Finances

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 112 $ - 5 863 - 97,72%
Level 2: 5000 - 74 $ - 4 898 - 97,96%
Level 3: 2000 - 50 $ - 1 959 - 97,93%
Level 4: 5099 - 34 $ - 4 696 - 92,10%
Luxury : 1000 - 214 $ - 1 000 - 100,00%
Total Capacity :19099
Farm
Farm Level 1: 2000 - 36 $ - 1 978 - 98,89%
Farm Level 2: 1000 - 15 $ - 991 - 99,12%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %18 416 - 96,42%
Average Income per Game2 161 588 $
Year to Date Revenue73 494 003 $
Farm
Home Games Left6
Average Attendance - %2 969 - 98,96%
Average Income per Game124 795 $
Year to Date Revenue4 367 834 $

Expense

Pro Players Total Salaries66 957 499 $
Farm Players Total Salaries2 737 831 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses50 838 211 $
Farm Year To Date Expenses3 150 871 $
Pro Salary Cap To Date48 825 536 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue15 131 118 $
Farm Estimated Season Revenue748 772 $
Pro Remaining Season Days23
Pro Expenses Per Days588 623 $
Pro Estimated Expenses13 538 329 $
Farm Remaining Season Days22
Farm Expenses Per Days31 947 $
Farm Estimated Expenses702 834 $
Estimated Season Expenses14 241 163 $
Season Salary Cap66 957 499 $
Estimate Under Maximum Salary Cap of 82 000 000 $15 042 501 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 9 957 499 $
Current Bank Account152 049 808 $
Projected Bank Account153 688 535 $

Pro Players Salaries

Braden Holtby 6 100 000 $ (2)
-Salary Remaining : 1 188 983 $
Johnny Boychuk 6 000 000 $ (4)
-Salary Remaining : 1 169 492 $
David Backes 6 000 000 $ (3)
-Salary Remaining : 1 169 492 $
Colton Parayko 5 500 000 $ (5)
-Salary Remaining : 1 072 034 $
Tyler Bozak 5 000 000 $ (3)
-Salary Remaining : 974 576 $
Michael Matheson 4 875 000 $ (2)
-Salary Remaining : 950 212 $
Dominik Kahun 3 775 000 $ (4)
-Salary Remaining : 735 805 $
Trevor Daley 3 250 000 $ (1)
-Salary Remaining : 633 475 $
Ryan Strome 3 100 000 $ (6)
-Salary Remaining : 604 237 $
Danton Heinen 2 800 000 $ (4)
-Salary Remaining : 545 763 $
Alexander Yelesin 2 800 000 $ (4)
-Salary Remaining : 545 763 $
Kevin Hayes 2 600 000 $ (2)
-Salary Remaining : 506 780 $
Andrew Hammond 2 400 000 $ (5)
-Salary Remaining : 467 797 $
Michael Raffl 2 350 000 $ (1)
-Salary Remaining : 458 051 $
Tucker Poolman 1 775 000 $ (2)
-Salary Remaining : 345 975 $
Lawson Crouse 1 533 333 $ (6)
-Salary Remaining : 298 870 $
Drake Caggiula 1 500 000 $ (1)
-Salary Remaining : 292 373 $
Dylan Sikura 1 387 500 $ (2)
-Salary Remaining : 270 445 $
Pierre Engvall 925 000 $ (6)
-Salary Remaining : 180 297 $
Brett Kulak 900 000 $ (2)
-Salary Remaining : 175 424 $
Vince Dunn 883 333 $ (2)
-Salary Remaining : 172 175 $
Mason Appleton 758 333 $ (4)
-Salary Remaining : 147 811 $
Sean Walker 745 000 $ (4)
-Salary Remaining : 145 212 $
Total Pro Players23
Salary Commitment
Year 43 : 66 957 499 $
Year 44 : 59 857 499 $
Year 45 : 41 336 666 $
Year 46 : 30 336 666 $
Salary Average Commitment
Year 43 : 66 957 499 $
Year 44 : 59 857 499 $
Year 45 : 41 336 666 $
Year 46 : 30 336 666 $
Salary Cap with 1 Way Contract
Year 43 : 66 957 499 $
Year 44 : 59 857 499 $
Year 45 : 41 336 666 $
Year 46 : 30 336 666 $

Farm Players Salaries

Gerald Mayhew 330 000 $ (3)
Salary Remaining : 62 051 $
Gage Quinney 260 000 $ (5)
Salary Remaining : 48 889 $
Andy Welinski 177 500 $ (2)
Salary Remaining : 33 376 $
Owen Tippett 162 750 $ (2)
Salary Remaining : 30 603 $
Zach Whitecloud 149 167 $ (2)
Salary Remaining : 28 048 $
Henrik Haapala 135 000 $ (2)
Salary Remaining : 25 385 $
Tage Thompson (Out of Payroll) 113 750 $ (2)
Salary Remaining : 21 389 $
Cooper Marody 100 000 $ (4)
Salary Remaining : 18 803 $
Kaapo Kahkonen 92 500 $ (6)
Salary Remaining : 17 393 $
Jimmy Schuldt 92 500 $ (4)
Salary Remaining : 17 393 $
Matthew Highmore 92 500 $ (2)
Salary Remaining : 17 393 $
Chris Bigras 87 413 $ (3)
Salary Remaining : 16 437 $
Christian Jaros 80 167 $ (2)
Salary Remaining : 15 074 $
Alexander True 80 000 $ (6)
Salary Remaining : 15 043 $
Kenny Agostino 75 000 $ (5)
Salary Remaining : 14 103 $
Jaycob Megna 75 000 $ (5)
Salary Remaining : 14 103 $
Jayson Megna 75 000 $ (5)
Salary Remaining : 14 103 $
Jake Bischoff 71 667 $ (6)
Salary Remaining : 13 476 $
Riley Barber 70 000 $ (4)
Salary Remaining : 13 162 $
Josh Teves 70 000 $ (4)
Salary Remaining : 13 162 $
Andrew Poturalski 70 000 $ (5)
Salary Remaining : 13 162 $
Patrick Russell 70 000 $ (4)
Salary Remaining : 13 162 $
C.J. Suess 70 000 $ (6)
Salary Remaining : 13 162 $
Frederick Gaudreau 66 667 $ (3)
Salary Remaining : 12 536 $
Tanner Fritz 65 000 $ (2)
Salary Remaining : 12 222 $
Devin Shore 60 000 $ (2)
Salary Remaining : 11 282 $
Sami Aittokallio 60 000 $ (1)
Salary Remaining : 11 282 $
Total Farm Players27
Salary Commitment
Year 43 : 2 851 581 $
Year 44 : 2 791 581 $
Year 45 : 1 755 746 $
Year 46 : 1 271 667 $
Salary Average Commitment
Year 43 : 2 851 581 $
Year 44 : 2 791 581 $
Year 45 : 1 755 746 $
Year 46 : 1 271 667 $

Black Hawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 5 875 - 97,92%
Level 2: 5000 - 60 $ - 4 953 - 99,06%
Level 3: 2000 - 35 $ - 2 000 - 99,99%
Level 4: 6500 - 20 $ - 5 265 - 81,01%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :20500
Farm
Farm Level 1: 2000 - 35 $ - 1 979 - 98,93%
Farm Level 2: 1000 - 15 $ - 987 - 98,72%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %19 094 - 93,14%
Average Income per Game1 827 042 $
Year to Date Revenue60 292 377 $
Farm
Home Games Left7
Average Attendance - %2 966 - 98,86%
Average Income per Game121 880 $
Year to Date Revenue4 143 918 $

Expense

Pro Players Total Salaries70 802 500 $
Farm Players Total Salaries3 691 998 $
Coaches Total Salaries3 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 654 857 $
Farm Year To Date Expenses3 524 671 $
Pro Salary Cap To Date61 239 616 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue14 616 334 $
Farm Estimated Season Revenue853 160 $
Pro Remaining Season Days23
Pro Expenses Per Days625 445 $
Pro Estimated Expenses14 385 235 $
Farm Remaining Season Days22
Farm Expenses Per Days36 684 $
Farm Estimated Expenses807 048 $
Estimated Season Expenses15 192 283 $
Season Salary Cap70 802 500 $
Estimate Under Maximum Salary Cap of 82 000 000 $11 197 500 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 13 802 500 $
Current Bank Account29 553 222 $
Projected Bank Account29 830 433 $

Pro Players Salaries

Ryan Getzlaf 8 250 000 $ (3)
-Salary Remaining : 1 608 051 $
Cam Fowler 6 500 000 $ (6)
-Salary Remaining : 1 266 949 $
Jordan Eberle 6 000 000 $ (2)
-Salary Remaining : 1 169 492 $
Matt Duchene 6 000 000 $ (3)
-Salary Remaining : 1 169 492 $
Nick Schmaltz 5 850 000 $ (1)
-Salary Remaining : 1 140 254 $
Tyson Barrie 5 500 000 $ (3)
-Salary Remaining : 1 072 034 $
Andy Greene (Out of Payroll) 5 000 000 $ (2)
-Salary Remaining : 974 576 $
Antti Raanta 4 250 000 $ (5)
-Salary Remaining : 828 390 $
Jonas Brodin 4 166 667 $ (2)
-Salary Remaining : 812 147 $
Andrei Svechnikov 3 575 000 $ (4)
-Salary Remaining : 696 822 $
Eric Staal 3 500 000 $ (4)
-Salary Remaining : 682 203 $
Calvin de Haan 3 300 000 $ (1)
-Salary Remaining : 643 220 $
Derek Ryan 3 125 000 $ (5)
-Salary Remaining : 609 110 $
Andre Burakovsky 3 000 000 $ (2)
-Salary Remaining : 584 746 $
Joel Eriksson Ek 1 487 500 $ (5)
-Salary Remaining : 289 936 $
Johan Larsson 1 475 000 $ (1)
-Salary Remaining : 287 500 $
Jesper Fast 950 000 $ (1)
-Salary Remaining : 185 169 $
Roope Hintz 925 000 $ (4)
-Salary Remaining : 180 297 $
Ethan Bear 798 333 $ (2)
-Salary Remaining : 155 607 $
Conor Garland 775 000 $ (4)
-Salary Remaining : 151 059 $
Devon Toews 700 000 $ (4)
-Salary Remaining : 136 441 $
Tristan Jarry 675 000 $ (1)
-Salary Remaining : 131 568 $
Total Pro Players22
Salary Commitment
Year 43 : 75 802 500 $
Year 44 : 63 552 500 $
Year 45 : 44 587 500 $
Year 46 : 24 837 500 $
Salary Average Commitment
Year 43 : 75 802 500 $
Year 44 : 63 552 500 $
Year 45 : 44 587 500 $
Year 46 : 24 837 500 $
Salary Cap with 1 Way Contract
Year 43 : 75 802 500 $
Year 44 : 63 552 500 $
Year 45 : 44 587 500 $
Year 46 : 24 837 500 $

Farm Players Salaries

Alexander Wennberg 490 000 $ (1)
Salary Remaining : 92 137 $
Michael Dal Colle 306 333 $ (2)
Salary Remaining : 57 601 $
Ryan Murray 282 500 $ (4)
Salary Remaining : 53 120 $
Riley Nash 275 000 $ (6)
Salary Remaining : 51 709 $
Nick Ritchie 164 000 $ (1)
Salary Remaining : 30 838 $
Andrew Peeke 149 167 $ (6)
Salary Remaining : 28 048 $
Ilya Samsonov 147 500 $ (6)
Salary Remaining : 27 735 $
Oliver Wahlstrom 146 250 $ (6)
Salary Remaining : 27 500 $
Martin Necas 146 250 $ (2)
Salary Remaining : 27 500 $
Jake Evans 135 000 $ (6)
Salary Remaining : 25 385 $
Lawrence Pilut 135 000 $ (4)
Salary Remaining : 25 385 $
Zach Senyshyn 128 833 $ (4)
Salary Remaining : 24 225 $
Sonny Milano 126 333 $ (2)
Salary Remaining : 23 755 $
David Gustafsson 92 500 $ (6)
Salary Remaining : 17 393 $
Jake Walman 92 500 $ (6)
Salary Remaining : 17 393 $
Michael Dipietro 91 083 $ (4)
Salary Remaining : 17 127 $
Madison Bowey 90 250 $ (2)
Salary Remaining : 16 970 $
Oliver Kylington 86 333 $ (4)
Salary Remaining : 16 234 $
Morgan Klimchuk 86 333 $ (2)
Salary Remaining : 16 234 $
Marko Dano 85 000 $ (1)
Salary Remaining : 15 983 $
Vladislav Kamenev 75 000 $ (3)
Salary Remaining : 14 103 $
Nicholas Caamano 73 833 $ (6)
Salary Remaining : 13 883 $
A.J. Greer 73 500 $ (1)
Salary Remaining : 13 821 $
Alan Quine 73 500 $ (4)
Salary Remaining : 13 821 $
Josh Jacobs 70 000 $ (4)
Salary Remaining : 13 162 $
Kyle Rau 70 000 $ (3)
Salary Remaining : 13 162 $
Total Farm Players26
Salary Commitment
Year 43 : 3 691 998 $
Year 44 : 2 879 498 $
Year 45 : 2 123 999 $
Year 46 : 1 978 999 $
Salary Average Commitment
Year 43 : 3 691 998 $
Year 44 : 2 879 498 $
Year 45 : 2 123 999 $
Year 46 : 1 978 999 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7000 - 100 $ - 6 115 - 87,36%
Level 2: 5500 - 75 $ - 4 896 - 89,01%
Level 3: 2500 - 50 $ - 2 045 - 81,81%
Level 4: 5000 - 20 $ - 4 931 - 98,61%
Luxury : 2000 - 185 $ - 1 145 - 57,24%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 35 $ - 1 968 - 98,39%
Farm Level 2: 1000 - 15 $ - 992 - 99,22%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %19 132 - 86,96%
Average Income per Game2 017 486 $
Year to Date Revenue68 594 508 $
Farm
Home Games Left6
Average Attendance - %2 960 - 98,67%
Average Income per Game121 448 $
Year to Date Revenue4 250 689 $

Expense

Pro Players Total Salaries75 549 999 $
Farm Players Total Salaries1 986 662 $
Coaches Total Salaries3 875 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses56 945 937 $
Farm Year To Date Expenses2 677 284 $
Pro Salary Cap To Date54 530 744 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue14 122 399 $
Farm Estimated Season Revenue728 690 $
Pro Remaining Season Days23
Pro Expenses Per Days665 678 $
Pro Estimated Expenses15 310 594 $
Farm Remaining Season Days22
Farm Expenses Per Days24 459 $
Farm Estimated Expenses538 098 $
Estimated Season Expenses15 848 692 $
Season Salary Cap75 549 999 $
Estimate Under Maximum Salary Cap of 82 000 000 $6 450 001 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 18 549 999 $
Current Bank Account63 295 717 $
Projected Bank Account62 298 114 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (1)
-Salary Remaining : 2 436 441 $
Jonathan Toews 10 500 000 $ (3)
-Salary Remaining : 2 046 610 $
Evander Kane 7 000 000 $ (4)
-Salary Remaining : 1 364 407 $
David Pastrnak 6 666 666 $ (3)
-Salary Remaining : 1 299 435 $
Matt Niskanen 5 750 000 $ (2)
-Salary Remaining : 1 120 763 $
J.T. Miller 5 250 000 $ (5)
-Salary Remaining : 1 023 305 $
Patric Hornqvist 4 250 000 $ (1)
-Salary Remaining : 828 390 $
Alec Martinez 4 000 000 $ (1)
-Salary Remaining : 779 661 $
Justin Braun 3 800 000 $ (4)
-Salary Remaining : 740 678 $
Ondrej Palat 3 333 333 $ (1)
-Salary Remaining : 649 717 $
Chris Tierney 2 937 500 $ (6)
-Salary Remaining : 572 564 $
Ryan Ellis 2 500 000 $ (2)
-Salary Remaining : 487 288 $
Blake Coleman 1 800 000 $ (6)
-Salary Remaining : 350 847 $
Carson Soucy 925 000 $ (2)
-Salary Remaining : 180 297 $
Brock McGinn 887 500 $ (1)
-Salary Remaining : 172 987 $
Linus Ullmark 750 000 $ (5)
-Salary Remaining : 146 186 $
Nick Paul 750 000 $ (6)
-Salary Remaining : 146 186 $
Brandon Tanev 700 000 $ (3)
-Salary Remaining : 136 441 $
Jordan Binnington 650 000 $ (4)
-Salary Remaining : 126 695 $
Joel Edmundson 600 000 $ (4)
-Salary Remaining : 116 949 $
Total Pro Players20
Salary Commitment
Year 43 : 75 549 999 $
Year 44 : 50 579 166 $
Year 45 : 41 404 166 $
Year 46 : 23 537 500 $
Salary Average Commitment
Year 43 : 75 549 999 $
Year 44 : 50 579 166 $
Year 45 : 41 404 166 $
Year 46 : 23 537 500 $
Salary Cap with 1 Way Contract
Year 43 : 75 549 999 $
Year 44 : 50 579 166 $
Year 45 : 41 404 166 $
Year 46 : 23 537 500 $

Farm Players Salaries

Mike Condon 240 000 $ (3)
Salary Remaining : 45 128 $
Alex Petrovic 185 000 $ (2)
Salary Remaining : 34 786 $
Mark Jankowski 167 500 $ (5)
Salary Remaining : 31 496 $
Ryan MacInnis 87 413 $ (6)
Salary Remaining : 16 437 $
Warren Foegele 80 000 $ (2)
Salary Remaining : 15 043 $
Tanner Kero 75 000 $ (3)
Salary Remaining : 14 103 $
Dominik Simon 75 000 $ (4)
Salary Remaining : 14 103 $
Michael Bunting 73 750 $ (4)
Salary Remaining : 13 868 $
Clark Bishop 71 333 $ (4)
Salary Remaining : 13 413 $
Ryan Lomberg 71 000 $ (3)
Salary Remaining : 13 350 $
Giovanni Fiore 70 167 $ (1)
Salary Remaining : 13 194 $
Tyler Randell 70 000 $ (2)
Salary Remaining : 13 162 $
Patrick Sieloff 70 000 $ (2)
Salary Remaining : 13 162 $
Brett Lernout 70 000 $ (3)
Salary Remaining : 13 162 $
Cameron Gaunce 70 000 $ (3)
Salary Remaining : 13 162 $
Thomas DiPauli 70 000 $ (6)
Salary Remaining : 13 162 $
Colby Cave 65 500 $ (2)
Salary Remaining : 12 316 $
Hunter Shinkaruk 65 000 $ (1)
Salary Remaining : 12 222 $
Connor Brickley 65 000 $ (2)
Salary Remaining : 12 222 $
Aaron Ness 65 000 $ (1)
Salary Remaining : 12 222 $
Rob O'Gara 60 000 $ (5)
Salary Remaining : 11 282 $
Marek Langhamer 60 000 $ (4)
Salary Remaining : 11 282 $
Kyle Baun 60 000 $ (2)
Salary Remaining : 11 282 $
Total Farm Players23
Salary Commitment
Year 43 : 1 986 662 $
Year 44 : 1 786 495 $
Year 45 : 1 190 995 $
Year 46 : 664 995 $
Salary Average Commitment
Year 43 : 1 986 662 $
Year 44 : 1 786 495 $
Year 45 : 1 190 995 $
Year 46 : 664 995 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6100 - 92 $ - 5 978 - 98,00%
Level 2: 5100 - 70 $ - 4 899 - 96,05%
Level 3: 2100 - 39 $ - 2 064 - 98,30%
Level 4: 7250 - 26 $ - 4 899 - 67,58%
Luxury : 1100 - 198 $ - 1 081 - 98,24%
Total Capacity :21650
Farm
Farm Level 1: 2000 - 35 $ - 1 975 - 98,75%
Farm Level 2: 1000 - 15 $ - 989 - 98,86%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %18 921 - 87,40%
Average Income per Game1 906 413 $
Year to Date Revenue66 724 451 $
Farm
Home Games Left7
Average Attendance - %2 964 - 98,79%
Average Income per Game121 737 $
Year to Date Revenue4 139 074 $

Expense

Pro Players Total Salaries81 884 106 $
Farm Players Total Salaries3 194 263 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses66 671 421 $
Farm Year To Date Expenses3 281 941 $
Pro Salary Cap To Date64 900 241 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue11 438 477 $
Farm Estimated Season Revenue852 162 $
Pro Remaining Season Days23
Pro Expenses Per Days712 577 $
Pro Estimated Expenses16 389 271 $
Farm Remaining Season Days22
Farm Expenses Per Days34 139 $
Farm Estimated Expenses751 058 $
Estimated Season Expenses17 140 329 $
Season Salary Cap81 884 106 $
Estimate Under Maximum Salary Cap of 82 000 000 $115 894 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 24 884 106 $
Current Bank Account53 906 059 $
Projected Bank Account49 056 369 $

Pro Players Salaries

Tyler Seguin 9 850 000 $ (3)
-Salary Remaining : 1 919 915 $
Victor Hedman 7 875 000 $ (6)
-Salary Remaining : 1 534 958 $
Vladimir Tarasenko 7 500 000 $ (2)
-Salary Remaining : 1 461 864 $
Martin Jones 5 750 000 $ (3)
-Salary Remaining : 1 120 763 $
Dougie Hamilton 5 750 000 $ (2)
-Salary Remaining : 1 120 763 $
Frans Nielsen 5 250 000 $ (2)
-Salary Remaining : 1 023 305 $
Hampus Lindholm 5 205 556 $ (1)
-Salary Remaining : 1 014 642 $
Vincent Trocheck 4 750 000 $ (4)
-Salary Remaining : 925 847 $
Adam Larsson 4 166 667 $ (4)
-Salary Remaining : 812 147 $
Connor Murphy 3 850 000 $ (5)
-Salary Remaining : 750 424 $
Braydon Coburn 3 700 000 $ (2)
-Salary Remaining : 721 186 $
Blake Comeau 3 001 000 $ (3)
-Salary Remaining : 584 941 $
Jonathan Bernier 3 000 000 $ (1)
-Salary Remaining : 584 746 $
Christian Folin 2 000 000 $ (1)
-Salary Remaining : 389 831 $
Josh Leivo 1 500 000 $ (5)
-Salary Remaining : 292 373 $
Taro Hirose 1 350 000 $ (4)
-Salary Remaining : 263 136 $
Anthony DeAngelo 925 000 $ (6)
-Salary Remaining : 180 297 $
Matt Irwin 900 000 $ (3)
-Salary Remaining : 175 424 $
Joonas Korpisalo 900 000 $ (1)
-Salary Remaining : 175 424 $
Tyson Jost 885 883 $ (4)
-Salary Remaining : 172 672 $
Scott Wilson 800 000 $ (4)
-Salary Remaining : 155 932 $
Ben Street 800 000 $ (4)
-Salary Remaining : 155 932 $
Gaetan Haas 800 000 $ (4)
-Salary Remaining : 155 932 $
Nicolas Deslauriers 775 000 $ (1)
-Salary Remaining : 151 059 $
Ryan Murphy 600 000 $ (2)
-Salary Remaining : 116 949 $
Total Pro Players25
Salary Commitment
Year 43 : 81 884 106 $
Year 44 : 70 003 550 $
Year 45 : 47 203 550 $
Year 46 : 27 702 550 $
Salary Average Commitment
Year 43 : 81 884 106 $
Year 44 : 70 003 550 $
Year 45 : 47 203 550 $
Year 46 : 27 702 550 $
Salary Cap with 1 Way Contract
Year 43 : 81 884 106 $
Year 44 : 70 003 550 $
Year 45 : 47 203 550 $
Year 46 : 27 702 550 $

Farm Players Salaries

Marc Methot 490 000 $ (1)
Salary Remaining : 92 137 $
Curtis McElhinney 487 500 $ (2)
Salary Remaining : 91 667 $
Scott Darling 415 000 $ (1)
Salary Remaining : 78 034 $
Eeli Tolvanen 314 583 $ (2)
Salary Remaining : 59 152 $
Jonathan Ericsson 300 100 $ (1)
Salary Remaining : 56 429 $
Erik Brannstrom 134 417 $ (4)
Salary Remaining : 25 275 $
Matiss Kivlenieks 106 667 $ (6)
Salary Remaining : 20 057 $
Matt Bartkowski 100 000 $ (1)
Salary Remaining : 18 803 $
Tommy Wingels 100 000 $ (2)
Salary Remaining : 18 803 $
John Gilmour 92 500 $ (2)
Salary Remaining : 17 393 $
Josh Mahura 91 083 $ (4)
Salary Remaining : 17 127 $
Sheldon Rempal 87 413 $ (4)
Salary Remaining : 16 437 $
Dion Phaneuf 80 000 $ (4)
Salary Remaining : 15 043 $
Daniel Brickley 75 000 $ (2)
Salary Remaining : 14 103 $
Jon Gillies 75 000 $ (1)
Salary Remaining : 14 103 $
Chase Balisy 65 000 $ (2)
Salary Remaining : 12 222 $
Jeremy Smith 60 000 $ (2)
Salary Remaining : 11 282 $
Anders Lindback 60 000 $ (1)
Salary Remaining : 11 282 $
Griffen Molino 60 000 $ (2)
Salary Remaining : 11 282 $
Total Farm Players19
Salary Commitment
Year 43 : 3 194 262 $
Year 44 : 1 754 162 $
Year 45 : 499 580 $
Year 46 : 499 580 $
Salary Average Commitment
Year 43 : 3 194 262 $
Year 44 : 1 754 162 $
Year 45 : 499 580 $
Year 46 : 499 580 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - 111 $ - 5 980 - 92,00%
Level 2: 5500 - 90 $ - 3 685 - 67,00%
Level 3: 2500 - 60 $ - 1 589 - 63,55%
Level 4: 7250 - 50 $ - 3 071 - 42,35%
Luxury : 1250 - 250 $ - 951 - 76,10%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 981 - 99,03%
Farm Level 2: 1000 - 15 $ - 980 - 98,03%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %15 276 - 66,42%
Average Income per Game2 149 101 $
Year to Date Revenue73 069 427 $
Farm
Home Games Left6
Average Attendance - %2 961 - 98,70%
Average Income per Game121 836 $
Year to Date Revenue4 264 276 $

Expense

Pro Players Total Salaries79 685 309 $
Farm Players Total Salaries1 975 912 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses67 650 230 $
Farm Year To Date Expenses1 992 095 $
Pro Salary Cap To Date64 832 435 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue15 043 706 $
Farm Estimated Season Revenue731 019 $
Pro Remaining Season Days23
Pro Expenses Per Days704 960 $
Pro Estimated Expenses16 214 080 $
Farm Remaining Season Days22
Farm Expenses Per Days25 435 $
Farm Estimated Expenses559 570 $
Estimated Season Expenses16 773 650 $
Season Salary Cap79 685 309 $
Estimate Under Maximum Salary Cap of 82 000 000 $2 314 691 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 22 685 309 $
Current Bank Account90 186 124 $
Projected Bank Account89 187 199 $

Pro Players Salaries

Auston Matthews 11 634 000 $ (6)
-Salary Remaining : 2 267 644 $
Jack Eichel 10 000 000 $ (2)
-Salary Remaining : 1 949 153 $
Shea Weber 7 857 143 $ (1)
-Salary Remaining : 1 531 477 $
Taylor Hall 6 000 000 $ (6)
-Salary Remaining : 1 169 492 $
Tomas Tatar 5 300 000 $ (4)
-Salary Remaining : 1 033 051 $
William Karlsson 5 250 000 $ (5)
-Salary Remaining : 1 023 305 $
Brett Pesce 4 025 000 $ (3)
-Salary Remaining : 784 534 $
Lars Eller 3 500 000 $ (4)
-Salary Remaining : 682 203 $
Cam Atkinson 3 500 000 $ (2)
-Salary Remaining : 682 203 $
Miro Heiskanen 3 394 166 $ (4)
-Salary Remaining : 661 575 $
Kris Russell 3 100 000 $ (1)
-Salary Remaining : 604 237 $
David Rittich 2 750 000 $ (6)
-Salary Remaining : 536 017 $
Michal Kempny 2 500 000 $ (5)
-Salary Remaining : 487 288 $
Esa Lindell 2 200 000 $ (4)
-Salary Remaining : 428 814 $
Calle Jarnkrok 2 000 000 $ (1)
-Salary Remaining : 389 831 $
Aaron Dell 1 900 000 $ (3)
-Salary Remaining : 370 339 $
Anthony Duclair 1 650 000 $ (2)
-Salary Remaining : 321 610 $
Pierre-Edouard Bellemare 1 450 000 $ (1)
-Salary Remaining : 282 627 $
Ilya Mikheyev 925 000 $ (6)
-Salary Remaining : 180 297 $
Theodor Blueger 750 000 $ (4)
-Salary Remaining : 146 186 $
Total Pro Players20
Salary Commitment
Year 43 : 79 685 309 $
Year 44 : 65 278 166 $
Year 45 : 50 128 166 $
Year 46 : 44 203 166 $
Salary Average Commitment
Year 43 : 79 685 309 $
Year 44 : 65 278 166 $
Year 45 : 50 128 166 $
Year 46 : 44 203 166 $
Salary Cap with 1 Way Contract
Year 43 : 79 685 309 $
Year 44 : 65 278 166 $
Year 45 : 50 128 166 $
Year 46 : 44 203 166 $

Farm Players Salaries

Sven Baertschi 185 000 $ (2)
Salary Remaining : 34 786 $
Linden Vey 100 000 $ (2)
Salary Remaining : 18 803 $
Niko Mikkola 92 500 $ (6)
Salary Remaining : 17 393 $
Jayce Hawryluk 87 413 $ (4)
Salary Remaining : 16 437 $
Daniel Carr 75 000 $ (1)
Salary Remaining : 14 103 $
Connor Clifton 73 500 $ (4)
Salary Remaining : 13 821 $
Taylor Beck 70 000 $ (1)
Salary Remaining : 13 162 $
Andreas Englund 70 000 $ (4)
Salary Remaining : 13 162 $
Anton Lander 70 000 $ (1)
Salary Remaining : 13 162 $
Alexander Urbom 70 000 $ (1)
Salary Remaining : 13 162 $
Jordan Szwarz 70 000 $ (1)
Salary Remaining : 13 162 $
Julian Melchiori 70 000 $ (1)
Salary Remaining : 13 162 $
Nicklas Jensen 70 000 $ (1)
Salary Remaining : 13 162 $
Landon Bow 70 000 $ (4)
Salary Remaining : 13 162 $
Philip Samuelsson 70 000 $ (1)
Salary Remaining : 13 162 $
Nikita Scherbak 70 000 $ (1)
Salary Remaining : 13 162 $
Tanner Richard 70 000 $ (1)
Salary Remaining : 13 162 $
Victor Antipin 70 000 $ (1)
Salary Remaining : 13 162 $
Bogdan Kiselevich 70 000 $ (1)
Salary Remaining : 13 162 $
Josh Currie 70 000 $ (1)
Salary Remaining : 13 162 $
Petter Granberg 70 000 $ (1)
Salary Remaining : 13 162 $
Antoine Bibeau 67 500 $ (1)
Salary Remaining : 12 692 $
Rocco Grimaldi 65 000 $ (5)
Salary Remaining : 12 222 $
Ty Rattie 60 000 $ (2)
Salary Remaining : 11 282 $
Harry Zolnierczyk 60 000 $ (3)
Salary Remaining : 11 282 $
Vadim Shipachyov 60 000 $ (4)
Salary Remaining : 11 282 $
Total Farm Players26
Salary Commitment
Year 43 : 1 975 912 $
Year 44 : 923 412 $
Year 45 : 578 412 $
Year 46 : 518 412 $
Salary Average Commitment
Year 43 : 1 975 912 $
Year 44 : 923 412 $
Year 45 : 578 412 $
Year 46 : 518 412 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - 90 $ - 5 942 - 99,04%
Level 2: 5000 - 60 $ - 4 910 - 98,20%
Level 3: 2000 - 45 $ - 1 988 - 99,38%
Level 4: 7273 - 25 $ - 4 962 - 68,22%
Luxury : 1000 - 189 $ - 1 000 - 100,00%
Total Capacity :21273
Farm
Farm Level 1: 2000 - 35 $ - 1 979 - 98,94%
Farm Level 2: 1000 - 15 $ - 988 - 98,84%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %18 802 - 88,38%
Average Income per Game1 786 251 $
Year to Date Revenue62 518 795 $
Farm
Home Games Left6
Average Attendance - %2 967 - 98,91%
Average Income per Game121 925 $
Year to Date Revenue4 267 386 $

Expense

Pro Players Total Salaries59 526 018 $
Farm Players Total Salaries2 570 500 $
Coaches Total Salaries8 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 072 615 $
Farm Year To Date Expenses4 243 634 $
Pro Salary Cap To Date58 242 150 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 717 508 $
Farm Estimated Season Revenue731 552 $
Pro Remaining Season Days23
Pro Expenses Per Days555 305 $
Pro Estimated Expenses12 772 015 $
Farm Remaining Season Days22
Farm Expenses Per Days45 474 $
Farm Estimated Expenses1 000 428 $
Estimated Season Expenses13 772 443 $
Season Salary Cap59 526 018 $
Estimate Under Maximum Salary Cap of 82 000 000 $22 473 982 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 2 526 018 $
Current Bank Account(98 738 $)
Projected Bank Account(2 422 121 $)

Pro Players Salaries

Steven Stamkos (Out of Payroll) 8 500 000 $ (6)
-Salary Remaining : 1 656 780 $
John Carlson 8 000 000 $ (4)
-Salary Remaining : 1 559 322 $
John Gibson 6 400 000 $ (6)
-Salary Remaining : 1 247 458 $
Brandon Saad 6 000 000 $ (5)
-Salary Remaining : 1 169 492 $
Kyle Turris 6 000 000 $ (2)
-Salary Remaining : 1 169 492 $
Jeff Carter 5 272 727 $ (2)
-Salary Remaining : 1 027 735 $
Reilly Smith 5 000 000 $ (2)
-Salary Remaining : 974 576 $
Rickard Rakell 3 789 444 $ (6)
-Salary Remaining : 738 620 $
Brandon Montour 3 387 500 $ (2)
-Salary Remaining : 660 275 $
Teuvo Teravainen 2 860 000 $ (2)
-Salary Remaining : 557 458 $
Anthony Beauvillier 2 100 000 $ (6)
-Salary Remaining : 409 322 $
Brayden McNabb 1 700 000 $ (1)
-Salary Remaining : 331 356 $
Mikko Rantanen 1 627 500 $ (4)
-Salary Remaining : 317 225 $
Robert Hagg 1 150 000 $ (4)
-Salary Remaining : 224 153 $
Tyler Pitlick 1 000 000 $ (1)
-Salary Remaining : 194 915 $
Andrew Copp 1 000 000 $ (2)
-Salary Remaining : 194 915 $
Curtis Lazar 950 000 $ (2)
-Salary Remaining : 185 169 $
Samuel Girard 935 833 $ (2)
-Salary Remaining : 182 408 $
Elvis Merzlikins 874 125 $ (6)
-Salary Remaining : 170 380 $
Andrew Mangiapane 800 000 $ (2)
-Salary Remaining : 155 932 $
Philippe Myers 678 889 $ (4)
-Salary Remaining : 132 326 $
Total Pro Players21
Salary Commitment
Year 43 : 68 026 018 $
Year 44 : 65 326 018 $
Year 45 : 39 119 958 $
Year 46 : 39 119 958 $
Salary Average Commitment
Year 43 : 68 026 018 $
Year 44 : 65 326 018 $
Year 45 : 39 119 958 $
Year 46 : 39 119 958 $
Salary Cap with 1 Way Contract
Year 43 : 68 026 018 $
Year 44 : 65 326 018 $
Year 45 : 39 119 958 $
Year 46 : 39 119 958 $

Farm Players Salaries

Justin Schultz 550 000 $ (4)
Salary Remaining : 103 419 $
Scott Harrington 163 333 $ (5)
Salary Remaining : 30 712 $
Logan O'Connor 113 750 $ (4)
Salary Remaining : 21 389 $
Collin Delia 100 000 $ (2)
Salary Remaining : 18 803 $
Vinny Lettieri 92 500 $ (2)
Salary Remaining : 17 393 $
Christian Wolanin 92 500 $ (2)
Salary Remaining : 17 393 $
Maxim Mamin 92 500 $ (2)
Salary Remaining : 17 393 $
Alex Formenton 92 500 $ (2)
Salary Remaining : 17 393 $
Gavin Bayreuther 92 500 $ (4)
Salary Remaining : 17 393 $
William Borgen 92 500 $ (4)
Salary Remaining : 17 393 $
Kyle Capobianco 89 417 $ (2)
Salary Remaining : 16 813 $
Jordan Kyrou 88 000 $ (4)
Salary Remaining : 16 547 $
Jeremy Lauzon 87 167 $ (4)
Salary Remaining : 16 390 $
Morgan Frost 86 333 $ (6)
Salary Remaining : 16 234 $
Laurent Dauphin 78 750 $ (4)
Salary Remaining : 14 808 $
Karson Kuhlman 76 250 $ (4)
Salary Remaining : 14 338 $
Zach Trotman (Out of Payroll) 75 000 $ (3)
Salary Remaining : 14 103 $
Cristoval Nieves 70 000 $ (1)
Salary Remaining : 13 162 $
Tom Kuhnhackl 70 000 $ (1)
Salary Remaining : 13 162 $
Xavier Ouellet 70 000 $ (5)
Salary Remaining : 13 162 $
Michael Mersch 67 500 $ (3)
Salary Remaining : 12 692 $
Tyler Gaudet 65 000 $ (1)
Salary Remaining : 12 222 $
Andrey Makarov 60 000 $ (1)
Salary Remaining : 11 282 $
Lukas Sedlak 60 000 $ (4)
Salary Remaining : 11 282 $
Jonathan Racine 60 000 $ (3)
Salary Remaining : 11 282 $
Anton Rodin 60 000 $ (3)
Salary Remaining : 11 282 $
Total Farm Players26
Salary Commitment
Year 43 : 2 645 500 $
Year 44 : 2 380 500 $
Year 45 : 1 821 083 $
Year 46 : 1 558 583 $
Salary Average Commitment
Year 43 : 2 645 500 $
Year 44 : 2 380 500 $
Year 45 : 1 821 083 $
Year 46 : 1 558 583 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 90 $ - 5 946 - 99,09%
Level 2: 5000 - 55 $ - 4 962 - 99,23%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4860 - 22 $ - 4 832 - 99,42%
Luxury : 1000 - 180 $ - 1 000 - 100,00%
Total Capacity :18860
Farm
Farm Level 1: 2000 - 35 $ - 1 984 - 99,18%
Farm Level 2: 1000 - 15 $ - 984 - 98,44%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %18 739 - 99,36%
Average Income per Game1 688 207 $
Year to Date Revenue57 399 050 $
Farm
Home Games Left7
Average Attendance - %2 968 - 98,94%
Average Income per Game122 082 $
Year to Date Revenue4 150 804 $

Expense

Pro Players Total Salaries71 335 722 $
Farm Players Total Salaries2 121 084 $
Coaches Total Salaries11 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses65 878 114 $
Farm Year To Date Expenses2 535 990 $
Pro Salary Cap To Date57 827 244 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue11 817 451 $
Farm Estimated Season Revenue854 577 $
Pro Remaining Season Days23
Pro Expenses Per Days689 286 $
Pro Estimated Expenses15 853 578 $
Farm Remaining Season Days22
Farm Expenses Per Days26 676 $
Farm Estimated Expenses586 872 $
Estimated Season Expenses16 440 450 $
Season Salary Cap71 335 722 $
Estimate Under Maximum Salary Cap of 82 000 000 $10 664 278 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 14 335 722 $
Current Bank Account125 209 031 $
Projected Bank Account121 440 609 $

Pro Players Salaries

Pekka Rinne 7 000 000 $ (5)
-Salary Remaining : 1 364 407 $
Nicklas Backstrom 6 700 000 $ (5)
-Salary Remaining : 1 305 932 $
Keith Yandle 6 350 000 $ (3)
-Salary Remaining : 1 237 712 $
Filip Forsberg 6 000 000 $ (2)
-Salary Remaining : 1 169 492 $
Brian Elliott 5 598 765 $ (4)
-Salary Remaining : 1 091 285 $
Mike Hoffman 5 187 500 $ (3)
-Salary Remaining : 1 011 123 $
Dmitry Orlov 5 100 000 $ (2)
-Salary Remaining : 994 068 $
Mattias Ekholm 3 750 000 $ (1)
-Salary Remaining : 730 932 $
Anthony Mantha 3 300 000 $ (1)
-Salary Remaining : 643 220 $
Nate Thompson 3 123 456 $ (3)
-Salary Remaining : 608 809 $
Marcus Foligno 2 875 000 $ (4)
-Salary Remaining : 560 381 $
Trevor Lewis 2 501 002 $ (3)
-Salary Remaining : 487 483 $
Nate Schmidt 2 225 000 $ (1)
-Salary Remaining : 433 686 $
Radek Faksa 2 200 000 $ (1)
-Salary Remaining : 428 814 $
Zachary Sanford 1 500 000 $ (2)
-Salary Remaining : 292 373 $
Adam Gaudette 1 491 666 $ (2)
-Salary Remaining : 290 748 $
Kevin Fiala 1 363 333 $ (2)
-Salary Remaining : 265 734 $
Jon Merrill 1 137 500 $ (3)
-Salary Remaining : 221 716 $
Alexander Kerfoot 1 137 500 $ (2)
-Salary Remaining : 221 716 $
Patrik Nemeth 945 000 $ (2)
-Salary Remaining : 184 195 $
Slater Koekkoek 925 000 $ (1)
-Salary Remaining : 180 297 $
Zach Aston-Reese 925 000 $ (2)
-Salary Remaining : 180 297 $
Total Pro Players22
Salary Commitment
Year 43 : 71 335 722 $
Year 44 : 58 935 722 $
Year 45 : 40 473 223 $
Year 46 : 22 173 765 $
Salary Average Commitment
Year 43 : 70 335 722 $
Year 44 : 57 935 722 $
Year 45 : 40 473 223 $
Year 46 : 22 173 765 $
Salary Cap with 1 Way Contract
Year 43 : 71 335 722 $
Year 44 : 58 935 722 $
Year 45 : 40 473 223 $
Year 46 : 22 173 765 $

Farm Players Salaries

Will Butcher 377 500 $ (2)
Salary Remaining : 70 983 $
Blake Hillman 370 000 $ (1)
Salary Remaining : 69 573 $
Thatcher Demko 294 167 $ (2)
Salary Remaining : 55 313 $
Devante Smith-Pelly 100 000 $ (2)
Salary Remaining : 18 803 $
Chris Wideman 100 000 $ (3)
Salary Remaining : 18 803 $
Mitchell Stephens (Out of Payroll) 91 917 $ (6)
Salary Remaining : 17 283 $
Roland McKeown 89 417 $ (2)
Salary Remaining : 16 813 $
Juuso Riikola 85 000 $ (4)
Salary Remaining : 15 983 $
Anthony Stolarz 75 000 $ (2)
Salary Remaining : 14 103 $
Steven Fogarty 75 000 $ (2)
Salary Remaining : 14 103 $
Reid Boucher 75 000 $ (5)
Salary Remaining : 14 103 $
Denis Malgin 75 000 $ (3)
Salary Remaining : 14 103 $
Adam Clendening 70 000 $ (4)
Salary Remaining : 13 162 $
Peter Cehlarik 70 000 $ (4)
Salary Remaining : 13 162 $
Ian McCoshen 70 000 $ (4)
Salary Remaining : 13 162 $
Garret Sparks 67 500 $ (3)
Salary Remaining : 12 692 $
Matt Puempel 67 500 $ (1)
Salary Remaining : 12 692 $
Henrik Samuelsson 60 000 $ (3)
Salary Remaining : 11 282 $
Total Farm Players18
Salary Commitment
Year 43 : 2 213 001 $
Year 44 : 1 775 501 $
Year 45 : 764 417 $
Year 46 : 461 917 $
Salary Average Commitment
Year 43 : 2 213 001 $
Year 44 : 1 775 501 $
Year 45 : 764 417 $
Year 46 : 461 917 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 110 $ - 5 789 - 96,48%
Level 2: 5000 - 75 $ - 4 825 - 96,49%
Level 3: 2000 - 50 $ - 1 975 - 98,73%
Level 4: 5740 - 25 $ - 5 035 - 87,72%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :19740
Farm
Farm Level 1: 2000 - 35 $ - 1 975 - 98,73%
Farm Level 2: 1000 - 15 $ - 988 - 98,79%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %18 623 - 94,34%
Average Income per Game2 063 651 $
Year to Date Revenue70 164 118 $
Farm
Home Games Left7
Average Attendance - %2 963 - 98,75%
Average Income per Game121 701 $
Year to Date Revenue4 137 837 $

Expense

Pro Players Total Salaries80 815 018 $
Farm Players Total Salaries2 176 667 $
Coaches Total Salaries11 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses71 235 805 $
Farm Year To Date Expenses3 748 859 $
Pro Salary Cap To Date64 392 575 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue14 445 554 $
Farm Estimated Season Revenue851 908 $
Pro Remaining Season Days23
Pro Expenses Per Days756 907 $
Pro Estimated Expenses17 408 861 $
Farm Remaining Season Days22
Farm Expenses Per Days39 972 $
Farm Estimated Expenses879 384 $
Estimated Season Expenses18 288 245 $
Season Salary Cap80 815 018 $
Estimate Under Maximum Salary Cap of 82 000 000 $1 184 982 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 23 815 018 $
Current Bank Account26 201 948 $
Projected Bank Account23 211 165 $

Pro Players Salaries

Ryan Suter 7 538 462 $ (1)
-Salary Remaining : 1 469 361 $
Kyle Connor 7 142 857 $ (3)
-Salary Remaining : 1 392 252 $
William Nylander 6 962 366 $ (3)
-Salary Remaining : 1 357 071 $
Brayden Point 6 750 000 $ (1)
-Salary Remaining : 1 315 678 $
Nikolaj Ehlers 6 000 000 $ (1)
-Salary Remaining : 1 169 492 $
Brock Boeser 5 875 000 $ (2)
-Salary Remaining : 1 145 127 $
Blake Wheeler 5 600 000 $ (4)
-Salary Remaining : 1 091 525 $
Ryan McDonagh 4 700 000 $ (3)
-Salary Remaining : 916 102 $
Anders Lee 3 750 000 $ (4)
-Salary Remaining : 730 932 $
Zdeno Chara 3 750 000 $ (5)
-Salary Remaining : 730 932 $
Andrei Vasilevskiy 3 500 000 $ (3)
-Salary Remaining : 682 203 $
Radko Gudas 3 350 000 $ (5)
-Salary Remaining : 652 966 $
Charlie Coyle 3 200 000 $ (3)
-Salary Remaining : 623 729 $
Phillip Danault 3 083 333 $ (2)
-Salary Remaining : 600 989 $
Zack Smith 1 888 000 $ (1)
-Salary Remaining : 368 000 $
Joel Armia 1 850 000 $ (5)
-Salary Remaining : 360 593 $
Darcy Kuemper 1 850 000 $ (6)
-Salary Remaining : 360 593 $
MacKenzie Weegar 1 600 000 $ (1)
-Salary Remaining : 311 864 $
Adam Lowry 1 125 000 $ (2)
-Salary Remaining : 219 280 $
Justin Holl 650 000 $ (2)
-Salary Remaining : 126 695 $
Jarred Tinordi 650 000 $ (1)
-Salary Remaining : 126 695 $
Total Pro Players21
Salary Commitment
Year 43 : 80 815 018 $
Year 44 : 56 388 556 $
Year 45 : 45 655 223 $
Year 46 : 20 150 000 $
Salary Average Commitment
Year 43 : 80 815 018 $
Year 44 : 56 388 556 $
Year 45 : 45 655 223 $
Year 46 : 20 150 000 $
Salary Cap with 1 Way Contract
Year 43 : 80 815 018 $
Year 44 : 56 388 556 $
Year 45 : 45 655 223 $
Year 46 : 20 150 000 $

Farm Players Salaries

Niklas Hjalmarsson 500 000 $ (2)
Salary Remaining : 94 017 $
Michael Grabner 335 000 $ (4)
Salary Remaining : 62 991 $
Kyle Brodziak 300 000 $ (2)
Salary Remaining : 56 410 $
Jacob Larsson 89 417 $ (1)
Salary Remaining : 16 813 $
Casey Nelson 81 250 $ (1)
Salary Remaining : 15 278 $
Andrei Mironov 70 000 $ (1)
Salary Remaining : 13 162 $
Justin Auger 70 000 $ (1)
Salary Remaining : 13 162 $
Stefan Noesen 66 000 $ (1)
Salary Remaining : 12 410 $
Liam O'Brien 65 000 $ (1)
Salary Remaining : 12 222 $
Jeff Glass 60 000 $ (1)
Salary Remaining : 11 282 $
Borna Rendulic 60 000 $ (4)
Salary Remaining : 11 282 $
Brett Bulmer 60 000 $ (3)
Salary Remaining : 11 282 $
John Persson 60 000 $ (1)
Salary Remaining : 11 282 $
Tyler Bunz 60 000 $ (6)
Salary Remaining : 11 282 $
Daniel Catenacci 60 000 $ (4)
Salary Remaining : 11 282 $
Samuel Henley 60 000 $ (5)
Salary Remaining : 11 282 $
Ryan Johnston 60 000 $ (1)
Salary Remaining : 11 282 $
Turner Elson 60 000 $ (4)
Salary Remaining : 11 282 $
Stuart Percy 60 000 $ (3)
Salary Remaining : 11 282 $
Total Farm Players19
Salary Commitment
Year 43 : 2 176 667 $
Year 44 : 1 555 000 $
Year 45 : 755 000 $
Year 46 : 635 000 $
Salary Average Commitment
Year 43 : 2 137 250 $
Year 44 : 1 555 000 $
Year 45 : 755 000 $
Year 46 : 635 000 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - 96 $ - 5 821 - 97,02%
Level 2: 5000 - 56 $ - 4 942 - 98,84%
Level 3: 2000 - 36 $ - 2 000 - 99,98%
Level 4: 3125 - 18 $ - 3 125 - 100,00%
Luxury : 1000 - 180 $ - 1 000 - 100,00%
Total Capacity :17125
Farm
Farm Level 1: 2000 - 35 $ - 1 978 - 98,90%
Farm Level 2: 1000 - 15 $ - 990 - 99,03%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %16 888 - 98,61%
Average Income per Game1 658 553 $
Year to Date Revenue54 732 248 $
Farm
Home Games Left6
Average Attendance - %2 968 - 98,94%
Average Income per Game121 920 $
Year to Date Revenue4 267 201 $

Expense

Pro Players Total Salaries61 028 916 $
Farm Players Total Salaries2 072 440 $
Coaches Total Salaries6 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses51 069 424 $
Farm Year To Date Expenses2 195 872 $
Pro Salary Cap To Date46 641 469 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 268 424 $
Farm Estimated Season Revenue731 520 $
Pro Remaining Season Days23
Pro Expenses Per Days563 804 $
Pro Estimated Expenses12 967 492 $
Farm Remaining Season Days22
Farm Expenses Per Days24 123 $
Farm Estimated Expenses530 706 $
Estimated Season Expenses13 498 198 $
Season Salary Cap61 028 916 $
Estimate Under Maximum Salary Cap of 82 000 000 $20 971 084 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 4 028 916 $
Current Bank Account102 057 500 $
Projected Bank Account102 559 246 $

Pro Players Salaries

Jack Rodewald 7 906 250 $ (2)
-Salary Remaining : 1 541 049 $
John Ramage 7 000 000 $ (1)
-Salary Remaining : 1 364 407 $
Kalle Kossila 5 000 000 $ (1)
-Salary Remaining : 974 576 $
Zack Kassian 4 000 000 $ (2)
-Salary Remaining : 779 661 $
Colin Wilson 3 937 500 $ (2)
-Salary Remaining : 767 479 $
Riley Sheahan 3 500 000 $ (4)
-Salary Remaining : 682 203 $
Jesperi Kotkaniemi 3 425 000 $ (4)
-Salary Remaining : 667 585 $
Kyle Clifford 3 000 000 $ (3)
-Salary Remaining : 584 746 $
Micheal Haley 2 500 000 $ (2)
-Salary Remaining : 487 288 $
Brad Malone 2 000 000 $ (2)
-Salary Remaining : 389 831 $
David Warsofsky 2 000 000 $ (1)
-Salary Remaining : 389 831 $
Zane McIntyre 1 800 000 $ (5)
-Salary Remaining : 350 847 $
Lias Andersson 1 775 000 $ (2)
-Salary Remaining : 345 975 $
John Marino 1 775 000 $ (6)
-Salary Remaining : 345 975 $
Austin Czarnik 1 500 000 $ (1)
-Salary Remaining : 292 373 $
Ryan Poehling 1 491 667 $ (4)
-Salary Remaining : 290 749 $
Steven Santini 1 416 667 $ (3)
-Salary Remaining : 276 130 $
Jani Hakanpaa 1 000 000 $ (3)
-Salary Remaining : 194 915 $
Brandon Davidson 1 000 000 $ (4)
-Salary Remaining : 194 915 $
Kevin Stenlund 975 000 $ (4)
-Salary Remaining : 190 042 $
MacKenzie Blackwood 919 333 $ (4)
-Salary Remaining : 179 192 $
Gabriel Carlsson 894 166 $ (5)
-Salary Remaining : 174 287 $
Nicolas Hague 863 333 $ (6)
-Salary Remaining : 168 277 $
Marcus Hogberg 700 000 $ (4)
-Salary Remaining : 136 441 $
Joel Hanley 650 000 $ (2)
-Salary Remaining : 126 695 $
Total Pro Players25
Salary Commitment
Year 43 : 61 028 916 $
Year 44 : 45 528 916 $
Year 45 : 22 760 166 $
Year 46 : 17 343 499 $
Salary Average Commitment
Year 43 : 61 028 916 $
Year 44 : 45 528 916 $
Year 45 : 22 760 166 $
Year 46 : 17 343 499 $
Salary Cap with 1 Way Contract
Year 43 : 61 028 916 $
Year 44 : 45 528 916 $
Year 45 : 22 760 166 $
Year 46 : 17 343 499 $

Farm Players Salaries

Kristian Vesalainen 146 083 $ (4)
Salary Remaining : 27 469 $
Martin Kaut 131 917 $ (6)
Salary Remaining : 24 805 $
Erik Condra 125 000 $ (2)
Salary Remaining : 23 504 $
Klim Kostin 107 583 $ (6)
Salary Remaining : 20 229 $
Nicholas Merkley 107 583 $ (2)
Salary Remaining : 20 229 $
Joel Kiviranta 92 500 $ (6)
Salary Remaining : 17 393 $
Cameron Hughes 92 500 $ (6)
Salary Remaining : 17 393 $
Janne Kuokkanen 92 500 $ (2)
Salary Remaining : 17 393 $
Jesper Boqvist 92 500 $ (6)
Salary Remaining : 17 393 $
Alex Lyon 87 413 $ (2)
Salary Remaining : 16 437 $
Shane Prince 85 000 $ (1)
Salary Remaining : 15 983 $
Dmytro Timashov 83 611 $ (6)
Salary Remaining : 15 722 $
Ben Gleason 79 167 $ (4)
Salary Remaining : 14 886 $
Beck Malenstyn 77 333 $ (6)
Salary Remaining : 14 541 $
Philip Di Giuseppe 75 000 $ (5)
Salary Remaining : 14 103 $
Hudson Fasching 73 750 $ (4)
Salary Remaining : 13 868 $
C.J. Smith 70 000 $ (3)
Salary Remaining : 13 162 $
Andy Andreoff 67 750 $ (4)
Salary Remaining : 12 739 $
Blake Pietila 67 750 $ (3)
Salary Remaining : 12 739 $
Kasimir Kaskisuo 67 500 $ (6)
Salary Remaining : 12 692 $
Petr Straka 65 000 $ (2)
Salary Remaining : 12 222 $
Mark McNeill 65 000 $ (3)
Salary Remaining : 12 222 $
Nicholas Baptiste 60 000 $ (2)
Salary Remaining : 11 282 $
Kristers Gudlevskis 60 000 $ (6)
Salary Remaining : 11 282 $
Total Farm Players24
Salary Commitment
Year 43 : 2 072 439 $
Year 44 : 1 987 439 $
Year 45 : 1 449 944 $
Year 46 : 1 247 194 $
Salary Average Commitment
Year 43 : 2 072 439 $
Year 44 : 1 987 439 $
Year 45 : 1 449 944 $
Year 46 : 1 247 194 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7000 - 190 $ - 3 031 - 43,29%
Level 2: 6000 - 160 $ - 2 400 - 40,00%
Level 3: 2000 - 140 $ - 800 - 40,00%
Level 4: 3625 - 125 $ - 1 450 - 40,00%
Luxury : 2000 - 280 $ - 830 - 41,52%
Total Capacity :20625
Farm
Farm Level 1: 2000 - 35 $ - 1 975 - 98,75%
Farm Level 2: 1000 - 15 $ - 997 - 99,69%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %8 511 - 41,26%
Average Income per Game2 154 039 $
Year to Date Revenue73 237 310 $
Farm
Home Games Left7
Average Attendance - %2 972 - 99,06%
Average Income per Game121 915 $
Year to Date Revenue4 145 101 $

Expense

Pro Players Total Salaries81 099 543 $
Farm Players Total Salaries2 751 000 $
Coaches Total Salaries10 150 001 $
Luxury Taxe Total0 $
Pro Year To Date Expenses72 325 057 $
Farm Year To Date Expenses2 767 377 $
Pro Salary Cap To Date64 676 726 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue15 078 270 $
Farm Estimated Season Revenue853 403 $
Pro Remaining Season Days23
Pro Expenses Per Days767 793 $
Pro Estimated Expenses17 659 239 $
Farm Remaining Season Days22
Farm Expenses Per Days29 068 $
Farm Estimated Expenses639 496 $
Estimated Season Expenses18 298 735 $
Season Salary Cap81 099 543 $
Estimate Under Maximum Salary Cap of 82 000 000 $900 457 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 24 099 543 $
Current Bank Account57 940 854 $
Projected Bank Account55 573 792 $

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (3)
-Salary Remaining : 1 851 695 $
Sidney Crosby 8 700 000 $ (6)
-Salary Remaining : 1 695 763 $
Ryan Johansen 8 000 000 $ (4)
-Salary Remaining : 1 559 322 $
Kris Letang 7 250 000 $ (4)
-Salary Remaining : 1 413 136 $
T.J. Oshie 5 750 000 $ (2)
-Salary Remaining : 1 120 763 $
Semyon Varlamov 5 000 000 $ (4)
-Salary Remaining : 974 576 $
T.J. Brodie 4 650 400 $ (6)
-Salary Remaining : 906 434 $
Chris Kreider 4 625 000 $ (3)
-Salary Remaining : 901 483 $
Brad Richardson 4 500 000 $ (4)
-Salary Remaining : 877 119 $
Oscar Klefbom 4 167 000 $ (5)
-Salary Remaining : 812 212 $
Travis Hamonic 3 857 143 $ (5)
-Salary Remaining : 751 816 $
Pavel Buchnevich 3 250 000 $ (4)
-Salary Remaining : 633 475 $
Scott Laughton 2 300 000 $ (1)
-Salary Remaining : 448 305 $
Anthony Bitetto 2 300 000 $ (1)
-Salary Remaining : 448 305 $
Ian Cole 2 100 000 $ (1)
-Salary Remaining : 409 322 $
Matt Nieto 1 975 000 $ (4)
-Salary Remaining : 384 958 $
Pavel Francouz 950 000 $ (4)
-Salary Remaining : 185 169 $
Andreas Johnsson 925 000 $ (2)
-Salary Remaining : 180 297 $
Derek Grant 650 000 $ (3)
-Salary Remaining : 126 695 $
Chandler Stephenson 650 000 $ (3)
-Salary Remaining : 126 695 $
Total Pro Players20
Salary Commitment
Year 43 : 81 099 543 $
Year 44 : 74 399 543 $
Year 45 : 67 724 543 $
Year 46 : 52 299 543 $
Salary Average Commitment
Year 43 : 81 099 543 $
Year 44 : 74 399 543 $
Year 45 : 67 724 543 $
Year 46 : 52 299 543 $
Salary Cap with 1 Way Contract
Year 43 : 81 099 543 $
Year 44 : 74 399 543 $
Year 45 : 67 724 543 $
Year 46 : 52 299 543 $

Farm Players Salaries

Leo Komarov 300 000 $ (5)
Salary Remaining : 56 410 $
Taylor Fedun 280 000 $ (2)
Salary Remaining : 52 650 $
Calle Rosen 177 500 $ (2)
Salary Remaining : 33 376 $
Jimmy Howard 175 000 $ (4)
Salary Remaining : 32 906 $
Markus Granlund 147 500 $ (3)
Salary Remaining : 27 735 $
Jordie Benn 110 000 $ (2)
Salary Remaining : 20 684 $
Rhett Gardner 92 500 $ (6)
Salary Remaining : 17 393 $
Brett Seney 82 500 $ (4)
Salary Remaining : 15 513 $
Jacob Middleton 73 500 $ (4)
Salary Remaining : 13 821 $
Dustin Tokarski 70 000 $ (5)
Salary Remaining : 13 162 $
Anton Blidh 70 000 $ (1)
Salary Remaining : 13 162 $
Mason Marchment 70 000 $ (3)
Salary Remaining : 13 162 $
Matt Tennyson 70 000 $ (6)
Salary Remaining : 13 162 $
Adam Johnson 70 000 $ (4)
Salary Remaining : 13 162 $
Remi Elie 70 000 $ (1)
Salary Remaining : 13 162 $
Fredrik Claesson 70 000 $ (1)
Salary Remaining : 13 162 $
Samuel Morin 70 000 $ (3)
Salary Remaining : 13 162 $
Antti Suomela 70 000 $ (4)
Salary Remaining : 13 162 $
Keegan Lowe 67 500 $ (3)
Salary Remaining : 12 692 $
Oscar Fantenberg 65 000 $ (2)
Salary Remaining : 12 222 $
Adam Wilcox 65 000 $ (2)
Salary Remaining : 12 222 $
Jordan Oesterle 65 000 $ (4)
Salary Remaining : 12 222 $
Duncan Siemens 60 000 $ (3)
Salary Remaining : 11 282 $
Nick Sorensen 60 000 $ (2)
Salary Remaining : 11 282 $
Buddy Robinson 60 000 $ (4)
Salary Remaining : 11 282 $
Cal O'Reilly 60 000 $ (2)
Salary Remaining : 11 282 $
Evan McEneny 60 000 $ (2)
Salary Remaining : 11 282 $
Jacob MacDonald 60 000 $ (4)
Salary Remaining : 11 282 $
Cody Goloubef 60 000 $ (3)
Salary Remaining : 11 282 $
Total Farm Players29
Salary Commitment
Year 43 : 2 751 000 $
Year 44 : 2 541 000 $
Year 45 : 1 663 500 $
Year 46 : 1 188 500 $
Salary Average Commitment
Year 43 : 2 751 000 $
Year 44 : 2 541 000 $
Year 45 : 1 663 500 $
Year 46 : 1 188 500 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 95 $ - 5 940 - 99,00%
Level 2: 5000 - 75 $ - 4 854 - 97,09%
Level 3: 2000 - 55 $ - 1 973 - 98,64%
Level 4: 3174 - 45 $ - 3 164 - 99,68%
Luxury : 1000 - 325 $ - 695 - 69,53%
Total Capacity :17174
Farm
Farm Level 1: 2000 - 35 $ - 1 977 - 98,86%
Farm Level 2: 1000 - 15 $ - 993 - 99,29%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %16 626 - 96,81%
Average Income per Game1 970 263 $
Year to Date Revenue68 959 188 $
Farm
Home Games Left6
Average Attendance - %2 970 - 99,00%
Average Income per Game121 934 $
Year to Date Revenue4 267 684 $

Expense

Pro Players Total Salaries71 946 333 $
Farm Players Total Salaries1 390 250 $
Coaches Total Salaries9 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses65 860 187 $
Farm Year To Date Expenses2 682 609 $
Pro Salary Cap To Date60 224 597 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue11 821 575 $
Farm Estimated Season Revenue731 603 $
Pro Remaining Season Days23
Pro Expenses Per Days669 037 $
Pro Estimated Expenses15 387 851 $
Farm Remaining Season Days22
Farm Expenses Per Days28 976 $
Farm Estimated Expenses637 472 $
Estimated Season Expenses16 025 323 $
Season Salary Cap71 946 333 $
Estimate Under Maximum Salary Cap of 82 000 000 $10 053 667 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 14 946 333 $
Current Bank Account27 455 848 $
Projected Bank Account23 983 703 $

Pro Players Salaries

Mitchell Marner 10 893 000 $ (2)
-Salary Remaining : 2 123 212 $
Max Pacioretty 7 000 000 $ (5)
-Salary Remaining : 1 364 407 $
Kevin Shattenkirk 6 650 000 $ (1)
-Salary Remaining : 1 296 186 $
Logan Couture (Out of Payroll) 6 000 000 $ (4)
-Salary Remaining : 1 169 492 $
Oliver Ekman-Larsson 5 500 000 $ (2)
-Salary Remaining : 1 072 034 $
Frederik Andersen 5 000 000 $ (4)
-Salary Remaining : 974 576 $
Valtteri Filppula 5 000 000 $ (1)
-Salary Remaining : 974 576 $
Anton Stralman 4 500 000 $ (1)
-Salary Remaining : 877 119 $
Devan Dubnyk 4 333 333 $ (4)
-Salary Remaining : 844 633 $
Brenden Dillon 3 270 000 $ (5)
-Salary Remaining : 637 373 $
Tomas Hertl 3 000 000 $ (2)
-Salary Remaining : 584 746 $
Matt Calvert 2 850 000 $ (4)
-Salary Remaining : 555 508 $
Brock Nelson 2 500 000 $ (2)
-Salary Remaining : 487 288 $
Connor Brown 2 100 000 $ (1)
-Salary Remaining : 409 322 $
Jason Zucker 2 000 000 $ (2)
-Salary Remaining : 389 831 $
Neal Pionk 1 775 000 $ (2)
-Salary Remaining : 345 975 $
Vladislav Gavrikov 1 350 000 $ (6)
-Salary Remaining : 263 136 $
Derick Brassard 1 200 000 $ (2)
-Salary Remaining : 233 898 $
Nick Shore 950 000 $ (2)
-Salary Remaining : 185 169 $
Kevin Rooney 700 000 $ (3)
-Salary Remaining : 136 441 $
Brad Hunt 700 000 $ (5)
-Salary Remaining : 136 441 $
Jujhar Khaira 675 000 $ (1)
-Salary Remaining : 131 568 $
Total Pro Players22
Salary Commitment
Year 43 : 77 946 333 $
Year 44 : 59 021 333 $
Year 45 : 31 203 333 $
Year 46 : 30 503 333 $
Salary Average Commitment
Year 43 : 77 946 333 $
Year 44 : 59 021 333 $
Year 45 : 31 203 333 $
Year 46 : 30 503 333 $
Salary Cap with 1 Way Contract
Year 43 : 77 946 333 $
Year 44 : 59 021 333 $
Year 45 : 31 203 333 $
Year 46 : 30 503 333 $

Farm Players Salaries

Mikkel Boedker 400 000 $ (2)
Salary Remaining : 75 214 $
Urho Vaakanainen 130 250 $ (4)
Salary Remaining : 24 491 $
Joe Morrow 100 000 $ (3)
Salary Remaining : 18 803 $
Josh Jooris 100 000 $ (4)
Salary Remaining : 18 803 $
Steven Kampfer 100 000 $ (5)
Salary Remaining : 18 803 $
Brian Lashoff 100 000 $ (5)
Salary Remaining : 18 803 $
Barry Brust 70 000 $ (1)
Salary Remaining : 13 162 $
Adam McQuaid 70 000 $ (1)
Salary Remaining : 13 162 $
Brandon Bochenski 70 000 $ (1)
Salary Remaining : 13 162 $
Ben Hanowski 70 000 $ (1)
Salary Remaining : 13 162 $
Troy Grosenick 60 000 $ (1)
Salary Remaining : 11 282 $
Bogdan Yakimov 60 000 $ (1)
Salary Remaining : 11 282 $
Quinton Howden 60 000 $ (2)
Salary Remaining : 11 282 $
Total Farm Players13
Salary Commitment
Year 43 : 1 390 250 $
Year 44 : 990 250 $
Year 45 : 530 250 $
Year 46 : 430 250 $
Salary Average Commitment
Year 43 : 1 390 250 $
Year 44 : 990 250 $
Year 45 : 530 250 $
Year 46 : 430 250 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - 250 $ - 2 421 - 40,34%
Level 2: 5000 - 175 $ - 2 004 - 40,08%
Level 3: 2000 - 100 $ - 958 - 47,90%
Level 4: 6240 - 50 $ - 3 025 - 48,48%
Luxury : 1000 - 700 $ - 400 - 40,00%
Total Capacity :20240
Farm
Farm Level 1: 2000 - 50 $ - 1 232 - 61,62%
Farm Level 2: 1000 - 25 $ - 545 - 54,46%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %8 808 - 43,52%
Average Income per Game2 150 278 $
Year to Date Revenue73 109 435 $
Farm
Home Games Left7
Average Attendance - %1 777 - 59,24%
Average Income per Game109 095 $
Year to Date Revenue3 709 215 $

Expense

Pro Players Total Salaries77 010 833 $
Farm Players Total Salaries2 082 245 $
Coaches Total Salaries3 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses64 006 158 $
Farm Year To Date Expenses2 107 814 $
Pro Salary Cap To Date61 590 951 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue15 051 942 $
Farm Estimated Season Revenue763 662 $
Pro Remaining Season Days23
Pro Expenses Per Days678 058 $
Pro Estimated Expenses15 595 334 $
Farm Remaining Season Days22
Farm Expenses Per Days23 780 $
Farm Estimated Expenses523 160 $
Estimated Season Expenses16 118 494 $
Season Salary Cap77 010 833 $
Estimate Under Maximum Salary Cap of 82 000 000 $4 989 167 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 20 010 833 $
Current Bank Account40 089 159 $
Projected Bank Account39 786 269 $

Pro Players Salaries

Evgeny Kuznetsov 7 800 000 $ (4)
-Salary Remaining : 1 520 339 $
Sergei Bobrovsky 7 425 000 $ (1)
-Salary Remaining : 1 447 246 $
Erik Karlsson 6 500 000 $ (4)
-Salary Remaining : 1 266 949 $
Dylan Larkin 6 100 000 $ (3)
-Salary Remaining : 1 188 983 $
Brady Skjei 5 250 000 $ (4)
-Salary Remaining : 1 023 305 $
Noah Hanifin 4 950 000 $ (2)
-Salary Remaining : 964 831 $
Nikita Kucherov 4 766 667 $ (5)
-Salary Remaining : 929 096 $
Christian Dvorak 4 450 000 $ (4)
-Salary Remaining : 867 373 $
Craig Smith 4 250 000 $ (1)
-Salary Remaining : 828 390 $
Evgeny Dadonov 4 000 000 $ (2)
-Salary Remaining : 779 661 $
Jake Muzzin 4 000 000 $ (2)
-Salary Remaining : 779 661 $
Elias Pettersson 3 775 000 $ (4)
-Salary Remaining : 735 805 $
Tanner Pearson 3 750 000 $ (1)
-Salary Remaining : 730 932 $
Jimmy Vesey 2 275 000 $ (6)
-Salary Remaining : 443 432 $
Mikhail Sergachev 1 744 166 $ (1)
-Salary Remaining : 339 965 $
Mark Borowiecki 1 200 000 $ (5)
-Salary Remaining : 233 898 $
Yanni Gourde 1 000 000 $ (3)
-Salary Remaining : 194 915 $
Robby Fabbri 900 000 $ (1)
-Salary Remaining : 175 424 $
Trevor Moore 775 000 $ (4)
-Salary Remaining : 151 059 $
Mackenzie MacEachern 750 000 $ (4)
-Salary Remaining : 146 186 $
Matt Roy 700 000 $ (4)
-Salary Remaining : 136 441 $
Alex Stalock 650 000 $ (1)
-Salary Remaining : 126 695 $
Total Pro Players22
Salary Commitment
Year 43 : 77 010 833 $
Year 44 : 58 291 667 $
Year 45 : 45 341 667 $
Year 46 : 38 241 667 $
Salary Average Commitment
Year 43 : 77 010 833 $
Year 44 : 58 291 667 $
Year 45 : 45 341 667 $
Year 46 : 38 241 667 $
Salary Cap with 1 Way Contract
Year 43 : 77 010 833 $
Year 44 : 58 291 667 $
Year 45 : 45 341 667 $
Year 46 : 38 241 667 $

Farm Players Salaries

Danny DeKeyser 500 000 $ (4)
Salary Remaining : 94 017 $
Nolan Patrick 357 500 $ (2)
Salary Remaining : 67 222 $
Derek Forbort 252 500 $ (4)
Salary Remaining : 47 479 $
Saku Maenalanen 127 500 $ (4)
Salary Remaining : 23 974 $
Laurent Brossoit 122 500 $ (6)
Salary Remaining : 23 034 $
Egor Yakovlev 92 500 $ (4)
Salary Remaining : 17 393 $
Michael McCarron 87 413 $ (1)
Salary Remaining : 16 437 $
Tyrell Goulbourne 77 333 $ (2)
Salary Remaining : 14 541 $
Jhonas Enroth 75 000 $ (1)
Salary Remaining : 14 103 $
Lukas Radil 70 000 $ (4)
Salary Remaining : 13 162 $
Michael Stone 70 000 $ (4)
Salary Remaining : 13 162 $
Gabriel Bourque 70 000 $ (5)
Salary Remaining : 13 162 $
Joonas Kemppainen 60 000 $ (2)
Salary Remaining : 11 282 $
Frank Corrado 60 000 $ (3)
Salary Remaining : 11 282 $
Alexander Khokhlachev 60 000 $ (2)
Salary Remaining : 11 282 $
Total Farm Players15
Salary Commitment
Year 43 : 2 082 245 $
Year 44 : 1 919 833 $
Year 45 : 1 365 000 $
Year 46 : 1 305 000 $
Salary Average Commitment
Year 43 : 2 082 245 $
Year 44 : 1 919 833 $
Year 45 : 1 365 000 $
Year 46 : 1 305 000 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 125 $ - 4 589 - 76,49%
Level 2: 5000 - 75 $ - 4 875 - 97,50%
Level 3: 2000 - 45 $ - 1 975 - 98,73%
Level 4: 5519 - 25 $ - 4 967 - 90,00%
Luxury : 1000 - 236 $ - 999 - 99,91%
Total Capacity :19519
Farm
Farm Level 1: 2000 - 35 $ - 1 982 - 99,12%
Farm Level 2: 1000 - 15 $ - 987 - 98,74%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %17 405 - 89,17%
Average Income per Game2 012 775 $
Year to Date Revenue68 434 365 $
Farm
Home Games Left7
Average Attendance - %2 970 - 98,99%
Average Income per Game122 081 $
Year to Date Revenue4 150 741 $

Expense

Pro Players Total Salaries64 705 832 $
Farm Players Total Salaries2 665 996 $
Coaches Total Salaries4 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses52 220 105 $
Farm Year To Date Expenses2 712 967 $
Pro Salary Cap To Date49 402 310 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue14 089 428 $
Farm Estimated Season Revenue854 564 $
Pro Remaining Season Days23
Pro Expenses Per Days578 016 $
Pro Estimated Expenses13 294 368 $
Farm Remaining Season Days22
Farm Expenses Per Days29 197 $
Farm Estimated Expenses642 334 $
Estimated Season Expenses13 936 702 $
Season Salary Cap64 705 832 $
Estimate Under Maximum Salary Cap of 82 000 000 $17 294 168 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 7 705 832 $
Current Bank Account52 606 025 $
Projected Bank Account53 613 315 $

Pro Players Salaries

Mitch Reinke 6 925 000 $ (2)
-Salary Remaining : 1 349 788 $
Brent Seabrook 6 875 000 $ (1)
-Salary Remaining : 1 340 042 $
Kyle Okposo 6 000 000 $ (1)
-Salary Remaining : 1 169 492 $
Jeff Skinner 5 725 000 $ (5)
-Salary Remaining : 1 115 890 $
Alex Tuch (Out of Payroll) 4 750 000 $ (3)
-Salary Remaining : 925 847 $
Nick Bjugstad 4 100 000 $ (3)
-Salary Remaining : 799 153 $
Wayne Simmonds 3 975 000 $ (1)
-Salary Remaining : 774 788 $
Corey Perry 3 250 000 $ (1)
-Salary Remaining : 633 475 $
Tyler Ennis 3 200 000 $ (1)
-Salary Remaining : 623 729 $
Antoine Roussel 3 000 000 $ (4)
-Salary Remaining : 584 746 $
Korbinian Holzer 2 999 999 $ (2)
-Salary Remaining : 584 746 $
Martin Marincin 2 900 000 $ (5)
-Salary Remaining : 565 254 $
Markus Nutivaara 2 700 000 $ (5)
-Salary Remaining : 526 271 $
Troy Stecher 2 325 000 $ (4)
-Salary Remaining : 453 178 $
Ryan Miller 2 000 000 $ (3)
-Salary Remaining : 389 831 $
Adam Fox 1 775 000 $ (6)
-Salary Remaining : 345 975 $
Juuse Saros 1 500 000 $ (1)
-Salary Remaining : 292 373 $
Kailer Yamamoto 1 155 000 $ (2)
-Salary Remaining : 225 127 $
Dylan Gambrell 1 137 500 $ (2)
-Salary Remaining : 221 716 $
Kasperi Kapanen 863 333 $ (2)
-Salary Remaining : 168 277 $
Jesper Bratt 825 000 $ (2)
-Salary Remaining : 160 805 $
Dylan McIlrath 800 000 $ (1)
-Salary Remaining : 155 932 $
Lucas Wallmark 675 000 $ (6)
-Salary Remaining : 131 568 $
Total Pro Players23
Salary Commitment
Year 43 : 69 455 832 $
Year 44 : 43 855 832 $
Year 45 : 29 950 000 $
Year 46 : 19 100 000 $
Salary Average Commitment
Year 43 : 63 455 832 $
Year 44 : 37 855 832 $
Year 45 : 29 950 000 $
Year 46 : 19 100 000 $
Salary Cap with 1 Way Contract
Year 43 : 69 455 832 $
Year 44 : 43 855 832 $
Year 45 : 29 950 000 $
Year 46 : 19 100 000 $

Farm Players Salaries

Mark Barberio 250 000 $ (2)
Salary Remaining : 47 009 $
Andreas Borgman 177 500 $ (2)
Salary Remaining : 33 376 $
Hunter Miska 177 500 $ (4)
Salary Remaining : 33 376 $
Sam Carrick 150 000 $ (5)
Salary Remaining : 28 205 $
Julius Honka 136 333 $ (2)
Salary Remaining : 25 635 $
Ryan Kuffner 135 000 $ (4)
Salary Remaining : 25 385 $
Max Veronneau 135 000 $ (4)
Salary Remaining : 25 385 $
Brady Keeper 130 000 $ (3)
Salary Remaining : 24 444 $
Julien Gauthier 116 333 $ (6)
Salary Remaining : 21 875 $
Yegor Korshkov 92 500 $ (6)
Salary Remaining : 17 393 $
Danil Yurtaykin 92 500 $ (6)
Salary Remaining : 17 393 $
Eetu Luostarinen 92 500 $ (6)
Salary Remaining : 17 393 $
Aleksi Saarela 90 250 $ (6)
Salary Remaining : 16 970 $
Valentin Zykov 89 417 $ (2)
Salary Remaining : 16 813 $
Gustav Forsling 87 413 $ (3)
Salary Remaining : 16 437 $
Morgan Geekie 80 000 $ (6)
Salary Remaining : 15 043 $
Austin Poganski 76 250 $ (6)
Salary Remaining : 14 338 $
Justin Dowling 75 000 $ (4)
Salary Remaining : 14 103 $
Daniel Sprong 75 000 $ (3)
Salary Remaining : 14 103 $
Joseph Gambardella 72 500 $ (3)
Salary Remaining : 13 632 $
Jordan Schmaltz 70 000 $ (6)
Salary Remaining : 13 162 $
Pontus Aberg 70 000 $ (5)
Salary Remaining : 13 162 $
Matt Luff (Out of Payroll) 67 778 $ (4)
Salary Remaining : 12 745 $
Christian Djoos 65 000 $ (2)
Salary Remaining : 12 222 $
Tobias Lindberg 65 000 $ (1)
Salary Remaining : 12 222 $
Malcolm Subban 65 000 $ (4)
Salary Remaining : 12 222 $
Total Farm Players26
Salary Commitment
Year 43 : 2 733 774 $
Year 44 : 2 668 774 $
Year 45 : 1 950 524 $
Year 46 : 1 585 611 $
Salary Average Commitment
Year 43 : 2 733 774 $
Year 44 : 2 668 774 $
Year 45 : 1 950 524 $
Year 46 : 1 585 611 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - 92 $ - 5 918 - 98,63%
Level 2: 5000 - 56 $ - 4 963 - 99,25%
Level 3: 2000 - 35 $ - 2 000 - 99,99%
Level 4: 5000 - 22 $ - 4 925 - 98,50%
Luxury : 1000 - 189 $ - 1 000 - 100,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 1 981 - 99,05%
Farm Level 2: 1000 - 15 $ - 984 - 98,36%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %18 806 - 98,98%
Average Income per Game1 725 089 $
Year to Date Revenue58 653 013 $
Farm
Home Games Left6
Average Attendance - %2 965 - 98,82%
Average Income per Game121 930 $
Year to Date Revenue4 267 542 $

Expense

Pro Players Total Salaries61 295 732 $
Farm Players Total Salaries2 124 996 $
Coaches Total Salaries6 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 538 031 $
Farm Year To Date Expenses4 919 379 $
Pro Salary Cap To Date60 317 643 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 075 620 $
Farm Estimated Season Revenue731 579 $
Pro Remaining Season Days23
Pro Expenses Per Days553 354 $
Pro Estimated Expenses12 727 142 $
Farm Remaining Season Days22
Farm Expenses Per Days40 385 $
Farm Estimated Expenses888 470 $
Estimated Season Expenses13 615 612 $
Season Salary Cap61 295 732 $
Estimate Under Maximum Salary Cap of 82 000 000 $20 704 268 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 4 295 732 $
Current Bank Account163 579 684 $
Projected Bank Account162 771 271 $

Pro Players Salaries

Matthew Tkachuk 7 000 000 $ (3)
-Salary Remaining : 1 364 407 $
Mikko Koivu 6 750 000 $ (1)
-Salary Remaining : 1 315 678 $
Mike Smith 6 500 000 $ (2)
-Salary Remaining : 1 266 949 $
Rasmus Ristolainen 5 400 000 $ (1)
-Salary Remaining : 1 052 542 $
Colin White 4 750 000 $ (4)
-Salary Remaining : 925 847 $
Brady Tkachuk 3 425 000 $ (4)
-Salary Remaining : 667 585 $
Josh Morrissey 3 150 000 $ (4)
-Salary Remaining : 613 983 $
Andrew Cogliano 3 000 000 $ (2)
-Salary Remaining : 584 746 $
Mark Pysyk 2 733 333 $ (3)
-Salary Remaining : 532 768 $
Tobias Rieder 2 225 000 $ (1)
-Salary Remaining : 433 686 $
Jamie Oleksiak 2 137 500 $ (6)
-Salary Remaining : 416 631 $
Sam Bennett 1 950 000 $ (1)
-Salary Remaining : 380 085 $
Adam Boqvist 1 744 167 $ (6)
-Salary Remaining : 339 965 $
Zemgus Girgensons 1 600 000 $ (2)
-Salary Remaining : 311 864 $
Jake Virtanen 1 250 000 $ (4)
-Salary Remaining : 243 644 $
Brendan Lemieux 1 039 067 $ (2)
-Salary Remaining : 202 530 $
Eric Robinson 925 000 $ (2)
-Salary Remaining : 180 297 $
Carter Hart 863 333 $ (4)
-Salary Remaining : 168 277 $
Max Jones 863 333 $ (4)
-Salary Remaining : 168 277 $
Travis Dermott 863 333 $ (2)
-Salary Remaining : 168 277 $
Sam Steel 863 333 $ (4)
-Salary Remaining : 168 277 $
Rasmus Andersson 863 333 $ (2)
-Salary Remaining : 168 277 $
Josh Manson (Out of Payroll) 825 000 $ (1)
-Salary Remaining : 160 805 $
Zac Rinaldo 700 000 $ (6)
-Salary Remaining : 136 441 $
Martin Frk 700 000 $ (5)
-Salary Remaining : 136 441 $
Total Pro Players25
Salary Commitment
Year 43 : 62 120 732 $
Year 44 : 44 970 732 $
Year 45 : 30 179 999 $
Year 46 : 20 446 666 $
Salary Average Commitment
Year 43 : 62 120 732 $
Year 44 : 44 970 732 $
Year 45 : 30 179 999 $
Year 46 : 20 446 666 $
Salary Cap with 1 Way Contract
Year 43 : 62 120 732 $
Year 44 : 44 970 732 $
Year 45 : 30 179 999 $
Year 46 : 20 446 666 $

Farm Players Salaries

Nino Niederreiter 525 000 $ (4)
Salary Remaining : 98 718 $
Michael Hutchinson (Out of Payroll) 410 000 $ (1)
Salary Remaining : 77 094 $
Victor Rask 400 000 $ (5)
Salary Remaining : 75 214 $
Henrik Borgstrom 149 167 $ (2)
Salary Remaining : 28 048 $
Ville Heinola 113 750 $ (6)
Salary Remaining : 21 389 $
Tobias Bjornfot 108 333 $ (6)
Salary Remaining : 20 370 $
Conor Timmins 92 500 $ (6)
Salary Remaining : 17 393 $
Alexander Volkov 92 500 $ (6)
Salary Remaining : 17 393 $
Keegan Kolesar 90 500 $ (6)
Salary Remaining : 17 017 $
Joshua Ho-Sang 87 413 $ (2)
Salary Remaining : 16 437 $
Cal Petersen 85 833 $ (4)
Salary Remaining : 16 140 $
Kevin Gravel 70 000 $ (4)
Salary Remaining : 13 162 $
Mark Alt 65 000 $ (2)
Salary Remaining : 12 222 $
Kurtis Gabriel 65 000 $ (2)
Salary Remaining : 12 222 $
Jesse Puljujarvi 60 000 $ (3)
Salary Remaining : 11 282 $
Nathan Gerbe 60 000 $ (3)
Salary Remaining : 11 282 $
Ben Thomson 60 000 $ (5)
Salary Remaining : 11 282 $
Total Farm Players17
Salary Commitment
Year 43 : 2 534 995 $
Year 44 : 2 124 995 $
Year 45 : 1 758 416 $
Year 46 : 1 638 416 $
Salary Average Commitment
Year 43 : 2 534 995 $
Year 44 : 2 124 995 $
Year 45 : 1 758 416 $
Year 46 : 1 638 416 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6000 - 250 $ - 2 425 - 40,42%
Level 2: 5000 - 249 $ - 2 000 - 40,00%
Level 3: 2000 - 248 $ - 800 - 40,00%
Level 4: 2250 - 247 $ - 900 - 40,00%
Luxury : 1000 - 500 $ - 456 - 45,65%
Total Capacity :16250
Farm
Farm Level 1: 2000 - 35 $ - 1 975 - 98,77%
Farm Level 2: 1000 - 15 $ - 991 - 99,13%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %6 582 - 40,50%
Average Income per Game2 542 172 $
Year to Date Revenue86 433 846 $
Farm
Home Games Left6
Average Attendance - %2 967 - 98,89%
Average Income per Game121 816 $
Year to Date Revenue4 263 543 $

Expense

Pro Players Total Salaries77 110 833 $
Farm Players Total Salaries2 234 417 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses62 742 584 $
Farm Year To Date Expenses2 663 767 $
Pro Salary Cap To Date61 132 366 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 795 204 $
Farm Estimated Season Revenue730 893 $
Pro Remaining Season Days23
Pro Expenses Per Days670 431 $
Pro Estimated Expenses15 419 913 $
Farm Remaining Season Days22
Farm Expenses Per Days27 645 $
Farm Estimated Expenses608 190 $
Estimated Season Expenses16 028 103 $
Season Salary Cap77 110 833 $
Estimate Under Maximum Salary Cap of 82 000 000 $4 889 167 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 20 110 833 $
Current Bank Account101 373 800 $
Projected Bank Account103 871 794 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (3)
-Salary Remaining : 2 046 610 $
Jakub Voracek 8 250 000 $ (2)
-Salary Remaining : 1 608 051 $
David Krejci 7 250 000 $ (4)
-Salary Remaining : 1 413 136 $
Drew Doughty 7 000 000 $ (3)
-Salary Remaining : 1 364 407 $
Sean Monahan 6 375 000 $ (5)
-Salary Remaining : 1 242 585 $
Jared Spurgeon 5 187 500 $ (4)
-Salary Remaining : 1 011 123 $
Michael Frolik 4 300 000 $ (1)
-Salary Remaining : 838 136 $
Jacob Markstrom 3 666 667 $ (4)
-Salary Remaining : 714 689 $
Erik Gudbranson 3 500 000 $ (2)
-Salary Remaining : 682 203 $
Bryan Rust 3 500 000 $ (2)
-Salary Remaining : 682 203 $
James Reimer 3 400 000 $ (1)
-Salary Remaining : 662 712 $
Jakub Vrana 3 350 000 $ (1)
-Salary Remaining : 652 966 $
Ryan Dzingel 1 800 000 $ (3)
-Salary Remaining : 350 847 $
Darnell Nurse 1 713 333 $ (1)
-Salary Remaining : 333 955 $
Ben Chiarot 1 400 000 $ (1)
-Salary Remaining : 272 881 $
Robert Thomas 1 177 500 $ (4)
-Salary Remaining : 229 513 $
Oskar Lindblom 1 137 500 $ (2)
-Salary Remaining : 221 716 $
Barclay Goodrow 925 000 $ (6)
-Salary Remaining : 180 297 $
Filip Hronek 913 333 $ (4)
-Salary Remaining : 178 023 $
Erik Cernak 890 000 $ (4)
-Salary Remaining : 173 475 $
Jason Dickinson 875 000 $ (4)
-Salary Remaining : 170 551 $
Total Pro Players21
Salary Commitment
Year 43 : 77 110 833 $
Year 44 : 62 947 500 $
Year 45 : 46 560 000 $
Year 46 : 27 260 000 $
Salary Average Commitment
Year 43 : 77 110 833 $
Year 44 : 62 947 500 $
Year 45 : 46 560 000 $
Year 46 : 27 260 000 $
Salary Cap with 1 Way Contract
Year 43 : 77 110 833 $
Year 44 : 62 947 500 $
Year 45 : 46 560 000 $
Year 46 : 27 260 000 $

Farm Players Salaries

Justin Abdelkader 425 000 $ (3)
Salary Remaining : 79 915 $
Joshua Norris 163 333 $ (6)
Salary Remaining : 30 712 $
Connor Carrick 150 000 $ (2)
Salary Remaining : 28 205 $
Blake Lizotte 149 167 $ (4)
Salary Remaining : 28 048 $
Ryan Donato 135 000 $ (2)
Salary Remaining : 25 385 $
Dryden Hunt 92 500 $ (2)
Salary Remaining : 17 393 $
Carl Grundstrom 92 500 $ (4)
Salary Remaining : 17 393 $
Brandon Gignac 92 167 $ (4)
Salary Remaining : 17 330 $
Alexandre Texier 89 750 $ (4)
Salary Remaining : 16 876 $
Victor Mete 87 000 $ (2)
Salary Remaining : 16 359 $
Matt Beleskey 85 000 $ (1)
Salary Remaining : 15 983 $
Charlie Lindgren 75 000 $ (5)
Salary Remaining : 14 103 $
Trevor Carrick 70 000 $ (3)
Salary Remaining : 13 162 $
J.C. Lipon 70 000 $ (5)
Salary Remaining : 13 162 $
Carter Verhaeghe 70 000 $ (6)
Salary Remaining : 13 162 $
Nick Lappin 70 000 $ (4)
Salary Remaining : 13 162 $
Joseph Blandisi 68 000 $ (1)
Salary Remaining : 12 786 $
Charles Hudon 65 000 $ (2)
Salary Remaining : 12 222 $
Oscar Dansk 65 000 $ (2)
Salary Remaining : 12 222 $
Jakob Forsbacka-Karlsson 60 000 $ (6)
Salary Remaining : 11 282 $
Beau Bennett 60 000 $ (1)
Salary Remaining : 11 282 $
Total Farm Players21
Salary Commitment
Year 43 : 2 234 417 $
Year 44 : 2 021 417 $
Year 45 : 1 426 917 $
Year 46 : 931 917 $
Salary Average Commitment
Year 43 : 2 234 417 $
Year 44 : 2 021 417 $
Year 45 : 1 426 917 $
Year 46 : 931 917 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6700 - 90 $ - 6 176 - 92,18%
Level 2: 5500 - 60 $ - 5 118 - 93,05%
Level 3: 3200 - 35 $ - 2 189 - 68,41%
Level 4: 2015 - 25 $ - 2 015 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18415
Farm
Farm Level 1: 2000 - 35 $ - 1 976 - 98,81%
Farm Level 2: 1000 - 15 $ - 986 - 98,64%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %16 498 - 89,59%
Average Income per Game1 725 339 $
Year to Date Revenue58 661 509 $
Farm
Home Games Left7
Average Attendance - %2 963 - 98,75%
Average Income per Game121 748 $
Year to Date Revenue4 139 417 $

Expense

Pro Players Total Salaries79 880 127 $
Farm Players Total Salaries1 940 000 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses64 154 248 $
Farm Year To Date Expenses2 132 797 $
Pro Salary Cap To Date62 141 526 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 077 370 $
Farm Estimated Season Revenue852 233 $
Pro Remaining Season Days23
Pro Expenses Per Days698 137 $
Pro Estimated Expenses16 057 151 $
Farm Remaining Season Days22
Farm Expenses Per Days25 128 $
Farm Estimated Expenses552 816 $
Estimated Season Expenses16 609 967 $
Season Salary Cap79 880 127 $
Estimate Under Maximum Salary Cap of 82 000 000 $2 119 873 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 22 880 127 $
Current Bank Account7 240 172 $
Projected Bank Account3 559 808 $

Pro Players Salaries

P.K. Subban 9 000 000 $ (2)
-Salary Remaining : 1 754 237 $
Leon Draisaitl 8 500 000 $ (2)
-Salary Remaining : 1 656 780 $
Claude Giroux 8 275 000 $ (5)
-Salary Remaining : 1 612 924 $
Zach Parise 7 538 461 $ (3)
-Salary Remaining : 1 469 361 $
Nick Foligno 5 500 000 $ (2)
-Salary Remaining : 1 072 034 $
Torey Krug 5 250 000 $ (2)
-Salary Remaining : 1 023 305 $
Craig Anderson 4 750 000 $ (3)
-Salary Remaining : 925 847 $
Mats Zuccarello 4 500 000 $ (1)
-Salary Remaining : 877 119 $
Marco Scandella 4 000 000 $ (5)
-Salary Remaining : 779 661 $
Andrew Shaw 3 900 000 $ (4)
-Salary Remaining : 760 169 $
Brendan Gallagher 3 750 000 $ (1)
-Salary Remaining : 730 932 $
Paul Byron 3 400 000 $ (3)
-Salary Remaining : 662 712 $
Cam Talbot 2 750 000 $ (6)
-Salary Remaining : 536 017 $
Luke Kunin 1 425 000 $ (2)
-Salary Remaining : 277 754 $
Jan Rutta 1 350 000 $ (2)
-Salary Remaining : 263 136 $
Henri Jokiharju 1 279 166 $ (4)
-Salary Remaining : 249 329 $
Erik Gustafsson 1 200 000 $ (6)
-Salary Remaining : 233 898 $
Nick Cousins 1 000 000 $ (5)
-Salary Remaining : 194 915 $
Michael Amadio 925 000 $ (2)
-Salary Remaining : 180 297 $
Cedric Paquette 812 500 $ (3)
-Salary Remaining : 158 369 $
Tim Schaller 775 000 $ (2)
-Salary Remaining : 151 059 $
Total Pro Players21
Salary Commitment
Year 43 : 79 880 127 $
Year 44 : 71 630 127 $
Year 45 : 38 905 127 $
Year 46 : 22 404 166 $
Salary Average Commitment
Year 43 : 79 880 127 $
Year 44 : 71 630 127 $
Year 45 : 38 905 127 $
Year 46 : 22 404 166 $
Salary Cap with 1 Way Contract
Year 43 : 79 880 127 $
Year 44 : 71 630 127 $
Year 45 : 38 905 127 $
Year 46 : 22 404 166 $

Farm Players Salaries

Darren Dietz 300 000 $ (5)
Salary Remaining : 56 410 $
Spencer Foo 177 500 $ (2)
Salary Remaining : 33 376 $
Sven Andrighetto 140 000 $ (3)
Salary Remaining : 26 325 $
Mark Visentin 100 000 $ (1)
Salary Remaining : 18 803 $
Libor Sulak 92 500 $ (4)
Salary Remaining : 17 393 $
Klas Dahlbeck 90 000 $ (2)
Salary Remaining : 16 923 $
Mike Vecchione 90 000 $ (3)
Salary Remaining : 16 923 $
Brandon Manning 70 000 $ (5)
Salary Remaining : 13 162 $
Eric Gelinas 70 000 $ (5)
Salary Remaining : 13 162 $
Joni Ortio 70 000 $ (5)
Salary Remaining : 13 162 $
Andrey Pedan 70 000 $ (5)
Salary Remaining : 13 162 $
Viktor Svedberg 70 000 $ (5)
Salary Remaining : 13 162 $
Chad Billins 60 000 $ (3)
Salary Remaining : 11 282 $
Chris Terry 60 000 $ (3)
Salary Remaining : 11 282 $
Chris Didomenico 60 000 $ (3)
Salary Remaining : 11 282 $
Jimmy Hayes 60 000 $ (3)
Salary Remaining : 11 282 $
Riku Helenius 60 000 $ (3)
Salary Remaining : 11 282 $
Jerry D'Amigo 60 000 $ (3)
Salary Remaining : 11 282 $
Michael Kapla 60 000 $ (1)
Salary Remaining : 11 282 $
Simon Moser 60 000 $ (3)
Salary Remaining : 11 282 $
Curtis Hamilton 60 000 $ (3)
Salary Remaining : 11 282 $
Teemu Hartikainen 60 000 $ (3)
Salary Remaining : 11 282 $
Brandon Kozun 60 000 $ (3)
Salary Remaining : 11 282 $
Total Farm Players23
Salary Commitment
Year 43 : 2 000 000 $
Year 44 : 1 840 000 $
Year 45 : 1 572 500 $
Year 46 : 742 500 $
Salary Average Commitment
Year 43 : 2 000 000 $
Year 44 : 1 840 000 $
Year 45 : 1 572 500 $
Year 46 : 742 500 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 8000 - 100 $ - 6 145 - 76,81%
Level 2: 5000 - 55 $ - 4 949 - 98,98%
Level 3: 2000 - 42 $ - 1 989 - 99,46%
Level 4: 4118 - 25 $ - 4 118 - 100,00%
Luxury : 2000 - 200 $ - 1 134 - 56,72%
Total Capacity :21118
Farm
Farm Level 1: 2000 - 35 $ - 1 986 - 99,30%
Farm Level 2: 1000 - 15 $ - 993 - 99,32%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %18 335 - 86,82%
Average Income per Game1 885 047 $
Year to Date Revenue64 091 581 $
Farm
Home Games Left7
Average Attendance - %2 979 - 99,31%
Average Income per Game122 391 $
Year to Date Revenue4 161 297 $

Expense

Pro Players Total Salaries75 240 833 $
Farm Players Total Salaries2 119 458 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses61 558 057 $
Farm Year To Date Expenses4 212 921 $
Pro Salary Cap To Date59 947 901 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 195 326 $
Farm Estimated Season Revenue856 738 $
Pro Remaining Season Days23
Pro Expenses Per Days654 583 $
Pro Estimated Expenses15 055 409 $
Farm Remaining Season Days22
Farm Expenses Per Days43 756 $
Farm Estimated Expenses962 632 $
Estimated Season Expenses16 018 041 $
Season Salary Cap75 240 833 $
Estimate Under Maximum Salary Cap of 82 000 000 $6 759 167 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 18 240 833 $
Current Bank Account172 990 470 $
Projected Bank Account171 024 493 $

Pro Players Salaries

Aaron Ekblad 7 500 000 $ (1)
-Salary Remaining : 1 461 864 $
Derek Stepan 6 500 000 $ (4)
-Salary Remaining : 1 266 949 $
Aleksander Barkov 5 900 000 $ (5)
-Salary Remaining : 1 150 000 $
Dustin Brown 5 875 000 $ (1)
-Salary Remaining : 1 145 127 $
Joe Thornton 5 000 000 $ (2)
-Salary Remaining : 974 576 $
Robin Lehner 5 000 000 $ (6)
-Salary Remaining : 974 576 $
Damon Severson 4 166 667 $ (2)
-Salary Remaining : 812 147 $
Adam Henrique 4 000 000 $ (1)
-Salary Remaining : 779 661 $
Matt Murray 3 750 000 $ (1)
-Salary Remaining : 730 932 $
Sam Reinhart 3 650 000 $ (5)
-Salary Remaining : 711 441 $
J.T. Compher 3 500 000 $ (4)
-Salary Remaining : 682 203 $
Pierre-Luc Dubois 3 425 000 $ (2)
-Salary Remaining : 667 585 $
Dylan Strome 3 338 333 $ (6)
-Salary Remaining : 650 692 $
Jack Johnson 3 250 000 $ (3)
-Salary Remaining : 633 475 $
Jacob Trouba 2 812 500 $ (3)
-Salary Remaining : 548 199 $
Ryan Pulock 2 000 000 $ (1)
-Salary Remaining : 389 831 $
Clayton Keller 1 673 333 $ (1)
-Salary Remaining : 326 158 $
Jake McCabe 1 600 000 $ (5)
-Salary Remaining : 311 864 $
Alex Iafallo 925 000 $ (2)
-Salary Remaining : 180 297 $
Oskar Sundqvist 700 000 $ (2)
-Salary Remaining : 136 441 $
Jack Campbell 675 000 $ (4)
-Salary Remaining : 131 568 $
Total Pro Players21
Salary Commitment
Year 43 : 75 240 833 $
Year 44 : 50 442 500 $
Year 45 : 36 225 833 $
Year 46 : 30 163 333 $
Salary Average Commitment
Year 43 : 75 240 833 $
Year 44 : 50 442 500 $
Year 45 : 36 225 833 $
Year 46 : 30 163 333 $
Salary Cap with 1 Way Contract
Year 43 : 75 240 833 $
Year 44 : 50 442 500 $
Year 45 : 36 225 833 $
Year 46 : 30 163 333 $

Farm Players Salaries

Anders Nilsson 260 000 $ (4)
Salary Remaining : 48 889 $
Matt Martin 250 000 $ (3)
Salary Remaining : 47 009 $
Jack Roslovic 110 667 $ (6)
Salary Remaining : 20 809 $
Christian Fischer 107 583 $ (5)
Salary Remaining : 20 229 $
Joel Daccord 92 500 $ (4)
Salary Remaining : 17 393 $
Alexander Burmistrov 90 000 $ (2)
Salary Remaining : 16 923 $
Griffin Reinhart 80 000 $ (2)
Salary Remaining : 15 043 $
Samuel Montembeault 70 875 $ (4)
Salary Remaining : 13 327 $
Jake Dotchin 70 000 $ (2)
Salary Remaining : 13 162 $
Gabriel Dumont 70 000 $ (2)
Salary Remaining : 13 162 $
Daniel O'Regan 70 000 $ (3)
Salary Remaining : 13 162 $
Aaron Palushaj 70 000 $ (1)
Salary Remaining : 13 162 $
Chad Ruhwedel 70 000 $ (3)
Salary Remaining : 13 162 $
Aaron Johnson 70 000 $ (1)
Salary Remaining : 13 162 $
Aaron Gagnon 70 000 $ (1)
Salary Remaining : 13 162 $
Ashton Sautner 67 833 $ (2)
Salary Remaining : 12 755 $
Tyler Lewington 67 500 $ (4)
Salary Remaining : 12 692 $
Kevin Boyle 67 500 $ (4)
Salary Remaining : 12 692 $
Pheonix Copley 65 000 $ (4)
Salary Remaining : 12 222 $
Valeri Nichushkin 60 000 $ (2)
Salary Remaining : 11 282 $
Patrick Holland 60 000 $ (3)
Salary Remaining : 11 282 $
Magnus Hellberg 60 000 $ (2)
Salary Remaining : 11 282 $
David Broll 60 000 $ (1)
Salary Remaining : 11 282 $
Ben Sexton 60 000 $ (2)
Salary Remaining : 11 282 $
Total Farm Players24
Salary Commitment
Year 43 : 2 119 458 $
Year 44 : 1 849 458 $
Year 45 : 1 291 625 $
Year 46 : 841 625 $
Salary Average Commitment
Year 43 : 2 119 458 $
Year 44 : 1 849 458 $
Year 45 : 1 291 625 $
Year 46 : 841 625 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - 80 $ - 5 975 - 99,59%
Level 2: 5000 - 50 $ - 4 985 - 99,69%
Level 3: 2000 - 20 $ - 2 000 - 100,00%
Level 4: 5758 - 10 $ - 5 370 - 93,27%
Luxury : 1000 - 300 $ - 757 - 75,67%
Total Capacity :19758
Farm
Farm Level 1: 2000 - 35 $ - 1 972 - 98,59%
Farm Level 2: 1000 - 15 $ - 988 - 98,76%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %19 087 - 96,60%
Average Income per Game1 519 551 $
Year to Date Revenue51 664 745 $
Farm
Home Games Left7
Average Attendance - %2 959 - 98,65%
Average Income per Game121 549 $
Year to Date Revenue4 132 680 $

Expense

Pro Players Total Salaries61 088 523 $
Farm Players Total Salaries2 541 584 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses50 828 412 $
Farm Year To Date Expenses2 809 880 $
Pro Salary Cap To Date48 413 143 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 636 859 $
Farm Estimated Season Revenue850 846 $
Pro Remaining Season Days23
Pro Expenses Per Days543 123 $
Pro Estimated Expenses12 491 829 $
Farm Remaining Season Days22
Farm Expenses Per Days30 270 $
Farm Estimated Expenses665 940 $
Estimated Season Expenses13 157 769 $
Season Salary Cap61 088 523 $
Estimate Under Maximum Salary Cap of 82 000 000 $20 911 477 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 4 088 523 $
Current Bank Account56 523 223 $
Projected Bank Account54 853 159 $

Pro Players Salaries

Ondrej Pavelec 10 000 000 $ (1)
-Salary Remaining : 1 949 153 $
Henrik Lundqvist 8 500 000 $ (2)
-Salary Remaining : 1 656 780 $
Marc Staal 7 000 025 $ (3)
-Salary Remaining : 1 364 412 $
Dmitry Kulikov 4 333 333 $ (3)
-Salary Remaining : 844 633 $
Dan Hamhuis 4 006 000 $ (2)
-Salary Remaining : 780 831 $
Kirby Dach 3 425 000 $ (6)
-Salary Remaining : 667 585 $
David Schlemko 3 000 000 $ (1)
-Salary Remaining : 584 746 $
Joel Kellman 2 500 000 $ (5)
-Salary Remaining : 487 288 $
Haydn Fleury 1 713 333 $ (2)
-Salary Remaining : 333 955 $
Cody Glass 1 713 333 $ (6)
-Salary Remaining : 333 955 $
Dante Fabbro 1 491 666 $ (4)
-Salary Remaining : 290 748 $
Jason Garrison 1 200 000 $ (3)
-Salary Remaining : 233 898 $
Nicolas Beaudin 1 135 833 $ (6)
-Salary Remaining : 221 391 $
Cody Franson 1 100 000 $ (2)
-Salary Remaining : 214 407 $
Andrej Sustr 1 000 000 $ (3)
-Salary Remaining : 194 915 $
Lauri Korpikoski 1 000 000 $ (1)
-Salary Remaining : 194 915 $
Tomas Plekanec 1 000 000 $ (1)
-Salary Remaining : 194 915 $
Zack MacEwen 995 833 $ (4)
-Salary Remaining : 194 103 $
Victor Olofsson 925 000 $ (4)
-Salary Remaining : 180 297 $
Max Comtois 925 000 $ (4)
-Salary Remaining : 180 297 $
Rasmus Sandin 894 167 $ (6)
-Salary Remaining : 174 287 $
Joe Finley 850 000 $ (1)
-Salary Remaining : 165 678 $
Nicolas Roy 815 000 $ (2)
-Salary Remaining : 158 856 $
Caleb Jones 815 000 $ (4)
-Salary Remaining : 158 856 $
Nicklas Grossmann 750 000 $ (3)
-Salary Remaining : 146 186 $
Total Pro Players25
Salary Commitment
Year 43 : 61 088 523 $
Year 44 : 45 238 523 $
Year 45 : 29 104 190 $
Year 46 : 14 820 832 $
Salary Average Commitment
Year 43 : 61 088 523 $
Year 44 : 45 238 523 $
Year 45 : 29 104 190 $
Year 46 : 14 820 832 $
Salary Cap with 1 Way Contract
Year 43 : 61 088 523 $
Year 44 : 45 238 523 $
Year 45 : 29 104 190 $
Year 46 : 14 820 832 $

Farm Players Salaries

David Desharnais 300 000 $ (1)
Salary Remaining : 56 410 $
Drew Shore 200 000 $ (2)
Salary Remaining : 37 607 $
Evan Bouchard 165 833 $ (4)
Salary Remaining : 31 182 $
Mathieu Olivier 150 000 $ (5)
Salary Remaining : 28 205 $
Juuso Valimaki 131 917 $ (4)
Salary Remaining : 24 805 $
Andrei Markov 110 000 $ (1)
Salary Remaining : 20 684 $
Jeff Zatkoff 100 000 $ (3)
Salary Remaining : 18 803 $
Darren Archibald 100 000 $ (3)
Salary Remaining : 18 803 $
Stefan Elliott 100 000 $ (1)
Salary Remaining : 18 803 $
Luke Adam 100 000 $ (3)
Salary Remaining : 18 803 $
Philip Holm 92 500 $ (2)
Salary Remaining : 17 393 $
Dominic Turgeon 91 917 $ (2)
Salary Remaining : 17 283 $
Jason Robertson 89 417 $ (6)
Salary Remaining : 16 813 $
Maxime Talbot 75 000 $ (3)
Salary Remaining : 14 103 $
Tomas Jurco 75 000 $ (3)
Salary Remaining : 14 103 $
Stephen Gionta 75 000 $ (4)
Salary Remaining : 14 103 $
Jeremy Welsh 75 000 $ (4)
Salary Remaining : 14 103 $
Adam Cracknell 75 000 $ (4)
Salary Remaining : 14 103 $
Andreas Martinsen 65 000 $ (2)
Salary Remaining : 12 222 $
Cory Conacher 65 000 $ (1)
Salary Remaining : 12 222 $
Mario Kempe 65 000 $ (2)
Salary Remaining : 12 222 $
Lucas Lessio 60 000 $ (1)
Salary Remaining : 11 282 $
Emerson Etem 60 000 $ (1)
Salary Remaining : 11 282 $
David Ullstrom 60 000 $ (1)
Salary Remaining : 11 282 $
Kevin Poulin 60 000 $ (1)
Salary Remaining : 11 282 $
Total Farm Players25
Salary Commitment
Year 43 : 2 541 584 $
Year 44 : 1 726 584 $
Year 45 : 1 212 167 $
Year 46 : 762 167 $
Salary Average Commitment
Year 43 : 2 541 584 $
Year 44 : 1 726 584 $
Year 45 : 1 212 167 $
Year 46 : 762 167 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - 90 $ - 5 934 - 98,90%
Level 2: 5000 - 55 $ - 4 926 - 98,52%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4800 - 20 $ - 4 799 - 99,97%
Luxury : 1000 - 190 $ - 1 000 - 100,00%
Total Capacity :18800
Farm
Farm Level 1: 2000 - 35 $ - 1 973 - 98,67%
Farm Level 2: 1000 - 15 $ - 986 - 98,56%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %18 659 - 99,25%
Average Income per Game1 683 427 $
Year to Date Revenue57 236 512 $
Farm
Home Games Left6
Average Attendance - %2 959 - 98,63%
Average Income per Game121 582 $
Year to Date Revenue4 255 386 $

Expense

Pro Players Total Salaries63 437 022 $
Farm Players Total Salaries693 834 $
Coaches Total Salaries9 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses50 569 322 $
Farm Year To Date Expenses7 032 822 $
Pro Salary Cap To Date49 361 697 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue11 783 988 $
Farm Estimated Season Revenue729 495 $
Pro Remaining Season Days23
Pro Expenses Per Days550 314 $
Pro Estimated Expenses12 657 222 $
Farm Remaining Season Days22
Farm Expenses Per Days74 306 $
Farm Estimated Expenses1 634 732 $
Estimated Season Expenses14 291 954 $
Season Salary Cap63 437 022 $
Estimate Under Maximum Salary Cap of 82 000 000 $18 562 978 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 6 437 022 $
Current Bank Account46 774 511 $
Projected Bank Account44 996 040 $

Pro Players Salaries

Loui Eriksson 6 000 000 $ (2)
-Salary Remaining : 1 169 492 $
Bryan Little 5 291 666 $ (4)
-Salary Remaining : 1 031 426 $
Zach Bogosian 5 142 857 $ (3)
-Salary Remaining : 1 002 421 $
Michael Chaput 5 000 000 $ (1)
-Salary Remaining : 974 576 $
Jiri Sekac 5 000 000 $ (1)
-Salary Remaining : 974 576 $
Nathan Beaulieu 4 000 000 $ (4)
-Salary Remaining : 779 661 $
Vladimir Sobotka 3 500 000 $ (3)
-Salary Remaining : 682 203 $
Mathieu Perreault 3 000 000 $ (1)
-Salary Remaining : 584 746 $
Sam Gagner 3 000 000 $ (5)
-Salary Remaining : 584 746 $
Michal Neuvirth 2 500 000 $ (1)
-Salary Remaining : 487 288 $
Stephen Johns 2 350 000 $ (1)
-Salary Remaining : 458 051 $
Jordan Nolan 2 000 000 $ (2)
-Salary Remaining : 389 831 $
Paul Ladue 2 000 000 $ (4)
-Salary Remaining : 389 831 $
Justin Falk 2 000 000 $ (3)
-Salary Remaining : 389 831 $
Matthew Benning 1 900 000 $ (2)
-Salary Remaining : 370 339 $
Alexander Nylander 1 713 333 $ (3)
-Salary Remaining : 333 955 $
Matthew Peca 1 300 000 $ (1)
-Salary Remaining : 253 390 $
Tim Heed 960 000 $ (4)
-Salary Remaining : 187 119 $
Colton White 935 833 $ (4)
-Salary Remaining : 182 408 $
Juho Lammikko 925 000 $ (4)
-Salary Remaining : 180 297 $
Mikhail Vorobyov 925 000 $ (4)
-Salary Remaining : 180 297 $
Jonas Johansson 925 000 $ (6)
-Salary Remaining : 180 297 $
Rasmus Asplund 925 000 $ (6)
-Salary Remaining : 180 297 $
William Lagesson 758 333 $ (6)
-Salary Remaining : 147 811 $
Patrick Wiercioch 750 000 $ (4)
-Salary Remaining : 146 186 $
Ken Appleby 635 000 $ (2)
-Salary Remaining : 123 771 $
Total Pro Players26
Salary Commitment
Year 43 : 63 437 022 $
Year 44 : 44 287 022 $
Year 45 : 33 752 022 $
Year 46 : 21 395 832 $
Salary Average Commitment
Year 43 : 63 437 022 $
Year 44 : 44 287 022 $
Year 45 : 33 752 022 $
Year 46 : 21 395 832 $
Salary Cap with 1 Way Contract
Year 43 : 63 437 022 $
Year 44 : 44 287 022 $
Year 45 : 33 752 022 $
Year 46 : 21 395 832 $

Farm Players Salaries

Liam Foudy 126 917 $ (6)
Salary Remaining : 23 865 $
Kale Clague 89 417 $ (6)
Salary Remaining : 16 813 $
Byron Froese 75 000 $ (4)
Salary Remaining : 14 103 $
Steve Bernier 75 000 $ (4)
Salary Remaining : 14 103 $
Dean Kukan 72 500 $ (1)
Salary Remaining : 13 632 $
Justin Bailey 70 000 $ (3)
Salary Remaining : 13 162 $
Nathan Walker 65 000 $ (2)
Salary Remaining : 12 222 $
Sergey Tolchinsky 60 000 $ (1)
Salary Remaining : 11 282 $
Nail Yakupov 60 000 $ (2)
Salary Remaining : 11 282 $
Total Farm Players9
Salary Commitment
Year 43 : 693 834 $
Year 44 : 561 334 $
Year 45 : 436 334 $
Year 46 : 366 334 $
Salary Average Commitment
Year 43 : 693 834 $
Year 44 : 561 334 $
Year 45 : 436 334 $
Year 46 : 366 334 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 100 $ - 5 926 - 98,77%
Level 2: 5000 - 60 $ - 4 934 - 98,68%
Level 3: 2000 - 35 $ - 2 000 - 99,99%
Level 4: 3099 - 20 $ - 3 099 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :17099
Farm
Farm Level 1: 2000 - 35 $ - 1 990 - 99,50%
Farm Level 2: 1000 - 15 $ - 986 - 98,63%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %16 959 - 99,18%
Average Income per Game1 769 964 $
Year to Date Revenue60 178 763 $
Farm
Home Games Left6
Average Attendance - %2 976 - 99,21%
Average Income per Game122 441 $
Year to Date Revenue4 285 420 $

Expense

Pro Players Total Salaries74 310 595 $
Farm Players Total Salaries3 654 075 $
Coaches Total Salaries10 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses67 440 920 $
Farm Year To Date Expenses3 543 623 $
Pro Salary Cap To Date59 390 121 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 389 745 $
Farm Estimated Season Revenue734 643 $
Pro Remaining Season Days23
Pro Expenses Per Days714 497 $
Pro Estimated Expenses16 433 431 $
Farm Remaining Season Days22
Farm Expenses Per Days37 214 $
Farm Estimated Expenses818 708 $
Estimated Season Expenses17 252 139 $
Season Salary Cap74 310 595 $
Estimate Under Maximum Salary Cap of 82 000 000 $7 689 405 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 17 310 595 $
Current Bank Account37 471 454 $
Projected Bank Account33 343 703 $

Pro Players Salaries

Patrik Laine 6 750 000 $ (6)
-Salary Remaining : 1 315 678 $
Timo Meier 6 000 000 $ (5)
-Salary Remaining : 1 169 492 $
Corey Crawford 6 000 000 $ (1)
-Salary Remaining : 1 169 492 $
Jonathan Huberdeau 5 900 000 $ (4)
-Salary Remaining : 1 150 000 $
Gabriel Landeskog 5 571 429 $ (6)
-Salary Remaining : 1 085 957 $
Alex Goligoski 5 475 000 $ (2)
-Salary Remaining : 1 067 161 $
Mika Zibanejad 5 350 000 $ (2)
-Salary Remaining : 1 042 797 $
Sami Vatanen 4 875 000 $ (2)
-Salary Remaining : 950 212 $
Nikita Zaitsev 4 500 000 $ (5)
-Salary Remaining : 877 119 $
Brandon Sutter 4 375 000 $ (1)
-Salary Remaining : 852 754 $
Roman Josi 4 000 000 $ (3)
-Salary Remaining : 779 661 $
Cal Clutterbuck 3 500 000 $ (3)
-Salary Remaining : 682 203 $
Jaroslav Halak 2 750 000 $ (4)
-Salary Remaining : 536 017 $
Jordan Martinook 1 800 000 $ (1)
-Salary Remaining : 350 847 $
Nick Suzuki 1 325 833 $ (6)
-Salary Remaining : 258 425 $
Sean Kuraly 1 275 000 $ (3)
-Salary Remaining : 248 517 $
Travis Sanheim 1 263 333 $ (2)
-Salary Remaining : 246 243 $
Ryan Lindgren 1 100 000 $ (4)
-Salary Remaining : 214 407 $
Frank Vatrano 925 000 $ (4)
-Salary Remaining : 180 297 $
Par Lindholm 850 000 $ (4)
-Salary Remaining : 165 678 $
Jacob de la Rose 725 000 $ (1)
-Salary Remaining : 141 314 $
Total Pro Players21
Salary Commitment
Year 43 : 74 310 595 $
Year 44 : 61 410 595 $
Year 45 : 44 447 262 $
Year 46 : 35 672 262 $
Salary Average Commitment
Year 43 : 74 310 595 $
Year 44 : 61 410 595 $
Year 45 : 44 447 262 $
Year 46 : 35 672 262 $
Salary Cap with 1 Way Contract
Year 43 : 74 310 595 $
Year 44 : 61 410 595 $
Year 45 : 44 447 262 $
Year 46 : 35 672 262 $

Farm Players Salaries

Bobby Ryan 725 000 $ (4)
Salary Remaining : 136 325 $
Shayne Gostisbehere 450 000 $ (2)
Salary Remaining : 84 615 $
Jake Gardiner 405 000 $ (2)
Salary Remaining : 76 154 $
Luca Sbisa 360 000 $ (1)
Salary Remaining : 67 692 $
Carl Gunnarsson 290 000 $ (3)
Salary Remaining : 54 530 $
Ilya Lyubushkin 135 000 $ (4)
Salary Remaining : 25 385 $
Dmitrij Jaskin 110 000 $ (2)
Salary Remaining : 20 684 $
Evgeny Svechnikov 107 583 $ (2)
Salary Remaining : 20 229 $
Anders Bjork 106 667 $ (2)
Salary Remaining : 20 057 $
Cayden Primeau 96 667 $ (6)
Salary Remaining : 18 177 $
Cale Fleury 88 333 $ (6)
Salary Remaining : 16 610 $
Nic Petan 87 413 $ (1)
Salary Remaining : 16 437 $
Brendan Perlini 87 413 $ (2)
Salary Remaining : 16 437 $
Mirco Mueller 85 000 $ (2)
Salary Remaining : 15 983 $
Mike Reilly 72 500 $ (3)
Salary Remaining : 13 632 $
Colin Blackwell 67 500 $ (4)
Salary Remaining : 12 692 $
Brendan Leipsic 65 000 $ (2)
Salary Remaining : 12 222 $
Yannick Weber 65 000 $ (1)
Salary Remaining : 12 222 $
Alex Broadhurst 65 000 $ (2)
Salary Remaining : 12 222 $
Alex Chiasson 65 000 $ (5)
Salary Remaining : 12 222 $
Nikita Soshnikov 60 000 $ (1)
Salary Remaining : 11 282 $
Jonas Gustavsson 60 000 $ (1)
Salary Remaining : 11 282 $
Total Farm Players22
Salary Commitment
Year 43 : 3 654 074 $
Year 44 : 3 021 662 $
Year 45 : 1 540 000 $
Year 46 : 1 177 500 $
Salary Average Commitment
Year 43 : 3 654 074 $
Year 44 : 3 021 662 $
Year 45 : 1 540 000 $
Year 46 : 1 177 500 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - 150 $ - 3 844 - 64,07%
Level 2: 5000 - 90 $ - 3 587 - 71,75%
Level 3: 2000 - 70 $ - 1 356 - 67,78%
Level 4: 5250 - 50 $ - 3 066 - 58,40%
Luxury : 1000 - 250 $ - 928 - 92,82%
Total Capacity :19250
Farm
Farm Level 1: 2000 - 35 $ - 1 977 - 98,84%
Farm Level 2: 1000 - 15 $ - 987 - 98,70%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %12 782 - 66,40%
Average Income per Game2 000 672 $
Year to Date Revenue68 022 838 $
Farm
Home Games Left7
Average Attendance - %2 964 - 98,80%
Average Income per Game121 793 $
Year to Date Revenue4 140 973 $

Expense

Pro Players Total Salaries79 855 128 $
Farm Players Total Salaries2 429 333 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses68 097 219 $
Farm Year To Date Expenses3 217 414 $
Pro Salary Cap To Date64 071 784 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue14 004 702 $
Farm Estimated Season Revenue852 553 $
Pro Remaining Season Days23
Pro Expenses Per Days719 111 $
Pro Estimated Expenses16 539 553 $
Farm Remaining Season Days22
Farm Expenses Per Days33 584 $
Farm Estimated Expenses738 848 $
Estimated Season Expenses17 278 401 $
Season Salary Cap79 855 128 $
Estimate Under Maximum Salary Cap of 82 000 000 $2 144 872 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 22 855 128 $
Current Bank Account141 834 195 $
Projected Bank Account139 413 049 $

Pro Players Salaries

Alex Ovechkin 9 538 462 $ (3)
-Salary Remaining : 1 859 192 $
Patrice Bergeron 6 875 000 $ (6)
-Salary Remaining : 1 340 042 $
Johnny Gaudreau 6 750 000 $ (3)
-Salary Remaining : 1 315 678 $
Carey Price 6 500 000 $ (2)
-Salary Remaining : 1 266 949 $
Matt Dumba 6 000 000 $ (2)
-Salary Remaining : 1 169 492 $
Joe Pavelski 6 000 000 $ (4)
-Salary Remaining : 1 169 492 $
Brent Burns 5 760 000 $ (1)
-Salary Remaining : 1 122 712 $
Jaccob Slavin 5 300 000 $ (2)
-Salary Remaining : 1 033 051 $
Shea Theodore 5 200 000 $ (5)
-Salary Remaining : 1 013 559 $
John Klingberg 4 250 000 $ (4)
-Salary Remaining : 828 390 $
Max Domi 3 150 000 $ (6)
-Salary Remaining : 613 983 $
Jean-Gabriel Pageau 3 100 000 $ (4)
-Salary Remaining : 604 237 $
Luke Glendening 1 800 000 $ (5)
-Salary Remaining : 350 847 $
Denis Gurianov 1 644 166 $ (5)
-Salary Remaining : 320 473 $
Tyler Bertuzzi 1 400 000 $ (6)
-Salary Remaining : 272 881 $
Jared McCann 1 250 000 $ (5)
-Salary Remaining : 243 644 $
Jordan Greenway 1 225 000 $ (2)
-Salary Remaining : 238 771 $
Mario Ferraro 1 137 500 $ (6)
-Salary Remaining : 221 716 $
Roman Polak 1 100 000 $ (1)
-Salary Remaining : 214 407 $
Colton Sceviour 950 000 $ (2)
-Salary Remaining : 185 169 $
Alexandar Georgiev 925 000 $ (2)
-Salary Remaining : 180 297 $
Total Pro Players21
Salary Commitment
Year 43 : 79 855 128 $
Year 44 : 72 995 128 $
Year 45 : 52 095 128 $
Year 46 : 35 806 666 $
Salary Average Commitment
Year 43 : 79 855 128 $
Year 44 : 72 995 128 $
Year 45 : 52 095 128 $
Year 46 : 35 806 666 $
Salary Cap with 1 Way Contract
Year 43 : 79 855 128 $
Year 44 : 72 995 128 $
Year 45 : 52 095 128 $
Year 46 : 35 806 666 $

Farm Players Salaries

Andrej Sekera 550 000 $ (4)
Salary Remaining : 103 419 $
Ondrej Kase 260 000 $ (2)
Salary Remaining : 48 889 $
Josh Anderson 185 000 $ (2)
Salary Remaining : 34 786 $
Adam Erne 105 000 $ (3)
Salary Remaining : 19 744 $
Adin Hill 92 500 $ (2)
Salary Remaining : 17 393 $
Adam Werner 92 500 $ (6)
Salary Remaining : 17 393 $
Isac Lundestrom 92 500 $ (4)
Salary Remaining : 17 393 $
Brett Howden 86 333 $ (4)
Salary Remaining : 16 234 $
John Quenneville 75 000 $ (1)
Salary Remaining : 14 103 $
John Hayden 75 000 $ (2)
Salary Remaining : 14 103 $
Timothy Gettinger 73 000 $ (4)
Salary Remaining : 13 726 $
Gustav Olofsson 72 500 $ (1)
Salary Remaining : 13 632 $
Brennan Menell (Out of Payroll) 71 667 $ (6)
Salary Remaining : 13 476 $
Scott Sabourin 70 000 $ (6)
Salary Remaining : 13 162 $
Jean-Sebastien Dea 70 000 $ (1)
Salary Remaining : 13 162 $
Luke Johnson 70 000 $ (4)
Salary Remaining : 13 162 $
Robbie Russo 70 000 $ (4)
Salary Remaining : 13 162 $
Peter Holland 67 500 $ (1)
Salary Remaining : 12 692 $
Casey DeSmith 67 500 $ (2)
Salary Remaining : 12 692 $
Andrew Crescenzi 65 000 $ (2)
Salary Remaining : 12 222 $
Nate Prosser 65 000 $ (3)
Salary Remaining : 12 222 $
Travis Boyd 65 000 $ (2)
Salary Remaining : 12 222 $
Teemu Pulkkinen 60 000 $ (3)
Salary Remaining : 11 282 $
Total Farm Players23
Salary Commitment
Year 43 : 2 501 000 $
Year 44 : 2 216 000 $
Year 45 : 1 406 000 $
Year 46 : 1 176 000 $
Salary Average Commitment
Year 43 : 2 481 000 $
Year 44 : 2 196 000 $
Year 45 : 1 386 000 $
Year 46 : 1 156 000 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6200 - 113 $ - 5 482 - 88,42%
Level 2: 5150 - 75 $ - 4 863 - 94,43%
Level 3: 2050 - 55 $ - 1 825 - 89,04%
Level 4: 4137 - 42 $ - 3 565 - 86,18%
Luxury : 1050 - 248 $ - 927 - 88,27%
Total Capacity :18587
Farm
Farm Level 1: 2000 - 45 $ - 1 400 - 69,98%
Farm Level 2: 1000 - 25 $ - 551 - 55,06%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %16 662 - 89,65%
Average Income per Game2 153 321 $
Year to Date Revenue71 059 580 $
Farm
Home Games Left7
Average Attendance - %1 950 - 65,00%
Average Income per Game111 276 $
Year to Date Revenue3 783 391 $

Expense

Pro Players Total Salaries77 164 999 $
Farm Players Total Salaries2 558 916 $
Coaches Total Salaries6 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 084 104 $
Farm Year To Date Expenses5 003 725 $
Pro Salary Cap To Date60 829 854 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 226 565 $
Farm Estimated Season Revenue778 933 $
Pro Remaining Season Days23
Pro Expenses Per Days677 669 $
Pro Estimated Expenses15 586 387 $
Farm Remaining Season Days22
Farm Expenses Per Days51 786 $
Farm Estimated Expenses1 139 292 $
Estimated Season Expenses16 725 679 $
Season Salary Cap77 164 999 $
Estimate Under Maximum Salary Cap of 82 000 000 $4 835 001 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 20 164 999 $
Current Bank Account165 858 259 $
Projected Bank Account167 138 078 $

Pro Players Salaries

Alexander Steen 6 000 000 $ (5)
-Salary Remaining : 1 169 492 $
Tyler Myers 6 000 000 $ (6)
-Salary Remaining : 1 169 492 $
Travis Zajac 5 750 000 $ (5)
-Salary Remaining : 1 120 763 $
Marc-Andre Fleury 5 750 000 $ (4)
-Salary Remaining : 1 120 763 $
John Tavares 5 500 000 $ (3)
-Salary Remaining : 1 072 034 $
Travis Konecny 5 500 000 $ (2)
-Salary Remaining : 1 072 034 $
Alexander Edler 5 000 000 $ (3)
-Salary Remaining : 974 576 $
Justin Faulk 4 833 333 $ (3)
-Salary Remaining : 942 090 $
Mikko Koskinen 4 500 000 $ (6)
-Salary Remaining : 877 119 $
Alex Killorn 4 450 000 $ (4)
-Salary Remaining : 867 373 $
Nick Bonino 4 100 000 $ (2)
-Salary Remaining : 799 153 $
Michael Del Zotto 3 875 000 $ (1)
-Salary Remaining : 755 297 $
Jakob Silfverberg 3 750 000 $ (3)
-Salary Remaining : 730 932 $
Boone Jenner 3 750 000 $ (6)
-Salary Remaining : 730 932 $
Brandon Carlo 2 850 000 $ (3)
-Salary Remaining : 555 508 $
Mathew Barzal 1 263 333 $ (1)
-Salary Remaining : 246 243 $
Charlie McAvoy 1 258 333 $ (2)
-Salary Remaining : 245 268 $
Alex DeBrincat 925 000 $ (2)
-Salary Remaining : 180 297 $
Ryan Graves 735 000 $ (4)
-Salary Remaining : 143 263 $
Noel Acciari 725 000 $ (2)
-Salary Remaining : 141 314 $
Ryan Carpenter 650 000 $ (3)
-Salary Remaining : 126 695 $
Total Pro Players21
Salary Commitment
Year 43 : 77 164 999 $
Year 44 : 72 026 666 $
Year 45 : 59 518 333 $
Year 46 : 36 935 000 $
Salary Average Commitment
Year 43 : 77 164 999 $
Year 44 : 72 026 666 $
Year 45 : 59 518 333 $
Year 46 : 36 935 000 $
Salary Cap with 1 Way Contract
Year 43 : 77 164 999 $
Year 44 : 72 026 666 $
Year 45 : 59 518 333 $
Year 46 : 36 935 000 $

Farm Players Salaries

Jonathan Drouin 550 000 $ (4)
Salary Remaining : 103 419 $
Jake Bean 136 333 $ (4)
Salary Remaining : 25 635 $
Kieffer Bellows 110 667 $ (6)
Salary Remaining : 20 809 $
Sammy Blais 93 583 $ (2)
Salary Remaining : 17 597 $
Christoffer Ehn 92 500 $ (4)
Salary Remaining : 17 393 $
Carsen Twarynski 92 500 $ (6)
Salary Remaining : 17 393 $
Kevin Roy 92 500 $ (2)
Salary Remaining : 17 393 $
Lucas Carlsson 92 500 $ (6)
Salary Remaining : 17 393 $
Brandon Halverson 89 417 $ (2)
Salary Remaining : 16 813 $
Brendan Guhle 88 833 $ (4)
Salary Remaining : 16 704 $
Kerby Rychel 86 333 $ (1)
Salary Remaining : 16 234 $
JC Beaudin 81 667 $ (6)
Salary Remaining : 15 356 $
Markus Hannikainen 75 000 $ (5)
Salary Remaining : 14 103 $
Sean Malone 75 000 $ (1)
Salary Remaining : 14 103 $
Kaden Fulcher 73 333 $ (4)
Salary Remaining : 13 789 $
William Carrier 72 500 $ (1)
Salary Remaining : 13 632 $
Chris Stewart 70 000 $ (2)
Salary Remaining : 13 162 $
Matt Cullen 70 000 $ (1)
Salary Remaining : 13 162 $
Keith Kinkaid 70 000 $ (4)
Salary Remaining : 13 162 $
Nicolas Aube-Kubel 70 000 $ (4)
Salary Remaining : 13 162 $
Tyler Graovac 70 000 $ (3)
Salary Remaining : 13 162 $
Frederik Gauthier 65 000 $ (1)
Salary Remaining : 12 222 $
Will O'Neill 61 250 $ (2)
Salary Remaining : 11 517 $
Philip Varone 60 000 $ (1)
Salary Remaining : 11 282 $
Luke Gazdic 60 000 $ (1)
Salary Remaining : 11 282 $
Eric Gryba 60 000 $ (2)
Salary Remaining : 11 282 $
Total Farm Players26
Salary Commitment
Year 43 : 2 558 916 $
Year 44 : 2 070 083 $
Year 45 : 1 603 333 $
Year 46 : 1 533 333 $
Salary Average Commitment
Year 43 : 2 558 916 $
Year 44 : 2 070 083 $
Year 45 : 1 603 333 $
Year 46 : 1 533 333 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - 128 $ - 4 507 - 75,11%
Level 2: 5000 - 72 $ - 4 875 - 97,49%
Level 3: 2000 - 47 $ - 1 986 - 99,28%
Level 4: 3113 - 42 $ - 3 113 - 100,00%
Luxury : 1000 - 245 $ - 977 - 97,66%
Total Capacity :17113
Farm
Farm Level 1: 2000 - 35 $ - 1 966 - 98,28%
Farm Level 2: 1000 - 15 $ - 984 - 98,44%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %15 456 - 90,32%
Average Income per Game2 017 180 $
Year to Date Revenue68 584 135 $
Farm
Home Games Left7
Average Attendance - %2 950 - 98,34%
Average Income per Game121 170 $
Year to Date Revenue4 119 768 $

Expense

Pro Players Total Salaries80 231 666 $
Farm Players Total Salaries3 026 766 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses64 060 824 $
Farm Year To Date Expenses3 755 172 $
Pro Salary Cap To Date62 450 642 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue14 120 263 $
Farm Estimated Season Revenue848 188 $
Pro Remaining Season Days23
Pro Expenses Per Days696 879 $
Pro Estimated Expenses16 028 217 $
Farm Remaining Season Days22
Farm Expenses Per Days38 690 $
Farm Estimated Expenses851 180 $
Estimated Season Expenses16 879 397 $
Season Salary Cap80 231 666 $
Estimate Under Maximum Salary Cap of 82 000 000 $1 768 334 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 23 231 666 $
Current Bank Account98 521 760 $
Projected Bank Account96 610 814 $

Pro Players Salaries

Ryan O'Reilly 7 500 000 $ (3)
-Salary Remaining : 1 461 864 $
Alex Pietrangelo 6 500 000 $ (6)
-Salary Remaining : 1 266 949 $
Mark Scheifele 6 125 000 $ (5)
-Salary Remaining : 1 193 856 $
Bo Horvat 5 500 000 $ (1)
-Salary Remaining : 1 072 034 $
Jaden Schwartz 5 350 000 $ (5)
-Salary Remaining : 1 042 797 $
Morgan Rielly 5 000 000 $ (1)
-Salary Remaining : 974 576 $
Carl Soderberg 4 750 000 $ (3)
-Salary Remaining : 925 847 $
Cody Ceci 4 500 000 $ (2)
-Salary Remaining : 877 119 $
Carl Hagelin 4 000 000 $ (2)
-Salary Remaining : 779 661 $
Petr Mrazek 4 000 000 $ (1)
-Salary Remaining : 779 661 $
Mikael Backlund 3 575 000 $ (2)
-Salary Remaining : 696 822 $
Casey Cizikas 3 350 000 $ (1)
-Salary Remaining : 652 966 $
Thomas Greiss 3 333 333 $ (3)
-Salary Remaining : 649 717 $
Ron Hainsey 3 000 000 $ (1)
-Salary Remaining : 584 746 $
Cale Makar 2 854 166 $ (6)
-Salary Remaining : 556 320 $
Carter Hutton 2 750 000 $ (1)
-Salary Remaining : 536 017 $
Zach Hyman 2 250 000 $ (4)
-Salary Remaining : 438 559 $
Deryk Engelland 1 500 000 $ (3)
-Salary Remaining : 292 373 $
Ivan Barbashev 1 475 000 $ (3)
-Salary Remaining : 287 500 $
Austin Watson 1 100 000 $ (3)
-Salary Remaining : 214 407 $
David Kampf 925 000 $ (2)
-Salary Remaining : 180 297 $
Marcus Pettersson 894 167 $ (2)
-Salary Remaining : 174 287 $
Total Pro Players22
Salary Commitment
Year 43 : 80 231 666 $
Year 44 : 56 631 666 $
Year 45 : 42 737 499 $
Year 46 : 23 079 166 $
Salary Average Commitment
Year 43 : 80 231 666 $
Year 44 : 56 631 666 $
Year 45 : 42 737 499 $
Year 46 : 23 079 166 $
Salary Cap with 1 Way Contract
Year 43 : 80 231 666 $
Year 44 : 56 631 666 $
Year 45 : 42 737 499 $
Year 46 : 23 079 166 $

Farm Players Salaries

Justin Williams 450 000 $ (2)
Salary Remaining : 84 615 $
Ben Hutton 280 000 $ (4)
Salary Remaining : 52 650 $
Brendan Smith (Out of Payroll) 275 200 $ (3)
Salary Remaining : 51 747 $
Micheal Ferland 175 000 $ (2)
Salary Remaining : 32 906 $
Andrew Ladd 168 600 $ (2)
Salary Remaining : 31 703 $
Mike Green 150 000 $ (4)
Salary Remaining : 28 205 $
Ryan Kesler 150 000 $ (3)
Salary Remaining : 28 205 $
Matthew Grzelcyk 140 000 $ (5)
Salary Remaining : 26 325 $
Kevin Connauton 120 000 $ (3)
Salary Remaining : 22 564 $
Robert Bortuzzo 115 000 $ (3)
Salary Remaining : 21 624 $
Brian Gibbons 99 500 $ (1)
Salary Remaining : 18 709 $
Louie Belpedio 92 500 $ (2)
Salary Remaining : 17 393 $
Joona Luoto 90 000 $ (1)
Salary Remaining : 16 923 $
Otto Leskinen 90 000 $ (1)
Salary Remaining : 16 923 $
Cole Bardreau 90 000 $ (2)
Salary Remaining : 16 923 $
Jack Studnicka 86 333 $ (6)
Salary Remaining : 16 234 $
Jonathan Davidsson 85 000 $ (6)
Salary Remaining : 15 983 $
Jonny Brodzinski 80 000 $ (3)
Salary Remaining : 15 043 $
Roberto Luongo 80 000 $ (1)
Salary Remaining : 15 043 $
Drake Batherson 77 333 $ (4)
Salary Remaining : 14 541 $
Troy Brouwer 75 000 $ (1)
Salary Remaining : 14 103 $
Mike McKenna 70 000 $ (3)
Salary Remaining : 13 162 $
Brogan Rafferty 70 000 $ (4)
Salary Remaining : 13 162 $
Logan Shaw 67 500 $ (3)
Salary Remaining : 12 692 $
Matt Taormina 65 000 $ (2)
Salary Remaining : 12 222 $
Alexander Salak 60 000 $ (1)
Salary Remaining : 11 282 $
Total Farm Players26
Salary Commitment
Year 43 : 3 301 966 $
Year 44 : 2 807 466 $
Year 45 : 1 766 366 $
Year 46 : 888 666 $
Salary Average Commitment
Year 43 : 3 221 966 $
Year 44 : 2 727 466 $
Year 45 : 1 686 366 $
Year 46 : 808 666 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 125 $ - 4 606 - 76,77%
Level 2: 5000 - 89 $ - 3 653 - 73,06%
Level 3: 2000 - 69 $ - 1 395 - 69,74%
Level 4: 4200 - 59 $ - 2 565 - 61,08%
Luxury : 1000 - 252 $ - 889 - 88,85%
Total Capacity :18200
Farm
Farm Level 1: 2000 - 35 $ - 1 971 - 98,54%
Farm Level 2: 1000 - 15 $ - 992 - 99,19%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %13 108 - 72,02%
Average Income per Game1 989 998 $
Year to Date Revenue67 659 940 $
Farm
Home Games Left7
Average Attendance - %2 963 - 98,75%
Average Income per Game121 588 $
Year to Date Revenue4 134 000 $

Expense

Pro Players Total Salaries81 722 999 $
Farm Players Total Salaries3 281 830 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses65 638 025 $
Farm Year To Date Expenses4 366 977 $
Pro Salary Cap To Date62 820 230 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 929 988 $
Farm Estimated Season Revenue851 118 $
Pro Remaining Season Days23
Pro Expenses Per Days722 229 $
Pro Estimated Expenses16 611 267 $
Farm Remaining Season Days22
Farm Expenses Per Days45 144 $
Farm Estimated Expenses993 168 $
Estimated Season Expenses17 604 435 $
Season Salary Cap81 722 999 $
Estimate Under Maximum Salary Cap of 82 000 000 $277 001 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 24 722 999 $
Current Bank Account22 128 911 $
Projected Bank Account19 305 582 $

Pro Players Salaries

Ivan Provorov 6 750 000 $ (5)
-Salary Remaining : 1 315 678 $
Jake Guentzel 6 000 000 $ (2)
-Salary Remaining : 1 169 492 $
Jonathan Quick 5 800 000 $ (2)
-Salary Remaining : 1 130 508 $
James Neal 5 750 000 $ (4)
-Salary Remaining : 1 120 763 $
Tyler Johnson 5 000 000 $ (5)
-Salary Remaining : 974 576 $
Gustav Nyquist 4 750 000 $ (2)
-Salary Remaining : 925 847 $
Tyler Toffoli 4 600 000 $ (4)
-Salary Remaining : 896 610 $
Marcus Johansson 4 500 000 $ (6)
-Salary Remaining : 877 119 $
Nazem Kadri 4 500 000 $ (5)
-Salary Remaining : 877 119 $
Christopher Tanev 4 450 000 $ (1)
-Salary Remaining : 867 373 $
Viktor Arvidsson 4 250 000 $ (6)
-Salary Remaining : 828 390 $
Olli Maatta 4 083 333 $ (1)
-Salary Remaining : 795 904 $
Rasmus Dahlin 3 775 000 $ (4)
-Salary Remaining : 735 805 $
Jay Beagle 3 588 000 $ (4)
-Salary Remaining : 699 356 $
Josh Bailey 3 300 000 $ (3)
-Salary Remaining : 643 220 $
Mikael Granlund 3 000 000 $ (1)
-Salary Remaining : 584 746 $
Anton Khudobin 2 500 000 $ (3)
-Salary Remaining : 487 288 $
Filip Zadina 1 775 000 $ (4)
-Salary Remaining : 345 975 $
Adam Pelech 1 600 000 $ (1)
-Salary Remaining : 311 864 $
Jonas Siegenthaler 888 333 $ (4)
-Salary Remaining : 173 150 $
Ryan Hartman 863 333 $ (2)
-Salary Remaining : 168 277 $
Total Pro Players21
Salary Commitment
Year 43 : 81 722 999 $
Year 44 : 68 589 666 $
Year 45 : 51 176 333 $
Year 46 : 45 376 333 $
Salary Average Commitment
Year 43 : 81 722 999 $
Year 44 : 68 589 666 $
Year 45 : 51 176 333 $
Year 46 : 45 376 333 $
Salary Cap with 1 Way Contract
Year 43 : 81 722 999 $
Year 44 : 68 589 666 $
Year 45 : 51 176 333 $
Year 46 : 45 376 333 $

Farm Players Salaries

Alex Galchenyuk 490 000 $ (2)
Salary Remaining : 92 137 $
Conor Sheary 300 000 $ (3)
Salary Remaining : 56 410 $
Michael Anderson 177 500 $ (6)
Salary Remaining : 33 376 $
Jordan Gross 177 500 $ (6)
Salary Remaining : 33 376 $
Gabriel Vilardi 162 750 $ (6)
Salary Remaining : 30 603 $
Filip Chytil 124 417 $ (2)
Salary Remaining : 23 395 $
German Rubtsov 110 667 $ (6)
Salary Remaining : 20 809 $
Kevin Labanc 100 000 $ (4)
Salary Remaining : 18 803 $
Anthony Angello 92 500 $ (6)
Salary Remaining : 17 393 $
Brandon Hagel 92 500 $ (6)
Salary Remaining : 17 393 $
Carl Dahlstrom 92 500 $ (2)
Salary Remaining : 17 393 $
Jakob Lilja 92 500 $ (6)
Salary Remaining : 17 393 $
Sebastien Aho 92 500 $ (3)
Salary Remaining : 17 393 $
Sami Niku 91 667 $ (2)
Salary Remaining : 17 236 $
Dillon Dube 91 083 $ (4)
Salary Remaining : 17 127 $
Joakim Nygard 87 500 $ (6)
Salary Remaining : 16 453 $
Nico Sturm 87 413 $ (4)
Salary Remaining : 16 437 $
Yakov Trenin 86 333 $ (6)
Salary Remaining : 16 234 $
Noah Gregor 85 000 $ (6)
Salary Remaining : 15 983 $
Mark Friedman 82 500 $ (4)
Salary Remaining : 15 513 $
Calvin Pickard 80 000 $ (3)
Salary Remaining : 15 043 $
Connor Bunnaman 79 000 $ (6)
Salary Remaining : 14 855 $
Sheldon Dries 73 500 $ (4)
Salary Remaining : 13 821 $
Givani Smith 70 000 $ (6)
Salary Remaining : 13 162 $
Spencer Martin 70 000 $ (4)
Salary Remaining : 13 162 $
Joshua Brown 67 500 $ (4)
Salary Remaining : 12 692 $
Evan Rodrigues 65 000 $ (3)
Salary Remaining : 12 222 $
Anton Slepyshev 60 000 $ (2)
Salary Remaining : 11 282 $
Total Farm Players28
Salary Commitment
Year 43 : 3 281 829 $
Year 44 : 3 281 829 $
Year 45 : 2 423 245 $
Year 46 : 1 883 245 $
Salary Average Commitment
Year 43 : 3 241 829 $
Year 44 : 3 241 829 $
Year 45 : 2 383 245 $
Year 46 : 1 845 745 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 150 $ - 3 814 - 63,57%
Level 2: 5000 - 100 $ - 3 263 - 65,26%
Level 3: 2000 - 80 $ - 1 207 - 60,35%
Level 4: 5983 - 40 $ - 4 549 - 76,02%
Luxury : 1000 - 350 $ - 641 - 64,13%
Total Capacity :19983
Farm
Farm Level 1: 2000 - 40 $ - 1 563 - 78,17%
Farm Level 2: 1000 - 20 $ - 672 - 67,24%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %13 474 - 67,43%
Average Income per Game2 031 960 $
Year to Date Revenue69 086 652 $
Farm
Home Games Left7
Average Attendance - %2 236 - 74,53%
Average Income per Game110 175 $
Year to Date Revenue3 745 959 $

Expense

Pro Players Total Salaries79 171 665 $
Farm Players Total Salaries3 284 776 $
Coaches Total Salaries8 775 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 999 420 $
Farm Year To Date Expenses3 462 944 $
Pro Salary Cap To Date63 739 870 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue14 223 722 $
Farm Estimated Season Revenue771 227 $
Pro Remaining Season Days23
Pro Expenses Per Days736 836 $
Pro Estimated Expenses16 947 228 $
Farm Remaining Season Days22
Farm Expenses Per Days36 622 $
Farm Estimated Expenses805 684 $
Estimated Season Expenses17 752 912 $
Season Salary Cap79 171 665 $
Estimate Under Maximum Salary Cap of 82 000 000 $2 828 335 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 22 171 665 $
Current Bank Account40 087 335 $
Projected Bank Account37 329 372 $

Pro Players Salaries

Mark Stone 7 350 000 $ (4)
-Salary Remaining : 1 432 627 $
Tuukka Rask 7 000 000 $ (2)
-Salary Remaining : 1 364 407 $
Mark Giordano 6 750 000 $ (1)
-Salary Remaining : 1 315 678 $
Artemi Panarin 6 000 000 $ (4)
-Salary Remaining : 1 169 492 $
Jeff Petry 5 500 000 $ (2)
-Salary Remaining : 1 072 034 $
Tom Wilson 5 166 666 $ (3)
-Salary Remaining : 1 007 062 $
Brayden Schenn 5 125 000 $ (2)
-Salary Remaining : 998 941 $
Elias Lindholm 4 850 000 $ (5)
-Salary Remaining : 945 339 $
Sean Couturier 4 333 333 $ (4)
-Salary Remaining : 844 633 $
Marc-Edouard Vlasic 4 250 000 $ (2)
-Salary Remaining : 828 390 $
David Savard 4 250 000 $ (1)
-Salary Remaining : 828 390 $
Vladislav Namestnikov 4 000 000 $ (4)
-Salary Remaining : 779 661 $
David Perron 3 750 000 $ (2)
-Salary Remaining : 730 932 $
Nikita Zadorov 3 200 000 $ (5)
-Salary Remaining : 623 729 $
Mattias Janmark 2 300 000 $ (4)
-Salary Remaining : 448 305 $
Scott Mayfield 1 450 000 $ (4)
-Salary Remaining : 282 627 $
Jake DeBrusk 1 288 333 $ (2)
-Salary Remaining : 251 116 $
Carter Rowney 1 133 333 $ (6)
-Salary Remaining : 220 904 $
Chris Driedger 850 000 $ (6)
-Salary Remaining : 165 678 $
Colton Sissons 625 000 $ (2)
-Salary Remaining : 121 822 $
Total Pro Players20
Salary Commitment
Year 43 : 79 171 665 $
Year 44 : 68 171 665 $
Year 45 : 40 633 332 $
Year 46 : 35 466 666 $
Salary Average Commitment
Year 43 : 79 171 665 $
Year 44 : 68 171 665 $
Year 45 : 40 633 332 $
Year 46 : 35 466 666 $
Salary Cap with 1 Way Contract
Year 43 : 79 171 665 $
Year 44 : 68 171 665 $
Year 45 : 40 633 332 $
Year 46 : 35 466 666 $

Farm Players Salaries

Dustin Byfuglien 760 000 $ (3)
Salary Remaining : 142 906 $
Jamie McGinn 333 333 $ (1)
Salary Remaining : 62 678 $
Andrew Agozzino 100 000 $ (5)
Salary Remaining : 18 803 $
MacKenzie Skapski 99 999 $ (4)
Salary Remaining : 18 803 $
Tyler Motte 97 500 $ (5)
Salary Remaining : 18 333 $
Jori Lehtera 97 500 $ (2)
Salary Remaining : 18 333 $
Tomas Nosek 96 250 $ (2)
Salary Remaining : 18 098 $
Igor Ozhiganov 95 000 $ (3)
Salary Remaining : 17 863 $
Blake Speers 93 583 $ (4)
Salary Remaining : 17 597 $
Adam Brooks 92 500 $ (6)
Salary Remaining : 17 393 $
Guillaume Brisebois 88 833 $ (4)
Salary Remaining : 16 704 $
Jake Chelios 88 000 $ (2)
Salary Remaining : 16 547 $
Nikolai Knyzhov 81 000 $ (6)
Salary Remaining : 15 231 $
Danick Martel 80 000 $ (2)
Salary Remaining : 15 043 $
Kole Sherwood 77 778 $ (4)
Salary Remaining : 14 625 $
Jacob Nilsson 77 000 $ (1)
Salary Remaining : 14 479 $
Brendan Gaunce 75 000 $ (3)
Salary Remaining : 14 103 $
Luke Witkowski 70 000 $ (3)
Salary Remaining : 13 162 $
Dakota Mermis 70 000 $ (2)
Salary Remaining : 13 162 $
Tyler Wotherspoon 70 000 $ (1)
Salary Remaining : 13 162 $
Scott Wedgewood 70 000 $ (3)
Salary Remaining : 13 162 $
Justin Kloos 70 000 $ (2)
Salary Remaining : 13 162 $
Radim Simek 67 500 $ (4)
Salary Remaining : 12 692 $
Kurtis MacDermid 65 000 $ (2)
Salary Remaining : 12 222 $
Maxime Lagace 65 000 $ (2)
Salary Remaining : 12 222 $
Rinat Valiev 65 000 $ (1)
Salary Remaining : 12 222 $
Trevor Murphy 64 000 $ (2)
Salary Remaining : 12 034 $
Scott Kosmachuk 60 000 $ (1)
Salary Remaining : 11 282 $
Wade Megan 60 000 $ (4)
Salary Remaining : 11 282 $
Ryan Bourque 55 000 $ (2)
Salary Remaining : 10 342 $
Total Farm Players30
Salary Commitment
Year 43 : 3 284 776 $
Year 44 : 2 679 443 $
Year 45 : 1 928 693 $
Year 46 : 858 693 $
Salary Average Commitment
Year 43 : 3 284 776 $
Year 44 : 2 679 443 $
Year 45 : 1 928 693 $
Year 46 : 858 693 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 7000 - 110 $ - 5 978 - 85,40%
Level 2: 6000 - 75 $ - 4 816 - 80,27%
Level 3: 3000 - 60 $ - 1 606 - 53,54%
Level 4: 5000 - 40 $ - 4 552 - 91,03%
Luxury : 2000 - 200 $ - 1 142 - 57,12%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 980 - 98,98%
Farm Level 2: 1000 - 20 $ - 681 - 68,05%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %18 094 - 78,67%
Average Income per Game2 212 217 $
Year to Date Revenue77 427 599 $
Farm
Home Games Left6
Average Attendance - %2 660 - 88,67%
Average Income per Game120 199 $
Year to Date Revenue4 206 965 $

Expense

Pro Players Total Salaries69 233 777 $
Farm Players Total Salaries1 663 500 $
Coaches Total Salaries5 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses58 111 681 $
Farm Year To Date Expenses1 848 001 $
Pro Salary Cap To Date54 086 246 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 273 303 $
Farm Estimated Season Revenue721 194 $
Pro Remaining Season Days23
Pro Expenses Per Days629 100 $
Pro Estimated Expenses14 469 300 $
Farm Remaining Season Days22
Farm Expenses Per Days20 201 $
Farm Estimated Expenses444 422 $
Estimated Season Expenses14 913 722 $
Season Salary Cap69 233 777 $
Estimate Under Maximum Salary Cap of 82 000 000 $12 766 223 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 12 233 777 $
Current Bank Account55 036 648 $
Projected Bank Account54 117 423 $

Pro Players Salaries

Jamie Benn 9 500 000 $ (3)
-Salary Remaining : 1 851 695 $
Cory Schneider 6 000 000 $ (2)
-Salary Remaining : 1 169 492 $
Nick Leddy 5 500 000 $ (4)
-Salary Remaining : 1 072 034 $
Jay Bouwmeester 5 400 000 $ (2)
-Salary Remaining : 1 052 542 $
Lance Bouma 5 000 000 $ (1)
-Salary Remaining : 974 576 $
Artem Anisimov 4 550 000 $ (6)
-Salary Remaining : 886 864 $
Jason Spezza 4 500 000 $ (3)
-Salary Remaining : 877 119 $
Jake Allen 4 350 000 $ (4)
-Salary Remaining : 847 881 $
Darren Helm 3 850 000 $ (3)
-Salary Remaining : 750 424 $
Marcus Sorensen 3 500 000 $ (5)
-Salary Remaining : 682 203 $
Garnet Hathaway 2 521 000 $ (2)
-Salary Remaining : 491 381 $
Adrian Kempe 2 000 000 $ (2)
-Salary Remaining : 389 831 $
Joonas Donskoi 1 900 000 $ (4)
-Salary Remaining : 370 339 $
Jordan Weal 1 750 000 $ (3)
-Salary Remaining : 341 102 $
John Moore 1 666 667 $ (3)
-Salary Remaining : 324 859 $
Dennis Gilbert 925 000 $ (4)
-Salary Remaining : 180 297 $
Riley Stillman 900 000 $ (4)
-Salary Remaining : 175 424 $
Dennis Cholowski 894 166 $ (4)
-Salary Remaining : 174 287 $
Richard Panik 875 000 $ (1)
-Salary Remaining : 170 551 $
Greg Pateryn 800 000 $ (2)
-Salary Remaining : 155 932 $
Greg McKegg 750 000 $ (5)
-Salary Remaining : 146 186 $
Alex Biega 750 000 $ (1)
-Salary Remaining : 146 186 $
Calvin Thurkauf 714 444 $ (6)
-Salary Remaining : 139 256 $
Chris Wagner 637 500 $ (1)
-Salary Remaining : 124 258 $
Total Pro Players24
Salary Commitment
Year 43 : 69 233 777 $
Year 44 : 61 971 277 $
Year 45 : 45 250 277 $
Year 46 : 23 983 610 $
Salary Average Commitment
Year 43 : 69 233 777 $
Year 44 : 61 971 277 $
Year 45 : 45 250 277 $
Year 46 : 23 983 610 $
Salary Cap with 1 Way Contract
Year 43 : 69 233 777 $
Year 44 : 61 971 277 $
Year 45 : 45 250 277 $
Year 46 : 23 983 610 $

Farm Players Salaries

Thomas Hickey 250 000 $ (3)
Salary Remaining : 47 009 $
Matt Read 226 000 $ (2)
Salary Remaining : 42 496 $
Michael Rasmussen 171 083 $ (4)
Salary Remaining : 32 170 $
Joel Persson 100 000 $ (6)
Salary Remaining : 18 803 $
Martin Fehervary 89 417 $ (6)
Salary Remaining : 16 813 $
Vitaly Abramov 88 000 $ (4)
Salary Remaining : 16 547 $
Joachim Blichfeld 79 000 $ (6)
Salary Remaining : 14 855 $
Jared Coreau 70 000 $ (3)
Salary Remaining : 13 162 $
Dan Renouf 70 000 $ (5)
Salary Remaining : 13 162 $
Alexey Marchenko 70 000 $ (3)
Salary Remaining : 13 162 $
Jan Mursak 70 000 $ (3)
Salary Remaining : 13 162 $
Joel Vermin 70 000 $ (3)
Salary Remaining : 13 162 $
Stefan Matteau 65 000 $ (1)
Salary Remaining : 12 222 $
Brandon Pirri 65 000 $ (2)
Salary Remaining : 12 222 $
David Musil 60 000 $ (3)
Salary Remaining : 11 282 $
Christoph Bertschy 60 000 $ (1)
Salary Remaining : 11 282 $
Joseph Labate 60 000 $ (4)
Salary Remaining : 11 282 $
Total Farm Players17
Salary Commitment
Year 43 : 1 663 500 $
Year 44 : 1 538 500 $
Year 45 : 1 247 500 $
Year 46 : 657 500 $
Salary Average Commitment
Year 43 : 1 663 500 $
Year 44 : 1 538 500 $
Year 45 : 1 247 500 $
Year 46 : 657 500 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Centre
Level 1: 6000 - 91 $ - 5 904 - 98,40%
Level 2: 5000 - 60 $ - 4 968 - 99,35%
Level 3: 2000 - 40 $ - 1 994 - 99,68%
Level 4: 5153 - 25 $ - 4 982 - 96,67%
Luxury : 1000 - 185 $ - 1 000 - 100,00%
Total Capacity :19153
Farm
Farm Level 1: 2000 - 35 $ - 1 976 - 98,81%
Farm Level 2: 1000 - 15 $ - 990 - 98,97%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %18 847 - 98,40%
Average Income per Game1 775 690 $
Year to Date Revenue60 373 476 $
Farm
Home Games Left7
Average Attendance - %2 966 - 98,86%
Average Income per Game121 818 $
Year to Date Revenue4 141 808 $

Expense

Pro Players Total Salaries76 105 129 $
Farm Players Total Salaries2 617 250 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 632 927 $
Farm Year To Date Expenses3 298 010 $
Pro Salary Cap To Date61 217 701 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 429 833 $
Farm Estimated Season Revenue852 725 $
Pro Remaining Season Days23
Pro Expenses Per Days670 382 $
Pro Estimated Expenses15 418 786 $
Farm Remaining Season Days22
Farm Expenses Per Days35 190 $
Farm Estimated Expenses774 180 $
Estimated Season Expenses16 192 966 $
Season Salary Cap76 105 129 $
Estimate Under Maximum Salary Cap of 82 000 000 $5 894 871 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 19 105 129 $
Current Bank Account39 282 645 $
Projected Bank Account36 372 237 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (4)
-Salary Remaining : 1 949 153 $
Brad Marchand 6 125 000 $ (6)
-Salary Remaining : 1 193 856 $
Ryan Nugent-Hopkins 6 000 000 $ (4)
-Salary Remaining : 1 169 492 $
Jordan Staal 6 000 000 $ (1)
-Salary Remaining : 1 169 492 $
Duncan Keith 5 538 462 $ (5)
-Salary Remaining : 1 079 531 $
Seth Jones 5 400 000 $ (2)
-Salary Remaining : 1 052 542 $
Jonathan Marchessault 5 000 000 $ (5)
-Salary Remaining : 974 576 $
Ben Bishop 4 916 667 $ (2)
-Salary Remaining : 958 333 $
Kyle Palmieri 4 600 000 $ (1)
-Salary Remaining : 896 610 $
Brian Dumoulin 4 100 000 $ (3)
-Salary Remaining : 799 153 $
Brian Boyle 2 550 000 $ (4)
-Salary Remaining : 497 034 $
Oliver Bjorkstrand 2 500 000 $ (2)
-Salary Remaining : 487 288 $
Nick Jensen 2 500 000 $ (6)
-Salary Remaining : 487 288 $
Artturi Lehkonen 2 400 000 $ (4)
-Salary Remaining : 467 797 $
Melker Karlsson 2 000 000 $ (6)
-Salary Remaining : 389 831 $
Nick Holden 1 650 000 $ (1)
-Salary Remaining : 321 610 $
Philipp Grubauer 1 500 000 $ (2)
-Salary Remaining : 292 373 $
Brett Connolly 1 500 000 $ (5)
-Salary Remaining : 292 373 $
Joey Anderson 925 000 $ (4)
-Salary Remaining : 180 297 $
Dylan DeMelo 900 000 $ (3)
-Salary Remaining : 175 424 $
Total Pro Players20
Salary Commitment
Year 43 : 76 105 129 $
Year 44 : 63 855 129 $
Year 45 : 49 538 462 $
Year 46 : 44 538 462 $
Salary Average Commitment
Year 43 : 76 105 129 $
Year 44 : 63 855 129 $
Year 45 : 49 538 462 $
Year 46 : 44 538 462 $
Salary Cap with 1 Way Contract
Year 43 : 76 105 129 $
Year 44 : 63 855 129 $
Year 45 : 49 538 462 $
Year 46 : 44 538 462 $

Farm Players Salaries

Karl Alzner 462 500 $ (5)
Salary Remaining : 86 966 $
Miles Wood 275 000 $ (1)
Salary Remaining : 51 709 $
Dan Girardi 270 000 $ (2)
Salary Remaining : 50 769 $
Brett Ritchie 175 000 $ (5)
Salary Remaining : 32 906 $
Dalton Prout 170 000 $ (1)
Salary Remaining : 31 966 $
Oscar Lindberg 170 000 $ (1)
Salary Remaining : 31 966 $
Dale Weise 110 000 $ (1)
Salary Remaining : 20 684 $
Nick Seeler 92 500 $ (2)
Salary Remaining : 17 393 $
Lukas Vejdemo 92 500 $ (6)
Salary Remaining : 17 393 $
Anton Lindholm 74 250 $ (6)
Salary Remaining : 13 962 $
Ben Harpur 72 500 $ (1)
Salary Remaining : 13 632 $
Taylor Leier 72 000 $ (1)
Salary Remaining : 13 538 $
Derrick Pouliot 70 000 $ (1)
Salary Remaining : 13 162 $
Christopher Gibson 67 500 $ (2)
Salary Remaining : 12 692 $
Edward Pasquale 65 000 $ (4)
Salary Remaining : 12 222 $
Chase De Leo 65 000 $ (2)
Salary Remaining : 12 222 $
Max McCormick 65 000 $ (1)
Salary Remaining : 12 222 $
Patrick Brown 65 000 $ (3)
Salary Remaining : 12 222 $
Joe Hicketts 63 500 $ (2)
Salary Remaining : 11 940 $
John McFarland 60 000 $ (2)
Salary Remaining : 11 282 $
Viktor Loov 60 000 $ (3)
Salary Remaining : 11 282 $
Total Farm Players21
Salary Commitment
Year 43 : 2 617 250 $
Year 44 : 1 612 750 $
Year 45 : 994 250 $
Year 46 : 869 250 $
Salary Average Commitment
Year 43 : 2 617 250 $
Year 44 : 1 612 750 $
Year 45 : 994 250 $
Year 46 : 869 250 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - 92 $ - 5 898 - 98,30%
Level 2: 5000 - 58 $ - 4 925 - 98,51%
Level 3: 2000 - 33 $ - 2 000 - 100,00%
Level 4: 3496 - 28 $ - 3 496 - 100,00%
Luxury : 1000 - 190 $ - 1 000 - 100,00%
Total Capacity :17496
Farm
Farm Level 1: 2000 - 35 $ - 1 964 - 98,18%
Farm Level 2: 1000 - 15 $ - 985 - 98,51%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %17 319 - 98,99%
Average Income per Game1 714 131 $
Year to Date Revenue58 280 454 $
Farm
Home Games Left6
Average Attendance - %2 949 - 98,29%
Average Income per Game121 081 $
Year to Date Revenue4 237 840 $

Expense

Pro Players Total Salaries63 736 664 $
Farm Players Total Salaries1 111 299 $
Coaches Total Salaries9 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses55 948 174 $
Farm Year To Date Expenses1 800 505 $
Pro Salary Cap To Date48 702 405 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue11 998 917 $
Farm Estimated Season Revenue726 487 $
Pro Remaining Season Days23
Pro Expenses Per Days616 412 $
Pro Estimated Expenses14 177 476 $
Farm Remaining Season Days22
Farm Expenses Per Days15 481 $
Farm Estimated Expenses340 582 $
Estimated Season Expenses14 518 058 $
Season Salary Cap63 736 664 $
Estimate Under Maximum Salary Cap of 82 000 000 $18 263 336 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 6 736 664 $
Current Bank Account49 503 666 $
Projected Bank Account47 711 012 $

Pro Players Salaries

Ilya Kovalchuk (Out of Payroll) 6 400 000 $ (4)
-Salary Remaining : 1 247 458 $
Milan Lucic 6 000 000 $ (2)
-Salary Remaining : 1 169 492 $
Brandon Dubinsky 5 850 000 $ (1)
-Salary Remaining : 1 140 254 $
Ryan Sproul 5 000 000 $ (2)
-Salary Remaining : 974 576 $
Morgan Ellis 5 000 000 $ (2)
-Salary Remaining : 974 576 $
Carter Ashton 5 000 000 $ (2)
-Salary Remaining : 974 576 $
Tim Erixon 5 000 000 $ (2)
-Salary Remaining : 974 576 $
Nikita Gusev 4 500 000 $ (6)
-Salary Remaining : 877 119 $
James van Riemsdyk 4 250 000 $ (2)
-Salary Remaining : 828 390 $
Peter Budaj 3 000 000 $ (2)
-Salary Remaining : 584 746 $
Ryan Reaves 2 775 000 $ (2)
-Salary Remaining : 540 890 $
Emil Bemstrom 1 633 333 $ (6)
-Salary Remaining : 318 362 $
Brooks Orpik 1 500 000 $ (3)
-Salary Remaining : 292 373 $
Casey Mittelstadt 1 491 666 $ (2)
-Salary Remaining : 290 748 $
Timothy Liljegren 1 263 333 $ (6)
-Salary Remaining : 246 243 $
Luke Schenn 1 250 000 $ (2)
-Salary Remaining : 243 644 $
Louis Domingue 1 150 000 $ (4)
-Salary Remaining : 224 153 $
David Ayres 1 000 000 $ (2)
-Salary Remaining : 194 915 $
Kiefer Sherwood 925 000 $ (4)
-Salary Remaining : 180 297 $
Jakub Jerabek 925 000 $ (2)
-Salary Remaining : 180 297 $
Jansen Harkins 925 000 $ (6)
-Salary Remaining : 180 297 $
Gustav Lindstrom 925 000 $ (6)
-Salary Remaining : 180 297 $
Austin Wagner 925 000 $ (4)
-Salary Remaining : 180 297 $
Mathieu Joseph 910 833 $ (4)
-Salary Remaining : 177 535 $
Libor Hajek 894 166 $ (4)
-Salary Remaining : 174 287 $
Rudolfs Balcers 863 333 $ (4)
-Salary Remaining : 168 277 $
Maxime Lajoie 780 000 $ (4)
-Salary Remaining : 152 034 $
Total Pro Players27
Salary Commitment
Year 43 : 70 136 664 $
Year 44 : 64 286 664 $
Year 45 : 23 594 998 $
Year 46 : 22 094 998 $
Salary Average Commitment
Year 43 : 66 136 664 $
Year 44 : 60 286 664 $
Year 45 : 19 594 998 $
Year 46 : 18 094 998 $
Salary Cap with 1 Way Contract
Year 43 : 70 136 664 $
Year 44 : 64 286 664 $
Year 45 : 23 594 998 $
Year 46 : 22 094 998 $

Farm Players Salaries

Kyle Criscuolo 127 550 $ (1)
Salary Remaining : 23 984 $
Trent Frederic 113 750 $ (4)
Salary Remaining : 21 389 $
Noah Juulsen 106 333 $ (2)
Salary Remaining : 19 994 $
Rem Pitlick 92 500 $ (4)
Salary Remaining : 17 393 $
Victor Ejdsell 92 500 $ (2)
Salary Remaining : 17 393 $
Jaret Anderson-Dolan 91 333 $ (4)
Salary Remaining : 17 174 $
Rourke Chartier 86 333 $ (4)
Salary Remaining : 16 234 $
Magnus Paajarvi 80 000 $ (1)
Salary Remaining : 15 043 $
Tomas Hyka 71 000 $ (2)
Salary Remaining : 13 350 $
Maxim Letunov 70 000 $ (6)
Salary Remaining : 13 162 $
Dennis Everberg 60 000 $ (1)
Salary Remaining : 11 282 $
Nicolas Kerdiles 60 000 $ (2)
Salary Remaining : 11 282 $
Mikhail Grigorenko 60 000 $ (2)
Salary Remaining : 11 282 $
Total Farm Players13
Salary Commitment
Year 43 : 1 111 299 $
Year 44 : 843 749 $
Year 45 : 453 916 $
Year 46 : 453 916 $
Salary Average Commitment
Year 43 : 1 111 299 $
Year 44 : 843 749 $
Year 45 : 453 916 $
Year 46 : 453 916 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 100 $ - 5 904 - 98,40%
Level 2: 5000 - 60 $ - 4 920 - 98,39%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4532 - 20 $ - 4 532 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18532
Farm
Farm Level 1: 2000 - 35 $ - 1 969 - 98,45%
Farm Level 2: 1000 - 15 $ - 984 - 98,38%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %18 355 - 99,05%
Average Income per Game1 806 988 $
Year to Date Revenue61 437 602 $
Farm
Home Games Left7
Average Attendance - %2 953 - 98,42%
Average Income per Game121 321 $
Year to Date Revenue4 124 922 $

Expense

Pro Players Total Salaries66 608 334 $
Farm Players Total Salaries1 461 166 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses55 342 637 $
Farm Year To Date Expenses2 663 644 $
Pro Salary Cap To Date51 317 221 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 648 918 $
Farm Estimated Season Revenue849 249 $
Pro Remaining Season Days23
Pro Expenses Per Days606 850 $
Pro Estimated Expenses13 957 550 $
Farm Remaining Season Days22
Farm Expenses Per Days25 309 $
Farm Estimated Expenses556 798 $
Estimated Season Expenses14 514 348 $
Season Salary Cap66 608 334 $
Estimate Under Maximum Salary Cap of 82 000 000 $15 391 666 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 9 608 334 $
Current Bank Account60 641 433 $
Projected Bank Account59 625 252 $

Pro Players Salaries

Nikita Filatov 7 250 000 $ (1)
-Salary Remaining : 1 413 136 $
Brady Austin 6 500 000 $ (1)
-Salary Remaining : 1 266 949 $
Michael Bournival 6 500 000 $ (2)
-Salary Remaining : 1 266 949 $
Adam Almquist 5 000 000 $ (2)
-Salary Remaining : 974 576 $
Zac Dalpe 5 000 000 $ (3)
-Salary Remaining : 974 576 $
Viktor Tikhonov 5 000 000 $ (1)
-Salary Remaining : 974 576 $
Slava Voynov 4 500 000 $ (4)
-Salary Remaining : 877 119 $
Jack Hughes 3 775 000 $ (6)
-Salary Remaining : 735 805 $
Kaapo Kakko 3 575 000 $ (6)
-Salary Remaining : 696 822 $
Barrett Hayton 2 644 167 $ (6)
-Salary Remaining : 515 388 $
Matt O'Connor 2 000 000 $ (1)
-Salary Remaining : 389 831 $
Quinn Hughes 1 604 167 $ (4)
-Salary Remaining : 312 677 $
Kyle Chipchura 1 500 000 $ (2)
-Salary Remaining : 292 373 $
Noah Dobson 1 431 667 $ (6)
-Salary Remaining : 279 054 $
Chris Kunitz 1 250 000 $ (1)
-Salary Remaining : 243 644 $
Simon Despres 1 000 000 $ (2)
-Salary Remaining : 194 915 $
Ross Johnston 1 000 000 $ (4)
-Salary Remaining : 194 915 $
Jyrki Jokipakka 1 000 000 $ (3)
-Salary Remaining : 194 915 $
Sam Lafferty 925 000 $ (6)
-Salary Remaining : 180 297 $
Otto Koivula (Out of Payroll) 925 000 $ (6)
-Salary Remaining : 180 297 $
Joel Farabee 925 000 $ (6)
-Salary Remaining : 180 297 $
Nathan Bastian 905 000 $ (4)
-Salary Remaining : 176 398 $
Dylan Ferguson 716 667 $ (2)
-Salary Remaining : 139 689 $
Alexandre Fortin 706 666 $ (4)
-Salary Remaining : 137 740 $
Eric Comrie 700 000 $ (6)
-Salary Remaining : 136 441 $
Vojtech Mozik 600 000 $ (2)
-Salary Remaining : 116 949 $
Emile Poirier 600 000 $ (1)
-Salary Remaining : 116 949 $
Total Pro Players27
Salary Commitment
Year 43 : 67 533 334 $
Year 44 : 44 933 334 $
Year 45 : 29 616 667 $
Year 46 : 23 616 667 $
Salary Average Commitment
Year 43 : 67 533 334 $
Year 44 : 44 933 334 $
Year 45 : 29 616 667 $
Year 46 : 23 616 667 $
Salary Cap with 1 Way Contract
Year 43 : 67 533 334 $
Year 44 : 44 933 334 $
Year 45 : 29 616 667 $
Year 46 : 23 616 667 $

Farm Players Salaries

Michael McLeod 136 333 $ (4)
Salary Remaining : 25 635 $
Carl Klingberg 125 000 $ (1)
Salary Remaining : 23 504 $
Tomas Vincour 100 000 $ (2)
Salary Remaining : 18 803 $
Tye McGinn 100 000 $ (3)
Salary Remaining : 18 803 $
Anthony Peluso 100 000 $ (3)
Salary Remaining : 18 803 $
Shane Gersich 92 500 $ (2)
Salary Remaining : 17 393 $
Lean Bergmann 92 500 $ (6)
Salary Remaining : 17 393 $
Tyler Benson 86 333 $ (6)
Salary Remaining : 16 234 $
Joel L'Esperance 72 250 $ (4)
Salary Remaining : 13 585 $
Gemel Smith 70 000 $ (2)
Salary Remaining : 13 162 $
Petteri Lindbohm 65 000 $ (2)
Salary Remaining : 12 222 $
Miikka Salomaki 61 250 $ (1)
Salary Remaining : 11 517 $
Michael Paliotta 60 000 $ (3)
Salary Remaining : 11 282 $
Nikita Nesterov 60 000 $ (1)
Salary Remaining : 11 282 $
Michael Zalewski 60 000 $ (4)
Salary Remaining : 11 282 $
Bobby Farnham 60 000 $ (2)
Salary Remaining : 11 282 $
Brandon Gormley 60 000 $ (1)
Salary Remaining : 11 282 $
Matt Carey 60 000 $ (2)
Salary Remaining : 11 282 $
Total Farm Players18
Salary Commitment
Year 43 : 1 461 166 $
Year 44 : 1 154 916 $
Year 45 : 707 416 $
Year 46 : 447 416 $
Salary Average Commitment
Year 43 : 1 461 166 $
Year 44 : 1 154 916 $
Year 45 : 707 416 $
Year 46 : 447 416 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 97 $ - 5 892 - 98,20%
Level 2: 5000 - 58 $ - 4 932 - 98,64%
Level 3: 2000 - 37 $ - 1 999 - 99,95%
Level 4: 4600 - 22 $ - 4 600 - 100,00%
Luxury : 1000 - 193 $ - 1 000 - 100,00%
Total Capacity :18600
Farm
Farm Level 1: 2000 - 35 $ - 1 976 - 98,80%
Farm Level 2: 1000 - 15 $ - 990 - 99,05%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %18 423 - 99,05%
Average Income per Game1 777 359 $
Year to Date Revenue60 430 190 $
Farm
Home Games Left6
Average Attendance - %2 966 - 98,88%
Average Income per Game121 820 $
Year to Date Revenue4 263 703 $

Expense

Pro Players Total Salaries78 394 999 $
Farm Players Total Salaries3 726 585 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses65 750 191 $
Farm Year To Date Expenses4 370 810 $
Pro Salary Cap To Date61 724 760 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 441 510 $
Farm Estimated Season Revenue730 921 $
Pro Remaining Season Days23
Pro Expenses Per Days706 737 $
Pro Estimated Expenses16 254 951 $
Farm Remaining Season Days22
Farm Expenses Per Days44 672 $
Farm Estimated Expenses982 784 $
Estimated Season Expenses17 237 735 $
Season Salary Cap78 394 999 $
Estimate Under Maximum Salary Cap of 82 000 000 $3 605 001 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 21 394 999 $
Current Bank Account162 037 259 $
Projected Bank Account157 971 955 $

Pro Players Salaries

Phil Kessel 8 000 000 $ (2)
-Salary Remaining : 1 559 322 $
Paul Stastny 6 500 000 $ (3)
-Salary Remaining : 1 266 949 $
Nathan MacKinnon 6 300 000 $ (3)
-Salary Remaining : 1 227 966 $
Alexander Radulov 6 250 000 $ (5)
-Salary Remaining : 1 218 220 $
Connor Hellebuyck 6 166 666 $ (6)
-Salary Remaining : 1 201 977 $
Erik Johnson 6 000 000 $ (2)
-Salary Remaining : 1 169 492 $
Zach Werenski 5 000 000 $ (4)
-Salary Remaining : 974 576 $
Jakob Chychrun 4 600 000 $ (3)
-Salary Remaining : 896 610 $
Jason Demers 4 500 000 $ (1)
-Salary Remaining : 877 119 $
Colin Miller 3 875 000 $ (4)
-Salary Remaining : 755 297 $
Igor Shesterkin 3 775 000 $ (6)
-Salary Remaining : 735 805 $
Nico Hischier 3 775 000 $ (2)
-Salary Remaining : 735 805 $
Andreas Athanasiou 3 000 000 $ (2)
-Salary Remaining : 584 746 $
Erik Haula 2 750 000 $ (2)
-Salary Remaining : 536 017 $
Dominik Kubalik 1 775 000 $ (6)
-Salary Remaining : 345 975 $
Thomas Chabot 1 223 333 $ (6)
-Salary Remaining : 238 446 $
Anthony Cirelli 935 833 $ (2)
-Salary Remaining : 182 408 $
Sebastian Aho 925 000 $ (2)
-Salary Remaining : 180 297 $
Pavel Zacha 894 167 $ (1)
-Salary Remaining : 174 287 $
Trevor van Riemsdyk 825 000 $ (1)
-Salary Remaining : 160 805 $
Josh Archibald 675 000 $ (1)
-Salary Remaining : 131 568 $
Nic Dowd 650 000 $ (4)
-Salary Remaining : 126 695 $
Total Pro Players22
Salary Commitment
Year 43 : 78 394 999 $
Year 44 : 71 500 832 $
Year 45 : 46 114 999 $
Year 46 : 28 714 999 $
Salary Average Commitment
Year 43 : 78 394 999 $
Year 44 : 71 500 832 $
Year 45 : 46 114 999 $
Year 46 : 28 714 999 $
Salary Cap with 1 Way Contract
Year 43 : 78 394 999 $
Year 44 : 71 500 832 $
Year 45 : 46 114 999 $
Year 46 : 28 714 999 $

Farm Players Salaries

Patrick Marleau 666 667 $ (1)
Salary Remaining : 125 356 $
Cody Eakin 385 000 $ (1)
Salary Remaining : 72 393 $
Ryan Spooner 282 500 $ (3)
Salary Remaining : 53 120 $
Kevan Miller 250 000 $ (4)
Salary Remaining : 47 009 $
Patrick Maroon 200 000 $ (2)
Salary Remaining : 37 607 $
Nikolay Prokhorkin 177 500 $ (6)
Salary Remaining : 33 376 $
Logan Brown 160 417 $ (2)
Salary Remaining : 30 164 $
Vincent Hinostroza 150 000 $ (2)
Salary Remaining : 28 205 $
Troy Terry 149 167 $ (2)
Salary Remaining : 28 048 $
Jakub Zboril 128 833 $ (4)
Salary Remaining : 24 225 $
Joakim Nordstrom 100 000 $ (3)
Salary Remaining : 18 803 $
Gilles Senn 92 500 $ (6)
Salary Remaining : 17 393 $
Dominic Toninato 92 500 $ (2)
Salary Remaining : 17 393 $
Dillon Heatherington (Out of Payroll) 92 500 $ (2)
Salary Remaining : 17 393 $
Nikolay Goldobin 90 000 $ (1)
Salary Remaining : 16 923 $
Filip Chlapik 89 417 $ (2)
Salary Remaining : 16 813 $
David Kase 85 000 $ (6)
Salary Remaining : 15 983 $
Anton Forsberg 75 000 $ (3)
Salary Remaining : 14 103 $
Harri Sateri 75 000 $ (2)
Salary Remaining : 14 103 $
Alex Nedeljkovic 73 750 $ (5)
Salary Remaining : 13 868 $
Curtis McKenzie 70 000 $ (1)
Salary Remaining : 13 162 $
Nelson Nogier 70 000 $ (5)
Salary Remaining : 13 162 $
Alexandre Carrier 69 167 $ (5)
Salary Remaining : 13 006 $
Anthony Richard 69 167 $ (4)
Salary Remaining : 13 006 $
Seth Griffith 65 000 $ (1)
Salary Remaining : 12 222 $
Joakim Ryan (Out of Payroll) 65 000 $ (2)
Salary Remaining : 12 222 $
Nikita Tryamkin 60 000 $ (2)
Salary Remaining : 11 282 $
Total Farm Players27
Salary Commitment
Year 43 : 3 884 085 $
Year 44 : 2 607 418 $
Year 45 : 1 473 417 $
Year 46 : 1 015 917 $
Salary Average Commitment
Year 43 : 3 884 085 $
Year 44 : 2 607 418 $
Year 45 : 1 473 417 $
Year 46 : 1 015 917 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 82 000 000 $
Available Cap Space

Over Minimum of
57 000 000 $

Pro Players

Farm Players

Total Players

Avalanche 152 049 808 $ 66 957 499 $ 15 042 501 $ 9 957 499 $ 232750
Black Hawks 29 553 222 $ 70 802 500 $ 11 197 500 $ 13 802 500 $ 222648
Blue Jackets 63 295 717 $ 75 549 999 $ 6 450 001 $ 18 549 999 $ 202343
Blues 53 906 059 $ 81 884 106 $ 115 894 $ 24 884 106 $ 251944
Bruins 90 186 124 $ 79 685 309 $ 2 314 691 $ 22 685 309 $ 202646
Canadiens (98 738 $) 59 526 018 $ 22 473 982 $ 2 526 018 $ 212647
Canucks 125 209 031 $ 71 335 722 $ 10 664 278 $ 14 335 722 $ 221840
Capitals 26 201 948 $ 80 815 018 $ 1 184 982 $ 23 815 018 $ 211940
Coyotes 102 057 500 $ 61 028 916 $ 20 971 084 $ 4 028 916 $ 252449
Devils 57 940 854 $ 81 099 543 $ 900 457 $ 24 099 543 $ 202949
Ducks 27 455 848 $ 71 946 333 $ 10 053 667 $ 14 946 333 $ 221335
Flames 40 089 159 $ 77 010 833 $ 4 989 167 $ 20 010 833 $ 221537
Flyers 52 606 025 $ 64 705 832 $ 17 294 168 $ 7 705 832 $ 232649
Hurricanes 163 579 684 $ 61 295 732 $ 20 704 268 $ 4 295 732 $ 251742
Islanders 101 373 800 $ 77 110 833 $ 4 889 167 $ 20 110 833 $ 212142
Jets 7 240 172 $ 79 880 127 $ 2 119 873 $ 22 880 127 $ 212344
Kings 172 990 470 $ 75 240 833 $ 6 759 167 $ 18 240 833 $ 212445
Lightning 56 523 223 $ 61 088 523 $ 20 911 477 $ 4 088 523 $ 252550
Maple Leafs 46 774 511 $ 63 437 022 $ 18 562 978 $ 6 437 022 $ 26935
Oilers 37 471 454 $ 74 310 595 $ 7 689 405 $ 17 310 595 $ 212243
Panthers 141 834 195 $ 79 855 128 $ 2 144 872 $ 22 855 128 $ 212344
Penguins 165 858 259 $ 77 164 999 $ 4 835 001 $ 20 164 999 $ 212647
Predators 98 521 760 $ 80 231 666 $ 1 768 334 $ 23 231 666 $ 222648
Rangers 22 128 911 $ 81 722 999 $ 277 001 $ 24 722 999 $ 212849
Red Wings 40 087 335 $ 79 171 665 $ 2 828 335 $ 22 171 665 $ 203050
Sabres 55 036 648 $ 69 233 777 $ 12 766 223 $ 12 233 777 $ 241741
Senators 39 282 645 $ 76 105 129 $ 5 894 871 $ 19 105 129 $ 202141
Sharks 49 503 666 $ 63 736 664 $ 18 263 336 $ 6 736 664 $ 271340
Stars 60 641 433 $ 66 608 334 $ 15 391 666 $ 9 608 334 $ 271845
Wild 162 037 259 $ 78 394 999 $ 3 605 001 $ 21 394 999 $ 222749
© 2021 Association Canadienne de Cyber Hockey