Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Pepsi Center |
| Level 1: | 6000 - 120 $ - 0 - 0,00% |
| Level 2: | 5000 - 100 $ - 0 - 0,00% |
| Level 3: | 2000 - 75 $ - 0 - 0,00% |
| Level 4: | 5099 - 50 $ - 0 - 0,00% |
| Luxury : | 1000 - 235 $ - 0 - 0,00% |
| Total Capacity : | 19099 |
| Farm |
| Farm Level 1: | 2000 - 60 $ - 0 - 0,00% |
| Farm Level 2: | 1000 - 40 $ - 0 - 0,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 41 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
| Farm |
| Home Games Left | 41 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | 0 $ |
| Year to Date Revenue | 0 $ |
Expense |
| Pro Players Total Salaries | 80 648 208 $ |
| Farm Players Total Salaries | 2 044 800 $ |
| Coaches Total Salaries | 11 300 000 $ |
| Luxury Taxe Total | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Cap To Date | 0 $ |
Estimate |
| Pro Estimated Season Revenue | 0 $ |
| Farm Estimated Season Revenue | 0 $ |
| Pro Remaining Season Days | 115 |
| Pro Expenses Per Days | 793 028 $ |
| Pro Estimated Expenses | 91 198 220 $ |
| Farm Remaining Season Days | 110 |
| Farm Expenses Per Days | 25 407 $ |
| Farm Estimated Expenses | 2 794 770 $ |
| Estimated Season Expenses | 93 992 990 $ |
| Season Salary Cap | 80 648 208 $ |
| Estimate Under Maximum Salary Cap of 96 000 000 $ | 15 351 792 $ |
| Estimate Over Minimum Salary Cap of 71 000 000 $ | 9 648 208 $ |
| Current Bank Account | 379 658 060 $ |
| Projected Bank Account | 285 665 070 $ |
|
Pro Players Salaries |
| Dylan Guenther |
7 142 875 $ (2) |
| -Salary Remaining : |
7 142 875 $ |
| Tage Thompson |
7 140 000 $ (4) |
| -Salary Remaining : |
7 140 000 $ |
| Phillip Danault |
5 500 000 $ (5) |
| -Salary Remaining : |
5 500 000 $ |
| Marcus Pettersson |
5 500 000 $ (5) |
| -Salary Remaining : |
5 500 000 $ |
| Alexander Wennberg |
5 000 000 $ (6) |
| -Salary Remaining : |
5 000 000 $ |
| Drake Batherson |
4 980 000 $ (3) |
| -Salary Remaining : |
4 980 000 $ |
| Connor Murphy |
4 400 000 $ (4) |
| -Salary Remaining : |
4 400 000 $ |
| Thomas Harley |
4 000 000 $ (1) |
| -Salary Remaining : |
4 000 000 $ |
| Brenden Dillon |
4 000 000 $ (4) |
| -Salary Remaining : |
4 000 000 $ |
| Radko Gudas |
4 000 000 $ (4) |
| -Salary Remaining : |
4 000 000 $ |
| Trevor Lewis |
3 525 000 $ (2) |
| -Salary Remaining : |
3 525 000 $ |
| Joel Armia |
3 400 000 $ (1) |
| -Salary Remaining : |
3 400 000 $ |
| Aliaksei Protas |
3 380 000 $ (4) |
| -Salary Remaining : |
3 380 000 $ |
| Eric Robinson |
3 250 000 $ (4) |
| -Salary Remaining : |
3 250 000 $ |
| Colton Sissons |
2 999 999 $ (2) |
| -Salary Remaining : |
2 999 999 $ |
| Michael Amadio |
2 600 000 $ (4) |
| -Salary Remaining : |
2 600 000 $ |
| Braden Schneider |
2 200 000 $ (1) |
| -Salary Remaining : |
2 200 000 $ |
| Morgan Barron |
1 850 000 $ (6) |
| -Salary Remaining : |
1 850 000 $ |
| Brandt Clarke |
1 713 334 $ (1) |
| -Salary Remaining : |
1 713 334 $ |
| Owen Tippett |
1 500 000 $ (1) |
| -Salary Remaining : |
1 500 000 $ |
| Justin Hryckowian |
950 000 $ (4) |
| -Salary Remaining : |
950 000 $ |
| Arturs Silovs |
850 000 $ (4) |
| -Salary Remaining : |
850 000 $ |
| Joseph Woll |
767 000 $ (1) |
| -Salary Remaining : |
767 000 $ |
| Total Pro Players | 23 |
| Salary Commitment |
| Year 55 : 80 648 208 $ |
| Year 56 : 67 067 874 $ |
| Year 57 : 53 400 000 $ |
| Year 58 : 48 420 000 $ |
| Salary Average Commitment |
| Year 55 : 84 998 208 $ |
| Year 56 : 71 417 874 $ |
| Year 57 : 57 750 000 $ |
| Year 58 : 52 770 000 $ |
| Salary Cap with 1 Way Contract |
| Year 55 : 80 648 208 $ |
| Year 56 : 67 067 874 $ |
| Year 57 : 53 400 000 $ |
| Year 58 : 48 420 000 $ |
|
Farm Players Salaries |
| William Karlsson |
590 000 $ (4) |
| Salary Remaining : |
590 000 $ |
| Henry Thrun |
100 000 $ (4) |
| Salary Remaining : |
100 000 $ |
| Trey Fix-Wolansky |
100 000 $ (3) |
| Salary Remaining : |
100 000 $ |
| Cole Guttman |
95 000 $ (2) |
| Salary Remaining : |
95 000 $ |
| Magnus Chrona |
92 500 $ (2) |
| Salary Remaining : |
92 500 $ |
| Donovan Sebrango |
90 300 $ (4) |
| Salary Remaining : |
90 300 $ |
| Sampo Ranta |
90 000 $ (3) |
| Salary Remaining : |
90 000 $ |
| Helge Grans |
89 400 $ (4) |
| Salary Remaining : |
89 400 $ |
| Jacob Perreault |
86 300 $ (2) |
| Salary Remaining : |
86 300 $ |
| Ivan Ivan |
84 500 $ (4) |
| Salary Remaining : |
84 500 $ |
| Dennis Hildeby |
84 300 $ (3) |
| Salary Remaining : |
84 300 $ |
| Zac Jones (Out of Payroll) |
81 300 $ (1) |
| Salary Remaining : |
81 300 $ |
| Jonathan Gruden |
77 500 $ (1) |
| Salary Remaining : |
77 500 $ |
| Samuel Bolduc |
77 500 $ (3) |
| Salary Remaining : |
77 500 $ |
| Nicholas Abruzzese |
77 500 $ (1) |
| Salary Remaining : |
77 500 $ |
| Nathan Smith |
77 500 $ (2) |
| Salary Remaining : |
77 500 $ |
| Jan Jenik |
77 500 $ (1) |
| Salary Remaining : |
77 500 $ |
| Andre Lee |
77 500 $ (4) |
| Salary Remaining : |
77 500 $ |
| Ben McCartney |
77 500 $ (3) |
| Salary Remaining : |
77 500 $ |
| Total Farm Players | 19 |
| Salary Commitment |
| Year 55 : 2 126 100 $ |
| Year 56 : 1 812 300 $ |
| Year 57 : 1 461 000 $ |
| Year 58 : 1 031 700 $ |
| Salary Average Commitment |
| Year 55 : 2 511 100 $ |
| Year 56 : 2 197 300 $ |
| Year 57 : 1 823 500 $ |
| Year 58 : 1 251 700 $ |
|