Finances

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 114 $ - 0 - 0,00%
Level 2: 5000 - 76 $ - 0 - 0,00%
Level 3: 2000 - 53 $ - 0 - 0,00%
Level 4: 5099 - 33 $ - 0 - 0,00%
Luxury : 1000 - 218 $ - 0 - 0,00%
Total Capacity :19099
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries56 349 167 $
Farm Players Total Salaries3 377 499 $
Coaches Total Salaries8 575 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 0 $
Current Bank Account227 011 438 $
Projected Bank Account227 011 438 $

Pro Players Salaries

Patric Hornqvist 10 500 000 $ (1)
-Salary Remaining : 10 500 000 $
Marcus Johansson 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Cody Eakin 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
Justin Schultz 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Lars Eller 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
Casey Cizikas 3 350 000 $ (2)
-Salary Remaining : 3 350 000 $
Trevor Lewis 3 250 000 $ (2)
-Salary Remaining : 3 250 000 $
Derek Forbort 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Andy Greene 2 700 000 $ (2)
-Salary Remaining : 2 700 000 $
Jimmy Vesey 2 275 000 $ (1)
-Salary Remaining : 2 275 000 $
Pavel Francouz 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Vince Dunn 1 875 000 $ (1)
-Salary Remaining : 1 875 000 $
Brett Kulak 1 850 000 $ (3)
-Salary Remaining : 1 850 000 $
Owen Tippett 1 596 667 $ (2)
-Salary Remaining : 1 596 667 $
Lawson Crouse 1 533 333 $ (1)
-Salary Remaining : 1 533 333 $
Tage Thompson 1 400 000 $ (3)
-Salary Remaining : 1 400 000 $
Braden Schneider 1 325 000 $ (5)
-Salary Remaining : 1 325 000 $
Kaapo Kahkonen 925 000 $ (1)
-Salary Remaining : 925 000 $
Jordan Spence 919 167 $ (5)
-Salary Remaining : 919 167 $
Mason Appleton 900 000 $ (1)
-Salary Remaining : 900 000 $
Kyle Burroughs 700 000 $ (3)
-Salary Remaining : 700 000 $
Total Pro Players21
Salary Commitment
Year 48 : 56 349 167 $
Year 49 : 29 590 834 $
Year 50 : 18 694 167 $
Year 51 : 9 744 167 $
Salary Average Commitment
Year 48 : 55 449 167 $
Year 49 : 28 690 834 $
Year 50 : 17 794 167 $
Year 51 : 9 744 167 $
Salary Cap with 1 Way Contract
Year 48 : 56 349 167 $
Year 49 : 29 590 834 $
Year 50 : 18 694 167 $
Year 51 : 9 744 167 $

Farm Players Salaries

Jackson Cates 299 500 $ (2)
Salary Remaining : 299 500 $
Sean Walker 265 000 $ (5)
Salary Remaining : 265 000 $
Alex Turcotte 244 417 $ (5)
Salary Remaining : 244 417 $
Drew O'Connor 177 500 $ (3)
Salary Remaining : 177 500 $
Brinson Pasichnuk 177 500 $ (3)
Salary Remaining : 177 500 $
Cole Perfetti 162 750 $ (5)
Salary Remaining : 162 750 $
Nathan Smith 135 000 $ (5)
Salary Remaining : 135 000 $
David Farrance 135 000 $ (3)
Salary Remaining : 135 000 $
Thomas Harley 128 833 $ (5)
Salary Remaining : 128 833 $
Sampo Ranta 120 833 $ (5)
Salary Remaining : 120 833 $
Wade Allison 113 750 $ (3)
Salary Remaining : 113 750 $
John Leonard 113 750 $ (3)
Salary Remaining : 113 750 $
Nils Hoglander 112 500 $ (3)
Salary Remaining : 112 500 $
Jack LaFontaine 100 000 $ (5)
Salary Remaining : 100 000 $
Otto Koivula 92 500 $ (1)
Salary Remaining : 92 500 $
Brett Leason 92 500 $ (5)
Salary Remaining : 92 500 $
Jan Jenik 90 250 $ (3)
Salary Remaining : 90 250 $
Jacob Perreault 89 417 $ (5)
Salary Remaining : 89 417 $
Aliaksei Protas 88 833 $ (5)
Salary Remaining : 88 833 $
Tyler Benson 86 333 $ (1)
Salary Remaining : 86 333 $
Nicholas Abruzzese 85 000 $ (5)
Salary Remaining : 85 000 $
Ben McCartney 81 333 $ (5)
Salary Remaining : 81 333 $
Spencer Martin 80 000 $ (5)
Salary Remaining : 80 000 $
Alexander True 80 000 $ (1)
Salary Remaining : 80 000 $
Linus Sandin 75 000 $ (5)
Salary Remaining : 75 000 $
Michael Carcone 75 000 $ (5)
Salary Remaining : 75 000 $
Johnathan Kovacevic 75 000 $ (5)
Salary Remaining : 75 000 $
Total Farm Players27
Salary Commitment
Year 48 : 3 377 499 $
Year 49 : 3 118 666 $
Year 50 : 2 819 166 $
Year 51 : 1 898 916 $
Salary Average Commitment
Year 48 : 3 377 499 $
Year 49 : 3 118 666 $
Year 50 : 2 819 166 $
Year 51 : 1 898 916 $

Black Hawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 6500 - 25 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :20500
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 413 333 $
Farm Players Total Salaries3 158 889 $
Coaches Total Salaries10 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 0 $
Current Bank Account54 251 788 $
Projected Bank Account54 251 788 $

Pro Players Salaries

Mark Stone 9 500 000 $ (5)
-Salary Remaining : 9 500 000 $
Nikita Kucherov 9 500 000 $ (6)
-Salary Remaining : 9 500 000 $
Miro Heiskanen 8 450 000 $ (5)
-Salary Remaining : 8 450 000 $
Logan Couture 8 000 000 $ (4)
-Salary Remaining : 8 000 000 $
Brayden Schenn 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
Semyon Varlamov 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Morgan Rielly 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Devon Toews 4 100 000 $ (5)
-Salary Remaining : 4 100 000 $
Tyson Barrie 3 750 000 $ (4)
-Salary Remaining : 3 750 000 $
Roope Hintz 3 150 000 $ (2)
-Salary Remaining : 3 150 000 $
Ryan Strome 3 100 000 $ (1)
-Salary Remaining : 3 100 000 $
Theodor Blueger 2 200 000 $ (4)
-Salary Remaining : 2 200 000 $
Moritz Seider 1 713 333 $ (5)
-Salary Remaining : 1 713 333 $
Zdeno Chara 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Tyler Bertuzzi 1 400 000 $ (1)
-Salary Remaining : 1 400 000 $
Jan Rutta 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
Joel Farabee 925 000 $ (1)
-Salary Remaining : 925 000 $
Ilya Mikheyev 925 000 $ (1)
-Salary Remaining : 925 000 $
Evan Rodrigues 700 000 $ (4)
-Salary Remaining : 700 000 $
Tristan Jarry 700 000 $ (2)
-Salary Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 48 : 77 413 333 $
Year 49 : 69 763 333 $
Year 50 : 57 913 333 $
Year 51 : 52 913 333 $
Salary Average Commitment
Year 48 : 67 413 333 $
Year 49 : 59 763 333 $
Year 50 : 48 913 333 $
Year 51 : 43 913 333 $
Salary Cap with 1 Way Contract
Year 48 : 77 413 333 $
Year 49 : 69 763 333 $
Year 50 : 57 913 333 $
Year 51 : 52 913 333 $

Farm Players Salaries

Brendan Gallagher 375 000 $ (2)
Salary Remaining : 375 000 $
Kirby Dach 342 500 $ (1)
Salary Remaining : 342 500 $
Jesper Fast 185 000 $ (2)
Salary Remaining : 185 000 $
Morgan Barron 177 500 $ (3)
Salary Remaining : 177 500 $
Malcolm Subban 150 000 $ (2)
Salary Remaining : 150 000 $
Travis Dermott 150 000 $ (1)
Salary Remaining : 150 000 $
Colton Sceviour 120 000 $ (2)
Salary Remaining : 120 000 $
Tyce Thompson 112 500 $ (3)
Salary Remaining : 112 500 $
Danton Heinen 110 000 $ (4)
Salary Remaining : 110 000 $
Santeri Hatakka 92 500 $ (5)
Salary Remaining : 92 500 $
Thomas Novak 92 500 $ (5)
Salary Remaining : 92 500 $
Ivan Chekhovich 90 333 $ (3)
Salary Remaining : 90 333 $
Kevin Bahl 90 250 $ (3)
Salary Remaining : 90 250 $
Alexey Toropchenko 87 917 $ (5)
Salary Remaining : 87 917 $
Adam Ruzicka 85 000 $ (3)
Salary Remaining : 85 000 $
Zack MacEwen 82 500 $ (1)
Salary Remaining : 82 500 $
Tucker Poolman 77 500 $ (2)
Salary Remaining : 77 500 $
Jonathan Dahlen 75 000 $ (5)
Salary Remaining : 75 000 $
Michael Dal Colle 75 000 $ (1)
Salary Remaining : 75 000 $
Lawrence Pilut 75 000 $ (5)
Salary Remaining : 75 000 $
Sean Day 75 000 $ (5)
Salary Remaining : 75 000 $
Zach Senyshyn 75 000 $ (2)
Salary Remaining : 75 000 $
A.J. Greer 75 000 $ (1)
Salary Remaining : 75 000 $
Vladislav Kamenev 75 000 $ (4)
Salary Remaining : 75 000 $
Nicholas Caamano 73 833 $ (1)
Salary Remaining : 73 833 $
Dylan Coghlan 71 556 $ (3)
Salary Remaining : 71 556 $
Kasimir Kaskisuo 67 500 $ (1)
Salary Remaining : 67 500 $
Total Farm Players27
Salary Commitment
Year 48 : 3 158 889 $
Year 49 : 2 292 556 $
Year 50 : 1 310 056 $
Year 51 : 682 917 $
Salary Average Commitment
Year 48 : 3 083 889 $
Year 49 : 2 242 556 $
Year 50 : 1 260 056 $
Year 51 : 632 917 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7000 - 100 $ - 0 - 0,00%
Level 2: 5500 - 75 $ - 0 - 0,00%
Level 3: 2500 - 50 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 185 $ - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 991 842 $
Farm Players Total Salaries3 189 162 $
Coaches Total Salaries3 950 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 0 $
Current Bank Account194 017 228 $
Projected Bank Account194 017 228 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (2)
-Salary Remaining : 12 500 000 $
David Pastrnak 6 666 667 $ (6)
-Salary Remaining : 6 666 667 $
Jordan Binnington 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Travis Konecny 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Rasmus Ristolainen 5 400 000 $ (2)
-Salary Remaining : 5 400 000 $
Ondrej Palat 5 300 000 $ (2)
-Salary Remaining : 5 300 000 $
J.T. Miller 5 250 000 $ (5)
-Salary Remaining : 5 250 000 $
Linus Ullmark 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Christian Dvorak 4 450 000 $ (3)
-Salary Remaining : 4 450 000 $
David Savard 4 250 000 $ (2)
-Salary Remaining : 4 250 000 $
Marcus Pettersson 4 025 175 $ (2)
-Salary Remaining : 4 025 175 $
Dylan DeMelo 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Carson Soucy 2 750 000 $ (3)
-Salary Remaining : 2 750 000 $
Zemgus Girgensons 2 200 000 $ (2)
-Salary Remaining : 2 200 000 $
Brock McGinn 2 100 000 $ (1)
-Salary Remaining : 2 100 000 $
Riley Stillman 1 350 000 $ (4)
-Salary Remaining : 1 350 000 $
Michael Bunting 950 000 $ (5)
-Salary Remaining : 950 000 $
Clark Bishop 800 000 $ (4)
-Salary Remaining : 800 000 $
Nick Paul 750 000 $ (1)
-Salary Remaining : 750 000 $
Dakota Joshua 750 000 $ (3)
-Salary Remaining : 750 000 $
Total Pro Players20
Salary Commitment
Year 48 : 78 991 842 $
Year 49 : 70 641 842 $
Year 50 : 36 966 667 $
Year 51 : 29 016 667 $
Salary Average Commitment
Year 48 : 59 625 175 $
Year 49 : 51 275 175 $
Year 50 : 17 600 000 $
Year 51 : 13 600 000 $
Salary Cap with 1 Way Contract
Year 48 : 78 991 842 $
Year 49 : 70 641 842 $
Year 50 : 36 966 667 $
Year 51 : 29 016 667 $

Farm Players Salaries

Ryan Ellis 625 000 $ (3)
Salary Remaining : 625 000 $
Chris Tierney 293 750 $ (1)
Salary Remaining : 293 750 $
Warren Foegele 275 000 $ (2)
Salary Remaining : 275 000 $
Jeff Malott 205 500 $ (1)
Salary Remaining : 205 500 $
Hayden Hodgson 205 500 $ (2)
Salary Remaining : 205 500 $
Brayden Pachal 158 501 $ (3)
Salary Remaining : 158 501 $
Brendan Perlini 150 000 $ (1)
Salary Remaining : 150 000 $
Erik Gustafsson 120 000 $ (1)
Salary Remaining : 120 000 $
Ryan MacInnis 87 413 $ (1)
Salary Remaining : 87 413 $
Kristians Rubins 78 500 $ (1)
Salary Remaining : 78 500 $
Dominik Simon 75 000 $ (3)
Salary Remaining : 75 000 $
Giovanni Fiore 75 000 $ (3)
Salary Remaining : 75 000 $
Aaron Ness 70 000 $ (1)
Salary Remaining : 70 000 $
Jayson Megna 70 000 $ (1)
Salary Remaining : 70 000 $
Devan Dubnyk 70 000 $ (1)
Salary Remaining : 70 000 $
Matt O'Connor 70 000 $ (1)
Salary Remaining : 70 000 $
Chris Wagner 70 000 $ (3)
Salary Remaining : 70 000 $
Mark Alt 70 000 $ (1)
Salary Remaining : 70 000 $
Alex Petrovic 70 000 $ (2)
Salary Remaining : 70 000 $
Brett Lernout 70 000 $ (2)
Salary Remaining : 70 000 $
Max McCormick 70 000 $ (1)
Salary Remaining : 70 000 $
Patrick Sieloff 70 000 $ (1)
Salary Remaining : 70 000 $
Anders Nilsson 70 000 $ (3)
Salary Remaining : 70 000 $
Thomas DiPauli 70 000 $ (1)
Salary Remaining : 70 000 $
Total Farm Players24
Salary Commitment
Year 48 : 3 189 162 $
Year 49 : 1 694 000 $
Year 50 : 1 073 500 $
Year 51 : 0 $
Salary Average Commitment
Year 48 : 2 935 662 $
Year 49 : 1 469 000 $
Year 50 : 1 073 500 $
Year 51 : 0 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6100 - 262 $ - 0 - 0,00%
Level 2: 5100 - 261 $ - 0 - 0,00%
Level 3: 2100 - 260 $ - 0 - 0,00%
Level 4: 7250 - 259 $ - 0 - 0,00%
Luxury : 1100 - 500 $ - 0 - 0,00%
Total Capacity :21650
Farm
Farm Level 1: 2000 - 55 $ - 0 - 0,00%
Farm Level 2: 1000 - 35 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 333 333 $
Farm Players Total Salaries4 767 267 $
Coaches Total Salaries5 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 0 $
Current Bank Account176 039 081 $
Projected Bank Account176 039 081 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (3)
-Salary Remaining : 10 500 000 $
Tyler Seguin 9 850 000 $ (4)
-Salary Remaining : 9 850 000 $
Oliver Ekman-Larsson 8 250 000 $ (1)
-Salary Remaining : 8 250 000 $
John Gibson 6 400 000 $ (1)
-Salary Remaining : 6 400 000 $
T.J. Oshie 5 750 000 $ (3)
-Salary Remaining : 5 750 000 $
Dougie Hamilton 5 750 000 $ (3)
-Salary Remaining : 5 750 000 $
Jaden Schwartz 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Nino Niederreiter 5 250 000 $ (4)
-Salary Remaining : 5 250 000 $
Johan Larsson 4 300 000 $ (1)
-Salary Remaining : 4 300 000 $
Ryan Murray 3 750 000 $ (3)
-Salary Remaining : 3 750 000 $
Erik Kallgren 3 666 666 $ (4)
-Salary Remaining : 3 666 666 $
Jared McCann 2 940 000 $ (6)
-Salary Remaining : 2 940 000 $
Loui Eriksson 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Ben Hutton 750 000 $ (5)
-Salary Remaining : 750 000 $
Brad Richardson 750 000 $ (1)
-Salary Remaining : 750 000 $
Andrew Ladd 750 000 $ (1)
-Salary Remaining : 750 000 $
Andrej Sustr 750 000 $ (2)
-Salary Remaining : 750 000 $
Parker Kelly 726 667 $ (3)
-Salary Remaining : 726 667 $
Kevin Connauton 700 000 $ (2)
-Salary Remaining : 700 000 $
Total Pro Players19
Salary Commitment
Year 48 : 77 333 333 $
Year 49 : 55 883 333 $
Year 50 : 54 433 333 $
Year 51 : 27 956 666 $
Salary Average Commitment
Year 48 : 65 143 333 $
Year 49 : 43 693 333 $
Year 50 : 42 243 333 $
Year 51 : 15 766 666 $
Salary Cap with 1 Way Contract
Year 48 : 77 333 333 $
Year 49 : 55 883 333 $
Year 50 : 54 433 333 $
Year 51 : 27 956 666 $

Farm Players Salaries

Tuukka Rask 700 000 $ (1)
Salary Remaining : 700 000 $
Nick Leddy 550 000 $ (3)
Salary Remaining : 550 000 $
Niklas Hjalmarsson 500 000 $ (1)
Salary Remaining : 500 000 $
Artem Anisimov 455 000 $ (1)
Salary Remaining : 455 000 $
Joonas Korpisalo 280 000 $ (5)
Salary Remaining : 280 000 $
Justin Richards 200 600 $ (1)
Salary Remaining : 200 600 $
Alexander Holtz 177 500 $ (5)
Salary Remaining : 177 500 $
Filip Zadina 174 417 $ (3)
Salary Remaining : 174 417 $
Philip Broberg 171 333 $ (5)
Salary Remaining : 171 333 $
Eeli Tolvanen 145 000 $ (3)
Salary Remaining : 145 000 $
Yegor Chinakhov 132 500 $ (5)
Salary Remaining : 132 500 $
Erik Brannstrom 131 333 $ (2)
Salary Remaining : 131 333 $
Hendrix Lapierre 113 667 $ (5)
Salary Remaining : 113 667 $
Josh Dunne 92 500 $ (1)
Salary Remaining : 92 500 $
Adam Werner 92 500 $ (1)
Salary Remaining : 92 500 $
Jesse Ylonen 92 500 $ (3)
Salary Remaining : 92 500 $
Taro Hirose 85 000 $ (1)
Salary Remaining : 85 000 $
Chris Driedger 85 000 $ (1)
Salary Remaining : 85 000 $
Alex Steeves 83 417 $ (5)
Salary Remaining : 83 417 $
Jordan Gross 75 000 $ (2)
Salary Remaining : 75 000 $
Nathan Gerbe 75 000 $ (3)
Salary Remaining : 75 000 $
Sheldon Rempal 75 000 $ (4)
Salary Remaining : 75 000 $
Ben Thomas 70 000 $ (3)
Salary Remaining : 70 000 $
Luca Sbisa 70 000 $ (3)
Salary Remaining : 70 000 $
Andy Welinski 70 000 $ (2)
Salary Remaining : 70 000 $
Maxime Lagace 70 000 $ (1)
Salary Remaining : 70 000 $
Total Farm Players26
Salary Commitment
Year 48 : 4 767 267 $
Year 49 : 2 486 667 $
Year 50 : 2 210 334 $
Year 51 : 1 033 417 $
Salary Average Commitment
Year 48 : 4 600 350 $
Year 49 : 2 362 250 $
Year 50 : 2 085 917 $
Year 51 : 1 033 417 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - 111 $ - 0 - 0,00%
Level 2: 5500 - 90 $ - 0 - 0,00%
Level 3: 2500 - 60 $ - 0 - 0,00%
Level 4: 7250 - 50 $ - 0 - 0,00%
Luxury : 1250 - 250 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries61 411 500 $
Farm Players Total Salaries1 837 716 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 0 $
Current Bank Account171 022 236 $
Projected Bank Account171 022 236 $

Pro Players Salaries

Auston Matthews 11 634 000 $ (1)
-Salary Remaining : 11 634 000 $
Phil Kessel 8 000 000 $ (1)
-Salary Remaining : 8 000 000 $
Taylor Hall 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Nikolaj Ehlers 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Jonathan Drouin 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Bowen Byram 3 394 167 $ (3)
-Salary Remaining : 3 394 167 $
Marco Scandella 3 275 000 $ (5)
-Salary Remaining : 3 275 000 $
Petr Mrazek 3 125 000 $ (1)
-Salary Remaining : 3 125 000 $
Tyson Jost 2 000 000 $ (5)
-Salary Remaining : 2 000 000 $
Radim Simek 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Justin Braun 1 800 000 $ (2)
-Salary Remaining : 1 800 000 $
Peyton Krebs 1 306 667 $ (3)
-Salary Remaining : 1 306 667 $
Timothy Liljegren 1 263 333 $ (1)
-Salary Remaining : 1 263 333 $
Tomas Nosek 1 250 000 $ (3)
-Salary Remaining : 1 250 000 $
Niko Mikkola 925 000 $ (1)
-Salary Remaining : 925 000 $
Philipp Kurashev 925 000 $ (3)
-Salary Remaining : 925 000 $
Nicolas Hague 863 333 $ (1)
-Salary Remaining : 863 333 $
Mark Jankowski 750 000 $ (6)
-Salary Remaining : 750 000 $
Gerald Mayhew 700 000 $ (3)
-Salary Remaining : 700 000 $
Garret Sparks 700 000 $ (3)
-Salary Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 48 : 61 411 500 $
Year 49 : 23 600 834 $
Year 50 : 14 300 834 $
Year 51 : 6 025 000 $
Salary Average Commitment
Year 48 : 58 386 500 $
Year 49 : 20 575 834 $
Year 50 : 11 275 834 $
Year 51 : 3 000 000 $
Salary Cap with 1 Way Contract
Year 48 : 61 411 500 $
Year 49 : 23 600 834 $
Year 50 : 14 300 834 $
Year 51 : 6 025 000 $

Farm Players Salaries

Christian Wolanin 190 000 $ (1)
Salary Remaining : 190 000 $
Jay Beagle 127 800 $ (1)
Salary Remaining : 127 800 $
Ryan Merkley 116 333 $ (5)
Salary Remaining : 116 333 $
Denis Malgin 95 000 $ (4)
Salary Remaining : 95 000 $
Zachary Jones 92 500 $ (3)
Salary Remaining : 92 500 $
Thomas Bordeleau 92 500 $ (5)
Salary Remaining : 92 500 $
Jakub Galvas 92 500 $ (5)
Salary Remaining : 92 500 $
Calen Addison 91 083 $ (3)
Salary Remaining : 91 083 $
Max Veronneau 80 000 $ (2)
Salary Remaining : 80 000 $
Andreas Englund 75 000 $ (4)
Salary Remaining : 75 000 $
Nikita Scherbak 75 000 $ (4)
Salary Remaining : 75 000 $
Jayce Hawryluk 75 000 $ (4)
Salary Remaining : 75 000 $
Logan Brown 75 000 $ (4)
Salary Remaining : 75 000 $
Miikka Salomaki 70 000 $ (1)
Salary Remaining : 70 000 $
Jonathan Ericsson 70 000 $ (1)
Salary Remaining : 70 000 $
Mark Letestu 70 000 $ (1)
Salary Remaining : 70 000 $
Dale Weise 70 000 $ (1)
Salary Remaining : 70 000 $
Nikita Soshnikov 70 000 $ (1)
Salary Remaining : 70 000 $
Christian Folin 70 000 $ (1)
Salary Remaining : 70 000 $
Brian Gibbons 70 000 $ (1)
Salary Remaining : 70 000 $
Alexey Marchenko 70 000 $ (3)
Salary Remaining : 70 000 $
Total Farm Players21
Salary Commitment
Year 48 : 1 837 716 $
Year 49 : 1 029 916 $
Year 50 : 949 916 $
Year 51 : 696 333 $
Salary Average Commitment
Year 48 : 1 812 716 $
Year 49 : 1 004 916 $
Year 50 : 924 916 $
Year 51 : 671 333 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - 190 $ - 0 - 0,00%
Level 2: 5000 - 160 $ - 0 - 0,00%
Level 3: 2000 - 60 $ - 0 - 0,00%
Level 4: 7273 - 45 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :21273
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 298 881 $
Farm Players Total Salaries3 480 333 $
Coaches Total Salaries10 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 0 $
Current Bank Account56 466 681 $
Projected Bank Account56 466 681 $

Pro Players Salaries

Mikko Rantanen 9 250 000 $ (1)
-Salary Remaining : 9 250 000 $
Steven Stamkos 8 500 000 $ (1)
-Salary Remaining : 8 500 000 $
John Carlson 8 000 000 $ (5)
-Salary Remaining : 8 000 000 $
Teuvo Teravainen 5 400 000 $ (3)
-Salary Remaining : 5 400 000 $
Jeff Carter 5 272 727 $ (2)
-Salary Remaining : 5 272 727 $
Brady Skjei 5 250 000 $ (4)
-Salary Remaining : 5 250 000 $
Brandon Saad 4 500 000 $ (6)
-Salary Remaining : 4 500 000 $
Brian Dumoulin 4 100 000 $ (4)
-Salary Remaining : 4 100 000 $
Luke Schenn 3 675 000 $ (1)
-Salary Remaining : 3 675 000 $
Jordan Kyrou 2 800 000 $ (2)
-Salary Remaining : 2 800 000 $
Brayden McNabb 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Andrew Mangiapane 2 425 000 $ (1)
-Salary Remaining : 2 425 000 $
Andrew Copp 2 280 000 $ (3)
-Salary Remaining : 2 280 000 $
Evander Kane 2 108 696 $ (5)
-Salary Remaining : 2 108 696 $
Juuse Saros 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Derek Grant 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
Sean Durzi 925 000 $ (5)
-Salary Remaining : 925 000 $
Elvis Merzlikins 874 125 $ (1)
-Salary Remaining : 874 125 $
Logan O'Connor 725 000 $ (1)
-Salary Remaining : 725 000 $
Tanner Jeannot 713 333 $ (3)
-Salary Remaining : 713 333 $
Total Pro Players20
Salary Commitment
Year 48 : 72 298 881 $
Year 49 : 46 849 756 $
Year 50 : 34 777 029 $
Year 51 : 24 883 696 $
Salary Average Commitment
Year 48 : 73 190 185 $
Year 49 : 47 741 060 $
Year 50 : 35 668 333 $
Year 51 : 25 775 000 $
Salary Cap with 1 Way Contract
Year 48 : 72 298 881 $
Year 49 : 46 849 756 $
Year 50 : 34 777 029 $
Year 51 : 24 883 696 $

Farm Players Salaries

Samuel Girard 500 000 $ (1)
Salary Remaining : 500 000 $
Kris Russell 475 000 $ (1)
Salary Remaining : 475 000 $
Anthony Beauvillier 210 000 $ (1)
Salary Remaining : 210 000 $
Scott Harrington 163 333 $ (5)
Salary Remaining : 163 333 $
Ben Gleason 160 000 $ (1)
Salary Remaining : 160 000 $
Dylan Samberg 117 500 $ (5)
Salary Remaining : 117 500 $
Noah Cates 113 750 $ (5)
Salary Remaining : 113 750 $
Tyler Pitlick 100 000 $ (1)
Salary Remaining : 100 000 $
Cedric Paquette 100 000 $ (2)
Salary Remaining : 100 000 $
Collin Delia 100 000 $ (2)
Salary Remaining : 100 000 $
Maxim Mamin 97 500 $ (3)
Salary Remaining : 97 500 $
Lukas Sedlak 95 000 $ (3)
Salary Remaining : 95 000 $
Daniil Tarasov 92 500 $ (5)
Salary Remaining : 92 500 $
Matias Maccelli 92 500 $ (5)
Salary Remaining : 92 500 $
Ryan McLeod 92 500 $ (3)
Salary Remaining : 92 500 $
Mitchell Stephens 91 917 $ (1)
Salary Remaining : 91 917 $
Will Borgen 90 000 $ (3)
Salary Remaining : 90 000 $
Mikko Lehtonen 90 000 $ (3)
Salary Remaining : 90 000 $
Morgan Frost 86 333 $ (1)
Salary Remaining : 86 333 $
Jeremy Lauzon 85 000 $ (3)
Salary Remaining : 85 000 $
Logan Thompson 80 000 $ (3)
Salary Remaining : 80 000 $
Kyle Capobianco 77 500 $ (1)
Salary Remaining : 77 500 $
Kasper Bjorkqvist 75 000 $ (5)
Salary Remaining : 75 000 $
Laurent Dauphin 75 000 $ (4)
Salary Remaining : 75 000 $
Vinni Lettieri 75 000 $ (2)
Salary Remaining : 75 000 $
Joel Hanley 75 000 $ (3)
Salary Remaining : 75 000 $
Daniel Walcott 70 000 $ (3)
Salary Remaining : 70 000 $
Total Farm Players27
Salary Commitment
Year 48 : 3 480 333 $
Year 49 : 1 779 583 $
Year 50 : 1 504 583 $
Year 51 : 729 583 $
Salary Average Commitment
Year 48 : 3 299 500 $
Year 49 : 1 626 250 $
Year 50 : 1 351 250 $
Year 51 : 616 250 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4860 - 22 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :18860
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 676 164 $
Farm Players Total Salaries1 428 761 $
Coaches Total Salaries10 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 0 $
Current Bank Account63 978 156 $
Projected Bank Account63 978 156 $

Pro Players Salaries

John Tavares 11 000 000 $ (3)
-Salary Remaining : 11 000 000 $
Sergei Bobrovsky 10 000 000 $ (1)
-Salary Remaining : 10 000 000 $
Ryan O'Reilly 7 500 000 $ (4)
-Salary Remaining : 7 500 000 $
Jordan Staal 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Dmitry Orlov 5 100 000 $ (2)
-Salary Remaining : 5 100 000 $
Jonathan Marchessault 5 000 000 $ (6)
-Salary Remaining : 5 000 000 $
Alex Killorn 4 450 000 $ (4)
-Salary Remaining : 4 450 000 $
Brenden Dillon 3 900 000 $ (5)
-Salary Remaining : 3 900 000 $
Joel Edmundson 3 500 000 $ (5)
-Salary Remaining : 3 500 000 $
Philipp Grubauer 3 333 333 $ (4)
-Salary Remaining : 3 333 333 $
Radek Faksa 3 250 000 $ (4)
-Salary Remaining : 3 250 000 $
Victor Olofsson 3 050 000 $ (5)
-Salary Remaining : 3 050 000 $
Radko Gudas 2 500 000 $ (6)
-Salary Remaining : 2 500 000 $
Calle Jarnkrok 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Artem Zub 1 775 000 $ (3)
-Salary Remaining : 1 775 000 $
Zach Sanford 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Ilya Lyubushkin 1 350 000 $ (5)
-Salary Remaining : 1 350 000 $
Rem Pitlick 917 831 $ (5)
-Salary Remaining : 917 831 $
Sam Gagner 850 000 $ (4)
-Salary Remaining : 850 000 $
Jason Spezza 700 000 $ (4)
-Salary Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 48 : 77 676 164 $
Year 49 : 59 676 164 $
Year 50 : 53 076 164 $
Year 51 : 40 301 164 $
Salary Average Commitment
Year 48 : 67 426 164 $
Year 49 : 49 426 164 $
Year 50 : 42 826 164 $
Year 51 : 30 051 164 $
Salary Cap with 1 Way Contract
Year 48 : 77 676 164 $
Year 49 : 59 676 164 $
Year 50 : 53 076 164 $
Year 51 : 40 301 164 $

Farm Players Salaries

Ryan Reaves 298 511 $ (2)
Salary Remaining : 298 511 $
Jake Virtanen 255 000 $ (2)
Salary Remaining : 255 000 $
Nicolas Aube-Kubel 107 500 $ (3)
Salary Remaining : 107 500 $
Adam Gaudette 99 750 $ (5)
Salary Remaining : 99 750 $
Scott Reedy 92 500 $ (5)
Salary Remaining : 92 500 $
Tarmo Reunanen 92 500 $ (3)
Salary Remaining : 92 500 $
Alexander Volkov 92 500 $ (1)
Salary Remaining : 92 500 $
Kaedan Korczak 90 500 $ (5)
Salary Remaining : 90 500 $
Jonas Rondbjerg 90 000 $ (5)
Salary Remaining : 90 000 $
Blake Hillman 75 000 $ (4)
Salary Remaining : 75 000 $
Zac Rinaldo 70 000 $ (1)
Salary Remaining : 70 000 $
Karson Kuhlman 65 000 $ (1)
Salary Remaining : 65 000 $
Total Farm Players12
Salary Commitment
Year 48 : 1 428 761 $
Year 49 : 1 201 261 $
Year 50 : 647 750 $
Year 51 : 447 750 $
Salary Average Commitment
Year 48 : 1 206 261 $
Year 49 : 971 261 $
Year 50 : 622 750 $
Year 51 : 422 750 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 134 $ - 0 - 0,00%
Level 2: 5000 - 82 $ - 0 - 0,00%
Level 3: 2000 - 68 $ - 0 - 0,00%
Level 4: 5740 - 35 $ - 0 - 0,00%
Luxury : 1000 - 271 $ - 0 - 0,00%
Total Capacity :19740
Farm
Farm Level 1: 2000 - 36 $ - 0 - 0,00%
Farm Level 2: 1000 - 17 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 829 433 $
Farm Players Total Salaries2 324 167 $
Coaches Total Salaries11 255 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 0 $
Current Bank Account121 065 657 $
Projected Bank Account121 065 657 $

Pro Players Salaries

Claude Giroux 8 275 000 $ (6)
-Salary Remaining : 8 275 000 $
Blake Wheeler 8 250 000 $ (2)
-Salary Remaining : 8 250 000 $
William Nylander 6 962 366 $ (1)
-Salary Remaining : 6 962 366 $
Patrice Bergeron 6 875 000 $ (1)
-Salary Remaining : 6 875 000 $
Brayden Point 6 750 000 $ (6)
-Salary Remaining : 6 750 000 $
Justin Faulk 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
Alexander Edler 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
T.J. Brodie 4 650 400 $ (1)
-Salary Remaining : 4 650 400 $
Sam Bennett 4 425 000 $ (4)
-Salary Remaining : 4 425 000 $
Alexander Kerfoot 3 500 000 $ (5)
-Salary Remaining : 3 500 000 $
Alex Nedeljkovic 3 000 000 $ (5)
-Salary Remaining : 3 000 000 $
Austin Watson 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
Ondrej Kase 1 250 000 $ (5)
-Salary Remaining : 1 250 000 $
Cody Ceci 1 250 000 $ (3)
-Salary Remaining : 1 250 000 $
Trevor van Riemsdyk 950 000 $ (3)
-Salary Remaining : 950 000 $
Brandon Hagel 925 000 $ (1)
-Salary Remaining : 925 000 $
Riley Sheahan 850 000 $ (4)
-Salary Remaining : 850 000 $
Jaycob Megna 750 000 $ (2)
-Salary Remaining : 750 000 $
Matt Roy 750 000 $ (5)
-Salary Remaining : 750 000 $
Vitek Vanecek 716 667 $ (3)
-Salary Remaining : 716 667 $
Eric Robinson 700 000 $ (3)
-Salary Remaining : 700 000 $
Total Pro Players21
Salary Commitment
Year 48 : 74 829 433 $
Year 49 : 49 416 667 $
Year 50 : 40 416 667 $
Year 51 : 28 800 000 $
Salary Average Commitment
Year 48 : 54 854 433 $
Year 49 : 29 441 667 $
Year 50 : 20 441 667 $
Year 51 : 9 275 000 $
Salary Cap with 1 Way Contract
Year 48 : 74 829 433 $
Year 49 : 49 416 667 $
Year 50 : 40 416 667 $
Year 51 : 28 800 000 $

Farm Players Salaries

Nate Thompson 350 000 $ (1)
Salary Remaining : 350 000 $
Matt Irwin 290 000 $ (3)
Salary Remaining : 290 000 $
John Moore 275 000 $ (3)
Salary Remaining : 275 000 $
Buddy Robinson 200 000 $ (1)
Salary Remaining : 200 000 $
Noel Acciari 166 667 $ (1)
Salary Remaining : 166 667 $
William Carrier 140 000 $ (4)
Salary Remaining : 140 000 $
Jordan Oesterle 135 000 $ (3)
Salary Remaining : 135 000 $
Jacob Larsson 120 000 $ (1)
Salary Remaining : 120 000 $
Mattias Samuelsson 92 500 $ (3)
Salary Remaining : 92 500 $
Joakim Ryan 75 000 $ (1)
Salary Remaining : 75 000 $
Jarred Tinordi 70 000 $ (1)
Salary Remaining : 70 000 $
Andrei Mironov 70 000 $ (1)
Salary Remaining : 70 000 $
Scott Sabourin 70 000 $ (1)
Salary Remaining : 70 000 $
Dillon Heatherington 70 000 $ (2)
Salary Remaining : 70 000 $
Nail Yakupov 70 000 $ (2)
Salary Remaining : 70 000 $
Brandon Halverson 70 000 $ (1)
Salary Remaining : 70 000 $
Tyler Bunz 60 000 $ (1)
Salary Remaining : 60 000 $
Total Farm Players17
Salary Commitment
Year 48 : 2 324 167 $
Year 49 : 1 072 500 $
Year 50 : 932 500 $
Year 51 : 140 000 $
Salary Average Commitment
Year 48 : 2 214 167 $
Year 49 : 982 500 $
Year 50 : 842 500 $
Year 51 : 50 000 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - 96 $ - 0 - 0,00%
Level 2: 5000 - 56 $ - 0 - 0,00%
Level 3: 2000 - 36 $ - 0 - 0,00%
Level 4: 3125 - 18 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :17125
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries57 101 624 $
Farm Players Total Salaries3 480 028 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 0 $
Current Bank Account128 251 766 $
Projected Bank Account128 251 766 $

Pro Players Salaries

P.K. Subban 9 000 000 $ (1)
-Salary Remaining : 9 000 000 $
Tomas Tatar 7 000 000 $ (4)
-Salary Remaining : 7 000 000 $
Matt Dumba 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Jakob Silfverberg 5 250 000 $ (3)
-Salary Remaining : 5 250 000 $
David Schlemko 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Colin Miller 3 875 000 $ (1)
-Salary Remaining : 3 875 000 $
Matthew Grzelcyk 3 687 500 $ (4)
-Salary Remaining : 3 687 500 $
Riley Nash 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Owen Power 1 850 000 $ (5)
-Salary Remaining : 1 850 000 $
Adam Boqvist 1 744 167 $ (1)
-Salary Remaining : 1 744 167 $
Cody Glass 1 713 333 $ (1)
-Salary Remaining : 1 713 333 $
Austin Czarnik 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Thatcher Demko 1 050 000 $ (3)
-Salary Remaining : 1 050 000 $
Philip Tomasino 1 005 000 $ (5)
-Salary Remaining : 1 005 000 $
Jesper Boqvist 925 000 $ (1)
-Salary Remaining : 925 000 $
Joel Kiviranta 925 000 $ (1)
-Salary Remaining : 925 000 $
Janne Kuokkanen 894 166 $ (3)
-Salary Remaining : 894 166 $
Sam Steel 874 125 $ (3)
-Salary Remaining : 874 125 $
Jeffrey Viel 800 000 $ (3)
-Salary Remaining : 800 000 $
Taylor Raddysh 758 333 $ (5)
-Salary Remaining : 758 333 $
Stuart Skinner 750 000 $ (3)
-Salary Remaining : 750 000 $
Total Pro Players21
Salary Commitment
Year 48 : 57 101 624 $
Year 49 : 31 169 124 $
Year 50 : 29 919 124 $
Year 51 : 14 300 833 $
Salary Average Commitment
Year 48 : 53 914 124 $
Year 49 : 27 981 624 $
Year 50 : 26 731 624 $
Year 51 : 11 113 333 $
Salary Cap with 1 Way Contract
Year 48 : 57 101 624 $
Year 49 : 31 169 124 $
Year 50 : 29 919 124 $
Year 51 : 14 300 833 $

Farm Players Salaries

Tyler Bozak 500 000 $ (3)
Salary Remaining : 500 000 $
Carl Hagelin 275 000 $ (1)
Salary Remaining : 275 000 $
Michael Stone 200 000 $ (2)
Salary Remaining : 200 000 $
Marco Rossi 174 417 $ (5)
Salary Remaining : 174 417 $
Lias Andersson 174 417 $ (2)
Salary Remaining : 174 417 $
Sonny Milano 170 000 $ (2)
Salary Remaining : 170 000 $
Alex Vlasic 149 167 $ (5)
Salary Remaining : 149 167 $
Kristian Vesalainen 146 083 $ (2)
Salary Remaining : 146 083 $
Martin Kaut 131 917 $ (1)
Salary Remaining : 131 917 $
Haydn Fleury 130 000 $ (3)
Salary Remaining : 130 000 $
Jordan Harris 113 750 $ (5)
Salary Remaining : 113 750 $
Nicolas Beaudin 113 583 $ (1)
Salary Remaining : 113 583 $
Robin Salo 92 500 $ (5)
Salary Remaining : 92 500 $
Trey Fix-Wolansky 92 500 $ (5)
Salary Remaining : 92 500 $
Adam Brooks 92 500 $ (1)
Salary Remaining : 92 500 $
Carsen Twarynski 92 500 $ (1)
Salary Remaining : 92 500 $
Jaret Anderson-Dolan 91 333 $ (3)
Salary Remaining : 91 333 $
Alec Regula 89 417 $ (3)
Salary Remaining : 89 417 $
Dmytro Timashov 83 611 $ (1)
Salary Remaining : 83 611 $
Beck Malenstyn 77 333 $ (1)
Salary Remaining : 77 333 $
Adam Huska 75 000 $ (5)
Salary Remaining : 75 000 $
Brian Pinho 72 500 $ (3)
Salary Remaining : 72 500 $
Gabriel Carlsson 72 500 $ (6)
Salary Remaining : 72 500 $
Steven Santini 70 000 $ (1)
Salary Remaining : 70 000 $
Nicholas Baptiste 70 000 $ (1)
Salary Remaining : 70 000 $
Marcus Hogberg 70 000 $ (1)
Salary Remaining : 70 000 $
Kristers Gudlevskis 60 000 $ (1)
Salary Remaining : 60 000 $
Total Farm Players27
Salary Commitment
Year 48 : 3 480 028 $
Year 49 : 2 343 584 $
Year 50 : 1 653 084 $
Year 51 : 769 834 $
Salary Average Commitment
Year 48 : 3 457 528 $
Year 49 : 2 321 084 $
Year 50 : 1 630 584 $
Year 51 : 747 334 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7000 - 190 $ - 0 - 0,00%
Level 2: 6000 - 160 $ - 0 - 0,00%
Level 3: 2000 - 140 $ - 0 - 0,00%
Level 4: 3625 - 125 $ - 0 - 0,00%
Luxury : 2000 - 280 $ - 0 - 0,00%
Total Capacity :20625
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 366 667 $
Farm Players Total Salaries3 608 767 $
Coaches Total Salaries11 626 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 0 $
Current Bank Account114 141 154 $
Projected Bank Account114 141 154 $

Pro Players Salaries

Andrei Vasilevskiy 9 500 000 $ (4)
-Salary Remaining : 9 500 000 $
Sidney Crosby 8 700 000 $ (1)
-Salary Remaining : 8 700 000 $
Brent Burns 8 000 000 $ (2)
-Salary Remaining : 8 000 000 $
Ryan Johansen 8 000 000 $ (4)
-Salary Remaining : 8 000 000 $
Kris Letang 7 250 000 $ (3)
-Salary Remaining : 7 250 000 $
Chris Kreider 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
Pavel Buchnevich 5 800 000 $ (5)
-Salary Remaining : 5 800 000 $
Elias Lindholm 4 850 000 $ (5)
-Salary Remaining : 4 850 000 $
Ben Chiarot 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Ryan Graves 3 166 667 $ (5)
-Salary Remaining : 3 166 667 $
Chandler Stephenson 2 750 000 $ (4)
-Salary Remaining : 2 750 000 $
Nick Jensen 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Scott Laughton 2 300 000 $ (3)
-Salary Remaining : 2 300 000 $
Erik Haula 1 750 000 $ (2)
-Salary Remaining : 1 750 000 $
Alexander Barabanov 925 000 $ (3)
-Salary Remaining : 925 000 $
Brian Elliott 900 000 $ (3)
-Salary Remaining : 900 000 $
Curtis Lazar 800 000 $ (3)
-Salary Remaining : 800 000 $
Justin Danforth 750 000 $ (5)
-Salary Remaining : 750 000 $
Jacob Middleton 725 000 $ (6)
-Salary Remaining : 725 000 $
Mason Marchment 700 000 $ (3)
-Salary Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 48 : 79 366 667 $
Year 49 : 68 166 667 $
Year 50 : 51 916 667 $
Year 51 : 35 541 667 $
Salary Average Commitment
Year 48 : 71 791 667 $
Year 49 : 60 591 667 $
Year 50 : 44 341 667 $
Year 51 : 30 966 667 $
Salary Cap with 1 Way Contract
Year 48 : 79 366 667 $
Year 49 : 68 166 667 $
Year 50 : 51 916 667 $
Year 51 : 35 541 667 $

Farm Players Salaries

Jason Zucker 550 000 $ (4)
Salary Remaining : 550 000 $
Joonas Donskoi 390 000 $ (5)
Salary Remaining : 390 000 $
Andreas Johnsson 340 000 $ (3)
Salary Remaining : 340 000 $
Philippe Myers 255 000 $ (1)
Salary Remaining : 255 000 $
Ryan Carpenter 145 100 $ (3)
Salary Remaining : 145 100 $
Josh Brown 120 000 $ (2)
Salary Remaining : 120 000 $
Bryce Kindopp 92 500 $ (5)
Salary Remaining : 92 500 $
Jasper Weatherby 92 500 $ (5)
Salary Remaining : 92 500 $
Olle Alsing 92 500 $ (1)
Salary Remaining : 92 500 $
Rhett Gardner 92 500 $ (1)
Salary Remaining : 92 500 $
Marc McLaughlin 92 500 $ (5)
Salary Remaining : 92 500 $
Riley Damiani 89 167 $ (5)
Salary Remaining : 89 167 $
Walker Duehr 82 750 $ (5)
Salary Remaining : 82 750 $
Zachary Hayes 80 500 $ (5)
Salary Remaining : 80 500 $
Brady Keeper 76 250 $ (1)
Salary Remaining : 76 250 $
Michael Eyssimont 75 000 $ (5)
Salary Remaining : 75 000 $
Pheonix Copley 75 000 $ (4)
Salary Remaining : 75 000 $
Jonathan Bernier 75 000 $ (4)
Salary Remaining : 75 000 $
Madison Bowey 75 000 $ (4)
Salary Remaining : 75 000 $
Brett Seney 75 000 $ (4)
Salary Remaining : 75 000 $
Eric Staal 75 000 $ (4)
Salary Remaining : 75 000 $
Anton Blidh 75 000 $ (1)
Salary Remaining : 75 000 $
Steven Lorentz 72 500 $ (3)
Salary Remaining : 72 500 $
Dustin Tokarski 70 000 $ (3)
Salary Remaining : 70 000 $
Marc Michaelis 70 000 $ (3)
Salary Remaining : 70 000 $
Sheldon Dries 70 000 $ (3)
Salary Remaining : 70 000 $
Alex Lyon 70 000 $ (3)
Salary Remaining : 70 000 $
Troy Grosenick 70 000 $ (1)
Salary Remaining : 70 000 $
Devin Shore 70 000 $ (2)
Salary Remaining : 70 000 $
Total Farm Players29
Salary Commitment
Year 48 : 3 608 767 $
Year 49 : 2 947 517 $
Year 50 : 2 757 517 $
Year 51 : 1 919 917 $
Salary Average Commitment
Year 48 : 3 515 017 $
Year 49 : 2 880 017 $
Year 50 : 2 690 017 $
Year 51 : 1 852 417 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 75 $ - 0 - 0,00%
Level 3: 2000 - 55 $ - 0 - 0,00%
Level 4: 3174 - 45 $ - 0 - 0,00%
Luxury : 1000 - 325 $ - 0 - 0,00%
Total Capacity :17174
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 971 056 $
Farm Players Total Salaries784 167 $
Coaches Total Salaries7 850 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 0 $
Current Bank Account69 214 903 $
Projected Bank Account69 214 903 $

Pro Players Salaries

Mitchell Marner 10 903 000 $ (1)
-Salary Remaining : 10 903 000 $
Cam Fowler 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
Brock Nelson 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Filip Forsberg 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Tomas Hertl 5 625 000 $ (3)
-Salary Remaining : 5 625 000 $
Alec Martinez 5 250 000 $ (5)
-Salary Remaining : 5 250 000 $
Hampus Lindholm 5 205 556 $ (2)
-Salary Remaining : 5 205 556 $
Anthony Cirelli 4 800 000 $ (3)
-Salary Remaining : 4 800 000 $
Rasmus Andersson 4 550 000 $ (6)
-Salary Remaining : 4 550 000 $
Adam Larsson 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Jake DeBrusk 3 675 000 $ (2)
-Salary Remaining : 3 675 000 $
Travis Hamonic 3 000 000 $ (5)
-Salary Remaining : 3 000 000 $
Zach Parise 2 200 000 $ (1)
-Salary Remaining : 2 200 000 $
Connor Brown 2 100 000 $ (2)
-Salary Remaining : 2 100 000 $
Nick Bonino 2 050 000 $ (5)
-Salary Remaining : 2 050 000 $
Jake Oettinger 1 387 500 $ (3)
-Salary Remaining : 1 387 500 $
Andreas Athanasiou 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
Karel Vejmelka 925 000 $ (5)
-Salary Remaining : 925 000 $
Matt Nieto 850 000 $ (4)
-Salary Remaining : 850 000 $
Kevin Rooney 750 000 $ (4)
-Salary Remaining : 750 000 $
Total Pro Players20
Salary Commitment
Year 48 : 76 971 056 $
Year 49 : 51 368 056 $
Year 50 : 39 187 500 $
Year 51 : 21 375 000 $
Salary Average Commitment
Year 48 : 55 268 056 $
Year 49 : 40 068 056 $
Year 50 : 27 887 500 $
Year 51 : 10 075 000 $
Salary Cap with 1 Way Contract
Year 48 : 76 971 056 $
Year 49 : 51 368 056 $
Year 50 : 39 187 500 $
Year 51 : 21 375 000 $

Farm Players Salaries

Ryan Dzingel 110 000 $ (3)
Salary Remaining : 110 000 $
Matiss Kivlenieks 106 667 $ (1)
Salary Remaining : 106 667 $
Jujhar Khaira 97 500 $ (4)
Salary Remaining : 97 500 $
Steve MacIntyre 85 000 $ (1)
Salary Remaining : 85 000 $
Joe Finley 85 000 $ (1)
Salary Remaining : 85 000 $
Jake Dotchin 80 000 $ (3)
Salary Remaining : 80 000 $
Joseph Woll 75 000 $ (5)
Salary Remaining : 75 000 $
Drake Caggiula 75 000 $ (3)
Salary Remaining : 75 000 $
Tyler Gaudet 70 000 $ (1)
Salary Remaining : 70 000 $
Total Farm Players9
Salary Commitment
Year 48 : 784 167 $
Year 49 : 437 500 $
Year 50 : 437 500 $
Year 51 : 172 500 $
Salary Average Commitment
Year 48 : 736 667 $
Year 49 : 390 000 $
Year 50 : 390 000 $
Year 51 : 125 000 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - 250 $ - 0 - 0,00%
Level 2: 5000 - 175 $ - 0 - 0,00%
Level 3: 2000 - 100 $ - 0 - 0,00%
Level 4: 6240 - 50 $ - 0 - 0,00%
Luxury : 1000 - 700 $ - 0 - 0,00%
Total Capacity :20240
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries62 838 250 $
Farm Players Total Salaries1 480 996 $
Coaches Total Salaries3 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 0 $
Current Bank Account148 264 993 $
Projected Bank Account148 264 993 $

Pro Players Salaries

Elias Pettersson 7 350 000 $ (4)
-Salary Remaining : 7 350 000 $
James van Riemsdyk 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
Kyle Okposo 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Anthony Mantha 5 700 000 $ (1)
-Salary Remaining : 5 700 000 $
Evgenii Dadonov 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Noah Hanifin 4 950 000 $ (2)
-Salary Remaining : 4 950 000 $
Mikhail Sergachev 4 800 000 $ (2)
-Salary Remaining : 4 800 000 $
Brendan Smith 4 350 000 $ (1)
-Salary Remaining : 4 350 000 $
Robby Fabbri 2 950 000 $ (1)
-Salary Remaining : 2 950 000 $
Max Comtois 2 037 500 $ (1)
-Salary Remaining : 2 037 500 $
Antti Raanta 2 000 000 $ (5)
-Salary Remaining : 2 000 000 $
Mikey Anderson 1 775 000 $ (3)
-Salary Remaining : 1 775 000 $
Dylan Cozens 1 744 167 $ (3)
-Salary Remaining : 1 744 167 $
Matthew Boldy 1 325 000 $ (5)
-Salary Remaining : 1 325 000 $
Cam York 1 308 333 $ (3)
-Salary Remaining : 1 308 333 $
Laurent Brossoit 1 225 000 $ (1)
-Salary Remaining : 1 225 000 $
Isac Lundestrom 874 125 $ (6)
-Salary Remaining : 874 125 $
Casey Mittelstadt 874 125 $ (3)
-Salary Remaining : 874 125 $
Caleb Jones 850 000 $ (2)
-Salary Remaining : 850 000 $
Mark Friedman 725 000 $ (4)
-Salary Remaining : 725 000 $
Total Pro Players20
Salary Commitment
Year 48 : 62 838 250 $
Year 49 : 46 575 750 $
Year 50 : 30 975 750 $
Year 51 : 18 274 125 $
Salary Average Commitment
Year 48 : 49 814 125 $
Year 49 : 33 551 625 $
Year 50 : 22 251 625 $
Year 51 : 9 550 000 $
Salary Cap with 1 Way Contract
Year 48 : 62 838 250 $
Year 49 : 46 575 750 $
Year 50 : 30 975 750 $
Year 51 : 18 274 125 $

Farm Players Salaries

Braydon Coburn 300 000 $ (1)
Salary Remaining : 300 000 $
Henrik Borgstrom 150 000 $ (1)
Salary Remaining : 150 000 $
Ville Heinola 113 750 $ (1)
Salary Remaining : 113 750 $
Nico Daws 92 500 $ (5)
Salary Remaining : 92 500 $
Mads Sogaard 92 500 $ (5)
Salary Remaining : 92 500 $
David Gustafsson 92 500 $ (1)
Salary Remaining : 92 500 $
Mackenzie MacEachern 90 000 $ (3)
Salary Remaining : 90 000 $
Chase Pearson 87 413 $ (5)
Salary Remaining : 87 413 $
Jack Studnicka 86 333 $ (1)
Salary Remaining : 86 333 $
Declan Chisholm 82 500 $ (5)
Salary Remaining : 82 500 $
Alex Stalock 78 500 $ (2)
Salary Remaining : 78 500 $
Tyrell Goulbourne 75 000 $ (3)
Salary Remaining : 75 000 $
Alex Belzile 70 000 $ (3)
Salary Remaining : 70 000 $
Alexander Khokhlachev 70 000 $ (1)
Salary Remaining : 70 000 $
Total Farm Players14
Salary Commitment
Year 48 : 1 480 995 $
Year 49 : 668 412 $
Year 50 : 589 912 $
Year 51 : 354 912 $
Salary Average Commitment
Year 48 : 1 355 995 $
Year 49 : 643 412 $
Year 50 : 564 912 $
Year 51 : 354 912 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 75 $ - 0 - 0,00%
Level 3: 2000 - 45 $ - 0 - 0,00%
Level 4: 5519 - 25 $ - 0 - 0,00%
Luxury : 1000 - 236 $ - 0 - 0,00%
Total Capacity :19519
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries50 219 332 $
Farm Players Total Salaries2 246 170 $
Coaches Total Salaries4 350 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 0 $
Current Bank Account135 173 042 $
Projected Bank Account135 173 042 $

Pro Players Salaries

Marc-Edouard Vlasic 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Alex Tuch 4 750 000 $ (4)
-Salary Remaining : 4 750 000 $
Calvin de Haan 4 550 000 $ (1)
-Salary Remaining : 4 550 000 $
Nick Bjugstad 4 100 000 $ (1)
-Salary Remaining : 4 100 000 $
Martin Jones 3 600 000 $ (2)
-Salary Remaining : 3 600 000 $
Joel Armia 3 400 000 $ (3)
-Salary Remaining : 3 400 000 $
Kasperi Kapanen 3 200 000 $ (4)
-Salary Remaining : 3 200 000 $
Anthony Stolarz 3 006 000 $ (2)
-Salary Remaining : 3 006 000 $
Chad Ruhwedel 2 999 999 $ (3)
-Salary Remaining : 2 999 999 $
Jesper Bratt 2 750 000 $ (5)
-Salary Remaining : 2 750 000 $
Ethan Bear 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Adam Fox 1 775 000 $ (1)
-Salary Remaining : 1 775 000 $
Lassi Thomson 1 288 333 $ (5)
-Salary Remaining : 1 288 333 $
Kailer Yamamoto 1 175 000 $ (1)
-Salary Remaining : 1 175 000 $
Cal Foote 850 000 $ (3)
-Salary Remaining : 850 000 $
Morgan Geekie 800 000 $ (1)
-Salary Remaining : 800 000 $
Oliver Kylington 750 000 $ (4)
-Salary Remaining : 750 000 $
Corey Schueneman 750 000 $ (2)
-Salary Remaining : 750 000 $
Gavin Bayreuther 750 000 $ (5)
-Salary Remaining : 750 000 $
Daniel Sprong 725 000 $ (6)
-Salary Remaining : 725 000 $
Total Pro Players20
Salary Commitment
Year 48 : 50 219 332 $
Year 49 : 30 819 332 $
Year 50 : 23 463 332 $
Year 51 : 14 213 333 $
Salary Average Commitment
Year 48 : 43 919 332 $
Year 49 : 25 194 332 $
Year 50 : 18 088 332 $
Year 51 : 11 738 333 $
Salary Cap with 1 Way Contract
Year 48 : 50 219 332 $
Year 49 : 30 819 332 $
Year 50 : 23 463 332 $
Year 51 : 14 213 333 $

Farm Players Salaries

Vladimir Tkachev 177 500 $ (5)
Salary Remaining : 177 500 $
Troy Stecher 170 000 $ (4)
Salary Remaining : 170 000 $
Julien Gauthier 116 333 $ (1)
Salary Remaining : 116 333 $
Christian Djoos 100 000 $ (3)
Salary Remaining : 100 000 $
Riley Tufte 99 588 $ (5)
Salary Remaining : 99 588 $
Oskar Steen 92 500 $ (3)
Salary Remaining : 92 500 $
Jack Drury 92 500 $ (5)
Salary Remaining : 92 500 $
Danil Yurtaykin 92 500 $ (1)
Salary Remaining : 92 500 $
Yegor Korshkov 92 500 $ (1)
Salary Remaining : 92 500 $
Filip Hallander 91 333 $ (5)
Salary Remaining : 91 333 $
Filip Gustavsson 91 083 $ (3)
Salary Remaining : 91 083 $
Aleksi Saarela 90 250 $ (1)
Salary Remaining : 90 250 $
Kyle Rau 90 000 $ (1)
Salary Remaining : 90 000 $
Gabriel Fortier 88 000 $ (5)
Salary Remaining : 88 000 $
Connor McMichael 86 333 $ (3)
Salary Remaining : 86 333 $
Tanner Kero 85 000 $ (2)
Salary Remaining : 85 000 $
Carson Meyer 82 000 $ (5)
Salary Remaining : 82 000 $
Austin Poganski 76 250 $ (1)
Salary Remaining : 76 250 $
Lane Pederson 75 000 $ (3)
Salary Remaining : 75 000 $
Mitch Reinke 75 000 $ (1)
Salary Remaining : 75 000 $
Matt Luff 75 000 $ (2)
Salary Remaining : 75 000 $
Julius Honka 70 000 $ (3)
Salary Remaining : 70 000 $
Artyom Zagidulin 70 000 $ (3)
Salary Remaining : 70 000 $
Lucas Wallmark 67 500 $ (1)
Salary Remaining : 67 500 $
Total Farm Players24
Salary Commitment
Year 48 : 2 246 170 $
Year 49 : 1 545 837 $
Year 50 : 1 385 837 $
Year 51 : 800 921 $
Salary Average Commitment
Year 48 : 2 246 170 $
Year 49 : 1 545 837 $
Year 50 : 1 385 837 $
Year 51 : 800 921 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - 92 $ - 0 - 0,00%
Level 2: 5000 - 56 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 22 $ - 0 - 0,00%
Luxury : 1000 - 189 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 266 499 $
Farm Players Total Salaries3 442 166 $
Coaches Total Salaries12 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 0 $
Current Bank Account177 277 704 $
Projected Bank Account177 277 704 $

Pro Players Salaries

Carey Price 10 500 000 $ (3)
-Salary Remaining : 10 500 000 $
Jeff Skinner 9 000 000 $ (6)
-Salary Remaining : 9 000 000 $
Marc Staal 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
Paul Stastny 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
Josh Morrissey 6 250 000 $ (5)
-Salary Remaining : 6 250 000 $
Jack Johnson 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Jordan Eberle 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Mike Matheson 4 875 000 $ (3)
-Salary Remaining : 4 875 000 $
Josh Manson 4 100 000 $ (1)
-Salary Remaining : 4 100 000 $
Nicolas Deslauriers 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Carter Hart 3 979 000 $ (3)
-Salary Remaining : 3 979 000 $
Jordan Greenway 2 100 000 $ (1)
-Salary Remaining : 2 100 000 $
Trevor Zegras 1 775 000 $ (3)
-Salary Remaining : 1 775 000 $
Kirill Kaprizov 1 387 500 $ (3)
-Salary Remaining : 1 387 500 $
Cole Caufield 1 308 333 $ (3)
-Salary Remaining : 1 308 333 $
Ty Smith 1 263 333 $ (3)
-Salary Remaining : 1 263 333 $
Thomas Chabot 1 223 333 $ (1)
-Salary Remaining : 1 223 333 $
J.J. Moser 925 000 $ (5)
-Salary Remaining : 925 000 $
Sam Lafferty 925 000 $ (1)
-Salary Remaining : 925 000 $
Keegan Kolesar 905 000 $ (1)
-Salary Remaining : 905 000 $
Nicolas Roy 750 000 $ (2)
-Salary Remaining : 750 000 $
Total Pro Players21
Salary Commitment
Year 48 : 80 266 499 $
Year 49 : 67 013 166 $
Year 50 : 60 263 166 $
Year 51 : 16 175 000 $
Salary Average Commitment
Year 48 : 71 766 499 $
Year 49 : 58 513 166 $
Year 50 : 51 763 166 $
Year 51 : 7 675 000 $
Salary Cap with 1 Way Contract
Year 48 : 80 266 499 $
Year 49 : 67 013 166 $
Year 50 : 60 263 166 $
Year 51 : 16 175 000 $

Farm Players Salaries

Ben Bishop 491 667 $ (2)
Salary Remaining : 491 667 $
Colin White 475 000 $ (1)
Salary Remaining : 475 000 $
Mason Mctavish 342 500 $ (5)
Salary Remaining : 342 500 $
Vitali Kravtsov 177 500 $ (3)
Salary Remaining : 177 500 $
Vasily Podkolzin 177 500 $ (5)
Salary Remaining : 177 500 $
Brendan Lemieux 155 000 $ (1)
Salary Remaining : 155 000 $
Max Jones 129 500 $ (2)
Salary Remaining : 129 500 $
Tobias Bjornfot 108 333 $ (1)
Salary Remaining : 108 333 $
Justus Annunen 105 000 $ (5)
Salary Remaining : 105 000 $
Jansen Harkins 92 500 $ (1)
Salary Remaining : 92 500 $
Conor Timmins 92 500 $ (1)
Salary Remaining : 92 500 $
Ivan Prosvetov 92 500 $ (3)
Salary Remaining : 92 500 $
Kurtis MacDermid 87 500 $ (1)
Salary Remaining : 87 500 $
Dmitri Samorukov 86 333 $ (5)
Salary Remaining : 86 333 $
Nolan Foote 86 333 $ (3)
Salary Remaining : 86 333 $
Egor Sokolov 85 000 $ (5)
Salary Remaining : 85 000 $
Brett Murray 77 500 $ (3)
Salary Remaining : 77 500 $
Mason Shaw 75 000 $ (5)
Salary Remaining : 75 000 $
Liam O'Brien 75 000 $ (4)
Salary Remaining : 75 000 $
Sam Carrick 75 000 $ (5)
Salary Remaining : 75 000 $
Ryan Poehling 75 000 $ (4)
Salary Remaining : 75 000 $
Jack Rodewald 70 000 $ (3)
Salary Remaining : 70 000 $
Kurtis Gabriel 70 000 $ (2)
Salary Remaining : 70 000 $
Jimmy Howard 70 000 $ (3)
Salary Remaining : 70 000 $
Givani Smith 70 000 $ (1)
Salary Remaining : 70 000 $
Total Farm Players25
Salary Commitment
Year 48 : 3 442 166 $
Year 49 : 2 361 333 $
Year 50 : 1 670 166 $
Year 51 : 1 096 333 $
Salary Average Commitment
Year 48 : 3 417 166 $
Year 49 : 2 336 333 $
Year 50 : 1 645 166 $
Year 51 : 1 071 333 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6000 - 250 $ - 0 - 0,00%
Level 2: 5000 - 249 $ - 0 - 0,00%
Level 3: 2000 - 248 $ - 0 - 0,00%
Level 4: 2250 - 247 $ - 0 - 0,00%
Luxury : 1000 - 500 $ - 0 - 0,00%
Total Capacity :16250
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 958 333 $
Farm Players Total Salaries3 066 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 0 $
Current Bank Account266 911 991 $
Projected Bank Account266 911 991 $

Pro Players Salaries

Drew Doughty 11 000 000 $ (2)
-Salary Remaining : 11 000 000 $
Patrick Kane 10 500 000 $ (1)
-Salary Remaining : 10 500 000 $
Jakub Voracek 8 250 000 $ (2)
-Salary Remaining : 8 250 000 $
Jared Spurgeon 7 575 000 $ (5)
-Salary Remaining : 7 575 000 $
Jacob Markstrom 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Darnell Nurse 5 600 000 $ (4)
-Salary Remaining : 5 600 000 $
Jakub Vrana 5 250 000 $ (1)
-Salary Remaining : 5 250 000 $
Filip Hronek 4 400 000 $ (2)
-Salary Remaining : 4 400 000 $
Bryan Rust 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Erik Cernak 2 950 000 $ (1)
-Salary Remaining : 2 950 000 $
Jake Allen 2 875 000 $ (3)
-Salary Remaining : 2 875 000 $
Robert Thomas 2 800 000 $ (2)
-Salary Remaining : 2 800 000 $
Erik Gudbranson 1 950 000 $ (4)
-Salary Remaining : 1 950 000 $
Josh Norris 1 633 333 $ (1)
-Salary Remaining : 1 633 333 $
Alexandre Texier 1 525 000 $ (3)
-Salary Remaining : 1 525 000 $
Connor Clifton 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Barclay Goodrow 925 000 $ (1)
-Salary Remaining : 925 000 $
Blake Lizotte 800 000 $ (3)
-Salary Remaining : 800 000 $
Carl Grundstrom 725 000 $ (4)
-Salary Remaining : 725 000 $
Carter Verhaeghe 700 000 $ (1)
-Salary Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 48 : 79 958 333 $
Year 49 : 58 000 000 $
Year 50 : 30 550 000 $
Year 51 : 15 850 000 $
Salary Average Commitment
Year 48 : 74 183 333 $
Year 49 : 56 975 000 $
Year 50 : 29 525 000 $
Year 51 : 15 850 000 $
Salary Cap with 1 Way Contract
Year 48 : 79 958 333 $
Year 49 : 58 000 000 $
Year 50 : 30 550 000 $
Year 51 : 15 850 000 $

Farm Players Salaries

Sean Monahan 637 500 $ (6)
Salary Remaining : 637 500 $
Oskar Lindblom 300 000 $ (1)
Salary Remaining : 300 000 $
Jason Dickinson 265 000 $ (5)
Salary Remaining : 265 000 $
Jake Gardiner 195 000 $ (2)
Salary Remaining : 195 000 $
Ryan Donato 190 000 $ (3)
Salary Remaining : 190 000 $
Grigori Denisenko 177 500 $ (3)
Salary Remaining : 177 500 $
Connor Carrick 150 000 $ (1)
Salary Remaining : 150 000 $
Victor Mete 120 000 $ (2)
Salary Remaining : 120 000 $
Rasmus Kupari 105 083 $ (3)
Salary Remaining : 105 083 $
William Lockwood 92 500 $ (3)
Salary Remaining : 92 500 $
Adam Beckman 92 500 $ (5)
Salary Remaining : 92 500 $
Mattias Norlinder 92 500 $ (5)
Salary Remaining : 92 500 $
Paul Cotter 79 667 $ (5)
Salary Remaining : 79 667 $
Dryden Hunt 76 250 $ (5)
Salary Remaining : 76 250 $
Brandon Gignac 75 000 $ (4)
Salary Remaining : 75 000 $
Charlie Lindgren 75 000 $ (5)
Salary Remaining : 75 000 $
Jayden Halbgewachs 72 500 $ (5)
Salary Remaining : 72 500 $
Oscar Dansk 70 000 $ (1)
Salary Remaining : 70 000 $
Joseph Blandisi 70 000 $ (1)
Salary Remaining : 70 000 $
Glenn Gawdin 70 000 $ (3)
Salary Remaining : 70 000 $
Jakob Forsbacka-Karlsson 60 000 $ (1)
Salary Remaining : 60 000 $
Total Farm Players21
Salary Commitment
Year 48 : 3 066 000 $
Year 49 : 2 416 000 $
Year 50 : 2 101 000 $
Year 51 : 1 465 917 $
Salary Average Commitment
Year 48 : 2 358 500 $
Year 49 : 1 708 500 $
Year 50 : 1 463 500 $
Year 51 : 828 417 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6700 - 190 $ - 0 - 0,00%
Level 2: 5500 - 160 $ - 0 - 0,00%
Level 3: 3200 - 140 $ - 0 - 0,00%
Level 4: 2015 - 125 $ - 0 - 0,00%
Luxury : 1000 - 280 $ - 0 - 0,00%
Total Capacity :18415
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries48 894 165 $
Farm Players Total Salaries1 160 000 $
Coaches Total Salaries7 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 0 $
Current Bank Account62 651 082 $
Projected Bank Account62 651 082 $

Pro Players Salaries

Jamie Benn 9 500 000 $ (3)
-Salary Remaining : 9 500 000 $
Andrej Sekera 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Mathieu Perreault 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Tim Stuetzle 3 425 000 $ (3)
-Salary Remaining : 3 425 000 $
Dmitrij Jaskin 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Jon Gillies 2 999 999 $ (4)
-Salary Remaining : 2 999 999 $
David Rittich 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Henri Jokiharju 2 500 000 $ (5)
-Salary Remaining : 2 500 000 $
Luke Kunin 2 300 000 $ (1)
-Salary Remaining : 2 300 000 $
Antoine Roussel 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Max Willman 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Gabriel Vilardi 1 627 500 $ (1)
-Salary Remaining : 1 627 500 $
Michael Raffl 1 600 000 $ (1)
-Salary Remaining : 1 600 000 $
Nick Cousins 1 500 000 $ (5)
-Salary Remaining : 1 500 000 $
Justin Barron 1 158 333 $ (5)
-Salary Remaining : 1 158 333 $
Corey Perry 1 000 000 $ (6)
-Salary Remaining : 1 000 000 $
Simon Benoit 925 000 $ (3)
-Salary Remaining : 925 000 $
Mike Hardman 925 000 $ (3)
-Salary Remaining : 925 000 $
Markus Niemelainen 925 000 $ (5)
-Salary Remaining : 925 000 $
Alex Barre-Boulet 758 333 $ (3)
-Salary Remaining : 758 333 $
Total Pro Players20
Salary Commitment
Year 48 : 48 894 165 $
Year 49 : 28 616 665 $
Year 50 : 25 616 665 $
Year 51 : 10 083 332 $
Salary Average Commitment
Year 48 : 47 394 165 $
Year 49 : 27 116 665 $
Year 50 : 24 116 665 $
Year 51 : 8 583 332 $
Salary Cap with 1 Way Contract
Year 48 : 48 894 165 $
Year 49 : 28 616 665 $
Year 50 : 25 616 665 $
Year 51 : 10 083 332 $

Farm Players Salaries

Nick Merkley 200 000 $ (2)
Salary Remaining : 200 000 $
Pyotr Kochetkov 92 500 $ (5)
Salary Remaining : 92 500 $
Rafael Harvey-Pinard 82 500 $ (5)
Salary Remaining : 82 500 $
Emile Poirier 75 000 $ (3)
Salary Remaining : 75 000 $
Jesper Froden 75 000 $ (3)
Salary Remaining : 75 000 $
Dylan Sikura 75 000 $ (3)
Salary Remaining : 75 000 $
Sven Andrighetto 70 000 $ (3)
Salary Remaining : 70 000 $
Teemu Hartikainen 70 000 $ (3)
Salary Remaining : 70 000 $
Mike Vecchione 70 000 $ (3)
Salary Remaining : 70 000 $
Michael Kapla 70 000 $ (1)
Salary Remaining : 70 000 $
Marcus Kruger 70 000 $ (3)
Salary Remaining : 70 000 $
Philippe Maillet 70 000 $ (3)
Salary Remaining : 70 000 $
Sven Baertschi 70 000 $ (3)
Salary Remaining : 70 000 $
Devante Smith-Pelly 70 000 $ (2)
Salary Remaining : 70 000 $
Total Farm Players14
Salary Commitment
Year 48 : 1 160 000 $
Year 49 : 1 090 000 $
Year 50 : 820 000 $
Year 51 : 175 000 $
Salary Average Commitment
Year 48 : 1 160 000 $
Year 49 : 1 090 000 $
Year 50 : 820 000 $
Year 51 : 175 000 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 8000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 95 $ - 0 - 0,00%
Level 3: 2000 - 74 $ - 0 - 0,00%
Level 4: 4118 - 55 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :21118
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 547 498 $
Farm Players Total Salaries2 052 500 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 0 $
Current Bank Account234 007 140 $
Projected Bank Account234 007 140 $

Pro Players Salaries

Jacob Trouba 8 000 000 $ (4)
-Salary Remaining : 8 000 000 $
Aaron Ekblad 7 500 000 $ (1)
-Salary Remaining : 7 500 000 $
Sam Reinhart 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
Aleksander Barkov 5 900 000 $ (6)
-Salary Remaining : 5 900 000 $
Adam Henrique 5 825 000 $ (3)
-Salary Remaining : 5 825 000 $
Anton Stralman 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Robin Lehner 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Pierre-Luc Dubois 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Damon Severson 4 166 666 $ (3)
-Salary Remaining : 4 166 666 $
Jake McCabe 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
J.T. Compher 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Dylan Strome 3 338 333 $ (1)
-Salary Remaining : 3 338 333 $
Neal Pionk 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Oskar Sundqvist 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
Valeri Nichushkin 2 500 000 $ (5)
-Salary Remaining : 2 500 000 $
Alex Iafallo 2 425 000 $ (3)
-Salary Remaining : 2 425 000 $
Mattias Janmark 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
Jack Campbell 1 650 000 $ (5)
-Salary Remaining : 1 650 000 $
Jack Roslovic 1 106 666 $ (1)
-Salary Remaining : 1 106 666 $
Clayton Keller 885 833 $ (2)
-Salary Remaining : 885 833 $
Total Pro Players20
Salary Commitment
Year 48 : 80 547 498 $
Year 49 : 57 102 499 $
Year 50 : 36 466 666 $
Year 51 : 24 050 000 $
Salary Average Commitment
Year 48 : 61 147 498 $
Year 49 : 43 702 499 $
Year 50 : 27 566 666 $
Year 51 : 15 150 000 $
Salary Cap with 1 Way Contract
Year 48 : 80 547 498 $
Year 49 : 57 102 499 $
Year 50 : 36 466 666 $
Year 51 : 24 050 000 $

Farm Players Salaries

Dustin Brown 587 500 $ (1)
Salary Remaining : 587 500 $
Matt Murray 375 000 $ (2)
Salary Remaining : 375 000 $
Derek Stepan 135 000 $ (3)
Salary Remaining : 135 000 $
Christian Fischer 100 000 $ (3)
Salary Remaining : 100 000 $
Samuel Montembeault 75 000 $ (5)
Salary Remaining : 75 000 $
Joel Daccord 75 000 $ (1)
Salary Remaining : 75 000 $
Dan Vladar 75 000 $ (3)
Salary Remaining : 75 000 $
Patrick Russell 70 000 $ (2)
Salary Remaining : 70 000 $
Josh Currie 70 000 $ (3)
Salary Remaining : 70 000 $
Martin Hanzal 70 000 $ (3)
Salary Remaining : 70 000 $
Paul Carey 70 000 $ (2)
Salary Remaining : 70 000 $
Matt Bartkowski 70 000 $ (1)
Salary Remaining : 70 000 $
Thomas Hickey 70 000 $ (3)
Salary Remaining : 70 000 $
Peter Holland 70 000 $ (1)
Salary Remaining : 70 000 $
Ashton Sautner 70 000 $ (1)
Salary Remaining : 70 000 $
Chris Thorburn 70 000 $ (1)
Salary Remaining : 70 000 $
Total Farm Players16
Salary Commitment
Year 48 : 2 052 500 $
Year 49 : 1 110 000 $
Year 50 : 595 000 $
Year 51 : 75 000 $
Salary Average Commitment
Year 48 : 1 977 500 $
Year 49 : 1 035 000 $
Year 50 : 520 000 $
Year 51 : 50 000 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - 80 $ - 0 - 0,00%
Level 2: 5000 - 50 $ - 0 - 0,00%
Level 3: 2000 - 20 $ - 0 - 0,00%
Level 4: 5758 - 10 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :19758
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 902 341 $
Farm Players Total Salaries930 000 $
Coaches Total Salaries9 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 0 $
Current Bank Account11 027 585 $
Projected Bank Account11 027 585 $

Pro Players Salaries

Brady Tkachuk 8 330 674 $ (3)
-Salary Remaining : 8 330 674 $
Anders Lee 7 000 000 $ (5)
-Salary Remaining : 7 000 000 $
Matthew Tkachuk 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Torey Krug 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
Tyler Myers 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
William Karlsson 5 900 000 $ (6)
-Salary Remaining : 5 900 000 $
Brock Boeser 5 875 000 $ (2)
-Salary Remaining : 5 875 000 $
Bo Horvat 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Joel Eriksson Ek 5 250 000 $ (1)
-Salary Remaining : 5 250 000 $
Danny DeKeyser 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Jakob Chychrun 4 600 000 $ (2)
-Salary Remaining : 4 600 000 $
Thomas Greiss 3 600 000 $ (1)
-Salary Remaining : 3 600 000 $
Adrian Kempe 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
Ilya Sorokin 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Evan Bouchard 1 596 667 $ (5)
-Salary Remaining : 1 596 667 $
Juuso Valimaki 1 550 000 $ (5)
-Salary Remaining : 1 550 000 $
Garnet Hathaway 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
Vladislav Gavrikov 1 350 000 $ (1)
-Salary Remaining : 1 350 000 $
Jake Evans 1 350 000 $ (1)
-Salary Remaining : 1 350 000 $
Zach Aston-Reese 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Total Pro Players20
Salary Commitment
Year 48 : 82 902 341 $
Year 49 : 53 352 341 $
Year 50 : 29 877 341 $
Year 51 : 18 046 667 $
Salary Average Commitment
Year 48 : 67 555 674 $
Year 49 : 42 755 674 $
Year 50 : 23 380 674 $
Year 51 : 11 550 000 $
Salary Cap with 1 Way Contract
Year 48 : 82 902 341 $
Year 49 : 53 352 341 $
Year 50 : 29 877 341 $
Year 51 : 18 046 667 $

Farm Players Salaries

Josh Mahura 75 000 $ (1)
Salary Remaining : 75 000 $
Magnus Paajarvi 75 000 $ (1)
Salary Remaining : 75 000 $
Dominic Turgeon 75 000 $ (2)
Salary Remaining : 75 000 $
Mathieu Olivier 75 000 $ (4)
Salary Remaining : 75 000 $
Mike Condon 70 000 $ (1)
Salary Remaining : 70 000 $
Mark Visentin 70 000 $ (2)
Salary Remaining : 70 000 $
Magnus Hellberg 70 000 $ (3)
Salary Remaining : 70 000 $
Nate Prosser 70 000 $ (3)
Salary Remaining : 70 000 $
Justin Falk 70 000 $ (1)
Salary Remaining : 70 000 $
Justin Abdelkader 70 000 $ (3)
Salary Remaining : 70 000 $
Lucas Lessio 70 000 $ (1)
Salary Remaining : 70 000 $
Korbinian Holzer 70 000 $ (2)
Salary Remaining : 70 000 $
Brandon Pirri 70 000 $ (2)
Salary Remaining : 70 000 $
Total Farm Players13
Salary Commitment
Year 48 : 930 000 $
Year 49 : 570 000 $
Year 50 : 285 000 $
Year 51 : 75 000 $
Salary Average Commitment
Year 48 : 905 000 $
Year 49 : 545 000 $
Year 50 : 260 000 $
Year 51 : 50 000 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 75 $ - 0 - 0,00%
Level 3: 2000 - 60 $ - 0 - 0,00%
Level 4: 4800 - 40 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18800
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries23 699 166 $
Farm Players Total Salaries2 602 417 $
Coaches Total Salaries3 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 0 $
Current Bank Account160 683 274 $
Projected Bank Account160 683 274 $

Pro Players Salaries

Scott Perunovich 2 175 000 $ (5)
-Salary Remaining : 2 175 000 $
Kent Johnson 1 850 000 $ (5)
-Salary Remaining : 1 850 000 $
Matty Beniers 1 850 000 $ (5)
-Salary Remaining : 1 850 000 $
Alexander Romanov 1 777 500 $ (3)
-Salary Remaining : 1 777 500 $
Jamie Drysdale 1 775 000 $ (3)
-Salary Remaining : 1 775 000 $
Seth Jarvis 1 394 167 $ (5)
-Salary Remaining : 1 394 167 $
Jack McBain 1 350 000 $ (5)
-Salary Remaining : 1 350 000 $
Nathan Beaulieu 1 250 000 $ (4)
-Salary Remaining : 1 250 000 $
Kole Lind 1 125 000 $ (3)
-Salary Remaining : 1 125 000 $
Zach Bogosian 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Matthew Benning 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Rasmus Asplund 925 000 $ (1)
-Salary Remaining : 925 000 $
Jonas Johansson 925 000 $ (1)
-Salary Remaining : 925 000 $
Kale Clague 894 166 $ (1)
-Salary Remaining : 894 166 $
William Lagesson 758 333 $ (1)
-Salary Remaining : 758 333 $
Nicolas Meloche 750 000 $ (3)
-Salary Remaining : 750 000 $
Juho Lammikko 750 000 $ (6)
-Salary Remaining : 750 000 $
Dean Kukan 725 000 $ (2)
-Salary Remaining : 725 000 $
Ken Appleby 725 000 $ (5)
-Salary Remaining : 725 000 $
Nathan Walker 700 000 $ (2)
-Salary Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 48 : 23 699 166 $
Year 49 : 20 196 667 $
Year 50 : 18 771 667 $
Year 51 : 11 344 167 $
Salary Average Commitment
Year 48 : 23 449 166 $
Year 49 : 19 946 667 $
Year 50 : 18 521 667 $
Year 51 : 11 094 167 $
Salary Cap with 1 Way Contract
Year 48 : 23 699 166 $
Year 49 : 20 196 667 $
Year 50 : 18 771 667 $
Year 51 : 11 344 167 $

Farm Players Salaries

Cory Conacher 700 000 $ (1)
Salary Remaining : 700 000 $
Stephen Johns 235 000 $ (1)
Salary Remaining : 235 000 $
Aleksi Heponiemi 177 500 $ (3)
Salary Remaining : 177 500 $
Alexander Nylander 171 333 $ (4)
Salary Remaining : 171 333 $
Jack Rathbone 149 167 $ (3)
Salary Remaining : 149 167 $
Liam Foudy 126 917 $ (1)
Salary Remaining : 126 917 $
Hugo Alnefelt 92 500 $ (5)
Salary Remaining : 92 500 $
Adam Raska 90 000 $ (5)
Salary Remaining : 90 000 $
Sergey Tolchinsky 75 000 $ (5)
Salary Remaining : 75 000 $
Mikhail Vorobyov 75 000 $ (2)
Salary Remaining : 75 000 $
Justin Bailey 75 000 $ (2)
Salary Remaining : 75 000 $
Byron Froese 72 500 $ (3)
Salary Remaining : 72 500 $
Colton White 72 500 $ (1)
Salary Remaining : 72 500 $
Seth Griffith 70 000 $ (1)
Salary Remaining : 70 000 $
Tyler Wotherspoon 70 000 $ (1)
Salary Remaining : 70 000 $
Patrik Berglund 70 000 $ (1)
Salary Remaining : 70 000 $
Michael Chaput 70 000 $ (1)
Salary Remaining : 70 000 $
Nicklas Jensen 70 000 $ (1)
Salary Remaining : 70 000 $
Daniel Carr 70 000 $ (1)
Salary Remaining : 70 000 $
Sergei Plotnikov 70 000 $ (1)
Salary Remaining : 70 000 $
Total Farm Players20
Salary Commitment
Year 48 : 2 602 417 $
Year 49 : 978 000 $
Year 50 : 828 000 $
Year 51 : 428 833 $
Salary Average Commitment
Year 48 : 1 947 417 $
Year 49 : 953 000 $
Year 50 : 803 000 $
Year 51 : 403 833 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2000 - 60 $ - 0 - 0,00%
Level 4: 3099 - 40 $ - 0 - 0,00%
Luxury : 1000 - 275 $ - 0 - 0,00%
Total Capacity :17099
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 424 595 $
Farm Players Total Salaries2 668 332 $
Coaches Total Salaries12 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 0 $
Current Bank Account30 245 901 $
Projected Bank Account30 245 901 $

Pro Players Salaries

Roman Josi 9 059 000 $ (4)
-Salary Remaining : 9 059 000 $
Patrik Laine 6 750 000 $ (1)
-Salary Remaining : 6 750 000 $
Timo Meier 6 000 000 $ (6)
-Salary Remaining : 6 000 000 $
Jonathan Huberdeau 5 900 000 $ (5)
-Salary Remaining : 5 900 000 $
Gabriel Landeskog 5 571 429 $ (1)
-Salary Remaining : 5 571 429 $
Alex Goligoski 5 475 000 $ (1)
-Salary Remaining : 5 475 000 $
Mika Zibanejad 5 350 000 $ (3)
-Salary Remaining : 5 350 000 $
Josh Bailey 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Nikita Zaitsev 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
Mikko Koskinen 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Shayne Gostisbehere 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Andrew Cogliano 3 250 000 $ (2)
-Salary Remaining : 3 250 000 $
Travis Sanheim 3 250 000 $ (3)
-Salary Remaining : 3 250 000 $
Ryan Lindgren 3 000 000 $ (5)
-Salary Remaining : 3 000 000 $
Frank Vatrano 2 533 333 $ (4)
-Salary Remaining : 2 533 333 $
Nick Suzuki 1 325 833 $ (1)
-Salary Remaining : 1 325 833 $
Casey DeSmith 1 250 000 $ (3)
-Salary Remaining : 1 250 000 $
Jacob Moverare 750 000 $ (5)
-Salary Remaining : 750 000 $
Conor Sheary 735 000 $ (4)
-Salary Remaining : 735 000 $
Colin Blackwell 725 000 $ (4)
-Salary Remaining : 725 000 $
Total Pro Players20
Salary Commitment
Year 48 : 79 424 595 $
Year 49 : 55 802 333 $
Year 50 : 43 052 333 $
Year 51 : 33 202 333 $
Salary Average Commitment
Year 48 : 69 924 595 $
Year 49 : 46 302 333 $
Year 50 : 33 552 333 $
Year 51 : 23 702 333 $
Salary Cap with 1 Way Contract
Year 48 : 79 424 595 $
Year 49 : 55 802 333 $
Year 50 : 43 052 333 $
Year 51 : 33 202 333 $

Farm Players Salaries

Tyler Johnson 500 000 $ (5)
Salary Remaining : 500 000 $
Brandon Sutter 437 500 $ (1)
Salary Remaining : 437 500 $
Mike Reilly 300 000 $ (3)
Salary Remaining : 300 000 $
Jordan Martinook 200 000 $ (2)
Salary Remaining : 200 000 $
Sami Vatanen 200 000 $ (2)
Salary Remaining : 200 000 $
Anders Bjork 160 000 $ (3)
Salary Remaining : 160 000 $
Kevin Stenlund 105 000 $ (2)
Salary Remaining : 105 000 $
Cayden Primeau 96 667 $ (1)
Salary Remaining : 96 667 $
Cale Fleury 88 333 $ (1)
Salary Remaining : 88 333 $
Hudson Fasching 75 000 $ (2)
Salary Remaining : 75 000 $
Nic Petan 75 000 $ (3)
Salary Remaining : 75 000 $
Evgeny Svechnikov 75 000 $ (3)
Salary Remaining : 75 000 $
Drake Rymsha 73 333 $ (3)
Salary Remaining : 73 333 $
Joel L'Esperance 72 500 $ (1)
Salary Remaining : 72 500 $
Jordan Weal 70 000 $ (1)
Salary Remaining : 70 000 $
Logan Shaw 70 000 $ (2)
Salary Remaining : 70 000 $
Mirco Mueller 70 000 $ (2)
Salary Remaining : 70 000 $
Total Farm Players17
Salary Commitment
Year 48 : 2 668 333 $
Year 49 : 1 903 333 $
Year 50 : 1 183 333 $
Year 51 : 500 000 $
Salary Average Commitment
Year 48 : 2 108 333 $
Year 49 : 1 343 333 $
Year 50 : 623 333 $
Year 51 : 50 000 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - 150 $ - 0 - 0,00%
Level 2: 5000 - 90 $ - 0 - 0,00%
Level 3: 2000 - 70 $ - 0 - 0,00%
Level 4: 5250 - 50 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :19250
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 901 667 $
Farm Players Total Salaries2 620 999 $
Coaches Total Salaries9 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 0 $
Current Bank Account201 691 395 $
Projected Bank Account201 691 395 $

Pro Players Salaries

Alex Ovechkin 9 500 000 $ (4)
-Salary Remaining : 9 500 000 $
Josh Anderson 5 500 000 $ (6)
-Salary Remaining : 5 500 000 $
Jaccob Slavin 5 300 000 $ (2)
-Salary Remaining : 5 300 000 $
Shea Theodore 5 200 000 $ (5)
-Salary Remaining : 5 200 000 $
Kyle Palmieri 4 650 000 $ (2)
-Salary Remaining : 4 650 000 $
Arvid Soderblom 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
John Klingberg 4 250 000 $ (5)
-Salary Remaining : 4 250 000 $
Chris Wideman 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Tanner Pearson 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Max Domi 3 150 000 $ (1)
-Salary Remaining : 3 150 000 $
Denis Gurianov 2 550 000 $ (2)
-Salary Remaining : 2 550 000 $
Spencer Knight 2 491 667 $ (3)
-Salary Remaining : 2 491 667 $
Dante Fabbro 2 400 000 $ (1)
-Salary Remaining : 2 400 000 $
Robert Hagg 1 600 000 $ (4)
-Salary Remaining : 1 600 000 $
Oliver Wahlstrom 1 462 500 $ (1)
-Salary Remaining : 1 462 500 $
Michael Rasmussen 1 460 000 $ (2)
-Salary Remaining : 1 460 000 $
Mario Ferraro 1 137 500 $ (1)
-Salary Remaining : 1 137 500 $
Jon Merrill 925 000 $ (3)
-Salary Remaining : 925 000 $
Nathan Bastian 825 000 $ (1)
-Salary Remaining : 825 000 $
Adin Hill 800 000 $ (3)
-Salary Remaining : 800 000 $
Roland McKeown 750 000 $ (4)
-Salary Remaining : 750 000 $
Travis Boyd 700 000 $ (1)
-Salary Remaining : 700 000 $
Total Pro Players22
Salary Commitment
Year 48 : 66 901 667 $
Year 49 : 57 226 667 $
Year 50 : 35 516 667 $
Year 51 : 26 800 000 $
Salary Average Commitment
Year 48 : 53 001 667 $
Year 49 : 45 226 667 $
Year 50 : 25 566 667 $
Year 51 : 16 850 000 $
Salary Cap with 1 Way Contract
Year 48 : 66 901 667 $
Year 49 : 57 226 667 $
Year 50 : 35 516 667 $
Year 51 : 26 800 000 $

Farm Players Salaries

Ian Mitchell 177 500 $ (3)
Salary Remaining : 177 500 $
Sammy Blais 150 000 $ (1)
Salary Remaining : 150 000 $
Connor Mackey 135 000 $ (3)
Salary Remaining : 135 000 $
Lukas Reichel 133 750 $ (5)
Salary Remaining : 133 750 $
Shane Pinto 132 500 $ (3)
Salary Remaining : 132 500 $
Jacob Bernard-Docker 120 833 $ (3)
Salary Remaining : 120 833 $
Akira Schmid 92 500 $ (5)
Salary Remaining : 92 500 $
Lean Bergmann 92 500 $ (1)
Salary Remaining : 92 500 $
Valtteri Puustinen 92 500 $ (5)
Salary Remaining : 92 500 $
Connor Dewar 92 500 $ (5)
Salary Remaining : 92 500 $
Reilly Walsh 92 500 $ (5)
Salary Remaining : 92 500 $
Fabian Zetterlund 92 500 $ (5)
Salary Remaining : 92 500 $
Marian Studenic 92 500 $ (3)
Salary Remaining : 92 500 $
Josiah Slavin 92 500 $ (5)
Salary Remaining : 92 500 $
Cole Schwindt 91 083 $ (5)
Salary Remaining : 91 083 $
Lukas Dostal 91 083 $ (5)
Salary Remaining : 91 083 $
Samuel Fagemo 91 083 $ (5)
Salary Remaining : 91 083 $
Nikita Okhotyuk 90 500 $ (5)
Salary Remaining : 90 500 $
Egor Zamula 78 667 $ (3)
Salary Remaining : 78 667 $
Lucas Johansen 75 000 $ (5)
Salary Remaining : 75 000 $
John Hayden 75 000 $ (4)
Salary Remaining : 75 000 $
Tim Gettinger 75 000 $ (3)
Salary Remaining : 75 000 $
Gustav Olofsson 75 000 $ (3)
Salary Remaining : 75 000 $
Axel Jonsson-Fjallby 75 000 $ (5)
Salary Remaining : 75 000 $
Josef Korenar 72 333 $ (3)
Salary Remaining : 72 333 $
Brennan Menell 71 667 $ (1)
Salary Remaining : 71 667 $
Jean-Sebastien Dea 70 000 $ (2)
Salary Remaining : 70 000 $
Total Farm Players27
Salary Commitment
Year 48 : 2 620 999 $
Year 49 : 2 306 832 $
Year 50 : 2 236 832 $
Year 51 : 1 277 499 $
Salary Average Commitment
Year 48 : 2 620 999 $
Year 49 : 2 306 832 $
Year 50 : 2 236 832 $
Year 51 : 1 277 499 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6700 - 130 $ - 0 - 0,00%
Level 2: 5650 - 95 $ - 0 - 0,00%
Level 3: 2550 - 75 $ - 0 - 0,00%
Level 4: 4387 - 65 $ - 0 - 0,00%
Luxury : 1300 - 285 $ - 0 - 0,00%
Total Capacity :20587
Farm
Farm Level 1: 2000 - 52 $ - 0 - 0,00%
Farm Level 2: 1000 - 33 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 341 667 $
Farm Players Total Salaries2 406 143 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 0 $
Current Bank Account290 027 921 $
Projected Bank Account290 027 921 $

Pro Players Salaries

Leon Draisaitl 8 500 000 $ (3)
-Salary Remaining : 8 500 000 $
Joe Pavelski 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
Mathew Barzal 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
Marc-Andre Fleury 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Ryan McDonagh 6 750 000 $ (4)
-Salary Remaining : 6 750 000 $
Johnny Gaudreau 6 750 000 $ (6)
-Salary Remaining : 6 750 000 $
Alex DeBrincat 6 400 000 $ (2)
-Salary Remaining : 6 400 000 $
Jean-Gabriel Pageau 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Charlie McAvoy 4 900 000 $ (1)
-Salary Remaining : 4 900 000 $
Vincent Trocheck 4 750 000 $ (4)
-Salary Remaining : 4 750 000 $
Boone Jenner 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Adam Lowry 2 916 667 $ (3)
-Salary Remaining : 2 916 667 $
Brandon Carlo 2 850 000 $ (3)
-Salary Remaining : 2 850 000 $
Dmitry Kulikov 1 150 000 $ (3)
-Salary Remaining : 1 150 000 $
Ville Husso 750 000 $ (3)
-Salary Remaining : 750 000 $
Dysin Mayo 750 000 $ (5)
-Salary Remaining : 750 000 $
Zach Whitecloud 725 000 $ (1)
-Salary Remaining : 725 000 $
Gustav Forsling 700 000 $ (4)
-Salary Remaining : 700 000 $
Ross Colton 700 000 $ (3)
-Salary Remaining : 700 000 $
Total Pro Players19
Salary Commitment
Year 48 : 78 341 667 $
Year 49 : 61 966 667 $
Year 50 : 48 566 667 $
Year 51 : 24 700 000 $
Salary Average Commitment
Year 48 : 65 591 667 $
Year 49 : 49 216 667 $
Year 50 : 35 816 667 $
Year 51 : 18 450 000 $
Salary Cap with 1 Way Contract
Year 48 : 78 341 667 $
Year 49 : 61 966 667 $
Year 50 : 48 566 667 $
Year 51 : 24 700 000 $

Farm Players Salaries

Will Butcher 373 333 $ (1)
Salary Remaining : 373 333 $
Nils Lundkvist 177 500 $ (5)
Salary Remaining : 177 500 $
Rudolfs Balcers 155 000 $ (2)
Salary Remaining : 155 000 $
Nick Ritchie 149 893 $ (2)
Salary Remaining : 149 893 $
Ty Dellandrea 140 083 $ (3)
Salary Remaining : 140 083 $
Urho Vaakanainen 130 250 $ (1)
Salary Remaining : 130 250 $
Dawson Mercer 129 417 $ (5)
Salary Remaining : 129 417 $
Kieffer Bellows 110 667 $ (1)
Salary Remaining : 110 667 $
Eetu Luostarinen 92 500 $ (1)
Salary Remaining : 92 500 $
Jake Walman 92 500 $ (1)
Salary Remaining : 92 500 $
Lucas Carlsson 92 500 $ (1)
Salary Remaining : 92 500 $
Alexei Melnichuk 92 500 $ (3)
Salary Remaining : 92 500 $
Brendan Guhle 80 000 $ (1)
Salary Remaining : 80 000 $
Frederik Gauthier 80 000 $ (3)
Salary Remaining : 80 000 $
Zach Fucale 75 000 $ (5)
Salary Remaining : 75 000 $
Michael Amadio 75 000 $ (5)
Salary Remaining : 75 000 $
Christoffer Ehn 75 000 $ (2)
Salary Remaining : 75 000 $
Kaden Fulcher 75 000 $ (4)
Salary Remaining : 75 000 $
Kerby Rychel 70 000 $ (1)
Salary Remaining : 70 000 $
Eric Comrie 70 000 $ (1)
Salary Remaining : 70 000 $
Kevin Roy 70 000 $ (1)
Salary Remaining : 70 000 $
Total Farm Players21
Salary Commitment
Year 48 : 2 406 143 $
Year 49 : 1 224 392 $
Year 50 : 844 500 $
Year 51 : 531 917 $
Salary Average Commitment
Year 48 : 2 221 143 $
Year 49 : 1 069 392 $
Year 50 : 794 500 $
Year 51 : 481 917 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - 128 $ - 0 - 0,00%
Level 2: 5000 - 72 $ - 0 - 0,00%
Level 3: 2000 - 47 $ - 0 - 0,00%
Level 4: 3113 - 42 $ - 0 - 0,00%
Luxury : 1000 - 245 $ - 0 - 0,00%
Total Capacity :17113
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 318 460 $
Farm Players Total Salaries4 029 729 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 0 $
Current Bank Account188 931 510 $
Projected Bank Account188 931 510 $

Pro Players Salaries

Ryan Suter 7 538 461 $ (2)
-Salary Remaining : 7 538 461 $
Mark Giordano 6 750 000 $ (1)
-Salary Remaining : 6 750 000 $
Alex Pietrangelo 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
Zach Hyman 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Mikael Backlund 5 350 000 $ (3)
-Salary Remaining : 5 350 000 $
Charlie Coyle 5 250 000 $ (4)
-Salary Remaining : 5 250 000 $
Drake Batherson 4 975 000 $ (2)
-Salary Remaining : 4 975 000 $
Sean Couturier 4 333 333 $ (5)
-Salary Remaining : 4 333 333 $
Kevin Fiala 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Cale Makar 2 854 166 $ (1)
-Salary Remaining : 2 854 166 $
Cam Talbot 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Ivan Barbashev 2 250 000 $ (6)
-Salary Remaining : 2 250 000 $
Justin Holl 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Ryan Hartman 1 900 000 $ (2)
-Salary Remaining : 1 900 000 $
Mike Smith 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
David Kampf 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
Alex Newhook 1 491 667 $ (3)
-Salary Remaining : 1 491 667 $
Ilya Samsonov 1 475 000 $ (1)
-Salary Remaining : 1 475 000 $
Martin Necas 1 400 833 $ (1)
-Salary Remaining : 1 400 833 $
Derek Ryan 1 250 000 $ (4)
-Salary Remaining : 1 250 000 $
Jani Hakanpaa 750 000 $ (3)
-Salary Remaining : 750 000 $
Total Pro Players21
Salary Commitment
Year 48 : 70 318 460 $
Year 49 : 44 088 461 $
Year 50 : 27 675 000 $
Year 51 : 20 083 333 $
Salary Average Commitment
Year 48 : 67 818 460 $
Year 49 : 41 588 461 $
Year 50 : 25 174 999 $
Year 51 : 17 583 332 $
Salary Cap with 1 Way Contract
Year 48 : 70 318 460 $
Year 49 : 44 088 461 $
Year 50 : 27 675 000 $
Year 51 : 20 083 333 $

Farm Players Salaries

Shea Weber 785 814 $ (2)
Salary Remaining : 785 814 $
Alexis Lafreniere 377 500 $ (3)
Salary Remaining : 377 500 $
Micheal Ferland 350 000 $ (3)
Salary Remaining : 350 000 $
David Krejci 300 000 $ (4)
Salary Remaining : 300 000 $
Dillon Dube 230 000 $ (2)
Salary Remaining : 230 000 $
Darren Helm 220 000 $ (2)
Salary Remaining : 220 000 $
Maxime Lajoie 195 000 $ (1)
Salary Remaining : 195 000 $
Mitchell Chaffee 177 500 $ (5)
Salary Remaining : 177 500 $
Ben Meyers 103 165 $ (5)
Salary Remaining : 103 165 $
Daniil Miromanov 92 500 $ (5)
Salary Remaining : 92 500 $
Veini Vehvilainen 92 500 $ (3)
Salary Remaining : 92 500 $
Jonny Brodzinski 90 000 $ (3)
Salary Remaining : 90 000 $
Rasmus Sandin 89 417 $ (1)
Salary Remaining : 89 417 $
Brayden Tracey 86 333 $ (5)
Salary Remaining : 86 333 $
Jonathan Davidsson 85 000 $ (1)
Salary Remaining : 85 000 $
Mark Kastelic 82 167 $ (5)
Salary Remaining : 82 167 $
Fredrik Karlstrom 79 500 $ (5)
Salary Remaining : 79 500 $
Joona Luoto 75 833 $ (1)
Salary Remaining : 75 833 $
Louie Belpedio 75 000 $ (3)
Salary Remaining : 75 000 $
Casey Fitzgerald 75 000 $ (5)
Salary Remaining : 75 000 $
Nick Seeler 75 000 $ (1)
Salary Remaining : 75 000 $
Brogan Rafferty 75 000 $ (3)
Salary Remaining : 75 000 $
Felix Sandstrom 75 000 $ (5)
Salary Remaining : 75 000 $
Zachary Sawchenko 72 500 $ (5)
Salary Remaining : 72 500 $
Anthony Bitetto 70 000 $ (1)
Salary Remaining : 70 000 $
Total Farm Players25
Salary Commitment
Year 48 : 4 029 729 $
Year 49 : 3 439 479 $
Year 50 : 2 203 665 $
Year 51 : 1 143 665 $
Salary Average Commitment
Year 48 : 3 925 731 $
Year 49 : 3 361 314 $
Year 50 : 2 125 500 $
Year 51 : 1 090 500 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 131 $ - 0 - 0,00%
Level 2: 5000 - 101 $ - 0 - 0,00%
Level 3: 2000 - 74 $ - 0 - 0,00%
Level 4: 4200 - 61 $ - 0 - 0,00%
Luxury : 1000 - 289 $ - 0 - 0,00%
Total Capacity :18200
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 538 333 $
Farm Players Total Salaries3 224 999 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 0 $
Current Bank Account90 336 826 $
Projected Bank Account90 336 826 $

Pro Players Salaries

Matt Duchene 8 000 000 $ (4)
-Salary Remaining : 8 000 000 $
Vladimir Tarasenko 7 500 000 $ (3)
-Salary Remaining : 7 500 000 $
Max Pacioretty 7 000 000 $ (5)
-Salary Remaining : 7 000 000 $
Mats Zuccarello 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Jake Guentzel 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Rasmus Dahlin 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Erik Johnson 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Gustav Nyquist 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Yanni Gourde 5 166 667 $ (4)
-Salary Remaining : 5 166 667 $
Nazem Kadri 4 500 000 $ (6)
-Salary Remaining : 4 500 000 $
Viktor Arvidsson 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
Tyler Toffoli 4 250 000 $ (5)
-Salary Remaining : 4 250 000 $
Darcy Kuemper 1 850 000 $ (1)
-Salary Remaining : 1 850 000 $
Adam Pelech 1 600 000 $ (3)
-Salary Remaining : 1 600 000 $
MacKenzie Weegar 1 600 000 $ (2)
-Salary Remaining : 1 600 000 $
Jonas Siegenthaler 1 125 000 $ (3)
-Salary Remaining : 1 125 000 $
Alex Formenton 888 333 $ (2)
-Salary Remaining : 888 333 $
Cal Petersen 858 333 $ (5)
-Salary Remaining : 858 333 $
Mark Pysyk 750 000 $ (4)
-Salary Remaining : 750 000 $
Michael McCarron 700 000 $ (2)
-Salary Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 48 : 79 538 333 $
Year 49 : 67 438 333 $
Year 50 : 52 750 000 $
Year 51 : 36 525 000 $
Salary Average Commitment
Year 48 : 68 650 000 $
Year 49 : 56 550 000 $
Year 50 : 42 250 000 $
Year 51 : 26 025 000 $
Salary Cap with 1 Way Contract
Year 48 : 79 538 333 $
Year 49 : 67 438 333 $
Year 50 : 52 750 000 $
Year 51 : 36 525 000 $

Farm Players Salaries

Kevin Labanc 472 500 $ (1)
Salary Remaining : 472 500 $
Jaroslav Halak 300 000 $ (4)
Salary Remaining : 300 000 $
Wyatt Kalynuk 177 500 $ (3)
Salary Remaining : 177 500 $
Ronald Attard 135 000 $ (5)
Salary Remaining : 135 000 $
Brandon Biro 135 000 $ (5)
Salary Remaining : 135 000 $
Jeremy Davies 132 500 $ (3)
Salary Remaining : 132 500 $
Filip Chytil 124 417 $ (1)
Salary Remaining : 124 417 $
Jack Ahcan 113 750 $ (3)
Salary Remaining : 113 750 $
German Rubtsov 110 667 $ (1)
Salary Remaining : 110 667 $
Klim Kostin 107 583 $ (1)
Salary Remaining : 107 583 $
Jake Christiansen 92 500 $ (5)
Salary Remaining : 92 500 $
Anthony Angello 92 500 $ (1)
Salary Remaining : 92 500 $
Tanner Laczynski 92 500 $ (3)
Salary Remaining : 92 500 $
Benoit-Olivier Groulx 91 083 $ (5)
Salary Remaining : 91 083 $
Cameron Hillis 91 000 $ (5)
Salary Remaining : 91 000 $
Linus Hogberg 90 000 $ (5)
Salary Remaining : 90 000 $
Alexander Alexeyev 86 333 $ (5)
Salary Remaining : 86 333 $
Isaac Ratcliffe 86 333 $ (5)
Salary Remaining : 86 333 $
Noah Gregor 85 000 $ (1)
Salary Remaining : 85 000 $
Viktor Lodin 83 000 $ (5)
Salary Remaining : 83 000 $
Hunter Drew 79 333 $ (5)
Salary Remaining : 79 333 $
Connor Bunnaman 79 000 $ (1)
Salary Remaining : 79 000 $
Joshua Ho-Sang 75 000 $ (1)
Salary Remaining : 75 000 $
Sami Niku 75 000 $ (4)
Salary Remaining : 75 000 $
Nico Sturm 72 500 $ (5)
Salary Remaining : 72 500 $
Matthew Highmore 72 500 $ (1)
Salary Remaining : 72 500 $
Sebastien Aho 72 500 $ (1)
Salary Remaining : 72 500 $
Total Farm Players27
Salary Commitment
Year 48 : 3 224 999 $
Year 49 : 1 933 332 $
Year 50 : 1 933 332 $
Year 51 : 1 417 082 $
Salary Average Commitment
Year 48 : 3 174 999 $
Year 49 : 1 908 332 $
Year 50 : 1 908 332 $
Year 51 : 1 392 082 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 90 $ - 0 - 0,00%
Level 3: 2000 - 70 $ - 0 - 0,00%
Level 4: 5983 - 30 $ - 0 - 0,00%
Luxury : 1000 - 225 $ - 0 - 0,00%
Total Capacity :19983
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 17 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 811 665 $
Farm Players Total Salaries2 428 291 $
Coaches Total Salaries11 751 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 0 $
Current Bank Account132 850 459 $
Projected Bank Account132 850 459 $

Pro Players Salaries

Artemi Panarin 11 642 860 $ (4)
-Salary Remaining : 11 642 860 $
Evgeni Malkin 9 500 000 $ (3)
-Salary Remaining : 9 500 000 $
Victor Hedman 7 875 000 $ (1)
-Salary Remaining : 7 875 000 $
Ivan Provorov 6 750 000 $ (5)
-Salary Remaining : 6 750 000 $
Mark Scheifele 6 125 000 $ (6)
-Salary Remaining : 6 125 000 $
Jeff Petry 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Tom Wilson 5 166 666 $ (4)
-Salary Remaining : 5 166 666 $
David Perron 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Mattias Ekholm 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
James Reimer 3 400 000 $ (2)
-Salary Remaining : 3 400 000 $
Paul Byron 3 400 000 $ (2)
-Salary Remaining : 3 400 000 $
Scott Wedgewood 2 999 999 $ (3)
-Salary Remaining : 2 999 999 $
Colton Sissons 2 857 143 $ (2)
-Salary Remaining : 2 857 143 $
Blake Coleman 1 800 000 $ (1)
-Salary Remaining : 1 800 000 $
Pius Suter 1 775 000 $ (3)
-Salary Remaining : 1 775 000 $
Scott Mayfield 1 450 000 $ (5)
-Salary Remaining : 1 450 000 $
Tyler Motte 1 225 000 $ (4)
-Salary Remaining : 1 225 000 $
Derick Brassard 995 000 $ (4)
-Salary Remaining : 995 000 $
Logan Stanley 900 000 $ (3)
-Salary Remaining : 900 000 $
Frederick Gaudreau 700 000 $ (1)
-Salary Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 48 : 81 811 665 $
Year 49 : 71 436 665 $
Year 50 : 58 029 522 $
Year 51 : 33 354 523 $
Salary Average Commitment
Year 48 : 69 211 665 $
Year 49 : 58 836 665 $
Year 50 : 45 429 522 $
Year 51 : 20 754 523 $
Salary Cap with 1 Way Contract
Year 48 : 81 811 665 $
Year 49 : 71 436 665 $
Year 50 : 58 029 522 $
Year 51 : 33 354 523 $

Farm Players Salaries

Nick Foligno 380 000 $ (2)
Salary Remaining : 380 000 $
Jake Bean 233 333 $ (4)
Salary Remaining : 233 333 $
Carter Rowney 113 333 $ (1)
Salary Remaining : 113 333 $
Bokondji Imama 99 500 $ (3)
Salary Remaining : 99 500 $
Greg Pateryn 99 500 $ (2)
Salary Remaining : 99 500 $
Reese Johnson 92 500 $ (3)
Salary Remaining : 92 500 $
Jacob Peterson 92 500 $ (5)
Salary Remaining : 92 500 $
Radim Zohorna 92 500 $ (3)
Salary Remaining : 92 500 $
Pat Maroon 90 000 $ (3)
Salary Remaining : 90 000 $
Dustin Byfuglien 80 000 $ (3)
Salary Remaining : 80 000 $
Fredrik Handemark 80 000 $ (3)
Salary Remaining : 80 000 $
Yannick Weber 77 700 $ (1)
Salary Remaining : 77 700 $
Austin Strand 77 175 $ (3)
Salary Remaining : 77 175 $
Kristian Reichel 75 250 $ (5)
Salary Remaining : 75 250 $
Louis Domingue 75 000 $ (3)
Salary Remaining : 75 000 $
Joe Snively 75 000 $ (5)
Salary Remaining : 75 000 $
Michael Sgarbossa 75 000 $ (1)
Salary Remaining : 75 000 $
Cam Dineen 75 000 $ (5)
Salary Remaining : 75 000 $
Guillaume Brisebois 75 000 $ (2)
Salary Remaining : 75 000 $
Kole Sherwood 75 000 $ (1)
Salary Remaining : 75 000 $
Brandon Duhaime 75 000 $ (5)
Salary Remaining : 75 000 $
Blake Speers 75 000 $ (3)
Salary Remaining : 75 000 $
Christopher Gibson 75 000 $ (2)
Salary Remaining : 75 000 $
Trevor Murphy 70 000 $ (2)
Salary Remaining : 70 000 $
Total Farm Players24
Salary Commitment
Year 48 : 2 428 291 $
Year 49 : 2 087 258 $
Year 50 : 1 387 758 $
Year 51 : 626 083 $
Salary Average Commitment
Year 48 : 2 403 291 $
Year 49 : 2 062 258 $
Year 50 : 1 362 758 $
Year 51 : 626 083 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 75 $ - 0 - 0,00%
Level 3: 3000 - 60 $ - 0 - 0,00%
Level 4: 5000 - 40 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries33 762 083 $
Farm Players Total Salaries1 792 027 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 0 $
Current Bank Account159 644 219 $
Projected Bank Account159 644 219 $

Pro Players Salaries

Mike Hoffman 6 300 000 $ (3)
-Salary Remaining : 6 300 000 $
Nate Schmidt 5 950 000 $ (1)
-Salary Remaining : 5 950 000 $
Richard Panik 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Aaron Dell 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Olli Juolevi 1 913 333 $ (3)
-Salary Remaining : 1 913 333 $
Emil Bemstrom 1 633 333 $ (1)
-Salary Remaining : 1 633 333 $
Victor Soderstrom 1 554 167 $ (3)
-Salary Remaining : 1 554 167 $
Joe Veleno 1 212 917 $ (3)
-Salary Remaining : 1 212 917 $
Bobby Brink 1 137 500 $ (5)
-Salary Remaining : 1 137 500 $
Sasha Chmelevski 927 500 $ (3)
-Salary Remaining : 927 500 $
Jake Leschyshyn 927 500 $ (5)
-Salary Remaining : 927 500 $
Gustav Lindstrom 925 000 $ (1)
-Salary Remaining : 925 000 $
Vladislav Kolyachonok 905 000 $ (5)
-Salary Remaining : 905 000 $
Keith Yandle 900 000 $ (1)
-Salary Remaining : 900 000 $
Dennis Cholowski 900 000 $ (2)
-Salary Remaining : 900 000 $
Nick Blankenburg 825 000 $ (5)
-Salary Remaining : 825 000 $
Calvin Pickard 800 000 $ (1)
-Salary Remaining : 800 000 $
Boris Katchouk 758 333 $ (5)
-Salary Remaining : 758 333 $
Keaton Middleton 742 500 $ (3)
-Salary Remaining : 742 500 $
Petteri Lindbohm 700 000 $ (3)
-Salary Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 48 : 33 762 083 $
Year 49 : 20 803 750 $
Year 50 : 19 903 750 $
Year 51 : 4 553 333 $
Salary Average Commitment
Year 48 : 33 037 083 $
Year 49 : 20 478 750 $
Year 50 : 19 578 750 $
Year 51 : 4 228 333 $
Salary Cap with 1 Way Contract
Year 48 : 33 762 083 $
Year 49 : 20 803 750 $
Year 50 : 19 903 750 $
Year 51 : 4 553 333 $

Farm Players Salaries

Joakim Nordstrom 280 000 $ (1)
Salary Remaining : 280 000 $
Joel Persson 100 000 $ (1)
Salary Remaining : 100 000 $
John-Jason Peterka 92 500 $ (5)
Salary Remaining : 92 500 $
Pavel Dorofeyev 92 500 $ (5)
Salary Remaining : 92 500 $
Joey Keane 92 500 $ (3)
Salary Remaining : 92 500 $
Michael Dipietro 91 083 $ (5)
Salary Remaining : 91 083 $
Artemi Kniazev 90 500 $ (5)
Salary Remaining : 90 500 $
Joachim Blichfeld 79 000 $ (1)
Salary Remaining : 79 000 $
Vitaly Abramov 75 000 $ (5)
Salary Remaining : 75 000 $
Matthew Phillips 75 000 $ (3)
Salary Remaining : 75 000 $
Garrett Pilon 75 000 $ (3)
Salary Remaining : 75 000 $
Dennis Gilbert 75 000 $ (1)
Salary Remaining : 75 000 $
Darren Raddysh 75 000 $ (4)
Salary Remaining : 75 000 $
Saku Maenalanen 75 000 $ (3)
Salary Remaining : 75 000 $
Martin Frk 72 500 $ (6)
Salary Remaining : 72 500 $
Calvin Thurkauf 71 444 $ (1)
Salary Remaining : 71 444 $
Marko Dano 70 000 $ (3)
Salary Remaining : 70 000 $
Tomas Jurco 70 000 $ (3)
Salary Remaining : 70 000 $
Teemu Pulkkinen 70 000 $ (3)
Salary Remaining : 70 000 $
Kyle Criscuolo 70 000 $ (3)
Salary Remaining : 70 000 $
Total Farm Players20
Salary Commitment
Year 48 : 1 792 027 $
Year 49 : 1 186 583 $
Year 50 : 1 186 583 $
Year 51 : 589 083 $
Salary Average Commitment
Year 48 : 1 719 527 $
Year 49 : 1 114 083 $
Year 50 : 1 114 083 $
Year 51 : 516 583 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Centre
Level 1: 6000 - 91 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 5153 - 25 $ - 0 - 0,00%
Luxury : 1000 - 185 $ - 0 - 0,00%
Total Capacity :19153
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 912 500 $
Farm Players Total Salaries1 874 000 $
Coaches Total Salaries10 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 0 $
Current Bank Account44 913 233 $
Projected Bank Account44 913 233 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (3)
-Salary Remaining : 10 000 000 $
Brad Marchand 6 125 000 $ (1)
-Salary Remaining : 6 125 000 $
Dylan Larkin 6 100 000 $ (1)
-Salary Remaining : 6 100 000 $
Seth Jones 5 400 000 $ (1)
-Salary Remaining : 5 400 000 $
Ryan Nugent-Hopkins 5 125 000 $ (4)
-Salary Remaining : 5 125 000 $
Reilly Smith 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Frederik Andersen 4 500 000 $ (5)
-Salary Remaining : 4 500 000 $
Kevin Shattenkirk 3 900 000 $ (2)
-Salary Remaining : 3 900 000 $
Nikita Zadorov 3 750 000 $ (6)
-Salary Remaining : 3 750 000 $
Brandon Tanev 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Marcus Foligno 3 100 000 $ (3)
-Salary Remaining : 3 100 000 $
Patrik Nemeth 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Oliver Bjorkstrand 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Artturi Lehkonen 2 300 000 $ (5)
-Salary Remaining : 2 300 000 $
Nick Holden 2 200 000 $ (1)
-Salary Remaining : 2 200 000 $
Jamie Oleksiak 2 137 500 $ (1)
-Salary Remaining : 2 137 500 $
Vladislav Namestnikov 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
John Marino 1 775 000 $ (1)
-Salary Remaining : 1 775 000 $
Kevin Lankinen 800 000 $ (3)
-Salary Remaining : 800 000 $
Dylan Gambrell 700 000 $ (2)
-Salary Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 48 : 73 912 500 $
Year 49 : 47 175 000 $
Year 50 : 37 075 000 $
Year 51 : 15 675 000 $
Salary Average Commitment
Year 48 : 65 062 500 $
Year 49 : 43 925 000 $
Year 50 : 33 825 000 $
Year 51 : 12 425 000 $
Salary Cap with 1 Way Contract
Year 48 : 73 912 500 $
Year 49 : 47 175 000 $
Year 50 : 37 075 000 $
Year 51 : 15 675 000 $

Farm Players Salaries

Miles Wood 275 000 $ (5)
Salary Remaining : 275 000 $
Alexandar Georgiev 242 500 $ (3)
Salary Remaining : 242 500 $
Melker Karlsson 200 000 $ (1)
Salary Remaining : 200 000 $
Jordie Benn 200 000 $ (3)
Salary Remaining : 200 000 $
Mikhail Maltsev 92 500 $ (3)
Salary Remaining : 92 500 $
Lukas Vejdemo 92 500 $ (1)
Salary Remaining : 92 500 $
Brett Ritchie 90 000 $ (5)
Salary Remaining : 90 000 $
Maksim Sushko 87 917 $ (3)
Salary Remaining : 87 917 $
Ben Harpur 80 000 $ (1)
Salary Remaining : 80 000 $
Ben Jones 76 000 $ (5)
Salary Remaining : 76 000 $
Joey Anderson 75 000 $ (2)
Salary Remaining : 75 000 $
Chase De Leo 75 000 $ (2)
Salary Remaining : 75 000 $
Anton Lindholm 74 250 $ (1)
Salary Remaining : 74 250 $
Connor Ingram 73 333 $ (5)
Salary Remaining : 73 333 $
Joe Hicketts 70 000 $ (3)
Salary Remaining : 70 000 $
Jalen Chatfield 70 000 $ (1)
Salary Remaining : 70 000 $
Total Farm Players16
Salary Commitment
Year 48 : 1 874 000 $
Year 49 : 1 357 250 $
Year 50 : 1 207 250 $
Year 51 : 514 333 $
Salary Average Commitment
Year 48 : 1 809 000 $
Year 49 : 1 292 250 $
Year 50 : 1 167 250 $
Year 51 : 474 333 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - 92 $ - 0 - 0,00%
Level 2: 5000 - 58 $ - 0 - 0,00%
Level 3: 2000 - 33 $ - 0 - 0,00%
Level 4: 3496 - 28 $ - 0 - 0,00%
Luxury : 1000 - 190 $ - 0 - 0,00%
Total Capacity :17496
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 502 778 $
Farm Players Total Salaries5 070 748 $
Coaches Total Salaries9 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 0 $
Current Bank Account45 827 727 $
Projected Bank Account45 827 727 $

Pro Players Salaries

Erik Karlsson 11 500 000 $ (4)
-Salary Remaining : 11 500 000 $
Jack Eichel 10 000 000 $ (4)
-Salary Remaining : 10 000 000 $
Evgeny Kuznetsov 7 800 000 $ (5)
-Salary Remaining : 7 800 000 $
Andrei Svechnikov 7 750 000 $ (3)
-Salary Remaining : 7 750 000 $
Ryan Pulock 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
Andre Burakovsky 4 900 000 $ (5)
-Salary Remaining : 4 900 000 $
Jonas Brodin 4 166 667 $ (3)
-Salary Remaining : 4 166 667 $
Brian Boyle 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Brandon Montour 3 850 000 $ (2)
-Salary Remaining : 3 850 000 $
Rickard Rakell 3 789 444 $ (1)
-Salary Remaining : 3 789 444 $
Igor Shesterkin 3 775 000 $ (1)
-Salary Remaining : 3 775 000 $
Phillip Danault 3 083 333 $ (4)
-Salary Remaining : 3 083 333 $
Barrett Hayton 2 644 167 $ (1)
-Salary Remaining : 2 644 167 $
Trevor Moore 1 875 000 $ (5)
-Salary Remaining : 1 875 000 $
Anthony Duclair 1 700 000 $ (2)
-Salary Remaining : 1 700 000 $
Jesse Puljujarvi 1 175 000 $ (2)
-Salary Remaining : 1 175 000 $
Yegor Sharangovich 925 000 $ (3)
-Salary Remaining : 925 000 $
Tony DeAngelo 925 000 $ (1)
-Salary Remaining : 925 000 $
Martin Fehervary 894 167 $ (1)
-Salary Remaining : 894 167 $
Craig Anderson 750 000 $ (4)
-Salary Remaining : 750 000 $
Total Pro Players20
Salary Commitment
Year 48 : 80 502 778 $
Year 49 : 68 475 000 $
Year 50 : 61 750 000 $
Year 51 : 48 908 333 $
Salary Average Commitment
Year 48 : 75 077 778 $
Year 49 : 63 050 000 $
Year 50 : 57 000 000 $
Year 51 : 44 158 333 $
Salary Cap with 1 Way Contract
Year 48 : 80 502 778 $
Year 49 : 68 475 000 $
Year 50 : 61 750 000 $
Year 51 : 48 908 333 $

Farm Players Salaries

Jesperi Kotkaniemi 610 004 $ (1)
Salary Remaining : 610 004 $
Nikita Gusev 450 000 $ (1)
Salary Remaining : 450 000 $
Robert Bortuzzo 430 000 $ (2)
Salary Remaining : 430 000 $
Olli Maatta 408 333 $ (1)
Salary Remaining : 408 333 $
Milan Lucic 400 000 $ (1)
Salary Remaining : 400 000 $
Kaapo Kakko 357 500 $ (1)
Salary Remaining : 357 500 $
Quinton Byfield 357 500 $ (3)
Salary Remaining : 357 500 $
Harri Sateri 250 000 $ (3)
Salary Remaining : 250 000 $
Dominik Kubalik 177 500 $ (1)
Salary Remaining : 177 500 $
William Eklund 177 500 $ (5)
Salary Remaining : 177 500 $
Cole Sillinger 163 333 $ (5)
Salary Remaining : 163 333 $
Matt Kiersted 113 500 $ (3)
Salary Remaining : 113 500 $
Austin Wagner 113 333 $ (2)
Salary Remaining : 113 333 $
Alex Galchenyuk 105 000 $ (2)
Salary Remaining : 105 000 $
Arttu Ruotsalainen 92 500 $ (3)
Salary Remaining : 92 500 $
MacKenzie Entwistle 89 417 $ (3)
Salary Remaining : 89 417 $
Jake Neighbours 89 417 $ (5)
Salary Remaining : 89 417 $
Brett Howden 88 500 $ (5)
Salary Remaining : 88 500 $
Libor Hajek 87 413 $ (3)
Salary Remaining : 87 413 $
Michael Pezzetta 75 000 $ (5)
Salary Remaining : 75 000 $
Michael Del Zotto 75 000 $ (2)
Salary Remaining : 75 000 $
Rourke Chartier 75 000 $ (2)
Salary Remaining : 75 000 $
Michael Mcniven 75 000 $ (5)
Salary Remaining : 75 000 $
Patrick Brown 70 000 $ (3)
Salary Remaining : 70 000 $
Noah Juulsen 70 000 $ (1)
Salary Remaining : 70 000 $
Maxim Letunov 70 000 $ (1)
Salary Remaining : 70 000 $
Total Farm Players26
Salary Commitment
Year 48 : 5 070 750 $
Year 49 : 2 527 412 $
Year 50 : 1 729 080 $
Year 51 : 668 750 $
Salary Average Commitment
Year 48 : 5 070 750 $
Year 49 : 2 527 412 $
Year 50 : 1 729 080 $
Year 51 : 668 750 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2000 - 42 $ - 0 - 0,00%
Level 4: 4532 - 30 $ - 0 - 0,00%
Luxury : 1000 - 210 $ - 0 - 0,00%
Total Capacity :18532
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 623 858 $
Farm Players Total Salaries1 900 332 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 0 $
Current Bank Account80 697 466 $
Projected Bank Account80 697 466 $

Pro Players Salaries

Quinn Hughes 7 850 000 $ (5)
-Salary Remaining : 7 850 000 $
Nico Hischier 7 250 000 $ (2)
-Salary Remaining : 7 250 000 $
Kyle Connor 7 142 857 $ (2)
-Salary Remaining : 7 142 857 $
Cam Atkinson 5 875 000 $ (3)
-Salary Remaining : 5 875 000 $
Jonathan Quick 5 800 000 $ (3)
-Salary Remaining : 5 800 000 $
Ryan Getzlaf 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Ian Cole 4 250 000 $ (2)
-Salary Remaining : 4 250 000 $
Brett Pesce 4 025 000 $ (5)
-Salary Remaining : 4 025 000 $
Pierre-Edouard Bellemare 3 951 000 $ (1)
-Salary Remaining : 3 951 000 $
Connor Murphy 3 850 000 $ (5)
-Salary Remaining : 3 850 000 $
Jack Hughes 3 775 000 $ (1)
-Salary Remaining : 3 775 000 $
Lucas Raymond 3 425 000 $ (5)
-Salary Remaining : 3 425 000 $
Anton Lundell 1 775 000 $ (5)
-Salary Remaining : 1 775 000 $
Andrew Peeke 1 491 667 $ (1)
-Salary Remaining : 1 491 667 $
Noah Dobson 1 431 667 $ (1)
-Salary Remaining : 1 431 667 $
K'Andre Miller 1 275 000 $ (3)
-Salary Remaining : 1 275 000 $
Sean Kuraly 1 275 000 $ (3)
-Salary Remaining : 1 275 000 $
Jeremy Swayman 1 050 000 $ (3)
-Salary Remaining : 1 050 000 $
Jason Robertson 894 167 $ (1)
-Salary Remaining : 894 167 $
Mathieu Joseph 737 500 $ (1)
-Salary Remaining : 737 500 $
Total Pro Players20
Salary Commitment
Year 48 : 71 623 858 $
Year 49 : 54 842 857 $
Year 50 : 36 200 000 $
Year 51 : 20 925 000 $
Salary Average Commitment
Year 48 : 57 286 359 $
Year 49 : 44 742 858 $
Year 50 : 32 850 000 $
Year 51 : 17 575 000 $
Salary Cap with 1 Way Contract
Year 48 : 71 623 858 $
Year 49 : 54 842 857 $
Year 50 : 36 200 000 $
Year 51 : 20 925 000 $

Farm Players Salaries

Cal Clutterbuck 297 500 $ (2)
Salary Remaining : 297 500 $
MacKenzie Blackwood 280 000 $ (2)
Salary Remaining : 280 000 $
Trent Frederic 105 000 $ (3)
Salary Remaining : 105 000 $
Arthur Kaliyev 103 583 $ (3)
Salary Remaining : 103 583 $
Ross Johnston 100 000 $ (4)
Salary Remaining : 100 000 $
Cameron Hughes 92 500 $ (1)
Salary Remaining : 92 500 $
Ukko-Pekka Luukkonen 91 083 $ (3)
Salary Remaining : 91 083 $
Jonah Gadjovich 86 333 $ (3)
Salary Remaining : 86 333 $
Yakov Trenin 86 333 $ (1)
Salary Remaining : 86 333 $
Nicholas Robertson 79 667 $ (3)
Salary Remaining : 79 667 $
Shane Gersich 75 000 $ (4)
Salary Remaining : 75 000 $
Carl Dahlstrom 75 000 $ (3)
Salary Remaining : 75 000 $
Alexandre Fortin 75 000 $ (3)
Salary Remaining : 75 000 $
Dylan Ferguson 73 333 $ (1)
Salary Remaining : 73 333 $
Nikita Nesterov 70 000 $ (2)
Salary Remaining : 70 000 $
Gemel Smith 70 000 $ (2)
Salary Remaining : 70 000 $
Michael Houser 70 000 $ (3)
Salary Remaining : 70 000 $
Andreas Borgman 70 000 $ (1)
Salary Remaining : 70 000 $
Total Farm Players18
Salary Commitment
Year 48 : 1 900 332 $
Year 49 : 1 578 166 $
Year 50 : 860 666 $
Year 51 : 175 000 $
Salary Average Commitment
Year 48 : 1 900 332 $
Year 49 : 1 578 166 $
Year 50 : 860 666 $
Year 51 : 175 000 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 97 $ - 0 - 0,00%
Level 2: 5000 - 58 $ - 0 - 0,00%
Level 3: 2000 - 37 $ - 0 - 0,00%
Level 4: 4600 - 22 $ - 0 - 0,00%
Luxury : 1000 - 193 $ - 0 - 0,00%
Total Capacity :18600
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 028 106 $
Farm Players Total Salaries2 313 166 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 82 000 000 $0 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 0 $
Current Bank Account180 041 381 $
Projected Bank Account180 041 381 $

Pro Players Salaries

Sebastian Aho 8 460 250 $ (3)
-Salary Remaining : 8 460 250 $
Kevin Hayes 7 142 857 $ (1)
-Salary Remaining : 7 142 857 $
Nathan MacKinnon 6 300 000 $ (4)
-Salary Remaining : 6 300 000 $
Connor Hellebuyck 6 166 666 $ (1)
-Salary Remaining : 6 166 666 $
Nick Schmaltz 5 850 000 $ (6)
-Salary Remaining : 5 850 000 $
Esa Lindell 5 800 000 $ (4)
-Salary Remaining : 5 800 000 $
Mikael Granlund 5 750 000 $ (2)
-Salary Remaining : 5 750 000 $
Jake Muzzin 5 625 000 $ (3)
-Salary Remaining : 5 625 000 $
Colton Parayko 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Zach Werenski 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
Conor Garland 4 950 000 $ (1)
-Salary Remaining : 4 950 000 $
Christopher Tanev 4 450 000 $ (2)
-Salary Remaining : 4 450 000 $
Pavel Zacha 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
Alexander Wennberg 2 250 000 $ (3)
-Salary Remaining : 2 250 000 $
Troy Terry 1 450 000 $ (1)
-Salary Remaining : 1 450 000 $
Michael McLeod 975 000 $ (1)
-Salary Remaining : 975 000 $
Pierre Engvall 925 000 $ (1)
-Salary Remaining : 925 000 $
Nic Dowd 750 000 $ (5)
-Salary Remaining : 750 000 $
Alexandre Carrier 733 333 $ (6)
-Salary Remaining : 733 333 $
Anton Forsberg 700 000 $ (2)
-Salary Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 48 : 81 028 106 $
Year 49 : 57 168 583 $
Year 50 : 46 268 583 $
Year 51 : 29 933 333 $
Salary Average Commitment
Year 48 : 69 969 773 $
Year 49 : 46 585 250 $
Year 50 : 35 685 250 $
Year 51 : 19 350 000 $
Salary Cap with 1 Way Contract
Year 48 : 81 028 106 $
Year 49 : 57 168 583 $
Year 50 : 46 268 583 $
Year 51 : 29 933 333 $

Farm Players Salaries

Anton Khudobin 333 333 $ (2)
Salary Remaining : 333 333 $
Nikolay Prokhorkin 177 500 $ (1)
Salary Remaining : 177 500 $
Jack Quinn 174 417 $ (5)
Salary Remaining : 174 417 $
Pierre-Olivier Joseph 107 583 $ (3)
Salary Remaining : 107 583 $
Josh Archibald 100 000 $ (2)
Salary Remaining : 100 000 $
Vinnie Hinostroza 100 000 $ (1)
Salary Remaining : 100 000 $
Adam Erne 99 750 $ (4)
Salary Remaining : 99 750 $
Jacob Bryson 92 500 $ (3)
Salary Remaining : 92 500 $
Isaak Phillips 92 500 $ (5)
Salary Remaining : 92 500 $
Gilles Senn 92 500 $ (1)
Salary Remaining : 92 500 $
Frederic Allard 92 167 $ (3)
Salary Remaining : 92 167 $
Joel Hofer 91 083 $ (5)
Salary Remaining : 91 083 $
David Kase 85 000 $ (1)
Salary Remaining : 85 000 $
Cole Reinhardt 81 333 $ (5)
Salary Remaining : 81 333 $
Nikolai Knyzhov 81 000 $ (1)
Salary Remaining : 81 000 $
Anthony Richard 75 000 $ (3)
Salary Remaining : 75 000 $
Dominic Toninato 75 000 $ (3)
Salary Remaining : 75 000 $
Chase Priskie 75 000 $ (5)
Salary Remaining : 75 000 $
Filip Chlapik 75 000 $ (4)
Salary Remaining : 75 000 $
Jakub Zboril 72 500 $ (2)
Salary Remaining : 72 500 $
Nikita Tryamkin 70 000 $ (1)
Salary Remaining : 70 000 $
Nikolay Goldobin 70 000 $ (3)
Salary Remaining : 70 000 $
Total Farm Players22
Salary Commitment
Year 48 : 2 313 166 $
Year 49 : 1 707 166 $
Year 50 : 1 201 333 $
Year 51 : 689 083 $
Salary Average Commitment
Year 48 : 1 979 833 $
Year 49 : 1 373 833 $
Year 50 : 1 151 333 $
Year 51 : 664 083 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 82 000 000 $
Available Cap Space

Over Minimum of
57 000 000 $

Pro Players

Farm Players

Total Players

Avalanche 227 011 438 $ 56 349 167 $ 25 650 833 $ -650 833 $ 212748
Black Hawks 54 251 788 $ 77 413 333 $ 4 586 667 $ 20 413 333 $ 202747
Blue Jackets 194 017 228 $ 78 991 842 $ 3 008 158 $ 21 991 842 $ 202444
Blues 176 039 081 $ 77 333 333 $ 4 666 667 $ 20 333 333 $ 192645
Bruins 171 022 236 $ 61 411 500 $ 20 588 500 $ 4 411 500 $ 202141
Canadiens 56 466 681 $ 72 298 881 $ 9 701 119 $ 15 298 881 $ 202747
Canucks 63 978 156 $ 77 676 164 $ 4 323 836 $ 20 676 164 $ 201232
Capitals 121 065 657 $ 74 829 433 $ 7 170 567 $ 17 829 433 $ 211738
Coyotes 128 251 766 $ 57 101 624 $ 24 898 376 $ 101 624 $ 212748
Devils 114 141 154 $ 79 366 667 $ 2 633 333 $ 22 366 667 $ 202949
Ducks 69 214 903 $ 76 971 056 $ 5 028 944 $ 19 971 056 $ 20929
Flames 148 264 993 $ 62 838 250 $ 19 161 750 $ 5 838 250 $ 201434
Flyers 135 173 042 $ 50 219 332 $ 31 780 668 $ -6 780 668 $ 202444
Hurricanes 177 277 704 $ 80 266 499 $ 1 733 501 $ 23 266 499 $ 212546
Islanders 266 911 991 $ 79 958 333 $ 2 041 667 $ 22 958 333 $ 202141
Jets 62 651 082 $ 48 894 165 $ 33 105 835 $ -8 105 835 $ 201434
Kings 234 007 140 $ 80 547 498 $ 1 452 502 $ 23 547 498 $ 201636
Lightning 11 027 585 $ 82 902 341 $ -902 341 $ 25 902 341 $ 201333
Maple Leafs 160 683 274 $ 23 699 166 $ 58 300 834 $ -33 300 834 $ 202040
Oilers 30 245 901 $ 79 424 595 $ 2 575 405 $ 22 424 595 $ 201737
Panthers 201 691 395 $ 66 901 667 $ 15 098 333 $ 9 901 667 $ 222749
Penguins 290 027 921 $ 78 341 667 $ 3 658 333 $ 21 341 667 $ 192140
Predators 188 931 510 $ 70 318 460 $ 11 681 540 $ 13 318 460 $ 212546
Rangers 90 336 826 $ 79 538 333 $ 2 461 667 $ 22 538 333 $ 202747
Red Wings 132 850 459 $ 81 811 665 $ 188 335 $ 24 811 665 $ 202444
Sabres 159 644 219 $ 33 762 083 $ 48 237 917 $ -23 237 917 $ 202040
Senators 44 913 233 $ 73 912 500 $ 8 087 500 $ 16 912 500 $ 201636
Sharks 45 827 727 $ 80 502 778 $ 1 497 222 $ 23 502 778 $ 202646
Stars 80 697 466 $ 71 623 858 $ 10 376 142 $ 14 623 858 $ 201838
Wild 180 041 381 $ 81 028 106 $ 971 894 $ 24 028 106 $ 202242
© 2023 Association Canadienne de Cyber Hockey