentzel 6 000 000 $ (3)
-Salary Remaining : 1 745 455 $
Zach Hyman 5 500 000 $ (3)
-Salary Remaining : 1 600 000 $
Linus Ullmark 5 000 000 $ (2)
-Salary Remaining : 1 454 545 $
Noah Hanifin 4 950 000 $ (3)
-Salary Remaining : 1 440 000 $
Mike Matheson 4 880 000 $ (3)
-Salary Remaining : 1 419 636 $
Scott Mayfield 3 500 000 $ (4)
-Salary Remaining : 1 018 182 $
Nicolas Roy 3 000 000 $ (2)
-Salary Remaining : 872 727 $
Cole Sillinger 2 250 000 $ (5)
-Salary Remaining : 654 545 $
Kent Johnson 1 800 000 $ (5)
-Salary Remaining : 523 636 $
Jake Evans 1 700 000 $ (6)
-Salary Remaining : 494 545 $
Alex Lyon 900 000 $ (1)
-Salary Remaining : 261 818 $
Mark Jankowski 800 000 $ (5)
-Salary Remaining : 232 727 $
Jesse Puljujarvi 775 000 $ (2)
-Salary Remaining : 225 455 $
Darren Raddysh 763 000 $ (3)
-Salary Remaining : 221 964 $
Parker Wotherspoon 750 000 $ (1)
-Salary Remaining : 218 182 $
Total Pro Players20
Salary Commitment
Year 54 : 85 708 250 $
Year 55 : 72 418 000 $
Year 56 : 50 643 000 $
Year 57 : 19 550 000 $
Salary Average Commitment
Year 54 : 75 208 251 $
Year 55 : 61 918 000 $
Year 56 : 40 143 000 $
Year 57 : 9 050 000 $
Salary Cap with 1 Way Contract
Year 54 : 85 708 250 $
Year 55 : 72 418 000 $
Year 56 : 50 643 000 $
Year 57 : 19 550 000 $

Farm Players Salaries

Ryan Hartman 170 000 $ (2)
Salary Remaining : 51 607 $
Michael Rasmussen 146 000 $ (5)
Salary Remaining : 44 321 $
Lukas Reichel 120 000 $ (1)
Salary Remaining : 36 429 $
Sam Lafferty 115 000 $ (1)
Salary Remaining : 34 911 $
Tyson Barrie 100 000 $ (5)
Salary Remaining : 30 357 $
Andreas Englund 100 000 $ (1)
Salary Remaining : 30 357 $
Michael Pezzetta 81 300 $ (4)
Salary Remaining : 24 680 $
Matt Kiersted 80 000 $ (4)
Salary Remaining : 24 286 $
MacKenzie Entwistle 80 000 $ (1)
Salary Remaining : 24 286 $
Will Butcher 80 000 $ (5)
Salary Remaining : 24 286 $
Dysin Mayo 80 000 $ (2)
Salary Remaining : 24 286 $
Cal Foote 80 000 $ (4)
Salary Remaining : 24 286 $
Andrew Poturalski 80 000 $ (3)
Salary Remaining : 24 286 $
John Ludvig 77 500 $ (3)
Salary Remaining : 23 527 $
Jon Gillies 75 000 $ (1)
Salary Remaining : 22 768 $
Libor Hajek 75 000 $ (1)
Salary Remaining : 22 768 $
Oscar Dansk 75 000 $ (1)
Salary Remaining : 22 768 $
Total Farm Players17
Salary Commitment
Year 54 : 1 614 800 $
Year 55 : 974 800 $
Year 56 : 724 800 $
Year 57 : 567 300 $
Salary Average Commitment
Year 54 : 1 584 800 $
Year 55 : 944 800 $
Year 56 : 694 800 $
Year 57 : 537 300 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 110 $ - 5 964 - 99,40%
Level 2: 5000 - 70 $ - 4 997 - 99,94%
Level 3: 2000 - 42 $ - 2 000 - 100,00%
Level 4: 4532 - 30 $ - 4 532 - 100,00%
Luxury : 1000 - 210 $ - 1 000 - 100,00%
Total Capacity :18532
Farm
Farm Level 1: 2000 - 35 $ - 1 978 - 98,89%
Farm Level 2: 1000 - 15 $ - 999 - 99,89%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %18 493 - 99,79%
Average Income per Game2 081 849 $
Year to Date Revenue64 537 325 $
Farm
Home Games Left11
Average Attendance - %2 977 - 99,22%
Average Income per Game122 102 $
Year to Date Revenue3 663 063 $

Expense

Pro Players Total Salaries78 010 774 $
Farm Players Total Salaries1 116 250 $
Coaches Total Salaries4 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses58 448 542 $
Farm Year To Date Expenses1 402 863 $
Pro Salary Cap To Date55 612 193 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue20 818 492 $
Farm Estimated Season Revenue1 343 123 $
Pro Remaining Season Days32
Pro Expenses Per Days745 552 $
Pro Estimated Expenses23 857 664 $
Farm Remaining Season Days34
Farm Expenses Per Days16 217 $
Farm Estimated Expenses551 378 $
Estimated Season Expenses24 409 042 $
Season Salary Cap78 010 774 $
Estimate Under Maximum Salary Cap of 88 000 000 $9 989 226 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 15 010 774 $
Current Bank Account150 686 517 $
Projected Bank Account148 439 090 $

Pro Players Salaries

Mitch Marner 10 900 000 $ (5)
-Salary Remaining : 3 170 909 $
Jack Hughes 8 000 000 $ (1)
-Salary Remaining : 2 327 273 $
Quinn Hughes 7 850 000 $ (2)
-Salary Remaining : 2 283 636 $
Nico Hischier 7 250 000 $ (1)
-Salary Remaining : 2 109 091 $
Kyle Connor 7 142 857 $ (2)
-Salary Remaining : 2 077 922 $
Brett Pesce (Out of Payroll) 5 500 000 $ (3)
-Salary Remaining : 1 600 000 $
Jaccob Slavin 5 300 000 $ (1)
-Salary Remaining : 1 541 818 $
Sam Bennett 4 430 000 $ (3)
-Salary Remaining : 1 288 727 $
Lawson Crouse 4 300 000 $ (2)
-Salary Remaining : 1 250 909 $
Jake Oettinger 4 000 000 $ (5)
-Salary Remaining : 1 163 636 $
K'Andre Miller 3 870 000 $ (5)
-Salary Remaining : 1 125 818 $
Adam Lowry 3 250 000 $ (3)
-Salary Remaining : 945 455 $
Kevin Stenlund 2 000 000 $ (5)
-Salary Remaining : 581 818 $
Jeremy Lauzon 2 000 000 $ (2)
-Salary Remaining : 581 818 $
Jackson LaCombe 1 387 500 $ (1)
-Salary Remaining : 403 636 $
Wyatt Johnston 1 000 417 $ (1)
-Salary Remaining : 291 030 $
Sam Carrick 1 000 000 $ (5)
-Salary Remaining : 290 909 $
Will Cuylle 930 000 $ (1)
-Salary Remaining : 270 545 $
Drew O'Connor 925 000 $ (6)
-Salary Remaining : 269 091 $
Jonathan Quick 925 000 $ (2)
-Salary Remaining : 269 091 $
Kiefer Sherwood 775 000 $ (2)
-Salary Remaining : 225 455 $
Brayden Pachal 775 000 $ (4)
-Salary Remaining : 225 455 $
Total Pro Players22
Salary Commitment
Year 54 : 83 510 774 $
Year 55 : 59 642 857 $
Year 56 : 36 650 000 $
Year 57 : 23 470 000 $
Salary Average Commitment
Year 54 : 81 310 774 $
Year 55 : 57 442 857 $
Year 56 : 34 450 000 $
Year 57 : 21 270 000 $
Salary Cap with 1 Way Contract
Year 54 : 83 510 774 $
Year 55 : 59 642 857 $
Year 56 : 36 650 000 $
Year 57 : 23 470 000 $

Farm Players Salaries

Yaroslav Askarov 177 500 $ (1)
Salary Remaining : 53 884 $
Nicholas Robertson 87 500 $ (5)
Salary Remaining : 26 563 $
Ronnie Attard 85 000 $ (3)
Salary Remaining : 25 804 $
Otto Koivula 80 000 $ (2)
Salary Remaining : 24 286 $
Dylan Ferguson 77 500 $ (2)
Salary Remaining : 23 527 $
Nathan Legare 77 500 $ (5)
Salary Remaining : 23 527 $
Michael Carcone 77 500 $ (3)
Salary Remaining : 23 527 $
Jonah Gadjovich 77 500 $ (1)
Salary Remaining : 23 527 $
Cameron Hughes 76 250 $ (1)
Salary Remaining : 23 147 $
Jaroslav Halak 75 000 $ (2)
Salary Remaining : 22 768 $
David Farrance 75 000 $ (1)
Salary Remaining : 22 768 $
Jesper Fast 75 000 $ (2)
Salary Remaining : 22 768 $
Alexandre Fortin 75 000 $ (4)
Salary Remaining : 22 768 $
Total Farm Players13
Salary Commitment
Year 54 : 1 116 250 $
Year 55 : 710 000 $
Year 56 : 402 500 $
Year 57 : 240 000 $
Salary Average Commitment
Year 54 : 1 088 750 $
Year 55 : 710 000 $
Year 56 : 402 500 $
Year 57 : 240 000 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 125 $ - 5 967 - 99,45%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 4600 - 30 $ - 4 600 - 100,00%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :18600
Farm
Farm Level 1: 2000 - 40 $ - 1 653 - 82,67%
Farm Level 2: 1000 - 20 $ - 839 - 83,94%
Farm Total Capacity :3000

Income

Home Games Left10
Average Attendance - %18 567 - 99,82%
Average Income per Game2 195 125 $
Year to Date Revenue68 048 862 $
Farm
Home Games Left10
Average Attendance - %2 493 - 83,09%
Average Income per Game120 241 $
Year to Date Revenue3 727 457 $

Expense

Pro Players Total Salaries83 579 664 $
Farm Players Total Salaries1 973 917 $
Coaches Total Salaries5 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses62 991 042 $
Farm Year To Date Expenses1 860 788 $
Pro Salary Cap To Date59 445 552 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue21 951 246 $
Farm Estimated Season Revenue1 202 405 $
Pro Remaining Season Days32
Pro Expenses Per Days805 270 $
Pro Estimated Expenses25 768 640 $
Farm Remaining Season Days34
Farm Expenses Per Days23 874 $
Farm Estimated Expenses811 716 $
Estimated Season Expenses26 580 356 $
Season Salary Cap83 579 664 $
Estimate Under Maximum Salary Cap of 88 000 000 $4 420 336 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 20 579 664 $
Current Bank Account215 612 689 $
Projected Bank Account212 185 984 $

Pro Players Salaries

Nathan MacKinnon 12 600 000 $ (5)
-Salary Remaining : 3 665 455 $
Zach Werenski 9 580 000 $ (5)
-Salary Remaining : 2 786 909 $
Sebastian Aho 8 460 000 $ (3)
-Salary Remaining : 2 461 091 $
Kevin Fiala 7 880 000 $ (5)
-Salary Remaining : 2 292 364 $
Colton Parayko 6 500 000 $ (4)
-Salary Remaining : 1 890 909 $
Connor Hellebuyck 6 166 666 $ (1)
-Salary Remaining : 1 793 939 $
Nick Schmaltz 5 850 000 $ (6)
-Salary Remaining : 1 701 818 $
Mikael Granlund 5 000 000 $ (1)
-Salary Remaining : 1 454 545 $
Trevor Moore 4 200 000 $ (4)
-Salary Remaining : 1 221 818 $
MacKenzie Weegar 3 250 000 $ (2)
-Salary Remaining : 945 455 $
Noel Acciari 2 999 999 $ (5)
-Salary Remaining : 872 727 $
Luke Schenn 2 999 999 $ (4)
-Salary Remaining : 872 727 $
Troy Terry 1 450 000 $ (1)
-Salary Remaining : 421 818 $
Nic Dowd 1 300 000 $ (3)
-Salary Remaining : 378 182 $
Martin Pospisil 1 000 000 $ (3)
-Salary Remaining : 290 909 $
Drew Helleson 925 000 $ (1)
-Salary Remaining : 269 091 $
Jani Nyman 918 000 $ (5)
-Salary Remaining : 267 055 $
Alex Laferriere 875 000 $ (3)
-Salary Remaining : 254 545 $
Sam Malinski 850 000 $ (3)
-Salary Remaining : 247 273 $
Joel Hofer 775 000 $ (1)
-Salary Remaining : 225 455 $
Total Pro Players20
Salary Commitment
Year 54 : 83 579 664 $
Year 55 : 69 262 998 $
Year 56 : 66 012 998 $
Year 57 : 53 527 998 $
Salary Average Commitment
Year 54 : 70 849 664 $
Year 55 : 56 532 998 $
Year 56 : 53 282 998 $
Year 57 : 40 797 998 $
Salary Cap with 1 Way Contract
Year 54 : 83 579 664 $
Year 55 : 69 262 998 $
Year 56 : 66 012 998 $
Year 57 : 53 527 998 $

Farm Players Salaries

Akito Hirose 202 667 $ (1)
Salary Remaining : 61 524 $
Timothy Liljegren 140 000 $ (1)
Salary Remaining : 42 500 $
Jakub Zboril 113 750 $ (2)
Salary Remaining : 34 531 $
Pierre-Olivier Joseph 95 000 $ (4)
Salary Remaining : 28 839 $
Nikita Tolopilo 95 000 $ (1)
Salary Remaining : 28 839 $
Victor Ostman 95 000 $ (3)
Salary Remaining : 28 839 $
Jacob Bryson 90 000 $ (5)
Salary Remaining : 27 321 $
Anthony Richard 77 500 $ (3)
Salary Remaining : 23 527 $
Akil Thomas 77 500 $ (3)
Salary Remaining : 23 527 $
Raphael Lavoie 77 500 $ (3)
Salary Remaining : 23 527 $
Frederic Allard 77 500 $ (1)
Salary Remaining : 23 527 $
Dominic Toninato 77 500 $ (2)
Salary Remaining : 23 527 $
Cole Reinhardt 77 500 $ (2)
Salary Remaining : 23 527 $
Nikolai Knyzhov 77 500 $ (2)
Salary Remaining : 23 527 $
Zach Senyshyn 75 000 $ (2)
Salary Remaining : 22 768 $
Kole Sherwood 75 000 $ (2)
Salary Remaining : 22 768 $
Patrik Koch 75 000 $ (2)
Salary Remaining : 22 768 $
Adam Huska 75 000 $ (2)
Salary Remaining : 22 768 $
Filip Chlapik 75 000 $ (2)
Salary Remaining : 22 768 $
Isaak Phillips 75 000 $ (2)
Salary Remaining : 22 768 $
Gilles Senn 75 000 $ (2)
Salary Remaining : 22 768 $
Aleksi Saarela 75 000 $ (2)
Salary Remaining : 22 768 $
Total Farm Players22
Salary Commitment
Year 54 : 1 973 917 $
Year 55 : 1 458 750 $
Year 56 : 512 500 $
Year 57 : 185 000 $
Salary Average Commitment
Year 54 : 1 811 417 $
Year 55 : 1 341 250 $
Year 56 : 422 500 $
Year 57 : 140 000 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 88 000 000 $
Available Cap Space

Over Minimum of
63 000 000 $

Pro Players

Farm Players

Total Players

Avalanche 371 361 233 $ 86 313 508 $ 1 686 492 $ 23 313 508 $ 221941
Black Hawks 27 464 606 $ 84 582 000 $ 3 418 000 $ 21 582 000 $ 211839
Blue Jackets 307 101 418 $ 75 834 000 $ 12 166 000 $ 12 834 000 $ 271239
Blues 638 873 433 $ 63 141 331 $ 24 858 669 $ 141 331 $ 271643
Bruins 398 628 549 $ 84 892 500 $ 3 107 500 $ 21 892 500 $ 202646
Canadiens 214 050 644 $ 83 490 000 $ 4 510 000 $ 20 490 000 $ 242347
Canucks 84 395 663 $ 84 701 000 $ 3 299 000 $ 21 701 000 $ 201737
Capitals 277 473 977 $ 79 392 500 $ 8 607 500 $ 16 392 500 $ 232245
Devils 246 453 969 $ 87 007 033 $ 992 967 $ 24 007 033 $ 203050
Ducks 143 754 905 $ 86 585 000 $ 1 415 000 $ 23 585 000 $ 221537
Flames 351 729 783 $ 69 665 500 $ 18 334 500 $ 6 665 500 $ 222042
Flyers 273 763 330 $ 67 769 333 $ 20 230 667 $ 4 769 333 $ 262147
Hurricanes 121 449 162 $ 82 027 500 $ 5 972 500 $ 19 027 500 $ 231740
Islanders 656 558 805 $ 87 951 667 $ 48 333 $ 24 951 667 $ 221840
Jets 261 497 921 $ 85 810 000 $ 2 190 000 $ 22 810 000 $ 222446
Kings 515 609 464 $ 85 986 000 $ 2 014 000 $ 22 986 000 $ 221739
Lightning 36 808 552 $ 84 419 332 $ 3 580 668 $ 21 419 332 $ 262147
Mammoth 192 676 514 $ 87 269 000 $ 731 000 $ 24 269 000 $ 252550
Maple Leafs 389 508 741 $ 84 409 006 $ 3 590 994 $ 21 409 006 $ 242549
Oilers 138 098 245 $ 86 463 333 $ 1 536 667 $ 23 463 333 $ 221941
Panthers 431 024 254 $ 70 689 333 $ 17 310 667 $ 7 689 333 $ 202545
Penguins 655 797 112 $ 84 062 500 $ 3 937 500 $ 21 062 500 $ 211637
Predators 307 669 911 $ 83 758 333 $ 4 241 667 $ 20 758 333 $ 212849
Rangers 299 080 613 $ 70 432 638 $ 17 567 362 $ 7 432 638 $ 281745
Red Wings 203 178 780 $ 86 961 998 $ 1 038 002 $ 23 961 998 $ 241337
Sabres 281 773 558 $ 86 170 500 $ 1 829 500 $ 23 170 500 $ 222143
Senators 25 179 790 $ 87 887 500 $ 112 500 $ 24 887 500 $ 261036
Sharks 6 537 783 $ 85 708 250 $ 2 291 750 $ 22 708 250 $ 201737
Stars 150 686 517 $ 78 010 774 $ 9 989 226 $ 15 010 774 $ 221335
Wild 215 612 689 $ 83 579 664 $ 4 420 336 $ 20 579 664 $ 202242
© 2026 Association Canadienne de Cyber Hockey