Finances

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 112 $ - 6 000 - 100,00%
Level 2: 5000 - 74 $ - 5 000 - 100,00%
Level 3: 2000 - 51 $ - 1 850 - 92,50%
Level 4: 5099 - 34 $ - 4 979 - 97,65%
Luxury : 1000 - 215 $ - 1 000 - 100,00%
Total Capacity :19099
Farm
Farm Level 1: 2000 - 36 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 953 - 95,30%
Farm Total Capacity :3000

Income

Home Games Left40
Average Attendance - %18 829 - 98,59%
Average Income per Game2 204 922 $
Year to Date Revenue2 204 922 $
Farm
Home Games Left40
Average Attendance - %2 953 - 98,43%
Average Income per Game125 128 $
Year to Date Revenue125 128 $

Expense

Pro Players Total Salaries72 603 332 $
Farm Players Total Salaries3 190 579 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses2 419 028 $
Farm Year To Date Expenses158 206 $
Pro Salary Cap To Date2 332 072 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue88 196 880 $
Farm Estimated Season Revenue5 005 120 $
Pro Remaining Season Days111
Pro Expenses Per Days653 072 $
Pro Estimated Expenses72 490 992 $
Farm Remaining Season Days116
Farm Expenses Per Days34 921 $
Farm Estimated Expenses4 050 836 $
Estimated Season Expenses76 541 828 $
Season Salary Cap72 603 332 $
Estimate Under Maximum Salary Cap of 82 000 000 $9 396 668 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 15 603 332 $
Current Bank Account154 581 458 $
Projected Bank Account171 241 630 $

Pro Players Salaries

Patrick Marleau 7 250 000 $ (2)
-Salary Remaining : 6 997 826 $
Braden Holtby 6 100 000 $ (1)
-Salary Remaining : 5 887 826 $
David Backes 6 000 000 $ (2)
-Salary Remaining : 5 791 304 $
Johnny Boychuk 6 000 000 $ (3)
-Salary Remaining : 5 791 304 $
Colton Parayko 5 500 000 $ (4)
-Salary Remaining : 5 308 696 $
Mathieu Perreault 5 250 000 $ (3)
-Salary Remaining : 5 067 391 $
Tyler Bozak 5 000 000 $ (2)
-Salary Remaining : 4 826 087 $
Michael Matheson 4 875 000 $ (1)
-Salary Remaining : 4 705 435 $
Chris Wagner 4 750 000 $ (4)
-Salary Remaining : 4 584 783 $
Cody Eakin 4 250 000 $ (5)
-Salary Remaining : 4 102 174 $
Dominik Kahun 3 775 000 $ (3)
-Salary Remaining : 3 643 696 $
Danton Heinen 2 800 000 $ (3)
-Salary Remaining : 2 702 609 $
Tucker Poolman 1 775 000 $ (1)
-Salary Remaining : 1 713 261 $
Lawson Crouse 1 533 333 $ (5)
-Salary Remaining : 1 480 000 $
Drake Caggiula 1 500 000 $ (1)
-Salary Remaining : 1 447 826 $
Zach Whitecloud 1 491 666 $ (1)
-Salary Remaining : 1 439 782 $
Pierre Engvall 925 000 $ (5)
-Salary Remaining : 892 826 $
Brett Kulak 900 000 $ (1)
-Salary Remaining : 868 696 $
Vince Dunn 883 333 $ (1)
-Salary Remaining : 852 608 $
Sean Walker 745 000 $ (3)
-Salary Remaining : 719 087 $
Scott Darling 700 000 $ (1)
-Salary Remaining : 675 652 $
Devin Shore 600 000 $ (1)
-Salary Remaining : 579 130 $
Total Pro Players22
Salary Commitment
Year 44 : 72 603 332 $
Year 45 : 53 778 333 $
Year 46 : 35 528 333 $
Year 47 : 16 958 333 $
Salary Average Commitment
Year 44 : 71 603 332 $
Year 45 : 53 778 333 $
Year 46 : 35 528 333 $
Year 47 : 16 958 333 $
Salary Cap with 1 Way Contract
Year 44 : 72 603 332 $
Year 45 : 53 778 333 $
Year 46 : 35 528 333 $
Year 47 : 16 958 333 $

Farm Players Salaries

Gerald Mayhew 330 000 $ (2)
Salary Remaining : 319 000 $
Alexander Yelesin 280 000 $ (3)
Salary Remaining : 270 667 $
Gage Quinney 260 000 $ (4)
Salary Remaining : 251 333 $
Andrew Hammond 240 000 $ (4)
Salary Remaining : 232 000 $
Andy Welinski 177 500 $ (1)
Salary Remaining : 171 583 $
Owen Tippett 162 750 $ (1)
Salary Remaining : 157 325 $
Henrik Haapala 135 000 $ (1)
Salary Remaining : 130 500 $
Tage Thompson 113 750 $ (1)
Salary Remaining : 109 958 $
Cooper Marody 100 000 $ (3)
Salary Remaining : 96 667 $
Otto Koivula 92 500 $ (5)
Salary Remaining : 89 417 $
Kaapo Kahkonen 92 500 $ (5)
Salary Remaining : 89 417 $
Matthew Highmore 92 500 $ (1)
Salary Remaining : 89 417 $
Jimmy Schuldt 92 500 $ (3)
Salary Remaining : 89 417 $
Chris Bigras 87 413 $ (2)
Salary Remaining : 84 499 $
Christian Jaros (Out of Payroll) 80 167 $ (1)
Salary Remaining : 77 494 $
Alexander True 80 000 $ (5)
Salary Remaining : 77 333 $
Mason Appleton 75 833 $ (3)
Salary Remaining : 73 306 $
Kenny Agostino 75 000 $ (4)
Salary Remaining : 72 500 $
Jaycob Megna 75 000 $ (4)
Salary Remaining : 72 500 $
Jayson Megna 75 000 $ (4)
Salary Remaining : 72 500 $
Jake Bischoff 71 667 $ (5)
Salary Remaining : 69 278 $
Andrew Poturalski 70 000 $ (4)
Salary Remaining : 67 667 $
C.J. Suess 70 000 $ (5)
Salary Remaining : 67 667 $
Patrick Russell 70 000 $ (3)
Salary Remaining : 67 667 $
Riley Barber 70 000 $ (3)
Salary Remaining : 67 667 $
Josh Teves 70 000 $ (3)
Salary Remaining : 67 667 $
Frederick Gaudreau 66 667 $ (2)
Salary Remaining : 64 444 $
Tanner Fritz 65 000 $ (1)
Salary Remaining : 62 833 $
Total Farm Players28
Salary Commitment
Year 44 : 3 270 746 $
Year 45 : 2 444 079 $
Year 46 : 1 960 000 $
Year 47 : 1 201 667 $
Salary Average Commitment
Year 44 : 3 270 746 $
Year 45 : 2 444 079 $
Year 46 : 1 960 000 $
Year 47 : 1 201 667 $

Black Hawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 4 897 - 97,93%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 6500 - 20 $ - 5 589 - 85,98%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :20500
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %19 485 - 95,05%
Average Income per Game1 849 562 $
Year to Date Revenue3 699 124 $
Farm
Home Games Left39
Average Attendance - %3 000 - 100,00%
Average Income per Game123 250 $
Year to Date Revenue246 500 $

Expense

Pro Players Total Salaries77 678 358 $
Farm Players Total Salaries4 043 057 $
Coaches Total Salaries3 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses2 562 724 $
Farm Year To Date Expenses154 768 $
Pro Salary Cap To Date2 458 376 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue72 132 918 $
Farm Estimated Season Revenue4 806 750 $
Pro Remaining Season Days111
Pro Expenses Per Days701 551 $
Pro Estimated Expenses77 872 161 $
Farm Remaining Season Days116
Farm Expenses Per Days38 692 $
Farm Estimated Expenses4 488 272 $
Estimated Season Expenses82 360 433 $
Season Salary Cap77 678 358 $
Estimate Under Maximum Salary Cap of 82 000 000 $4 321 642 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 20 678 358 $
Current Bank Account42 681 634 $
Projected Bank Account37 260 869 $

Pro Players Salaries

Jamie Benn 9 500 000 $ (2)
-Salary Remaining : 9 169 565 $
Ryan Getzlaf 8 250 000 $ (2)
-Salary Remaining : 7 963 043 $
Marc Staal 7 000 025 $ (2)
-Salary Remaining : 6 756 546 $
Tyler Myers 6 000 000 $ (5)
-Salary Remaining : 5 791 304 $
Nick Schmaltz 5 850 000 $ (4)
-Salary Remaining : 5 646 522 $
Tyson Barrie 5 500 000 $ (2)
-Salary Remaining : 5 308 696 $
Antti Raanta 4 250 000 $ (4)
-Salary Remaining : 4 102 174 $
Jonas Brodin 4 166 667 $ (1)
-Salary Remaining : 4 021 739 $
Nick Bonino 4 100 000 $ (1)
-Salary Remaining : 3 957 391 $
Andrei Svechnikov 3 575 000 $ (3)
-Salary Remaining : 3 450 652 $
Eric Staal 3 500 000 $ (3)
-Salary Remaining : 3 378 261 $
Derek Ryan 3 125 000 $ (4)
-Salary Remaining : 3 016 304 $
Andre Burakovsky 3 000 000 $ (1)
-Salary Remaining : 2 895 652 $
Jesper Fast 1 850 000 $ (6)
-Salary Remaining : 1 785 652 $
Joel Eriksson Ek 1 487 500 $ (4)
-Salary Remaining : 1 435 761 $
Kevin Fiala 1 363 333 $ (1)
-Salary Remaining : 1 315 913 $
Jon Merrill 1 137 500 $ (2)
-Salary Remaining : 1 097 935 $
Roope Hintz 925 000 $ (3)
-Salary Remaining : 892 826 $
Tyler Ennis 900 000 $ (4)
-Salary Remaining : 868 696 $
Ethan Bear 798 333 $ (1)
-Salary Remaining : 770 565 $
Devon Toews 700 000 $ (3)
-Salary Remaining : 675 652 $
Tristan Jarry 700 000 $ (6)
-Salary Remaining : 675 652 $
Total Pro Players22
Salary Commitment
Year 44 : 77 678 358 $
Year 45 : 64 250 025 $
Year 46 : 32 862 500 $
Year 47 : 24 162 500 $
Salary Average Commitment
Year 44 : 70 778 358 $
Year 45 : 57 350 025 $
Year 46 : 25 962 500 $
Year 47 : 17 262 500 $
Salary Cap with 1 Way Contract
Year 44 : 77 678 358 $
Year 45 : 64 250 025 $
Year 46 : 32 862 500 $
Year 47 : 24 162 500 $

Farm Players Salaries

Alexander Wennberg 490 000 $ (1)
Salary Remaining : 473 667 $
Will Butcher 377 500 $ (1)
Salary Remaining : 364 917 $
Michael Dal Colle 306 333 $ (1)
Salary Remaining : 296 122 $
Ryan Murray 282 500 $ (3)
Salary Remaining : 273 083 $
Riley Nash 275 000 $ (5)
Salary Remaining : 265 833 $
Nick Ritchie 149 893 $ (2)
Salary Remaining : 144 896 $
Andrew Peeke 149 167 $ (5)
Salary Remaining : 144 194 $
Ilya Samsonov 147 500 $ (5)
Salary Remaining : 142 583 $
Martin Necas 146 250 $ (1)
Salary Remaining : 141 375 $
Oliver Wahlstrom 146 250 $ (5)
Salary Remaining : 141 375 $
Lawrence Pilut 135 000 $ (3)
Salary Remaining : 130 500 $
Jake Evans 135 000 $ (5)
Salary Remaining : 130 500 $
Zach Senyshyn 128 833 $ (3)
Salary Remaining : 124 539 $
Sonny Milano 126 333 $ (1)
Salary Remaining : 122 122 $
David Gustafsson 92 500 $ (5)
Salary Remaining : 89 417 $
Jake Walman 92 500 $ (5)
Salary Remaining : 89 417 $
Michael Dipietro 91 083 $ (3)
Salary Remaining : 88 047 $
Madison Bowey 90 250 $ (1)
Salary Remaining : 87 242 $
Morgan Klimchuk 86 333 $ (1)
Salary Remaining : 83 456 $
Marko Dano 80 000 $ (2)
Salary Remaining : 77 333 $
Conor Garland 77 500 $ (3)
Salary Remaining : 74 917 $
Vladislav Kamenev 75 000 $ (2)
Salary Remaining : 72 500 $
A.J. Greer 75 000 $ (3)
Salary Remaining : 72 500 $
Nicholas Caamano 73 833 $ (5)
Salary Remaining : 71 372 $
Alan Quine 73 500 $ (3)
Salary Remaining : 71 050 $
Kyle Rau 70 000 $ (2)
Salary Remaining : 67 667 $
Josh Jacobs 70 000 $ (3)
Salary Remaining : 67 667 $
Total Farm Players27
Salary Commitment
Year 44 : 4 043 058 $
Year 45 : 2 420 058 $
Year 46 : 2 045 166 $
Year 47 : 1 111 750 $
Salary Average Commitment
Year 44 : 3 448 165 $
Year 45 : 2 265 166 $
Year 46 : 2 020 166 $
Year 47 : 1 111 750 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7000 - 100 $ - 6 093 - 87,04%
Level 2: 5500 - 75 $ - 5 008 - 91,05%
Level 3: 2500 - 50 $ - 2 025 - 80,98%
Level 4: 5000 - 20 $ - 5 000 - 100,00%
Luxury : 2000 - 185 $ - 1 110 - 55,50%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %19 235 - 87,43%
Average Income per Game2 017 567 $
Year to Date Revenue4 035 133 $
Farm
Home Games Left39
Average Attendance - %3 000 - 100,00%
Average Income per Game123 250 $
Year to Date Revenue246 500 $

Expense

Pro Players Total Salaries76 979 166 $
Farm Players Total Salaries1 706 662 $
Coaches Total Salaries1 400 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses2 701 884 $
Farm Year To Date Expenses80 224 $
Pro Salary Cap To Date2 677 536 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue78 685 094 $
Farm Estimated Season Revenue4 806 750 $
Pro Remaining Season Days111
Pro Expenses Per Days675 471 $
Pro Estimated Expenses74 977 281 $
Farm Remaining Season Days116
Farm Expenses Per Days20 056 $
Farm Estimated Expenses2 326 496 $
Estimated Season Expenses77 303 777 $
Season Salary Cap76 979 166 $
Estimate Under Maximum Salary Cap of 82 000 000 $5 020 834 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 19 979 166 $
Current Bank Account77 150 945 $
Projected Bank Account83 339 012 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (3)
-Salary Remaining : 12 065 217 $
Jonathan Toews 10 500 000 $ (2)
-Salary Remaining : 10 134 783 $
Evander Kane 7 000 000 $ (3)
-Salary Remaining : 6 756 522 $
David Pastrnak 6 666 666 $ (2)
-Salary Remaining : 6 434 782 $
Matt Niskanen 5 750 000 $ (1)
-Salary Remaining : 5 550 000 $
Ondrej Palat 5 300 000 $ (6)
-Salary Remaining : 5 115 652 $
J.T. Miller 5 250 000 $ (4)
-Salary Remaining : 5 067 391 $
Alexander Edler 5 000 000 $ (2)
-Salary Remaining : 4 826 087 $
Justin Braun 3 800 000 $ (3)
-Salary Remaining : 3 667 826 $
Chris Tierney 2 937 500 $ (5)
-Salary Remaining : 2 835 326 $
Ryan Ellis 2 500 000 $ (1)
-Salary Remaining : 2 413 043 $
Brock McGinn 2 100 000 $ (5)
-Salary Remaining : 2 026 957 $
Blake Coleman 1 800 000 $ (5)
-Salary Remaining : 1 737 391 $
Carson Soucy 925 000 $ (1)
-Salary Remaining : 892 826 $
Warren Foegele 800 000 $ (1)
-Salary Remaining : 772 174 $
Linus Ullmark 750 000 $ (4)
-Salary Remaining : 723 913 $
Nick Paul 750 000 $ (5)
-Salary Remaining : 723 913 $
Brandon Tanev 700 000 $ (2)
-Salary Remaining : 675 652 $
Cameron Gaunce 700 000 $ (2)
-Salary Remaining : 675 652 $
Jordan Binnington 650 000 $ (3)
-Salary Remaining : 627 391 $
Joel Edmundson 600 000 $ (3)
-Salary Remaining : 579 130 $
Total Pro Players21
Salary Commitment
Year 44 : 76 979 166 $
Year 45 : 67 004 166 $
Year 46 : 43 437 500 $
Year 47 : 18 887 500 $
Salary Average Commitment
Year 44 : 58 579 166 $
Year 45 : 48 604 166 $
Year 46 : 25 037 500 $
Year 47 : 12 487 500 $
Salary Cap with 1 Way Contract
Year 44 : 76 979 166 $
Year 45 : 67 004 166 $
Year 46 : 43 437 500 $
Year 47 : 18 887 500 $

Farm Players Salaries

Mike Condon 240 000 $ (2)
Salary Remaining : 232 000 $
Alex Petrovic 185 000 $ (1)
Salary Remaining : 178 833 $
Mark Jankowski 167 500 $ (4)
Salary Remaining : 161 917 $
Ryan MacInnis 87 413 $ (5)
Salary Remaining : 84 499 $
Tanner Kero 75 000 $ (2)
Salary Remaining : 72 500 $
Dominik Simon 75 000 $ (3)
Salary Remaining : 72 500 $
Michael Bunting 73 750 $ (3)
Salary Remaining : 71 292 $
Clark Bishop 71 333 $ (3)
Salary Remaining : 68 956 $
Ryan Lomberg 71 000 $ (2)
Salary Remaining : 68 633 $
Giovanni Fiore 70 167 $ (1)
Salary Remaining : 67 828 $
Tyler Randell 70 000 $ (1)
Salary Remaining : 67 667 $
Patrick Sieloff 70 000 $ (1)
Salary Remaining : 67 667 $
Brett Lernout 70 000 $ (2)
Salary Remaining : 67 667 $
Thomas DiPauli 70 000 $ (5)
Salary Remaining : 67 667 $
Colby Cave 65 500 $ (1)
Salary Remaining : 63 317 $
Connor Brickley 65 000 $ (1)
Salary Remaining : 62 833 $
Rob O'Gara 60 000 $ (4)
Salary Remaining : 58 000 $
Marek Langhamer 60 000 $ (3)
Salary Remaining : 58 000 $
Kyle Baun 60 000 $ (1)
Salary Remaining : 58 000 $
Total Farm Players19
Salary Commitment
Year 44 : 1 706 662 $
Year 45 : 1 120 995 $
Year 46 : 664 995 $
Year 47 : 384 912 $
Salary Average Commitment
Year 44 : 1 686 495 $
Year 45 : 1 120 995 $
Year 46 : 664 995 $
Year 47 : 384 912 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6100 - 92 $ - 6 063 - 99,39%
Level 2: 5100 - 70 $ - 5 090 - 99,79%
Level 3: 2100 - 39 $ - 2 100 - 100,00%
Level 4: 7250 - 26 $ - 5 294 - 73,01%
Luxury : 1100 - 198 $ - 1 100 - 99,95%
Total Capacity :21650
Farm
Farm Level 1: 2000 - 35 $ - 1 905 - 95,25%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %19 646 - 90,74%
Average Income per Game1 959 375 $
Year to Date Revenue3 918 750 $
Farm
Home Games Left40
Average Attendance - %2 905 - 96,83%
Average Income per Game118 429 $
Year to Date Revenue118 429 $

Expense

Pro Players Total Salaries79 281 050 $
Farm Players Total Salaries1 628 078 $
Coaches Total Salaries1 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses2 788 908 $
Farm Year To Date Expenses80 936 $
Pro Salary Cap To Date2 757 600 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue76 415 625 $
Farm Estimated Season Revenue4 737 160 $
Pro Remaining Season Days111
Pro Expenses Per Days697 227 $
Pro Estimated Expenses77 392 197 $
Farm Remaining Season Days116
Farm Expenses Per Days20 234 $
Farm Estimated Expenses2 347 144 $
Estimated Season Expenses79 739 341 $
Season Salary Cap79 281 050 $
Estimate Under Maximum Salary Cap of 82 000 000 $2 718 950 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 22 281 050 $
Current Bank Account50 181 730 $
Projected Bank Account51 595 174 $

Pro Players Salaries

Tyler Seguin 9 850 000 $ (2)
-Salary Remaining : 9 507 391 $
Vladimir Tarasenko 7 500 000 $ (1)
-Salary Remaining : 7 239 130 $
Kevin Shattenkirk 6 650 000 $ (2)
-Salary Remaining : 6 418 696 $
Logan Couture 6 000 000 $ (3)
-Salary Remaining : 5 791 304 $
Dougie Hamilton 5 750 000 $ (1)
-Salary Remaining : 5 550 000 $
Martin Jones 5 750 000 $ (2)
-Salary Remaining : 5 550 000 $
Oliver Ekman-Larsson 5 500 000 $ (1)
-Salary Remaining : 5 308 696 $
Frans Nielsen 5 250 000 $ (1)
-Salary Remaining : 5 067 391 $
Vincent Trocheck 4 750 000 $ (3)
-Salary Remaining : 4 584 783 $
Connor Murphy 3 850 000 $ (4)
-Salary Remaining : 3 716 087 $
Braydon Coburn 3 700 000 $ (1)
-Salary Remaining : 3 571 304 $
Blake Comeau 3 001 000 $ (2)
-Salary Remaining : 2 896 617 $
Jonathan Bernier 3 000 000 $ (3)
-Salary Remaining : 2 895 652 $
Josh Leivo (Out of Payroll) 1 500 000 $ (4)
-Salary Remaining : 1 447 826 $
Taro Hirose 1 350 000 $ (3)
-Salary Remaining : 1 303 043 $
Joonas Korpisalo 1 150 000 $ (3)
-Salary Remaining : 1 110 000 $
Tommy Wingels 1 000 000 $ (1)
-Salary Remaining : 965 217 $
Nicolas Deslauriers 950 000 $ (2)
-Salary Remaining : 916 957 $
Matt Irwin 900 000 $ (2)
-Salary Remaining : 868 696 $
Marcus Pettersson 894 167 $ (1)
-Salary Remaining : 863 066 $
Tyson Jost 885 883 $ (3)
-Salary Remaining : 855 070 $
Ben Street 800 000 $ (3)
-Salary Remaining : 772 174 $
Gaetan Haas 800 000 $ (3)
-Salary Remaining : 772 174 $
Total Pro Players23
Salary Commitment
Year 44 : 80 781 050 $
Year 45 : 51 186 883 $
Year 46 : 24 085 883 $
Year 47 : 5 350 000 $
Salary Average Commitment
Year 44 : 71 031 050 $
Year 45 : 41 436 883 $
Year 46 : 20 935 883 $
Year 47 : 5 350 000 $
Salary Cap with 1 Way Contract
Year 44 : 80 781 050 $
Year 45 : 51 186 883 $
Year 46 : 24 085 883 $
Year 47 : 5 350 000 $

Farm Players Salaries

Curtis McElhinney 487 500 $ (1)
Salary Remaining : 471 250 $
Eeli Tolvanen 314 583 $ (1)
Salary Remaining : 304 097 $
Erik Brannstrom (Out of Payroll) 134 417 $ (3)
Salary Remaining : 129 936 $
John Gilmour 92 500 $ (1)
Salary Remaining : 89 417 $
Josh Mahura 91 083 $ (3)
Salary Remaining : 88 047 $
Sheldon Rempal 87 413 $ (3)
Salary Remaining : 84 499 $
Scott Wilson 80 000 $ (3)
Salary Remaining : 77 333 $
Dion Phaneuf 80 000 $ (3)
Salary Remaining : 77 333 $
Jon Gillies 75 000 $ (4)
Salary Remaining : 72 500 $
Daniel Brickley 75 000 $ (1)
Salary Remaining : 72 500 $
Chase Balisy 65 000 $ (1)
Salary Remaining : 62 833 $
Jeremy Smith 60 000 $ (1)
Salary Remaining : 58 000 $
Ryan Murphy 60 000 $ (1)
Salary Remaining : 58 000 $
Griffen Molino 60 000 $ (1)
Salary Remaining : 58 000 $
Total Farm Players14
Salary Commitment
Year 44 : 1 762 496 $
Year 45 : 547 912 $
Year 46 : 547 912 $
Year 47 : 75 000 $
Salary Average Commitment
Year 44 : 1 737 496 $
Year 45 : 522 912 $
Year 46 : 522 912 $
Year 47 : 50 000 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - 111 $ - 5 896 - 90,70%
Level 2: 5500 - 90 $ - 3 665 - 66,64%
Level 3: 2500 - 60 $ - 1 639 - 65,56%
Level 4: 7250 - 50 $ - 3 058 - 42,18%
Luxury : 1250 - 250 $ - 933 - 74,60%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 944 - 97,18%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %15 190 - 66,04%
Average Income per Game2 129 493 $
Year to Date Revenue4 258 985 $
Farm
Home Games Left39
Average Attendance - %2 944 - 98,12%
Average Income per Game120 383 $
Year to Date Revenue240 765 $

Expense

Pro Players Total Salaries81 186 309 $
Farm Players Total Salaries1 803 412 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses2 945 612 $
Farm Year To Date Expenses93 448 $
Pro Salary Cap To Date2 823 872 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue83 050 208 $
Farm Estimated Season Revenue4 694 918 $
Pro Remaining Season Days111
Pro Expenses Per Days736 403 $
Pro Estimated Expenses81 740 733 $
Farm Remaining Season Days116
Farm Expenses Per Days23 362 $
Farm Estimated Expenses2 709 992 $
Estimated Season Expenses84 450 725 $
Season Salary Cap81 186 309 $
Estimate Under Maximum Salary Cap of 82 000 000 $813 691 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 24 186 309 $
Current Bank Account105 208 497 $
Projected Bank Account108 502 898 $

Pro Players Salaries

Auston Matthews 11 634 000 $ (5)
-Salary Remaining : 11 229 339 $
Jack Eichel 10 000 000 $ (1)
-Salary Remaining : 9 652 174 $
Shea Weber 7 858 143 $ (6)
-Salary Remaining : 7 584 816 $
Taylor Hall 6 000 000 $ (5)
-Salary Remaining : 5 791 304 $
Tomas Tatar 5 300 000 $ (3)
-Salary Remaining : 5 115 652 $
William Karlsson 5 250 000 $ (4)
-Salary Remaining : 5 067 391 $
Andy Greene 5 000 000 $ (1)
-Salary Remaining : 4 826 087 $
Mikko Koskinen 4 500 000 $ (5)
-Salary Remaining : 4 343 478 $
Brett Pesce 4 025 000 $ (2)
-Salary Remaining : 3 885 000 $
Lars Eller 3 500 000 $ (3)
-Salary Remaining : 3 378 261 $
Cam Atkinson 3 500 000 $ (1)
-Salary Remaining : 3 378 261 $
Miro Heiskanen 3 394 166 $ (3)
-Salary Remaining : 3 276 108 $
Esa Lindell 2 200 000 $ (3)
-Salary Remaining : 2 123 478 $
Calle Jarnkrok 2 000 000 $ (5)
-Salary Remaining : 1 930 435 $
Aaron Dell 1 900 000 $ (2)
-Salary Remaining : 1 833 913 $
Anthony Duclair 1 650 000 $ (1)
-Salary Remaining : 1 592 609 $
Dylan McIlrath 1 000 000 $ (3)
-Salary Remaining : 965 217 $
Ilya Mikheyev 925 000 $ (5)
-Salary Remaining : 892 826 $
Greg Pateryn 800 000 $ (1)
-Salary Remaining : 772 174 $
Theodor Blueger 750 000 $ (3)
-Salary Remaining : 723 913 $
Total Pro Players20
Salary Commitment
Year 44 : 81 186 309 $
Year 45 : 60 236 309 $
Year 46 : 54 311 309 $
Year 47 : 38 167 143 $
Salary Average Commitment
Year 44 : 72 328 166 $
Year 45 : 51 378 166 $
Year 46 : 45 453 166 $
Year 47 : 29 309 000 $
Salary Cap with 1 Way Contract
Year 44 : 81 186 309 $
Year 45 : 60 236 309 $
Year 46 : 54 311 309 $
Year 47 : 38 167 143 $

Farm Players Salaries

Michal Kempny 250 000 $ (4)
Salary Remaining : 241 667 $
Sven Baertschi 185 000 $ (1)
Salary Remaining : 178 833 $
Linden Vey 100 000 $ (1)
Salary Remaining : 96 667 $
Niko Mikkola 92 500 $ (5)
Salary Remaining : 89 417 $
Jayce Hawryluk 87 413 $ (3)
Salary Remaining : 84 499 $
Connor Clifton 73 500 $ (3)
Salary Remaining : 71 050 $
Andreas Englund 70 000 $ (3)
Salary Remaining : 67 667 $
Brian Gibbons 70 000 $ (5)
Salary Remaining : 67 667 $
Christian Folin 70 000 $ (5)
Salary Remaining : 67 667 $
Dale Weise 70 000 $ (5)
Salary Remaining : 67 667 $
Landon Bow 70 000 $ (3)
Salary Remaining : 67 667 $
Antoine Bibeau 70 000 $ (4)
Salary Remaining : 67 667 $
Miikka Salomaki 70 000 $ (5)
Salary Remaining : 67 667 $
Jonathan Ericsson 70 000 $ (5)
Salary Remaining : 67 667 $
Mark Letestu 70 000 $ (5)
Salary Remaining : 67 667 $
Nikita Soshnikov 70 000 $ (5)
Salary Remaining : 67 667 $
Nikita Scherbak 70 000 $ (3)
Salary Remaining : 67 667 $
Rocco Grimaldi 65 000 $ (4)
Salary Remaining : 62 833 $
Ty Rattie 60 000 $ (1)
Salary Remaining : 58 000 $
Harry Zolnierczyk 60 000 $ (2)
Salary Remaining : 58 000 $
Vadim Shipachyov 60 000 $ (3)
Salary Remaining : 58 000 $
Total Farm Players21
Salary Commitment
Year 44 : 1 803 412 $
Year 45 : 1 458 412 $
Year 46 : 1 398 412 $
Year 47 : 967 500 $
Salary Average Commitment
Year 44 : 1 763 412 $
Year 45 : 1 418 412 $
Year 46 : 1 358 412 $
Year 47 : 947 500 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - 90 $ - 5 830 - 97,16%
Level 2: 5000 - 60 $ - 4 884 - 97,68%
Level 3: 2000 - 45 $ - 1 974 - 98,68%
Level 4: 7273 - 25 $ - 5 086 - 69,93%
Luxury : 1000 - 189 $ - 1 000 - 100,00%
Total Capacity :21273
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %18 773 - 88,25%
Average Income per Game1 772 846 $
Year to Date Revenue3 545 692 $
Farm
Home Games Left39
Average Attendance - %3 000 - 100,00%
Average Income per Game123 250 $
Year to Date Revenue246 500 $

Expense

Pro Players Total Salaries78 116 018 $
Farm Players Total Salaries2 615 500 $
Coaches Total Salaries8 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses2 925 776 $
Farm Year To Date Expenses178 848 $
Pro Salary Cap To Date2 717 080 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue69 140 994 $
Farm Estimated Season Revenue4 806 750 $
Pro Remaining Season Days111
Pro Expenses Per Days731 444 $
Pro Estimated Expenses81 190 284 $
Farm Remaining Season Days116
Farm Expenses Per Days44 712 $
Farm Estimated Expenses5 186 592 $
Estimated Season Expenses86 376 876 $
Season Salary Cap78 116 018 $
Estimate Under Maximum Salary Cap of 82 000 000 $3 883 982 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 21 116 018 $
Current Bank Account(4 339 195 $)
Projected Bank Account(16 768 327 $)

Pro Players Salaries

Steven Stamkos 8 500 000 $ (5)
-Salary Remaining : 8 204 348 $
John Carlson 8 000 000 $ (3)
-Salary Remaining : 7 721 739 $
John Gibson 6 400 000 $ (5)
-Salary Remaining : 6 177 391 $
Brandon Saad 6 000 000 $ (4)
-Salary Remaining : 5 791 304 $
Rasmus Ristolainen 5 400 000 $ (6)
-Salary Remaining : 5 212 174 $
Jeff Carter 5 272 727 $ (1)
-Salary Remaining : 5 089 328 $
Reilly Smith 5 000 000 $ (1)
-Salary Remaining : 4 826 087 $
Kris Russell 4 750 000 $ (5)
-Salary Remaining : 4 584 783 $
Rickard Rakell 3 789 444 $ (5)
-Salary Remaining : 3 657 637 $
Brandon Montour 3 387 500 $ (1)
-Salary Remaining : 3 269 674 $
Ryan Strome 3 100 000 $ (5)
-Salary Remaining : 2 992 174 $
Zack Smith 2 990 000 $ (2)
-Salary Remaining : 2 886 000 $
Teuvo Teravainen 2 860 000 $ (1)
-Salary Remaining : 2 760 522 $
Brayden McNabb 2 500 000 $ (6)
-Salary Remaining : 2 413 043 $
Anthony Beauvillier 2 100 000 $ (5)
-Salary Remaining : 2 026 957 $
Mikko Rantanen 1 627 500 $ (3)
-Salary Remaining : 1 570 891 $
Robert Hagg 1 150 000 $ (3)
-Salary Remaining : 1 110 000 $
Tyler Pitlick 1 000 000 $ (5)
-Salary Remaining : 965 217 $
Andrew Copp 1 000 000 $ (1)
-Salary Remaining : 965 217 $
Samuel Girard 935 833 $ (1)
-Salary Remaining : 903 282 $
Elvis Merzlikins 874 125 $ (5)
-Salary Remaining : 843 721 $
Andrew Mangiapane 800 000 $ (1)
-Salary Remaining : 772 174 $
Philippe Myers 678 889 $ (3)
-Salary Remaining : 655 275 $
Total Pro Players23
Salary Commitment
Year 44 : 78 116 018 $
Year 45 : 58 859 958 $
Year 46 : 55 869 958 $
Year 47 : 44 413 569 $
Salary Average Commitment
Year 44 : 70 716 018 $
Year 45 : 51 459 958 $
Year 46 : 48 469 958 $
Year 47 : 37 013 569 $
Salary Cap with 1 Way Contract
Year 44 : 78 116 018 $
Year 45 : 58 859 958 $
Year 46 : 55 869 958 $
Year 47 : 44 413 569 $

Farm Players Salaries

Justin Schultz 550 000 $ (3)
Salary Remaining : 531 667 $
Scott Harrington 163 333 $ (4)
Salary Remaining : 157 889 $
Logan O'Connor 113 750 $ (3)
Salary Remaining : 109 958 $
Collin Delia 100 000 $ (1)
Salary Remaining : 96 667 $
Curtis Lazar 95 000 $ (1)
Salary Remaining : 91 833 $
Vinny Lettieri 92 500 $ (1)
Salary Remaining : 89 417 $
Christian Wolanin 92 500 $ (1)
Salary Remaining : 89 417 $
Maxim Mamin 92 500 $ (1)
Salary Remaining : 89 417 $
Alex Formenton 92 500 $ (1)
Salary Remaining : 89 417 $
Gavin Bayreuther 92 500 $ (3)
Salary Remaining : 89 417 $
William Borgen 92 500 $ (3)
Salary Remaining : 89 417 $
Kyle Capobianco 89 417 $ (1)
Salary Remaining : 86 436 $
Jordan Kyrou 88 000 $ (3)
Salary Remaining : 85 067 $
Jeremy Lauzon 87 167 $ (3)
Salary Remaining : 84 261 $
Morgan Frost 86 333 $ (5)
Salary Remaining : 83 456 $
Laurent Dauphin 78 750 $ (3)
Salary Remaining : 76 125 $
Karson Kuhlman 76 250 $ (3)
Salary Remaining : 73 708 $
Zach Trotman 75 000 $ (2)
Salary Remaining : 72 500 $
Andrey Makarov 70 000 $ (3)
Salary Remaining : 67 667 $
Xavier Ouellet 70 000 $ (4)
Salary Remaining : 67 667 $
Cristoval Nieves 70 000 $ (4)
Salary Remaining : 67 667 $
Michael Mersch 67 500 $ (2)
Salary Remaining : 65 250 $
Lukas Sedlak 60 000 $ (3)
Salary Remaining : 58 000 $
Jonathan Racine 60 000 $ (2)
Salary Remaining : 58 000 $
Anton Rodin 60 000 $ (2)
Salary Remaining : 58 000 $
Total Farm Players25
Salary Commitment
Year 44 : 2 615 500 $
Year 45 : 1 961 083 $
Year 46 : 1 698 583 $
Year 47 : 389 666 $
Salary Average Commitment
Year 44 : 2 575 500 $
Year 45 : 1 921 083 $
Year 46 : 1 658 583 $
Year 47 : 369 666 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 90 $ - 5 809 - 96,82%
Level 2: 5000 - 55 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 1 996 - 99,80%
Level 4: 4860 - 22 $ - 4 860 - 100,00%
Luxury : 1000 - 180 $ - 1 000 - 100,00%
Total Capacity :18860
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %18 665 - 98,97%
Average Income per Game1 674 156 $
Year to Date Revenue3 348 312 $
Farm
Home Games Left40
Average Attendance - %3 000 - 100,00%
Average Income per Game123 250 $
Year to Date Revenue123 250 $

Expense

Pro Players Total Salaries81 793 765 $
Farm Players Total Salaries2 484 614 $
Coaches Total Salaries10 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses3 192 828 $
Farm Year To Date Expenses106 152 $
Pro Salary Cap To Date2 845 000 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue65 292 084 $
Farm Estimated Season Revenue4 930 000 $
Pro Remaining Season Days111
Pro Expenses Per Days798 207 $
Pro Estimated Expenses88 600 977 $
Farm Remaining Season Days116
Farm Expenses Per Days26 538 $
Farm Estimated Expenses3 078 408 $
Estimated Season Expenses91 679 385 $
Season Salary Cap81 793 765 $
Estimate Under Maximum Salary Cap of 82 000 000 $206 235 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 24 793 765 $
Current Bank Account121 942 783 $
Projected Bank Account100 485 482 $

Pro Players Salaries

Pekka Rinne 7 000 000 $ (4)
-Salary Remaining : 6 756 522 $
Nicklas Backstrom 6 700 000 $ (4)
-Salary Remaining : 6 466 957 $
Cam Fowler 6 500 000 $ (5)
-Salary Remaining : 6 273 913 $
Keith Yandle 6 350 000 $ (2)
-Salary Remaining : 6 129 130 $
Filip Forsberg 6 000 000 $ (1)
-Salary Remaining : 5 791 304 $
Nate Schmidt 5 950 000 $ (5)
-Salary Remaining : 5 743 043 $
James Neal 5 750 000 $ (3)
-Salary Remaining : 5 550 000 $
Brian Elliott 5 598 765 $ (3)
-Salary Remaining : 5 404 025 $
Mike Hoffman 5 187 500 $ (2)
-Salary Remaining : 5 007 065 $
Brayden Schenn 5 125 000 $ (1)
-Salary Remaining : 4 946 739 $
Dmitry Orlov 5 100 000 $ (1)
-Salary Remaining : 4 922 609 $
Nikita Zadorov 3 200 000 $ (4)
-Salary Remaining : 3 088 696 $
Anthony Mantha 3 000 000 $ (1)
-Salary Remaining : 2 895 652 $
Marcus Foligno 2 875 000 $ (3)
-Salary Remaining : 2 775 000 $
Radek Faksa 2 200 000 $ (3)
-Salary Remaining : 2 123 478 $
Zachary Sanford 1 500 000 $ (1)
-Salary Remaining : 1 447 826 $
Alexander Kerfoot 1 137 500 $ (1)
-Salary Remaining : 1 097 935 $
Patrik Nemeth 945 000 $ (1)
-Salary Remaining : 912 130 $
Slater Koekkoek 925 000 $ (4)
-Salary Remaining : 892 826 $
Denis Malgin 750 000 $ (2)
-Salary Remaining : 723 913 $
Total Pro Players20
Salary Commitment
Year 44 : 81 793 765 $
Year 45 : 58 986 265 $
Year 46 : 46 698 765 $
Year 47 : 30 275 000 $
Salary Average Commitment
Year 44 : 70 718 765 $
Year 45 : 51 411 265 $
Year 46 : 39 123 765 $
Year 47 : 24 400 000 $
Salary Cap with 1 Way Contract
Year 44 : 81 793 765 $
Year 45 : 58 986 265 $
Year 46 : 46 698 765 $
Year 47 : 30 275 000 $

Farm Players Salaries

Calvin de Haan 455 000 $ (5)
Salary Remaining : 439 833 $
Nate Thompson 312 346 $ (2)
Salary Remaining : 301 934 $
Thatcher Demko 294 167 $ (1)
Salary Remaining : 284 361 $
Trevor Lewis 250 100 $ (2)
Salary Remaining : 241 764 $
Adam Gaudette 149 167 $ (1)
Salary Remaining : 144 194 $
Devante Smith-Pelly 100 000 $ (1)
Salary Remaining : 96 667 $
Chris Wideman 100 000 $ (2)
Salary Remaining : 96 667 $
Mitchell Stephens 91 917 $ (5)
Salary Remaining : 88 853 $
Roland McKeown 89 417 $ (1)
Salary Remaining : 86 436 $
Juuso Riikola 85 000 $ (3)
Salary Remaining : 82 167 $
Steven Fogarty (Out of Payroll) 75 000 $ (1)
Salary Remaining : 72 500 $
Reid Boucher 75 000 $ (4)
Salary Remaining : 72 500 $
Anthony Stolarz 75 000 $ (1)
Salary Remaining : 72 500 $
Peter Cehlarik 70 000 $ (3)
Salary Remaining : 67 667 $
Ian McCoshen 70 000 $ (3)
Salary Remaining : 67 667 $
Blake Hillman 70 000 $ (2)
Salary Remaining : 67 667 $
Adam Clendening 70 000 $ (3)
Salary Remaining : 67 667 $
Garret Sparks 67 500 $ (2)
Salary Remaining : 65 250 $
Henrik Samuelsson 60 000 $ (2)
Salary Remaining : 58 000 $
Total Farm Players19
Salary Commitment
Year 44 : 2 559 614 $
Year 45 : 1 776 863 $
Year 46 : 916 917 $
Year 47 : 621 917 $
Salary Average Commitment
Year 44 : 2 134 614 $
Year 45 : 1 351 863 $
Year 46 : 511 917 $
Year 47 : 216 917 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 110 $ - 6 000 - 100,00%
Level 2: 5000 - 75 $ - 4 796 - 95,92%
Level 3: 2000 - 50 $ - 1 881 - 94,05%
Level 4: 5740 - 25 $ - 4 606 - 80,24%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :19740
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left40
Average Attendance - %18 283 - 92,62%
Average Income per Game2 071 905 $
Year to Date Revenue2 071 905 $
Farm
Home Games Left40
Average Attendance - %3 000 - 100,00%
Average Income per Game123 250 $
Year to Date Revenue123 250 $

Expense

Pro Players Total Salaries78 977 017 $
Farm Players Total Salaries1 924 417 $
Coaches Total Salaries11 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses3 042 680 $
Farm Year To Date Expenses147 480 $
Pro Salary Cap To Date2 747 028 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue82 876 200 $
Farm Estimated Season Revenue4 930 000 $
Pro Remaining Season Days111
Pro Expenses Per Days760 670 $
Pro Estimated Expenses84 434 370 $
Farm Remaining Season Days116
Farm Expenses Per Days36 870 $
Farm Estimated Expenses4 276 920 $
Estimated Season Expenses88 711 290 $
Season Salary Cap78 977 017 $
Estimate Under Maximum Salary Cap of 82 000 000 $3 022 983 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 21 977 017 $
Current Bank Account28 870 028 $
Projected Bank Account27 964 938 $

Pro Players Salaries

Ryan Suter 7 538 461 $ (6)
-Salary Remaining : 7 276 254 $
Kyle Connor 7 142 857 $ (2)
-Salary Remaining : 6 894 410 $
William Nylander 6 962 366 $ (2)
-Salary Remaining : 6 720 197 $
Brayden Point 6 750 000 $ (1)
-Salary Remaining : 6 515 217 $
Nikolaj Ehlers 6 000 000 $ (1)
-Salary Remaining : 5 791 304 $
Brock Boeser 5 875 000 $ (1)
-Salary Remaining : 5 670 652 $
Blake Wheeler 5 600 000 $ (3)
-Salary Remaining : 5 405 217 $
Ryan McDonagh 4 700 000 $ (2)
-Salary Remaining : 4 536 522 $
Anders Lee 3 750 000 $ (3)
-Salary Remaining : 3 619 565 $
Zdeno Chara 3 750 000 $ (4)
-Salary Remaining : 3 619 565 $
Andrei Vasilevskiy 3 500 000 $ (2)
-Salary Remaining : 3 378 261 $
Radko Gudas 3 350 000 $ (4)
-Salary Remaining : 3 233 478 $
Charlie Coyle 3 200 000 $ (2)
-Salary Remaining : 3 088 696 $
Phillip Danault 3 083 333 $ (1)
-Salary Remaining : 2 976 087 $
Joel Armia 1 850 000 $ (4)
-Salary Remaining : 1 785 652 $
Darcy Kuemper 1 850 000 $ (5)
-Salary Remaining : 1 785 652 $
MacKenzie Weegar 1 600 000 $ (6)
-Salary Remaining : 1 544 348 $
Adam Lowry 1 125 000 $ (1)
-Salary Remaining : 1 085 870 $
Jarred Tinordi 700 000 $ (5)
-Salary Remaining : 675 652 $
Justin Holl 650 000 $ (1)
-Salary Remaining : 627 391 $
Total Pro Players20
Salary Commitment
Year 44 : 78 977 017 $
Year 45 : 55 493 684 $
Year 46 : 29 988 461 $
Year 47 : 20 638 461 $
Salary Average Commitment
Year 44 : 58 888 556 $
Year 45 : 47 155 223 $
Year 46 : 21 650 000 $
Year 47 : 12 300 000 $
Salary Cap with 1 Way Contract
Year 44 : 78 977 017 $
Year 45 : 55 493 684 $
Year 46 : 29 988 461 $
Year 47 : 20 638 461 $

Farm Players Salaries

Niklas Hjalmarsson 500 000 $ (1)
Salary Remaining : 483 333 $
Michael Grabner 335 000 $ (3)
Salary Remaining : 323 833 $
Kyle Brodziak 300 000 $ (1)
Salary Remaining : 290 000 $
Jacob Larsson 89 417 $ (2)
Salary Remaining : 86 436 $
Stefan Noesen 70 000 $ (4)
Salary Remaining : 67 667 $
Liam O'Brien 70 000 $ (3)
Salary Remaining : 67 667 $
Justin Auger 70 000 $ (4)
Salary Remaining : 67 667 $
Andrei Mironov 70 000 $ (5)
Salary Remaining : 67 667 $
Tyler Bunz 60 000 $ (5)
Salary Remaining : 58 000 $
Turner Elson 60 000 $ (3)
Salary Remaining : 58 000 $
Samuel Henley 60 000 $ (4)
Salary Remaining : 58 000 $
Daniel Catenacci 60 000 $ (3)
Salary Remaining : 58 000 $
Stuart Percy 60 000 $ (2)
Salary Remaining : 58 000 $
Borna Rendulic 60 000 $ (3)
Salary Remaining : 58 000 $
Brett Bulmer 60 000 $ (2)
Salary Remaining : 58 000 $
Total Farm Players15
Salary Commitment
Year 44 : 1 924 417 $
Year 45 : 1 124 417 $
Year 46 : 915 000 $
Year 47 : 330 000 $
Salary Average Commitment
Year 44 : 1 805 000 $
Year 45 : 1 005 000 $
Year 46 : 835 000 $
Year 47 : 270 000 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - 96 $ - 5 931 - 98,85%
Level 2: 5000 - 56 $ - 5 000 - 100,00%
Level 3: 2000 - 36 $ - 2 000 - 100,00%
Level 4: 3125 - 18 $ - 3 125 - 100,00%
Luxury : 1000 - 180 $ - 1 000 - 100,00%
Total Capacity :17125
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left40
Average Attendance - %17 056 - 99,60%
Average Income per Game1 678 558 $
Year to Date Revenue1 678 558 $
Farm
Home Games Left39
Average Attendance - %3 000 - 100,00%
Average Income per Game123 250 $
Year to Date Revenue246 500 $

Expense

Pro Players Total Salaries58 251 276 $
Farm Players Total Salaries3 104 872 $
Coaches Total Salaries6 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses2 217 436 $
Farm Year To Date Expenses128 496 $
Pro Salary Cap To Date2 026 132 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue67 142 320 $
Farm Estimated Season Revenue4 806 750 $
Pro Remaining Season Days111
Pro Expenses Per Days554 359 $
Pro Estimated Expenses61 533 849 $
Farm Remaining Season Days116
Farm Expenses Per Days32 124 $
Farm Estimated Expenses3 726 384 $
Estimated Season Expenses65 260 233 $
Season Salary Cap58 251 276 $
Estimate Under Maximum Salary Cap of 82 000 000 $23 748 724 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 1 251 276 $
Current Bank Account102 424 413 $
Projected Bank Account109 113 250 $

Pro Players Salaries

Tomas Plekanec 5 000 000 $ (2)
-Salary Remaining : 4 826 087 $
David Desharnais 5 000 000 $ (3)
-Salary Remaining : 4 826 087 $
David Schlemko 5 000 000 $ (5)
-Salary Remaining : 4 826 087 $
Hunter Shinkaruk 5 000 000 $ (1)
-Salary Remaining : 4 826 087 $
Zack Kassian 4 000 000 $ (1)
-Salary Remaining : 3 860 870 $
Sergei Kostitsyn 4 000 000 $ (4)
-Salary Remaining : 3 860 870 $
Colin Wilson 3 937 500 $ (1)
-Salary Remaining : 3 800 543 $
Riley Sheahan 3 500 000 $ (3)
-Salary Remaining : 3 378 261 $
Jesperi Kotkaniemi 3 425 000 $ (3)
-Salary Remaining : 3 305 870 $
Kyle Clifford 3 000 000 $ (2)
-Salary Remaining : 2 895 652 $
Brad Malone 2 000 000 $ (1)
-Salary Remaining : 1 930 435 $
Lias Andersson 1 775 000 $ (1)
-Salary Remaining : 1 713 261 $
John Marino 1 775 000 $ (5)
-Salary Remaining : 1 713 261 $
Austin Czarnik 1 250 000 $ (6)
-Salary Remaining : 1 206 522 $
Nicholas Merkley 1 075 833 $ (1)
-Salary Remaining : 1 038 413 $
Brandon Davidson 1 000 000 $ (3)
-Salary Remaining : 965 217 $
Kevin Stenlund 975 000 $ (3)
-Salary Remaining : 941 087 $
Jesper Boqvist 925 000 $ (5)
-Salary Remaining : 892 826 $
MacKenzie Blackwood 919 333 $ (3)
-Salary Remaining : 887 356 $
Gabriel Carlsson 894 166 $ (4)
-Salary Remaining : 863 065 $
Nicolas Hague 863 333 $ (5)
-Salary Remaining : 833 304 $
Dmytro Timashov 836 111 $ (5)
-Salary Remaining : 807 029 $
Philip Di Giuseppe 750 000 $ (4)
-Salary Remaining : 723 913 $
Marcus Hogberg 700 000 $ (3)
-Salary Remaining : 675 652 $
Joel Hanley 650 000 $ (1)
-Salary Remaining : 627 391 $
Total Pro Players25
Salary Commitment
Year 44 : 58 251 276 $
Year 45 : 39 812 943 $
Year 46 : 31 812 943 $
Year 47 : 16 293 610 $
Salary Average Commitment
Year 44 : 57 501 276 $
Year 45 : 39 062 943 $
Year 46 : 31 062 943 $
Year 47 : 15 543 610 $
Salary Cap with 1 Way Contract
Year 44 : 58 251 276 $
Year 45 : 39 812 943 $
Year 46 : 31 812 943 $
Year 47 : 16 293 610 $

Farm Players Salaries

Jack Rodewald 790 625 $ (1)
Salary Remaining : 764 271 $
Micheal Haley 250 000 $ (1)
Salary Remaining : 241 667 $
Zane McIntyre 180 000 $ (4)
Salary Remaining : 174 000 $
Ryan Poehling 149 167 $ (3)
Salary Remaining : 144 194 $
Kristian Vesalainen 146 083 $ (3)
Salary Remaining : 141 214 $
Steven Santini 141 667 $ (2)
Salary Remaining : 136 944 $
Martin Kaut 131 917 $ (5)
Salary Remaining : 127 519 $
Erik Condra 125 000 $ (1)
Salary Remaining : 120 833 $
Janne Kuokkanen 92 500 $ (1)
Salary Remaining : 89 417 $
Carsen Twarynski 92 500 $ (5)
Salary Remaining : 89 417 $
Joel Kiviranta 92 500 $ (5)
Salary Remaining : 89 417 $
Alex Lyon 87 413 $ (1)
Salary Remaining : 84 499 $
Ben Gleason 79 167 $ (3)
Salary Remaining : 76 528 $
Beck Malenstyn 77 333 $ (5)
Salary Remaining : 74 756 $
Hudson Fasching 73 750 $ (3)
Salary Remaining : 71 292 $
Joel L'Esperance 72 250 $ (3)
Salary Remaining : 69 842 $
C.J. Smith 70 000 $ (2)
Salary Remaining : 67 667 $
Andy Andreoff 67 750 $ (3)
Salary Remaining : 65 492 $
Blake Pietila 67 750 $ (2)
Salary Remaining : 65 492 $
Kasimir Kaskisuo 67 500 $ (5)
Salary Remaining : 65 250 $
Petr Straka 65 000 $ (1)
Salary Remaining : 62 833 $
Mark McNeill 65 000 $ (2)
Salary Remaining : 62 833 $
Nicholas Baptiste 60 000 $ (1)
Salary Remaining : 58 000 $
Kristers Gudlevskis 60 000 $ (5)
Salary Remaining : 58 000 $
Total Farm Players24
Salary Commitment
Year 44 : 3 104 872 $
Year 45 : 1 634 334 $
Year 46 : 1 289 917 $
Year 47 : 701 750 $
Salary Average Commitment
Year 44 : 3 104 872 $
Year 45 : 1 634 334 $
Year 46 : 1 289 917 $
Year 47 : 701 750 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7000 - 190 $ - 3 086 - 44,08%
Level 2: 6000 - 160 $ - 2 400 - 40,00%
Level 3: 2000 - 140 $ - 800 - 40,00%
Level 4: 3625 - 125 $ - 1 450 - 40,00%
Luxury : 2000 - 280 $ - 818 - 40,88%
Total Capacity :20625
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %8 553 - 41,47%
Average Income per Game2 163 973 $
Year to Date Revenue4 327 946 $
Farm
Home Games Left40
Average Attendance - %3 000 - 100,00%
Average Income per Game123 250 $
Year to Date Revenue123 250 $

Expense

Pro Players Total Salaries76 987 876 $
Farm Players Total Salaries3 351 200 $
Coaches Total Salaries11 250 001 $
Luxury Taxe Total0 $
Pro Year To Date Expenses3 008 272 $
Farm Year To Date Expenses170 040 $
Pro Salary Cap To Date2 677 840 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue84 394 947 $
Farm Estimated Season Revenue4 930 000 $
Pro Remaining Season Days111
Pro Expenses Per Days752 068 $
Pro Estimated Expenses83 479 548 $
Farm Remaining Season Days116
Farm Expenses Per Days42 510 $
Farm Estimated Expenses4 931 160 $
Estimated Season Expenses88 410 708 $
Season Salary Cap76 987 876 $
Estimate Under Maximum Salary Cap of 82 000 000 $5 012 124 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 19 987 876 $
Current Bank Account64 227 757 $
Projected Bank Account65 141 996 $

Pro Players Salaries

Sidney Crosby 8 700 000 $ (5)
-Salary Remaining : 8 397 391 $
Ryan Johansen 8 000 000 $ (3)
-Salary Remaining : 7 721 739 $
Kris Letang 7 250 000 $ (3)
-Salary Remaining : 6 997 826 $
T.J. Oshie 5 750 000 $ (1)
-Salary Remaining : 5 550 000 $
Semyon Varlamov 5 000 000 $ (3)
-Salary Remaining : 4 826 087 $
Elias Lindholm 4 850 000 $ (4)
-Salary Remaining : 4 681 304 $
T.J. Brodie 4 650 400 $ (5)
-Salary Remaining : 4 488 647 $
Chris Kreider 4 625 000 $ (2)
-Salary Remaining : 4 464 130 $
Marc-Edouard Vlasic 4 250 000 $ (1)
-Salary Remaining : 4 102 174 $
Ian Cole 4 250 000 $ (6)
-Salary Remaining : 4 102 174 $
Oscar Klefbom 4 167 000 $ (4)
-Salary Remaining : 4 022 061 $
Travis Hamonic 3 857 143 $ (4)
-Salary Remaining : 3 722 982 $
Pavel Buchnevich 3 250 000 $ (3)
-Salary Remaining : 3 136 957 $
Scott Laughton 2 300 000 $ (1)
-Salary Remaining : 2 220 000 $
Joonas Donskoi 1 900 000 $ (3)
-Salary Remaining : 1 833 913 $
Jake DeBrusk 1 288 333 $ (1)
-Salary Remaining : 1 243 521 $
Pavel Francouz 950 000 $ (3)
-Salary Remaining : 916 957 $
Chandler Stephenson 650 000 $ (2)
-Salary Remaining : 627 391 $
Derek Grant 650 000 $ (2)
-Salary Remaining : 627 391 $
Ryan Carpenter 650 000 $ (2)
-Salary Remaining : 627 391 $
Total Pro Players20
Salary Commitment
Year 44 : 76 987 876 $
Year 45 : 63 399 543 $
Year 46 : 56 824 543 $
Year 47 : 30 474 543 $
Salary Average Commitment
Year 44 : 71 437 876 $
Year 45 : 59 649 543 $
Year 46 : 53 074 543 $
Year 47 : 26 724 543 $
Salary Cap with 1 Way Contract
Year 44 : 76 987 876 $
Year 45 : 63 399 543 $
Year 46 : 56 824 543 $
Year 47 : 30 474 543 $

Farm Players Salaries

Brad Richardson 450 000 $ (3)
Salary Remaining : 435 000 $
Leo Komarov 300 000 $ (4)
Salary Remaining : 290 000 $
Taylor Fedun 280 000 $ (1)
Salary Remaining : 270 667 $
Matt Nieto 197 500 $ (3)
Salary Remaining : 190 917 $
Calle Rosen 177 500 $ (1)
Salary Remaining : 171 583 $
Jimmy Howard 175 000 $ (3)
Salary Remaining : 169 167 $
Markus Granlund 147 500 $ (2)
Salary Remaining : 142 583 $
Jordie Benn 110 000 $ (1)
Salary Remaining : 106 333 $
Trevor van Riemsdyk 100 100 $ (4)
Salary Remaining : 96 763 $
Fredrik Claesson 95 100 $ (2)
Salary Remaining : 91 930 $
Andreas Johnsson 92 500 $ (1)
Salary Remaining : 89 417 $
Rhett Gardner 92 500 $ (5)
Salary Remaining : 89 417 $
Brett Seney 82 500 $ (3)
Salary Remaining : 79 750 $
Jacob Middleton 73 500 $ (3)
Salary Remaining : 71 050 $
Anton Blidh 70 000 $ (3)
Salary Remaining : 67 667 $
Mason Marchment 70 000 $ (2)
Salary Remaining : 67 667 $
Matt Tennyson 70 000 $ (5)
Salary Remaining : 67 667 $
Dustin Tokarski 70 000 $ (4)
Salary Remaining : 67 667 $
Remi Elie 70 000 $ (2)
Salary Remaining : 67 667 $
Antti Suomela (Out of Payroll) 70 000 $ (3)
Salary Remaining : 67 667 $
Adam Johnson 70 000 $ (3)
Salary Remaining : 67 667 $
Keegan Lowe 67 500 $ (2)
Salary Remaining : 65 250 $
Jordan Oesterle 65 000 $ (3)
Salary Remaining : 62 833 $
Oscar Fantenberg 65 000 $ (1)
Salary Remaining : 62 833 $
Nick Sorensen 60 000 $ (1)
Salary Remaining : 58 000 $
Duncan Siemens 60 000 $ (2)
Salary Remaining : 58 000 $
Evan McEneny 60 000 $ (1)
Salary Remaining : 58 000 $
Buddy Robinson 60 000 $ (3)
Salary Remaining : 58 000 $
Cody Goloubef 60 000 $ (2)
Salary Remaining : 58 000 $
Jacob MacDonald 60 000 $ (3)
Salary Remaining : 58 000 $
Total Farm Players30
Salary Commitment
Year 44 : 3 421 200 $
Year 45 : 2 576 200 $
Year 46 : 2 006 100 $
Year 47 : 632 600 $
Salary Average Commitment
Year 44 : 3 381 200 $
Year 45 : 2 536 200 $
Year 46 : 1 986 100 $
Year 47 : 632 600 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 95 $ - 5 876 - 97,93%
Level 2: 5000 - 75 $ - 4 750 - 95,00%
Level 3: 2000 - 55 $ - 1 926 - 96,30%
Level 4: 3174 - 45 $ - 3 174 - 100,00%
Luxury : 1000 - 325 $ - 698 - 69,80%
Total Capacity :17174
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left40
Average Attendance - %16 424 - 95,63%
Average Income per Game2 015 616 $
Year to Date Revenue2 015 616 $
Farm
Home Games Left40
Average Attendance - %3 000 - 100,00%
Average Income per Game123 250 $
Year to Date Revenue123 250 $

Expense

Pro Players Total Salaries77 993 556 $
Farm Players Total Salaries1 421 917 $
Coaches Total Salaries9 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses2 956 296 $
Farm Year To Date Expenses111 565 $
Pro Salary Cap To Date2 712 820 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue80 624 640 $
Farm Estimated Season Revenue4 930 000 $
Pro Remaining Season Days111
Pro Expenses Per Days739 074 $
Pro Estimated Expenses82 037 214 $
Farm Remaining Season Days116
Farm Expenses Per Days28 516 $
Farm Estimated Expenses3 307 856 $
Estimated Season Expenses85 345 070 $
Season Salary Cap77 993 556 $
Estimate Under Maximum Salary Cap of 82 000 000 $4 006 444 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 20 993 556 $
Current Bank Account28 837 674 $
Projected Bank Account29 047 244 $

Pro Players Salaries

Mitchell Marner 10 893 000 $ (1)
-Salary Remaining : 10 514 113 $
Max Pacioretty 7 000 000 $ (4)
-Salary Remaining : 6 756 522 $
Anton Stralman 5 500 000 $ (6)
-Salary Remaining : 5 308 696 $
Hampus Lindholm 5 205 556 $ (6)
-Salary Remaining : 5 024 493 $
Morgan Rielly 5 000 000 $ (1)
-Salary Remaining : 4 826 087 $
Frederik Andersen 5 000 000 $ (3)
-Salary Remaining : 4 826 087 $
Devan Dubnyk 4 333 333 $ (3)
-Salary Remaining : 4 182 608 $
Johan Larsson 4 300 000 $ (5)
-Salary Remaining : 4 150 435 $
Adam Larsson 4 166 667 $ (3)
-Salary Remaining : 4 021 739 $
Brenden Dillon 3 270 000 $ (4)
-Salary Remaining : 3 156 261 $
Valtteri Filppula 3 000 000 $ (3)
-Salary Remaining : 2 895 652 $
Tomas Hertl 3 000 000 $ (1)
-Salary Remaining : 2 895 652 $
Matt Calvert 2 850 000 $ (3)
-Salary Remaining : 2 750 870 $
Brock Nelson 2 500 000 $ (1)
-Salary Remaining : 2 413 043 $
Connor Brown 2 100 000 $ (6)
-Salary Remaining : 2 026 957 $
Jason Zucker 2 000 000 $ (1)
-Salary Remaining : 1 930 435 $
Neal Pionk 1 775 000 $ (1)
-Salary Remaining : 1 713 261 $
Vladislav Gavrikov 1 350 000 $ (5)
-Salary Remaining : 1 303 043 $
Derick Brassard 1 200 000 $ (1)
-Salary Remaining : 1 158 261 $
Jujhar Khaira 1 200 000 $ (4)
-Salary Remaining : 1 158 261 $
Nick Shore 950 000 $ (1)
-Salary Remaining : 916 957 $
Kevin Rooney 700 000 $ (2)
-Salary Remaining : 675 652 $
Brad Hunt 700 000 $ (4)
-Salary Remaining : 675 652 $
Total Pro Players23
Salary Commitment
Year 44 : 77 993 556 $
Year 45 : 50 675 556 $
Year 46 : 49 975 556 $
Year 47 : 30 625 556 $
Salary Average Commitment
Year 44 : 58 988 000 $
Year 45 : 36 170 000 $
Year 46 : 35 470 000 $
Year 47 : 18 620 000 $
Salary Cap with 1 Way Contract
Year 44 : 77 993 556 $
Year 45 : 50 675 556 $
Year 46 : 49 975 556 $
Year 47 : 30 625 556 $

Farm Players Salaries

Mikkel Boedker 400 000 $ (1)
Salary Remaining : 386 667 $
Urho Vaakanainen 130 250 $ (3)
Salary Remaining : 125 908 $
Matiss Kivlenieks 106 667 $ (5)
Salary Remaining : 103 111 $
Joe Morrow 100 000 $ (2)
Salary Remaining : 96 667 $
Josh Jooris 100 000 $ (3)
Salary Remaining : 96 667 $
Steven Kampfer 100 000 $ (4)
Salary Remaining : 96 667 $
Brian Lashoff 100 000 $ (4)
Salary Remaining : 96 667 $
Steve MacIntyre 85 000 $ (5)
Salary Remaining : 82 167 $
Joe Finley 85 000 $ (5)
Salary Remaining : 82 167 $
Chris Brown 85 000 $ (4)
Salary Remaining : 82 167 $
Bogdan Yakimov 70 000 $ (1)
Salary Remaining : 67 667 $
Quinton Howden 60 000 $ (1)
Salary Remaining : 58 000 $
Total Farm Players12
Salary Commitment
Year 44 : 1 421 917 $
Year 45 : 891 917 $
Year 46 : 791 917 $
Year 47 : 561 667 $
Salary Average Commitment
Year 44 : 1 401 917 $
Year 45 : 891 917 $
Year 46 : 791 917 $
Year 47 : 561 667 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - 250 $ - 2 400 - 40,00%
Level 2: 5000 - 175 $ - 2 000 - 40,00%
Level 3: 2000 - 100 $ - 923 - 46,15%
Level 4: 6240 - 50 $ - 2 825 - 45,27%
Luxury : 1000 - 700 $ - 400 - 40,00%
Total Capacity :20240
Farm
Farm Level 1: 2000 - 50 $ - 1 321 - 66,05%
Farm Level 2: 1000 - 25 $ - 558 - 55,80%
Farm Total Capacity :3000

Income

Home Games Left40
Average Attendance - %8 548 - 42,23%
Average Income per Game2 122 148 $
Year to Date Revenue2 122 148 $
Farm
Home Games Left40
Average Attendance - %1 879 - 62,63%
Average Income per Game116 000 $
Year to Date Revenue116 000 $

Expense

Pro Players Total Salaries75 470 833 $
Farm Players Total Salaries1 989 833 $
Coaches Total Salaries1 400 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses2 649 420 $
Farm Year To Date Expenses89 660 $
Pro Salary Cap To Date2 625 072 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue84 885 920 $
Farm Estimated Season Revenue4 640 000 $
Pro Remaining Season Days111
Pro Expenses Per Days662 355 $
Pro Estimated Expenses73 521 405 $
Farm Remaining Season Days116
Farm Expenses Per Days22 415 $
Farm Estimated Expenses2 600 140 $
Estimated Season Expenses76 121 545 $
Season Salary Cap75 470 833 $
Estimate Under Maximum Salary Cap of 82 000 000 $6 529 167 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 18 470 833 $
Current Bank Account44 542 761 $
Projected Bank Account57 947 136 $

Pro Players Salaries

Sergei Bobrovsky 10 000 000 $ (5)
-Salary Remaining : 9 652 174 $
Evgeny Kuznetsov 7 800 000 $ (3)
-Salary Remaining : 7 528 696 $
Erik Karlsson 6 500 000 $ (3)
-Salary Remaining : 6 273 913 $
Dylan Larkin 6 100 000 $ (2)
-Salary Remaining : 5 887 826 $
Brady Skjei 5 250 000 $ (3)
-Salary Remaining : 5 067 391 $
Noah Hanifin 4 950 000 $ (1)
-Salary Remaining : 4 777 826 $
Nikita Kucherov 4 766 667 $ (4)
-Salary Remaining : 4 600 870 $
Christian Dvorak 4 450 000 $ (3)
-Salary Remaining : 4 295 217 $
Evgeny Dadonov 4 000 000 $ (1)
-Salary Remaining : 3 860 870 $
Jake Muzzin 4 000 000 $ (1)
-Salary Remaining : 3 860 870 $
Elias Pettersson 3 775 000 $ (3)
-Salary Remaining : 3 643 696 $
Tanner Pearson 3 750 000 $ (6)
-Salary Remaining : 3 619 565 $
Jimmy Vesey 2 275 000 $ (5)
-Salary Remaining : 2 195 870 $
Mikhail Sergachev 1 744 166 $ (4)
-Salary Remaining : 1 683 499 $
Mark Borowiecki 1 200 000 $ (4)
-Salary Remaining : 1 158 261 $
Yanni Gourde 1 000 000 $ (2)
-Salary Remaining : 965 217 $
Robby Fabbri 900 000 $ (2)
-Salary Remaining : 868 696 $
Alex Stalock 785 000 $ (6)
-Salary Remaining : 757 696 $
Trevor Moore 775 000 $ (3)
-Salary Remaining : 748 043 $
Mackenzie MacEachern 750 000 $ (3)
-Salary Remaining : 723 913 $
Matt Roy 700 000 $ (3)
-Salary Remaining : 675 652 $
Total Pro Players21
Salary Commitment
Year 44 : 75 470 833 $
Year 45 : 62 520 833 $
Year 46 : 54 520 833 $
Year 47 : 24 520 833 $
Salary Average Commitment
Year 44 : 60 791 667 $
Year 45 : 47 841 667 $
Year 46 : 40 241 667 $
Year 47 : 10 241 667 $
Salary Cap with 1 Way Contract
Year 44 : 75 470 833 $
Year 45 : 62 520 833 $
Year 46 : 54 520 833 $
Year 47 : 24 520 833 $

Farm Players Salaries

Danny DeKeyser 500 000 $ (3)
Salary Remaining : 483 333 $
Nolan Patrick 357 500 $ (1)
Salary Remaining : 345 583 $
Derek Forbort 252 500 $ (3)
Salary Remaining : 244 083 $
Saku Maenalanen 127 500 $ (3)
Salary Remaining : 123 250 $
Laurent Brossoit 122 500 $ (5)
Salary Remaining : 118 417 $
Egor Yakovlev 92 500 $ (3)
Salary Remaining : 89 417 $
Tyrell Goulbourne 77 333 $ (1)
Salary Remaining : 74 756 $
Lukas Radil 70 000 $ (3)
Salary Remaining : 67 667 $
Michael McCarron 70 000 $ (1)
Salary Remaining : 67 667 $
Michael Stone 70 000 $ (3)
Salary Remaining : 67 667 $
Gabriel Bourque 70 000 $ (4)
Salary Remaining : 67 667 $
Joonas Kemppainen 60 000 $ (1)
Salary Remaining : 58 000 $
Frank Corrado 60 000 $ (2)
Salary Remaining : 58 000 $
Alexander Khokhlachev 60 000 $ (1)
Salary Remaining : 58 000 $
Total Farm Players14
Salary Commitment
Year 44 : 1 989 833 $
Year 45 : 1 365 000 $
Year 46 : 1 305 000 $
Year 47 : 192 500 $
Salary Average Commitment
Year 44 : 1 969 833 $
Year 45 : 1 365 000 $
Year 46 : 1 305 000 $
Year 47 : 192 500 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 125 $ - 4 244 - 70,73%
Level 2: 5000 - 75 $ - 4 823 - 96,46%
Level 3: 2000 - 45 $ - 1 937 - 96,85%
Level 4: 5519 - 25 $ - 5 280 - 95,67%
Luxury : 1000 - 236 $ - 1 000 - 100,00%
Total Capacity :19519
Farm
Farm Level 1: 2000 - 35 $ - 1 942 - 97,10%
Farm Level 2: 1000 - 15 $ - 981 - 98,10%
Farm Total Capacity :3000

Income

Home Games Left40
Average Attendance - %17 284 - 88,55%
Average Income per Game1 953 716 $
Year to Date Revenue1 953 716 $
Farm
Home Games Left40
Average Attendance - %2 923 - 97,43%
Average Income per Game119 893 $
Year to Date Revenue119 893 $

Expense

Pro Players Total Salaries57 283 609 $
Farm Players Total Salaries2 528 496 $
Coaches Total Salaries4 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses2 134 444 $
Farm Year To Date Expenses107 344 $
Pro Salary Cap To Date2 012 704 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue78 148 640 $
Farm Estimated Season Revenue4 795 720 $
Pro Remaining Season Days111
Pro Expenses Per Days528 553 $
Pro Estimated Expenses58 669 383 $
Farm Remaining Season Days116
Farm Expenses Per Days27 321 $
Farm Estimated Expenses3 169 236 $
Estimated Season Expenses61 838 619 $
Season Salary Cap57 283 609 $
Estimate Under Maximum Salary Cap of 82 000 000 $24 716 391 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 283 609 $
Current Bank Account55 049 755 $
Projected Bank Account76 155 496 $

Pro Players Salaries

Mitch Reinke 6 925 000 $ (1)
-Salary Remaining : 6 684 130 $
Jonathan Quick 5 800 000 $ (1)
-Salary Remaining : 5 598 261 $
Jeff Skinner 5 725 000 $ (4)
-Salary Remaining : 5 525 870 $
Wayne Simmonds 5 000 000 $ (4)
-Salary Remaining : 4 826 087 $
Alex Tuch 4 750 000 $ (2)
-Salary Remaining : 4 584 783 $
Nick Bjugstad 4 100 000 $ (2)
-Salary Remaining : 3 957 391 $
Antoine Roussel 3 000 000 $ (3)
-Salary Remaining : 2 895 652 $
Korbinian Holzer 2 999 999 $ (1)
-Salary Remaining : 2 895 651 $
Martin Marincin 2 900 000 $ (4)
-Salary Remaining : 2 799 130 $
Markus Nutivaara (Out of Payroll) 2 700 000 $ (4)
-Salary Remaining : 2 606 087 $
Mark Barberio 2 500 000 $ (1)
-Salary Remaining : 2 413 043 $
Troy Stecher 2 325 000 $ (3)
-Salary Remaining : 2 244 130 $
Kyle Okposo 2 000 000 $ (3)
-Salary Remaining : 1 930 435 $
Adam Fox 1 775 000 $ (5)
-Salary Remaining : 1 713 261 $
Juuse Saros 1 500 000 $ (6)
-Salary Remaining : 1 447 826 $
Kailer Yamamoto 1 155 000 $ (1)
-Salary Remaining : 1 114 826 $
Dylan Gambrell 1 137 500 $ (1)
-Salary Remaining : 1 097 935 $
Kasperi Kapanen 863 333 $ (1)
-Salary Remaining : 833 304 $
Jesper Bratt 825 000 $ (1)
-Salary Remaining : 796 304 $
Matt Luff 677 777 $ (3)
-Salary Remaining : 654 202 $
Lucas Wallmark 675 000 $ (5)
-Salary Remaining : 651 522 $
Christian Djoos 650 000 $ (1)
-Salary Remaining : 627 391 $
Total Pro Players22
Salary Commitment
Year 44 : 59 983 609 $
Year 45 : 37 127 777 $
Year 46 : 28 277 777 $
Year 47 : 20 275 000 $
Salary Average Commitment
Year 44 : 48 483 609 $
Year 45 : 31 627 777 $
Year 46 : 22 777 777 $
Year 47 : 14 775 000 $
Salary Cap with 1 Way Contract
Year 44 : 59 983 609 $
Year 45 : 37 127 777 $
Year 46 : 28 277 777 $
Year 47 : 20 275 000 $

Farm Players Salaries

Andreas Borgman 177 500 $ (1)
Salary Remaining : 171 583 $
Hunter Miska 177 500 $ (3)
Salary Remaining : 171 583 $
Sam Carrick 150 000 $ (4)
Salary Remaining : 145 000 $
Julius Honka 136 333 $ (1)
Salary Remaining : 131 789 $
Ryan Kuffner 135 000 $ (3)
Salary Remaining : 130 500 $
Max Veronneau 135 000 $ (3)
Salary Remaining : 130 500 $
Brady Keeper 130 000 $ (2)
Salary Remaining : 125 667 $
Julien Gauthier 116 333 $ (5)
Salary Remaining : 112 456 $
Jakob Lilja 92 500 $ (5)
Salary Remaining : 89 417 $
Danil Yurtaykin 92 500 $ (5)
Salary Remaining : 89 417 $
Yegor Korshkov 92 500 $ (5)
Salary Remaining : 89 417 $
Eetu Luostarinen 92 500 $ (5)
Salary Remaining : 89 417 $
Aleksi Saarela 90 250 $ (5)
Salary Remaining : 87 242 $
Valentin Zykov 89 417 $ (1)
Salary Remaining : 86 436 $
Gustav Forsling 87 413 $ (2)
Salary Remaining : 84 499 $
Calvin Pickard 80 000 $ (2)
Salary Remaining : 77 333 $
Morgan Geekie 80 000 $ (5)
Salary Remaining : 77 333 $
Austin Poganski 76 250 $ (5)
Salary Remaining : 73 708 $
Justin Dowling 75 000 $ (3)
Salary Remaining : 72 500 $
Daniel Sprong 75 000 $ (2)
Salary Remaining : 72 500 $
Joseph Gambardella 72 500 $ (2)
Salary Remaining : 70 083 $
Jordan Schmaltz 70 000 $ (5)
Salary Remaining : 67 667 $
Pontus Aberg 70 000 $ (4)
Salary Remaining : 67 667 $
Tobias Lindberg 70 000 $ (1)
Salary Remaining : 67 667 $
Malcolm Subban 65 000 $ (3)
Salary Remaining : 62 833 $
Total Farm Players25
Salary Commitment
Year 44 : 2 528 496 $
Year 45 : 2 055 246 $
Year 46 : 1 607 833 $
Year 47 : 1 020 333 $
Salary Average Commitment
Year 44 : 2 505 996 $
Year 45 : 2 052 746 $
Year 46 : 1 607 833 $
Year 47 : 1 020 333 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - 92 $ - 5 750 - 95,83%
Level 2: 5000 - 56 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 5000 - 22 $ - 4 890 - 97,80%
Luxury : 1000 - 189 $ - 1 000 - 100,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 1 912 - 95,60%
Farm Level 2: 1000 - 15 $ - 952 - 95,20%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %18 640 - 98,10%
Average Income per Game1 704 524 $
Year to Date Revenue3 409 048 $
Farm
Home Games Left40
Average Attendance - %2 864 - 95,47%
Average Income per Game117 740 $
Year to Date Revenue117 740 $

Expense

Pro Players Total Salaries58 601 565 $
Farm Players Total Salaries1 681 912 $
Coaches Total Salaries6 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses2 177 444 $
Farm Year To Date Expenses142 732 $
Pro Salary Cap To Date2 038 316 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue66 476 436 $
Farm Estimated Season Revenue4 709 600 $
Pro Remaining Season Days111
Pro Expenses Per Days544 361 $
Pro Estimated Expenses60 424 071 $
Farm Remaining Season Days116
Farm Expenses Per Days35 683 $
Farm Estimated Expenses4 139 228 $
Estimated Season Expenses64 563 299 $
Season Salary Cap58 601 565 $
Estimate Under Maximum Salary Cap of 82 000 000 $23 398 435 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 1 601 565 $
Current Bank Account164 840 888 $
Projected Bank Account171 463 625 $

Pro Players Salaries

Matthew Tkachuk 7 000 000 $ (2)
-Salary Remaining : 6 756 522 $
Mike Smith 6 500 000 $ (1)
-Salary Remaining : 6 273 913 $
Nino Niederreiter 5 250 000 $ (3)
-Salary Remaining : 5 067 391 $
Colin White 4 750 000 $ (3)
-Salary Remaining : 4 584 783 $
Josh Manson 4 100 000 $ (5)
-Salary Remaining : 3 957 391 $
Victor Rask 4 000 000 $ (4)
-Salary Remaining : 3 860 870 $
Brady Tkachuk 3 425 000 $ (3)
-Salary Remaining : 3 305 870 $
Josh Morrissey 3 150 000 $ (3)
-Salary Remaining : 3 040 435 $
Jason Bacashihua 3 000 000 $ (1)
-Salary Remaining : 2 895 652 $
Andrew Cogliano 3 000 000 $ (1)
-Salary Remaining : 2 895 652 $
Mark Pysyk 2 733 333 $ (2)
-Salary Remaining : 2 638 261 $
Sam Bennett 2 250 000 $ (2)
-Salary Remaining : 2 171 739 $
Jamie Oleksiak 2 137 500 $ (5)
-Salary Remaining : 2 063 152 $
Jake Virtanen 1 250 000 $ (3)
-Salary Remaining : 1 206 522 $
Brendan Lemieux 1 039 067 $ (1)
-Salary Remaining : 1 002 926 $
Travis Dermott 863 333 $ (1)
-Salary Remaining : 833 304 $
Rasmus Andersson 863 333 $ (1)
-Salary Remaining : 833 304 $
Carter Hart 863 333 $ (3)
-Salary Remaining : 833 304 $
Max Jones 863 333 $ (3)
-Salary Remaining : 833 304 $
Sam Steel 863 333 $ (3)
-Salary Remaining : 833 304 $
Zac Rinaldo 700 000 $ (5)
-Salary Remaining : 675 652 $
Total Pro Players21
Salary Commitment
Year 44 : 58 601 565 $
Year 45 : 43 335 832 $
Year 46 : 31 352 499 $
Year 47 : 10 937 500 $
Salary Average Commitment
Year 44 : 53 251 565 $
Year 45 : 37 985 832 $
Year 46 : 27 752 499 $
Year 47 : 7 337 500 $
Salary Cap with 1 Way Contract
Year 44 : 58 601 565 $
Year 45 : 43 335 832 $
Year 46 : 31 352 499 $
Year 47 : 10 937 500 $

Farm Players Salaries

Adam Boqvist 174 417 $ (5)
Salary Remaining : 168 603 $
Henrik Borgstrom 149 167 $ (1)
Salary Remaining : 144 194 $
Ville Heinola 113 750 $ (5)
Salary Remaining : 109 958 $
Tobias Bjornfot 108 333 $ (5)
Salary Remaining : 104 722 $
Alexander Volkov 92 500 $ (5)
Salary Remaining : 89 417 $
Conor Timmins 92 500 $ (5)
Salary Remaining : 89 417 $
Eric Robinson 92 500 $ (1)
Salary Remaining : 89 417 $
Keegan Kolesar 90 500 $ (5)
Salary Remaining : 87 483 $
Joshua Ho-Sang 87 413 $ (1)
Salary Remaining : 84 499 $
Cal Petersen 85 833 $ (3)
Salary Remaining : 82 972 $
Tobias Rieder 70 000 $ (4)
Salary Remaining : 67 667 $
Jussi Rynnas 70 000 $ (4)
Salary Remaining : 67 667 $
Brandon Dubinsky 70 000 $ (4)
Salary Remaining : 67 667 $
Tyler Gaudet 70 000 $ (5)
Salary Remaining : 67 667 $
Kevin Gravel 70 000 $ (3)
Salary Remaining : 67 667 $
Mark Alt (Out of Payroll) 65 000 $ (1)
Salary Remaining : 62 833 $
Kurtis Gabriel 65 000 $ (1)
Salary Remaining : 62 833 $
Nathan Gerbe 60 000 $ (2)
Salary Remaining : 58 000 $
Ben Thomson 60 000 $ (4)
Salary Remaining : 58 000 $
Jesse Puljujarvi 60 000 $ (2)
Salary Remaining : 58 000 $
Total Farm Players20
Salary Commitment
Year 44 : 1 746 913 $
Year 45 : 1 287 833 $
Year 46 : 1 167 833 $
Year 47 : 1 012 000 $
Salary Average Commitment
Year 44 : 1 726 913 $
Year 45 : 1 267 833 $
Year 46 : 1 147 833 $
Year 47 : 992 000 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6000 - 250 $ - 2 400 - 40,00%
Level 2: 5000 - 249 $ - 2 000 - 40,00%
Level 3: 2000 - 248 $ - 800 - 40,00%
Level 4: 2250 - 247 $ - 900 - 40,00%
Luxury : 1000 - 500 $ - 462 - 46,20%
Total Capacity :16250
Farm
Farm Level 1: 2000 - 35 $ - 1 935 - 96,73%
Farm Level 2: 1000 - 15 $ - 987 - 98,65%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %6 562 - 40,38%
Average Income per Game2 537 065 $
Year to Date Revenue5 074 130 $
Farm
Home Games Left39
Average Attendance - %2 921 - 97,37%
Average Income per Game119 633 $
Year to Date Revenue239 265 $

Expense

Pro Players Total Salaries78 797 500 $
Farm Players Total Salaries2 201 417 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses2 810 348 $
Farm Year To Date Expenses106 712 $
Pro Salary Cap To Date2 740 784 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue98 945 535 $
Farm Estimated Season Revenue4 665 668 $
Pro Remaining Season Days111
Pro Expenses Per Days702 587 $
Pro Estimated Expenses77 987 157 $
Farm Remaining Season Days116
Farm Expenses Per Days26 678 $
Farm Estimated Expenses3 094 648 $
Estimated Season Expenses81 081 805 $
Season Salary Cap78 797 500 $
Estimate Under Maximum Salary Cap of 82 000 000 $3 202 500 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 21 797 500 $
Current Bank Account107 241 948 $
Projected Bank Account129 771 346 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (2)
-Salary Remaining : 10 134 783 $
Jakub Voracek 8 250 000 $ (1)
-Salary Remaining : 7 963 043 $
David Krejci 7 250 000 $ (3)
-Salary Remaining : 6 997 826 $
Drew Doughty 7 000 000 $ (2)
-Salary Remaining : 6 756 522 $
Sean Monahan 6 375 000 $ (4)
-Salary Remaining : 6 153 261 $
Jared Spurgeon 5 187 500 $ (3)
-Salary Remaining : 5 007 065 $
Craig Smith 4 200 000 $ (4)
-Salary Remaining : 4 053 913 $
Jacob Markstrom 3 666 667 $ (3)
-Salary Remaining : 3 539 131 $
Bryan Rust 3 500 000 $ (1)
-Salary Remaining : 3 378 261 $
Erik Gudbranson 3 500 000 $ (1)
-Salary Remaining : 3 378 261 $
Ben Chiarot 3 500 000 $ (4)
-Salary Remaining : 3 378 261 $
James Reimer 3 400 000 $ (6)
-Salary Remaining : 3 281 739 $
Jakub Vrana 3 350 000 $ (3)
-Salary Remaining : 3 233 478 $
Darnell Nurse 3 200 000 $ (2)
-Salary Remaining : 3 088 696 $
Robert Thomas 1 177 500 $ (3)
-Salary Remaining : 1 136 543 $
Oskar Lindblom 1 137 500 $ (1)
-Salary Remaining : 1 097 935 $
Barclay Goodrow 925 000 $ (5)
-Salary Remaining : 892 826 $
Filip Hronek 913 333 $ (3)
-Salary Remaining : 881 565 $
Erik Cernak 890 000 $ (3)
-Salary Remaining : 859 043 $
Jason Dickinson 875 000 $ (3)
-Salary Remaining : 844 565 $
Total Pro Players20
Salary Commitment
Year 44 : 78 797 500 $
Year 45 : 62 410 000 $
Year 46 : 41 710 000 $
Year 47 : 18 400 000 $
Salary Average Commitment
Year 44 : 67 347 500 $
Year 45 : 50 960 000 $
Year 46 : 32 960 000 $
Year 47 : 12 500 000 $
Salary Cap with 1 Way Contract
Year 44 : 78 797 500 $
Year 45 : 62 410 000 $
Year 46 : 41 710 000 $
Year 47 : 18 400 000 $

Farm Players Salaries

Justin Abdelkader 425 000 $ (2)
Salary Remaining : 410 833 $
Ryan Dzingel 180 000 $ (2)
Salary Remaining : 174 000 $
Joshua Norris 163 333 $ (5)
Salary Remaining : 157 889 $
Connor Carrick 150 000 $ (1)
Salary Remaining : 145 000 $
Blake Lizotte 149 167 $ (3)
Salary Remaining : 144 194 $
Ryan Donato 135 000 $ (1)
Salary Remaining : 130 500 $
Dryden Hunt 92 500 $ (1)
Salary Remaining : 89 417 $
Carl Grundstrom 92 500 $ (3)
Salary Remaining : 89 417 $
Brandon Gignac 92 167 $ (3)
Salary Remaining : 89 094 $
Alexandre Texier 89 750 $ (3)
Salary Remaining : 86 758 $
Victor Mete 87 000 $ (1)
Salary Remaining : 84 100 $
Charlie Lindgren 75 000 $ (4)
Salary Remaining : 72 500 $
Joseph Blandisi 70 000 $ (5)
Salary Remaining : 67 667 $
Trevor Carrick 70 000 $ (2)
Salary Remaining : 67 667 $
J.C. Lipon (Out of Payroll) 70 000 $ (4)
Salary Remaining : 67 667 $
Carter Verhaeghe 70 000 $ (5)
Salary Remaining : 67 667 $
Nick Lappin 70 000 $ (3)
Salary Remaining : 67 667 $
Charles Hudon 65 000 $ (1)
Salary Remaining : 62 833 $
Oscar Dansk 65 000 $ (1)
Salary Remaining : 62 833 $
Jakob Forsbacka-Karlsson 60 000 $ (5)
Salary Remaining : 58 000 $
Total Farm Players20
Salary Commitment
Year 44 : 2 271 417 $
Year 45 : 1 676 917 $
Year 46 : 1 001 917 $
Year 47 : 508 333 $
Salary Average Commitment
Year 44 : 2 251 417 $
Year 45 : 1 656 917 $
Year 46 : 981 917 $
Year 47 : 488 333 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6700 - 90 $ - 6 661 - 99,42%
Level 2: 5500 - 60 $ - 4 649 - 84,53%
Level 3: 3200 - 35 $ - 2 303 - 71,97%
Level 4: 2015 - 25 $ - 2 015 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18415
Farm
Farm Level 1: 2000 - 35 $ - 1 997 - 99,85%
Farm Level 2: 1000 - 15 $ - 969 - 96,85%
Farm Total Capacity :3000

Income

Home Games Left40
Average Attendance - %16 628 - 90,30%
Average Income per Game1 753 644 $
Year to Date Revenue1 753 644 $
Farm
Home Games Left39
Average Attendance - %2 966 - 98,85%
Average Income per Game122 413 $
Year to Date Revenue244 825 $

Expense

Pro Players Total Salaries81 705 127 $
Farm Players Total Salaries2 806 250 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses2 928 872 $
Farm Year To Date Expenses126 876 $
Pro Salary Cap To Date2 841 916 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue70 145 760 $
Farm Estimated Season Revenue4 774 088 $
Pro Remaining Season Days111
Pro Expenses Per Days732 218 $
Pro Estimated Expenses81 276 198 $
Farm Remaining Season Days116
Farm Expenses Per Days31 719 $
Farm Estimated Expenses3 679 404 $
Estimated Season Expenses84 955 602 $
Season Salary Cap81 705 127 $
Estimate Under Maximum Salary Cap of 82 000 000 $294 873 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 24 705 127 $
Current Bank Account2 873 250 $
Projected Bank Account(7 162 504 $)

Pro Players Salaries

P.K. Subban 9 000 000 $ (1)
-Salary Remaining : 8 686 957 $
Leon Draisaitl 8 500 000 $ (1)
-Salary Remaining : 8 204 348 $
Claude Giroux 8 275 000 $ (4)
-Salary Remaining : 7 987 174 $
Zach Parise 7 538 461 $ (2)
-Salary Remaining : 7 276 254 $
Mats Zuccarello 6 000 000 $ (5)
-Salary Remaining : 5 791 304 $
Nick Foligno 5 500 000 $ (1)
-Salary Remaining : 5 308 696 $
Torey Krug 5 250 000 $ (1)
-Salary Remaining : 5 067 391 $
Craig Anderson 4 750 000 $ (2)
-Salary Remaining : 4 584 783 $
Cody Ceci 4 500 000 $ (1)
-Salary Remaining : 4 343 478 $
Marco Scandella 4 000 000 $ (4)
-Salary Remaining : 3 860 870 $
Brendan Gallagher 3 750 000 $ (6)
-Salary Remaining : 3 619 565 $
Paul Byron 3 400 000 $ (2)
-Salary Remaining : 3 281 739 $
Cam Talbot 2 750 000 $ (5)
-Salary Remaining : 2 654 348 $
Brent Seabrook 2 000 000 $ (1)
-Salary Remaining : 1 930 435 $
Luke Kunin 1 425 000 $ (1)
-Salary Remaining : 1 375 435 $
Henri Jokiharju 1 279 166 $ (3)
-Salary Remaining : 1 234 673 $
Alex Biega 1 000 000 $ (4)
-Salary Remaining : 965 217 $
Cedric Paquette 812 500 $ (2)
-Salary Remaining : 784 239 $
Tim Schaller 775 000 $ (1)
-Salary Remaining : 748 043 $
Teemu Hartikainen 600 000 $ (2)
-Salary Remaining : 579 130 $
Curtis Hamilton 600 000 $ (2)
-Salary Remaining : 579 130 $
Total Pro Players21
Salary Commitment
Year 44 : 81 705 127 $
Year 45 : 44 755 127 $
Year 46 : 27 054 166 $
Year 47 : 25 775 000 $
Salary Average Commitment
Year 44 : 72 955 127 $
Year 45 : 36 005 127 $
Year 46 : 18 304 166 $
Year 47 : 17 025 000 $
Salary Cap with 1 Way Contract
Year 44 : 81 705 127 $
Year 45 : 44 755 127 $
Year 46 : 27 054 166 $
Year 47 : 25 775 000 $

Farm Players Salaries

Andrew Shaw 390 000 $ (3)
Salary Remaining : 377 000 $
Darren Dietz 300 000 $ (4)
Salary Remaining : 290 000 $
Spencer Foo 177 500 $ (1)
Salary Remaining : 171 583 $
Michael Raffl 160 000 $ (5)
Salary Remaining : 154 667 $
Sven Andrighetto 140 000 $ (2)
Salary Remaining : 135 333 $
Dylan Sikura 138 750 $ (1)
Salary Remaining : 134 125 $
Jan Rutta 135 000 $ (1)
Salary Remaining : 130 500 $
Nick Cousins 100 000 $ (4)
Salary Remaining : 96 667 $
Libor Sulak 92 500 $ (3)
Salary Remaining : 89 417 $
Michael Amadio 92 500 $ (1)
Salary Remaining : 89 417 $
Mike Vecchione 90 000 $ (2)
Salary Remaining : 87 000 $
Klas Dahlbeck 90 000 $ (1)
Salary Remaining : 87 000 $
Joni Ortio 70 000 $ (4)
Salary Remaining : 67 667 $
Michael Kapla 70 000 $ (5)
Salary Remaining : 67 667 $
Andrey Pedan 70 000 $ (4)
Salary Remaining : 67 667 $
Eric Gelinas 70 000 $ (4)
Salary Remaining : 67 667 $
Viktor Svedberg 70 000 $ (4)
Salary Remaining : 67 667 $
Brandon Manning 70 000 $ (4)
Salary Remaining : 67 667 $
Simon Moser 60 000 $ (2)
Salary Remaining : 58 000 $
Brandon Kozun 60 000 $ (2)
Salary Remaining : 58 000 $
Jerry D'Amigo 60 000 $ (2)
Salary Remaining : 58 000 $
Jimmy Hayes 60 000 $ (2)
Salary Remaining : 58 000 $
Chris Didomenico 60 000 $ (2)
Salary Remaining : 58 000 $
Chris Terry 60 000 $ (2)
Salary Remaining : 58 000 $
Chad Billins 60 000 $ (2)
Salary Remaining : 58 000 $
Riku Helenius 60 000 $ (2)
Salary Remaining : 58 000 $
Total Farm Players26
Salary Commitment
Year 44 : 2 806 250 $
Year 45 : 2 172 500 $
Year 46 : 1 462 500 $
Year 47 : 980 000 $
Salary Average Commitment
Year 44 : 2 676 250 $
Year 45 : 2 042 500 $
Year 46 : 1 332 500 $
Year 47 : 850 000 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 8000 - 100 $ - 5 992 - 74,90%
Level 2: 5000 - 55 $ - 5 000 - 100,00%
Level 3: 2000 - 50 $ - 2 000 - 100,00%
Level 4: 4118 - 35 $ - 4 118 - 100,00%
Luxury : 2000 - 200 $ - 1 174 - 58,70%
Total Capacity :21118
Farm
Farm Level 1: 2000 - 35 $ - 1 931 - 96,55%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left40
Average Attendance - %18 284 - 86,58%
Average Income per Game1 962 038 $
Year to Date Revenue1 962 038 $
Farm
Home Games Left40
Average Attendance - %2 931 - 97,70%
Average Income per Game119 748 $
Year to Date Revenue119 748 $

Expense

Pro Players Total Salaries76 278 333 $
Farm Players Total Salaries1 919 458 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses2 722 724 $
Farm Year To Date Expenses163 980 $
Pro Salary Cap To Date2 653 160 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue78 481 520 $
Farm Estimated Season Revenue4 789 920 $
Pro Remaining Season Days111
Pro Expenses Per Days680 681 $
Pro Estimated Expenses75 555 591 $
Farm Remaining Season Days116
Farm Expenses Per Days40 995 $
Farm Estimated Expenses4 755 420 $
Estimated Season Expenses80 311 011 $
Season Salary Cap76 278 333 $
Estimate Under Maximum Salary Cap of 82 000 000 $5 721 667 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 19 278 333 $
Current Bank Account182 099 408 $
Projected Bank Account185 059 837 $

Pro Players Salaries

Aaron Ekblad 7 500 000 $ (3)
-Salary Remaining : 7 239 130 $
Derek Stepan 6 500 000 $ (3)
-Salary Remaining : 6 273 913 $
Aleksander Barkov 5 900 000 $ (4)
-Salary Remaining : 5 694 783 $
Dustin Brown 5 875 000 $ (5)
-Salary Remaining : 5 670 652 $
Adam Henrique 5 825 000 $ (2)
-Salary Remaining : 5 622 391 $
Joe Thornton 5 000 000 $ (1)
-Salary Remaining : 4 826 087 $
Robin Lehner 5 000 000 $ (5)
-Salary Remaining : 4 826 087 $
Damon Severson 4 166 667 $ (1)
-Salary Remaining : 4 021 739 $
Matt Murray 3 750 000 $ (6)
-Salary Remaining : 3 619 565 $
Sam Reinhart 3 650 000 $ (4)
-Salary Remaining : 3 523 043 $
J.T. Compher 3 500 000 $ (3)
-Salary Remaining : 3 378 261 $
Pierre-Luc Dubois 3 425 000 $ (1)
-Salary Remaining : 3 305 870 $
Dylan Strome 3 338 333 $ (5)
-Salary Remaining : 3 222 217 $
Jack Johnson 3 250 000 $ (2)
-Salary Remaining : 3 136 957 $
Jacob Trouba 2 812 500 $ (2)
-Salary Remaining : 2 714 674 $
Ryan Pulock 2 000 000 $ (4)
-Salary Remaining : 1 930 435 $
Jake McCabe 1 600 000 $ (4)
-Salary Remaining : 1 544 348 $
Alex Iafallo 925 000 $ (1)
-Salary Remaining : 892 826 $
Clayton Keller 885 833 $ (6)
-Salary Remaining : 855 021 $
Oskar Sundqvist 700 000 $ (1)
-Salary Remaining : 675 652 $
Jack Campbell 675 000 $ (3)
-Salary Remaining : 651 522 $
Total Pro Players21
Salary Commitment
Year 44 : 76 278 333 $
Year 45 : 62 061 666 $
Year 46 : 50 174 166 $
Year 47 : 31 999 166 $
Salary Average Commitment
Year 44 : 53 442 500 $
Year 45 : 39 225 833 $
Year 46 : 32 663 333 $
Year 47 : 21 488 333 $
Salary Cap with 1 Way Contract
Year 44 : 76 278 333 $
Year 45 : 62 061 666 $
Year 46 : 50 174 166 $
Year 47 : 31 999 166 $

Farm Players Salaries

Anders Nilsson 260 000 $ (3)
Salary Remaining : 251 333 $
Matt Martin 250 000 $ (2)
Salary Remaining : 241 667 $
Jack Roslovic 110 667 $ (5)
Salary Remaining : 106 978 $
Christian Fischer 107 583 $ (4)
Salary Remaining : 103 997 $
Joel Daccord 92 500 $ (3)
Salary Remaining : 89 417 $
Alexander Burmistrov 90 000 $ (1)
Salary Remaining : 87 000 $
Griffin Reinhart 80 000 $ (1)
Salary Remaining : 77 333 $
Samuel Montembeault 70 875 $ (3)
Salary Remaining : 68 513 $
Gabriel Dumont 70 000 $ (1)
Salary Remaining : 67 667 $
Daniel O'Regan 70 000 $ (2)
Salary Remaining : 67 667 $
David Broll 70 000 $ (1)
Salary Remaining : 67 667 $
Chad Ruhwedel 70 000 $ (2)
Salary Remaining : 67 667 $
Jake Dotchin 70 000 $ (1)
Salary Remaining : 67 667 $
Ashton Sautner 67 833 $ (1)
Salary Remaining : 65 572 $
Tyler Lewington 67 500 $ (3)
Salary Remaining : 65 250 $
Kevin Boyle 67 500 $ (3)
Salary Remaining : 65 250 $
Pheonix Copley 65 000 $ (3)
Salary Remaining : 62 833 $
Valeri Nichushkin 60 000 $ (1)
Salary Remaining : 58 000 $
Patrick Holland 60 000 $ (2)
Salary Remaining : 58 000 $
Magnus Hellberg 60 000 $ (1)
Salary Remaining : 58 000 $
Ben Sexton 60 000 $ (1)
Salary Remaining : 58 000 $
Total Farm Players21
Salary Commitment
Year 44 : 1 919 458 $
Year 45 : 1 291 625 $
Year 46 : 841 625 $
Year 47 : 218 250 $
Salary Average Commitment
Year 44 : 1 899 458 $
Year 45 : 1 291 625 $
Year 46 : 841 625 $
Year 47 : 218 250 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - 80 $ - 6 000 - 100,00%
Level 2: 5000 - 50 $ - 5 000 - 100,00%
Level 3: 2000 - 20 $ - 2 000 - 100,00%
Level 4: 5758 - 10 $ - 5 114 - 88,82%
Luxury : 1000 - 300 $ - 736 - 73,60%
Total Capacity :19758
Farm
Farm Level 1: 2000 - 35 $ - 1 998 - 99,90%
Farm Level 2: 1000 - 15 $ - 972 - 97,20%
Farm Total Capacity :3000

Income

Home Games Left40
Average Attendance - %18 850 - 95,40%
Average Income per Game1 510 813 $
Year to Date Revenue1 510 813 $
Farm
Home Games Left40
Average Attendance - %2 970 - 99,00%
Average Income per Game122 540 $
Year to Date Revenue122 540 $

Expense

Pro Players Total Salaries62 187 665 $
Farm Players Total Salaries2 675 167 $
Coaches Total Salaries8 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses2 345 353 $
Farm Year To Date Expenses125 714 $
Pro Salary Cap To Date2 101 877 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue60 432 520 $
Farm Estimated Season Revenue4 901 600 $
Pro Remaining Season Days111
Pro Expenses Per Days601 632 $
Pro Estimated Expenses66 781 152 $
Farm Remaining Season Days116
Farm Expenses Per Days30 626 $
Farm Estimated Expenses3 552 616 $
Estimated Season Expenses70 333 768 $
Season Salary Cap62 187 665 $
Estimate Under Maximum Salary Cap of 82 000 000 $19 812 335 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 5 187 665 $
Current Bank Account54 083 566 $
Projected Bank Account49 083 918 $

Pro Players Salaries

Henrik Lundqvist 8 500 000 $ (1)
-Salary Remaining : 8 204 348 $
Dalton Prout 8 000 000 $ (1)
-Salary Remaining : 7 721 739 $
Jason Chimera 7 000 000 $ (1)
-Salary Remaining : 6 756 522 $
Matthew Peca 5 000 000 $ (1)
-Salary Remaining : 4 826 087 $
Dmitry Kulikov 4 333 333 $ (2)
-Salary Remaining : 4 182 608 $
Dan Hamhuis 4 006 000 $ (1)
-Salary Remaining : 3 866 661 $
Kirby Dach 3 425 000 $ (5)
-Salary Remaining : 3 305 870 $
Anders Lindback 3 000 000 $ (3)
-Salary Remaining : 2 895 652 $
Tom Kuhnhackl 3 000 000 $ (4)
-Salary Remaining : 2 895 652 $
Drew Shore 2 000 000 $ (1)
-Salary Remaining : 1 930 435 $
Cody Glass 1 713 333 $ (5)
-Salary Remaining : 1 653 739 $
Haydn Fleury 1 713 333 $ (1)
-Salary Remaining : 1 653 739 $
Mathieu Olivier 1 500 000 $ (4)
-Salary Remaining : 1 447 826 $
Dante Fabbro 1 491 666 $ (3)
-Salary Remaining : 1 439 782 $
Chris Thorburn 1 000 000 $ (2)
-Salary Remaining : 965 217 $
Andrej Sustr 1 000 000 $ (2)
-Salary Remaining : 965 217 $
Zack MacEwen 995 833 $ (3)
-Salary Remaining : 961 195 $
Philip Holm 925 000 $ (1)
-Salary Remaining : 892 826 $
Max Comtois 925 000 $ (3)
-Salary Remaining : 892 826 $
Victor Olofsson 925 000 $ (3)
-Salary Remaining : 892 826 $
Dominic Turgeon 919 167 $ (1)
-Salary Remaining : 887 196 $
Nicolas Roy 815 000 $ (1)
-Salary Remaining : 786 652 $
Caleb Jones (Out of Payroll) 815 000 $ (3)
-Salary Remaining : 786 652 $
Total Pro Players23
Salary Commitment
Year 44 : 63 002 665 $
Year 45 : 24 124 165 $
Year 46 : 17 790 832 $
Year 47 : 9 638 333 $
Salary Average Commitment
Year 44 : 63 002 665 $
Year 45 : 24 124 165 $
Year 46 : 17 790 832 $
Year 47 : 9 638 333 $
Salary Cap with 1 Way Contract
Year 44 : 63 002 665 $
Year 45 : 24 124 165 $
Year 46 : 17 790 832 $
Year 47 : 9 638 333 $

Farm Players Salaries

Joel Kellman 250 000 $ (4)
Salary Remaining : 241 667 $
Trevor Daley 200 000 $ (4)
Salary Remaining : 193 333 $
Evan Bouchard 165 833 $ (3)
Salary Remaining : 160 306 $
Juuso Valimaki 131 917 $ (3)
Salary Remaining : 127 519 $
Jason Garrison 120 000 $ (2)
Salary Remaining : 116 000 $
Nicolas Beaudin 113 583 $ (5)
Salary Remaining : 109 797 $
Cody Franson 110 000 $ (1)
Salary Remaining : 106 333 $
Patrick Bordeleau 100 000 $ (3)
Salary Remaining : 96 667 $
Mark Visentin 100 000 $ (2)
Salary Remaining : 96 667 $
Jeff Zatkoff 100 000 $ (2)
Salary Remaining : 96 667 $
Kevin Porter 100 000 $ (4)
Salary Remaining : 96 667 $
Luke Adam 100 000 $ (2)
Salary Remaining : 96 667 $
Darren Archibald 100 000 $ (2)
Salary Remaining : 96 667 $
Jason Robertson 89 417 $ (5)
Salary Remaining : 86 436 $
Rasmus Sandin 89 417 $ (5)
Salary Remaining : 86 436 $
Jeremy Welsh 75 000 $ (3)
Salary Remaining : 72 500 $
Maxime Talbot 75 000 $ (2)
Salary Remaining : 72 500 $
Adam Cracknell 75 000 $ (3)
Salary Remaining : 72 500 $
Matt O'Connor 75 000 $ (1)
Salary Remaining : 72 500 $
Taylor Beck 75 000 $ (5)
Salary Remaining : 72 500 $
Magnus Paajarvi 75 000 $ (5)
Salary Remaining : 72 500 $
Tomas Jurco 75 000 $ (2)
Salary Remaining : 72 500 $
Stephen Gionta 75 000 $ (3)
Salary Remaining : 72 500 $
Nicklas Grossmann 75 000 $ (2)
Salary Remaining : 72 500 $
Andreas Martinsen 65 000 $ (1)
Salary Remaining : 62 833 $
Mario Kempe 65 000 $ (1)
Salary Remaining : 62 833 $
Total Farm Players26
Salary Commitment
Year 44 : 2 675 167 $
Year 45 : 2 360 167 $
Year 46 : 1 615 167 $
Year 47 : 992 417 $
Salary Average Commitment
Year 44 : 2 675 167 $
Year 45 : 2 360 167 $
Year 46 : 1 615 167 $
Year 47 : 992 417 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - 90 $ - 6 000 - 100,00%
Level 2: 5000 - 55 $ - 4 987 - 99,74%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4800 - 20 $ - 4 800 - 100,00%
Luxury : 1000 - 190 $ - 1 000 - 100,00%
Total Capacity :18800
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left40
Average Attendance - %18 787 - 99,93%
Average Income per Game1 696 913 $
Year to Date Revenue1 696 913 $
Farm
Home Games Left40
Average Attendance - %3 000 - 100,00%
Average Income per Game123 250 $
Year to Date Revenue123 250 $

Expense

Pro Players Total Salaries57 067 022 $
Farm Players Total Salaries1 625 833 $
Coaches Total Salaries3 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses2 089 288 $
Farm Year To Date Expenses77 528 $
Pro Salary Cap To Date1 984 940 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue67 876 520 $
Farm Estimated Season Revenue4 930 000 $
Pro Remaining Season Days111
Pro Expenses Per Days522 322 $
Pro Estimated Expenses57 977 742 $
Farm Remaining Season Days116
Farm Expenses Per Days19 382 $
Farm Estimated Expenses2 248 312 $
Estimated Season Expenses60 226 054 $
Season Salary Cap57 067 022 $
Estimate Under Maximum Salary Cap of 82 000 000 $24 932 978 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 67 022 $
Current Bank Account45 054 222 $
Projected Bank Account57 634 688 $

Pro Players Salaries

Loui Eriksson 6 000 000 $ (1)
-Salary Remaining : 5 791 304 $
Bryan Little 5 291 666 $ (3)
-Salary Remaining : 5 107 608 $
Zach Bogosian 5 142 857 $ (2)
-Salary Remaining : 4 963 975 $
Thomas Vanek 5 000 000 $ (1)
-Salary Remaining : 4 826 087 $
Nathan Beaulieu 4 000 000 $ (3)
-Salary Remaining : 3 860 870 $
Vladimir Sobotka 3 500 000 $ (2)
-Salary Remaining : 3 378 261 $
Sam Gagner 3 000 000 $ (4)
-Salary Remaining : 2 895 652 $
Michael Hutchinson 2 999 999 $ (4)
-Salary Remaining : 2 895 651 $
Daniel Carr 2 500 000 $ (1)
-Salary Remaining : 2 413 043 $
Stephen Johns 2 350 000 $ (5)
-Salary Remaining : 2 268 261 $
Jean-Francois Berube 2 250 000 $ (2)
-Salary Remaining : 2 171 739 $
Paul Ladue 2 000 000 $ (3)
-Salary Remaining : 1 930 435 $
Justin Falk 2 000 000 $ (2)
-Salary Remaining : 1 930 435 $
T.J. Tynan 2 000 000 $ (3)
-Salary Remaining : 1 930 435 $
Jordan Nolan 2 000 000 $ (1)
-Salary Remaining : 1 930 435 $
Matthew Benning 1 900 000 $ (1)
-Salary Remaining : 1 833 913 $
Alexander Nylander 1 713 333 $ (2)
-Salary Remaining : 1 653 739 $
Liam Foudy 1 269 167 $ (5)
-Salary Remaining : 1 225 022 $
Byron Froese 750 000 $ (3)
-Salary Remaining : 723 913 $
Patrik Berglund 700 000 $ (5)
-Salary Remaining : 675 652 $
Cory Conacher 700 000 $ (5)
-Salary Remaining : 675 652 $
Total Pro Players21
Salary Commitment
Year 44 : 57 067 022 $
Year 45 : 39 667 022 $
Year 46 : 25 060 832 $
Year 47 : 11 019 166 $
Salary Average Commitment
Year 44 : 55 217 022 $
Year 45 : 37 817 022 $
Year 46 : 23 210 832 $
Year 47 : 9 169 166 $
Salary Cap with 1 Way Contract
Year 44 : 57 067 022 $
Year 45 : 39 667 022 $
Year 46 : 25 060 832 $
Year 47 : 11 019 166 $

Farm Players Salaries

Tim Heed 96 000 $ (3)
Salary Remaining : 92 800 $
Colton White 93 583 $ (3)
Salary Remaining : 90 464 $
Jonas Johansson 92 500 $ (5)
Salary Remaining : 89 417 $
Mikhail Vorobyov 92 500 $ (3)
Salary Remaining : 89 417 $
Juho Lammikko 92 500 $ (3)
Salary Remaining : 89 417 $
Rasmus Asplund 92 500 $ (5)
Salary Remaining : 89 417 $
Kale Clague 89 417 $ (5)
Salary Remaining : 86 436 $
William Lagesson 75 833 $ (5)
Salary Remaining : 73 306 $
Steve Bernier 75 000 $ (3)
Salary Remaining : 72 500 $
Patrick Wiercioch 75 000 $ (3)
Salary Remaining : 72 500 $
Dean Kukan 72 500 $ (6)
Salary Remaining : 70 083 $
Seth Griffith 70 000 $ (5)
Salary Remaining : 67 667 $
Tyler Wotherspoon 70 000 $ (5)
Salary Remaining : 67 667 $
Sergey Tolchinsky 70 000 $ (4)
Salary Remaining : 67 667 $
Justin Bailey 70 000 $ (2)
Salary Remaining : 67 667 $
Michael Chaput 70 000 $ (5)
Salary Remaining : 67 667 $
Nicklas Jensen 70 000 $ (5)
Salary Remaining : 67 667 $
Sergei Plotnikov 70 000 $ (5)
Salary Remaining : 67 667 $
Nathan Walker 65 000 $ (1)
Salary Remaining : 62 833 $
Ken Appleby 63 500 $ (1)
Salary Remaining : 61 383 $
Nail Yakupov 60 000 $ (1)
Salary Remaining : 58 000 $
Total Farm Players21
Salary Commitment
Year 44 : 1 625 833 $
Year 45 : 1 437 333 $
Year 46 : 1 367 333 $
Year 47 : 842 750 $
Salary Average Commitment
Year 44 : 1 583 333 $
Year 45 : 1 394 833 $
Year 46 : 1 324 833 $
Year 47 : 800 250 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 4 892 - 97,84%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 3099 - 20 $ - 3 099 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :17099
Farm
Farm Level 1: 2000 - 35 $ - 1 946 - 97,30%
Farm Level 2: 1000 - 15 $ - 953 - 95,30%
Farm Total Capacity :3000

Income

Home Games Left40
Average Attendance - %16 991 - 99,37%
Average Income per Game1 776 975 $
Year to Date Revenue1 776 975 $
Farm
Home Games Left39
Average Attendance - %2 899 - 96,63%
Average Income per Game119 488 $
Year to Date Revenue238 975 $

Expense

Pro Players Total Salaries73 785 595 $
Farm Players Total Salaries3 189 162 $
Coaches Total Salaries12 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses2 914 280 $
Farm Year To Date Expenses172 972 $
Pro Salary Cap To Date2 566 456 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue71 079 000 $
Farm Estimated Season Revenue4 660 012 $
Pro Remaining Season Days111
Pro Expenses Per Days728 570 $
Pro Estimated Expenses80 871 270 $
Farm Remaining Season Days116
Farm Expenses Per Days43 243 $
Farm Estimated Expenses5 016 188 $
Estimated Season Expenses85 887 458 $
Season Salary Cap73 785 595 $
Estimate Under Maximum Salary Cap of 82 000 000 $8 214 405 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 785 595 $
Current Bank Account37 917 533 $
Projected Bank Account27 769 087 $

Pro Players Salaries

Patrik Laine 6 750 000 $ (5)
-Salary Remaining : 6 515 217 $
Timo Meier 6 000 000 $ (4)
-Salary Remaining : 5 791 304 $
Corey Crawford 6 000 000 $ (4)
-Salary Remaining : 5 791 304 $
Jonathan Huberdeau 5 900 000 $ (3)
-Salary Remaining : 5 694 783 $
Gabriel Landeskog 5 571 429 $ (5)
-Salary Remaining : 5 377 640 $
Alex Goligoski 5 475 000 $ (1)
-Salary Remaining : 5 284 565 $
Mika Zibanejad 5 350 000 $ (1)
-Salary Remaining : 5 163 913 $
Sami Vatanen 4 875 000 $ (1)
-Salary Remaining : 4 705 435 $
Nikita Zaitsev 4 500 000 $ (4)
-Salary Remaining : 4 343 478 $
Brandon Sutter 4 375 000 $ (5)
-Salary Remaining : 4 222 826 $
Roman Josi 4 000 000 $ (2)
-Salary Remaining : 3 860 870 $
Cal Clutterbuck 3 500 000 $ (2)
-Salary Remaining : 3 378 261 $
Jaroslav Halak 2 750 000 $ (3)
-Salary Remaining : 2 654 348 $
Jordan Martinook 2 000 000 $ (6)
-Salary Remaining : 1 930 435 $
Nick Suzuki 1 325 833 $ (5)
-Salary Remaining : 1 279 717 $
Sean Kuraly 1 275 000 $ (2)
-Salary Remaining : 1 230 652 $
Travis Sanheim 1 263 333 $ (1)
-Salary Remaining : 1 219 391 $
Ryan Lindgren 1 100 000 $ (3)
-Salary Remaining : 1 061 739 $
Frank Vatrano 925 000 $ (3)
-Salary Remaining : 892 826 $
Par Lindholm 850 000 $ (3)
-Salary Remaining : 820 435 $
Total Pro Players20
Salary Commitment
Year 44 : 73 785 595 $
Year 45 : 56 822 262 $
Year 46 : 48 047 262 $
Year 47 : 36 522 262 $
Salary Average Commitment
Year 44 : 62 910 595 $
Year 45 : 45 947 262 $
Year 46 : 37 172 262 $
Year 47 : 25 647 262 $
Salary Cap with 1 Way Contract
Year 44 : 73 785 595 $
Year 45 : 56 822 262 $
Year 46 : 48 047 262 $
Year 47 : 36 522 262 $

Farm Players Salaries

Bobby Ryan 725 000 $ (3)
Salary Remaining : 700 833 $
Shayne Gostisbehere 450 000 $ (1)
Salary Remaining : 435 000 $
Jake Gardiner 405 000 $ (1)
Salary Remaining : 391 500 $
Carl Gunnarsson 290 000 $ (2)
Salary Remaining : 280 333 $
Ilya Lyubushkin 135 000 $ (3)
Salary Remaining : 130 500 $
Dmitrij Jaskin 110 000 $ (1)
Salary Remaining : 106 333 $
Evgeny Svechnikov 107 583 $ (1)
Salary Remaining : 103 997 $
Anders Bjork 106 667 $ (1)
Salary Remaining : 103 111 $
Cayden Primeau 96 667 $ (5)
Salary Remaining : 93 444 $
Jacob de la Rose 90 000 $ (4)
Salary Remaining : 87 000 $
Cale Fleury 88 333 $ (5)
Salary Remaining : 85 389 $
Brendan Perlini 87 413 $ (1)
Salary Remaining : 84 499 $
Mirco Mueller 85 000 $ (1)
Salary Remaining : 82 167 $
Nic Petan 77 500 $ (3)
Salary Remaining : 74 917 $
Mike Reilly 72 500 $ (2)
Salary Remaining : 70 083 $
Colin Blackwell 67 500 $ (3)
Salary Remaining : 65 250 $
Brendan Leipsic 65 000 $ (1)
Salary Remaining : 62 833 $
Alex Broadhurst 65 000 $ (1)
Salary Remaining : 62 833 $
Alex Chiasson 65 000 $ (4)
Salary Remaining : 62 833 $
Total Farm Players19
Salary Commitment
Year 44 : 3 189 162 $
Year 45 : 1 707 500 $
Year 46 : 1 345 000 $
Year 47 : 340 000 $
Salary Average Commitment
Year 44 : 3 121 662 $
Year 45 : 1 640 000 $
Year 46 : 1 277 500 $
Year 47 : 300 000 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - 150 $ - 3 649 - 60,82%
Level 2: 5000 - 90 $ - 3 922 - 78,44%
Level 3: 2000 - 70 $ - 1 328 - 66,40%
Level 4: 5250 - 50 $ - 3 061 - 58,30%
Luxury : 1000 - 250 $ - 931 - 93,05%
Total Capacity :19250
Farm
Farm Level 1: 2000 - 35 $ - 1 855 - 92,75%
Farm Level 2: 1000 - 15 $ - 955 - 95,50%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %12 890 - 66,96%
Average Income per Game1 999 463 $
Year to Date Revenue3 998 926 $
Farm
Home Games Left40
Average Attendance - %2 810 - 93,67%
Average Income per Game114 912 $
Year to Date Revenue114 912 $

Expense

Pro Players Total Salaries80 293 461 $
Farm Players Total Salaries1 974 667 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses2 918 902 $
Farm Year To Date Expenses120 407 $
Pro Salary Cap To Date2 744 990 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue77 979 057 $
Farm Estimated Season Revenue4 596 480 $
Pro Remaining Season Days111
Pro Expenses Per Days741 682 $
Pro Estimated Expenses82 326 702 $
Farm Remaining Season Days116
Farm Expenses Per Days28 956 $
Farm Estimated Expenses3 358 896 $
Estimated Season Expenses85 685 598 $
Season Salary Cap80 293 461 $
Estimate Under Maximum Salary Cap of 82 000 000 $1 706 539 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 23 293 461 $
Current Bank Account155 027 945 $
Projected Bank Account151 917 884 $

Pro Players Salaries

Alex Ovechkin 9 538 462 $ (2)
-Salary Remaining : 9 206 689 $
Brent Burns 8 000 000 $ (6)
-Salary Remaining : 7 721 739 $
Patrice Bergeron 6 875 000 $ (5)
-Salary Remaining : 6 635 870 $
Johnny Gaudreau 6 750 000 $ (2)
-Salary Remaining : 6 515 217 $
Carey Price 6 500 000 $ (1)
-Salary Remaining : 6 273 913 $
Joe Pavelski 6 000 000 $ (3)
-Salary Remaining : 5 791 304 $
Andrej Sekera 5 500 000 $ (3)
-Salary Remaining : 5 308 696 $
Jaccob Slavin 5 300 000 $ (1)
-Salary Remaining : 5 115 652 $
Shea Theodore 5 200 000 $ (4)
-Salary Remaining : 5 019 130 $
John Klingberg 4 250 000 $ (3)
-Salary Remaining : 4 102 174 $
Max Domi 3 150 000 $ (5)
-Salary Remaining : 3 040 435 $
Jean-Gabriel Pageau 3 100 000 $ (3)
-Salary Remaining : 2 992 174 $
Denis Gurianov 1 644 166 $ (4)
-Salary Remaining : 1 586 978 $
Tyler Bertuzzi 1 400 000 $ (5)
-Salary Remaining : 1 351 304 $
Jared McCann 1 250 000 $ (4)
-Salary Remaining : 1 206 522 $
Jordan Greenway 1 225 000 $ (1)
-Salary Remaining : 1 182 391 $
Mario Ferraro 1 137 500 $ (5)
-Salary Remaining : 1 097 935 $
Colton Sceviour 950 000 $ (1)
-Salary Remaining : 916 957 $
Alexandar Georgiev 925 000 $ (1)
-Salary Remaining : 892 826 $
Brett Howden 863 333 $ (3)
-Salary Remaining : 833 304 $
Ryan Graves 735 000 $ (3)
-Salary Remaining : 709 435 $
Total Pro Players21
Salary Commitment
Year 44 : 80 293 461 $
Year 45 : 65 393 461 $
Year 46 : 49 104 999 $
Year 47 : 28 656 666 $
Salary Average Commitment
Year 44 : 72 793 461 $
Year 45 : 57 893 461 $
Year 46 : 41 604 999 $
Year 47 : 21 156 666 $
Salary Cap with 1 Way Contract
Year 44 : 80 293 461 $
Year 45 : 65 393 461 $
Year 46 : 49 104 999 $
Year 47 : 28 656 666 $

Farm Players Salaries

Ondrej Kase 260 000 $ (1)
Salary Remaining : 251 333 $
Josh Anderson 185 000 $ (1)
Salary Remaining : 178 833 $
Luke Glendening 180 000 $ (4)
Salary Remaining : 174 000 $
Adam Erne 105 000 $ (2)
Salary Remaining : 101 500 $
Adam Werner 92 500 $ (5)
Salary Remaining : 89 417 $
Isac Lundestrom 92 500 $ (3)
Salary Remaining : 89 417 $
Adin Hill 92 500 $ (1)
Salary Remaining : 89 417 $
John Quenneville 75 000 $ (4)
Salary Remaining : 72 500 $
John Hayden 75 000 $ (1)
Salary Remaining : 72 500 $
Timothy Gettinger 73 000 $ (3)
Salary Remaining : 70 567 $
Brennan Menell 71 667 $ (5)
Salary Remaining : 69 278 $
Luke Johnson 70 000 $ (3)
Salary Remaining : 67 667 $
Jean-Sebastien Dea 70 000 $ (1)
Salary Remaining : 67 667 $
Scott Sabourin 70 000 $ (5)
Salary Remaining : 67 667 $
Gustav Olofsson 70 000 $ (3)
Salary Remaining : 67 667 $
Robbie Russo 70 000 $ (3)
Salary Remaining : 67 667 $
Casey DeSmith 67 500 $ (1)
Salary Remaining : 65 250 $
Andrew Crescenzi 65 000 $ (1)
Salary Remaining : 62 833 $
Nate Prosser 65 000 $ (2)
Salary Remaining : 62 833 $
Travis Boyd 65 000 $ (1)
Salary Remaining : 62 833 $
Teemu Pulkkinen 60 000 $ (2)
Salary Remaining : 58 000 $
Total Farm Players21
Salary Commitment
Year 44 : 1 974 667 $
Year 45 : 1 094 667 $
Year 46 : 864 667 $
Year 47 : 489 167 $
Salary Average Commitment
Year 44 : 1 889 667 $
Year 45 : 1 029 667 $
Year 46 : 799 667 $
Year 47 : 444 167 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6200 - 120 $ - 5 273 - 85,05%
Level 2: 5150 - 85 $ - 4 220 - 81,94%
Level 3: 2050 - 65 $ - 1 507 - 73,51%
Level 4: 4137 - 55 $ - 2 692 - 65,07%
Luxury : 1050 - 260 $ - 817 - 77,81%
Total Capacity :18587
Farm
Farm Level 1: 2000 - 45 $ - 1 392 - 69,58%
Farm Level 2: 1000 - 25 $ - 560 - 56,00%
Farm Total Capacity :3000

Income

Home Games Left40
Average Attendance - %14 509 - 78,06%
Average Income per Game2 102 348 $
Year to Date Revenue2 102 348 $
Farm
Home Games Left39
Average Attendance - %1 952 - 65,05%
Average Income per Game111 096 $
Year to Date Revenue222 191 $

Expense

Pro Players Total Salaries73 529 999 $
Farm Players Total Salaries2 543 916 $
Coaches Total Salaries6 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses2 654 956 $
Farm Year To Date Expenses201 464 $
Pro Salary Cap To Date2 557 564 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue84 093 920 $
Farm Estimated Season Revenue4 332 724 $
Pro Remaining Season Days111
Pro Expenses Per Days663 739 $
Pro Estimated Expenses73 675 029 $
Farm Remaining Season Days116
Farm Expenses Per Days50 366 $
Farm Estimated Expenses5 842 456 $
Estimated Season Expenses79 517 485 $
Season Salary Cap73 529 999 $
Estimate Under Maximum Salary Cap of 82 000 000 $8 470 001 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 529 999 $
Current Bank Account199 653 181 $
Projected Bank Account208 562 340 $

Pro Players Salaries

Alexander Steen 6 000 000 $ (4)
-Salary Remaining : 5 791 304 $
Jordan Eberle 6 000 000 $ (1)
-Salary Remaining : 5 791 304 $
Matt Dumba 6 000 000 $ (1)
-Salary Remaining : 5 791 304 $
Marc-Andre Fleury 5 750 000 $ (3)
-Salary Remaining : 5 550 000 $
Travis Zajac 5 750 000 $ (4)
-Salary Remaining : 5 550 000 $
Travis Konecny 5 500 000 $ (1)
-Salary Remaining : 5 308 696 $
John Tavares 5 500 000 $ (2)
-Salary Remaining : 5 308 696 $
Justin Faulk 4 833 333 $ (2)
-Salary Remaining : 4 665 217 $
Alex Killorn 4 450 000 $ (3)
-Salary Remaining : 4 295 217 $
Alec Martinez 4 000 000 $ (4)
-Salary Remaining : 3 860 870 $
Jakob Silfverberg 3 750 000 $ (2)
-Salary Remaining : 3 619 565 $
Boone Jenner 3 750 000 $ (5)
-Salary Remaining : 3 619 565 $
Brandon Carlo 2 850 000 $ (2)
-Salary Remaining : 2 750 870 $
David Rittich 2 750 000 $ (5)
-Salary Remaining : 2 654 348 $
Mathew Barzal 1 263 333 $ (1)
-Salary Remaining : 1 219 391 $
Charlie McAvoy 1 258 333 $ (1)
-Salary Remaining : 1 214 565 $
Jani Hakanpaa 1 000 000 $ (2)
-Salary Remaining : 965 217 $
Alex DeBrincat 925 000 $ (1)
-Salary Remaining : 892 826 $
Michael Del Zotto 750 000 $ (6)
-Salary Remaining : 723 913 $
Noel Acciari 725 000 $ (1)
-Salary Remaining : 699 783 $
William Carrier 725 000 $ (2)
-Salary Remaining : 699 783 $
Total Pro Players21
Salary Commitment
Year 44 : 73 529 999 $
Year 45 : 51 858 333 $
Year 46 : 33 200 000 $
Year 47 : 23 000 000 $
Salary Average Commitment
Year 44 : 68 791 666 $
Year 45 : 47 883 333 $
Year 46 : 29 450 000 $
Year 47 : 19 250 000 $
Salary Cap with 1 Way Contract
Year 44 : 73 529 999 $
Year 45 : 51 858 333 $
Year 46 : 33 200 000 $
Year 47 : 23 000 000 $

Farm Players Salaries

Jonathan Drouin 550 000 $ (3)
Salary Remaining : 531 667 $
Ryan Miller 200 000 $ (2)
Salary Remaining : 193 333 $
Jake Bean 136 333 $ (3)
Salary Remaining : 131 789 $
Kieffer Bellows 110 667 $ (5)
Salary Remaining : 106 978 $
Sammy Blais 93 583 $ (1)
Salary Remaining : 90 464 $
Lucas Carlsson 92 500 $ (5)
Salary Remaining : 89 417 $
Kevin Roy 92 500 $ (1)
Salary Remaining : 89 417 $
Christoffer Ehn 92 500 $ (3)
Salary Remaining : 89 417 $
Brandon Halverson 89 417 $ (1)
Salary Remaining : 86 436 $
Brendan Guhle 88 833 $ (3)
Salary Remaining : 85 872 $
Oliver Kylington 86 333 $ (3)
Salary Remaining : 83 456 $
JC Beaudin 81 667 $ (5)
Salary Remaining : 78 944 $
Markus Hannikainen 75 000 $ (4)
Salary Remaining : 72 500 $
Kaden Fulcher 73 333 $ (3)
Salary Remaining : 70 889 $
Chris Stewart 70 000 $ (1)
Salary Remaining : 67 667 $
Keith Kinkaid 70 000 $ (3)
Salary Remaining : 67 667 $
Tyler Graovac 70 000 $ (2)
Salary Remaining : 67 667 $
Kerby Rychel 70 000 $ (5)
Salary Remaining : 67 667 $
Frederik Gauthier 70 000 $ (3)
Salary Remaining : 67 667 $
Samuel Morin 70 000 $ (2)
Salary Remaining : 67 667 $
Nicolas Aube-Kubel 70 000 $ (3)
Salary Remaining : 67 667 $
Sean Malone 70 000 $ (4)
Salary Remaining : 67 667 $
Will O'Neill 61 250 $ (1)
Salary Remaining : 59 208 $
Eric Gryba 60 000 $ (1)
Salary Remaining : 58 000 $
Total Farm Players24
Salary Commitment
Year 44 : 2 543 916 $
Year 45 : 2 077 166 $
Year 46 : 1 737 166 $
Year 47 : 499 834 $
Salary Average Commitment
Year 44 : 2 483 916 $
Year 45 : 2 017 166 $
Year 46 : 1 677 166 $
Year 47 : 459 834 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - 128 $ - 4 725 - 78,75%
Level 2: 5000 - 72 $ - 4 986 - 99,72%
Level 3: 2000 - 47 $ - 2 000 - 100,00%
Level 4: 3113 - 42 $ - 3 113 - 100,00%
Luxury : 1000 - 245 $ - 1 000 - 100,00%
Total Capacity :17113
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left40
Average Attendance - %15 824 - 92,47%
Average Income per Game2 078 630 $
Year to Date Revenue2 078 630 $
Farm
Home Games Left40
Average Attendance - %3 000 - 100,00%
Average Income per Game123 250 $
Year to Date Revenue123 250 $

Expense

Pro Players Total Salaries77 029 166 $
Farm Players Total Salaries2 625 799 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses2 818 404 $
Farm Year To Date Expenses141 944 $
Pro Salary Cap To Date2 679 276 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue83 145 200 $
Farm Estimated Season Revenue4 930 000 $
Pro Remaining Season Days111
Pro Expenses Per Days704 601 $
Pro Estimated Expenses78 210 711 $
Farm Remaining Season Days116
Farm Expenses Per Days34 382 $
Farm Estimated Expenses3 988 312 $
Estimated Season Expenses82 199 023 $
Season Salary Cap77 029 166 $
Estimate Under Maximum Salary Cap of 82 000 000 $4 970 834 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 20 029 166 $
Current Bank Account101 120 880 $
Projected Bank Account106 997 057 $

Pro Players Salaries

Victor Hedman 7 875 000 $ (5)
-Salary Remaining : 7 601 087 $
Ryan O'Reilly 7 500 000 $ (2)
-Salary Remaining : 7 239 130 $
Alex Pietrangelo 6 500 000 $ (5)
-Salary Remaining : 6 273 913 $
Mark Scheifele 6 125 000 $ (4)
-Salary Remaining : 5 911 957 $
Bo Horvat 5 500 000 $ (2)
-Salary Remaining : 5 308 696 $
Jaden Schwartz 5 350 000 $ (4)
-Salary Remaining : 5 163 913 $
Jake Allen 4 350 000 $ (3)
-Salary Remaining : 4 198 696 $
Carl Hagelin 4 000 000 $ (1)
-Salary Remaining : 3 860 870 $
Mikael Backlund 3 575 000 $ (1)
-Salary Remaining : 3 450 652 $
Ron Hainsey 3 500 000 $ (4)
-Salary Remaining : 3 378 261 $
Casey Cizikas 3 350 000 $ (6)
-Salary Remaining : 3 233 478 $
Petr Mrazek 3 125 000 $ (5)
-Salary Remaining : 3 016 304 $
Cale Makar 2 854 166 $ (5)
-Salary Remaining : 2 754 891 $
Carter Hutton 2 750 000 $ (5)
-Salary Remaining : 2 654 348 $
Zach Hyman 2 250 000 $ (3)
-Salary Remaining : 2 171 739 $
Adrian Kempe 2 000 000 $ (1)
-Salary Remaining : 1 930 435 $
Zemgus Girgensons 1 600 000 $ (1)
-Salary Remaining : 1 544 348 $
Deryk Engelland 1 500 000 $ (2)
-Salary Remaining : 1 447 826 $
Ivan Barbashev 1 475 000 $ (2)
-Salary Remaining : 1 423 696 $
David Kampf 925 000 $ (1)
-Salary Remaining : 892 826 $
Anthony DeAngelo 925 000 $ (5)
-Salary Remaining : 892 826 $
Total Pro Players21
Salary Commitment
Year 44 : 77 029 166 $
Year 45 : 64 929 166 $
Year 46 : 48 954 166 $
Year 47 : 42 354 166 $
Salary Average Commitment
Year 44 : 61 304 166 $
Year 45 : 49 204 166 $
Year 46 : 38 229 166 $
Year 47 : 31 629 166 $
Salary Cap with 1 Way Contract
Year 44 : 77 029 166 $
Year 45 : 64 929 166 $
Year 46 : 48 954 166 $
Year 47 : 42 354 166 $

Farm Players Salaries

Ben Hutton 280 000 $ (3)
Salary Remaining : 270 667 $
Brendan Smith 275 200 $ (2)
Salary Remaining : 266 027 $
Roman Polak 185 000 $ (2)
Salary Remaining : 178 833 $
Micheal Ferland 175 000 $ (1)
Salary Remaining : 169 167 $
Andrew Ladd 168 600 $ (1)
Salary Remaining : 162 980 $
Ryan Kesler 150 000 $ (2)
Salary Remaining : 145 000 $
Matthew Grzelcyk 140 000 $ (4)
Salary Remaining : 135 333 $
Kevin Connauton 120 000 $ (2)
Salary Remaining : 116 000 $
Austin Watson 110 000 $ (2)
Salary Remaining : 106 333 $
Otto Leskinen 92 500 $ (4)
Salary Remaining : 89 417 $
Louie Belpedio 92 500 $ (1)
Salary Remaining : 89 417 $
Cole Bardreau 90 000 $ (1)
Salary Remaining : 87 000 $
Jack Studnicka 86 333 $ (5)
Salary Remaining : 83 456 $
Jonathan Davidsson 85 000 $ (5)
Salary Remaining : 82 167 $
Jonny Brodzinski 80 000 $ (2)
Salary Remaining : 77 333 $
Drake Batherson 77 333 $ (3)
Salary Remaining : 74 756 $
Joona Luoto 75 833 $ (3)
Salary Remaining : 73 306 $
Mike McKenna 70 000 $ (2)
Salary Remaining : 67 667 $
Brogan Rafferty 70 000 $ (3)
Salary Remaining : 67 667 $
Alexander Salak 70 000 $ (5)
Salary Remaining : 67 667 $
Logan Shaw 67 500 $ (2)
Salary Remaining : 65 250 $
Matt Taormina 65 000 $ (1)
Salary Remaining : 62 833 $
Total Farm Players22
Salary Commitment
Year 44 : 2 625 799 $
Year 45 : 2 034 699 $
Year 46 : 976 999 $
Year 47 : 473 833 $
Salary Average Commitment
Year 44 : 2 557 466 $
Year 45 : 1 966 366 $
Year 46 : 908 666 $
Year 47 : 431 333 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 125 $ - 4 974 - 82,89%
Level 2: 5000 - 89 $ - 3 774 - 75,47%
Level 3: 2000 - 69 $ - 1 372 - 68,60%
Level 4: 4200 - 59 $ - 2 532 - 60,29%
Luxury : 1000 - 252 $ - 873 - 87,25%
Total Capacity :18200
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %13 524 - 74,30%
Average Income per Game2 061 110 $
Year to Date Revenue4 122 220 $
Farm
Home Games Left39
Average Attendance - %3 000 - 100,00%
Average Income per Game123 250 $
Year to Date Revenue246 500 $

Expense

Pro Players Total Salaries67 372 999 $
Farm Players Total Salaries3 246 912 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses2 517 320 $
Farm Year To Date Expenses172 619 $
Pro Salary Cap To Date2 343 408 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue80 383 290 $
Farm Estimated Season Revenue4 806 750 $
Pro Remaining Season Days111
Pro Expenses Per Days629 330 $
Pro Estimated Expenses69 855 630 $
Farm Remaining Season Days116
Farm Expenses Per Days43 724 $
Farm Estimated Expenses5 071 984 $
Estimated Season Expenses74 927 614 $
Season Salary Cap67 372 999 $
Estimate Under Maximum Salary Cap of 82 000 000 $14 627 001 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 10 372 999 $
Current Bank Account26 127 988 $
Projected Bank Account36 390 414 $

Pro Players Salaries

Ivan Provorov 6 750 000 $ (4)
-Salary Remaining : 6 515 217 $
Jake Guentzel (Out of Payroll) 6 000 000 $ (1)
-Salary Remaining : 5 791 304 $
Mikael Granlund 5 750 000 $ (6)
-Salary Remaining : 5 550 000 $
Tyler Johnson 5 000 000 $ (4)
-Salary Remaining : 4 826 087 $
Gustav Nyquist 4 750 000 $ (1)
-Salary Remaining : 4 584 783 $
Tyler Toffoli 4 600 000 $ (3)
-Salary Remaining : 4 440 000 $
Nazem Kadri 4 500 000 $ (4)
-Salary Remaining : 4 343 478 $
Christopher Tanev 4 450 000 $ (6)
-Salary Remaining : 4 295 217 $
James van Riemsdyk 4 250 000 $ (1)
-Salary Remaining : 4 102 174 $
Viktor Arvidsson 4 250 000 $ (5)
-Salary Remaining : 4 102 174 $
Olli Maatta 4 083 333 $ (5)
-Salary Remaining : 3 941 304 $
Rasmus Dahlin 3 775 000 $ (3)
-Salary Remaining : 3 643 696 $
Jay Beagle 3 588 000 $ (3)
-Salary Remaining : 3 463 200 $
Josh Bailey 3 300 000 $ (2)
-Salary Remaining : 3 185 217 $
Anton Khudobin 2 500 000 $ (2)
-Salary Remaining : 2 413 043 $
Filip Zadina 1 775 000 $ (3)
-Salary Remaining : 1 713 261 $
Adam Pelech 1 600 000 $ (1)
-Salary Remaining : 1 544 348 $
Jonas Siegenthaler 888 333 $ (3)
-Salary Remaining : 857 434 $
Ryan Hartman 863 333 $ (1)
-Salary Remaining : 833 304 $
Roberto Luongo 700 000 $ (1)
-Salary Remaining : 675 652 $
Total Pro Players20
Salary Commitment
Year 44 : 73 372 999 $
Year 45 : 55 209 666 $
Year 46 : 49 409 666 $
Year 47 : 34 783 333 $
Salary Average Commitment
Year 44 : 59 489 666 $
Year 45 : 42 426 333 $
Year 46 : 36 626 333 $
Year 47 : 22 000 000 $
Salary Cap with 1 Way Contract
Year 44 : 73 372 999 $
Year 45 : 55 209 666 $
Year 46 : 49 409 666 $
Year 47 : 34 783 333 $

Farm Players Salaries

Marcus Johansson 450 000 $ (5)
Salary Remaining : 435 000 $
Conor Sheary 300 000 $ (2)
Salary Remaining : 290 000 $
Michael Anderson 177 500 $ (5)
Salary Remaining : 171 583 $
Jordan Gross 177 500 $ (5)
Salary Remaining : 171 583 $
Gabriel Vilardi 162 750 $ (5)
Salary Remaining : 157 325 $
Filip Chytil 124 417 $ (1)
Salary Remaining : 120 269 $
German Rubtsov 110 667 $ (5)
Salary Remaining : 106 978 $
Klim Kostin 107 583 $ (5)
Salary Remaining : 103 997 $
Kevin Labanc 100 000 $ (3)
Salary Remaining : 96 667 $
Anthony Angello 92 500 $ (5)
Salary Remaining : 89 417 $
Brandon Hagel 92 500 $ (5)
Salary Remaining : 89 417 $
Sebastien Aho 92 500 $ (2)
Salary Remaining : 89 417 $
Carl Dahlstrom 92 500 $ (1)
Salary Remaining : 89 417 $
Sami Niku 91 667 $ (1)
Salary Remaining : 88 611 $
Dillon Dube 91 083 $ (3)
Salary Remaining : 88 047 $
Joakim Nygard 87 500 $ (5)
Salary Remaining : 84 583 $
Nico Sturm 87 413 $ (3)
Salary Remaining : 84 499 $
Yakov Trenin 86 333 $ (5)
Salary Remaining : 83 456 $
Noah Gregor 85 000 $ (5)
Salary Remaining : 82 167 $
Mark Friedman 82 500 $ (3)
Salary Remaining : 79 750 $
Connor Bunnaman 79 000 $ (5)
Salary Remaining : 76 367 $
Sheldon Dries 73 500 $ (3)
Salary Remaining : 71 050 $
Luca Sbisa 70 000 $ (5)
Salary Remaining : 67 667 $
Givani Smith 70 000 $ (5)
Salary Remaining : 67 667 $
Spencer Martin 70 000 $ (3)
Salary Remaining : 67 667 $
Joshua Brown 67 500 $ (3)
Salary Remaining : 65 250 $
Evan Rodrigues 65 000 $ (2)
Salary Remaining : 62 833 $
Anton Slepyshev 60 000 $ (1)
Salary Remaining : 58 000 $
Total Farm Players28
Salary Commitment
Year 44 : 3 246 913 $
Year 45 : 2 878 329 $
Year 46 : 2 420 829 $
Year 47 : 1 848 833 $
Salary Average Commitment
Year 44 : 3 209 413 $
Year 45 : 2 840 829 $
Year 46 : 2 383 329 $
Year 47 : 1 811 333 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 150 $ - 3 515 - 58,58%
Level 2: 5000 - 100 $ - 3 428 - 68,56%
Level 3: 2000 - 80 $ - 1 221 - 61,05%
Level 4: 5983 - 40 $ - 4 614 - 77,12%
Luxury : 1000 - 350 $ - 604 - 60,40%
Total Capacity :19983
Farm
Farm Level 1: 2000 - 40 $ - 1 434 - 71,68%
Farm Level 2: 1000 - 20 $ - 700 - 70,00%
Farm Total Capacity :3000

Income

Home Games Left40
Average Attendance - %13 382 - 66,97%
Average Income per Game1 977 350 $
Year to Date Revenue1 977 350 $
Farm
Home Games Left39
Average Attendance - %2 134 - 71,12%
Average Income per Game103 443 $
Year to Date Revenue206 886 $

Expense

Pro Players Total Salaries77 959 332 $
Farm Players Total Salaries3 144 743 $
Coaches Total Salaries8 775 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses2 982 064 $
Farm Year To Date Expenses138 160 $
Pro Salary Cap To Date2 711 628 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue79 094 000 $
Farm Estimated Season Revenue4 034 277 $
Pro Remaining Season Days111
Pro Expenses Per Days745 516 $
Pro Estimated Expenses82 752 276 $
Farm Remaining Season Days116
Farm Expenses Per Days34 540 $
Farm Estimated Expenses4 006 640 $
Estimated Season Expenses86 758 916 $
Season Salary Cap77 959 332 $
Estimate Under Maximum Salary Cap of 82 000 000 $4 040 668 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 20 959 332 $
Current Bank Account44 836 214 $
Projected Bank Account41 205 575 $

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (2)
-Salary Remaining : 9 169 565 $
Mark Stone 7 350 000 $ (3)
-Salary Remaining : 7 094 348 $
Tuukka Rask 7 000 000 $ (1)
-Salary Remaining : 6 756 522 $
Mark Giordano 6 750 000 $ (5)
-Salary Remaining : 6 515 217 $
Artemi Panarin 6 000 000 $ (3)
-Salary Remaining : 5 791 304 $
Jeff Petry 5 500 000 $ (1)
-Salary Remaining : 5 308 696 $
Tom Wilson 5 166 666 $ (2)
-Salary Remaining : 4 986 956 $
Sean Couturier 4 333 333 $ (3)
-Salary Remaining : 4 182 608 $
David Savard 4 250 000 $ (6)
-Salary Remaining : 4 102 174 $
Vladislav Namestnikov 4 000 000 $ (3)
-Salary Remaining : 3 860 870 $
Pierre-Edouard Bellemare 3 951 000 $ (5)
-Salary Remaining : 3 813 574 $
David Perron 3 750 000 $ (1)
-Salary Remaining : 3 619 565 $
Mattias Ekholm 3 750 000 $ (6)
-Salary Remaining : 3 619 565 $
Scott Mayfield 1 450 000 $ (3)
-Salary Remaining : 1 399 565 $
Carter Rowney 1 133 333 $ (5)
-Salary Remaining : 1 093 913 $
Tyler Motte 975 000 $ (4)
-Salary Remaining : 941 087 $
Zach Aston-Reese 925 000 $ (1)
-Salary Remaining : 892 826 $
Chris Driedger 850 000 $ (5)
-Salary Remaining : 820 435 $
Anthony Bitetto 700 000 $ (5)
-Salary Remaining : 675 652 $
Colton Sissons 625 000 $ (1)
-Salary Remaining : 603 261 $
Total Pro Players20
Salary Commitment
Year 44 : 77 959 332 $
Year 45 : 60 159 332 $
Year 46 : 45 492 666 $
Year 47 : 22 359 333 $
Salary Average Commitment
Year 44 : 64 509 332 $
Year 45 : 46 709 332 $
Year 46 : 32 042 666 $
Year 47 : 8 909 333 $
Salary Cap with 1 Way Contract
Year 44 : 77 959 332 $
Year 45 : 60 159 332 $
Year 46 : 45 492 666 $
Year 47 : 22 359 333 $

Farm Players Salaries

Dustin Byfuglien 760 000 $ (2)
Salary Remaining : 734 667 $
Mattias Janmark 230 000 $ (3)
Salary Remaining : 222 333 $
Michael Frolik 115 100 $ (1)
Salary Remaining : 111 263 $
Andrew Agozzino 100 000 $ (4)
Salary Remaining : 96 667 $
MacKenzie Skapski 99 999 $ (3)
Salary Remaining : 96 666 $
Jori Lehtera 97 500 $ (1)
Salary Remaining : 94 250 $
Tomas Nosek 96 250 $ (1)
Salary Remaining : 93 042 $
Igor Ozhiganov 95 000 $ (2)
Salary Remaining : 91 833 $
Blake Speers 93 583 $ (3)
Salary Remaining : 90 464 $
Adam Brooks 92 500 $ (5)
Salary Remaining : 89 417 $
Guillaume Brisebois 88 833 $ (3)
Salary Remaining : 85 872 $
Jake Chelios 88 000 $ (1)
Salary Remaining : 85 067 $
Nikolai Knyzhov 81 000 $ (5)
Salary Remaining : 78 300 $
Danick Martel 80 000 $ (1)
Salary Remaining : 77 333 $
Kole Sherwood 77 778 $ (3)
Salary Remaining : 75 185 $
Yannick Weber 77 700 $ (5)
Salary Remaining : 75 110 $
Brendan Gaunce 75 000 $ (2)
Salary Remaining : 72 500 $
Luke Witkowski 70 000 $ (2)
Salary Remaining : 67 667 $
Justin Kloos 70 000 $ (1)
Salary Remaining : 67 667 $
Rinat Valiev 70 000 $ (4)
Salary Remaining : 67 667 $
Scott Kosmachuk 70 000 $ (3)
Salary Remaining : 67 667 $
Dakota Mermis 70 000 $ (1)
Salary Remaining : 67 667 $
Scott Wedgewood 70 000 $ (2)
Salary Remaining : 67 667 $
Radim Simek 67 500 $ (3)
Salary Remaining : 65 250 $
Kurtis MacDermid 65 000 $ (1)
Salary Remaining : 62 833 $
Maxime Lagace 65 000 $ (1)
Salary Remaining : 62 833 $
Trevor Murphy 64 000 $ (1)
Salary Remaining : 61 867 $
Wade Megan 60 000 $ (3)
Salary Remaining : 58 000 $
Ryan Bourque 55 000 $ (1)
Salary Remaining : 53 167 $
Total Farm Players29
Salary Commitment
Year 44 : 3 144 743 $
Year 45 : 2 278 893 $
Year 46 : 1 208 893 $
Year 47 : 421 200 $
Salary Average Commitment
Year 44 : 3 104 743 $
Year 45 : 2 238 893 $
Year 46 : 1 168 893 $
Year 47 : 401 200 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 7000 - 110 $ - 6 521 - 93,16%
Level 2: 6000 - 75 $ - 4 947 - 82,45%
Level 3: 3000 - 60 $ - 1 527 - 50,90%
Level 4: 5000 - 40 $ - 4 846 - 96,92%
Luxury : 2000 - 200 $ - 1 024 - 51,20%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 20 $ - 654 - 65,35%
Farm Total Capacity :3000

Income

Home Games Left40
Average Attendance - %18 865 - 82,02%
Average Income per Game2 288 963 $
Year to Date Revenue2 288 963 $
Farm
Home Games Left39
Average Attendance - %2 654 - 88,45%
Average Income per Game120 452 $
Year to Date Revenue240 903 $

Expense

Pro Players Total Salaries74 390 166 $
Farm Players Total Salaries2 077 444 $
Coaches Total Salaries5 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses2 761 396 $
Farm Year To Date Expenses88 164 $
Pro Salary Cap To Date2 587 484 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue91 558 520 $
Farm Estimated Season Revenue4 697 608 $
Pro Remaining Season Days111
Pro Expenses Per Days690 349 $
Pro Estimated Expenses76 628 739 $
Farm Remaining Season Days116
Farm Expenses Per Days23 145 $
Farm Estimated Expenses2 684 820 $
Estimated Season Expenses79 313 559 $
Season Salary Cap74 390 166 $
Estimate Under Maximum Salary Cap of 82 000 000 $7 609 834 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 17 390 166 $
Current Bank Account53 869 545 $
Projected Bank Account70 812 114 $

Pro Players Salaries

Cory Schneider 6 000 000 $ (1)
-Salary Remaining : 5 791 304 $
Kyle Turris 6 000 000 $ (1)
-Salary Remaining : 5 791 304 $
Matt Duchene 6 000 000 $ (2)
-Salary Remaining : 5 791 304 $
Jay Bouwmeester 5 400 000 $ (1)
-Salary Remaining : 5 212 174 $
Carl Soderberg 4 750 000 $ (2)
-Salary Remaining : 4 584 783 $
Artem Anisimov 4 550 000 $ (5)
-Salary Remaining : 4 391 739 $
Jason Spezza 4 500 000 $ (2)
-Salary Remaining : 4 343 478 $
Justin Williams 4 500 000 $ (1)
-Salary Remaining : 4 343 478 $
Mike Weber 4 000 000 $ (2)
-Salary Remaining : 3 860 870 $
Mikko Koivu 4 000 000 $ (2)
-Salary Remaining : 3 860 870 $
Darren Helm 3 850 000 $ (2)
-Salary Remaining : 3 716 087 $
Marcus Sorensen 3 500 000 $ (4)
-Salary Remaining : 3 378 261 $
Thomas Greiss 3 333 333 $ (2)
-Salary Remaining : 3 217 391 $
Richard Panik 2 750 000 $ (5)
-Salary Remaining : 2 654 348 $
Garnet Hathaway 2 521 000 $ (1)
-Salary Remaining : 2 433 313 $
Jordan Weal 1 750 000 $ (2)
-Salary Remaining : 1 689 130 $
John Moore 1 666 667 $ (2)
-Salary Remaining : 1 608 696 $
Erik Gustafsson 1 200 000 $ (5)
-Salary Remaining : 1 158 261 $
Dennis Gilbert 925 000 $ (3)
-Salary Remaining : 892 826 $
Riley Stillman 900 000 $ (3)
-Salary Remaining : 868 696 $
Dennis Cholowski 894 166 $ (3)
-Salary Remaining : 863 065 $
Martin Frk 700 000 $ (4)
-Salary Remaining : 675 652 $
Jared Coreau 700 000 $ (2)
-Salary Remaining : 675 652 $
Total Pro Players23
Salary Commitment
Year 44 : 74 390 166 $
Year 45 : 49 969 166 $
Year 46 : 15 419 166 $
Year 47 : 12 700 000 $
Salary Average Commitment
Year 44 : 72 140 166 $
Year 45 : 47 719 166 $
Year 46 : 13 169 166 $
Year 47 : 10 450 000 $
Salary Cap with 1 Way Contract
Year 44 : 74 390 166 $
Year 45 : 49 969 166 $
Year 46 : 15 419 166 $
Year 47 : 12 700 000 $

Farm Players Salaries

Thomas Hickey 250 000 $ (2)
Salary Remaining : 241 667 $
Matt Read 226 000 $ (1)
Salary Remaining : 218 467 $
Patrick Maroon 200 000 $ (1)
Salary Remaining : 193 333 $
Michael Rasmussen 171 083 $ (3)
Salary Remaining : 165 381 $
Mike Green 150 000 $ (3)
Salary Remaining : 145 000 $
Robert Bortuzzo 115 000 $ (2)
Salary Remaining : 111 167 $
Joel Persson 100 000 $ (5)
Salary Remaining : 96 667 $
Martin Fehervary 89 417 $ (5)
Salary Remaining : 86 436 $
Vitaly Abramov 88 000 $ (3)
Salary Remaining : 85 067 $
Joachim Blichfeld 79 000 $ (5)
Salary Remaining : 76 367 $
Stefan Matteau 72 500 $ (4)
Salary Remaining : 70 083 $
Calvin Thurkauf 71 444 $ (5)
Salary Remaining : 69 063 $
Jan Mursak 70 000 $ (2)
Salary Remaining : 67 667 $
Dan Renouf 70 000 $ (4)
Salary Remaining : 67 667 $
Joel Vermin 70 000 $ (2)
Salary Remaining : 67 667 $
Alexey Marchenko 70 000 $ (2)
Salary Remaining : 67 667 $
Brandon Pirri 65 000 $ (1)
Salary Remaining : 62 833 $
Joseph Labate 60 000 $ (3)
Salary Remaining : 58 000 $
David Musil 60 000 $ (2)
Salary Remaining : 58 000 $
Total Farm Players19
Salary Commitment
Year 44 : 2 077 444 $
Year 45 : 1 586 444 $
Year 46 : 951 444 $
Year 47 : 482 361 $
Salary Average Commitment
Year 44 : 1 974 944 $
Year 45 : 1 483 944 $
Year 46 : 848 944 $
Year 47 : 459 861 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Centre
Level 1: 6000 - 91 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 4 991 - 99,82%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 5153 - 25 $ - 5 045 - 97,89%
Luxury : 1000 - 185 $ - 1 000 - 100,00%
Total Capacity :19153
Farm
Farm Level 1: 2000 - 35 $ - 1 997 - 99,85%
Farm Level 2: 1000 - 15 $ - 983 - 98,30%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %19 036 - 99,39%
Average Income per Game1 793 030 $
Year to Date Revenue3 586 060 $
Farm
Home Games Left39
Average Attendance - %2 980 - 99,33%
Average Income per Game122 728 $
Year to Date Revenue245 456 $

Expense

Pro Players Total Salaries79 055 129 $
Farm Players Total Salaries2 080 250 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses2 858 438 $
Farm Year To Date Expenses123 924 $
Pro Salary Cap To Date2 701 918 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue69 928 170 $
Farm Estimated Season Revenue4 786 392 $
Pro Remaining Season Days111
Pro Expenses Per Days726 566 $
Pro Estimated Expenses80 648 826 $
Farm Remaining Season Days116
Farm Expenses Per Days29 835 $
Farm Estimated Expenses3 460 860 $
Estimated Season Expenses84 109 686 $
Season Salary Cap79 055 129 $
Estimate Under Maximum Salary Cap of 82 000 000 $2 944 871 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 22 055 129 $
Current Bank Account51 563 615 $
Projected Bank Account42 168 491 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (3)
-Salary Remaining : 9 652 174 $
Brad Marchand 6 125 000 $ (5)
-Salary Remaining : 5 911 957 $
Ryan Nugent-Hopkins 6 000 000 $ (3)
-Salary Remaining : 5 791 304 $
Jordan Staal 6 000 000 $ (5)
-Salary Remaining : 5 791 304 $
Duncan Keith 5 538 462 $ (4)
-Salary Remaining : 5 345 820 $
Nick Leddy 5 500 000 $ (3)
-Salary Remaining : 5 308 696 $
Seth Jones 5 400 000 $ (1)
-Salary Remaining : 5 212 174 $
Jonathan Marchessault 5 000 000 $ (4)
-Salary Remaining : 4 826 087 $
Ben Bishop 4 916 667 $ (1)
-Salary Remaining : 4 745 652 $
Kyle Palmieri 4 650 000 $ (6)
-Salary Remaining : 4 488 261 $
Brian Dumoulin (Out of Payroll) 4 100 000 $ (2)
-Salary Remaining : 3 957 391 $
Miles Wood 2 750 000 $ (3)
-Salary Remaining : 2 654 348 $
Oliver Bjorkstrand 2 500 000 $ (1)
-Salary Remaining : 2 413 043 $
Nick Jensen 2 500 000 $ (5)
-Salary Remaining : 2 413 043 $
Artturi Lehkonen 2 400 000 $ (3)
-Salary Remaining : 2 316 522 $
Nick Holden 2 200 000 $ (5)
-Salary Remaining : 2 123 478 $
Melker Karlsson 2 000 000 $ (5)
-Salary Remaining : 1 930 435 $
Philipp Grubauer 1 500 000 $ (1)
-Salary Remaining : 1 447 826 $
Brett Connolly 1 500 000 $ (4)
-Salary Remaining : 1 447 826 $
Joey Anderson 925 000 $ (3)
-Salary Remaining : 892 826 $
Dylan DeMelo 900 000 $ (2)
-Salary Remaining : 868 696 $
Greg McKegg 750 000 $ (4)
-Salary Remaining : 723 913 $
Total Pro Players22
Salary Commitment
Year 44 : 83 155 129 $
Year 45 : 68 838 462 $
Year 46 : 63 838 462 $
Year 47 : 36 263 462 $
Salary Average Commitment
Year 44 : 69 555 129 $
Year 45 : 55 238 462 $
Year 46 : 50 238 462 $
Year 47 : 24 913 462 $
Salary Cap with 1 Way Contract
Year 44 : 83 155 129 $
Year 45 : 68 838 462 $
Year 46 : 63 838 462 $
Year 47 : 36 263 462 $

Farm Players Salaries

Karl Alzner 462 500 $ (4)
Salary Remaining : 447 083 $
Dan Girardi 270 000 $ (1)
Salary Remaining : 261 000 $
Brian Boyle 255 000 $ (3)
Salary Remaining : 246 500 $
Brett Ritchie 175 000 $ (4)
Salary Remaining : 169 167 $
Nick Seeler 92 500 $ (1)
Salary Remaining : 89 417 $
Lukas Vejdemo 92 500 $ (5)
Salary Remaining : 89 417 $
Anton Lindholm 74 250 $ (5)
Salary Remaining : 71 775 $
Ben Harpur 72 500 $ (2)
Salary Remaining : 70 083 $
Derrick Pouliot 70 000 $ (1)
Salary Remaining : 67 667 $
Taylor Leier 70 000 $ (4)
Salary Remaining : 67 667 $
Christopher Gibson 67 500 $ (1)
Salary Remaining : 65 250 $
Patrick Brown 65 000 $ (2)
Salary Remaining : 62 833 $
Chase De Leo 65 000 $ (1)
Salary Remaining : 62 833 $
Edward Pasquale 65 000 $ (3)
Salary Remaining : 62 833 $
Joe Hicketts 63 500 $ (1)
Salary Remaining : 61 383 $
John McFarland 60 000 $ (1)
Salary Remaining : 58 000 $
Viktor Loov 60 000 $ (2)
Salary Remaining : 58 000 $
Total Farm Players17
Salary Commitment
Year 44 : 2 080 250 $
Year 45 : 1 391 750 $
Year 46 : 1 194 250 $
Year 47 : 874 250 $
Salary Average Commitment
Year 44 : 2 017 750 $
Year 45 : 1 349 250 $
Year 46 : 1 174 250 $
Year 47 : 854 250 $

Sharks

Sharks is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - 92 $ - 6 000 - 100,00%
Level 2: 5000 - 58 $ - 5 000 - 100,00%
Level 3: 2000 - 33 $ - 2 000 - 100,00%
Level 4: 3496 - 28 $ - 3 496 - 100,00%
Luxury : 1000 - 190 $ - 1 000 - 100,00%
Total Capacity :17496
Farm
Farm Level 1: 2000 - 35 $ - 1 948 - 97,38%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %17 496 - 100,00%
Average Income per Game1 734 038 $
Year to Date Revenue3 468 076 $
Farm
Home Games Left39
Average Attendance - %2 948 - 98,25%
Average Income per Game120 586 $
Year to Date Revenue241 171 $

Expense

Pro Players Total Salaries55 242 498 $
Farm Players Total Salaries1 522 916 $
Coaches Total Salaries1 400 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses2 024 086 $
Farm Year To Date Expenses74 096 $
Pro Salary Cap To Date1 999 741 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue67 627 482 $
Farm Estimated Season Revenue4 702 834 $
Pro Remaining Season Days111
Pro Expenses Per Days486 457 $
Pro Estimated Expenses53 996 727 $
Farm Remaining Season Days116
Farm Expenses Per Days18 524 $
Farm Estimated Expenses2 148 784 $
Estimated Season Expenses56 145 511 $
Season Salary Cap55 242 498 $
Estimate Under Maximum Salary Cap of 82 000 000 $26 757 502 $
Estimate Over Minimum Salary Cap of 57 000 000 $ -1 757 502 $
Current Bank Account49 653 541 $
Projected Bank Account65 838 346 $

Pro Players Salaries

Ilya Kovalchuk 6 400 000 $ (3)
-Salary Remaining : 6 177 391 $
Milan Lucic 6 000 000 $ (1)
-Salary Remaining : 5 791 304 $
Tim Erixon 5 000 000 $ (1)
-Salary Remaining : 4 826 087 $
Morgan Ellis 5 000 000 $ (1)
-Salary Remaining : 4 826 087 $
Ryan Sproul 5 000 000 $ (1)
-Salary Remaining : 4 826 087 $
Alex Galchenyuk 4 900 000 $ (1)
-Salary Remaining : 4 729 565 $
Nikita Gusev 4 500 000 $ (5)
-Salary Remaining : 4 343 478 $
Peter Budaj (Out of Payroll) 3 000 000 $ (1)
-Salary Remaining : 2 895 652 $
Ryan Reaves 2 775 000 $ (1)
-Salary Remaining : 2 678 478 $
Barrett Hayton 2 644 167 $ (5)
-Salary Remaining : 2 552 196 $
Brooks Orpik 1 500 000 $ (2)
-Salary Remaining : 1 447 826 $
Casey Mittelstadt 1 491 666 $ (1)
-Salary Remaining : 1 439 782 $
Timothy Liljegren 1 263 333 $ (5)
-Salary Remaining : 1 219 391 $
Luke Schenn 1 250 000 $ (1)
-Salary Remaining : 1 206 522 $
Louis Domingue 1 150 000 $ (3)
-Salary Remaining : 1 110 000 $
Austin Wagner 925 000 $ (3)
-Salary Remaining : 892 826 $
Kiefer Sherwood 925 000 $ (3)
-Salary Remaining : 892 826 $
Jansen Harkins 925 000 $ (5)
-Salary Remaining : 892 826 $
Gustav Lindstrom 925 000 $ (5)
-Salary Remaining : 892 826 $
Mathieu Joseph 910 833 $ (3)
-Salary Remaining : 879 152 $
Libor Hajek 894 166 $ (3)
-Salary Remaining : 863 065 $
Rudolfs Balcers 863 333 $ (3)
-Salary Remaining : 833 304 $
Total Pro Players22
Salary Commitment
Year 44 : 58 242 498 $
Year 45 : 23 825 832 $
Year 46 : 22 325 832 $
Year 47 : 10 257 500 $
Salary Average Commitment
Year 44 : 54 242 498 $
Year 45 : 19 825 832 $
Year 46 : 18 325 832 $
Year 47 : 6 257 500 $
Salary Cap with 1 Way Contract
Year 44 : 58 242 498 $
Year 45 : 23 825 832 $
Year 46 : 22 325 832 $
Year 47 : 10 257 500 $

Farm Players Salaries

Carter Ashton 500 000 $ (1)
Salary Remaining : 483 333 $
Trent Frederic 113 750 $ (3)
Salary Remaining : 109 958 $
Noah Juulsen 106 333 $ (1)
Salary Remaining : 102 789 $
David Ayres 100 000 $ (1)
Salary Remaining : 96 667 $
Rem Pitlick 92 500 $ (3)
Salary Remaining : 89 417 $
Victor Ejdsell 92 500 $ (1)
Salary Remaining : 89 417 $
Jakub Jerabek 92 500 $ (1)
Salary Remaining : 89 417 $
Rourke Chartier 86 333 $ (3)
Salary Remaining : 83 456 $
Maxime Lajoie 78 000 $ (3)
Salary Remaining : 75 400 $
Tomas Hyka 71 000 $ (1)
Salary Remaining : 68 633 $
Maxim Letunov 70 000 $ (5)
Salary Remaining : 67 667 $
Nicolas Kerdiles 60 000 $ (1)
Salary Remaining : 58 000 $
Mikhail Grigorenko 60 000 $ (1)
Salary Remaining : 58 000 $
Total Farm Players13
Salary Commitment
Year 44 : 1 522 916 $
Year 45 : 440 583 $
Year 46 : 440 583 $
Year 47 : 70 000 $
Salary Average Commitment
Year 44 : 1 522 916 $
Year 45 : 440 583 $
Year 46 : 440 583 $
Year 47 : 70 000 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 100 $ - 5 522 - 92,03%
Level 2: 5000 - 60 $ - 4 904 - 98,08%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4532 - 20 $ - 4 532 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18532
Farm
Farm Level 1: 2000 - 35 $ - 1 974 - 98,70%
Farm Level 2: 1000 - 15 $ - 943 - 94,30%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %17 958 - 96,90%
Average Income per Game1 750 266 $
Year to Date Revenue3 500 532 $
Farm
Home Games Left40
Average Attendance - %2 917 - 97,23%
Average Income per Game120 691 $
Year to Date Revenue120 691 $

Expense

Pro Players Total Salaries64 270 000 $
Farm Players Total Salaries1 497 166 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses2 419 211 $
Farm Year To Date Expenses98 963 $
Pro Salary Cap To Date2 245 298 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue68 260 374 $
Farm Estimated Season Revenue4 827 640 $
Pro Remaining Season Days111
Pro Expenses Per Days602 348 $
Pro Estimated Expenses66 860 628 $
Farm Remaining Season Days116
Farm Expenses Per Days24 976 $
Farm Estimated Expenses2 897 216 $
Estimated Season Expenses69 757 844 $
Season Salary Cap64 270 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $17 730 000 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 7 270 000 $
Current Bank Account61 171 224 $
Projected Bank Account64 501 394 $

Pro Players Salaries

Patric Hornqvist 10 500 000 $ (5)
-Salary Remaining : 10 134 783 $
Corey Perry 7 000 000 $ (4)
-Salary Remaining : 6 756 522 $
Michael Bournival 6 500 000 $ (1)
-Salary Remaining : 6 273 913 $
Zac Dalpe 5 000 000 $ (2)
-Salary Remaining : 4 826 087 $
Adam Almquist 5 000 000 $ (1)
-Salary Remaining : 4 826 087 $
Slava Voynov 4 500 000 $ (3)
-Salary Remaining : 4 343 478 $
Jack Hughes 3 775 000 $ (5)
-Salary Remaining : 3 643 696 $
Nico Hischier 3 775 000 $ (1)
-Salary Remaining : 3 643 696 $
Kaapo Kakko 3 575 000 $ (5)
-Salary Remaining : 3 450 652 $
Quinn Hughes 1 604 167 $ (3)
-Salary Remaining : 1 548 370 $
Logan Brown 1 604 166 $ (1)
-Salary Remaining : 1 548 369 $
Noah Dobson 1 431 667 $ (5)
-Salary Remaining : 1 381 870 $
Michael McLeod 1 363 333 $ (3)
-Salary Remaining : 1 315 913 $
Simon Despres 1 000 000 $ (1)
-Salary Remaining : 965 217 $
Ross Johnston 1 000 000 $ (3)
-Salary Remaining : 965 217 $
Sam Lafferty 925 000 $ (5)
-Salary Remaining : 892 826 $
Lean Bergmann 925 000 $ (5)
-Salary Remaining : 892 826 $
Joel Farabee 925 000 $ (5)
-Salary Remaining : 892 826 $
Dylan Ferguson 716 667 $ (1)
-Salary Remaining : 691 739 $
Eric Comrie 700 000 $ (5)
-Salary Remaining : 675 652 $
Petteri Lindbohm 650 000 $ (1)
-Salary Remaining : 627 391 $
Bobby Farnham 600 000 $ (1)
-Salary Remaining : 579 130 $
Vojtech Mozik 600 000 $ (1)
-Salary Remaining : 579 130 $
Michael Paliotta 600 000 $ (2)
-Salary Remaining : 579 130 $
Total Pro Players24
Salary Commitment
Year 44 : 64 270 000 $
Year 45 : 43 824 167 $
Year 46 : 38 224 167 $
Year 47 : 29 756 667 $
Salary Average Commitment
Year 44 : 64 270 000 $
Year 45 : 43 824 167 $
Year 46 : 38 224 167 $
Year 47 : 29 756 667 $
Salary Cap with 1 Way Contract
Year 44 : 64 270 000 $
Year 45 : 43 824 167 $
Year 46 : 38 224 167 $
Year 47 : 29 756 667 $

Farm Players Salaries

Emil Bemstrom 163 333 $ (5)
Salary Remaining : 157 889 $
Kyle Chipchura 150 000 $ (1)
Salary Remaining : 145 000 $
Tomas Vincour 100 000 $ (1)
Salary Remaining : 96 667 $
Tye McGinn 100 000 $ (2)
Salary Remaining : 96 667 $
Jyrki Jokipakka 100 000 $ (2)
Salary Remaining : 96 667 $
Anthony Peluso 100 000 $ (2)
Salary Remaining : 96 667 $
Shane Gersich 92 500 $ (1)
Salary Remaining : 89 417 $
Cameron Hughes 92 500 $ (5)
Salary Remaining : 89 417 $
Jaret Anderson-Dolan 91 333 $ (3)
Salary Remaining : 88 289 $
Nathan Bastian 90 500 $ (3)
Salary Remaining : 87 483 $
Tyler Benson 86 333 $ (5)
Salary Remaining : 83 456 $
Alexandre Fortin 70 667 $ (3)
Salary Remaining : 68 311 $
Nikita Nesterov 70 000 $ (6)
Salary Remaining : 67 667 $
Gemel Smith 70 000 $ (1)
Salary Remaining : 67 667 $
Michael Zalewski 60 000 $ (3)
Salary Remaining : 58 000 $
Matt Carey 60 000 $ (1)
Salary Remaining : 58 000 $
Total Farm Players16
Salary Commitment
Year 44 : 1 497 166 $
Year 45 : 1 024 666 $
Year 46 : 724 666 $
Year 47 : 412 166 $
Salary Average Commitment
Year 44 : 1 477 166 $
Year 45 : 1 004 666 $
Year 46 : 704 666 $
Year 47 : 392 166 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 97 $ - 6 000 - 100,00%
Level 2: 5000 - 58 $ - 5 000 - 100,00%
Level 3: 2000 - 37 $ - 2 000 - 100,00%
Level 4: 4600 - 22 $ - 4 600 - 100,00%
Luxury : 1000 - 193 $ - 1 000 - 100,00%
Total Capacity :18600
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %18 600 - 100,00%
Average Income per Game1 798 290 $
Year to Date Revenue3 596 580 $
Farm
Home Games Left40
Average Attendance - %3 000 - 100,00%
Average Income per Game123 250 $
Year to Date Revenue123 250 $

Expense

Pro Players Total Salaries78 075 832 $
Farm Players Total Salaries2 272 001 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses2 788 508 $
Farm Year To Date Expenses135 963 $
Pro Salary Cap To Date2 614 595 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue70 133 310 $
Farm Estimated Season Revenue4 930 000 $
Pro Remaining Season Days111
Pro Expenses Per Days722 399 $
Pro Estimated Expenses80 186 289 $
Farm Remaining Season Days116
Farm Expenses Per Days31 433 $
Farm Estimated Expenses3 646 228 $
Estimated Season Expenses83 832 517 $
Season Salary Cap78 075 832 $
Estimate Under Maximum Salary Cap of 82 000 000 $3 924 168 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 21 075 832 $
Current Bank Account183 784 737 $
Projected Bank Account175 015 530 $

Pro Players Salaries

Phil Kessel 8 000 000 $ (1)
-Salary Remaining : 7 721 739 $
Paul Stastny 6 500 000 $ (2)
-Salary Remaining : 6 273 913 $
Nathan MacKinnon 6 300 000 $ (2)
-Salary Remaining : 6 080 870 $
Alexander Radulov 6 250 000 $ (4)
-Salary Remaining : 6 032 609 $
Connor Hellebuyck 6 166 666 $ (5)
-Salary Remaining : 5 952 173 $
Erik Johnson 6 000 000 $ (1)
-Salary Remaining : 5 791 304 $
Zach Werenski 5 000 000 $ (3)
-Salary Remaining : 4 826 087 $
Jakob Chychrun 4 600 000 $ (2)
-Salary Remaining : 4 440 000 $
Jason Demers 4 500 000 $ (4)
-Salary Remaining : 4 343 478 $
Colin Miller 3 875 000 $ (3)
-Salary Remaining : 3 740 217 $
Igor Shesterkin 3 775 000 $ (5)
-Salary Remaining : 3 643 696 $
Andreas Athanasiou 3 000 000 $ (1)
-Salary Remaining : 2 895 652 $
Erik Haula 2 750 000 $ (1)
-Salary Remaining : 2 654 348 $
Kevin Hayes 2 600 000 $ (1)
-Salary Remaining : 2 509 565 $
Pavel Zacha 2 250 000 $ (5)
-Salary Remaining : 2 171 739 $
Dominik Kubalik 1 775 000 $ (5)
-Salary Remaining : 1 713 261 $
Thomas Chabot 1 223 333 $ (5)
-Salary Remaining : 1 180 782 $
Josh Archibald 1 000 000 $ (6)
-Salary Remaining : 965 217 $
Anthony Cirelli 935 833 $ (1)
-Salary Remaining : 903 282 $
Sebastian Aho 925 000 $ (1)
-Salary Remaining : 892 826 $
Nic Dowd 650 000 $ (3)
-Salary Remaining : 627 391 $
Total Pro Players21
Salary Commitment
Year 44 : 78 075 832 $
Year 45 : 53 864 999 $
Year 46 : 36 464 999 $
Year 47 : 26 939 999 $
Salary Average Commitment
Year 44 : 71 825 832 $
Year 45 : 47 614 999 $
Year 46 : 30 214 999 $
Year 47 : 20 689 999 $
Salary Cap with 1 Way Contract
Year 44 : 78 075 832 $
Year 45 : 53 864 999 $
Year 46 : 36 464 999 $
Year 47 : 26 939 999 $

Farm Players Salaries

Ryan Spooner 282 500 $ (2)
Salary Remaining : 273 083 $
Kevan Miller 250 000 $ (3)
Salary Remaining : 241 667 $
Nikolay Prokhorkin 177 500 $ (5)
Salary Remaining : 171 583 $
Vincent Hinostroza 150 000 $ (1)
Salary Remaining : 145 000 $
Troy Terry 149 167 $ (1)
Salary Remaining : 144 194 $
Jakub Zboril 128 833 $ (3)
Salary Remaining : 124 539 $
Joakim Nordstrom 100 000 $ (2)
Salary Remaining : 96 667 $
Dillon Heatherington 92 500 $ (1)
Salary Remaining : 89 417 $
Gilles Senn 92 500 $ (5)
Salary Remaining : 89 417 $
Dominic Toninato 92 500 $ (1)
Salary Remaining : 89 417 $
Nikolay Goldobin 90 000 $ (2)
Salary Remaining : 87 000 $
Filip Chlapik 89 417 $ (1)
Salary Remaining : 86 436 $
David Kase 85 000 $ (5)
Salary Remaining : 82 167 $
Anton Forsberg 75 000 $ (2)
Salary Remaining : 72 500 $
Harri Sateri 75 000 $ (1)
Salary Remaining : 72 500 $
Alex Nedeljkovic 73 750 $ (4)
Salary Remaining : 71 292 $
Nelson Nogier 70 000 $ (4)
Salary Remaining : 67 667 $
Alexandre Carrier 69 167 $ (4)
Salary Remaining : 66 861 $
Anthony Richard 69 167 $ (3)
Salary Remaining : 66 861 $
Joakim Ryan (Out of Payroll) 65 000 $ (1)
Salary Remaining : 62 833 $
Nikita Tryamkin 60 000 $ (1)
Salary Remaining : 58 000 $
Total Farm Players21
Salary Commitment
Year 44 : 2 337 001 $
Year 45 : 1 563 417 $
Year 46 : 1 015 917 $
Year 47 : 567 917 $
Salary Average Commitment
Year 44 : 2 297 001 $
Year 45 : 1 523 417 $
Year 46 : 1 015 917 $
Year 47 : 567 917 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 82 000 000 $
Available Cap Space

Over Minimum of
57 000 000 $

Pro Players

Farm Players

Total Players

Avalanche 154 581 458 $ 72 603 332 $ 9 396 668 $ 15 603 332 $ 222850
Black Hawks 42 681 634 $ 77 678 358 $ 4 321 642 $ 20 678 358 $ 222749
Blue Jackets 77 150 945 $ 76 979 166 $ 5 020 834 $ 19 979 166 $ 211940
Blues 50 181 730 $ 79 281 050 $ 2 718 950 $ 22 281 050 $ 231437
Bruins 105 208 497 $ 81 186 309 $ 813 691 $ 24 186 309 $ 202141
Canadiens (4 339 195 $) 78 116 018 $ 3 883 982 $ 21 116 018 $ 232548
Canucks 121 942 783 $ 81 793 765 $ 206 235 $ 24 793 765 $ 201939
Capitals 28 870 028 $ 78 977 017 $ 3 022 983 $ 21 977 017 $ 201535
Coyotes 102 424 413 $ 58 251 276 $ 23 748 724 $ 1 251 276 $ 252449
Devils 64 227 757 $ 76 987 876 $ 5 012 124 $ 19 987 876 $ 203050
Ducks 28 837 674 $ 77 993 556 $ 4 006 444 $ 20 993 556 $ 231235
Flames 44 542 761 $ 75 470 833 $ 6 529 167 $ 18 470 833 $ 211435
Flyers 55 049 755 $ 57 283 609 $ 24 716 391 $ 283 609 $ 222547
Hurricanes 164 840 888 $ 58 601 565 $ 23 398 435 $ 1 601 565 $ 212041
Islanders 107 241 948 $ 78 797 500 $ 3 202 500 $ 21 797 500 $ 202040
Jets 2 873 250 $ 81 705 127 $ 294 873 $ 24 705 127 $ 212647
Kings 182 099 408 $ 76 278 333 $ 5 721 667 $ 19 278 333 $ 212142
Lightning 54 083 566 $ 62 187 665 $ 19 812 335 $ 5 187 665 $ 232649
Maple Leafs 45 054 222 $ 57 067 022 $ 24 932 978 $ 67 022 $ 212142
Oilers 37 917 533 $ 73 785 595 $ 8 214 405 $ 16 785 595 $ 201939
Panthers 155 027 945 $ 80 293 461 $ 1 706 539 $ 23 293 461 $ 212142
Penguins 199 653 181 $ 73 529 999 $ 8 470 001 $ 16 529 999 $ 212445
Predators 101 120 880 $ 77 029 166 $ 4 970 834 $ 20 029 166 $ 212243
Rangers 26 127 988 $ 67 372 999 $ 14 627 001 $ 10 372 999 $ 202848
Red Wings 44 836 214 $ 77 959 332 $ 4 040 668 $ 20 959 332 $ 202949
Sabres 53 869 545 $ 74 390 166 $ 7 609 834 $ 17 390 166 $ 231942
Senators 51 563 615 $ 79 055 129 $ 2 944 871 $ 22 055 129 $ 221739
Sharks 49 653 541 $ 55 242 498 $ 26 757 502 $ -1 757 502 $ 221335
Stars 61 171 224 $ 64 270 000 $ 17 730 000 $ 7 270 000 $ 241640
Wild 183 784 737 $ 78 075 832 $ 3 924 168 $ 21 075 832 $ 212142
© 2021 Association Canadienne de Cyber Hockey