Finances

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 109 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2000 - 46 $ - 0 - 0,00%
Level 4: 5099 - 30 $ - 0 - 0,00%
Luxury : 1000 - 211 $ - 0 - 0,00%
Total Capacity :19099

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries59 556 691 $
Farm Players Total Salaries2 565 996 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account101 393 731 $
Projected Bank Account101 393 731 $

Pro Players Salaries

Marc Staal 7 000 025 $ (4)
-Salary Remaining : 7 000 025 $
Braden Holtby 6 100 000 $ (1)
-Salary Remaining : 6 100 000 $
David Backes 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Colton Parayko 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Tyler Bozak 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Michael Matheson 4 875 000 $ (3)
-Salary Remaining : 4 875 000 $
Dominik Kahun 3 775 000 $ (5)
-Salary Remaining : 3 775 000 $
Trevor Daley 3 250 000 $ (2)
-Salary Remaining : 3 250 000 $
Ryan Strome 3 100 000 $ (1)
-Salary Remaining : 3 100 000 $
Kevin Hayes 2 600 000 $ (3)
-Salary Remaining : 2 600 000 $
Michael Raffl 2 350 000 $ (2)
-Salary Remaining : 2 350 000 $
Devin Shore 2 300 000 $ (1)
-Salary Remaining : 2 300 000 $
Lawson Crouse 1 602 500 $ (1)
-Salary Remaining : 1 602 500 $
Marcus Sorensen 1 350 000 $ (1)
-Salary Remaining : 1 350 000 $
Drake Caggiula 1 350 000 $ (1)
-Salary Remaining : 1 350 000 $
Danton Heinen 995 833 $ (1)
-Salary Remaining : 995 833 $
Brett Kulak 900 000 $ (3)
-Salary Remaining : 900 000 $
Vince Dunn 883 333 $ (3)
-Salary Remaining : 883 333 $
Aaron Dell 625 000 $ (1)
-Salary Remaining : 625 000 $
Total Pro Players19
Salary Commitment
Year 42 : 59 556 691 $
Year 43 : 30 633 358 $
Year 44 : 25 033 358 $
Year 45 : 15 775 025 $
Salary Average Commitment
Year 42 : 53 681 691 $
Year 43 : 27 358 358 $
Year 44 : 21 758 358 $
Year 45 : 12 500 025 $
Salary Cap with 1 Way Contract
Year 42 : 59 556 691 $
Year 43 : 30 633 358 $
Year 44 : 25 033 358 $
Year 45 : 15 775 025 $

Farm Players Salaries

Andy Welinski 177 500 $ (3)
Salary Remaining : 177 500 $
Tucker Poolman 177 500 $ (3)
Salary Remaining : 177 500 $
Owen Tippett 162 750 $ (3)
Salary Remaining : 162 750 $
Dylan Sikura 138 750 $ (3)
Salary Remaining : 138 750 $
Henrik Haapala 135 000 $ (3)
Salary Remaining : 135 000 $
Tage Thompson 113 750 $ (3)
Salary Remaining : 113 750 $
Cooper Marody 100 000 $ (5)
Salary Remaining : 100 000 $
Zack MacEwen 99 583 $ (5)
Salary Remaining : 99 583 $
T.J. Brennan 97 500 $ (1)
Salary Remaining : 97 500 $
Pavel Francouz 95 000 $ (5)
Salary Remaining : 95 000 $
Andrew Poturalski 92 500 $ (1)
Salary Remaining : 92 500 $
Matthew Highmore 92 500 $ (3)
Salary Remaining : 92 500 $
Riley Barber 92 500 $ (1)
Salary Remaining : 92 500 $
Jimmy Schuldt 92 500 $ (5)
Salary Remaining : 92 500 $
Chris Bigras 87 413 $ (4)
Salary Remaining : 87 413 $
Christian Jaros 80 167 $ (3)
Salary Remaining : 80 167 $
Tim Schaller 77 500 $ (3)
Salary Remaining : 77 500 $
Mason Appleton 75 833 $ (5)
Salary Remaining : 75 833 $
Sean Walker 74 500 $ (5)
Salary Remaining : 74 500 $
Patrick Russell 70 000 $ (5)
Salary Remaining : 70 000 $
Josh Teves 70 000 $ (5)
Salary Remaining : 70 000 $
Tanner Fritz 65 000 $ (3)
Salary Remaining : 65 000 $
Jussi Rynnas 65 000 $ (1)
Salary Remaining : 65 000 $
Sami Aittokallio 60 000 $ (2)
Salary Remaining : 60 000 $
Frederick Gaudreau 59 500 $ (1)
Salary Remaining : 59 500 $
Garrett Mitchell 58 750 $ (1)
Salary Remaining : 58 750 $
Jordan Szwarz 55 000 $ (1)
Salary Remaining : 55 000 $
Justin Florek 0 $ (0)
Salary Remaining : 0 $
Wade Megan 0 $ (0)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 42 : 2 565 996 $
Year 43 : 2 045 246 $
Year 44 : 1 985 246 $
Year 45 : 764 829 $
Salary Average Commitment
Year 42 : 2 371 079 $
Year 43 : 1 850 329 $
Year 44 : 1 790 329 $
Year 45 : 569 912 $

Black Hawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 6500 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :20500

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries62 385 834 $
Farm Players Total Salaries3 121 248 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account26 620 766 $
Projected Bank Account26 620 766 $

Pro Players Salaries

Henrik Lundqvist 8 500 000 $ (3)
-Salary Remaining : 8 500 000 $
Jordan Eberle 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Nick Foligno 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Tyson Barrie 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
Alex Galchenyuk 4 900 000 $ (1)
-Salary Remaining : 4 900 000 $
Jason Demers 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Antti Raanta 4 250 000 $ (6)
-Salary Remaining : 4 250 000 $
Jonas Brodin 4 166 667 $ (3)
-Salary Remaining : 4 166 667 $
Mikkel Boedker 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Andrei Svechnikov 3 575 000 $ (5)
-Salary Remaining : 3 575 000 $
Ben Hutton 2 800 000 $ (5)
-Salary Remaining : 2 800 000 $
Nick Ritchie 1 640 000 $ (2)
-Salary Remaining : 1 640 000 $
Nick Schmaltz 1 541 667 $ (1)
-Salary Remaining : 1 541 667 $
Luke Kunin 1 425 000 $ (3)
-Salary Remaining : 1 425 000 $
Jon Merrill 1 137 500 $ (4)
-Salary Remaining : 1 137 500 $
Roope Hintz 925 000 $ (5)
-Salary Remaining : 925 000 $
Devon Toews 700 000 $ (5)
-Salary Remaining : 700 000 $
Jujhar Khaira 675 000 $ (2)
-Salary Remaining : 675 000 $
Evan Rodrigues 650 000 $ (4)
-Salary Remaining : 650 000 $
Dan Girardi 0 $ (0)
Total Pro Players20
Salary Commitment
Year 42 : 62 385 834 $
Year 43 : 55 944 167 $
Year 44 : 49 129 167 $
Year 45 : 19 537 500 $
Salary Average Commitment
Year 42 : 57 860 834 $
Year 43 : 51 419 167 $
Year 44 : 44 604 167 $
Year 45 : 15 012 500 $
Salary Cap with 1 Way Contract
Year 42 : 62 385 834 $
Year 43 : 55 944 167 $
Year 44 : 49 129 167 $
Year 45 : 19 537 500 $

Farm Players Salaries

Darren Helm 385 000 $ (4)
Salary Remaining : 385 000 $
Michael Dal Colle 306 333 $ (3)
Salary Remaining : 306 333 $
Andre Burakovsky 300 000 $ (3)
Salary Remaining : 300 000 $
Martin Necas 146 250 $ (3)
Salary Remaining : 146 250 $
Lawrence Pilut 135 000 $ (5)
Salary Remaining : 135 000 $
Zach Senyshyn 128 833 $ (5)
Salary Remaining : 128 833 $
Sonny Milano 126 333 $ (3)
Salary Remaining : 126 333 $
Trent Frederic 113 750 $ (5)
Salary Remaining : 113 750 $
Joe Morrow 100 000 $ (4)
Salary Remaining : 100 000 $
Michael Dipietro 91 083 $ (5)
Salary Remaining : 91 083 $
Nathan Bastian 90 500 $ (5)
Salary Remaining : 90 500 $
Madison Bowey 90 250 $ (3)
Salary Remaining : 90 250 $
Vladislav Kamenev 89 417 $ (1)
Salary Remaining : 89 417 $
Oliver Kylington 86 333 $ (5)
Salary Remaining : 86 333 $
Morgan Klimchuk 86 333 $ (3)
Salary Remaining : 86 333 $
Marko Dano 85 000 $ (2)
Salary Remaining : 85 000 $
Ethan Bear 79 833 $ (3)
Salary Remaining : 79 833 $
Conor Garland 77 500 $ (5)
Salary Remaining : 77 500 $
Connor Clifton 73 500 $ (5)
Salary Remaining : 73 500 $
Alan Quine 70 000 $ (1)
Salary Remaining : 70 000 $
Josh Jacobs 70 000 $ (5)
Salary Remaining : 70 000 $
Gemel Smith 70 000 $ (1)
Salary Remaining : 70 000 $
Kyle Rau 70 000 $ (4)
Salary Remaining : 70 000 $
Sam Gagner 65 000 $ (1)
Salary Remaining : 65 000 $
Tyler Graovac 65 000 $ (1)
Salary Remaining : 65 000 $
Bogdan Yakimov 60 000 $ (2)
Salary Remaining : 60 000 $
Karri Ramo 60 000 $ (1)
Salary Remaining : 60 000 $
Total Farm Players27
Salary Commitment
Year 42 : 3 121 248 $
Year 43 : 2 701 831 $
Year 44 : 2 556 831 $
Year 45 : 1 421 499 $
Salary Average Commitment
Year 42 : 2 716 082 $
Year 43 : 2 311 665 $
Year 44 : 2 176 665 $
Year 45 : 1 041 333 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7000 - 100 $ - 0 - 0,00%
Level 2: 5500 - 75 $ - 0 - 0,00%
Level 3: 2500 - 50 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 185 $ - 0 - 0,00%
Total Capacity :22000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 351 149 $
Farm Players Total Salaries1 833 916 $
Coaches Total Salaries3 875 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account38 016 085 $
Projected Bank Account38 016 085 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (2)
-Salary Remaining : 12 500 000 $
P.K. Subban 9 000 000 $ (3)
-Salary Remaining : 9 000 000 $
Evander Kane 7 000 000 $ (5)
-Salary Remaining : 7 000 000 $
David Pastrnak 6 666 666 $ (4)
-Salary Remaining : 6 666 666 $
Nick Leddy 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Nino Niederreiter 5 250 000 $ (5)
-Salary Remaining : 5 250 000 $
J.T. Miller 5 250 000 $ (6)
-Salary Remaining : 5 250 000 $
Patric Hornqvist 4 250 000 $ (2)
-Salary Remaining : 4 250 000 $
Cam Talbot 4 166 667 $ (1)
-Salary Remaining : 4 166 667 $
Alec Martinez 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Ondrej Palat 3 333 333 $ (2)
-Salary Remaining : 3 333 333 $
Mark Pysyk 2 733 333 $ (4)
-Salary Remaining : 2 733 333 $
Ryan Ellis 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Mike Condon 2 400 000 $ (4)
-Salary Remaining : 2 400 000 $
Mark Jankowski 1 493 750 $ (1)
-Salary Remaining : 1 493 750 $
Brendan Lemieux 1 039 067 $ (3)
-Salary Remaining : 1 039 067 $
Sammy Blais 935 833 $ (3)
-Salary Remaining : 935 833 $
Brock McGinn 887 500 $ (2)
-Salary Remaining : 887 500 $
Linus Ullmark 750 000 $ (6)
-Salary Remaining : 750 000 $
Chris Tierney 735 000 $ (1)
-Salary Remaining : 735 000 $
Brandon Tanev 700 000 $ (4)
-Salary Remaining : 700 000 $
Blake Coleman 660 000 $ (1)
-Salary Remaining : 660 000 $
Joel Edmundson 600 000 $ (5)
-Salary Remaining : 600 000 $
Ryan Miller 0 $ (0)
Total Pro Players24
Salary Commitment
Year 42 : 82 351 149 $
Year 43 : 69 795 732 $
Year 44 : 44 824 899 $
Year 45 : 31 349 999 $
Salary Average Commitment
Year 42 : 58 851 149 $
Year 43 : 46 295 732 $
Year 44 : 33 324 899 $
Year 45 : 19 849 999 $
Salary Cap with 1 Way Contract
Year 42 : 82 351 149 $
Year 43 : 69 795 732 $
Year 44 : 44 824 899 $
Year 45 : 31 349 999 $

Farm Players Salaries

Cal Clutterbuck 350 000 $ (4)
Salary Remaining : 350 000 $
Alex Petrovic 185 000 $ (3)
Salary Remaining : 185 000 $
Rob O'Gara 92 500 $ (1)
Salary Remaining : 92 500 $
Cameron Gaunce 90 000 $ (1)
Salary Remaining : 90 000 $
Brett Lernout 82 500 $ (1)
Salary Remaining : 82 500 $
Warren Foegele 80 000 $ (3)
Salary Remaining : 80 000 $
Dominik Simon 75 000 $ (5)
Salary Remaining : 75 000 $
Tanner Kero 75 000 $ (4)
Salary Remaining : 75 000 $
Michael Bunting 73 750 $ (5)
Salary Remaining : 73 750 $
Marek Langhamer 73 333 $ (1)
Salary Remaining : 73 333 $
Clark Bishop 71 333 $ (5)
Salary Remaining : 71 333 $
Tyler Randell 70 000 $ (3)
Salary Remaining : 70 000 $
Patrick Sieloff 70 000 $ (1)
Salary Remaining : 70 000 $
Colby Cave 65 500 $ (3)
Salary Remaining : 65 500 $
Paul Carey 65 000 $ (1)
Salary Remaining : 65 000 $
Aaron Ness 65 000 $ (2)
Salary Remaining : 65 000 $
Connor Brickley 65 000 $ (3)
Salary Remaining : 65 000 $
Hunter Shinkaruk 65 000 $ (2)
Salary Remaining : 65 000 $
T.J. Tynan 60 000 $ (1)
Salary Remaining : 60 000 $
Kyle Baun 60 000 $ (3)
Salary Remaining : 60 000 $
Stefan Elliott 0 $ (0)
Salary Remaining : 0 $
Michael Latta 0 $ (0)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 42 : 1 833 916 $
Year 43 : 1 300 583 $
Year 44 : 1 170 583 $
Year 45 : 645 083 $
Salary Average Commitment
Year 42 : 1 488 833 $
Year 43 : 955 500 $
Year 44 : 825 500 $
Year 45 : 300 000 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6100 - 91 $ - 0 - 0,00%
Level 2: 5100 - 69 $ - 0 - 0,00%
Level 3: 2100 - 38 $ - 0 - 0,00%
Level 4: 7250 - 25 $ - 0 - 0,00%
Luxury : 1100 - 196 $ - 0 - 0,00%
Total Capacity :21650

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 042 667 $
Farm Players Total Salaries2 587 496 $
Coaches Total Salaries3 701 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account49 731 502 $
Projected Bank Account49 731 502 $

Pro Players Salaries

Vladimir Tarasenko 7 500 000 $ (3)
-Salary Remaining : 7 500 000 $
Johnny Boychuk 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Tyler Seguin 5 750 000 $ (1)
-Salary Remaining : 5 750 000 $
Dougie Hamilton 5 750 000 $ (3)
-Salary Remaining : 5 750 000 $
Frans Nielsen 5 250 000 $ (3)
-Salary Remaining : 5 250 000 $
Vincent Trocheck 4 750 000 $ (1)
-Salary Remaining : 4 750 000 $
Victor Hedman 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Connor Murphy 3 850 000 $ (1)
-Salary Remaining : 3 850 000 $
Jonathan Ericsson 3 001 000 $ (2)
-Salary Remaining : 3 001 000 $
Jonathan Bernier 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Martin Jones 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Ben Lovejoy 2 666 667 $ (1)
-Salary Remaining : 2 666 667 $
Trevor Lewis 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Tyson Jost 1 704 167 $ (1)
-Salary Remaining : 1 704 167 $
Jan Rutta 1 350 000 $ (3)
-Salary Remaining : 1 350 000 $
Alex Tuch 1 350 000 $ (1)
-Salary Remaining : 1 350 000 $
Erik Brannstrom 1 344 167 $ (5)
-Salary Remaining : 1 344 167 $
Anthony DeAngelo 1 263 333 $ (1)
-Salary Remaining : 1 263 333 $
Matt Irwin 900 000 $ (4)
-Salary Remaining : 900 000 $
Ryan Hartman 863 333 $ (3)
-Salary Remaining : 863 333 $
Drew Stafford 750 000 $ (1)
-Salary Remaining : 750 000 $
Blake Comeau 0 $ (0)
Total Pro Players22
Salary Commitment
Year 42 : 66 042 667 $
Year 43 : 28 958 500 $
Year 44 : 22 957 500 $
Year 45 : 2 244 167 $
Salary Average Commitment
Year 42 : 65 198 500 $
Year 43 : 28 114 333 $
Year 44 : 22 113 333 $
Year 45 : 1 400 000 $
Salary Cap with 1 Way Contract
Year 42 : 66 042 667 $
Year 43 : 28 958 500 $
Year 44 : 22 957 500 $
Year 45 : 2 244 167 $

Farm Players Salaries

Marc Methot 490 000 $ (2)
Salary Remaining : 490 000 $
Scott Darling 415 000 $ (2)
Salary Remaining : 415 000 $
Martin Hanzal 310 000 $ (1)
Salary Remaining : 310 000 $
Michael McLeod 136 333 $ (5)
Salary Remaining : 136 333 $
Matt Bartkowski 100 000 $ (2)
Salary Remaining : 100 000 $
Tommy Wingels 100 000 $ (3)
Salary Remaining : 100 000 $
Griffen Molino 92 500 $ (1)
Salary Remaining : 92 500 $
John Gilmour 92 500 $ (3)
Salary Remaining : 92 500 $
Jon Gillies 92 500 $ (1)
Salary Remaining : 92 500 $
Rem Pitlick 92 500 $ (5)
Salary Remaining : 92 500 $
Joonas Korpisalo 90 000 $ (2)
Salary Remaining : 90 000 $
Sheldon Rempal 87 413 $ (5)
Salary Remaining : 87 413 $
Ryan Murphy 78 750 $ (1)
Salary Remaining : 78 750 $
Nicolas Deslauriers 77 500 $ (2)
Salary Remaining : 77 500 $
Daniel Brickley 75 000 $ (3)
Salary Remaining : 75 000 $
Dean Kukan 72 500 $ (1)
Salary Remaining : 72 500 $
Chase Balisy 65 000 $ (3)
Salary Remaining : 65 000 $
Anders Lindback 60 000 $ (2)
Salary Remaining : 60 000 $
Jeremy Smith 60 000 $ (3)
Salary Remaining : 60 000 $
Dion Phaneuf 0 $ (0)
Salary Remaining : 0 $
Kevin Klein 0 $ (0)
Salary Remaining : 0 $
Brent Regner 0 $ (0)
Salary Remaining : 0 $
Reto Berra 0 $ (0)
Salary Remaining : 0 $
Tomas Plekanec 0 $ (0)
Salary Remaining : 0 $
Klas Dahlbeck 0 $ (0)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 42 : 2 587 496 $
Year 43 : 1 941 246 $
Year 44 : 708 746 $
Year 45 : 316 246 $
Salary Average Commitment
Year 42 : 2 421 250 $
Year 43 : 1 775 000 $
Year 44 : 542 500 $
Year 45 : 150 000 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - 111 $ - 0 - 0,00%
Level 2: 5500 - 90 $ - 0 - 0,00%
Level 3: 2500 - 60 $ - 0 - 0,00%
Level 4: 7250 - 50 $ - 0 - 0,00%
Luxury : 1250 - 250 $ - 0 - 0,00%
Total Capacity :23000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 301 794 $
Farm Players Total Salaries926 333 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account61 335 098 $
Projected Bank Account61 335 098 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (3)
-Salary Remaining : 10 000 000 $
Zach Parise 7 538 461 $ (4)
-Salary Remaining : 7 538 461 $
Alexander Radulov 6 250 000 $ (6)
-Salary Remaining : 6 250 000 $
Matt Duchene 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Erik Johnson 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Andy Greene 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Mats Zuccarello 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Anton Stralman 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Brett Pesce 4 025 000 $ (4)
-Salary Remaining : 4 025 000 $
Cody Eakin 3 850 000 $ (2)
-Salary Remaining : 3 850 000 $
Auston Matthews 3 775 000 $ (1)
-Salary Remaining : 3 775 000 $
Miro Heiskanen 3 394 166 $ (5)
-Salary Remaining : 3 394 166 $
Thomas Greiss 3 333 333 $ (4)
-Salary Remaining : 3 333 333 $
Esa Lindell 2 200 000 $ (5)
-Salary Remaining : 2 200 000 $
Eric Fehr 2 000 001 $ (1)
-Salary Remaining : 2 000 001 $
Calle Jarnkrok 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Josh Anderson 1 850 000 $ (3)
-Salary Remaining : 1 850 000 $
Keith Kinkaid 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Matthew Grzelcyk 925 000 $ (1)
-Salary Remaining : 925 000 $
Josh Mahura 910 833 $ (5)
-Salary Remaining : 910 833 $
Brad Richardson 0 $ (0)
Total Pro Players21
Salary Commitment
Year 42 : 79 301 794 $
Year 43 : 71 351 793 $
Year 44 : 56 501 793 $
Year 45 : 33 651 793 $
Salary Average Commitment
Year 42 : 62 538 462 $
Year 43 : 54 588 461 $
Year 44 : 39 738 461 $
Year 45 : 18 238 461 $
Salary Cap with 1 Way Contract
Year 42 : 79 301 794 $
Year 43 : 71 351 793 $
Year 44 : 56 501 793 $
Year 45 : 33 651 793 $

Farm Players Salaries

Denis Gurianov 167 500 $ (1)
Salary Remaining : 167 500 $
Taro Hirose 135 000 $ (5)
Salary Remaining : 135 000 $
Isac Lundestrom 92 500 $ (5)
Salary Remaining : 92 500 $
Andreas Englund 92 500 $ (1)
Salary Remaining : 92 500 $
Guillaume Brisebois 88 833 $ (5)
Salary Remaining : 88 833 $
Ty Rattie 80 000 $ (1)
Salary Remaining : 80 000 $
Daniel Carr 75 000 $ (2)
Salary Remaining : 75 000 $
Landon Bow 70 000 $ (5)
Salary Remaining : 70 000 $
Antoine Bibeau 65 000 $ (1)
Salary Remaining : 65 000 $
Harry Zolnierczyk 60 000 $ (4)
Salary Remaining : 60 000 $
Turner Elson 0 $ (0)
Salary Remaining : 0 $
Dalton Prout 0 $ (0)
Salary Remaining : 0 $
Darren Archibald 0 $ (0)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 42 : 926 333 $
Year 43 : 521 333 $
Year 44 : 446 333 $
Year 45 : 446 333 $
Salary Average Commitment
Year 42 : 825 000 $
Year 43 : 420 000 $
Year 44 : 345 000 $
Year 45 : 345 000 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 45 $ - 0 - 0,00%
Level 4: 7273 - 25 $ - 0 - 0,00%
Luxury : 1000 - 189 $ - 0 - 0,00%
Total Capacity :21273

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 015 227 $
Farm Players Total Salaries3 025 056 $
Coaches Total Salaries8 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account(4 645 916 $)
Projected Bank Account(4 645 916 $)

Pro Players Salaries

Steven Stamkos 8 500 000 $ (1)
-Salary Remaining : 8 500 000 $
John Carlson 8 000 000 $ (5)
-Salary Remaining : 8 000 000 $
Keith Yandle 6 350 000 $ (4)
-Salary Remaining : 6 350 000 $
Brandon Saad 6 000 000 $ (6)
-Salary Remaining : 6 000 000 $
Dustin Brown 5 875 000 $ (2)
-Salary Remaining : 5 875 000 $
Jeff Carter 5 272 727 $ (3)
-Salary Remaining : 5 272 727 $
Reilly Smith 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Tyler Johnson 5 000 000 $ (6)
-Salary Remaining : 5 000 000 $
Calvin de Haan 3 300 000 $ (2)
-Salary Remaining : 3 300 000 $
Teuvo Teravainen 2 860 000 $ (3)
-Salary Remaining : 2 860 000 $
John Gibson 2 300 000 $ (1)
-Salary Remaining : 2 300 000 $
Ryan Dzingel 1 800 000 $ (4)
-Salary Remaining : 1 800 000 $
Brayden McNabb 1 700 000 $ (2)
-Salary Remaining : 1 700 000 $
Mikko Rantanen 1 627 500 $ (5)
-Salary Remaining : 1 627 500 $
Collin Delia 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Andrew Copp 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Samuel Girard 935 833 $ (3)
-Salary Remaining : 935 833 $
Brandon Montour 925 000 $ (1)
-Salary Remaining : 925 000 $
Robert Hagg 894 167 $ (1)
-Salary Remaining : 894 167 $
Scott Harrington 675 000 $ (1)
-Salary Remaining : 675 000 $
Total Pro Players20
Salary Commitment
Year 42 : 69 015 227 $
Year 43 : 54 721 060 $
Year 44 : 43 846 060 $
Year 45 : 28 777 500 $
Salary Average Commitment
Year 42 : 58 340 227 $
Year 43 : 44 221 060 $
Year 44 : 33 346 060 $
Year 45 : 18 777 500 $
Salary Cap with 1 Way Contract
Year 42 : 69 015 227 $
Year 43 : 54 721 060 $
Year 44 : 43 846 060 $
Year 45 : 28 777 500 $

Farm Players Salaries

Kyle Turris 600 000 $ (3)
Salary Remaining : 600 000 $
Brandon Sutter 437 500 $ (2)
Salary Remaining : 437 500 $
Thatcher Demko 294 167 $ (3)
Salary Remaining : 294 167 $
Ryan Poehling 149 167 $ (5)
Salary Remaining : 149 167 $
Vinny Lettieri 92 500 $ (3)
Salary Remaining : 92 500 $
Maxim Mamin 92 500 $ (3)
Salary Remaining : 92 500 $
Christian Wolanin 92 500 $ (3)
Salary Remaining : 92 500 $
Alex Formenton 92 500 $ (3)
Salary Remaining : 92 500 $
Cristoval Nieves 92 500 $ (1)
Salary Remaining : 92 500 $
Gavin Bayreuther 92 500 $ (5)
Salary Remaining : 92 500 $
Rudolfs Balcers 86 333 $ (5)
Salary Remaining : 86 333 $
A.J. Greer 82 500 $ (1)
Salary Remaining : 82 500 $
Laurent Dauphin 78 750 $ (5)
Salary Remaining : 78 750 $
Karson Kuhlman 76 250 $ (5)
Salary Remaining : 76 250 $
Zach Trotman 75 000 $ (4)
Salary Remaining : 75 000 $
Xavier Ouellet 70 000 $ (1)
Salary Remaining : 70 000 $
Tom Kuhnhackl 70 000 $ (2)
Salary Remaining : 70 000 $
Anton Rodin 70 000 $ (1)
Salary Remaining : 70 000 $
Philippe Myers 67 889 $ (5)
Salary Remaining : 67 889 $
Michael Mersch 67 500 $ (1)
Salary Remaining : 67 500 $
Tyler Gaudet 65 000 $ (2)
Salary Remaining : 65 000 $
Andrey Makarov 60 000 $ (2)
Salary Remaining : 60 000 $
Lukas Sedlak 60 000 $ (1)
Salary Remaining : 60 000 $
Jonathan Racine 60 000 $ (4)
Salary Remaining : 60 000 $
Stephane Da Costa 0 $ (0)
Salary Remaining : 0 $
Maxim Lapierre 0 $ (0)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 42 : 3 025 056 $
Year 43 : 2 582 556 $
Year 44 : 1 950 056 $
Year 45 : 685 889 $
Salary Average Commitment
Year 42 : 2 755 417 $
Year 43 : 2 332 917 $
Year 44 : 1 715 417 $
Year 45 : 451 250 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4860 - 22 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :18860

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries58 979 444 $
Farm Players Total Salaries2 112 667 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account130 227 069 $
Projected Bank Account130 227 069 $

Pro Players Salaries

Pekka Rinne 7 000 000 $ (6)
-Salary Remaining : 7 000 000 $
Filip Forsberg 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Mike Hoffman 5 187 500 $ (4)
-Salary Remaining : 5 187 500 $
Dmitry Orlov 5 100 000 $ (3)
-Salary Remaining : 5 100 000 $
Rickard Rakell 3 789 444 $ (1)
-Salary Remaining : 3 789 444 $
Will Butcher 3 775 000 $ (3)
-Salary Remaining : 3 775 000 $
Mattias Ekholm 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Blake Hillman 3 700 000 $ (2)
-Salary Remaining : 3 700 000 $
Anthony Mantha 3 300 000 $ (2)
-Salary Remaining : 3 300 000 $
Marcus Foligno 2 875 000 $ (5)
-Salary Remaining : 2 875 000 $
Nate Schmidt 2 225 000 $ (2)
-Salary Remaining : 2 225 000 $
Radek Faksa 2 200 000 $ (1)
-Salary Remaining : 2 200 000 $
Ian Cole 2 100 000 $ (2)
-Salary Remaining : 2 100 000 $
Kevin Fiala 1 363 333 $ (3)
-Salary Remaining : 1 363 333 $
Alexander Kerfoot 1 137 500 $ (3)
-Salary Remaining : 1 137 500 $
Anthony Beauvillier 1 106 667 $ (1)
-Salary Remaining : 1 106 667 $
Ian McCoshen 1 025 000 $ (1)
-Salary Remaining : 1 025 000 $
Patrik Nemeth 945 000 $ (3)
-Salary Remaining : 945 000 $
Zachary Sanford 925 000 $ (1)
-Salary Remaining : 925 000 $
Slater Koekkoek 800 000 $ (1)
-Salary Remaining : 800 000 $
Garret Sparks 675 000 $ (4)
-Salary Remaining : 675 000 $
Jori Lehtera 0 $ (0)
Total Pro Players22
Salary Commitment
Year 42 : 58 979 444 $
Year 43 : 49 133 333 $
Year 44 : 34 058 333 $
Year 45 : 15 737 500 $
Salary Average Commitment
Year 42 : 41 315 000 $
Year 43 : 34 758 333 $
Year 44 : 19 683 333 $
Year 45 : 6 862 500 $
Salary Cap with 1 Way Contract
Year 42 : 58 979 444 $
Year 43 : 49 133 333 $
Year 44 : 34 058 333 $
Year 45 : 15 737 500 $

Farm Players Salaries

Marian Gaborik 487 500 $ (1)
Salary Remaining : 487 500 $
Steve Mason 410 000 $ (1)
Salary Remaining : 410 000 $
Chad Johnson 170 000 $ (1)
Salary Remaining : 170 000 $
Devante Smith-Pelly 100 000 $ (3)
Salary Remaining : 100 000 $
Chris Wideman 100 000 $ (4)
Salary Remaining : 100 000 $
Peter Cehlarik 92 500 $ (1)
Salary Remaining : 92 500 $
Roland McKeown 89 417 $ (3)
Salary Remaining : 89 417 $
Kyle Capobianco 89 417 $ (3)
Salary Remaining : 89 417 $
Jordan Kyrou 88 000 $ (5)
Salary Remaining : 88 000 $
Steven Fogarty 75 000 $ (3)
Salary Remaining : 75 000 $
Anthony Stolarz 72 500 $ (1)
Salary Remaining : 72 500 $
Reid Boucher 71 500 $ (1)
Salary Remaining : 71 500 $
Adam Clendening 70 000 $ (5)
Salary Remaining : 70 000 $
Denis Malgin 69 333 $ (1)
Salary Remaining : 69 333 $
Matt Puempel 67 500 $ (2)
Salary Remaining : 67 500 $
Henrik Samuelsson 60 000 $ (4)
Salary Remaining : 60 000 $
Jason Garrison 0 $ (0)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 42 : 2 112 667 $
Year 43 : 739 334 $
Year 44 : 671 834 $
Year 45 : 318 000 $
Salary Average Commitment
Year 42 : 2 047 167 $
Year 43 : 673 834 $
Year 44 : 623 834 $
Year 45 : 270 000 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 5740 - 15 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :19740

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 752 574 $
Farm Players Total Salaries1 487 250 $
Coaches Total Salaries11 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account(677 490 $)
Projected Bank Account(677 490 $)

Pro Players Salaries

William Nylander 10 277 780 $ (1)
-Salary Remaining : 10 277 780 $
Ryan Suter 7 538 462 $ (2)
-Salary Remaining : 7 538 462 $
Zdeno Chara 6 750 000 $ (1)
-Salary Remaining : 6 750 000 $
Nikolaj Ehlers 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Blake Wheeler 5 600 000 $ (5)
-Salary Remaining : 5 600 000 $
Ryan McDonagh 4 700 000 $ (4)
-Salary Remaining : 4 700 000 $
Niklas Hjalmarsson 4 100 000 $ (1)
-Salary Remaining : 4 100 000 $
Anders Lee 3 750 000 $ (5)
-Salary Remaining : 3 750 000 $
Andrei Vasilevskiy 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
Radko Gudas 3 350 000 $ (6)
-Salary Remaining : 3 350 000 $
Michael Grabner 3 350 000 $ (5)
-Salary Remaining : 3 350 000 $
Charlie Coyle 3 200 000 $ (4)
-Salary Remaining : 3 200 000 $
Zack Smith 1 888 000 $ (2)
-Salary Remaining : 1 888 000 $
Darcy Kuemper 1 850 000 $ (1)
-Salary Remaining : 1 850 000 $
Joel Armia 1 850 000 $ (6)
-Salary Remaining : 1 850 000 $
Kyle Connor 1 775 000 $ (1)
-Salary Remaining : 1 775 000 $
Brock Boeser 1 491 667 $ (1)
-Salary Remaining : 1 491 667 $
Adam Lowry 1 125 000 $ (3)
-Salary Remaining : 1 125 000 $
Brayden Point 919 167 $ (1)
-Salary Remaining : 919 167 $
Phillip Danault 912 500 $ (1)
-Salary Remaining : 912 500 $
Josh Manson 825 000 $ (2)
-Salary Remaining : 825 000 $
Total Pro Players21
Salary Commitment
Year 42 : 74 752 574 $
Year 43 : 40 676 462 $
Year 44 : 30 425 000 $
Year 45 : 29 300 000 $
Salary Average Commitment
Year 42 : 61 052 574 $
Year 43 : 33 226 462 $
Year 44 : 22 975 000 $
Year 45 : 21 850 000 $
Salary Cap with 1 Way Contract
Year 42 : 74 752 574 $
Year 43 : 40 676 462 $
Year 44 : 30 425 000 $
Year 45 : 29 300 000 $

Farm Players Salaries

Kyle Brodziak 300 000 $ (3)
Salary Remaining : 300 000 $
Mitch Reinke 92 500 $ (3)
Salary Remaining : 92 500 $
Jacob Larsson 92 500 $ (1)
Salary Remaining : 92 500 $
Casey Nelson 81 250 $ (2)
Salary Remaining : 81 250 $
Stefan Noesen 66 000 $ (2)
Salary Remaining : 66 000 $
Justin Holl 65 000 $ (3)
Salary Remaining : 65 000 $
Jarred Tinordi 65 000 $ (2)
Salary Remaining : 65 000 $
Liam O'Brien 65 000 $ (2)
Salary Remaining : 65 000 $
Jeff Glass 60 000 $ (2)
Salary Remaining : 60 000 $
Michael Zalewski 60 000 $ (5)
Salary Remaining : 60 000 $
Matt Carey 60 000 $ (3)
Salary Remaining : 60 000 $
Brett Bulmer 60 000 $ (4)
Salary Remaining : 60 000 $
John Persson 60 000 $ (2)
Salary Remaining : 60 000 $
Daniel Catenacci 60 000 $ (1)
Salary Remaining : 60 000 $
Samuel Henley 60 000 $ (1)
Salary Remaining : 60 000 $
Ryan Johnston 60 000 $ (2)
Salary Remaining : 60 000 $
Tyler Bunz 60 000 $ (1)
Salary Remaining : 60 000 $
Borna Rendulic 60 000 $ (5)
Salary Remaining : 60 000 $
Michael Paliotta 60 000 $ (4)
Salary Remaining : 60 000 $
Torrey Mitchell 0 $ (0)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 42 : 1 487 250 $
Year 43 : 1 214 750 $
Year 44 : 757 500 $
Year 45 : 240 000 $
Salary Average Commitment
Year 42 : 1 462 250 $
Year 43 : 1 189 750 $
Year 44 : 747 500 $
Year 45 : 230 000 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - 96 $ - 0 - 0,00%
Level 2: 5000 - 56 $ - 0 - 0,00%
Level 3: 2000 - 36 $ - 0 - 0,00%
Level 4: 3125 - 18 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :17125

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries28 596 833 $
Farm Players Total Salaries4 157 616 $
Coaches Total Salaries6 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account89 146 425 $
Projected Bank Account89 146 425 $

Pro Players Salaries

Zack Kassian 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Colin Wilson 3 937 500 $ (3)
-Salary Remaining : 3 937 500 $
Anthony Bitetto 2 300 000 $ (2)
-Salary Remaining : 2 300 000 $
Tobias Rieder 2 225 000 $ (2)
-Salary Remaining : 2 225 000 $
Brad Malone 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Lias Andersson 1 775 000 $ (3)
-Salary Remaining : 1 775 000 $
Steven Santini 1 416 667 $ (4)
-Salary Remaining : 1 416 667 $
Jake Virtanen 1 250 000 $ (5)
-Salary Remaining : 1 250 000 $
Chris Butler 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Tyler Pitlick 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
MacKenzie Blackwood 919 333 $ (5)
-Salary Remaining : 919 333 $
Mathieu Joseph 910 833 $ (5)
-Salary Remaining : 910 833 $
Andrew Mangiapane 800 000 $ (3)
-Salary Remaining : 800 000 $
Laurent Brossoit 750 000 $ (1)
-Salary Remaining : 750 000 $
Philip Di Giuseppe 750 000 $ (6)
-Salary Remaining : 750 000 $
Ryan Graves 735 000 $ (5)
-Salary Remaining : 735 000 $
Blake Pietila 677 500 $ (4)
-Salary Remaining : 677 500 $
Joel Hanley 650 000 $ (3)
-Salary Remaining : 650 000 $
Frederik Gauthier 650 000 $ (2)
-Salary Remaining : 650 000 $
Justin Falk 650 000 $ (1)
-Salary Remaining : 650 000 $
Thomas McCollum 0 $ (0)
Total Pro Players21
Salary Commitment
Year 42 : 28 596 833 $
Year 43 : 25 996 833 $
Year 44 : 19 821 833 $
Year 45 : 6 659 333 $
Salary Average Commitment
Year 42 : 27 104 167 $
Year 43 : 24 504 167 $
Year 44 : 18 329 167 $
Year 45 : 5 166 667 $
Salary Cap with 1 Way Contract
Year 42 : 28 596 833 $
Year 43 : 25 996 833 $
Year 44 : 19 821 833 $
Year 45 : 6 659 333 $

Farm Players Salaries

Jack Rodewald 770 625 $ (3)
Salary Remaining : 770 625 $
John Ramage 700 000 $ (2)
Salary Remaining : 700 000 $
Micheal Haley 250 000 $ (3)
Salary Remaining : 250 000 $
Jordan Nolan 250 000 $ (1)
Salary Remaining : 250 000 $
David Warsofsky 200 000 $ (2)
Salary Remaining : 200 000 $
Kristian Vesalainen 146 083 $ (5)
Salary Remaining : 146 083 $
Erik Condra 125 000 $ (3)
Salary Remaining : 125 000 $
Nicholas Merkley 107 583 $ (3)
Salary Remaining : 107 583 $
Ryan Stanton 100 000 $ (2)
Salary Remaining : 100 000 $
Kevin Czuczman 100 000 $ (2)
Salary Remaining : 100 000 $
Matt Donovan 100 000 $ (2)
Salary Remaining : 100 000 $
Kevin Stenlund 97 500 $ (5)
Salary Remaining : 97 500 $
Janne Kuokkanen 92 500 $ (3)
Salary Remaining : 92 500 $
Gabriel Carlsson 92 500 $ (1)
Salary Remaining : 92 500 $
Kalle Kossila 92 500 $ (1)
Salary Remaining : 92 500 $
C.J. Smith 92 500 $ (1)
Salary Remaining : 92 500 $
Nicholas Baptiste 87 833 $ (1)
Salary Remaining : 87 833 $
Hudson Fasching 87 413 $ (1)
Salary Remaining : 87 413 $
Alex Lyon 87 413 $ (3)
Salary Remaining : 87 413 $
Shane Prince 85 000 $ (2)
Salary Remaining : 85 000 $
Nicklas Jensen 81 250 $ (2)
Salary Remaining : 81 250 $
Ben Gleason 79 167 $ (5)
Salary Remaining : 79 167 $
Marcus Hogberg 70 000 $ (5)
Salary Remaining : 70 000 $
Andy Andreoff 67 750 $ (5)
Salary Remaining : 67 750 $
Kristers Gudlevskis 65 000 $ (1)
Salary Remaining : 65 000 $
Mark McNeill 65 000 $ (4)
Salary Remaining : 65 000 $
Petr Straka 65 000 $ (3)
Salary Remaining : 65 000 $
Joacim Eriksson 0 $ (0)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 42 : 4 157 615 $
Year 43 : 3 389 871 $
Year 44 : 2 023 621 $
Year 45 : 525 500 $
Salary Average Commitment
Year 42 : 2 647 116 $
Year 43 : 1 879 370 $
Year 44 : 1 113 120 $
Year 45 : 315 000 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7000 - 190 $ - 0 - 0,00%
Level 2: 6000 - 160 $ - 0 - 0,00%
Level 3: 2000 - 140 $ - 0 - 0,00%
Level 4: 3625 - 125 $ - 0 - 0,00%
Luxury : 2000 - 280 $ - 0 - 0,00%
Total Capacity :20625

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 057 400 $
Farm Players Total Salaries2 634 750 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account44 144 851 $
Projected Bank Account44 144 851 $

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (4)
-Salary Remaining : 9 500 000 $
Sidney Crosby 8 700 000 $ (1)
-Salary Remaining : 8 700 000 $
Ryan Johansen 8 000 000 $ (5)
-Salary Remaining : 8 000 000 $
Semyon Varlamov 5 900 000 $ (1)
-Salary Remaining : 5 900 000 $
T.J. Oshie 5 750 000 $ (3)
-Salary Remaining : 5 750 000 $
Torey Krug 5 250 000 $ (3)
-Salary Remaining : 5 250 000 $
T.J. Brodie 4 650 400 $ (1)
-Salary Remaining : 4 650 400 $
Chris Kreider 4 625 000 $ (4)
-Salary Remaining : 4 625 000 $
Jake Allen 4 350 000 $ (5)
-Salary Remaining : 4 350 000 $
Evgeny Dadonov 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Travis Hamonic 3 857 000 $ (1)
-Salary Remaining : 3 857 000 $
Justin Braun 3 800 000 $ (5)
-Salary Remaining : 3 800 000 $
Leo Komarov 3 000 000 $ (6)
-Salary Remaining : 3 000 000 $
Mikael Granlund 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Jordie Benn 1 100 000 $ (3)
-Salary Remaining : 1 100 000 $
Andreas Johnsson 925 000 $ (3)
-Salary Remaining : 925 000 $
Fredrik Claesson 700 000 $ (2)
-Salary Remaining : 700 000 $
Derek Grant 650 000 $ (4)
-Salary Remaining : 650 000 $
Jordan Oesterle 650 000 $ (5)
-Salary Remaining : 650 000 $
Chandler Stephenson 650 000 $ (4)
-Salary Remaining : 650 000 $
Total Pro Players20
Salary Commitment
Year 42 : 79 057 400 $
Year 43 : 55 950 000 $
Year 44 : 52 250 000 $
Year 45 : 35 225 000 $
Salary Average Commitment
Year 42 : 69 407 400 $
Year 43 : 46 300 000 $
Year 44 : 42 600 000 $
Year 45 : 25 575 000 $
Salary Cap with 1 Way Contract
Year 42 : 79 057 400 $
Year 43 : 55 950 000 $
Year 44 : 52 250 000 $
Year 45 : 35 225 000 $

Farm Players Salaries

Taylor Fedun 280 000 $ (3)
Salary Remaining : 280 000 $
Calle Rosen 177 500 $ (3)
Salary Remaining : 177 500 $
Jay Beagle 175 000 $ (1)
Salary Remaining : 175 000 $
Zach Whitecloud 149 167 $ (3)
Salary Remaining : 149 167 $
Brandon Davidson 142 500 $ (1)
Salary Remaining : 142 500 $
Samuel Morin 136 333 $ (1)
Salary Remaining : 136 333 $
Tom Pyatt 110 000 $ (1)
Salary Remaining : 110 000 $
Nick Sorensen 92 500 $ (1)
Salary Remaining : 92 500 $
Anton Blidh 92 500 $ (1)
Salary Remaining : 92 500 $
Riley Nash 90 000 $ (1)
Salary Remaining : 90 000 $
Juuso Riikola 85 000 $ (5)
Salary Remaining : 85 000 $
Brett Seney 82 500 $ (5)
Salary Remaining : 82 500 $
Jacob Middleton 73 500 $ (5)
Salary Remaining : 73 500 $
Adam Johnson 70 000 $ (5)
Salary Remaining : 70 000 $
Mitch Callahan 70 000 $ (2)
Salary Remaining : 70 000 $
Antti Suomela 70 000 $ (5)
Salary Remaining : 70 000 $
Keegan Lowe 67 500 $ (1)
Salary Remaining : 67 500 $
Evan McEneny 65 750 $ (1)
Salary Remaining : 65 750 $
Adam Wilcox 65 000 $ (3)
Salary Remaining : 65 000 $
Oscar Fantenberg 65 000 $ (3)
Salary Remaining : 65 000 $
Cody Goloubef 60 000 $ (4)
Salary Remaining : 60 000 $
Peter Budaj 60 000 $ (1)
Salary Remaining : 60 000 $
Al Montoya 60 000 $ (3)
Salary Remaining : 60 000 $
Cal O'Reilly 60 000 $ (3)
Salary Remaining : 60 000 $
Duncan Siemens 60 000 $ (4)
Salary Remaining : 60 000 $
Dominik Uher 60 000 $ (2)
Salary Remaining : 60 000 $
Jacob MacDonald 60 000 $ (5)
Salary Remaining : 60 000 $
Erik Burgdoerfer 55 000 $ (1)
Salary Remaining : 55 000 $
Kyle Clifford 0 $ (0)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 42 : 2 634 750 $
Year 43 : 1 547 667 $
Year 44 : 1 417 667 $
Year 45 : 561 000 $
Salary Average Commitment
Year 42 : 2 476 250 $
Year 43 : 1 406 667 $
Year 44 : 1 276 667 $
Year 45 : 420 000 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 3174 - 25 $ - 0 - 0,00%
Luxury : 1000 - 225 $ - 0 - 0,00%
Total Capacity :17174

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 635 080 $
Farm Players Total Salaries1 030 250 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account20 169 122 $
Projected Bank Account20 169 122 $

Pro Players Salaries

Kevin Shattenkirk 6 650 000 $ (2)
-Salary Remaining : 6 650 000 $
Logan Couture 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Loui Eriksson 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Jimmy Howard 5 291 667 $ (1)
-Salary Remaining : 5 291 667 $
Hampus Lindholm 5 205 556 $ (1)
-Salary Remaining : 5 205 556 $
Zach Bogosian 5 142 857 $ (4)
-Salary Remaining : 5 142 857 $
Valtteri Filppula 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Frederik Andersen 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
Max Pacioretty 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Vladimir Sobotka 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
Brenden Dillon 3 270 000 $ (6)
-Salary Remaining : 3 270 000 $
Tomas Hertl 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Brock Nelson 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Connor Brown 2 100 000 $ (2)
-Salary Remaining : 2 100 000 $
Jason Zucker 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Neal Pionk 1 775 000 $ (3)
-Salary Remaining : 1 775 000 $
Matthew Benning 1 075 000 $ (1)
-Salary Remaining : 1 075 000 $
J.T. Compher 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Alex Iafallo 925 000 $ (3)
-Salary Remaining : 925 000 $
Kevin Rooney 700 000 $ (4)
-Salary Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 42 : 70 635 080 $
Year 43 : 53 562 857 $
Year 44 : 39 812 857 $
Year 45 : 23 612 857 $
Salary Average Commitment
Year 42 : 62 959 524 $
Year 43 : 50 592 857 $
Year 44 : 36 842 857 $
Year 45 : 20 642 857 $
Salary Cap with 1 Way Contract
Year 42 : 70 635 080 $
Year 43 : 53 562 857 $
Year 44 : 39 812 857 $
Year 45 : 23 612 857 $

Farm Players Salaries

Melker Karlsson 200 000 $ (1)
Salary Remaining : 200 000 $
Urho Vaakanainen 130 250 $ (5)
Salary Remaining : 130 250 $
Nick Shore 95 000 $ (3)
Salary Remaining : 95 000 $
Yohann Auvitu 92 500 $ (1)
Salary Remaining : 92 500 $
Mikhail Vorobyov 92 500 $ (5)
Salary Remaining : 92 500 $
Quinton Howden 60 000 $ (3)
Salary Remaining : 60 000 $
Zac Dalpe 60 000 $ (1)
Salary Remaining : 60 000 $
Jason Akeson 60 000 $ (1)
Salary Remaining : 60 000 $
Jonathan Rheault 60 000 $ (1)
Salary Remaining : 60 000 $
Mike Weber 60 000 $ (1)
Salary Remaining : 60 000 $
Troy Grosenick 60 000 $ (2)
Salary Remaining : 60 000 $
Kael Mouillierat 60 000 $ (1)
Salary Remaining : 60 000 $
Jacob Josefson 0 $ (0)
Salary Remaining : 0 $
Jonathon Blum 0 $ (0)
Salary Remaining : 0 $
Matt Moulson 0 $ (0)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 42 : 1 030 250 $
Year 43 : 437 750 $
Year 44 : 377 750 $
Year 45 : 222 750 $
Salary Average Commitment
Year 42 : 907 500 $
Year 43 : 315 000 $
Year 44 : 255 000 $
Year 45 : 100 000 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - 250 $ - 0 - 0,00%
Level 2: 5000 - 175 $ - 0 - 0,00%
Level 3: 2000 - 125 $ - 0 - 0,00%
Level 4: 6240 - 90 $ - 0 - 0,00%
Luxury : 1000 - 800 $ - 0 - 0,00%
Total Capacity :20240

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries85 016 667 $
Farm Players Total Salaries1 212 913 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account18 656 455 $
Projected Bank Account18 656 455 $

Pro Players Salaries

Evgeny Kuznetsov 7 800 000 $ (5)
-Salary Remaining : 7 800 000 $
Sergei Bobrovsky 7 425 000 $ (2)
-Salary Remaining : 7 425 000 $
Erik Karlsson 6 500 000 $ (5)
-Salary Remaining : 6 500 000 $
Dylan Larkin 6 100 000 $ (4)
-Salary Remaining : 6 100 000 $
Brady Skjei 5 250 000 $ (5)
-Salary Remaining : 5 250 000 $
Noah Hanifin 4 950 000 $ (3)
-Salary Remaining : 4 950 000 $
Nikita Kucherov 4 766 667 $ (6)
-Salary Remaining : 4 766 667 $
Craig Anderson 4 750 000 $ (4)
-Salary Remaining : 4 750 000 $
Craig Smith 4 250 000 $ (2)
-Salary Remaining : 4 250 000 $
Jake Muzzin 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Elias Pettersson 3 775 000 $ (5)
-Salary Remaining : 3 775 000 $
Jimmy Vesey 3 775 000 $ (1)
-Salary Remaining : 3 775 000 $
Jakob Silfverberg 3 750 000 $ (4)
-Salary Remaining : 3 750 000 $
Tanner Pearson 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Nolan Patrick 3 575 000 $ (3)
-Salary Remaining : 3 575 000 $
Michael Stone 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Derek Forbort 2 525 000 $ (5)
-Salary Remaining : 2 525 000 $
Mikhail Sergachev 1 775 000 $ (1)
-Salary Remaining : 1 775 000 $
Mark Borowiecki 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
Yanni Gourde 1 000 000 $ (4)
-Salary Remaining : 1 000 000 $
Matt Roy 700 000 $ (5)
-Salary Remaining : 700 000 $
Nate Thompson 0 $ (0)
Total Pro Players22
Salary Commitment
Year 42 : 85 016 667 $
Year 43 : 74 866 667 $
Year 44 : 59 441 667 $
Year 45 : 46 916 667 $
Salary Average Commitment
Year 42 : 68 025 000 $
Year 43 : 57 875 000 $
Year 44 : 42 450 000 $
Year 45 : 29 925 000 $
Salary Cap with 1 Way Contract
Year 42 : 85 016 667 $
Year 43 : 74 866 667 $
Year 44 : 59 441 667 $
Year 45 : 46 916 667 $

Farm Players Salaries

Martin Marincin 150 000 $ (1)
Salary Remaining : 150 000 $
Saku Maenalanen 127 500 $ (5)
Salary Remaining : 127 500 $
Christian Dvorak 110 667 $ (1)
Salary Remaining : 110 667 $
Egor Yakovlev 92 500 $ (5)
Salary Remaining : 92 500 $
Robby Fabbri 92 500 $ (1)
Salary Remaining : 92 500 $
Michael McCarron 87 413 $ (2)
Salary Remaining : 87 413 $
Tyrell Goulbourne 77 333 $ (3)
Salary Remaining : 77 333 $
Jhonas Enroth 75 000 $ (2)
Salary Remaining : 75 000 $
Gabriel Bourque 75 000 $ (1)
Salary Remaining : 75 000 $
MacKenzie MacEachern 75 000 $ (5)
Salary Remaining : 75 000 $
Lukas Radil 70 000 $ (5)
Salary Remaining : 70 000 $
Alexander Khokhlachev 60 000 $ (3)
Salary Remaining : 60 000 $
Frank Corrado 60 000 $ (1)
Salary Remaining : 60 000 $
Joonas Kemppainen 60 000 $ (3)
Salary Remaining : 60 000 $
Nathan Lieuwen 0 $ (0)
Salary Remaining : 0 $
Tim Erixon 0 $ (0)
Salary Remaining : 0 $
Marek Mazanec 0 $ (0)
Salary Remaining : 0 $
Brandon McMillan 0 $ (0)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 42 : 1 212 913 $
Year 43 : 724 745 $
Year 44 : 562 333 $
Year 45 : 365 000 $
Salary Average Commitment
Year 42 : 1 037 913 $
Year 43 : 549 745 $
Year 44 : 387 333 $
Year 45 : 200 000 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 75 $ - 0 - 0,00%
Level 3: 2000 - 45 $ - 0 - 0,00%
Level 4: 5519 - 25 $ - 0 - 0,00%
Luxury : 1000 - 236 $ - 0 - 0,00%
Total Capacity :19519

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries44 209 999 $
Farm Players Total Salaries2 704 361 $
Coaches Total Salaries4 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account9 636 001 $
Projected Bank Account9 636 001 $

Pro Players Salaries

Corey Perry 11 880 000 $ (1)
-Salary Remaining : 11 880 000 $
Kyle Okposo 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Derick Brassard 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Steven Kampfer 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Tyler Ennis 3 200 000 $ (2)
-Salary Remaining : 3 200 000 $
Mark Barberio 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Juuse Saros 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Henrik Borgstrom 1 491 666 $ (3)
-Salary Remaining : 1 491 666 $
Gustav Forsling 925 000 $ (1)
-Salary Remaining : 925 000 $
Pontus Aberg 925 000 $ (1)
-Salary Remaining : 925 000 $
Kasperi Kapanen 863 333 $ (3)
-Salary Remaining : 863 333 $
Jesper Bratt 825 000 $ (3)
-Salary Remaining : 825 000 $
Dylan McIlrath 800 000 $ (2)
-Salary Remaining : 800 000 $
Lucas Wallmark 750 000 $ (1)
-Salary Remaining : 750 000 $
Daniel Sprong 750 000 $ (4)
-Salary Remaining : 750 000 $
Derrick Pouliot 700 000 $ (1)
-Salary Remaining : 700 000 $
Bogdan Kiselevich 700 000 $ (1)
-Salary Remaining : 700 000 $
Malcolm Subban 650 000 $ (5)
-Salary Remaining : 650 000 $
Christian Djoos 650 000 $ (3)
-Salary Remaining : 650 000 $
Michael Chaput 600 000 $ (1)
-Salary Remaining : 600 000 $
Chris Kunitz 0 $ (0)
Total Pro Players21
Salary Commitment
Year 42 : 44 209 999 $
Year 43 : 19 229 999 $
Year 44 : 7 729 999 $
Year 45 : 1 400 000 $
Salary Average Commitment
Year 42 : 44 009 999 $
Year 43 : 19 229 999 $
Year 44 : 7 729 999 $
Year 45 : 1 400 000 $
Salary Cap with 1 Way Contract
Year 42 : 44 209 999 $
Year 43 : 19 229 999 $
Year 44 : 7 729 999 $
Year 45 : 1 400 000 $

Farm Players Salaries

Antti Niemi 450 000 $ (1)
Salary Remaining : 450 000 $
Andreas Borgman 177 500 $ (3)
Salary Remaining : 177 500 $
Hunter Miska 177 500 $ (5)
Salary Remaining : 177 500 $
Brett Ritchie 175 000 $ (6)
Salary Remaining : 175 000 $
Julius Honka 136 333 $ (1)
Salary Remaining : 136 333 $
Ryan Kuffner 135 000 $ (5)
Salary Remaining : 135 000 $
Max Veronneau 135 000 $ (5)
Salary Remaining : 135 000 $
Brady Keeper 130 000 $ (4)
Salary Remaining : 130 000 $
Jordan Schmaltz 120 833 $ (1)
Salary Remaining : 120 833 $
Dylan Gambrell 113 750 $ (3)
Salary Remaining : 113 750 $
Dan Renouf 92 500 $ (1)
Salary Remaining : 92 500 $
Andrei Mironov 92 500 $ (3)
Salary Remaining : 92 500 $
Valentin Zykov 89 417 $ (3)
Salary Remaining : 89 417 $
Trevor Moore 77 500 $ (5)
Salary Remaining : 77 500 $
Joseph Gambardella 72 500 $ (4)
Salary Remaining : 72 500 $
Josh Currie 70 000 $ (2)
Salary Remaining : 70 000 $
Anthony Greco 70 000 $ (5)
Salary Remaining : 70 000 $
Matt Luff 67 778 $ (5)
Salary Remaining : 67 778 $
Chase De Leo 65 000 $ (3)
Salary Remaining : 65 000 $
Tobias Lindberg 65 000 $ (2)
Salary Remaining : 65 000 $
Michael Sgarbossa 65 000 $ (1)
Salary Remaining : 65 000 $
Matt Lorito 63 750 $ (1)
Salary Remaining : 63 750 $
Justin Dowling 62 500 $ (1)
Salary Remaining : 62 500 $
Jordan Schroeder 0 $ (0)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 42 : 2 704 361 $
Year 43 : 1 713 445 $
Year 44 : 1 578 445 $
Year 45 : 1 040 278 $
Salary Average Commitment
Year 42 : 2 384 083 $
Year 43 : 1 393 167 $
Year 44 : 1 258 167 $
Year 45 : 720 000 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - 92 $ - 0 - 0,00%
Level 2: 5000 - 56 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 22 $ - 0 - 0,00%
Luxury : 1000 - 189 $ - 0 - 0,00%
Total Capacity :19000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries44 689 582 $
Farm Players Total Salaries2 608 499 $
Coaches Total Salaries4 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account157 580 328 $
Projected Bank Account157 580 328 $

Pro Players Salaries

Milan Lucic 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Rasmus Ristolainen 5 400 000 $ (1)
-Salary Remaining : 5 400 000 $
Michael Hutchinson 4 100 000 $ (2)
-Salary Remaining : 4 100 000 $
Brady Tkachuk 3 425 000 $ (5)
-Salary Remaining : 3 425 000 $
Jesperi Kotkaniemi 3 425 000 $ (5)
-Salary Remaining : 3 425 000 $
Jussi Jokinen 3 300 000 $ (1)
-Salary Remaining : 3 300 000 $
Ryan Reaves 2 775 000 $ (3)
-Salary Remaining : 2 775 000 $
Sam Bennett 1 950 000 $ (2)
-Salary Remaining : 1 950 000 $
Matthew Tkachuk 1 775 000 $ (1)
-Salary Remaining : 1 775 000 $
Brett Connolly 1 500 000 $ (6)
-Salary Remaining : 1 500 000 $
Casey Mittelstadt 1 491 666 $ (3)
-Salary Remaining : 1 491 666 $
Markus Granlund 1 475 000 $ (4)
-Salary Remaining : 1 475 000 $
Colin White 1 285 000 $ (1)
-Salary Remaining : 1 285 000 $
Jaycob Megna 925 000 $ (1)
-Salary Remaining : 925 000 $
Jamie Oleksiak 918 750 $ (1)
-Salary Remaining : 918 750 $
Rasmus Andersson 894 167 $ (1)
-Salary Remaining : 894 167 $
Sam Steel 863 333 $ (5)
-Salary Remaining : 863 333 $
Travis Dermott 863 333 $ (3)
-Salary Remaining : 863 333 $
Cal Petersen 858 333 $ (5)
-Salary Remaining : 858 333 $
MacKenzie Weegar 800 000 $ (1)
-Salary Remaining : 800 000 $
Ryan Carpenter 650 000 $ (4)
-Salary Remaining : 650 000 $
Anthony Duclair 650 000 $ (1)
-Salary Remaining : 650 000 $
Jordan Binnington 650 000 $ (5)
-Salary Remaining : 650 000 $
Ilya Kovalchuk 0 $ (0)
Eric Gryba 0 $ (0)
Total Pro Players25
Salary Commitment
Year 42 : 45 974 582 $
Year 43 : 30 026 665 $
Year 44 : 23 976 665 $
Year 45 : 12 846 666 $
Salary Average Commitment
Year 42 : 40 202 916 $
Year 43 : 24 254 999 $
Year 44 : 18 204 999 $
Year 45 : 7 075 000 $
Salary Cap with 1 Way Contract
Year 42 : 45 974 582 $
Year 43 : 30 026 665 $
Year 44 : 23 976 665 $
Year 45 : 12 846 666 $

Farm Players Salaries

Victor Rask 400 000 $ (1)
Salary Remaining : 400 000 $
Jesse Puljujarvi 342 500 $ (1)
Salary Remaining : 342 500 $
Jamie McGinn 333 333 $ (2)
Salary Remaining : 333 333 $
Dante Fabbro 149 167 $ (5)
Salary Remaining : 149 167 $
Kailer Yamamoto 115 500 $ (3)
Salary Remaining : 115 500 $
Chris Stewart 115 000 $ (1)
Salary Remaining : 115 000 $
Joshua Ho-Sang 107 583 $ (1)
Salary Remaining : 107 583 $
Eric Robinson 92 500 $ (3)
Salary Remaining : 92 500 $
Carson Soucy 92 500 $ (3)
Salary Remaining : 92 500 $
Jaret Anderson-Dolan 91 333 $ (5)
Salary Remaining : 91 333 $
Brendan Guhle 89 417 $ (1)
Salary Remaining : 89 417 $
Martin Frk 86 333 $ (1)
Salary Remaining : 86 333 $
Carter Hart 86 333 $ (5)
Salary Remaining : 86 333 $
Max Jones 86 333 $ (5)
Salary Remaining : 86 333 $
William Carrier 85 667 $ (1)
Salary Remaining : 85 667 $
Kevin Gravel 70 000 $ (5)
Salary Remaining : 70 000 $
Zac Rinaldo 70 000 $ (1)
Salary Remaining : 70 000 $
Alex Stalock 65 000 $ (2)
Salary Remaining : 65 000 $
Kurtis Gabriel 65 000 $ (3)
Salary Remaining : 65 000 $
Mark Alt 65 000 $ (3)
Salary Remaining : 65 000 $
Justin Pogge 0 $ (0)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 42 : 2 608 499 $
Year 43 : 1 311 999 $
Year 44 : 913 666 $
Year 45 : 483 166 $
Salary Average Commitment
Year 42 : 2 380 333 $
Year 43 : 1 083 833 $
Year 44 : 685 500 $
Year 45 : 270 000 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6000 - 250 $ - 0 - 0,00%
Level 2: 5000 - 249 $ - 0 - 0,00%
Level 3: 2000 - 248 $ - 0 - 0,00%
Level 4: 2250 - 247 $ - 0 - 0,00%
Luxury : 1000 - 500 $ - 0 - 0,00%
Total Capacity :16250

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 539 166 $
Farm Players Total Salaries1 867 584 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account32 653 606 $
Projected Bank Account32 653 606 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (4)
-Salary Remaining : 10 500 000 $
Jakub Voracek 8 250 000 $ (3)
-Salary Remaining : 8 250 000 $
David Krejci 7 250 000 $ (1)
-Salary Remaining : 7 250 000 $
Drew Doughty 7 000 000 $ (4)
-Salary Remaining : 7 000 000 $
Sean Monahan 6 375 000 $ (6)
-Salary Remaining : 6 375 000 $
Jared Spurgeon 5 187 500 $ (5)
-Salary Remaining : 5 187 500 $
Niklas Kronwall 4 555 000 $ (1)
-Salary Remaining : 4 555 000 $
Michael Frolik 4 300 000 $ (2)
-Salary Remaining : 4 300 000 $
Justin Abdelkader 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
Jacob Markstrom 3 666 667 $ (5)
-Salary Remaining : 3 666 667 $
Erik Gudbranson 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Bryan Rust 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
James Reimer 3 400 000 $ (2)
-Salary Remaining : 3 400 000 $
Darnell Nurse 1 713 333 $ (2)
-Salary Remaining : 1 713 333 $
Ben Chiarot 1 400 000 $ (2)
-Salary Remaining : 1 400 000 $
Jakub Vrana 1 363 333 $ (1)
-Salary Remaining : 1 363 333 $
Filip Hronek 913 333 $ (5)
-Salary Remaining : 913 333 $
Erik Cernak 890 000 $ (5)
-Salary Remaining : 890 000 $
Jason Dickinson 875 000 $ (5)
-Salary Remaining : 875 000 $
Barclay Goodrow 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players20
Salary Commitment
Year 42 : 79 539 166 $
Year 43 : 61 470 833 $
Year 44 : 50 657 500 $
Year 45 : 35 407 500 $
Salary Average Commitment
Year 42 : 67 273 333 $
Year 43 : 49 205 000 $
Year 44 : 39 291 667 $
Year 45 : 24 041 667 $
Salary Cap with 1 Way Contract
Year 42 : 79 539 166 $
Year 43 : 61 470 833 $
Year 44 : 50 657 500 $
Year 45 : 35 407 500 $

Farm Players Salaries

Blake Lizotte 149 167 $ (5)
Salary Remaining : 149 167 $
Ryan Donato 135 000 $ (3)
Salary Remaining : 135 000 $
Robert Thomas 117 750 $ (5)
Salary Remaining : 117 750 $
Oskar Lindblom 113 750 $ (3)
Salary Remaining : 113 750 $
Nick Lappin 92 500 $ (1)
Salary Remaining : 92 500 $
Dryden Hunt 92 500 $ (3)
Salary Remaining : 92 500 $
Jakob Forsbacka-Karlsson 92 500 $ (1)
Salary Remaining : 92 500 $
Carl Grundstrom 92 500 $ (5)
Salary Remaining : 92 500 $
Brandon Gignac 92 167 $ (5)
Salary Remaining : 92 167 $
Alexandre Texier 89 750 $ (5)
Salary Remaining : 89 750 $
Victor Mete 87 000 $ (3)
Salary Remaining : 87 000 $
Philip Samuelsson 85 000 $ (1)
Salary Remaining : 85 000 $
Matt Beleskey 85 000 $ (2)
Salary Remaining : 85 000 $
Connor Carrick 75 000 $ (1)
Salary Remaining : 75 000 $
Charlie Lindgren 75 000 $ (1)
Salary Remaining : 75 000 $
Trevor Carrick 70 000 $ (4)
Salary Remaining : 70 000 $
Joseph Blandisi 68 000 $ (2)
Salary Remaining : 68 000 $
Oscar Dansk 65 000 $ (3)
Salary Remaining : 65 000 $
Charles Hudon 65 000 $ (3)
Salary Remaining : 65 000 $
J.C. Lipon 65 000 $ (1)
Salary Remaining : 65 000 $
Beau Bennett 60 000 $ (2)
Salary Remaining : 60 000 $
Colin Greening 0 $ (0)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 42 : 1 867 584 $
Year 43 : 1 382 584 $
Year 44 : 1 169 584 $
Year 45 : 611 334 $
Salary Average Commitment
Year 42 : 1 675 417 $
Year 43 : 1 190 417 $
Year 44 : 977 417 $
Year 45 : 419 167 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6700 - 90 $ - 0 - 0,00%
Level 2: 5500 - 60 $ - 0 - 0,00%
Level 3: 3200 - 35 $ - 0 - 0,00%
Level 4: 2015 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18415

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries88 654 167 $
Farm Players Total Salaries1 666 250 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account7 824 650 $
Projected Bank Account7 824 650 $

Pro Players Salaries

Leon Draisaitl 8 500 000 $ (3)
-Salary Remaining : 8 500 000 $
Claude Giroux 8 275 000 $ (1)
-Salary Remaining : 8 275 000 $
Kris Letang 7 250 000 $ (5)
-Salary Remaining : 7 250 000 $
Jordan Staal 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Mike Green 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Paul Byron 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Alexander Steen 5 800 000 $ (1)
-Salary Remaining : 5 800 000 $
Matt Niskanen 5 750 000 $ (3)
-Salary Remaining : 5 750 000 $
Ben Bishop 4 916 667 $ (3)
-Salary Remaining : 4 916 667 $
Andrew Shaw 3 900 000 $ (5)
-Salary Remaining : 3 900 000 $
Brendan Gallagher 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Lars Eller 3 500 000 $ (5)
-Salary Remaining : 3 500 000 $
Cam Ward 3 300 000 $ (1)
-Salary Remaining : 3 300 000 $
Andrew Cogliano 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Antoine Roussel 3 000 000 $ (5)
-Salary Remaining : 3 000 000 $
Ron Hainsey 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Sven Baertschi 1 850 000 $ (3)
-Salary Remaining : 1 850 000 $
Erik Gustafsson 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Nick Cousins 1 000 000 $ (6)
-Salary Remaining : 1 000 000 $
Troy Stecher 925 000 $ (1)
-Salary Remaining : 925 000 $
Libor Sulak 925 000 $ (5)
-Salary Remaining : 925 000 $
Cedric Paquette 812 500 $ (4)
-Salary Remaining : 812 500 $
Korbinian Holzer 0 $ (0)
Total Pro Players23
Salary Commitment
Year 42 : 88 654 167 $
Year 43 : 57 154 167 $
Year 44 : 44 404 167 $
Year 45 : 20 387 500 $
Salary Average Commitment
Year 42 : 74 079 167 $
Year 43 : 42 579 167 $
Year 44 : 32 329 167 $
Year 45 : 13 562 500 $
Salary Cap with 1 Way Contract
Year 42 : 88 654 167 $
Year 43 : 57 154 167 $
Year 44 : 44 404 167 $
Year 45 : 20 387 500 $

Farm Players Salaries

Spencer Foo 177 500 $ (3)
Salary Remaining : 177 500 $
Sven Andrighetto 140 000 $ (4)
Salary Remaining : 140 000 $
Mark Visentin 100 000 $ (2)
Salary Remaining : 100 000 $
Michael Kapla 92 500 $ (1)
Salary Remaining : 92 500 $
Mike Vecchione 90 000 $ (4)
Salary Remaining : 90 000 $
Christian Folin 85 000 $ (1)
Salary Remaining : 85 000 $
Victor Bartley 75 000 $ (1)
Salary Remaining : 75 000 $
Andrew Agozzino 65 000 $ (1)
Salary Remaining : 65 000 $
Jared Coreau 61 250 $ (1)
Salary Remaining : 61 250 $
Chris Didomenico 60 000 $ (4)
Salary Remaining : 60 000 $
Chris Terry 60 000 $ (4)
Salary Remaining : 60 000 $
Chad Billins 60 000 $ (4)
Salary Remaining : 60 000 $
Nathan Gerbe 60 000 $ (4)
Salary Remaining : 60 000 $
Jimmy Hayes 60 000 $ (4)
Salary Remaining : 60 000 $
Jerry D'Amigo 60 000 $ (4)
Salary Remaining : 60 000 $
Nikita Nesterov 60 000 $ (2)
Salary Remaining : 60 000 $
MacKenzie Skapski 60 000 $ (1)
Salary Remaining : 60 000 $
Riku Helenius 60 000 $ (4)
Salary Remaining : 60 000 $
Teemu Hartikainen 60 000 $ (4)
Salary Remaining : 60 000 $
Simon Moser 60 000 $ (4)
Salary Remaining : 60 000 $
Brandon Kozun 60 000 $ (4)
Salary Remaining : 60 000 $
Curtis Hamilton 60 000 $ (4)
Salary Remaining : 60 000 $
Brian Elliott 0 $ (0)
Salary Remaining : 0 $
Maxim Noreau 0 $ (0)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 42 : 1 666 250 $
Year 43 : 1 227 500 $
Year 44 : 1 067 500 $
Year 45 : 890 000 $
Salary Average Commitment
Year 42 : 1 626 250 $
Year 43 : 1 187 500 $
Year 44 : 1 027 500 $
Year 45 : 850 000 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 8000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 42 $ - 0 - 0,00%
Level 4: 4118 - 25 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :21118

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 195 835 $
Farm Players Total Salaries2 127 375 $
Coaches Total Salaries3 150 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account142 633 510 $
Projected Bank Account142 633 510 $

Pro Players Salaries

Aaron Ekblad 7 500 000 $ (2)
-Salary Remaining : 7 500 000 $
Derek Stepan 6 500 000 $ (5)
-Salary Remaining : 6 500 000 $
Aleksander Barkov 5 900 000 $ (1)
-Salary Remaining : 5 900 000 $
Matt Cullen 5 250 000 $ (1)
-Salary Remaining : 5 250 000 $
Damon Severson 4 166 667 $ (3)
-Salary Remaining : 4 166 667 $
Adam Henrique 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Matt Murray 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Sam Reinhart 3 650 000 $ (6)
-Salary Remaining : 3 650 000 $
Dylan Strome 3 369 167 $ (1)
-Salary Remaining : 3 369 167 $
Jack Johnson 3 250 000 $ (4)
-Salary Remaining : 3 250 000 $
Jacob Trouba 2 812 500 $ (4)
-Salary Remaining : 2 812 500 $
Adam McQuaid 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Thomas Vanek 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Ryan Pulock 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Mitchell Marner 1 744 167 $ (1)
-Salary Remaining : 1 744 167 $
Clayton Keller 1 704 167 $ (1)
-Salary Remaining : 1 704 167 $
Jake McCabe 1 600 000 $ (6)
-Salary Remaining : 1 600 000 $
Jack Roslovic 1 137 500 $ (1)
-Salary Remaining : 1 137 500 $
Anders Nilsson 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Ryan Lomberg 710 000 $ (4)
-Salary Remaining : 710 000 $
Giovanni Fiore 701 667 $ (1)
-Salary Remaining : 701 667 $
Oskar Sundqvist 700 000 $ (3)
-Salary Remaining : 700 000 $
Total Pro Players22
Salary Commitment
Year 42 : 66 195 835 $
Year 43 : 40 639 167 $
Year 44 : 23 389 167 $
Year 45 : 18 522 500 $
Salary Average Commitment
Year 42 : 51 494 168 $
Year 43 : 26 139 167 $
Year 44 : 10 389 167 $
Year 45 : 5 522 500 $
Salary Cap with 1 Way Contract
Year 42 : 66 195 835 $
Year 43 : 40 639 167 $
Year 44 : 23 389 167 $
Year 45 : 18 522 500 $

Farm Players Salaries

Matt Martin 250 000 $ (4)
Salary Remaining : 250 000 $
Christian Fischer 110 667 $ (1)
Salary Remaining : 110 667 $
Nikita Scherbak 106 333 $ (1)
Salary Remaining : 106 333 $
Curtis Lazar 95 000 $ (3)
Salary Remaining : 95 000 $
Joel Daccord 92 500 $ (5)
Salary Remaining : 92 500 $
Daniel O'Regan 92 500 $ (1)
Salary Remaining : 92 500 $
Alexander Burmistrov 90 000 $ (3)
Salary Remaining : 90 000 $
Griffin Reinhart 80 000 $ (3)
Salary Remaining : 80 000 $
Alexandre Grenier 72 500 $ (1)
Salary Remaining : 72 500 $
Samuel Montembeault 70 875 $ (5)
Salary Remaining : 70 875 $
Ashton Sautner 67 833 $ (3)
Salary Remaining : 67 833 $
Tyler Lewington 67 500 $ (5)
Salary Remaining : 67 500 $
Jack Campbell 67 500 $ (5)
Salary Remaining : 67 500 $
Kevin Boyle 67 500 $ (5)
Salary Remaining : 67 500 $
Garrett Wilson 65 000 $ (1)
Salary Remaining : 65 000 $
Pheonix Copley 65 000 $ (5)
Salary Remaining : 65 000 $
Chad Ruhwedel 65 000 $ (1)
Salary Remaining : 65 000 $
Ryan Sproul 62 500 $ (1)
Salary Remaining : 62 500 $
Jake Dotchin 61 667 $ (1)
Salary Remaining : 61 667 $
Andrey Pedan 60 000 $ (1)
Salary Remaining : 60 000 $
Ben Sexton 60 000 $ (3)
Salary Remaining : 60 000 $
Valeri Nichushkin 60 000 $ (3)
Salary Remaining : 60 000 $
Darren Dietz 60 000 $ (1)
Salary Remaining : 60 000 $
Patrick Holland 60 000 $ (4)
Salary Remaining : 60 000 $
David Broll 60 000 $ (2)
Salary Remaining : 60 000 $
Magnus Hellberg 60 000 $ (3)
Salary Remaining : 60 000 $
Gabriel Dumont 57 500 $ (1)
Salary Remaining : 57 500 $
Scott Wilson 0 $ (0)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 42 : 2 127 375 $
Year 43 : 1 313 708 $
Year 44 : 1 253 708 $
Year 45 : 740 875 $
Salary Average Commitment
Year 42 : 1 984 000 $
Year 43 : 1 170 333 $
Year 44 : 1 110 333 $
Year 45 : 642 500 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 50 $ - 0 - 0,00%
Level 3: 2000 - 20 $ - 0 - 0,00%
Level 4: 5758 - 10 $ - 0 - 0,00%
Luxury : 1000 - 350 $ - 0 - 0,00%
Total Capacity :19758

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries43 752 500 $
Farm Players Total Salaries958 833 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account55 855 756 $
Projected Bank Account55 855 756 $

Pro Players Salaries

Ondrej Pavelec 10 000 000 $ (2)
-Salary Remaining : 10 000 000 $
Dustin Tokarski 8 000 000 $ (1)
-Salary Remaining : 8 000 000 $
Dmitry Kulikov 4 333 333 $ (4)
-Salary Remaining : 4 333 333 $
David Desharnais 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
David Schlemko 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Jannik Hansen 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Drew Shore 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Evan Bouchard 1 658 333 $ (5)
-Salary Remaining : 1 658 333 $
Juuso Valimaki 1 319 166 $ (5)
-Salary Remaining : 1 319 166 $
Max Comtois 925 000 $ (5)
-Salary Remaining : 925 000 $
Dominic Turgeon 919 167 $ (3)
-Salary Remaining : 919 167 $
Oliver Lauridsen 900 000 $ (1)
-Salary Remaining : 900 000 $
Remi Elie 894 167 $ (1)
-Salary Remaining : 894 167 $
Josh Jooris 875 001 $ (1)
-Salary Remaining : 875 001 $
Brett Howden 863 333 $ (5)
-Salary Remaining : 863 333 $
Caleb Jones 815 000 $ (5)
-Salary Remaining : 815 000 $
Andreas Martinsen 650 000 $ (3)
-Salary Remaining : 650 000 $
Emerson Etem 600 000 $ (2)
-Salary Remaining : 600 000 $
Andrei Markov 0 $ (0)
Alexander Svitov 0 $ (0)
Eric Gelinas 0 $ (0)
Adam Cracknell 0 $ (0)
Total Pro Players22
Salary Commitment
Year 42 : 43 752 500 $
Year 43 : 30 083 332 $
Year 44 : 13 483 332 $
Year 45 : 9 914 165 $
Salary Average Commitment
Year 42 : 41 830 001 $
Year 43 : 28 160 833 $
Year 44 : 11 560 833 $
Year 45 : 7 991 666 $
Salary Cap with 1 Way Contract
Year 42 : 43 752 500 $
Year 43 : 30 083 332 $
Year 44 : 13 483 332 $
Year 45 : 9 914 165 $

Farm Players Salaries

Haydn Fleury 171 333 $ (3)
Salary Remaining : 171 333 $
Jeff Zatkoff 100 000 $ (4)
Salary Remaining : 100 000 $
Lauri Korpikoski 100 000 $ (2)
Salary Remaining : 100 000 $
Victor Olofsson 92 500 $ (5)
Salary Remaining : 92 500 $
Viktor Tikhonov 90 000 $ (1)
Salary Remaining : 90 000 $
Patrice Cormier 90 000 $ (1)
Salary Remaining : 90 000 $
Roman Will 70 000 $ (2)
Salary Remaining : 70 000 $
Cory Conacher 65 000 $ (2)
Salary Remaining : 65 000 $
David Ullstrom 60 000 $ (2)
Salary Remaining : 60 000 $
Curtis Valk 60 000 $ (1)
Salary Remaining : 60 000 $
Kevin Poulin 60 000 $ (2)
Salary Remaining : 60 000 $
Tomas Kundratek 0 $ (0)
Salary Remaining : 0 $
Kris Versteeg 0 $ (0)
Salary Remaining : 0 $
Scott Timmins 0 $ (0)
Salary Remaining : 0 $
Total Farm Players14
Salary Commitment
Year 42 : 958 833 $
Year 43 : 718 833 $
Year 44 : 363 833 $
Year 45 : 192 500 $
Salary Average Commitment
Year 42 : 916 333 $
Year 43 : 676 333 $
Year 44 : 321 333 $
Year 45 : 150 000 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4800 - 20 $ - 0 - 0,00%
Luxury : 1000 - 190 $ - 0 - 0,00%
Total Capacity :18800

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries47 147 498 $
Farm Players Total Salaries308 500 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account38 010 370 $
Projected Bank Account38 010 370 $

Pro Players Salaries

Tomas Tatar 5 300 000 $ (5)
-Salary Remaining : 5 300 000 $
Bryan Little 5 291 666 $ (5)
-Salary Remaining : 5 291 666 $
Deryk Engelland 4 275 000 $ (1)
-Salary Remaining : 4 275 000 $
Marco Scandella 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Cam Fowler 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Braydon Coburn 3 700 000 $ (3)
-Salary Remaining : 3 700 000 $
Pierre-Luc Dubois 3 425 000 $ (3)
-Salary Remaining : 3 425 000 $
Mathieu Perreault 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Michal Neuvirth 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Stephen Johns 2 350 000 $ (2)
-Salary Remaining : 2 350 000 $
Alexander Nylander 1 744 166 $ (1)
-Salary Remaining : 1 744 166 $
Colton White 935 833 $ (5)
-Salary Remaining : 935 833 $
Juho Lammikko 925 000 $ (5)
-Salary Remaining : 925 000 $
Ivan Barbashev 863 333 $ (1)
-Salary Remaining : 863 333 $
Tim Heed 775 000 $ (1)
-Salary Remaining : 775 000 $
David Rittich 725 000 $ (1)
-Salary Remaining : 725 000 $
Brad Hunt 700 000 $ (6)
-Salary Remaining : 700 000 $
Justin Bailey 700 000 $ (4)
-Salary Remaining : 700 000 $
Austin Czarnik 675 000 $ (1)
-Salary Remaining : 675 000 $
Nick Paul 650 000 $ (1)
-Salary Remaining : 650 000 $
Josh Leivo 612 500 $ (1)
-Salary Remaining : 612 500 $
Anthony Peluso 0 $ (0)
Mathieu Carle 0 $ (0)
Ryan Stoa 0 $ (0)
Tommy Cross 0 $ (0)
Joe Finley 0 $ (0)
Marc-Andre Gragnani 0 $ (0)
John Mitchell 0 $ (0)
Total Pro Players28
Salary Commitment
Year 42 : 47 147 498 $
Year 43 : 28 827 499 $
Year 44 : 20 977 499 $
Year 45 : 13 852 499 $
Salary Average Commitment
Year 42 : 41 086 665 $
Year 43 : 22 766 666 $
Year 44 : 14 916 666 $
Year 45 : 7 791 666 $
Salary Cap with 1 Way Contract
Year 42 : 47 147 498 $
Year 43 : 28 827 499 $
Year 44 : 20 977 499 $
Year 45 : 13 852 499 $

Farm Players Salaries

Nathan Walker 65 000 $ (3)
Salary Remaining : 65 000 $
Ken Appleby 63 500 $ (3)
Salary Remaining : 63 500 $
Nail Yakupov 60 000 $ (3)
Salary Remaining : 60 000 $
Sergey Tolchinsky 60 000 $ (2)
Salary Remaining : 60 000 $
Pat Cannone 60 000 $ (1)
Salary Remaining : 60 000 $
Patrick Bordeleau 0 $ (0)
Salary Remaining : 0 $
Maxime Talbot 0 $ (0)
Salary Remaining : 0 $
Raphael Diaz 0 $ (0)
Salary Remaining : 0 $
Alexandre Bolduc 0 $ (0)
Salary Remaining : 0 $
Kyle Chipchura 0 $ (0)
Salary Remaining : 0 $
Tanner Glass 0 $ (0)
Salary Remaining : 0 $
Ronalds Kenins 0 $ (0)
Salary Remaining : 0 $
Luke Adam 0 $ (0)
Salary Remaining : 0 $
Justin Peters 0 $ (0)
Salary Remaining : 0 $
Total Farm Players14
Salary Commitment
Year 42 : 308 500 $
Year 43 : 248 500 $
Year 44 : 188 500 $
Year 45 : 0 $
Salary Average Commitment
Year 42 : 288 500 $
Year 43 : 228 500 $
Year 44 : 178 500 $
Year 45 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 3099 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17099

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 703 929 $
Farm Players Total Salaries2 781 747 $
Coaches Total Salaries11 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account50 970 324 $
Projected Bank Account50 970 324 $

Pro Players Salaries

Bobby Ryan 7 250 000 $ (5)
-Salary Remaining : 7 250 000 $
Jonathan Huberdeau 5 900 000 $ (5)
-Salary Remaining : 5 900 000 $
Jonathan Quick 5 800 000 $ (3)
-Salary Remaining : 5 800 000 $
Gabriel Landeskog 5 571 429 $ (1)
-Salary Remaining : 5 571 429 $
Alex Goligoski 5 475 000 $ (3)
-Salary Remaining : 5 475 000 $
Mika Zibanejad 5 350 000 $ (3)
-Salary Remaining : 5 350 000 $
Shayne Gostisbehere 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Jaroslav Halak 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Jake Gardiner 4 050 000 $ (3)
-Salary Remaining : 4 050 000 $
Roman Josi 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Patrik Laine 3 575 000 $ (1)
-Salary Remaining : 3 575 000 $
Carl Gunnarsson 2 900 000 $ (4)
-Salary Remaining : 2 900 000 $
Jordan Martinook 1 800 000 $ (2)
-Salary Remaining : 1 800 000 $
Nikita Zaitsev 1 775 000 $ (1)
-Salary Remaining : 1 775 000 $
Timo Meier 1 644 167 $ (1)
-Salary Remaining : 1 644 167 $
Travis Sanheim 1 263 333 $ (3)
-Salary Remaining : 1 263 333 $
Frank Vatrano 925 000 $ (5)
-Salary Remaining : 925 000 $
Sean Kuraly 925 000 $ (1)
-Salary Remaining : 925 000 $
Mirco Mueller 850 000 $ (3)
-Salary Remaining : 850 000 $
Alex Chiasson 650 000 $ (6)
-Salary Remaining : 650 000 $
Total Pro Players20
Salary Commitment
Year 42 : 68 703 929 $
Year 43 : 50 713 333 $
Year 44 : 48 913 333 $
Year 45 : 21 625 000 $
Salary Average Commitment
Year 42 : 61 803 929 $
Year 43 : 43 813 333 $
Year 44 : 42 013 333 $
Year 45 : 14 725 000 $
Salary Cap with 1 Way Contract
Year 42 : 68 703 929 $
Year 43 : 50 713 333 $
Year 44 : 48 913 333 $
Year 45 : 21 625 000 $

Farm Players Salaries

Jason Spezza 750 000 $ (1)
Salary Remaining : 750 000 $
Luca Sbisa 360 000 $ (2)
Salary Remaining : 360 000 $
Brendan Perlini 139 417 $ (1)
Salary Remaining : 139 417 $
Ilya Lyubushkin 135 000 $ (5)
Salary Remaining : 135 000 $
Evgeny Svechnikov 110 667 $ (1)
Salary Remaining : 110 667 $
Ryan Lindgren 110 000 $ (5)
Salary Remaining : 110 000 $
Dmitrij Jaskin 110 000 $ (3)
Salary Remaining : 110 000 $
Anders Bjork 106 667 $ (3)
Salary Remaining : 106 667 $
Noah Juulsen 106 333 $ (3)
Salary Remaining : 106 333 $
Jonny Brodzinski 92 500 $ (1)
Salary Remaining : 92 500 $
Nic Petan 87 413 $ (2)
Salary Remaining : 87 413 $
Par Lindholm 85 000 $ (5)
Salary Remaining : 85 000 $
Jacob De La Rose 72 500 $ (2)
Salary Remaining : 72 500 $
Mike Reilly 72 500 $ (4)
Salary Remaining : 72 500 $
Colin Blackwell 67 500 $ (5)
Salary Remaining : 67 500 $
Brendan Leipsic 65 000 $ (3)
Salary Remaining : 65 000 $
Alex Broadhurst 65 000 $ (3)
Salary Remaining : 65 000 $
Yannick Weber 65 000 $ (2)
Salary Remaining : 65 000 $
Petter Granberg 61 250 $ (1)
Salary Remaining : 61 250 $
Nikita Soshnikov 60 000 $ (1)
Salary Remaining : 60 000 $
Andrew Hammond 60 000 $ (1)
Salary Remaining : 60 000 $
Stuart Percy 0 $ (0)
Salary Remaining : 0 $
Morgan Ellis 0 $ (0)
Salary Remaining : 0 $
Jonas Gustavsson 0 $ (0)
Salary Remaining : 0 $
Kyle Quincey 0 $ (0)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 42 : 2 781 746 $
Year 43 : 1 507 912 $
Year 44 : 923 000 $
Year 45 : 470 000 $
Salary Average Commitment
Year 42 : 2 619 246 $
Year 43 : 1 345 412 $
Year 44 : 760 500 $
Year 45 : 307 500 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - 150 $ - 0 - 0,00%
Level 2: 5000 - 90 $ - 0 - 0,00%
Level 3: 2000 - 70 $ - 0 - 0,00%
Level 4: 5250 - 50 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :19250

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 444 295 $
Farm Players Total Salaries1 891 117 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account106 306 596 $
Projected Bank Account106 306 596 $

Pro Players Salaries

Alex Ovechkin 9 538 462 $ (4)
-Salary Remaining : 9 538 462 $
Patrice Bergeron 6 875 000 $ (1)
-Salary Remaining : 6 875 000 $
Johnny Gaudreau 6 750 000 $ (1)
-Salary Remaining : 6 750 000 $
Carey Price 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
Joe Pavelski 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Taylor Hall 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Matt Dumba 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Brent Burns 5 760 000 $ (2)
-Salary Remaining : 5 760 000 $
Jaccob Slavin 5 300 000 $ (3)
-Salary Remaining : 5 300 000 $
Shea Theodore 5 200 000 $ (6)
-Salary Remaining : 5 200 000 $
John Klingberg 4 250 000 $ (5)
-Salary Remaining : 4 250 000 $
Max Domi 3 150 000 $ (1)
-Salary Remaining : 3 150 000 $
Jared McCann 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Roman Polak 1 100 000 $ (2)
-Salary Remaining : 1 100 000 $
Colton Sceviour 950 000 $ (3)
-Salary Remaining : 950 000 $
Tyler Bertuzzi 910 833 $ (1)
-Salary Remaining : 910 833 $
Jean-Gabriel Pageau 900 000 $ (1)
-Salary Remaining : 900 000 $
Ondrej Kase 706 667 $ (1)
-Salary Remaining : 706 667 $
Casey DeSmith 675 000 $ (3)
-Salary Remaining : 675 000 $
Luke Glendening 628 333 $ (1)
-Salary Remaining : 628 333 $
Total Pro Players20
Salary Commitment
Year 42 : 78 444 295 $
Year 43 : 51 273 462 $
Year 44 : 44 413 462 $
Year 45 : 24 988 462 $
Salary Average Commitment
Year 42 : 61 994 295 $
Year 43 : 41 073 462 $
Year 44 : 34 213 462 $
Year 45 : 20 288 462 $
Salary Cap with 1 Way Contract
Year 42 : 78 444 295 $
Year 43 : 51 273 462 $
Year 44 : 44 413 462 $
Year 45 : 24 988 462 $

Farm Players Salaries

Andrej Sekera 550 000 $ (5)
Salary Remaining : 550 000 $
Jordan Greenway 122 500 $ (3)
Salary Remaining : 122 500 $
Robbie Russo 92 500 $ (1)
Salary Remaining : 92 500 $
Paul Ladue 92 500 $ (1)
Salary Remaining : 92 500 $
John Hayden 92 500 $ (1)
Salary Remaining : 92 500 $
Adin Hill 92 500 $ (3)
Salary Remaining : 92 500 $
Adam Erne 89 417 $ (1)
Salary Remaining : 89 417 $
John Quenneville 89 417 $ (1)
Salary Remaining : 89 417 $
Timothy Gettinger 73 000 $ (5)
Salary Remaining : 73 000 $
Gustav Olofsson 72 500 $ (2)
Salary Remaining : 72 500 $
Joseph Cramarossa 72 450 $ (1)
Salary Remaining : 72 450 $
Luke Johnson 70 000 $ (5)
Salary Remaining : 70 000 $
Peter Holland 67 500 $ (2)
Salary Remaining : 67 500 $
Nate Prosser 65 000 $ (4)
Salary Remaining : 65 000 $
Travis Boyd 65 000 $ (3)
Salary Remaining : 65 000 $
Andrew Crescenzi 65 000 $ (3)
Salary Remaining : 65 000 $
Teemu Pulkkinen 60 000 $ (4)
Salary Remaining : 60 000 $
Jean-Sebastien Dea 59 333 $ (1)
Salary Remaining : 59 333 $
Eddie Lack 0 $ (0)
Salary Remaining : 0 $
Michal Jordan 0 $ (0)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 42 : 1 891 117 $
Year 43 : 1 303 000 $
Year 44 : 1 163 000 $
Year 45 : 818 000 $
Salary Average Commitment
Year 42 : 1 333 117 $
Year 43 : 745 000 $
Year 44 : 605 000 $
Year 45 : 260 000 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - 130 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2000 - 60 $ - 0 - 0,00%
Level 4: 4087 - 50 $ - 0 - 0,00%
Luxury : 1000 - 240 $ - 0 - 0,00%
Total Capacity :18087

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 504 334 $
Farm Players Total Salaries2 034 996 $
Coaches Total Salaries2 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account142 345 402 $
Projected Bank Account142 345 402 $

Pro Players Salaries

Marc-Andre Fleury 5 750 000 $ (5)
-Salary Remaining : 5 750 000 $
Jeff Skinner 5 725 000 $ (6)
-Salary Remaining : 5 725 000 $
John Tavares 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
Jonathan Drouin 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Tyler Myers 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Alexander Edler 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Joe Thornton 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Justin Faulk 4 833 333 $ (4)
-Salary Remaining : 4 833 333 $
Carl Soderberg 4 750 000 $ (4)
-Salary Remaining : 4 750 000 $
Adam Larsson 4 166 667 $ (5)
-Salary Remaining : 4 166 667 $
Nick Bonino 4 100 000 $ (3)
-Salary Remaining : 4 100 000 $
Boone Jenner 2 900 000 $ (1)
-Salary Remaining : 2 900 000 $
Derek Ryan 1 425 000 $ (1)
-Salary Remaining : 1 425 000 $
Mathew Barzal 1 294 167 $ (1)
-Salary Remaining : 1 294 167 $
Charlie McAvoy 1 258 333 $ (3)
-Salary Remaining : 1 258 333 $
Zemgus Girgensons 1 150 000 $ (1)
-Salary Remaining : 1 150 000 $
Travis Konecny 1 106 667 $ (1)
-Salary Remaining : 1 106 667 $
Alex DeBrincat 925 000 $ (3)
-Salary Remaining : 925 000 $
Pavel Buchnevich 925 000 $ (1)
-Salary Remaining : 925 000 $
Brandon Carlo 894 167 $ (1)
-Salary Remaining : 894 167 $
Mikko Koskinen 801 000 $ (1)
-Salary Remaining : 801 000 $
Total Pro Players21
Salary Commitment
Year 42 : 68 504 334 $
Year 43 : 47 008 333 $
Year 44 : 47 008 333 $
Year 45 : 35 725 000 $
Salary Average Commitment
Year 42 : 59 612 667 $
Year 43 : 38 116 666 $
Year 44 : 38 116 666 $
Year 45 : 26 833 333 $
Salary Cap with 1 Way Contract
Year 42 : 68 504 334 $
Year 43 : 47 008 333 $
Year 44 : 47 008 333 $
Year 45 : 35 725 000 $

Farm Players Salaries

Andrew MacDonald 500 000 $ (1)
Salary Remaining : 500 000 $
Michael Del Zotto 387 500 $ (2)
Salary Remaining : 387 500 $
Jake Bean 136 333 $ (5)
Salary Remaining : 136 333 $
Sean Malone 92 500 $ (1)
Salary Remaining : 92 500 $
Kevin Roy 92 500 $ (3)
Salary Remaining : 92 500 $
Brandon Halverson 89 417 $ (3)
Salary Remaining : 89 417 $
Dennis Cholowski 89 417 $ (5)
Salary Remaining : 89 417 $
Jayce Hawryluk 87 413 $ (5)
Salary Remaining : 87 413 $
Kerby Rychel 86 333 $ (2)
Salary Remaining : 86 333 $
Nicolas Roy 81 500 $ (3)
Salary Remaining : 81 500 $
Kaden Fulcher 73 333 $ (5)
Salary Remaining : 73 333 $
Nicolas Aube-Kubel 70 000 $ (5)
Salary Remaining : 70 000 $
Markus Hannikainen 67 500 $ (1)
Salary Remaining : 67 500 $
Will O'Neill 61 250 $ (3)
Salary Remaining : 61 250 $
Matt Tennyson 60 000 $ (1)
Salary Remaining : 60 000 $
Luke Gazdic 60 000 $ (2)
Salary Remaining : 60 000 $
Mark Letestu 0 $ (0)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 42 : 2 034 996 $
Year 43 : 1 314 996 $
Year 44 : 781 163 $
Year 45 : 456 495 $
Salary Average Commitment
Year 42 : 1 828 500 $
Year 43 : 1 108 500 $
Year 44 : 574 667 $
Year 45 : 250 000 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - 128 $ - 0 - 0,00%
Level 2: 5000 - 72 $ - 0 - 0,00%
Level 3: 2000 - 47 $ - 0 - 0,00%
Level 4: 3113 - 42 $ - 0 - 0,00%
Luxury : 1000 - 245 $ - 0 - 0,00%
Total Capacity :17113

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 400 000 $
Farm Players Total Salaries1 631 733 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account58 502 566 $
Projected Bank Account58 502 566 $

Pro Players Salaries

Ryan O'Reilly 7 500 000 $ (4)
-Salary Remaining : 7 500 000 $
Mark Giordano 6 750 000 $ (2)
-Salary Remaining : 6 750 000 $
Mike Smith 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
Alex Pietrangelo 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
Mark Scheifele 6 125 000 $ (6)
-Salary Remaining : 6 125 000 $
Bo Horvat 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Jaden Schwartz 5 350 000 $ (6)
-Salary Remaining : 5 350 000 $
Morgan Rielly 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Justin Williams 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Petr Mrazek 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Mikael Backlund 3 575 000 $ (3)
-Salary Remaining : 3 575 000 $
Eric Staal 3 500 000 $ (5)
-Salary Remaining : 3 500 000 $
Casey Cizikas 3 350 000 $ (2)
-Salary Remaining : 3 350 000 $
Cody Ceci 2 800 000 $ (1)
-Salary Remaining : 2 800 000 $
Zach Hyman 2 250 000 $ (5)
-Salary Remaining : 2 250 000 $
Matt Calvert 2 200 000 $ (1)
-Salary Remaining : 2 200 000 $
Robert Bortuzzo 1 150 000 $ (4)
-Salary Remaining : 1 150 000 $
Michal Kempny 1 137 500 $ (1)
-Salary Remaining : 1 137 500 $
Austin Watson 1 100 000 $ (4)
-Salary Remaining : 1 100 000 $
Carter Rowney 612 500 $ (1)
-Salary Remaining : 612 500 $
Dominic Moore 0 $ (0)
Total Pro Players21
Salary Commitment
Year 42 : 79 400 000 $
Year 43 : 61 150 000 $
Year 44 : 41 550 000 $
Year 45 : 26 975 000 $
Salary Average Commitment
Year 42 : 55 825 000 $
Year 43 : 42 075 000 $
Year 44 : 27 475 000 $
Year 45 : 12 900 000 $
Salary Cap with 1 Way Contract
Year 42 : 79 400 000 $
Year 43 : 61 150 000 $
Year 44 : 41 550 000 $
Year 45 : 26 975 000 $

Farm Players Salaries

Brogan Rafferty 300 000 $ (1)
Salary Remaining : 300 000 $
Brendan Smith 275 200 $ (4)
Salary Remaining : 275 200 $
Andrew Ladd 168 600 $ (3)
Salary Remaining : 168 600 $
Mike McKenna 111 100 $ (1)
Salary Remaining : 111 100 $
Brian Gibbons 99 500 $ (2)
Salary Remaining : 99 500 $
Tyler Motte 92 500 $ (1)
Salary Remaining : 92 500 $
Louie Belpedio 92 500 $ (3)
Salary Remaining : 92 500 $
David Kampf 92 500 $ (3)
Salary Remaining : 92 500 $
Drake Batherson 77 333 $ (5)
Salary Remaining : 77 333 $
Matt Hendricks 70 000 $ (1)
Salary Remaining : 70 000 $
Logan Shaw 67 500 $ (4)
Salary Remaining : 67 500 $
Matt Taormina 65 000 $ (3)
Salary Remaining : 65 000 $
Adam Almquist 60 000 $ (1)
Salary Remaining : 60 000 $
Alexander Salak 60 000 $ (2)
Salary Remaining : 60 000 $
Ben Street 0 $ (0)
Salary Remaining : 0 $
Daniel Winnik 0 $ (0)
Salary Remaining : 0 $
Alexei Emelin 0 $ (0)
Salary Remaining : 0 $
Carter Ashton 0 $ (0)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 42 : 1 631 733 $
Year 43 : 998 133 $
Year 44 : 838 633 $
Year 45 : 420 033 $
Salary Average Commitment
Year 42 : 1 604 400 $
Year 43 : 970 800 $
Year 44 : 811 300 $
Year 45 : 392 700 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 98 $ - 0 - 0,00%
Level 2: 5000 - 62 $ - 0 - 0,00%
Level 3: 2000 - 41 $ - 0 - 0,00%
Level 4: 4200 - 32 $ - 0 - 0,00%
Luxury : 1000 - 212 $ - 0 - 0,00%
Total Capacity :18200

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 916 833 $
Farm Players Total Salaries3 188 079 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account(2 722 916 $)
Projected Bank Account(2 722 916 $)

Pro Players Salaries

Corey Crawford 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Justin Schultz 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Danny DeKeyser 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
Alexander Wennberg 4 900 000 $ (2)
-Salary Remaining : 4 900 000 $
Curtis McElhinney 4 875 000 $ (3)
-Salary Remaining : 4 875 000 $
Gustav Nyquist 4 750 000 $ (3)
-Salary Remaining : 4 750 000 $
Tyler Toffoli 4 600 000 $ (5)
-Salary Remaining : 4 600 000 $
Marcus Johansson 4 583 333 $ (1)
-Salary Remaining : 4 583 333 $
Nazem Kadri 4 500 000 $ (6)
-Salary Remaining : 4 500 000 $
Christopher Tanev 4 450 000 $ (2)
-Salary Remaining : 4 450 000 $
Viktor Arvidsson 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
Nick Bjugstad 4 100 000 $ (4)
-Salary Remaining : 4 100 000 $
Olli Maatta 4 083 333 $ (2)
-Salary Remaining : 4 083 333 $
Dan Hamhuis 4 006 000 $ (3)
-Salary Remaining : 4 006 000 $
Rasmus Dahlin 3 775 000 $ (5)
-Salary Remaining : 3 775 000 $
Anton Khudobin 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Ivan Provorov 1 744 167 $ (1)
-Salary Remaining : 1 744 167 $
Adam Pelech 1 600 000 $ (2)
-Salary Remaining : 1 600 000 $
Carl Dahlstrom 925 000 $ (3)
-Salary Remaining : 925 000 $
Kevin Labanc 925 000 $ (1)
-Salary Remaining : 925 000 $
Markus Nutivaara 925 000 $ (1)
-Salary Remaining : 925 000 $
Jake Guentzel 925 000 $ (1)
-Salary Remaining : 925 000 $
Total Pro Players22
Salary Commitment
Year 42 : 78 916 833 $
Year 43 : 59 564 333 $
Year 44 : 44 531 000 $
Year 45 : 29 975 000 $
Salary Average Commitment
Year 42 : 58 558 500 $
Year 43 : 39 206 000 $
Year 44 : 27 756 000 $
Year 45 : 13 200 000 $
Salary Cap with 1 Way Contract
Year 42 : 78 916 833 $
Year 43 : 59 564 333 $
Year 44 : 44 531 000 $
Year 45 : 29 975 000 $

Farm Players Salaries

James Neal 575 000 $ (5)
Salary Remaining : 575 000 $
Conor Sheary 300 000 $ (4)
Salary Remaining : 300 000 $
Victor Antipin 177 500 $ (3)
Salary Remaining : 177 500 $
Filip Zadina 177 500 $ (5)
Salary Remaining : 177 500 $
Sebastien Aho 177 500 $ (1)
Salary Remaining : 177 500 $
Michael Rasmussen 171 083 $ (5)
Salary Remaining : 171 083 $
Filip Chytil 124 417 $ (3)
Salary Remaining : 124 417 $
Logan O'Connor 113 750 $ (5)
Salary Remaining : 113 750 $
Austin Wagner 92 500 $ (5)
Salary Remaining : 92 500 $
Philip Holm 92 500 $ (3)
Salary Remaining : 92 500 $
Sami Niku 91 667 $ (3)
Salary Remaining : 91 667 $
Dillon Dube 91 083 $ (5)
Salary Remaining : 91 083 $
Tomas Jurco 90 000 $ (1)
Salary Remaining : 90 000 $
Spencer Martin 89 417 $ (1)
Salary Remaining : 89 417 $
Libor Hajek 89 417 $ (5)
Salary Remaining : 89 417 $
Jonas Siegenthaler 88 833 $ (5)
Salary Remaining : 88 833 $
Nico Sturm 87 413 $ (5)
Salary Remaining : 87 413 $
Mark Friedman 82 500 $ (5)
Salary Remaining : 82 500 $
Calvin Pickard 80 000 $ (4)
Salary Remaining : 80 000 $
Sheldon Dries 73 500 $ (5)
Salary Remaining : 73 500 $
Joshua Brown 67 500 $ (5)
Salary Remaining : 67 500 $
Lucas Lessio 65 000 $ (1)
Salary Remaining : 65 000 $
Justin Auger 65 000 $ (3)
Salary Remaining : 65 000 $
Mario Kempe 65 000 $ (3)
Salary Remaining : 65 000 $
Anton Slepyshev 60 000 $ (1)
Salary Remaining : 60 000 $
Derek MacKenzie 0 $ (0)
Salary Remaining : 0 $
Slava Voynov 0 $ (0)
Salary Remaining : 0 $
Stanislav Galiev 0 $ (0)
Salary Remaining : 0 $
Stephen Gionta 0 $ (0)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 42 : 3 188 080 $
Year 43 : 2 706 162 $
Year 44 : 2 706 162 $
Year 45 : 2 090 078 $
Salary Average Commitment
Year 42 : 2 315 164 $
Year 43 : 1 848 246 $
Year 44 : 1 848 246 $
Year 45 : 1 232 162 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 150 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 80 $ - 0 - 0,00%
Level 4: 5983 - 40 $ - 0 - 0,00%
Luxury : 1000 - 350 $ - 0 - 0,00%
Total Capacity :19983

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 582 499 $
Farm Players Total Salaries2 484 328 $
Coaches Total Salaries8 775 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account31 221 751 $
Projected Bank Account31 221 751 $

Pro Players Salaries

Dustin Byfuglien 7 600 000 $ (4)
-Salary Remaining : 7 600 000 $
Mark Stone 7 350 000 $ (5)
-Salary Remaining : 7 350 000 $
Tuukka Rask 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
Artemi Panarin 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Travis Zajac 5 750 000 $ (1)
-Salary Remaining : 5 750 000 $
Jeff Petry 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Tom Wilson 5 166 666 $ (4)
-Salary Remaining : 5 166 666 $
Brayden Schenn 5 125 000 $ (3)
-Salary Remaining : 5 125 000 $
Elias Lindholm 4 850 000 $ (6)
-Salary Remaining : 4 850 000 $
Sean Couturier 4 333 333 $ (5)
-Salary Remaining : 4 333 333 $
David Savard 4 250 000 $ (2)
-Salary Remaining : 4 250 000 $
David Perron 3 750 000 $ (3)
-Salary Remaining : 3 750 000 $
Carter Hutton 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
Nikita Zadorov 2 150 000 $ (1)
-Salary Remaining : 2 150 000 $
Micheal Ferland 1 750 000 $ (3)
-Salary Remaining : 1 750 000 $
Scott Mayfield 1 450 000 $ (5)
-Salary Remaining : 1 450 000 $
Jake DeBrusk 1 288 333 $ (3)
-Salary Remaining : 1 288 333 $
Marcus Pettersson 894 167 $ (3)
-Salary Remaining : 894 167 $
Colton Sissons 625 000 $ (3)
-Salary Remaining : 625 000 $
Total Pro Players19
Salary Commitment
Year 42 : 77 582 499 $
Year 43 : 69 682 499 $
Year 44 : 62 682 499 $
Year 45 : 36 749 999 $
Salary Average Commitment
Year 42 : 59 340 833 $
Year 43 : 51 440 833 $
Year 44 : 46 690 833 $
Year 45 : 20 883 333 $
Salary Cap with 1 Way Contract
Year 42 : 77 582 499 $
Year 43 : 69 682 499 $
Year 44 : 62 682 499 $
Year 45 : 36 749 999 $

Farm Players Salaries

Justin Kloos 169 500 $ (1)
Salary Remaining : 169 500 $
Pierre-Edouard Bellemare 145 000 $ (2)
Salary Remaining : 145 000 $
Kyle Criscuolo 127 550 $ (2)
Salary Remaining : 127 550 $
Matt Hunwick 99 500 $ (3)
Salary Remaining : 99 500 $
Tomas Nosek 96 250 $ (3)
Salary Remaining : 96 250 $
Igor Ozhiganov 95 000 $ (4)
Salary Remaining : 95 000 $
Blake Speers 93 583 $ (1)
Salary Remaining : 93 583 $
Matthew Peca 92 500 $ (1)
Salary Remaining : 92 500 $
Jake Chelios 88 000 $ (3)
Salary Remaining : 88 000 $
Radim Vrbata 85 000 $ (1)
Salary Remaining : 85 000 $
Lee Stempniak 85 000 $ (3)
Salary Remaining : 85 000 $
Danick Martel 80 000 $ (3)
Salary Remaining : 80 000 $
Kole Sherwood 77 778 $ (5)
Salary Remaining : 77 778 $
Jacob Nilsson 77 000 $ (2)
Salary Remaining : 77 000 $
Luke Witkowski 75 000 $ (1)
Salary Remaining : 75 000 $
Brendan Gaunce 75 000 $ (4)
Salary Remaining : 75 000 $
Alexandre Fortin 70 667 $ (5)
Salary Remaining : 70 667 $
Tyler Wotherspoon 70 000 $ (2)
Salary Remaining : 70 000 $
Dakota Mermis 70 000 $ (3)
Salary Remaining : 70 000 $
Scott Wedgewood 70 000 $ (4)
Salary Remaining : 70 000 $
Radim Simek 67 500 $ (5)
Salary Remaining : 67 500 $
Chris Driedger 65 500 $ (1)
Salary Remaining : 65 500 $
Maxime Lagace 65 000 $ (3)
Salary Remaining : 65 000 $
Ben Thomson 65 000 $ (1)
Salary Remaining : 65 000 $
Rinat Valiev 65 000 $ (2)
Salary Remaining : 65 000 $
Chris Thorburn 65 000 $ (3)
Salary Remaining : 65 000 $
Kurtis MacDermid 65 000 $ (3)
Salary Remaining : 65 000 $
Scott Kosmachuk 65 000 $ (1)
Salary Remaining : 65 000 $
Trevor Murphy 64 000 $ (3)
Salary Remaining : 64 000 $
Ryan Bourque 55 000 $ (3)
Salary Remaining : 55 000 $
Total Farm Players30
Salary Commitment
Year 42 : 2 484 328 $
Year 43 : 1 773 245 $
Year 44 : 1 288 695 $
Year 45 : 455 945 $
Salary Average Commitment
Year 42 : 2 357 133 $
Year 43 : 1 661 050 $
Year 44 : 1 176 500 $
Year 45 : 390 000 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 65 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4690 - 25 $ - 0 - 0,00%
Luxury : 1000 - 195 $ - 0 - 0,00%
Total Capacity :18690

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries49 682 168 $
Farm Players Total Salaries2 622 767 $
Coaches Total Salaries7 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account38 388 881 $
Projected Bank Account38 388 881 $

Pro Players Salaries

Cory Schneider 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Jay Bouwmeester 5 400 000 $ (3)
-Salary Remaining : 5 400 000 $
Artem Anisimov 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Alex Killorn 4 450 000 $ (5)
-Salary Remaining : 4 450 000 $
Marc-Edouard Vlasic 4 250 000 $ (3)
-Salary Remaining : 4 250 000 $
Oscar Klefbom 4 167 000 $ (6)
-Salary Remaining : 4 167 000 $
Jason Pominville 3 658 001 $ (1)
-Salary Remaining : 3 658 001 $
Garnet Hathaway 2 521 000 $ (3)
-Salary Remaining : 2 521 000 $
Troy Brouwer 2 257 000 $ (1)
-Salary Remaining : 2 257 000 $
Joonas Donskoi 1 900 000 $ (5)
-Salary Remaining : 1 900 000 $
John Moore 1 666 667 $ (4)
-Salary Remaining : 1 666 667 $
Johan Larsson 1 475 000 $ (2)
-Salary Remaining : 1 475 000 $
Kevin Connauton 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Scott Laughton 962 500 $ (1)
-Salary Remaining : 962 500 $
Alexandar Georgiev 925 000 $ (3)
-Salary Remaining : 925 000 $
Dylan DeMelo 900 000 $ (4)
-Salary Remaining : 900 000 $
Richard Panik 875 000 $ (2)
-Salary Remaining : 875 000 $
Greg Pateryn 800 000 $ (3)
-Salary Remaining : 800 000 $
Alex Biega 750 000 $ (2)
-Salary Remaining : 750 000 $
Chris Wagner 637 500 $ (2)
-Salary Remaining : 637 500 $
Nick Jensen 587 500 $ (1)
-Salary Remaining : 587 500 $
Cody Franson 0 $ (0)
Total Pro Players22
Salary Commitment
Year 42 : 49 682 168 $
Year 43 : 36 717 167 $
Year 44 : 32 979 667 $
Year 45 : 13 083 667 $
Salary Average Commitment
Year 42 : 41 665 168 $
Year 43 : 28 700 167 $
Year 44 : 24 962 667 $
Year 45 : 5 066 667 $
Salary Cap with 1 Way Contract
Year 42 : 49 682 168 $
Year 43 : 36 717 167 $
Year 44 : 32 979 667 $
Year 45 : 13 083 667 $

Farm Players Salaries

Carl Hagelin 400 000 $ (3)
Salary Remaining : 400 000 $
Patrik Berglund 370 000 $ (1)
Salary Remaining : 370 000 $
Ryan Callahan 300 000 $ (1)
Salary Remaining : 300 000 $
Thomas Hickey 250 000 $ (4)
Salary Remaining : 250 000 $
Jordan Weal 175 000 $ (4)
Salary Remaining : 175 000 $
Dennis Gilbert 92 500 $ (5)
Salary Remaining : 92 500 $
Tristan Jarry 90 500 $ (1)
Salary Remaining : 90 500 $
Eric Comrie 90 250 $ (1)
Salary Remaining : 90 250 $
Riley Stillman 90 000 $ (5)
Salary Remaining : 90 000 $
Adrian Kempe 89 417 $ (1)
Salary Remaining : 89 417 $
Kenny Agostino 87 500 $ (1)
Salary Remaining : 87 500 $
Joseph Labate 80 000 $ (1)
Salary Remaining : 80 000 $
Greg McKegg 70 000 $ (1)
Salary Remaining : 70 000 $
Maxwell Reinhart 65 000 $ (1)
Salary Remaining : 65 000 $
Brandon Pirri 65 000 $ (3)
Salary Remaining : 65 000 $
Stefan Matteau 65 000 $ (2)
Salary Remaining : 65 000 $
Leland Irving 62 600 $ (1)
Salary Remaining : 62 600 $
David Musil 60 000 $ (1)
Salary Remaining : 60 000 $
Christoph Bertschy 60 000 $ (2)
Salary Remaining : 60 000 $
Brody Sutter 60 000 $ (1)
Salary Remaining : 60 000 $
Ryan Kesler 0 $ (0)
Salary Remaining : 0 $
Brian Lashoff 0 $ (0)
Salary Remaining : 0 $
Taylor Beck 0 $ (0)
Salary Remaining : 0 $
Brendan Ranford 0 $ (0)
Salary Remaining : 0 $
Matt Read 0 $ (0)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 42 : 2 622 767 $
Year 43 : 1 197 500 $
Year 44 : 1 072 500 $
Year 45 : 607 500 $
Salary Average Commitment
Year 42 : 2 510 267 $
Year 43 : 1 085 000 $
Year 44 : 975 000 $
Year 45 : 525 000 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Centre
Level 1: 6000 - 91 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 5153 - 25 $ - 0 - 0,00%
Luxury : 1000 - 185 $ - 0 - 0,00%
Total Capacity :19153

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 321 795 $
Farm Players Total Salaries1 888 917 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account44 257 339 $
Projected Bank Account44 257 339 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (5)
-Salary Remaining : 10 000 000 $
Ryan Getzlaf 8 250 000 $ (4)
-Salary Remaining : 8 250 000 $
Brent Seabrook 6 875 000 $ (2)
-Salary Remaining : 6 875 000 $
Ryan Nugent-Hopkins 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Duncan Keith 5 538 462 $ (1)
-Salary Remaining : 5 538 462 $
Seth Jones 5 400 000 $ (1)
-Salary Remaining : 5 400 000 $
Jonathan Marchessault 5 000 000 $ (6)
-Salary Remaining : 5 000 000 $
Kyle Palmieri 4 600 000 $ (2)
-Salary Remaining : 4 600 000 $
Brad Marchand 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Devan Dubnyk 4 333 333 $ (5)
-Salary Remaining : 4 333 333 $
Brian Dumoulin 4 100 000 $ (4)
-Salary Remaining : 4 100 000 $
Wayne Simmonds 3 975 000 $ (2)
-Salary Remaining : 3 975 000 $
Brian Boyle 2 550 000 $ (5)
-Salary Remaining : 2 550 000 $
Oliver Bjorkstrand 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Marcus Kruger 2 200 000 $ (1)
-Salary Remaining : 2 200 000 $
Oscar Lindberg 1 700 000 $ (2)
-Salary Remaining : 1 700 000 $
Nick Holden 1 650 000 $ (2)
-Salary Remaining : 1 650 000 $
Philipp Grubauer 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
Artturi Lehkonen 925 000 $ (1)
-Salary Remaining : 925 000 $
Ben Harpur 725 000 $ (1)
-Salary Remaining : 725 000 $
Riley Sheahan 0 $ (0)
Total Pro Players21
Salary Commitment
Year 42 : 82 321 795 $
Year 43 : 63 033 333 $
Year 44 : 44 233 333 $
Year 45 : 40 233 333 $
Salary Average Commitment
Year 42 : 61 821 795 $
Year 43 : 47 433 333 $
Year 44 : 28 633 333 $
Year 45 : 26 633 333 $
Salary Cap with 1 Way Contract
Year 42 : 82 321 795 $
Year 43 : 63 033 333 $
Year 44 : 44 233 333 $
Year 45 : 40 233 333 $

Farm Players Salaries

Karl Alzner 280 000 $ (1)
Salary Remaining : 280 000 $
Miles Wood 275 000 $ (2)
Salary Remaining : 275 000 $
Henri Jokiharju 127 917 $ (5)
Salary Remaining : 127 917 $
Joey Anderson 92 500 $ (5)
Salary Remaining : 92 500 $
Nick Seeler 92 500 $ (3)
Salary Remaining : 92 500 $
Michael Amadio 92 500 $ (3)
Salary Remaining : 92 500 $
Zane McIntyre 92 500 $ (1)
Salary Remaining : 92 500 $
Anton Lindholm 92 500 $ (1)
Salary Remaining : 92 500 $
Vitaly Abramov 88 000 $ (5)
Salary Remaining : 88 000 $
Taylor Leier 72 000 $ (2)
Salary Remaining : 72 000 $
Landon Ferraro 70 000 $ (1)
Salary Remaining : 70 000 $
Dillon Simpson 67 500 $ (1)
Salary Remaining : 67 500 $
Christopher Gibson 67 500 $ (3)
Salary Remaining : 67 500 $
Patrick Brown 65 000 $ (4)
Salary Remaining : 65 000 $
Edward Pasquale 65 000 $ (5)
Salary Remaining : 65 000 $
Max McCormick 65 000 $ (2)
Salary Remaining : 65 000 $
Joe Hicketts 63 500 $ (3)
Salary Remaining : 63 500 $
Viktor Loov 60 000 $ (1)
Salary Remaining : 60 000 $
John McFarland 60 000 $ (3)
Salary Remaining : 60 000 $
Matt Hackett 0 $ (0)
Salary Remaining : 0 $
Anton Lander 0 $ (0)
Salary Remaining : 0 $
Joni Ortio 0 $ (0)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 42 : 1 888 917 $
Year 43 : 1 226 417 $
Year 44 : 814 417 $
Year 45 : 438 417 $
Salary Average Commitment
Year 42 : 1 490 500 $
Year 43 : 828 000 $
Year 44 : 641 000 $
Year 45 : 265 000 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - 92 $ - 0 - 0,00%
Level 2: 5000 - 58 $ - 0 - 0,00%
Level 3: 2000 - 33 $ - 0 - 0,00%
Level 4: 3496 - 28 $ - 0 - 0,00%
Luxury : 1000 - 190 $ - 0 - 0,00%
Total Capacity :17496

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 257 143 $
Farm Players Total Salaries2 518 167 $
Coaches Total Salaries9 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account50 952 389 $
Projected Bank Account50 952 389 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (1)
-Salary Remaining : 10 500 000 $
Jamie Benn 9 500 000 $ (4)
-Salary Remaining : 9 500 000 $
Shea Weber 7 857 143 $ (2)
-Salary Remaining : 7 857 143 $
Mikko Koivu 6 750 000 $ (2)
-Salary Remaining : 6 750 000 $
Nicklas Backstrom 6 700 000 $ (6)
-Salary Remaining : 6 700 000 $
Oliver Ekman-Larsson 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Sami Vatanen 4 875 000 $ (3)
-Salary Remaining : 4 875 000 $
James van Riemsdyk 4 250 000 $ (3)
-Salary Remaining : 4 250 000 $
Vladislav Namestnikov 4 000 000 $ (5)
-Salary Remaining : 4 000 000 $
Cam Atkinson 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Josh Bailey 3 300 000 $ (4)
-Salary Remaining : 3 300 000 $
Josh Morrissey 3 150 000 $ (5)
-Salary Remaining : 3 150 000 $
Kris Russell 3 100 000 $ (2)
-Salary Remaining : 3 100 000 $
Robin Lehner 2 225 000 $ (1)
-Salary Remaining : 2 225 000 $
Brooks Orpik 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
Louis Domingue 1 150 000 $ (5)
-Salary Remaining : 1 150 000 $
Matt Nieto 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Zach Aston-Reese 925 000 $ (3)
-Salary Remaining : 925 000 $
Theodor Blueger 750 000 $ (5)
-Salary Remaining : 750 000 $
Noel Acciari 725 000 $ (3)
-Salary Remaining : 725 000 $
Total Pro Players20
Salary Commitment
Year 42 : 81 257 143 $
Year 43 : 67 532 143 $
Year 44 : 49 825 000 $
Year 45 : 30 050 000 $
Salary Average Commitment
Year 42 : 71 307 143 $
Year 43 : 57 582 143 $
Year 44 : 39 875 000 $
Year 45 : 20 100 000 $
Salary Cap with 1 Way Contract
Year 42 : 81 257 143 $
Year 43 : 67 532 143 $
Year 44 : 49 825 000 $
Year 45 : 30 050 000 $

Farm Players Salaries

Brandon Dubinsky 585 000 $ (2)
Salary Remaining : 585 000 $
Mattias Janmark 230 000 $ (5)
Salary Remaining : 230 000 $
Lance Bouma 220 000 $ (1)
Salary Remaining : 220 000 $
Luke Schenn 125 000 $ (3)
Salary Remaining : 125 000 $
Joel Eriksson Ek 110 667 $ (1)
Salary Remaining : 110 667 $
Patrick Eaves 100 000 $ (1)
Salary Remaining : 100 000 $
Brandon Manning 97 500 $ (1)
Salary Remaining : 97 500 $
Christoffer Ehn 92 500 $ (5)
Salary Remaining : 92 500 $
Nicolas Kerdiles 92 500 $ (1)
Salary Remaining : 92 500 $
Jakub Jerabek 92 500 $ (3)
Salary Remaining : 92 500 $
Kiefer Sherwood 92 500 $ (5)
Salary Remaining : 92 500 $
Victor Ejdsell 92 500 $ (3)
Salary Remaining : 92 500 $
Jeremy Lauzon 87 167 $ (5)
Salary Remaining : 87 167 $
Rourke Chartier 86 333 $ (5)
Salary Remaining : 86 333 $
Magnus Paajarvi 80 000 $ (2)
Salary Remaining : 80 000 $
Maxime Lajoie 78 000 $ (5)
Salary Remaining : 78 000 $
Tomas Hyka 71 000 $ (3)
Salary Remaining : 71 000 $
Sam Carrick 65 000 $ (1)
Salary Remaining : 65 000 $
Mikhail Grigorenko 60 000 $ (3)
Salary Remaining : 60 000 $
Dennis Everberg 60 000 $ (2)
Salary Remaining : 60 000 $
Dennis Rasmussen 0 $ (0)
Salary Remaining : 0 $
Jiri Sekac 0 $ (0)
Salary Remaining : 0 $
Nathan Beaulieu 0 $ (0)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 42 : 2 518 167 $
Year 43 : 1 832 500 $
Year 44 : 1 107 500 $
Year 45 : 666 500 $
Salary Average Commitment
Year 42 : 2 331 667 $
Year 43 : 1 646 000 $
Year 44 : 921 000 $
Year 45 : 480 000 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4532 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18532

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries41 005 833 $
Farm Players Total Salaries1 854 583 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account39 624 771 $
Projected Bank Account39 624 771 $

Pro Players Salaries

Vojtech Mozik 9 000 000 $ (1)
-Salary Remaining : 9 000 000 $
Brady Austin 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
Michael Bournival 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
Dale Weise 2 350 000 $ (1)
-Salary Remaining : 2 350 000 $
Matt O'Connor 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Quinn Hughes 1 604 167 $ (5)
-Salary Remaining : 1 604 167 $
Adam Gaudette 1 491 666 $ (3)
-Salary Remaining : 1 491 666 $
Alexey Marchenko 1 450 000 $ (1)
-Salary Remaining : 1 450 000 $
Cody McLeod 1 333 333 $ (1)
-Salary Remaining : 1 333 333 $
Jyrki Jokipakka 1 000 000 $ (4)
-Salary Remaining : 1 000 000 $
Ross Johnston 1 000 000 $ (5)
-Salary Remaining : 1 000 000 $
Simon Despres 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
William Borgen 925 000 $ (5)
-Salary Remaining : 925 000 $
Eric Tangradi 900 000 $ (1)
-Salary Remaining : 900 000 $
Joel L'Esperance 722 500 $ (5)
-Salary Remaining : 722 500 $
Dylan Ferguson 716 667 $ (3)
-Salary Remaining : 716 667 $
Petteri Lindbohm 650 000 $ (3)
-Salary Remaining : 650 000 $
Rocco Grimaldi 650 000 $ (6)
-Salary Remaining : 650 000 $
Miikka Salomaki 612 500 $ (2)
-Salary Remaining : 612 500 $
Brandon Gormley 600 000 $ (2)
-Salary Remaining : 600 000 $
Philip Larsen 0 $ (0)
Matt Climie 0 $ (0)
Adam Payerl 0 $ (0)
Chris Summers 0 $ (0)
Philip Varone 0 $ (0)
Keith Aulie 0 $ (0)
Total Pro Players26
Salary Commitment
Year 42 : 41 005 833 $
Year 43 : 25 972 500 $
Year 44 : 16 260 000 $
Year 45 : 5 901 667 $
Salary Average Commitment
Year 42 : 38 604 166 $
Year 43 : 23 570 833 $
Year 44 : 13 858 333 $
Year 45 : 3 500 000 $
Salary Cap with 1 Way Contract
Year 42 : 41 005 833 $
Year 43 : 25 972 500 $
Year 44 : 16 260 000 $
Year 45 : 5 901 667 $

Farm Players Salaries

Nikita Filatov 725 000 $ (2)
Salary Remaining : 725 000 $
Eeli Tolvanen 314 583 $ (3)
Salary Remaining : 314 583 $
Andrej Nestrasil 150 000 $ (1)
Salary Remaining : 150 000 $
Carl Klingberg 125 000 $ (2)
Salary Remaining : 125 000 $
Tye McGinn 100 000 $ (4)
Salary Remaining : 100 000 $
Tomas Vincour 100 000 $ (3)
Salary Remaining : 100 000 $
Shane Gersich 92 500 $ (3)
Salary Remaining : 92 500 $
Jean-Francois Berube 70 000 $ (1)
Salary Remaining : 70 000 $
Emile Poirier 60 000 $ (2)
Salary Remaining : 60 000 $
Bobby Farnham 60 000 $ (3)
Salary Remaining : 60 000 $
Tanner Richard 57 500 $ (1)
Salary Remaining : 57 500 $
Total Farm Players11
Salary Commitment
Year 42 : 1 854 583 $
Year 43 : 1 577 083 $
Year 44 : 667 083 $
Year 45 : 100 000 $
Salary Average Commitment
Year 42 : 1 854 583 $
Year 43 : 1 577 083 $
Year 44 : 667 083 $
Year 45 : 100 000 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 97 $ - 0 - 0,00%
Level 2: 5000 - 58 $ - 0 - 0,00%
Level 3: 2000 - 37 $ - 0 - 0,00%
Level 4: 4600 - 22 $ - 0 - 0,00%
Luxury : 1000 - 193 $ - 0 - 0,00%
Total Capacity :18600

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries69 475 832 $
Farm Players Total Salaries2 944 335 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Estimated Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account170 425 172 $
Projected Bank Account170 425 172 $

Pro Players Salaries

Phil Kessel 8 000 000 $ (3)
-Salary Remaining : 8 000 000 $
Patrick Marleau 6 666 666 $ (2)
-Salary Remaining : 6 666 666 $
Paul Stastny 6 500 000 $ (4)
-Salary Remaining : 6 500 000 $
Nathan MacKinnon 6 300 000 $ (4)
-Salary Remaining : 6 300 000 $
Connor Hellebuyck 6 166 666 $ (1)
-Salary Remaining : 6 166 666 $
Roberto Luongo 5 333 333 $ (1)
-Salary Remaining : 5 333 333 $
William Karlsson 5 250 000 $ (6)
-Salary Remaining : 5 250 000 $
Colin Miller 3 875 000 $ (5)
-Salary Remaining : 3 875 000 $
Nico Hischier 3 775 000 $ (3)
-Salary Remaining : 3 775 000 $
Andreas Athanasiou 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Ryan Murray 2 825 000 $ (5)
-Salary Remaining : 2 825 000 $
Kevan Miller 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Zach Werenski 1 775 000 $ (1)
-Salary Remaining : 1 775 000 $
Vincent Hinostroza 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
Jakob Chychrun 1 350 000 $ (1)
-Salary Remaining : 1 350 000 $
Thomas Chabot 1 254 167 $ (1)
-Salary Remaining : 1 254 167 $
Anthony Cirelli 935 833 $ (3)
-Salary Remaining : 935 833 $
Sebastian Aho 925 000 $ (3)
-Salary Remaining : 925 000 $
Pavel Zacha 894 167 $ (2)
-Salary Remaining : 894 167 $
Nic Dowd 650 000 $ (5)
-Salary Remaining : 650 000 $
Total Pro Players20
Salary Commitment
Year 42 : 69 475 832 $
Year 43 : 51 096 666 $
Year 44 : 43 535 833 $
Year 45 : 25 400 000 $
Salary Average Commitment
Year 42 : 43 100 832 $
Year 43 : 24 721 666 $
Year 44 : 17 160 833 $
Year 45 : 6 525 000 $
Salary Cap with 1 Way Contract
Year 42 : 69 475 832 $
Year 43 : 51 096 666 $
Year 44 : 43 535 833 $
Year 45 : 25 400 000 $

Farm Players Salaries

Ryan Spooner 282 500 $ (4)
Salary Remaining : 282 500 $
Erik Haula 275 000 $ (3)
Salary Remaining : 275 000 $
Patrick Maroon 200 000 $ (3)
Salary Remaining : 200 000 $
Logan Brown 160 417 $ (3)
Salary Remaining : 160 417 $
Troy Terry 149 167 $ (3)
Salary Remaining : 149 167 $
Jakub Zboril 128 833 $ (5)
Salary Remaining : 128 833 $
J.T. Brown 125 000 $ (1)
Salary Remaining : 125 000 $
Nikolay Goldobin 107 583 $ (1)
Salary Remaining : 107 583 $
Joakim Nordstrom 100 000 $ (4)
Salary Remaining : 100 000 $
Jesper Fast 95 000 $ (2)
Salary Remaining : 95 000 $
Dillon Heatherington 92 500 $ (3)
Salary Remaining : 92 500 $
Dominic Toninato 92 500 $ (3)
Salary Remaining : 92 500 $
Alex Nedeljkovic 89 417 $ (1)
Salary Remaining : 89 417 $
Filip Chlapik 89 417 $ (3)
Salary Remaining : 89 417 $
Trevor van Riemsdyk 82 500 $ (2)
Salary Remaining : 82 500 $
Nelson Nogier 77 167 $ (1)
Salary Remaining : 77 167 $
Harri Sateri 75 000 $ (3)
Salary Remaining : 75 000 $
Anton Forsberg 75 000 $ (4)
Salary Remaining : 75 000 $
Curtis McKenzie 70 000 $ (2)
Salary Remaining : 70 000 $
Alexandre Carrier 69 167 $ (6)
Salary Remaining : 69 167 $
Anthony Richard 69 167 $ (5)
Salary Remaining : 69 167 $
Josh Archibald 67 500 $ (2)
Salary Remaining : 67 500 $
Seth Griffith 65 000 $ (2)
Salary Remaining : 65 000 $
Seth Helgeson 65 000 $ (1)
Salary Remaining : 65 000 $
Joakim Ryan 65 000 $ (3)
Salary Remaining : 65 000 $
Zack Mitchell 61 500 $ (1)
Salary Remaining : 61 500 $
Nikita Tryamkin 60 000 $ (1)
Salary Remaining : 60 000 $
Corban Knight 55 000 $ (1)
Salary Remaining : 55 000 $
Chris VandeVelde 0 $ (0)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 42 : 2 944 335 $
Year 43 : 2 303 668 $
Year 44 : 1 923 668 $
Year 45 : 724 667 $
Salary Average Commitment
Year 42 : 2 754 585 $
Year 43 : 2 171 501 $
Year 44 : 1 806 501 $
Year 45 : 607 500 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 80 000 000 $
Available Cap Space

Over Minimum of
55 000 000 $

Pro Players

Farm Players

Total Players

Avalanche 101 393 731 $ 0 $ 80 000 000 $ -55 000 000 $ 192948
Black Hawks 26 620 766 $ 0 $ 80 000 000 $ -55 000 000 $ 202747
Blue Jackets 38 016 085 $ 0 $ 80 000 000 $ -55 000 000 $ 242246
Blues 49 731 502 $ 0 $ 80 000 000 $ -55 000 000 $ 222547
Bruins 61 335 098 $ 0 $ 80 000 000 $ -55 000 000 $ 211334
Canadiens (4 645 916 $) 0 $ 80 000 000 $ -55 000 000 $ 202646
Canucks 130 227 069 $ 0 $ 80 000 000 $ -55 000 000 $ 221739
Capitals (677 490 $) 0 $ 80 000 000 $ -55 000 000 $ 212041
Coyotes 89 146 425 $ 0 $ 80 000 000 $ -55 000 000 $ 212849
Devils 44 144 851 $ 0 $ 80 000 000 $ -55 000 000 $ 202949
Ducks 20 169 122 $ 0 $ 80 000 000 $ -55 000 000 $ 201535
Flames 18 656 455 $ 0 $ 80 000 000 $ -55 000 000 $ 221840
Flyers 9 636 001 $ 0 $ 80 000 000 $ -55 000 000 $ 212445
Hurricanes 157 580 328 $ 0 $ 80 000 000 $ -55 000 000 $ 252146
Islanders 32 653 606 $ 0 $ 80 000 000 $ -55 000 000 $ 202242
Jets 7 824 650 $ 0 $ 80 000 000 $ -55 000 000 $ 232447
Kings 142 633 510 $ 0 $ 80 000 000 $ -55 000 000 $ 222850
Lightning 55 855 756 $ 0 $ 80 000 000 $ -55 000 000 $ 221436
Maple Leafs 38 010 370 $ 0 $ 80 000 000 $ -55 000 000 $ 281442
Oilers 50 970 324 $ 0 $ 80 000 000 $ -55 000 000 $ 202545
Panthers 106 306 596 $ 0 $ 80 000 000 $ -55 000 000 $ 202040
Penguins 142 345 402 $ 0 $ 80 000 000 $ -55 000 000 $ 211738
Predators 58 502 566 $ 0 $ 80 000 000 $ -55 000 000 $ 211839
Rangers (2 722 916 $) 0 $ 80 000 000 $ -55 000 000 $ 222951
Red Wings 31 221 751 $ 0 $ 80 000 000 $ -55 000 000 $ 193049
Sabres 38 388 881 $ 0 $ 80 000 000 $ -55 000 000 $ 222547
Senators 44 257 339 $ 0 $ 80 000 000 $ -55 000 000 $ 212243
Sharks 50 952 389 $ 0 $ 80 000 000 $ -55 000 000 $ 202343
Stars 39 624 771 $ 0 $ 80 000 000 $ -55 000 000 $ 261137
Wild 170 425 172 $ 0 $ 80 000 000 $ -55 000 000 $ 202949
© 2020 Association Canadienne de Cyber Hockey