Finances

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 95 $ - 5 998 - 99,96%
Level 2: 5000 - 85 $ - 4 922 - 98,43%
Level 3: 2000 - 70 $ - 1 993 - 99,67%
Level 4: 5099 - 40 $ - 4 850 - 95,11%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :19099
Farm
Farm Level 1: 2000 - 40 $ - 1 629 - 81,47%
Farm Level 2: 1000 - 20 $ - 794 - 79,41%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %18 762 - 98,24%
Average Income per Game2 206 375 $
Year to Date Revenue75 016 743 $
Farm
Home Games Left6
Average Attendance - %2 423 - 80,78%
Average Income per Game117 530 $
Year to Date Revenue4 113 534 $

Expense

Pro Players Total Salaries83 780 176 $
Farm Players Total Salaries3 093 408 $
Coaches Total Salaries11 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses75 700 448 $
Farm Year To Date Expenses3 002 881 $
Pro Salary Cap To Date67 385 628 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue15 444 624 $
Farm Estimated Season Revenue705 177 $
Pro Remaining Season Days25
Pro Expenses Per Days799 408 $
Pro Estimated Expenses19 985 200 $
Farm Remaining Season Days21
Farm Expenses Per Days33 714 $
Farm Estimated Expenses707 994 $
Estimated Season Expenses20 693 194 $
Season Salary Cap83 780 176 $
Estimate Under Maximum Salary Cap of 88 000 000 $4 219 824 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 20 780 176 $
Current Bank Account342 734 938 $
Projected Bank Account338 191 545 $

Pro Players Salaries

Vince Dunn 7 350 000 $ (1)
-Salary Remaining : 1 557 203 $
Tage Thompson 7 140 000 $ (6)
-Salary Remaining : 1 512 712 $
Jordan Binnington 6 000 000 $ (4)
-Salary Remaining : 1 271 186 $
William Karlsson 5 900 000 $ (1)
-Salary Remaining : 1 250 000 $
Phillip Danault 5 500 000 $ (2)
-Salary Remaining : 1 165 254 $
Brandon Duhaime 5 250 000 $ (5)
-Salary Remaining : 1 112 288 $
Drake Batherson 4 980 000 $ (5)
-Salary Remaining : 1 055 085 $
Conor Garland 4 950 000 $ (3)
-Salary Remaining : 1 048 729 $
Jason Dickinson 4 250 000 $ (4)
-Salary Remaining : 900 424 $
Marcus Pettersson 4 025 175 $ (2)
-Salary Remaining : 852 791 $
Thomas Harley 4 000 000 $ (3)
-Salary Remaining : 847 458 $
Brenden Dillon 4 000 000 $ (6)
-Salary Remaining : 847 458 $
Trevor Lewis 3 525 000 $ (4)
-Salary Remaining : 746 822 $
Aliaksei Protas 3 380 000 $ (6)
-Salary Remaining : 716 102 $
Cole Perfetti 3 250 000 $ (3)
-Salary Remaining : 688 559 $
Braden Schneider 2 200 000 $ (2)
-Salary Remaining : 466 102 $
Mason Appleton 2 166 667 $ (2)
-Salary Remaining : 459 040 $
Brandt Clarke 1 744 167 $ (2)
-Salary Remaining : 369 527 $
Dylan Guenther 1 744 167 $ (2)
-Salary Remaining : 369 527 $
Owen Tippett 1 500 000 $ (3)
-Salary Remaining : 317 797 $
Samuel Ersson 925 000 $ (2)
-Salary Remaining : 195 975 $
Total Pro Players21
Salary Commitment
Year 53 : 83 780 176 $
Year 54 : 70 530 176 $
Year 55 : 52 225 000 $
Year 56 : 38 525 000 $
Salary Average Commitment
Year 53 : 83 780 176 $
Year 54 : 70 530 176 $
Year 55 : 52 225 000 $
Year 56 : 38 525 000 $
Salary Cap with 1 Way Contract
Year 53 : 83 780 176 $
Year 54 : 70 530 176 $
Year 55 : 52 225 000 $
Year 56 : 38 525 000 $

Farm Players Salaries

Blake Wheeler 825 000 $ (1)
Salary Remaining : 151 974 $
David Kampf 390 000 $ (1)
Salary Remaining : 71 842 $
Sammy Blais 152 500 $ (2)
Salary Remaining : 28 092 $
Jordan Spence 150 000 $ (2)
Salary Remaining : 27 632 $
Henry Thrun 103 125 $ (2)
Salary Remaining : 18 997 $
Justin Hryckowian 95 000 $ (6)
Salary Remaining : 17 500 $
Samuel Bolduc 92 500 $ (2)
Salary Remaining : 17 039 $
Magnus Chrona 92 500 $ (4)
Salary Remaining : 17 039 $
Donovan Sebrango 90 300 $ (6)
Salary Remaining : 16 634 $
Helge Grans 89 400 $ (6)
Salary Remaining : 16 468 $
Jiri Kulich 88 700 $ (4)
Salary Remaining : 16 339 $
Jacob Perreault 86 300 $ (1)
Salary Remaining : 15 897 $
Ivan Ivan 84 500 $ (6)
Salary Remaining : 15 566 $
Tyler Tucker 80 833 $ (2)
Salary Remaining : 14 890 $
Jonathan Gruden 80 250 $ (2)
Salary Remaining : 14 783 $
Jan Jenik 77 500 $ (3)
Salary Remaining : 14 276 $
Ben McCartney 77 500 $ (5)
Salary Remaining : 14 276 $
John Leonard 77 500 $ (1)
Salary Remaining : 14 276 $
Nathan Smith 77 500 $ (1)
Salary Remaining : 14 276 $
Nicholas Abruzzese 77 500 $ (1)
Salary Remaining : 14 276 $
Sampo Ranta 77 500 $ (2)
Salary Remaining : 14 276 $
Andre Lee 77 500 $ (6)
Salary Remaining : 14 276 $
Dennis Hildeby 50 000 $ (1)
Salary Remaining : 9 211 $
Total Farm Players23
Salary Commitment
Year 53 : 3 093 408 $
Year 54 : 1 509 608 $
Year 55 : 772 900 $
Year 56 : 695 400 $
Salary Average Commitment
Year 53 : 3 002 108 $
Year 54 : 1 509 608 $
Year 55 : 772 900 $
Year 56 : 695 400 $

Black Hawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 110 $ - 5 936 - 98,93%
Level 2: 5000 - 70 $ - 4 986 - 99,71%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 6500 - 25 $ - 5 224 - 80,38%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :20500
Farm
Farm Level 1: 2000 - 40 $ - 1 660 - 82,98%
Farm Level 2: 1000 - 20 $ - 805 - 80,45%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %19 146 - 93,39%
Average Income per Game2 120 661 $
Year to Date Revenue69 981 814 $
Farm
Home Games Left6
Average Attendance - %2 464 - 82,14%
Average Income per Game119 592 $
Year to Date Revenue4 185 715 $

Expense

Pro Players Total Salaries85 744 000 $
Farm Players Total Salaries1 885 884 $
Coaches Total Salaries15 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses71 114 272 $
Farm Year To Date Expenses8 069 673 $
Pro Salary Cap To Date65 518 497 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue16 965 288 $
Farm Estimated Season Revenue717 551 $
Pro Remaining Season Days25
Pro Expenses Per Days786 814 $
Pro Estimated Expenses19 670 350 $
Farm Remaining Season Days21
Farm Expenses Per Days86 718 $
Farm Estimated Expenses1 821 078 $
Estimated Season Expenses21 491 428 $
Season Salary Cap85 744 000 $
Estimate Under Maximum Salary Cap of 88 000 000 $2 256 000 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 22 744 000 $
Current Bank Account45 855 517 $
Projected Bank Account42 046 928 $

Pro Players Salaries

Erik Karlsson 11 500 000 $ (6)
-Salary Remaining : 2 436 441 $
Adam Fox 9 500 000 $ (6)
-Salary Remaining : 2 012 712 $
Alex DeBrincat 7 880 000 $ (3)
-Salary Remaining : 1 669 492 $
Jesper Bratt 7 880 000 $ (6)
-Salary Remaining : 1 669 492 $
Brayden Point 6 750 000 $ (1)
-Salary Remaining : 1 430 085 $
Jordan Staal 6 000 000 $ (1)
-Salary Remaining : 1 271 186 $
Neal Pionk 5 875 000 $ (1)
-Salary Remaining : 1 244 703 $
Linus Ullmark 5 000 000 $ (3)
-Salary Remaining : 1 059 322 $
Trevor Moore 4 200 000 $ (5)
-Salary Remaining : 889 831 $
Roope Hintz 3 150 000 $ (3)
-Salary Remaining : 667 373 $
Brendan Gallagher 2 800 000 $ (3)
-Salary Remaining : 593 220 $
Oliver Ekman-Larsson 2 250 000 $ (4)
-Salary Remaining : 476 695 $
Niko Mikkola 1 900 000 $ (2)
-Salary Remaining : 402 542 $
Blake Lizotte 1 850 000 $ (5)
-Salary Remaining : 391 949 $
Eeli Tolvanen 1 450 000 $ (1)
-Salary Remaining : 307 203 $
Morgan Barron 1 350 000 $ (2)
-Salary Remaining : 286 017 $
Justin Danforth 1 100 000 $ (4)
-Salary Remaining : 233 051 $
Nils Hoglander 1 100 000 $ (6)
-Salary Remaining : 233 051 $
Spencer Stastney 925 000 $ (2)
-Salary Remaining : 195 975 $
Aleksei Kolosov 925 000 $ (6)
-Salary Remaining : 195 975 $
Gabriel Vilardi 825 000 $ (1)
-Salary Remaining : 174 788 $
Johnathan Kovacevic 767 000 $ (1)
-Salary Remaining : 162 500 $
Joseph Woll 767 000 $ (3)
-Salary Remaining : 162 500 $
Total Pro Players23
Salary Commitment
Year 53 : 85 744 000 $
Year 54 : 64 077 000 $
Year 55 : 59 902 000 $
Year 56 : 40 305 000 $
Salary Average Commitment
Year 53 : 85 477 000 $
Year 54 : 64 077 000 $
Year 55 : 59 902 000 $
Year 56 : 40 305 000 $
Salary Cap with 1 Way Contract
Year 53 : 85 744 000 $
Year 54 : 64 077 000 $
Year 55 : 59 902 000 $
Year 56 : 40 305 000 $

Farm Players Salaries

Thatcher Demko 500 000 $ (4)
Salary Remaining : 92 105 $
Colin White 120 000 $ (1)
Salary Remaining : 22 105 $
Maxime Lajoie 96 000 $ (3)
Salary Remaining : 17 684 $
Tim Berni 92 500 $ (2)
Salary Remaining : 17 039 $
Zack MacEwen 92 500 $ (1)
Salary Remaining : 17 039 $
Vincent Iorio 89 417 $ (2)
Salary Remaining : 16 471 $
Olle Lycksell 87 500 $ (2)
Salary Remaining : 16 118 $
Emil Lilleberg 80 000 $ (4)
Salary Remaining : 14 737 $
Travis Dermott 80 000 $ (4)
Salary Remaining : 14 737 $
Graeme Clarke 80 000 $ (4)
Salary Remaining : 14 737 $
Dylan Coghlan 77 500 $ (4)
Salary Remaining : 14 276 $
Santeri Hatakka 77 500 $ (3)
Salary Remaining : 14 276 $
Nicholas Caamano 77 500 $ (1)
Salary Remaining : 14 276 $
Noah Juulsen (Out of Payroll) 77 500 $ (5)
Salary Remaining : 14 276 $
Semyon Der-Arguchintsev 76 667 $ (2)
Salary Remaining : 14 123 $
Tyce Thompson 76 300 $ (1)
Salary Remaining : 14 055 $
Sean Day 75 000 $ (4)
Salary Remaining : 13 816 $
Jonathan Dahlen 75 000 $ (1)
Salary Remaining : 13 816 $
Waltteri Merela 75 000 $ (3)
Salary Remaining : 13 816 $
Tristan Lennox 50 000 $ (1)
Salary Remaining : 9 211 $
Total Farm Players20
Salary Commitment
Year 53 : 2 055 884 $
Year 54 : 1 564 584 $
Year 55 : 1 218 500 $
Year 56 : 970 000 $
Salary Average Commitment
Year 53 : 2 030 884 $
Year 54 : 1 564 584 $
Year 55 : 1 218 500 $
Year 56 : 970 000 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7000 - 100 $ - 6 468 - 92,40%
Level 2: 5500 - 75 $ - 5 179 - 94,17%
Level 3: 2500 - 50 $ - 2 281 - 91,24%
Level 4: 5000 - 20 $ - 4 961 - 99,23%
Luxury : 2000 - 185 $ - 1 216 - 60,79%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 35 $ - 1 978 - 98,92%
Farm Level 2: 1000 - 15 $ - 995 - 99,52%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %20 106 - 91,39%
Average Income per Game2 136 546 $
Year to Date Revenue72 642 578 $
Farm
Home Games Left6
Average Attendance - %2 974 - 99,12%
Average Income per Game122 054 $
Year to Date Revenue4 271 902 $

Expense

Pro Players Total Salaries72 451 500 $
Farm Players Total Salaries1 992 333 $
Coaches Total Salaries5 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses56 381 512 $
Farm Year To Date Expenses3 471 322 $
Pro Salary Cap To Date53 228 988 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue14 955 825 $
Farm Estimated Season Revenue732 326 $
Pro Remaining Season Days25
Pro Expenses Per Days647 894 $
Pro Estimated Expenses16 197 350 $
Farm Remaining Season Days21
Farm Expenses Per Days33 266 $
Farm Estimated Expenses698 586 $
Estimated Season Expenses16 895 936 $
Season Salary Cap72 451 500 $
Estimate Under Maximum Salary Cap of 88 000 000 $15 548 500 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 9 451 500 $
Current Bank Account298 141 768 $
Projected Bank Account296 933 983 $

Pro Players Salaries

David Perron 8 000 000 $ (4)
-Salary Remaining : 1 694 915 $
Christian Dvorak 6 000 000 $ (4)
-Salary Remaining : 1 271 186 $
Josh Brown 6 000 000 $ (5)
-Salary Remaining : 1 271 186 $
Kasperi Kapanen 6 000 000 $ (4)
-Salary Remaining : 1 271 186 $
Ben Chiarot 4 750 000 $ (3)
-Salary Remaining : 1 006 356 $
Macklin Celebrini 4 480 000 $ (6)
-Salary Remaining : 949 153 $
Artyom Levshunov 4 320 000 $ (6)
-Salary Remaining : 915 254 $
Simon Nemec 4 170 000 $ (4)
-Salary Remaining : 883 475 $
Miles Wood 4 000 000 $ (2)
-Salary Remaining : 847 458 $
Rodrigo Abols 4 000 000 $ (3)
-Salary Remaining : 847 458 $
Tristan Jarry 3 500 000 $ (3)
-Salary Remaining : 741 525 $
Michael Amadio 2 600 000 $ (6)
-Salary Remaining : 550 847 $
David Jiricek 1 950 000 $ (2)
-Salary Remaining : 413 136 $
Nathan Bastian 1 350 000 $ (6)
-Salary Remaining : 286 017 $
Sam Colangelo 1 300 000 $ (4)
-Salary Remaining : 275 424 $
Edward Pasquale (Out of Payroll) 1 000 000 $ (4)
-Salary Remaining : 211 864 $
Jaxson Stauber 925 000 $ (2)
-Salary Remaining : 195 975 $
Tye Kartye 925 000 $ (4)
-Salary Remaining : 195 975 $
Aatu Raty 902 500 $ (2)
-Salary Remaining : 191 208 $
Logan Mailloux 894 000 $ (4)
-Salary Remaining : 189 407 $
Zack Ostapchuk 880 000 $ (4)
-Salary Remaining : 186 441 $
Ville Koivunen 880 000 $ (6)
-Salary Remaining : 186 441 $
Philip Di Giuseppe 775 000 $ (4)
-Salary Remaining : 164 195 $
Kyle MacLean 775 000 $ (4)
-Salary Remaining : 164 195 $
Brayden Pachal 775 000 $ (1)
-Salary Remaining : 164 195 $
Spencer Martin 775 000 $ (5)
-Salary Remaining : 164 195 $
Dennis Gilbert 762 500 $ (2)
-Salary Remaining : 161 547 $
A.J. Greer 762 500 $ (1)
-Salary Remaining : 161 547 $
Total Pro Players28
Salary Commitment
Year 53 : 73 451 500 $
Year 54 : 71 914 000 $
Year 55 : 63 374 000 $
Year 56 : 51 124 000 $
Salary Average Commitment
Year 53 : 73 451 500 $
Year 54 : 71 914 000 $
Year 55 : 63 374 000 $
Year 56 : 51 124 000 $
Salary Cap with 1 Way Contract
Year 53 : 73 451 500 $
Year 54 : 71 914 000 $
Year 55 : 63 374 000 $
Year 56 : 51 124 000 $

Farm Players Salaries

T.J. Oshie 714 000 $ (6)
Salary Remaining : 131 526 $
Kailer Yamamoto 150 000 $ (2)
Salary Remaining : 27 632 $
Joakim Kemell 139 000 $ (6)
Salary Remaining : 25 605 $
Liam Ohgren 138 000 $ (4)
Salary Remaining : 25 421 $
Riley Stillman 135 000 $ (1)
Salary Remaining : 24 868 $
Kyle Burroughs 110 000 $ (3)
Salary Remaining : 20 263 $
Max Jones 100 000 $ (2)
Salary Remaining : 18 421 $
Nic Petan 100 000 $ (4)
Salary Remaining : 18 421 $
JC Beaudin 100 000 $ (4)
Salary Remaining : 18 421 $
Maxence Guenette 81 333 $ (2)
Salary Remaining : 14 982 $
Joel Teasdale 75 000 $ (2)
Salary Remaining : 13 816 $
Kristians Rubins 75 000 $ (1)
Salary Remaining : 13 816 $
Brendan Perlini 75 000 $ (1)
Salary Remaining : 13 816 $
Total Farm Players13
Salary Commitment
Year 53 : 1 992 333 $
Year 54 : 1 707 333 $
Year 55 : 1 301 000 $
Year 56 : 1 191 000 $
Salary Average Commitment
Year 53 : 1 967 333 $
Year 54 : 1 707 333 $
Year 55 : 1 301 000 $
Year 56 : 1 191 000 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6100 - 269 $ - 2 776 - 45,52%
Level 2: 5100 - 268 $ - 2 040 - 40,00%
Level 3: 2100 - 267 $ - 840 - 40,00%
Level 4: 7250 - 266 $ - 2 900 - 40,00%
Luxury : 1100 - 509 $ - 526 - 47,78%
Total Capacity :21650
Farm
Farm Level 1: 2000 - 58 $ - 1 130 - 56,48%
Farm Level 2: 1000 - 38 $ - 425 - 42,46%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %9 082 - 41,95%
Average Income per Game3 663 691 $
Year to Date Revenue120 901 809 $
Farm
Home Games Left6
Average Attendance - %1 554 - 51,81%
Average Income per Game118 401 $
Year to Date Revenue4 144 045 $

Expense

Pro Players Total Salaries67 018 457 $
Farm Players Total Salaries1 955 600 $
Coaches Total Salaries10 956 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses61 007 599 $
Farm Year To Date Expenses2 619 370 $
Pro Salary Cap To Date53 121 522 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue29 309 529 $
Farm Estimated Season Revenue710 408 $
Pro Remaining Season Days25
Pro Expenses Per Days652 750 $
Pro Estimated Expenses16 318 750 $
Farm Remaining Season Days21
Farm Expenses Per Days25 488 $
Farm Estimated Expenses535 248 $
Estimated Season Expenses16 853 998 $
Season Salary Cap67 018 457 $
Estimate Under Maximum Salary Cap of 88 000 000 $20 981 543 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 4 018 457 $
Current Bank Account560 357 825 $
Projected Bank Account573 523 764 $

Pro Players Salaries

Dougie Hamilton 9 000 000 $ (3)
-Salary Remaining : 1 906 780 $
Justin Faulk 6 500 000 $ (4)
-Salary Remaining : 1 377 119 $
John Gibson 6 400 000 $ (2)
-Salary Remaining : 1 355 932 $
Ilya Lyubushkin 6 000 000 $ (4)
-Salary Remaining : 1 271 186 $
Philip Broberg 4 580 000 $ (5)
-Salary Remaining : 970 339 $
Kevin Shattenkirk 4 000 000 $ (1)
-Salary Remaining : 847 458 $
Thomas Novak 3 500 000 $ (6)
-Salary Remaining : 741 525 $
Tanner Pearson 3 250 000 $ (1)
-Salary Remaining : 688 559 $
Nicolas Roy 3 000 000 $ (3)
-Salary Remaining : 635 593 $
Mike Reilly 2 999 999 $ (3)
-Salary Remaining : 635 593 $
Jan Rutta 2 750 000 $ (2)
-Salary Remaining : 582 627 $
Brendan Gaunce 2 006 000 $ (3)
-Salary Remaining : 425 000 $
Alexander Holtz 1 740 000 $ (5)
-Salary Remaining : 368 644 $
Conor Geekie 1 650 000 $ (6)
-Salary Remaining : 349 576 $
Jordan Oesterle 1 306 000 $ (2)
-Salary Remaining : 276 695 $
Max Sasson 950 000 $ (6)
-Salary Remaining : 201 271 $
Matthew Knies 925 000 $ (2)
-Salary Remaining : 195 975 $
J.J. Peterka 894 000 $ (6)
-Salary Remaining : 189 407 $
Josh Dunne 874 125 $ (2)
-Salary Remaining : 185 196 $
Tyson Foerster 863 333 $ (2)
-Salary Remaining : 182 910 $
Yaniv Perets 805 000 $ (4)
-Salary Remaining : 170 551 $
Lias Andersson 775 000 $ (3)
-Salary Remaining : 164 195 $
Cal Petersen 750 000 $ (4)
-Salary Remaining : 158 898 $
Craig Smith 750 000 $ (2)
-Salary Remaining : 158 898 $
Hudson Fasching 750 000 $ (3)
-Salary Remaining : 158 898 $
Total Pro Players25
Salary Commitment
Year 53 : 67 018 457 $
Year 54 : 59 768 457 $
Year 55 : 45 899 999 $
Year 56 : 27 369 000 $
Salary Average Commitment
Year 53 : 67 018 457 $
Year 54 : 59 768 457 $
Year 55 : 45 899 999 $
Year 56 : 27 369 000 $
Salary Cap with 1 Way Contract
Year 53 : 67 018 457 $
Year 54 : 59 768 457 $
Year 55 : 45 899 999 $
Year 56 : 27 369 000 $

Farm Players Salaries

Jett Luchanko 148 000 $ (6)
Salary Remaining : 27 263 $
Ryan Greene 145 000 $ (6)
Salary Remaining : 26 711 $
Brad Lambert 114 000 $ (4)
Salary Remaining : 21 000 $
Hendrix Lapierre 111 000 $ (1)
Salary Remaining : 20 447 $
Jack Williams 97 500 $ (6)
Salary Remaining : 17 961 $
Marcus Bjork 92 500 $ (2)
Salary Remaining : 17 039 $
Eetu Makiniemi 92 500 $ (2)
Salary Remaining : 17 039 $
Erik Brannstrom 90 000 $ (1)
Salary Remaining : 16 579 $
Taro Hirose 85 000 $ (1)
Salary Remaining : 15 658 $
Kirill Kudryavtsev 82 500 $ (6)
Salary Remaining : 15 197 $
Hardy Haman Aktell 77 500 $ (4)
Salary Remaining : 14 276 $
Brian Halonen 77 500 $ (3)
Salary Remaining : 14 276 $
Filip Zadina 77 500 $ (1)
Salary Remaining : 14 276 $
Justin Richards 77 500 $ (1)
Salary Remaining : 14 276 $
Lucas Johansen 77 500 $ (2)
Salary Remaining : 14 276 $
Janne Kuokkanen 77 500 $ (2)
Salary Remaining : 14 276 $
Ivan Chekhovich 77 500 $ (4)
Salary Remaining : 14 276 $
Sam Gagner 75 000 $ (4)
Salary Remaining : 13 816 $
Andrej Sustr 70 100 $ (1)
Salary Remaining : 12 913 $
Tucker Poolman 70 000 $ (1)
Salary Remaining : 12 895 $
Zach Sanford 70 000 $ (2)
Salary Remaining : 12 895 $
Josh Leivo 70 000 $ (1)
Salary Remaining : 12 895 $
Total Farm Players22
Salary Commitment
Year 53 : 1 955 600 $
Year 54 : 1 304 500 $
Year 55 : 894 500 $
Year 56 : 817 000 $
Salary Average Commitment
Year 53 : 1 867 100 $
Year 54 : 1 304 500 $
Year 55 : 894 500 $
Year 56 : 817 000 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - 111 $ - 6 211 - 95,56%
Level 2: 5500 - 90 $ - 5 051 - 91,83%
Level 3: 2500 - 60 $ - 2 180 - 87,21%
Level 4: 7250 - 50 $ - 4 683 - 64,60%
Luxury : 1250 - 250 $ - 1 168 - 93,42%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 976 - 98,81%
Farm Level 2: 1000 - 15 $ - 996 - 99,60%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %19 293 - 83,88%
Average Income per Game2 611 390 $
Year to Date Revenue88 787 267 $
Farm
Home Games Left6
Average Attendance - %2 972 - 99,07%
Average Income per Game121 951 $
Year to Date Revenue4 268 279 $

Expense

Pro Players Total Salaries85 551 667 $
Farm Players Total Salaries3 439 867 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 387 111 $
Farm Year To Date Expenses3 376 777 $
Pro Salary Cap To Date65 446 422 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 279 731 $
Farm Estimated Season Revenue731 705 $
Pro Remaining Season Days25
Pro Expenses Per Days767 387 $
Pro Estimated Expenses19 184 675 $
Farm Remaining Season Days21
Farm Expenses Per Days38 946 $
Farm Estimated Expenses817 866 $
Estimated Season Expenses20 002 541 $
Season Salary Cap85 551 667 $
Estimate Under Maximum Salary Cap of 88 000 000 $2 448 333 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 22 551 667 $
Current Bank Account366 897 626 $
Projected Bank Account365 906 521 $

Pro Players Salaries

Alex Ovechkin 9 500 000 $ (4)
-Salary Remaining : 2 012 712 $
Thomas Chabot 8 000 000 $ (1)
-Salary Remaining : 1 694 915 $
John Carlson 8 000 000 $ (6)
-Salary Remaining : 1 694 915 $
Seth Jarvis 7 420 000 $ (5)
-Salary Remaining : 1 572 034 $
Cam Fowler 6 500 000 $ (1)
-Salary Remaining : 1 377 119 $
Anthony Cirelli 6 250 000 $ (3)
-Salary Remaining : 1 324 153 $
Joel Eriksson Ek 5 250 000 $ (3)
-Salary Remaining : 1 112 288 $
Shea Theodore 5 200 000 $ (6)
-Salary Remaining : 1 101 695 $
Will Smith 4 150 000 $ (6)
-Salary Remaining : 879 237 $
Jalen Chatfield 4 100 000 $ (4)
-Salary Remaining : 868 644 $
Jake Allen 3 850 000 $ (2)
-Salary Remaining : 815 678 $
Quinton Byfield 3 540 000 $ (4)
-Salary Remaining : 750 000 $
Karel Vejmelka 2 730 000 $ (5)
-Salary Remaining : 578 390 $
Dante Fabbro 2 500 000 $ (4)
-Salary Remaining : 529 661 $
Ryan McLeod 2 100 000 $ (6)
-Salary Remaining : 444 915 $
William Eklund 1 710 000 $ (5)
-Salary Remaining : 362 288 $
Matt Coronato 1 491 667 $ (2)
-Salary Remaining : 316 031 $
Collin Graf 1 280 000 $ (4)
-Salary Remaining : 271 186 $
Connor Dewar 1 180 000 $ (2)
-Salary Remaining : 250 000 $
Luke Glendening 800 000 $ (4)
-Salary Remaining : 169 492 $
Total Pro Players20
Salary Commitment
Year 53 : 85 551 667 $
Year 54 : 71 051 667 $
Year 55 : 64 530 000 $
Year 56 : 53 030 000 $
Salary Average Commitment
Year 53 : 83 951 667 $
Year 54 : 69 451 667 $
Year 55 : 62 930 000 $
Year 56 : 51 430 000 $
Salary Cap with 1 Way Contract
Year 53 : 85 551 667 $
Year 54 : 71 051 667 $
Year 55 : 64 530 000 $
Year 56 : 53 030 000 $

Farm Players Salaries

Kirby Dach 336 000 $ (4)
Salary Remaining : 61 895 $
Karsen Dorwart 300 000 $ (5)
Salary Remaining : 55 263 $
Philipp Kurashev 225 000 $ (2)
Salary Remaining : 41 447 $
Devon Levi 156 667 $ (2)
Salary Remaining : 28 860 $
Oliver Kylington 150 000 $ (1)
Salary Remaining : 27 632 $
Samuel Honzek 142 000 $ (6)
Salary Remaining : 26 158 $
Isak Rosen 142 000 $ (4)
Salary Remaining : 26 158 $
Seamus Casey 135 000 $ (6)
Salary Remaining : 24 868 $
Oliver Moore 135 000 $ (6)
Salary Remaining : 24 868 $
Cole Guttman 95 000 $ (2)
Salary Remaining : 17 500 $
Gavin Brindley 95 000 $ (4)
Salary Remaining : 17 500 $
Aydar Suniev 95 000 $ (6)
Salary Remaining : 17 500 $
Arttu Hyry 95 000 $ (6)
Salary Remaining : 17 500 $
Nick Perbix 92 500 $ (2)
Salary Remaining : 17 039 $
Ruslan Iskhakov 92 500 $ (4)
Salary Remaining : 17 039 $
Brett Berard 92 500 $ (6)
Salary Remaining : 17 039 $
Carter Mazur 92 500 $ (6)
Salary Remaining : 17 039 $
Justin Sourdif 90 300 $ (4)
Salary Remaining : 16 634 $
Jack Thompson 87 500 $ (4)
Salary Remaining : 16 118 $
Jacob Quillan 87 500 $ (6)
Salary Remaining : 16 118 $
Nikita Grebenkin 87 500 $ (6)
Salary Remaining : 16 118 $
Joshua Roy 85 400 $ (4)
Salary Remaining : 15 732 $
Rory Kerins 84 700 $ (6)
Salary Remaining : 15 603 $
Ilya Solovyov 82 800 $ (4)
Salary Remaining : 15 253 $
Calen Addison 82 500 $ (2)
Salary Remaining : 15 197 $
Adam Klapka 77 500 $ (4)
Salary Remaining : 14 276 $
Ryan Merkley 77 500 $ (1)
Salary Remaining : 14 276 $
Olle Eriksson Ek 75 000 $ (2)
Salary Remaining : 13 816 $
Elias Pettersson 50 000 $ (1)
Salary Remaining : 9 211 $
Total Farm Players29
Salary Commitment
Year 53 : 3 439 867 $
Year 54 : 3 162 367 $
Year 55 : 2 435 700 $
Year 56 : 2 435 700 $
Salary Average Commitment
Year 53 : 3 572 367 $
Year 54 : 3 162 367 $
Year 55 : 2 435 700 $
Year 56 : 2 435 700 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - 190 $ - 3 861 - 64,35%
Level 2: 5000 - 160 $ - 2 804 - 56,09%
Level 3: 2000 - 60 $ - 1 999 - 99,93%
Level 4: 7273 - 45 $ - 4 796 - 65,95%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :21273
Farm
Farm Level 1: 2000 - 35 $ - 1 981 - 99,05%
Farm Level 2: 1000 - 15 $ - 999 - 99,93%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %14 460 - 67,98%
Average Income per Game2 563 647 $
Year to Date Revenue87 164 010 $
Farm
Home Games Left6
Average Attendance - %2 980 - 99,34%
Average Income per Game122 271 $
Year to Date Revenue4 279 501 $

Expense

Pro Players Total Salaries83 961 000 $
Farm Players Total Salaries3 546 550 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses71 641 643 $
Farm Year To Date Expenses5 369 439 $
Pro Salary Cap To Date68 489 098 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue17 945 531 $
Farm Estimated Season Revenue733 629 $
Pro Remaining Season Days25
Pro Expenses Per Days745 432 $
Pro Estimated Expenses18 635 800 $
Farm Remaining Season Days21
Farm Expenses Per Days53 040 $
Farm Estimated Expenses1 113 840 $
Estimated Season Expenses19 749 640 $
Season Salary Cap83 961 000 $
Estimate Under Maximum Salary Cap of 88 000 000 $4 039 000 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 20 961 000 $
Current Bank Account196 529 673 $
Projected Bank Account195 459 193 $

Pro Players Salaries

Mikko Rantanen 9 250 000 $ (2)
-Salary Remaining : 1 959 746 $
Bo Horvat 8 500 000 $ (3)
-Salary Remaining : 1 800 847 $
Steven Stamkos 8 500 000 $ (2)
-Salary Remaining : 1 800 847 $
Jordan Kyrou 8 130 000 $ (6)
-Salary Remaining : 1 722 458 $
Brock Boeser 6 650 000 $ (2)
-Salary Remaining : 1 408 898 $
Sean Durzi 6 000 000 $ (2)
-Salary Remaining : 1 271 186 $
Teuvo Teravainen 5 400 000 $ (4)
-Salary Remaining : 1 144 068 $
Brady Skjei 5 250 000 $ (6)
-Salary Remaining : 1 112 288 $
Juuse Saros 5 000 000 $ (3)
-Salary Remaining : 1 059 322 $
Samuel Girard 5 000 000 $ (6)
-Salary Remaining : 1 059 322 $
Derek Forbort 3 000 000 $ (2)
-Salary Remaining : 635 593 $
Will Borgen 2 700 000 $ (3)
-Salary Remaining : 572 034 $
Erik Haula 2 375 000 $ (2)
-Salary Remaining : 503 178 $
Dylan Samberg 1 400 000 $ (1)
-Salary Remaining : 296 610 $
Daniil Tarasov 1 050 000 $ (2)
-Salary Remaining : 222 458 $
Ty Emberson 950 000 $ (4)
-Salary Remaining : 201 271 $
Juuso Parssinen 925 000 $ (2)
-Salary Remaining : 195 975 $
Luca Del Bel Belluz (Out of Payroll) 887 000 $ (4)
-Salary Remaining : 187 924 $
Jeff Malott 800 000 $ (5)
-Salary Remaining : 169 492 $
Joel Hanley 788 000 $ (1)
-Salary Remaining : 166 949 $
Logan Thompson 767 000 $ (4)
-Salary Remaining : 162 500 $
Haydn Fleury 763 000 $ (4)
-Salary Remaining : 161 653 $
Beck Malenstyn 763 000 $ (4)
-Salary Remaining : 161 653 $
Total Pro Players23
Salary Commitment
Year 53 : 84 848 000 $
Year 54 : 82 660 000 $
Year 55 : 44 910 000 $
Year 56 : 28 710 000 $
Salary Average Commitment
Year 53 : 83 948 000 $
Year 54 : 82 660 000 $
Year 55 : 44 910 000 $
Year 56 : 28 710 000 $
Salary Cap with 1 Way Contract
Year 53 : 84 848 000 $
Year 54 : 82 660 000 $
Year 55 : 44 910 000 $
Year 56 : 28 710 000 $

Farm Players Salaries

Evander Kane 513 000 $ (4)
Salary Remaining : 94 500 $
Brandon Saad 450 000 $ (1)
Salary Remaining : 82 895 $
Anthony Beauvillier 415 000 $ (2)
Salary Remaining : 76 447 $
Matias Maccelli 343 000 $ (5)
Salary Remaining : 63 184 $
Nikita Okhotyuk 150 000 $ (2)
Salary Remaining : 27 632 $
Matt Nieto 125 000 $ (2)
Salary Remaining : 23 026 $
Marc Gatcomb 125 000 $ (5)
Salary Remaining : 23 026 $
Owen Beck 95 000 $ (2)
Salary Remaining : 17 500 $
Hunter Brzustewicz 95 000 $ (6)
Salary Remaining : 17 500 $
Nils Aman 92 500 $ (2)
Salary Remaining : 17 039 $
Samuel Walker 92 500 $ (2)
Salary Remaining : 17 039 $
Emil Bemstrom 80 000 $ (1)
Salary Remaining : 14 737 $
Lukas Cormier 79 300 $ (4)
Salary Remaining : 14 608 $
Joachim Blichfeld 77 500 $ (3)
Salary Remaining : 14 276 $
Ryan Winterton 77 500 $ (4)
Salary Remaining : 14 276 $
Ben Gleason 77 500 $ (3)
Salary Remaining : 14 276 $
Joey Keane 77 500 $ (1)
Salary Remaining : 14 276 $
Jackson Cates 77 500 $ (4)
Salary Remaining : 14 276 $
Adam Ruzicka 77 500 $ (1)
Salary Remaining : 14 276 $
Mitchell Stephens 77 500 $ (1)
Salary Remaining : 14 276 $
Albert Johansson 77 500 $ (6)
Salary Remaining : 14 276 $
William Bitten 76 250 $ (2)
Salary Remaining : 14 046 $
Grant Hutton 75 000 $ (3)
Salary Remaining : 13 816 $
Nick DeSimone 70 000 $ (1)
Salary Remaining : 12 895 $
Clay Stevenson 50 000 $ (1)
Salary Remaining : 9 211 $
Total Farm Players25
Salary Commitment
Year 53 : 3 546 550 $
Year 54 : 2 664 050 $
Year 55 : 1 617 800 $
Year 56 : 1 387 800 $
Salary Average Commitment
Year 53 : 3 519 050 $
Year 54 : 2 664 050 $
Year 55 : 1 617 800 $
Year 56 : 1 387 800 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 190 $ - 3 920 - 65,33%
Level 2: 5000 - 155 $ - 2 939 - 58,78%
Level 3: 2000 - 85 $ - 1 716 - 85,82%
Level 4: 4860 - 84 $ - 2 832 - 58,28%
Luxury : 1000 - 280 $ - 960 - 96,00%
Total Capacity :18860
Farm
Farm Level 1: 2000 - 35 $ - 1 980 - 99,00%
Farm Level 2: 1000 - 15 $ - 997 - 99,71%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %12 367 - 65,58%
Average Income per Game2 686 699 $
Year to Date Revenue88 661 077 $
Farm
Home Games Left6
Average Attendance - %2 977 - 99,24%
Average Income per Game122 176 $
Year to Date Revenue4 276 158 $

Expense

Pro Players Total Salaries87 094 000 $
Farm Players Total Salaries1 677 900 $
Coaches Total Salaries1 400 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses67 680 435 $
Farm Year To Date Expenses1 897 442 $
Pro Salary Cap To Date67 128 735 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue21 493 594 $
Farm Estimated Season Revenue733 056 $
Pro Remaining Season Days25
Pro Expenses Per Days744 017 $
Pro Estimated Expenses18 600 425 $
Farm Remaining Season Days21
Farm Expenses Per Days20 859 $
Farm Estimated Expenses438 039 $
Estimated Season Expenses19 038 464 $
Season Salary Cap87 094 000 $
Estimate Under Maximum Salary Cap of 88 000 000 $906 000 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 24 094 000 $
Current Bank Account25 185 207 $
Projected Bank Account28 373 393 $

Pro Players Salaries

John Tavares 11 000 000 $ (1)
-Salary Remaining : 2 330 508 $
Anders Lee 7 000 000 $ (3)
-Salary Remaining : 1 483 051 $
Cam Talbot 6 500 000 $ (1)
-Salary Remaining : 1 377 119 $
Evgeni Malkin 6 100 000 $ (3)
-Salary Remaining : 1 292 373 $
Tom Wilson 5 170 000 $ (3)
-Salary Remaining : 1 095 339 $
Dmitry Orlov 5 100 000 $ (2)
-Salary Remaining : 1 080 508 $
Rasmus Ristolainen 5 100 000 $ (1)
-Salary Remaining : 1 080 508 $
Rickard Rakell 5 000 000 $ (1)
-Salary Remaining : 1 059 322 $
Kyle Palmieri 5 000 000 $ (5)
-Salary Remaining : 1 059 322 $
Artem Zub 4 600 000 $ (3)
-Salary Remaining : 974 576 $
Nazem Kadri 4 500 000 $ (1)
-Salary Remaining : 953 390 $
Brandon Montour 3 500 000 $ (1)
-Salary Remaining : 741 525 $
David Savard 3 500 000 $ (2)
-Salary Remaining : 741 525 $
Calvin Pickard 2 999 000 $ (4)
-Salary Remaining : 635 381 $
Brock McGinn 2 750 000 $ (2)
-Salary Remaining : 582 627 $
Brett Kulak 2 750 000 $ (2)
-Salary Remaining : 582 627 $
Pius Suter 1 600 000 $ (4)
-Salary Remaining : 338 983 $
Ryan Poehling 1 400 000 $ (1)
-Salary Remaining : 296 610 $
Justin Barron 1 150 000 $ (2)
-Salary Remaining : 243 644 $
Luke Schenn 850 000 $ (1)
-Salary Remaining : 180 085 $
Adam Gaudette 775 000 $ (4)
-Salary Remaining : 164 195 $
Antti Raanta 750 000 $ (1)
-Salary Remaining : 158 898 $
Total Pro Players22
Salary Commitment
Year 53 : 87 094 000 $
Year 54 : 48 494 000 $
Year 55 : 33 244 000 $
Year 56 : 10 374 000 $
Salary Average Commitment
Year 53 : 87 094 000 $
Year 54 : 48 494 000 $
Year 55 : 33 244 000 $
Year 56 : 10 374 000 $
Salary Cap with 1 Way Contract
Year 53 : 87 094 000 $
Year 54 : 48 494 000 $
Year 55 : 33 244 000 $
Year 56 : 10 374 000 $

Farm Players Salaries

T.J. Brodie 500 000 $ (2)
Salary Remaining : 92 105 $
Jesper Fast 244 500 $ (1)
Salary Remaining : 45 039 $
Nikolai Kovalenko 92 500 $ (6)
Salary Remaining : 17 039 $
Hunter Shepard 77 500 $ (4)
Salary Remaining : 14 276 $
Jack LaFontaine 77 500 $ (4)
Salary Remaining : 14 276 $
Michael Callahan 77 500 $ (6)
Salary Remaining : 14 276 $
Tyson Jost 77 500 $ (5)
Salary Remaining : 14 276 $
Scott Reedy 77 500 $ (1)
Salary Remaining : 14 276 $
Jonas Rondbjerg 76 700 $ (3)
Salary Remaining : 14 129 $
John Klingberg 76 700 $ (2)
Salary Remaining : 14 129 $
Tarmo Reunanen 75 000 $ (2)
Salary Remaining : 13 816 $
Anton Blidh 75 000 $ (1)
Salary Remaining : 13 816 $
Andrew Poturalski 75 000 $ (1)
Salary Remaining : 13 816 $
Andreas Borgman 75 000 $ (1)
Salary Remaining : 13 816 $
Total Farm Players14
Salary Commitment
Year 53 : 1 677 900 $
Year 54 : 1 130 900 $
Year 55 : 479 200 $
Year 56 : 402 500 $
Salary Average Commitment
Year 53 : 1 719 200 $
Year 54 : 1 199 700 $
Year 55 : 548 000 $
Year 56 : 498 000 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 134 $ - 5 837 - 97,28%
Level 2: 5000 - 82 $ - 4 957 - 99,14%
Level 3: 2000 - 68 $ - 1 992 - 99,62%
Level 4: 5740 - 35 $ - 5 143 - 89,61%
Luxury : 1000 - 271 $ - 1 000 - 100,00%
Total Capacity :19740
Farm
Farm Level 1: 2000 - 36 $ - 1 988 - 99,42%
Farm Level 2: 1000 - 17 $ - 992 - 99,19%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %18 930 - 95,90%
Average Income per Game2 573 938 $
Year to Date Revenue84 939 939 $
Farm
Home Games Left7
Average Attendance - %2 980 - 99,35%
Average Income per Game128 249 $
Year to Date Revenue4 360 459 $

Expense

Pro Players Total Salaries85 952 500 $
Farm Players Total Salaries1 920 800 $
Coaches Total Salaries10 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses75 032 493 $
Farm Year To Date Expenses2 235 371 $
Pro Salary Cap To Date67 742 223 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue20 591 500 $
Farm Estimated Season Revenue897 742 $
Pro Remaining Season Days25
Pro Expenses Per Days806 801 $
Pro Estimated Expenses20 170 025 $
Farm Remaining Season Days21
Farm Expenses Per Days24 305 $
Farm Estimated Expenses510 405 $
Estimated Season Expenses20 680 430 $
Season Salary Cap85 952 500 $
Estimate Under Maximum Salary Cap of 88 000 000 $2 047 500 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 22 952 500 $
Current Bank Account255 326 372 $
Projected Bank Account256 135 184 $

Pro Players Salaries

Sergei Bobrovsky 10 000 000 $ (3)
-Salary Remaining : 2 118 644 $
Sidney Crosby 8 700 000 $ (2)
-Salary Remaining : 1 843 220 $
Moritz Seider 8 550 000 $ (1)
-Salary Remaining : 1 811 441 $
Brandon Hagel 6 500 000 $ (6)
-Salary Remaining : 1 377 119 $
Kris Letang 6 100 000 $ (4)
-Salary Remaining : 1 292 373 $
Jonathan Marchessault 5 000 000 $ (1)
-Salary Remaining : 1 059 322 $
Alex Tuch 4 750 000 $ (5)
-Salary Remaining : 1 006 356 $
Connor Murphy 4 400 000 $ (6)
-Salary Remaining : 932 203 $
Alexander Kerfoot 3 500 000 $ (4)
-Salary Remaining : 741 525 $
Joel Armia 3 400 000 $ (3)
-Salary Remaining : 720 339 $
Cody Ceci 3 250 000 $ (2)
-Salary Remaining : 688 559 $
Yegor Sharangovich 3 100 000 $ (5)
-Salary Remaining : 656 780 $
Marcus Foligno 3 100 000 $ (2)
-Salary Remaining : 656 780 $
Ian Cole 3 000 000 $ (2)
-Salary Remaining : 635 593 $
Anton Forsberg 2 990 000 $ (2)
-Salary Remaining : 633 475 $
Radko Gudas 2 500 000 $ (1)
-Salary Remaining : 529 661 $
Yakov Trenin 1 700 000 $ (3)
-Salary Remaining : 360 169 $
Chad Ruhwedel 1 500 000 $ (2)
-Salary Remaining : 317 797 $
Noel Acciari 1 250 000 $ (1)
-Salary Remaining : 264 831 $
Liam O'Brien 1 000 000 $ (2)
-Salary Remaining : 211 864 $
Nick Bjugstad 900 000 $ (2)
-Salary Remaining : 190 678 $
Stefan Noesen 762 500 $ (3)
-Salary Remaining : 161 547 $
Total Pro Players22
Salary Commitment
Year 53 : 85 952 500 $
Year 54 : 68 652 500 $
Year 55 : 44 212 500 $
Year 56 : 28 350 000 $
Salary Average Commitment
Year 53 : 77 902 500 $
Year 54 : 68 652 500 $
Year 55 : 44 212 500 $
Year 56 : 28 350 000 $
Salary Cap with 1 Way Contract
Year 53 : 85 952 500 $
Year 54 : 68 652 500 $
Year 55 : 44 212 500 $
Year 56 : 28 350 000 $

Farm Players Salaries

Nick Leddy 400 000 $ (2)
Salary Remaining : 73 684 $
Vitek Vanecek 340 000 $ (4)
Salary Remaining : 62 632 $
Kevin Rooney 175 000 $ (4)
Salary Remaining : 32 237 $
Nikita Zaitsev 150 000 $ (4)
Salary Remaining : 27 632 $
Curtis Lazar 100 000 $ (4)
Salary Remaining : 18 421 $
Marc Johnstone 95 000 $ (3)
Salary Remaining : 17 500 $
Josh Archibald 90 000 $ (1)
Salary Remaining : 16 579 $
Keaton Middleton 90 000 $ (2)
Salary Remaining : 16 579 $
Tyler Pitlick 85 000 $ (1)
Salary Remaining : 15 658 $
Matt Kiersted 85 000 $ (1)
Salary Remaining : 15 658 $
James Hamblin 80 800 $ (3)
Salary Remaining : 14 884 $
Milos Kelemen 77 500 $ (2)
Salary Remaining : 14 276 $
Chris Wideman 77 500 $ (1)
Salary Remaining : 14 276 $
Brandon Halverson 75 000 $ (1)
Salary Remaining : 13 816 $
Total Farm Players14
Salary Commitment
Year 53 : 1 920 800 $
Year 54 : 1 508 300 $
Year 55 : 940 800 $
Year 56 : 765 000 $
Salary Average Commitment
Year 53 : 1 920 800 $
Year 54 : 1 508 300 $
Year 55 : 940 800 $
Year 56 : 765 000 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7000 - 190 $ - 3 830 - 54,72%
Level 2: 6000 - 160 $ - 2 853 - 47,55%
Level 3: 2000 - 140 $ - 1 010 - 50,52%
Level 4: 3625 - 125 $ - 1 866 - 51,48%
Luxury : 2000 - 280 $ - 983 - 49,17%
Total Capacity :20625
Farm
Farm Level 1: 2000 - 35 $ - 1 988 - 99,39%
Farm Level 2: 1000 - 15 $ - 997 - 99,73%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %10 543 - 51,12%
Average Income per Game2 659 693 $
Year to Date Revenue90 429 555 $
Farm
Home Games Left6
Average Attendance - %2 985 - 99,50%
Average Income per Game122 569 $
Year to Date Revenue4 289 912 $

Expense

Pro Players Total Salaries87 695 366 $
Farm Players Total Salaries3 902 700 $
Coaches Total Salaries4 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses70 578 525 $
Farm Year To Date Expenses4 219 829 $
Pro Salary Cap To Date68 214 159 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 617 850 $
Farm Estimated Season Revenue735 413 $
Pro Remaining Season Days25
Pro Expenses Per Days768 605 $
Pro Estimated Expenses19 215 125 $
Farm Remaining Season Days21
Farm Expenses Per Days45 199 $
Farm Estimated Expenses949 179 $
Estimated Season Expenses20 164 304 $
Season Salary Cap87 695 366 $
Estimate Under Maximum Salary Cap of 88 000 000 $304 634 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 24 695 366 $
Current Bank Account212 728 599 $
Projected Bank Account211 917 558 $

Pro Players Salaries

Tyler Seguin 9 850 000 $ (4)
-Salary Remaining : 2 086 864 $
Brent Burns 8 000 000 $ (2)
-Salary Remaining : 1 694 915 $
Elias Lindholm 7 750 000 $ (6)
-Salary Remaining : 1 641 949 $
Devon Toews 7 250 000 $ (6)
-Salary Remaining : 1 536 017 $
William Nylander 6 962 366 $ (2)
-Salary Remaining : 1 475 078 $
Mats Zuccarello 6 000 000 $ (2)
-Salary Remaining : 1 271 186 $
Tyler Toffoli 6 000 000 $ (6)
-Salary Remaining : 1 271 186 $
Pavel Buchnevich 5 800 000 $ (6)
-Salary Remaining : 1 228 814 $
Jason Zucker 5 300 000 $ (4)
-Salary Remaining : 1 122 881 $
Mason Marchment 4 500 000 $ (3)
-Salary Remaining : 953 390 $
Mattias Samuelsson 4 290 000 $ (3)
-Salary Remaining : 908 898 $
Ilya Sorokin 4 000 000 $ (4)
-Salary Remaining : 847 458 $
Scott Laughton 3 000 000 $ (4)
-Salary Remaining : 635 593 $
Nick Jensen 2 500 000 $ (2)
-Salary Remaining : 529 661 $
Garnet Hathaway 2 380 000 $ (2)
-Salary Remaining : 504 237 $
Arvid Soderblom 963 000 $ (1)
-Salary Remaining : 204 025 $
Sam Steel 850 000 $ (4)
-Salary Remaining : 180 085 $
Nate Schmidt 800 000 $ (4)
-Salary Remaining : 169 492 $
Nick Seeler 775 000 $ (1)
-Salary Remaining : 164 195 $
Jake Middleton 725 000 $ (1)
-Salary Remaining : 153 602 $
Total Pro Players20
Salary Commitment
Year 53 : 87 695 366 $
Year 54 : 85 232 366 $
Year 55 : 59 390 000 $
Year 56 : 50 600 000 $
Salary Average Commitment
Year 53 : 87 695 366 $
Year 54 : 85 232 366 $
Year 55 : 59 390 000 $
Year 56 : 50 600 000 $
Salary Cap with 1 Way Contract
Year 53 : 87 695 366 $
Year 54 : 85 232 366 $
Year 55 : 59 390 000 $
Year 56 : 50 600 000 $

Farm Players Salaries

Ryan Graves 450 000 $ (5)
Salary Remaining : 82 895 $
Michael Bunting 450 000 $ (4)
Salary Remaining : 82 895 $
Victor Olofsson 300 000 $ (5)
Salary Remaining : 55 263 $
Kaapo Kahkonen 275 000 $ (2)
Salary Remaining : 50 658 $
Calle Jarnkrok 210 000 $ (2)
Salary Remaining : 38 684 $
Daniil Miromanov 195 100 $ (4)
Salary Remaining : 35 939 $
Tomas Nosek 150 000 $ (2)
Salary Remaining : 27 632 $
Philippe Myers 140 000 $ (2)
Salary Remaining : 25 789 $
Noah Philp 125 100 $ (3)
Salary Remaining : 23 045 $
Walker Duehr 82 500 $ (4)
Salary Remaining : 15 197 $
Pheonix Copley 80 000 $ (3)
Salary Remaining : 14 737 $
Marc McLaughlin 77 500 $ (3)
Salary Remaining : 14 276 $
Ian Mitchell 77 500 $ (1)
Salary Remaining : 14 276 $
Samuel Fagemo 77 500 $ (1)
Salary Remaining : 14 276 $
Jake Livingstone 77 500 $ (2)
Salary Remaining : 14 276 $
Devin Cooley 77 500 $ (4)
Salary Remaining : 14 276 $
Josh Mahura 77 500 $ (5)
Salary Remaining : 14 276 $
Ethen Frank 77 500 $ (6)
Salary Remaining : 14 276 $
Cameron Crotty 77 500 $ (4)
Salary Remaining : 14 276 $
Aku Raty 75 000 $ (1)
Salary Remaining : 13 816 $
Shane Bowers 75 000 $ (2)
Salary Remaining : 13 816 $
Kurtis MacDermid 75 000 $ (5)
Salary Remaining : 13 816 $
Mackenzie MacEachern 75 000 $ (4)
Salary Remaining : 13 816 $
Riley Damiani 75 000 $ (2)
Salary Remaining : 13 816 $
Uvis Balinskis 75 000 $ (4)
Salary Remaining : 13 816 $
Patrick Brown 75 000 $ (4)
Salary Remaining : 13 816 $
Connor Mackey 75 000 $ (4)
Salary Remaining : 13 816 $
Justin Dowling 75 000 $ (4)
Salary Remaining : 13 816 $
Collin Delia 75 000 $ (4)
Salary Remaining : 13 816 $
Nicolas Beaudin 75 000 $ (1)
Salary Remaining : 13 816 $
Total Farm Players30
Salary Commitment
Year 53 : 3 902 700 $
Year 54 : 3 597 700 $
Year 55 : 2 595 200 $
Year 56 : 2 312 600 $
Salary Average Commitment
Year 53 : 3 822 700 $
Year 54 : 3 570 200 $
Year 55 : 2 567 700 $
Year 56 : 2 285 100 $

Ducks

Ducks is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 95 $ - 5 985 - 99,74%
Level 2: 5000 - 85 $ - 4 906 - 98,13%
Level 3: 2000 - 55 $ - 2 000 - 100,00%
Level 4: 3174 - 45 $ - 3 174 - 100,00%
Luxury : 1000 - 300 $ - 898 - 89,82%
Total Capacity :17174
Farm
Farm Level 1: 2000 - 35 $ - 1 988 - 99,41%
Farm Level 2: 1000 - 15 $ - 996 - 99,60%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %16 963 - 98,77%
Average Income per Game2 186 379 $
Year to Date Revenue74 336 902 $
Farm
Home Games Left7
Average Attendance - %2 984 - 99,48%
Average Income per Game122 568 $
Year to Date Revenue4 167 314 $

Expense

Pro Players Total Salaries89 570 000 $
Farm Players Total Salaries1 143 000 $
Coaches Total Salaries11 699 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses77 251 295 $
Farm Year To Date Expenses1 554 165 $
Pro Salary Cap To Date68 582 579 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue15 304 656 $
Farm Estimated Season Revenue857 976 $
Pro Remaining Season Days25
Pro Expenses Per Days852 280 $
Pro Estimated Expenses21 307 000 $
Farm Remaining Season Days21
Farm Expenses Per Days16 167 $
Farm Estimated Expenses339 507 $
Estimated Season Expenses21 646 507 $
Season Salary Cap89 570 000 $
Estimate Under Maximum Salary Cap of 88 000 000 $-1 570 000 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 26 570 000 $
Current Bank Account147 430 522 $
Projected Bank Account141 946 647 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (3)
-Salary Remaining : 2 648 305 $
Filip Forsberg 8 500 000 $ (2)
-Salary Remaining : 1 800 847 $
Tomas Hertl 8 140 000 $ (4)
-Salary Remaining : 1 724 576 $
J.T. Miller 8 000 000 $ (3)
-Salary Remaining : 1 694 915 $
Ivan Provorov 6 750 000 $ (6)
-Salary Remaining : 1 430 085 $
Josh Morrissey 6 250 000 $ (5)
-Salary Remaining : 1 324 153 $
Brock Nelson 6 000 000 $ (2)
-Salary Remaining : 1 271 186 $
Rasmus Andersson 4 550 000 $ (1)
-Salary Remaining : 963 983 $
Adam Larsson 4 000 000 $ (4)
-Salary Remaining : 847 458 $
Petr Mrazek 3 600 000 $ (5)
-Salary Remaining : 762 712 $
Jeremy Swayman 3 480 000 $ (4)
-Salary Remaining : 737 288 $
Trevor van Riemsdyk 3 000 000 $ (3)
-Salary Remaining : 635 593 $
Mathieu Joseph 2 950 000 $ (2)
-Salary Remaining : 625 000 $
Chandler Stephenson 2 750 000 $ (6)
-Salary Remaining : 582 627 $
Warren Foegele 2 750 000 $ (2)
-Salary Remaining : 582 627 $
Steven Lorentz 1 500 000 $ (1)
-Salary Remaining : 317 797 $
Taylor Raddysh 1 000 000 $ (5)
-Salary Remaining : 211 864 $
Zach Bogosian 850 000 $ (4)
-Salary Remaining : 180 085 $
Jimmy Vesey 750 000 $ (1)
-Salary Remaining : 158 898 $
Evgenii Dadonov 750 000 $ (2)
-Salary Remaining : 158 898 $
Dylan McIlrath 750 000 $ (4)
-Salary Remaining : 158 898 $
Radim Zohorna 750 000 $ (2)
-Salary Remaining : 158 898 $
Total Pro Players22
Salary Commitment
Year 53 : 89 570 000 $
Year 54 : 82 770 000 $
Year 55 : 61 070 000 $
Year 56 : 37 570 000 $
Salary Average Commitment
Year 53 : 89 570 000 $
Year 54 : 82 770 000 $
Year 55 : 61 070 000 $
Year 56 : 37 570 000 $
Salary Cap with 1 Way Contract
Year 53 : 89 570 000 $
Year 54 : 82 770 000 $
Year 55 : 61 070 000 $
Year 56 : 37 570 000 $

Farm Players Salaries

Jeff Carter 193 000 $ (1)
Salary Remaining : 35 553 $
Matthew Benning 125 000 $ (1)
Salary Remaining : 23 026 $
Kevin Poulin 75 000 $ (2)
Salary Remaining : 13 816 $
Jimmy Schuldt 75 000 $ (5)
Salary Remaining : 13 816 $
Nikita Tryamkin 75 000 $ (2)
Salary Remaining : 13 816 $
Samuel Morin 75 000 $ (3)
Salary Remaining : 13 816 $
Ben Hutton 75 000 $ (5)
Salary Remaining : 13 816 $
Ben Harpur 75 000 $ (4)
Salary Remaining : 13 816 $
Max Willman 75 000 $ (2)
Salary Remaining : 13 816 $
Yann Sauve 75 000 $ (6)
Salary Remaining : 13 816 $
Keith Aulie 75 000 $ (2)
Salary Remaining : 13 816 $
Christopher Breen 75 000 $ (2)
Salary Remaining : 13 816 $
Austin Watson 75 000 $ (2)
Salary Remaining : 13 816 $
Total Farm Players13
Salary Commitment
Year 53 : 1 143 000 $
Year 54 : 825 000 $
Year 55 : 375 000 $
Year 56 : 300 000 $
Salary Average Commitment
Year 53 : 1 143 000 $
Year 54 : 825 000 $
Year 55 : 375 000 $
Year 56 : 300 000 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - 250 $ - 2 942 - 49,03%
Level 2: 5000 - 175 $ - 2 584 - 51,69%
Level 3: 2000 - 100 $ - 1 390 - 69,48%
Level 4: 6240 - 50 $ - 4 782 - 76,64%
Luxury : 1000 - 700 $ - 402 - 40,23%
Total Capacity :20240
Farm
Farm Level 1: 2000 - 50 $ - 1 309 - 65,47%
Farm Level 2: 1000 - 25 $ - 642 - 64,19%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %12 101 - 59,79%
Average Income per Game2 678 855 $
Year to Date Revenue88 402 222 $
Farm
Home Games Left6
Average Attendance - %1 951 - 65,04%
Average Income per Game118 200 $
Year to Date Revenue4 136 993 $

Expense

Pro Players Total Salaries75 627 625 $
Farm Players Total Salaries2 289 050 $
Coaches Total Salaries3 950 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses60 669 163 $
Farm Year To Date Expenses2 482 016 $
Pro Salary Cap To Date58 107 757 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue21 430 842 $
Farm Estimated Season Revenue709 199 $
Pro Remaining Season Days25
Pro Expenses Per Days668 454 $
Pro Estimated Expenses16 711 350 $
Farm Remaining Season Days21
Farm Expenses Per Days26 220 $
Farm Estimated Expenses550 620 $
Estimated Season Expenses17 261 970 $
Season Salary Cap75 627 625 $
Estimate Under Maximum Salary Cap of 88 000 000 $12 372 375 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 12 627 625 $
Current Bank Account308 692 623 $
Projected Bank Account313 570 694 $

Pro Players Salaries

Elias Pettersson 7 350 000 $ (5)
-Salary Remaining : 1 557 203 $
Matt Boldy 7 000 000 $ (4)
-Salary Remaining : 1 483 051 $
Tyler Myers 7 000 000 $ (1)
-Salary Remaining : 1 483 051 $
Nikolaj Ehlers 6 000 000 $ (2)
-Salary Remaining : 1 271 186 $
Anthony Mantha 5 700 000 $ (1)
-Salary Remaining : 1 207 627 $
Adin Hill 4 900 000 $ (6)
-Salary Remaining : 1 038 136 $
Mikhail Sergachev 4 800 000 $ (3)
-Salary Remaining : 1 016 949 $
Logan Cooley 4 450 000 $ (4)
-Salary Remaining : 942 797 $
Adam Fantilli 4 150 000 $ (4)
-Salary Remaining : 879 237 $
Mikey Anderson 4 130 000 $ (1)
-Salary Remaining : 875 000 $
Robby Fabbri 4 000 000 $ (2)
-Salary Remaining : 847 458 $
Evan Rodrigues 3 000 000 $ (2)
-Salary Remaining : 635 593 $
Casey Mittelstadt 2 500 000 $ (4)
-Salary Remaining : 529 661 $
Alexander Romanov 2 500 000 $ (4)
-Salary Remaining : 529 661 $
Cam York 1 600 000 $ (3)
-Salary Remaining : 338 983 $
James van Riemsdyk 1 000 000 $ (3)
-Salary Remaining : 211 864 $
Jackson Blake 925 000 $ (4)
-Salary Remaining : 195 975 $
Isac Lundestrom 874 125 $ (1)
-Salary Remaining : 185 196 $
Olen Zellweger 863 000 $ (4)
-Salary Remaining : 182 839 $
Nico Daws 813 000 $ (5)
-Salary Remaining : 172 246 $
Luke Evangelista 797 500 $ (2)
-Salary Remaining : 168 962 $
Cole Smith 775 000 $ (3)
-Salary Remaining : 164 195 $
Joel Blomqvist 500 000 $ (1)
-Salary Remaining : 105 932 $
Total Pro Players23
Salary Commitment
Year 53 : 75 627 625 $
Year 54 : 57 423 500 $
Year 55 : 43 626 000 $
Year 56 : 35 451 000 $
Salary Average Commitment
Year 53 : 75 627 625 $
Year 54 : 57 423 500 $
Year 55 : 43 626 000 $
Year 56 : 35 451 000 $
Salary Cap with 1 Way Contract
Year 53 : 75 627 625 $
Year 54 : 57 423 500 $
Year 55 : 43 626 000 $
Year 56 : 35 451 000 $

Farm Players Salaries

Henrik Borgstrom 310 000 $ (3)
Salary Remaining : 57 105 $
Zemgus Girgensons 240 000 $ (2)
Salary Remaining : 44 211 $
Laurent Brossoit 232 500 $ (2)
Salary Remaining : 42 829 $
Caleb Jones 135 000 $ (1)
Salary Remaining : 24 868 $
Ville Heinola 108 000 $ (1)
Salary Remaining : 19 895 $
Brendan Smith 100 000 $ (2)
Salary Remaining : 18 421 $
Declan Chisholm 100 000 $ (2)
Salary Remaining : 18 421 $
Ethan Cardwell 92 500 $ (6)
Salary Remaining : 17 039 $
Matej Blumel 92 500 $ (2)
Salary Remaining : 17 039 $
Cole Koepke 92 500 $ (2)
Salary Remaining : 17 039 $
Ozzy Wiesblatt 86 300 $ (6)
Salary Remaining : 15 897 $
Filip Kral 81 000 $ (2)
Salary Remaining : 14 921 $
Nikke Kokko 80 000 $ (6)
Salary Remaining : 14 737 $
Mads Sogaard 77 500 $ (1)
Salary Remaining : 14 276 $
Max Comtois 77 500 $ (2)
Salary Remaining : 14 276 $
Philip Kemp 77 500 $ (4)
Salary Remaining : 14 276 $
David Gustafsson 77 500 $ (2)
Salary Remaining : 14 276 $
Ryan Shea 77 500 $ (4)
Salary Remaining : 14 276 $
Jack Studnicka 76 250 $ (2)
Salary Remaining : 14 046 $
Chase Pearson 75 000 $ (6)
Salary Remaining : 13 816 $
Total Farm Players20
Salary Commitment
Year 53 : 2 289 050 $
Year 54 : 1 968 550 $
Year 55 : 798 800 $
Year 56 : 488 800 $
Salary Average Commitment
Year 53 : 2 231 550 $
Year 54 : 1 938 550 $
Year 55 : 768 800 $
Year 56 : 458 800 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 130 $ - 5 831 - 97,18%
Level 2: 5000 - 80 $ - 4 949 - 98,97%
Level 3: 2000 - 50 $ - 2 000 - 100,00%
Level 4: 5519 - 30 $ - 5 213 - 94,45%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :19519
Farm
Farm Level 1: 2000 - 35 $ - 1 983 - 99,17%
Farm Level 2: 1000 - 15 $ - 993 - 99,30%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %18 992 - 97,30%
Average Income per Game2 407 434 $
Year to Date Revenue79 445 313 $
Farm
Home Games Left6
Average Attendance - %2 976 - 99,22%
Average Income per Game122 257 $
Year to Date Revenue4 279 008 $

Expense

Pro Players Total Salaries74 406 333 $
Farm Players Total Salaries2 378 400 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 863 073 $
Farm Year To Date Expenses3 316 044 $
Pro Salary Cap To Date59 922 407 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue19 259 470 $
Farm Estimated Season Revenue733 544 $
Pro Remaining Season Days25
Pro Expenses Per Days672 935 $
Pro Estimated Expenses16 823 375 $
Farm Remaining Season Days21
Farm Expenses Per Days34 021 $
Farm Estimated Expenses714 441 $
Estimated Season Expenses17 537 816 $
Season Salary Cap74 406 333 $
Estimate Under Maximum Salary Cap of 88 000 000 $13 593 667 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 11 406 333 $
Current Bank Account252 513 521 $
Projected Bank Account254 968 719 $

Pro Players Salaries

Taylor Hall 10 000 000 $ (5)
-Salary Remaining : 2 118 644 $
Nino Niederreiter 9 000 000 $ (4)
-Salary Remaining : 1 906 780 $
Erik Gudbranson 8 000 000 $ (3)
-Salary Remaining : 1 694 915 $
Rasmus Dahlin 6 000 000 $ (4)
-Salary Remaining : 1 271 186 $
Yanni Gourde (Out of Payroll) 5 170 000 $ (5)
-Salary Remaining : 1 095 339 $
Ryan Strome 5 000 000 $ (1)
-Salary Remaining : 1 059 322 $
Jesperi Kotkaniemi 4 820 000 $ (4)
-Salary Remaining : 1 021 186 $
Ryan Suter 3 650 000 $ (2)
-Salary Remaining : 773 305 $
Frederik Andersen 3 400 000 $ (1)
-Salary Remaining : 720 339 $
Olli Maatta 3 000 000 $ (6)
-Salary Remaining : 635 593 $
Alex Newhook 2 900 000 $ (3)
-Salary Remaining : 614 407 $
Ryan Lomberg 2 500 000 $ (2)
-Salary Remaining : 529 661 $
Erik Gustafsson 2 500 000 $ (4)
-Salary Remaining : 529 661 $
Cutter Gauthier 1 900 000 $ (4)
-Salary Remaining : 402 542 $
Andrei Kuzmenko 1 800 000 $ (2)
-Salary Remaining : 381 356 $
Jack Drury 1 740 000 $ (6)
-Salary Remaining : 368 644 $
Ivan Miroshnichenko 1 700 000 $ (4)
-Salary Remaining : 360 169 $
Dustin Tokarski 1 000 000 $ (2)
-Salary Remaining : 211 864 $
Nicolas Deslauriers 1 000 000 $ (4)
-Salary Remaining : 211 864 $
Michael Kesselring 925 000 $ (2)
-Salary Remaining : 195 975 $
Nikita Nesterenko 925 000 $ (2)
-Salary Remaining : 195 975 $
Isaiah George 918 000 $ (6)
-Salary Remaining : 194 492 $
Louis Domingue 900 000 $ (3)
-Salary Remaining : 190 678 $
Arber Xhekaj 828 333 $ (2)
-Salary Remaining : 175 494 $
Total Pro Players24
Salary Commitment
Year 53 : 79 576 333 $
Year 54 : 71 176 333 $
Year 55 : 59 548 000 $
Year 56 : 47 748 000 $
Salary Average Commitment
Year 53 : 75 711 333 $
Year 54 : 70 211 333 $
Year 55 : 58 583 000 $
Year 56 : 46 783 000 $
Salary Cap with 1 Way Contract
Year 53 : 79 576 333 $
Year 54 : 71 176 333 $
Year 55 : 59 548 000 $
Year 56 : 47 748 000 $

Farm Players Salaries

Denis Gurianov 290 000 $ (2)
Salary Remaining : 53 421 $
Ethan Bear 200 600 $ (1)
Salary Remaining : 36 953 $
Zayne Parekh 198 000 $ (6)
Salary Remaining : 36 474 $
Justin Schultz 150 000 $ (4)
Salary Remaining : 27 632 $
Nicklas Backstrom 100 000 $ (1)
Salary Remaining : 18 421 $
Jiri Smejkal 95 000 $ (4)
Salary Remaining : 17 500 $
Matthew Kessel 92 500 $ (2)
Salary Remaining : 17 039 $
Ryan Johnson 92 500 $ (4)
Salary Remaining : 17 039 $
Jacob Gaucher 88 000 $ (6)
Salary Remaining : 16 211 $
Frederic Brunet 86 000 $ (6)
Salary Remaining : 15 842 $
Cameron Butler 85 800 $ (4)
Salary Remaining : 15 805 $
Julien Gauthier 80 000 $ (1)
Salary Remaining : 14 737 $
Chris Driedger 80 000 $ (2)
Salary Remaining : 14 737 $
Lassi Thomson 77 500 $ (2)
Salary Remaining : 14 276 $
Matt Villalta 77 500 $ (4)
Salary Remaining : 14 276 $
Riley Tufte 77 500 $ (4)
Salary Remaining : 14 276 $
Valtteri Puustinen 77 500 $ (1)
Salary Remaining : 14 276 $
Angus Crookshank 77 500 $ (4)
Salary Remaining : 14 276 $
Alex Steeves 77 500 $ (3)
Salary Remaining : 14 276 $
Nick Swaney 75 000 $ (2)
Salary Remaining : 13 816 $
Filip Hallander 75 000 $ (5)
Salary Remaining : 13 816 $
Brayden Tracey 75 000 $ (2)
Salary Remaining : 13 816 $
Tye Felhaber 50 000 $ (1)
Salary Remaining : 9 211 $
Total Farm Players23
Salary Commitment
Year 53 : 2 378 400 $
Year 54 : 1 870 300 $
Year 55 : 1 180 300 $
Year 56 : 1 102 800 $
Salary Average Commitment
Year 53 : 2 350 900 $
Year 54 : 1 870 300 $
Year 55 : 1 180 300 $
Year 56 : 1 102 800 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - 92 $ - 5 996 - 99,94%
Level 2: 5000 - 56 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 5000 - 22 $ - 4 955 - 99,09%
Luxury : 1000 - 189 $ - 1 000 - 100,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 1 977 - 98,85%
Farm Level 2: 1000 - 15 $ - 996 - 99,62%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %18 951 - 99,74%
Average Income per Game1 739 528 $
Year to Date Revenue59 143 938 $
Farm
Home Games Left6
Average Attendance - %2 973 - 99,11%
Average Income per Game121 998 $
Year to Date Revenue4 269 925 $

Expense

Pro Players Total Salaries78 210 500 $
Farm Players Total Salaries2 202 050 $
Coaches Total Salaries10 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 668 650 $
Farm Year To Date Expenses5 934 318 $
Pro Salary Cap To Date59 727 962 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 176 693 $
Farm Estimated Season Revenue731 987 $
Pro Remaining Season Days25
Pro Expenses Per Days705 174 $
Pro Estimated Expenses17 629 350 $
Farm Remaining Season Days21
Farm Expenses Per Days63 176 $
Farm Estimated Expenses1 326 696 $
Estimated Season Expenses18 956 046 $
Season Salary Cap78 210 500 $
Estimate Under Maximum Salary Cap of 88 000 000 $9 789 500 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 15 210 500 $
Current Bank Account129 452 202 $
Projected Bank Account123 404 836 $

Pro Players Salaries

Owen Power 8 350 000 $ (3)
-Salary Remaining : 1 769 068 $
Cole Caufield 7 850 000 $ (4)
-Salary Remaining : 1 663 136 $
Sean Couturier 7 750 000 $ (6)
-Salary Remaining : 1 641 949 $
Dylan Cozens 7 100 000 $ (4)
-Salary Remaining : 1 504 237 $
Brayden Schenn 6 500 000 $ (3)
-Salary Remaining : 1 377 119 $
Adrian Kempe 5 500 000 $ (3)
-Salary Remaining : 1 165 254 $
Travis Konecny 5 500 000 $ (4)
-Salary Remaining : 1 165 254 $
Jakob Chychrun 4 600 000 $ (6)
-Salary Remaining : 974 576 $
Jake DeBrusk 4 000 000 $ (3)
-Salary Remaining : 847 458 $
Bowen Byram 3 850 000 $ (4)
-Salary Remaining : 815 678 $
Nick Foligno 3 800 000 $ (1)
-Salary Remaining : 805 085 $
Noah Cates 2 630 000 $ (5)
-Salary Remaining : 557 203 $
Brett Howden 1 900 000 $ (6)
-Salary Remaining : 402 542 $
Kirill Marchenko 1 562 500 $ (2)
-Salary Remaining : 331 038 $
Dylan Holloway 1 441 667 $ (2)
-Salary Remaining : 305 438 $
Kaiden Guhle 1 283 333 $ (2)
-Salary Remaining : 271 893 $
Mason Lohrei 1 050 000 $ (4)
-Salary Remaining : 222 458 $
Dmitry Kulikov 1 000 000 $ (1)
-Salary Remaining : 211 864 $
Martin Fehervary 880 000 $ (1)
-Salary Remaining : 186 441 $
Justus Annunen 838 000 $ (4)
-Salary Remaining : 177 542 $
Dustin Wolf 825 000 $ (2)
-Salary Remaining : 174 788 $
Total Pro Players21
Salary Commitment
Year 53 : 78 210 500 $
Year 54 : 72 530 500 $
Year 55 : 67 418 000 $
Year 56 : 43 068 000 $
Salary Average Commitment
Year 53 : 78 210 500 $
Year 54 : 72 530 500 $
Year 55 : 67 418 000 $
Year 56 : 43 068 000 $
Salary Cap with 1 Way Contract
Year 53 : 78 210 500 $
Year 54 : 72 530 500 $
Year 55 : 67 418 000 $
Year 56 : 43 068 000 $

Farm Players Salaries

Trevor Zegras 575 000 $ (4)
Salary Remaining : 105 921 $
Keegan Kolesar 140 000 $ (1)
Salary Remaining : 25 789 $
Tyler Kleven 112 500 $ (2)
Salary Remaining : 20 724 $
Devin Shore 110 000 $ (4)
Salary Remaining : 20 263 $
Jansen Harkins 110 000 $ (5)
Salary Remaining : 20 263 $
Tobias Bjornfot 105 250 $ (1)
Salary Remaining : 19 388 $
Pierrick Dube 95 000 $ (4)
Salary Remaining : 17 500 $
Nolan Foote 86 300 $ (3)
Salary Remaining : 15 897 $
Nick Cicek 83 500 $ (2)
Salary Remaining : 15 382 $
Matt Rempe 82 000 $ (4)
Salary Remaining : 15 105 $
Brendan Lemieux 80 000 $ (2)
Salary Remaining : 14 737 $
Givani Smith 80 000 $ (1)
Salary Remaining : 14 737 $
Nick Cousins 80 000 $ (4)
Salary Remaining : 14 737 $
Ty Smith 77 500 $ (1)
Salary Remaining : 14 276 $
Mason Shaw 77 500 $ (1)
Salary Remaining : 14 276 $
Louis Crevier 77 500 $ (4)
Salary Remaining : 14 276 $
Logan Brown 77 500 $ (3)
Salary Remaining : 14 276 $
Matt Murray 77 500 $ (6)
Salary Remaining : 14 276 $
Carter Hart 75 000 $ (5)
Salary Remaining : 13 816 $
Total Farm Players19
Salary Commitment
Year 53 : 2 202 050 $
Year 54 : 1 721 800 $
Year 55 : 1 445 800 $
Year 56 : 1 282 000 $
Salary Average Commitment
Year 53 : 2 174 550 $
Year 54 : 1 721 800 $
Year 55 : 1 445 800 $
Year 56 : 1 282 000 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6000 - 400 $ - 2 400 - 40,00%
Level 2: 5000 - 399 $ - 2 000 - 40,00%
Level 3: 2000 - 398 $ - 800 - 40,00%
Level 4: 2250 - 300 $ - 900 - 40,00%
Luxury : 1000 - 550 $ - 487 - 48,68%
Total Capacity :16250
Farm
Farm Level 1: 2000 - 50 $ - 1 334 - 66,70%
Farm Level 2: 1000 - 30 $ - 538 - 53,77%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %6 587 - 40,53%
Average Income per Game3 790 522 $
Year to Date Revenue128 877 743 $
Farm
Home Games Left6
Average Attendance - %1 872 - 62,39%
Average Income per Game120 113 $
Year to Date Revenue4 203 953 $

Expense

Pro Players Total Salaries85 991 667 $
Farm Players Total Salaries2 908 300 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses71 077 149 $
Farm Year To Date Expenses3 164 193 $
Pro Salary Cap To Date68 712 719 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue26 533 653 $
Farm Estimated Season Revenue720 678 $
Pro Remaining Season Days25
Pro Expenses Per Days754 167 $
Pro Estimated Expenses18 854 175 $
Farm Remaining Season Days21
Farm Expenses Per Days34 283 $
Farm Estimated Expenses719 943 $
Estimated Season Expenses19 574 118 $
Season Salary Cap85 991 667 $
Estimate Under Maximum Salary Cap of 88 000 000 $2 008 333 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 22 991 667 $
Current Bank Account581 493 669 $
Projected Bank Account589 173 882 $

Pro Players Salaries

Drew Doughty 11 000 000 $ (3)
-Salary Remaining : 2 330 508 $
Darnell Nurse 9 250 000 $ (4)
-Salary Remaining : 1 959 746 $
Josh Norris 7 950 000 $ (1)
-Salary Remaining : 1 684 322 $
Jared Spurgeon 7 580 000 $ (3)
-Salary Remaining : 1 605 932 $
Filip Hronek 7 250 000 $ (6)
-Salary Remaining : 1 536 017 $
Sean Monahan 6 375 000 $ (1)
-Salary Remaining : 1 350 636 $
Jacob Markstrom 6 000 000 $ (2)
-Salary Remaining : 1 271 186 $
Erik Cernak 5 200 000 $ (3)
-Salary Remaining : 1 101 695 $
Bryan Rust 5 130 000 $ (4)
-Salary Remaining : 1 086 864 $
Carter Verhaeghe 4 166 667 $ (2)
-Salary Remaining : 882 768 $
Robert Thomas 2 800 000 $ (1)
-Salary Remaining : 593 220 $
Patrick Kane 2 750 000 $ (6)
-Salary Remaining : 582 627 $
Ryan Donato 2 000 000 $ (3)
-Salary Remaining : 423 729 $
Denton Mateychuk 1 640 000 $ (6)
-Salary Remaining : 347 458 $
Charlie Lindgren 1 100 000 $ (6)
-Salary Remaining : 233 051 $
Connor Clifton 1 000 000 $ (3)
-Salary Remaining : 211 864 $
Mackie Samoskevich 925 000 $ (4)
-Salary Remaining : 195 975 $
Jack St. Ivany 775 000 $ (4)
-Salary Remaining : 164 195 $
Paul Cotter 775 000 $ (2)
-Salary Remaining : 164 195 $
Mattias Norlinder 775 000 $ (3)
-Salary Remaining : 164 195 $
Dryden Hunt 775 000 $ (1)
-Salary Remaining : 164 195 $
Oskar Back 775 000 $ (6)
-Salary Remaining : 164 195 $
Total Pro Players22
Salary Commitment
Year 53 : 85 991 667 $
Year 54 : 68 091 667 $
Year 55 : 57 150 000 $
Year 56 : 29 595 000 $
Salary Average Commitment
Year 53 : 78 266 667 $
Year 54 : 68 091 667 $
Year 55 : 57 150 000 $
Year 56 : 29 595 000 $
Salary Cap with 1 Way Contract
Year 53 : 85 991 667 $
Year 54 : 68 091 667 $
Year 55 : 57 150 000 $
Year 56 : 29 595 000 $

Farm Players Salaries

Jakub Vrana 525 000 $ (1)
Salary Remaining : 96 711 $
Barclay Goodrow 364 000 $ (5)
Salary Remaining : 67 053 $
Ivan Fedotov 328 000 $ (4)
Salary Remaining : 60 421 $
Oskar Lindblom 250 000 $ (2)
Salary Remaining : 46 053 $
James Reimer 225 000 $ (2)
Salary Remaining : 41 447 $
Alexandre Texier 153 000 $ (1)
Salary Remaining : 28 184 $
Carl Grundstrom 130 000 $ (3)
Salary Remaining : 23 947 $
Scott Perunovich 115 000 $ (4)
Salary Remaining : 21 184 $
Fedor Svechkov 107 000 $ (6)
Salary Remaining : 19 711 $
Rasmus Kupari 100 000 $ (4)
Salary Remaining : 18 421 $
William Lockwood 77 500 $ (4)
Salary Remaining : 14 276 $
Grigori Denisenko 77 500 $ (1)
Salary Remaining : 14 276 $
Brandon Gignac 77 500 $ (2)
Salary Remaining : 14 276 $
Adam Beckman 77 500 $ (2)
Salary Remaining : 14 276 $
Glenn Gawdin 76 300 $ (2)
Salary Remaining : 14 055 $
Victor Mete 75 000 $ (2)
Salary Remaining : 13 816 $
Jakob Forsbacka-Karlsson 75 000 $ (1)
Salary Remaining : 13 816 $
Lean Bergmann 75 000 $ (2)
Salary Remaining : 13 816 $
Total Farm Players18
Salary Commitment
Year 53 : 2 908 300 $
Year 54 : 2 077 800 $
Year 55 : 1 221 500 $
Year 56 : 1 091 500 $
Salary Average Commitment
Year 53 : 2 908 300 $
Year 54 : 2 077 800 $
Year 55 : 1 221 500 $
Year 56 : 1 091 500 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6700 - 190 $ - 3 919 - 58,50%
Level 2: 5500 - 160 $ - 2 846 - 51,74%
Level 3: 3200 - 140 $ - 1 280 - 40,00%
Level 4: 2015 - 125 $ - 1 893 - 93,96%
Luxury : 1000 - 280 $ - 946 - 94,58%
Total Capacity :18415
Farm
Farm Level 1: 2000 - 35 $ - 1 986 - 99,28%
Farm Level 2: 1000 - 25 $ - 640 - 64,01%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %10 884 - 59,10%
Average Income per Game2 726 952 $
Year to Date Revenue89 989 413 $
Farm
Home Games Left6
Average Attendance - %2 626 - 87,52%
Average Income per Game123 969 $
Year to Date Revenue4 338 914 $

Expense

Pro Players Total Salaries86 984 999 $
Farm Players Total Salaries2 328 983 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses71 205 352 $
Farm Year To Date Expenses2 886 837 $
Pro Salary Cap To Date67 264 663 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue21 815 615 $
Farm Estimated Season Revenue743 814 $
Pro Remaining Season Days25
Pro Expenses Per Days779 534 $
Pro Estimated Expenses19 488 350 $
Farm Remaining Season Days21
Farm Expenses Per Days29 202 $
Farm Estimated Expenses613 242 $
Estimated Season Expenses20 101 592 $
Season Salary Cap86 984 999 $
Estimate Under Maximum Salary Cap of 88 000 000 $1 015 001 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 23 984 999 $
Current Bank Account229 906 273 $
Projected Bank Account232 364 110 $

Pro Players Salaries

Matthew Tkachuk 9 500 000 $ (4)
-Salary Remaining : 2 012 712 $
Miro Heiskanen 8 450 000 $ (2)
-Salary Remaining : 1 790 254 $
Tim Stutzle 8 350 000 $ (4)
-Salary Remaining : 1 769 068 $
Claude Giroux 8 275 000 $ (1)
-Salary Remaining : 1 753 178 $
Brady Tkachuk 8 210 000 $ (1)
-Salary Remaining : 1 739 407 $
Ryan Pulock 6 150 000 $ (4)
-Salary Remaining : 1 302 966 $
Esa Lindell 5 800 000 $ (3)
-Salary Remaining : 1 228 814 $
Jean-Gabriel Pageau 5 000 000 $ (4)
-Salary Remaining : 1 059 322 $
Connor Bedard 4 450 000 $ (4)
-Salary Remaining : 942 797 $
Kevin Lankinen 2 999 999 $ (3)
-Salary Remaining : 635 593 $
Zach Whitecloud 2 750 000 $ (1)
-Salary Remaining : 582 627 $
Luke Kunin 2 750 000 $ (2)
-Salary Remaining : 582 627 $
Ivan Barbashev 2 250 000 $ (1)
-Salary Remaining : 476 695 $
Pyotr Kochetkov 2 000 000 $ (2)
-Salary Remaining : 423 729 $
Morgan Geekie 2 000 000 $ (6)
-Salary Remaining : 423 729 $
Luke Hughes 1 850 000 $ (2)
-Salary Remaining : 391 949 $
Simon Edvinsson 1 775 000 $ (2)
-Salary Remaining : 376 059 $
Jack McBain 1 600 000 $ (6)
-Salary Remaining : 338 983 $
Joel Kiviranta 1 050 000 $ (2)
-Salary Remaining : 222 458 $
Connor Brown 1 000 000 $ (5)
-Salary Remaining : 211 864 $
Nick Blankenburg 775 000 $ (5)
-Salary Remaining : 164 195 $
Total Pro Players21
Salary Commitment
Year 53 : 86 984 999 $
Year 54 : 65 499 999 $
Year 55 : 47 624 999 $
Year 56 : 38 825 000 $
Salary Average Commitment
Year 53 : 80 509 999 $
Year 54 : 59 024 999 $
Year 55 : 41 149 999 $
Year 56 : 32 350 000 $
Salary Cap with 1 Way Contract
Year 53 : 86 984 999 $
Year 54 : 65 499 999 $
Year 55 : 47 624 999 $
Year 56 : 38 825 000 $

Farm Players Salaries

Pierre-Edouard Bellemare 300 000 $ (2)
Salary Remaining : 55 263 $
Corey Schueneman (Out of Payroll) 250 000 $ (1)
Salary Remaining : 46 053 $
Jimmy Snuggerud 155 000 $ (6)
Salary Remaining : 28 553 $
Travis Hamonic 150 000 $ (4)
Salary Remaining : 27 632 $
Calum Ritchie 119 000 $ (6)
Salary Remaining : 21 921 $
Rafael Harvey-Pinard 110 000 $ (1)
Salary Remaining : 20 263 $
Matt Tomkins 100 000 $ (3)
Salary Remaining : 18 421 $
Logan Morrison 95 000 $ (4)
Salary Remaining : 17 500 $
Filip Roos 92 500 $ (2)
Salary Remaining : 17 039 $
Adam Ginning 92 500 $ (2)
Salary Remaining : 17 039 $
Riley Duran 92 500 $ (6)
Salary Remaining : 17 039 $
Samuel Knazko 90 250 $ (2)
Salary Remaining : 16 625 $
Martin Kaut 86 333 $ (3)
Salary Remaining : 15 904 $
Jacob Melanson 82 600 $ (6)
Salary Remaining : 15 216 $
Steven Santini 80 000 $ (5)
Salary Remaining : 14 737 $
Mike Hardman 80 000 $ (2)
Salary Remaining : 14 737 $
Ivan Prosvetov 77 500 $ (2)
Salary Remaining : 14 276 $
Alex Barre-Boulet 75 800 $ (3)
Salary Remaining : 13 963 $
Zach Fucale 75 000 $ (5)
Salary Remaining : 13 816 $
Alex Petrovic 75 000 $ (4)
Salary Remaining : 13 816 $
Jaroslav Halak 75 000 $ (1)
Salary Remaining : 13 816 $
Markus Niemelainen 75 000 $ (3)
Salary Remaining : 13 816 $
Laurent Dauphin 75 000 $ (4)
Salary Remaining : 13 816 $
Nick Merkley 75 000 $ (2)
Salary Remaining : 13 816 $
Total Farm Players24
Salary Commitment
Year 53 : 2 578 983 $
Year 54 : 2 143 983 $
Year 55 : 1 336 233 $
Year 56 : 999 100 $
Salary Average Commitment
Year 53 : 2 493 983 $
Year 54 : 2 118 983 $
Year 55 : 1 311 233 $
Year 56 : 974 100 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 8000 - 125 $ - 6 223 - 77,79%
Level 2: 5000 - 95 $ - 4 904 - 98,08%
Level 3: 2000 - 74 $ - 1 990 - 99,49%
Level 4: 4118 - 55 $ - 4 118 - 100,00%
Luxury : 2000 - 200 $ - 1 211 - 60,55%
Total Capacity :21118
Farm
Farm Level 1: 2000 - 35 $ - 1 982 - 99,08%
Farm Level 2: 1000 - 15 $ - 998 - 99,83%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %18 446 - 87,35%
Average Income per Game2 696 645 $
Year to Date Revenue88 989 298 $
Farm
Home Games Left7
Average Attendance - %2 980 - 99,33%
Average Income per Game122 282 $
Year to Date Revenue4 157 591 $

Expense

Pro Players Total Salaries83 079 000 $
Farm Players Total Salaries1 469 300 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 402 111 $
Farm Year To Date Expenses2 036 298 $
Pro Salary Cap To Date67 825 833 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue21 573 163 $
Farm Estimated Season Revenue855 975 $
Pro Remaining Season Days25
Pro Expenses Per Days721 008 $
Pro Estimated Expenses18 025 200 $
Farm Remaining Season Days21
Farm Expenses Per Days21 661 $
Farm Estimated Expenses454 881 $
Estimated Season Expenses18 480 081 $
Season Salary Cap83 079 000 $
Estimate Under Maximum Salary Cap of 88 000 000 $4 921 000 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 20 079 000 $
Current Bank Account461 939 314 $
Projected Bank Account465 888 371 $

Pro Players Salaries

Pierre-Luc Dubois 8 500 000 $ (5)
-Salary Remaining : 1 800 847 $
Aaron Ekblad 7 500 000 $ (1)
-Salary Remaining : 1 588 983 $
Clayton Keller 7 150 000 $ (6)
-Salary Remaining : 1 514 831 $
Sam Reinhart 6 500 000 $ (6)
-Salary Remaining : 1 377 119 $
Damon Severson 6 250 000 $ (4)
-Salary Remaining : 1 324 153 $
Aleksander Barkov 5 900 000 $ (1)
-Salary Remaining : 1 250 000 $
Josh Manson 4 500 000 $ (2)
-Salary Remaining : 953 390 $
Jake McCabe (Out of Payroll) 4 000 000 $ (4)
-Salary Remaining : 847 458 $
Alex Iafallo 4 000 000 $ (4)
-Salary Remaining : 847 458 $
Jack Roslovic 4 000 000 $ (3)
-Salary Remaining : 847 458 $
Oskar Sundqvist 3 500 000 $ (1)
-Salary Remaining : 741 525 $
Dylan Strome 3 500 000 $ (3)
-Salary Remaining : 741 525 $
J.T. Compher 3 500 000 $ (2)
-Salary Remaining : 741 525 $
Samuel Montembeault 3 150 000 $ (6)
-Salary Remaining : 667 373 $
Dylan DeMelo 3 000 000 $ (4)
-Salary Remaining : 635 593 $
Brayden McNabb 2 850 000 $ (2)
-Salary Remaining : 603 814 $
Nicolas Hague 2 290 000 $ (2)
-Salary Remaining : 485 169 $
Dan Vladar 2 200 000 $ (2)
-Salary Remaining : 466 102 $
Joey Daccord 1 250 000 $ (2)
-Salary Remaining : 264 831 $
Brett Leason 1 050 000 $ (2)
-Salary Remaining : 222 458 $
Ethan Del Mastro 903 000 $ (4)
-Salary Remaining : 191 314 $
Jake Neighbours 836 000 $ (2)
-Salary Remaining : 177 119 $
Justin Kirkland 750 000 $ (3)
-Salary Remaining : 158 898 $
Total Pro Players23
Salary Commitment
Year 53 : 87 079 000 $
Year 54 : 70 179 000 $
Year 55 : 51 703 000 $
Year 56 : 43 453 000 $
Salary Average Commitment
Year 53 : 87 079 000 $
Year 54 : 70 179 000 $
Year 55 : 51 703 000 $
Year 56 : 43 453 000 $
Salary Cap with 1 Way Contract
Year 53 : 87 079 000 $
Year 54 : 70 179 000 $
Year 55 : 51 703 000 $
Year 56 : 43 453 000 $

Farm Players Salaries

Ondrej Pavel 125 000 $ (3)
Salary Remaining : 23 026 $
Nikolas Matinpalo 125 000 $ (2)
Salary Remaining : 23 026 $
Brandon Scanlin 125 000 $ (1)
Salary Remaining : 23 026 $
Nils Lundkvist 125 000 $ (4)
Salary Remaining : 23 026 $
Christian Fischer 113 000 $ (1)
Salary Remaining : 20 816 $
Zach Dean 86 300 $ (4)
Salary Remaining : 15 897 $
Tyson Kozak 85 000 $ (6)
Salary Remaining : 15 658 $
Jack Campbell 77 500 $ (3)
Salary Remaining : 14 276 $
Lucas Condotta 77 500 $ (3)
Salary Remaining : 14 276 $
Garrett Pilon 77 500 $ (1)
Salary Remaining : 14 276 $
German Rubtsov 77 500 $ (1)
Salary Remaining : 14 276 $
Wade Allison 75 000 $ (1)
Salary Remaining : 13 816 $
Oskar Steen 75 000 $ (3)
Salary Remaining : 13 816 $
Ashton Sautner 75 000 $ (2)
Salary Remaining : 13 816 $
Joona Luoto 75 000 $ (2)
Salary Remaining : 13 816 $
Alex Formenton 75 000 $ (1)
Salary Remaining : 13 816 $
Total Farm Players16
Salary Commitment
Year 53 : 1 469 300 $
Year 54 : 926 300 $
Year 55 : 651 300 $
Year 56 : 296 300 $
Salary Average Commitment
Year 53 : 1 414 300 $
Year 54 : 898 800 $
Year 55 : 623 800 $
Year 56 : 296 300 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - 98 $ - 5 977 - 99,61%
Level 2: 5000 - 75 $ - 4 977 - 99,53%
Level 3: 2000 - 33 $ - 2 000 - 100,00%
Level 4: 5758 - 22 $ - 5 303 - 92,10%
Luxury : 1000 - 300 $ - 878 - 87,82%
Total Capacity :19758
Farm
Farm Level 1: 2000 - 35 $ - 1 976 - 98,82%
Farm Level 2: 1000 - 15 $ - 997 - 99,68%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %19 135 - 96,84%
Average Income per Game2 037 369 $
Year to Date Revenue69 270 542 $
Farm
Home Games Left6
Average Attendance - %2 973 - 99,11%
Average Income per Game121 986 $
Year to Date Revenue4 269 526 $

Expense

Pro Players Total Salaries83 704 833 $
Farm Players Total Salaries3 349 967 $
Coaches Total Salaries2 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses59 590 288 $
Farm Year To Date Expenses3 330 921 $
Pro Salary Cap To Date58 408 072 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue14 261 582 $
Farm Estimated Season Revenue731 919 $
Pro Remaining Season Days25
Pro Expenses Per Days722 075 $
Pro Estimated Expenses18 051 875 $
Farm Remaining Season Days21
Farm Expenses Per Days35 526 $
Farm Estimated Expenses746 046 $
Estimated Season Expenses18 797 921 $
Season Salary Cap83 704 833 $
Estimate Under Maximum Salary Cap of 88 000 000 $4 295 167 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 20 704 833 $
Current Bank Account25 490 591 $
Projected Bank Account21 686 171 $

Pro Players Salaries

Jeff Skinner 9 000 000 $ (1)
-Salary Remaining : 1 906 780 $
Max Domi 8 000 000 $ (2)
-Salary Remaining : 1 694 915 $
Andrei Svechnikov 7 750 000 $ (1)
-Salary Remaining : 1 641 949 $
Reilly Smith 6 999 000 $ (3)
-Salary Remaining : 1 482 839 $
Hampus Lindholm 6 500 000 $ (2)
-Salary Remaining : 1 377 119 $
Andrew Mangiapane 5 800 000 $ (1)
-Salary Remaining : 1 228 814 $
Cam Atkinson 4 500 000 $ (3)
-Salary Remaining : 953 390 $
Shane Wright 4 012 500 $ (2)
-Salary Remaining : 850 106 $
Matt Dumba 3 900 000 $ (1)
-Salary Remaining : 826 271 $
Evan Bouchard 3 900 000 $ (6)
-Salary Remaining : 826 271 $
Filip Gustavsson 3 750 000 $ (6)
-Salary Remaining : 794 492 $
Henri Jokiharju 3 100 000 $ (4)
-Salary Remaining : 656 780 $
Jordan Greenway 3 000 000 $ (4)
-Salary Remaining : 635 593 $
Ilya Samsonov 1 800 000 $ (2)
-Salary Remaining : 381 356 $
Barrett Hayton 1 775 000 $ (3)
-Salary Remaining : 376 059 $
Fabian Zetterlund 1 450 000 $ (5)
-Salary Remaining : 307 203 $
Wyatt Kaiser 1 208 333 $ (2)
-Salary Remaining : 256 003 $
Conor Timmins 1 100 000 $ (2)
-Salary Remaining : 233 051 $
Logan O'Connor 1 050 000 $ (2)
-Salary Remaining : 222 458 $
Connor Zary 1 010 000 $ (4)
-Salary Remaining : 213 983 $
Ryker Evans 925 000 $ (4)
-Salary Remaining : 195 975 $
Dakota Joshua 825 000 $ (4)
-Salary Remaining : 174 788 $
Morgan Frost 800 000 $ (1)
-Salary Remaining : 169 492 $
Simon Benoit 775 000 $ (4)
-Salary Remaining : 164 195 $
Alex Turcotte 775 000 $ (5)
-Salary Remaining : 164 195 $
Total Pro Players25
Salary Commitment
Year 53 : 83 704 833 $
Year 54 : 56 454 833 $
Year 55 : 32 784 000 $
Year 56 : 19 510 000 $
Salary Average Commitment
Year 53 : 81 104 833 $
Year 54 : 53 854 833 $
Year 55 : 30 184 000 $
Year 56 : 16 910 000 $
Salary Cap with 1 Way Contract
Year 53 : 83 704 833 $
Year 54 : 56 454 833 $
Year 55 : 32 784 000 $
Year 56 : 19 510 000 $

Farm Players Salaries

Andrew Copp 563 000 $ (4)
Salary Remaining : 103 711 $
Matthew Highmore 300 000 $ (2)
Salary Remaining : 55 263 $
Dominik Kubalik 250 000 $ (1)
Salary Remaining : 46 053 $
Nicolas Aube-Kubel 225 000 $ (2)
Salary Remaining : 41 447 $
Ryan Leonard 221 000 $ (6)
Salary Remaining : 40 711 $
Justin Holl 200 000 $ (1)
Salary Remaining : 36 842 $
Hunter McKown 136 667 $ (2)
Salary Remaining : 25 175 $
Antoine Bibeau 130 000 $ (2)
Salary Remaining : 23 947 $
Kristers Gudlevskis 120 000 $ (4)
Salary Remaining : 22 105 $
Jon Merrill 120 000 $ (3)
Salary Remaining : 22 105 $
Cole McWard 95 000 $ (2)
Salary Remaining : 17 500 $
Victor Mancini 95 000 $ (6)
Salary Remaining : 17 500 $
Andrew Agozzino 90 000 $ (1)
Salary Remaining : 16 579 $
Colton Dach 88 000 $ (6)
Salary Remaining : 16 211 $
Zachary L'Heureux 86 300 $ (6)
Salary Remaining : 15 897 $
Rudolfs Balcers 85 000 $ (2)
Salary Remaining : 15 658 $
Alex Galchenyuk 85 000 $ (2)
Salary Remaining : 15 658 $
Michael Eyssimont 80 000 $ (3)
Salary Remaining : 14 737 $
Jeremy Davies 77 500 $ (1)
Salary Remaining : 14 276 $
Brett Murray 77 500 $ (4)
Salary Remaining : 14 276 $
Nick Ritchie 75 000 $ (2)
Salary Remaining : 13 816 $
Joseph Cramarossa 75 000 $ (1)
Salary Remaining : 13 816 $
Joel Kellman 75 000 $ (1)
Salary Remaining : 13 816 $
Total Farm Players23
Salary Commitment
Year 53 : 3 349 967 $
Year 54 : 2 582 467 $
Year 55 : 1 450 800 $
Year 56 : 1 250 800 $
Salary Average Commitment
Year 53 : 3 324 967 $
Year 54 : 2 582 467 $
Year 55 : 1 450 800 $
Year 56 : 1 250 800 $

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - 200 $ - 3 612 - 60,20%
Level 2: 5000 - 120 $ - 3 732 - 74,64%
Level 3: 2000 - 80 $ - 1 971 - 98,56%
Level 4: 3125 - 40 $ - 3 125 - 100,00%
Luxury : 1000 - 400 $ - 663 - 66,27%
Total Capacity :17125
Farm
Farm Level 1: 2000 - 55 $ - 1 205 - 60,26%
Farm Level 2: 1000 - 30 $ - 533 - 53,30%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %13 103 - 76,51%
Average Income per Game2 491 068 $
Year to Date Revenue82 205 256 $
Farm
Home Games Left7
Average Attendance - %1 738 - 57,94%
Average Income per Game119 296 $
Year to Date Revenue4 056 062 $

Expense

Pro Players Total Salaries66 544 458 $
Farm Players Total Salaries2 215 866 $
Coaches Total Salaries13 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses65 995 188 $
Farm Year To Date Expenses4 637 938 $
Pro Salary Cap To Date58 507 886 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue19 928 547 $
Farm Estimated Season Revenue835 072 $
Pro Remaining Season Days25
Pro Expenses Per Days644 445 $
Pro Estimated Expenses16 111 125 $
Farm Remaining Season Days21
Farm Expenses Per Days50 139 $
Farm Estimated Expenses1 052 919 $
Estimated Season Expenses17 164 044 $
Season Salary Cap66 544 458 $
Estimate Under Maximum Salary Cap of 88 000 000 $21 455 542 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 3 544 458 $
Current Bank Account173 046 139 $
Projected Bank Account176 645 714 $

Pro Players Salaries

Jordan Eberle (Out of Payroll) 10 500 000 $ (4)
-Salary Remaining : 2 224 576 $
Jacob Trouba 8 000 000 $ (3)
-Salary Remaining : 1 694 915 $
Colin Miller 6 000 000 $ (4)
-Salary Remaining : 1 271 186 $
Ondrej Palat 6 000 000 $ (3)
-Salary Remaining : 1 271 186 $
Josh Anderson 5 500 000 $ (1)
-Salary Remaining : 1 165 254 $
Robin Lehner 5 000 000 $ (2)
-Salary Remaining : 1 059 322 $
Alex Vlasic 4 600 000 $ (3)
-Salary Remaining : 974 576 $
Brian Dumoulin 4 100 000 $ (3)
-Salary Remaining : 868 644 $
Carson Soucy 3 250 000 $ (4)
-Salary Remaining : 688 559 $
Stuart Skinner 3 000 000 $ (6)
-Salary Remaining : 635 593 $
Alex Nedeljkovic 2 500 000 $ (5)
-Salary Remaining : 529 661 $
Kaapo Kakko 2 100 000 $ (1)
-Salary Remaining : 444 915 $
Klim Kostin 2 000 000 $ (4)
-Salary Remaining : 423 729 $
Pavel Dorofeyev 1 840 000 $ (2)
-Salary Remaining : 389 831 $
Marco Rossi 1 710 000 $ (3)
-Salary Remaining : 362 288 $
William Carrier 1 400 000 $ (6)
-Salary Remaining : 296 610 $
Rasmus Sandin 1 400 000 $ (2)
-Salary Remaining : 296 610 $
Bobby McMann 1 350 000 $ (6)
-Salary Remaining : 286 017 $
Jayden Struble 925 000 $ (4)
-Salary Remaining : 195 975 $
Mavrik Bourque 894 000 $ (4)
-Salary Remaining : 189 407 $
Cody Glass 874 125 $ (1)
-Salary Remaining : 185 196 $
Ridly Greig 863 333 $ (2)
-Salary Remaining : 182 910 $
Samuel Helenius 863 000 $ (6)
-Salary Remaining : 182 839 $
Philip Tomasino 825 000 $ (1)
-Salary Remaining : 174 788 $
Jesper Boqvist 775 000 $ (1)
-Salary Remaining : 164 195 $
Justin Brazeau 775 000 $ (4)
-Salary Remaining : 164 195 $
Total Pro Players26
Salary Commitment
Year 53 : 77 044 458 $
Year 54 : 66 970 333 $
Year 55 : 57 867 000 $
Year 56 : 33 457 000 $
Salary Average Commitment
Year 53 : 76 444 458 $
Year 54 : 66 970 333 $
Year 55 : 57 867 000 $
Year 56 : 33 457 000 $
Salary Cap with 1 Way Contract
Year 53 : 77 044 458 $
Year 54 : 66 970 333 $
Year 55 : 57 867 000 $
Year 56 : 33 457 000 $

Farm Players Salaries

Rutger McGroarty 145 000 $ (6)
Salary Remaining : 26 711 $
Jordan Harris 140 000 $ (2)
Salary Remaining : 25 789 $
Jonathan Lekkerimaki 139 000 $ (6)
Salary Remaining : 25 605 $
Brennan Othmann 131 000 $ (4)
Salary Remaining : 24 132 $
Devin Kaplan 95 000 $ (6)
Salary Remaining : 17 500 $
Georgi Romanov 95 000 $ (4)
Salary Remaining : 17 500 $
Jakub Dobes 92 500 $ (6)
Salary Remaining : 17 039 $
Georgii Merkulov 92 500 $ (2)
Salary Remaining : 17 039 $
Ian Moore 92 500 $ (6)
Salary Remaining : 17 039 $
Brendan Brisson 92 500 $ (4)
Salary Remaining : 17 039 $
Thomas Bordeleau 87 400 $ (4)
Salary Remaining : 16 100 $
Tristen Robins 86 333 $ (2)
Salary Remaining : 15 904 $
Samuel Poulin 86 333 $ (2)
Salary Remaining : 15 904 $
Jack Finley 86 300 $ (6)
Salary Remaining : 15 897 $
James Malatesta 85 000 $ (4)
Salary Remaining : 15 658 $
Nikita Prishchepov 80 700 $ (6)
Salary Remaining : 14 866 $
Trey Fix-Wolansky 77 500 $ (5)
Salary Remaining : 14 276 $
Jeffrey Viel 77 500 $ (3)
Salary Remaining : 14 276 $
Linus Karlsson 77 500 $ (4)
Salary Remaining : 14 276 $
Alec Regula 77 500 $ (1)
Salary Remaining : 14 276 $
Jaret Anderson-Dolan 77 500 $ (1)
Salary Remaining : 14 276 $
Kyle Capobianco 76 300 $ (3)
Salary Remaining : 14 055 $
Sonny Milano 75 000 $ (2)
Salary Remaining : 13 816 $
Olivier Rodrigue 50 000 $ (1)
Salary Remaining : 9 211 $
Total Farm Players24
Salary Commitment
Year 53 : 2 215 866 $
Year 54 : 2 010 866 $
Year 55 : 1 530 700 $
Year 56 : 1 376 900 $
Salary Average Commitment
Year 53 : 2 215 866 $
Year 54 : 2 010 866 $
Year 55 : 1 530 700 $
Year 56 : 1 376 900 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 7000 - 106 $ - 6 289 - 89,85%
Level 2: 6000 - 73 $ - 5 310 - 88,50%
Level 3: 3000 - 55 $ - 2 198 - 73,26%
Level 4: 5000 - 41 $ - 4 826 - 96,52%
Luxury : 1800 - 175 $ - 1 252 - 69,57%
Total Capacity :22800
Farm
Farm Level 1: 2000 - 35 $ - 1 981 - 99,07%
Farm Level 2: 1000 - 15 $ - 998 - 99,84%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %19 875 - 87,17%
Average Income per Game2 320 724 $
Year to Date Revenue78 904 628 $
Farm
Home Games Left7
Average Attendance - %2 980 - 99,33%
Average Income per Game122 270 $
Year to Date Revenue4 157 171 $

Expense

Pro Players Total Salaries67 237 339 $
Farm Players Total Salaries2 322 200 $
Coaches Total Salaries5 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses56 649 144 $
Farm Year To Date Expenses2 585 194 $
Pro Salary Cap To Date52 708 460 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue16 245 070 $
Farm Estimated Season Revenue855 888 $
Pro Remaining Season Days25
Pro Expenses Per Days612 181 $
Pro Estimated Expenses15 304 525 $
Farm Remaining Season Days21
Farm Expenses Per Days26 949 $
Farm Estimated Expenses565 929 $
Estimated Season Expenses15 870 454 $
Season Salary Cap67 237 339 $
Estimate Under Maximum Salary Cap of 88 000 000 $20 762 661 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 4 237 339 $
Current Bank Account305 507 265 $
Projected Bank Account306 737 769 $

Pro Players Salaries

Chris Wagner 10 000 000 $ (1)
-Salary Remaining : 2 118 644 $
Juha Jaaska 10 000 000 $ (1)
-Salary Remaining : 2 118 644 $
Gustav Nyquist 8 666 006 $ (2)
-Salary Remaining : 1 836 018 $
Matty Beniers 7 140 000 $ (3)
-Salary Remaining : 1 512 712 $
Juraj Slafkovsky 4 450 000 $ (2)
-Salary Remaining : 942 797 $
Leo Carlsson 4 200 000 $ (4)
-Salary Remaining : 889 831 $
Marc-Edouard Vlasic 3 000 000 $ (1)
-Salary Remaining : 635 593 $
Jake Bean (Out of Payroll) 2 950 000 $ (4)
-Salary Remaining : 625 000 $
Jamie Drysdale 2 300 000 $ (1)
-Salary Remaining : 487 288 $
Matt Savoie 1 890 000 $ (4)
-Salary Remaining : 400 424 $
Kent Johnson 1 800 000 $ (6)
-Salary Remaining : 381 356 $
Ryan Reaves 1 350 000 $ (4)
-Salary Remaining : 286 017 $
Lane Hutson 1 330 000 $ (4)
-Salary Remaining : 281 780 $
Scott Morrow 1 160 000 $ (4)
-Salary Remaining : 245 763 $
Pat Maroon 1 050 000 $ (4)
-Salary Remaining : 222 458 $
Vasily Podkolzin 1 000 000 $ (5)
-Salary Remaining : 211 864 $
Emil Andrae 925 000 $ (4)
-Salary Remaining : 195 975 $
Tristan Luneau 918 000 $ (4)
-Salary Remaining : 194 492 $
Simon Holmstrom 863 333 $ (2)
-Salary Remaining : 182 910 $
Leevi Merilainen 820 000 $ (2)
-Salary Remaining : 173 729 $
Ross Johnston 800 000 $ (3)
-Salary Remaining : 169 492 $
Kale Clague 775 000 $ (5)
-Salary Remaining : 164 195 $
Gage Goncalves 775 000 $ (4)
-Salary Remaining : 164 195 $
Ken Appleby 775 000 $ (6)
-Salary Remaining : 164 195 $
Hugo Alnefelt (Out of Payroll) 775 000 $ (2)
-Salary Remaining : 164 195 $
Jonas Johansson 750 000 $ (2)
-Salary Remaining : 158 898 $
Drew Commesso 500 000 $ (1)
-Salary Remaining : 105 932 $
Total Pro Players27
Salary Commitment
Year 53 : 70 962 339 $
Year 54 : 45 162 339 $
Year 55 : 28 838 000 $
Year 56 : 20 898 000 $
Salary Average Commitment
Year 53 : 75 762 339 $
Year 54 : 49 962 339 $
Year 55 : 33 638 000 $
Year 56 : 25 698 000 $
Salary Cap with 1 Way Contract
Year 53 : 70 962 339 $
Year 54 : 45 162 339 $
Year 55 : 28 838 000 $
Year 56 : 20 898 000 $

Farm Players Salaries

Ivan Demidov 263 000 $ (6)
Salary Remaining : 48 447 $
Logan Couture 175 000 $ (4)
Salary Remaining : 32 237 $
Zach Benson 160 000 $ (4)
Salary Remaining : 29 474 $
Jesper Wallstedt 135 000 $ (4)
Salary Remaining : 24 868 $
Matthew Wood 128 000 $ (6)
Salary Remaining : 23 579 $
Luca Cagnoni 95 000 $ (6)
Salary Remaining : 17 500 $
Ryan Ufko 92 500 $ (6)
Salary Remaining : 17 039 $
Maxwell Crozier 92 500 $ (4)
Salary Remaining : 17 039 $
Aidan McDonough 92 500 $ (2)
Salary Remaining : 17 039 $
Roby Jarventie 89 400 $ (4)
Salary Remaining : 16 468 $
Lukas Rousek 83 000 $ (2)
Salary Remaining : 15 289 $
Jack Rathbone 77 500 $ (1)
Salary Remaining : 14 276 $
Alexander Nylander 77 500 $ (6)
Salary Remaining : 14 276 $
Rasmus Asplund 77 500 $ (4)
Salary Remaining : 14 276 $
Liam Foudy 77 500 $ (3)
Salary Remaining : 14 276 $
Kole Lind 77 500 $ (1)
Salary Remaining : 14 276 $
Adam Raska 77 500 $ (4)
Salary Remaining : 14 276 $
Colton White 76 300 $ (3)
Salary Remaining : 14 055 $
Vitali Kravtsov 75 000 $ (2)
Salary Remaining : 13 816 $
Juho Lammikko 75 000 $ (1)
Salary Remaining : 13 816 $
William Lagesson 75 000 $ (2)
Salary Remaining : 13 816 $
Mikhail Vorobyov 75 000 $ (1)
Salary Remaining : 13 816 $
Justin Bailey 75 000 $ (2)
Salary Remaining : 13 816 $
Total Farm Players23
Salary Commitment
Year 53 : 2 322 200 $
Year 54 : 2 017 200 $
Year 55 : 1 616 700 $
Year 56 : 1 462 900 $
Salary Average Commitment
Year 53 : 2 415 700 $
Year 54 : 2 017 200 $
Year 55 : 1 616 700 $
Year 56 : 1 462 900 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 125 $ - 5 909 - 98,48%
Level 2: 5000 - 80 $ - 4 963 - 99,25%
Level 3: 2000 - 60 $ - 1 998 - 99,92%
Level 4: 3099 - 40 $ - 3 099 - 100,00%
Luxury : 1000 - 275 $ - 1 000 - 100,00%
Total Capacity :17099
Farm
Farm Level 1: 2000 - 35 $ - 1 985 - 99,23%
Farm Level 2: 1000 - 15 $ - 996 - 99,63%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %16 969 - 99,24%
Average Income per Game2 398 967 $
Year to Date Revenue81 564 886 $
Farm
Home Games Left6
Average Attendance - %2 981 - 99,37%
Average Income per Game122 393 $
Year to Date Revenue4 283 762 $

Expense

Pro Players Total Salaries82 973 333 $
Farm Players Total Salaries2 041 500 $
Coaches Total Salaries11 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses74 542 720 $
Farm Year To Date Expenses2 359 655 $
Pro Salary Cap To Date66 661 388 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue16 792 771 $
Farm Estimated Season Revenue734 359 $
Pro Remaining Season Days25
Pro Expenses Per Days787 910 $
Pro Estimated Expenses19 697 750 $
Farm Remaining Season Days21
Farm Expenses Per Days26 680 $
Farm Estimated Expenses560 280 $
Estimated Season Expenses20 258 030 $
Season Salary Cap82 973 333 $
Estimate Under Maximum Salary Cap of 88 000 000 $5 026 667 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 19 973 333 $
Current Bank Account134 332 077 $
Projected Bank Account131 601 177 $

Pro Players Salaries

Jonathan Huberdeau 10 500 000 $ (6)
-Salary Remaining : 2 224 576 $
Roman Josi 9 060 000 $ (4)
-Salary Remaining : 1 919 492 $
Patrik Laine 8 700 000 $ (2)
-Salary Remaining : 1 843 220 $
Mika Zibanejad 8 500 000 $ (4)
-Salary Remaining : 1 800 847 $
Nick Suzuki 7 875 000 $ (2)
-Salary Remaining : 1 668 432 $
Travis Sanheim 6 250 000 $ (3)
-Salary Remaining : 1 324 153 $
Timo Meier 6 000 000 $ (1)
-Salary Remaining : 1 271 186 $
Ryan Lindgren 4 500 000 $ (6)
-Salary Remaining : 953 390 $
Shayne Gostisbehere 4 500 000 $ (3)
-Salary Remaining : 953 390 $
Frank Vatrano 3 650 000 $ (6)
-Salary Remaining : 773 305 $
Marc-Andre Fleury (Out of Payroll) 3 500 000 $ (1)
-Salary Remaining : 741 525 $
Trent Frederic 2 300 000 $ (3)
-Salary Remaining : 487 288 $
Colin Blackwell 2 000 000 $ (3)
-Salary Remaining : 423 729 $
Casey DeSmith 1 800 000 $ (2)
-Salary Remaining : 381 356 $
Jordan Martinook 1 800 000 $ (2)
-Salary Remaining : 381 356 $
Matthew Poitras 950 000 $ (4)
-Salary Remaining : 201 271 $
Logan Stankoven 880 000 $ (4)
-Salary Remaining : 186 441 $
Cale Fleury 800 000 $ (5)
-Salary Remaining : 169 492 $
Jet Greaves 758 333 $ (2)
-Salary Remaining : 160 664 $
Eric Robinson 750 000 $ (1)
-Salary Remaining : 158 898 $
Wyatt Kalynuk 700 000 $ (1)
-Salary Remaining : 148 305 $
Mark Friedman 700 000 $ (3)
-Salary Remaining : 148 305 $
Total Pro Players22
Salary Commitment
Year 53 : 86 473 333 $
Year 54 : 75 523 333 $
Year 55 : 54 590 000 $
Year 56 : 38 840 000 $
Salary Average Commitment
Year 53 : 86 473 333 $
Year 54 : 75 523 333 $
Year 55 : 54 590 000 $
Year 56 : 38 840 000 $
Salary Cap with 1 Way Contract
Year 53 : 86 473 333 $
Year 54 : 75 523 333 $
Year 55 : 54 590 000 $
Year 56 : 38 840 000 $

Farm Players Salaries

Gabriel Landeskog 700 000 $ (1)
Salary Remaining : 128 947 $
Jarred Tinordi 200 000 $ (1)
Salary Remaining : 36 842 $
Cayden Primeau 89 000 $ (5)
Salary Remaining : 16 395 $
Jacob Moverare 77 500 $ (4)
Salary Remaining : 14 276 $
Christian Wolanin 77 500 $ (2)
Salary Remaining : 14 276 $
Tyler Johnson 77 500 $ (3)
Salary Remaining : 14 276 $
Joona Koppanen 75 000 $ (2)
Salary Remaining : 13 816 $
Jett Alexander 75 000 $ (3)
Salary Remaining : 13 816 $
Michael Sgarbossa 75 000 $ (1)
Salary Remaining : 13 816 $
Drake Rymsha 75 000 $ (1)
Salary Remaining : 13 816 $
Jake Leschyshyn 75 000 $ (3)
Salary Remaining : 13 816 $
Mason Morelli 75 000 $ (1)
Salary Remaining : 13 816 $
Erik Kallgren 75 000 $ (3)
Salary Remaining : 13 816 $
Felix Sandstrom 75 000 $ (3)
Salary Remaining : 13 816 $
Evgeny Svechnikov 75 000 $ (1)
Salary Remaining : 13 816 $
Matthew Berlin 75 000 $ (2)
Salary Remaining : 13 816 $
Tyler Wotherspoon 70 000 $ (2)
Salary Remaining : 12 895 $
Total Farm Players17
Salary Commitment
Year 53 : 2 041 500 $
Year 54 : 841 500 $
Year 55 : 544 000 $
Year 56 : 166 500 $
Salary Average Commitment
Year 53 : 1 984 000 $
Year 54 : 809 000 $
Year 55 : 539 000 $
Year 56 : 166 500 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - 150 $ - 4 884 - 81,41%
Level 2: 5000 - 90 $ - 4 935 - 98,70%
Level 3: 2000 - 70 $ - 1 989 - 99,44%
Level 4: 5250 - 50 $ - 4 707 - 89,66%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :19250
Farm
Farm Level 1: 2000 - 35 $ - 1 987 - 99,35%
Farm Level 2: 1000 - 15 $ - 998 - 99,81%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %17 515 - 90,99%
Average Income per Game2 611 998 $
Year to Date Revenue86 195 932 $
Farm
Home Games Left6
Average Attendance - %2 985 - 99,50%
Average Income per Game122 544 $
Year to Date Revenue4 289 048 $

Expense

Pro Players Total Salaries70 852 666 $
Farm Players Total Salaries2 766 150 $
Coaches Total Salaries4 950 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses57 671 805 $
Farm Year To Date Expenses2 899 464 $
Pro Salary Cap To Date54 519 229 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue20 895 984 $
Farm Estimated Season Revenue735 265 $
Pro Remaining Season Days25
Pro Expenses Per Days634 345 $
Pro Estimated Expenses15 858 625 $
Farm Remaining Season Days21
Farm Expenses Per Days32 598 $
Farm Estimated Expenses684 558 $
Estimated Season Expenses16 543 183 $
Season Salary Cap70 852 666 $
Estimate Under Maximum Salary Cap of 88 000 000 $17 147 334 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 7 852 666 $
Current Bank Account391 370 940 $
Projected Bank Account396 459 006 $

Pro Players Salaries

Tony DeAngelo 9 000 000 $ (5)
-Salary Remaining : 1 906 780 $
Teddy Blueger 7 000 000 $ (4)
-Salary Remaining : 1 483 051 $
Jaden Schwartz 5 500 000 $ (3)
-Salary Remaining : 1 165 254 $
Andre Burakovsky 5 500 000 $ (4)
-Salary Remaining : 1 165 254 $
Joel Farabee 5 000 000 $ (2)
-Salary Remaining : 1 059 322 $
Tyler Bertuzzi 4 750 000 $ (2)
-Salary Remaining : 1 006 356 $
Pavel Zacha 4 750 000 $ (4)
-Salary Remaining : 1 006 356 $
Spencer Knight 4 500 000 $ (2)
-Salary Remaining : 953 390 $
Joel Edmundson 3 850 000 $ (4)
-Salary Remaining : 815 678 $
Shane Pinto 3 750 000 $ (4)
-Salary Remaining : 794 492 $
Mario Ferraro 3 250 000 $ (2)
-Salary Remaining : 688 559 $
Jared McCann 2 940 000 $ (1)
-Salary Remaining : 622 881 $
Tanner Jeannot 2 670 000 $ (2)
-Salary Remaining : 565 678 $
Pavel Mintyukov 1 700 000 $ (4)
-Salary Remaining : 360 169 $
Frank Nazar 1 250 000 $ (4)
-Salary Remaining : 264 831 $
Mathieu Olivier 1 100 000 $ (6)
-Salary Remaining : 233 051 $
Brock Faber 1 008 333 $ (2)
-Salary Remaining : 213 630 $
Josh Doan 925 000 $ (4)
-Salary Remaining : 195 975 $
Connor McMichael 863 000 $ (4)
-Salary Remaining : 182 839 $
Lukas Dostal 813 000 $ (6)
-Salary Remaining : 172 246 $
Alexandre Carrier 733 333 $ (1)
-Salary Remaining : 155 367 $
Total Pro Players21
Salary Commitment
Year 53 : 70 852 666 $
Year 54 : 67 179 333 $
Year 55 : 46 001 000 $
Year 56 : 40 501 000 $
Salary Average Commitment
Year 53 : 70 852 666 $
Year 54 : 67 179 333 $
Year 55 : 46 001 000 $
Year 56 : 40 501 000 $
Salary Cap with 1 Way Contract
Year 53 : 70 852 666 $
Year 54 : 67 179 333 $
Year 55 : 46 001 000 $
Year 56 : 40 501 000 $

Farm Players Salaries

Kevin Korchinski 192 000 $ (4)
Salary Remaining : 35 368 $
Lian Bichsel 142 000 $ (6)
Salary Remaining : 26 158 $
Sam Rinzel 137 000 $ (6)
Salary Remaining : 25 237 $
Noah Ostlund 136 000 $ (6)
Salary Remaining : 25 053 $
Shakir Mukhamadullin 129 000 $ (4)
Salary Remaining : 23 763 $
Sean Farrell 125 833 $ (2)
Salary Remaining : 23 180 $
Gabe Perreault 123 000 $ (6)
Salary Remaining : 22 658 $
Oliver Kapanen 121 000 $ (6)
Salary Remaining : 22 289 $
Lukas Reichel 120 000 $ (2)
Salary Remaining : 22 105 $
Owen Pickering 114 000 $ (6)
Salary Remaining : 21 000 $
John Farinacci 95 000 $ (6)
Salary Remaining : 17 500 $
Daniil Misyul 92 500 $ (6)
Salary Remaining : 17 039 $
John Beecher 92 500 $ (4)
Salary Remaining : 17 039 $
William Dufour 92 500 $ (2)
Salary Remaining : 17 039 $
Bradly Nadeau 91 800 $ (4)
Salary Remaining : 16 911 $
Jean-Luc Foudy 89 417 $ (2)
Salary Remaining : 16 471 $
Nolan Allan 88 000 $ (6)
Salary Remaining : 16 211 $
Akira Schmid 87 500 $ (2)
Salary Remaining : 16 118 $
Oliver Wahlstrom 87 400 $ (3)
Salary Remaining : 16 100 $
Kaedan Korczak 82 500 $ (1)
Salary Remaining : 15 197 $
Fraser Minten 81 700 $ (4)
Salary Remaining : 15 050 $
Jacob Bernard-Docker 80 500 $ (4)
Salary Remaining : 14 829 $
Cole Schwindt 80 000 $ (5)
Salary Remaining : 14 737 $
Jiri Patera 80 000 $ (2)
Salary Remaining : 14 737 $
Egor Zamula 77 500 $ (3)
Salary Remaining : 14 276 $
Ryan Suzuki 77 500 $ (6)
Salary Remaining : 14 276 $
Erik Portillo 50 000 $ (1)
Salary Remaining : 9 211 $
Total Farm Players27
Salary Commitment
Year 53 : 2 766 150 $
Year 54 : 2 633 650 $
Year 55 : 2 038 400 $
Year 56 : 1 873 500 $
Salary Average Commitment
Year 53 : 2 733 650 $
Year 54 : 2 633 650 $
Year 55 : 2 038 400 $
Year 56 : 1 873 500 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 7000 - 150 $ - 4 838 - 69,11%
Level 2: 6000 - 115 $ - 3 909 - 65,14%
Level 3: 3000 - 85 $ - 1 668 - 55,60%
Level 4: 5000 - 75 $ - 3 151 - 63,02%
Luxury : 2000 - 280 $ - 985 - 49,24%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 52 $ - 1 263 - 63,17%
Farm Level 2: 1000 - 33 $ - 489 - 48,85%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %14 550 - 63,26%
Average Income per Game2 652 072 $
Year to Date Revenue87 518 368 $
Farm
Home Games Left6
Average Attendance - %1 752 - 58,40%
Average Income per Game118 637 $
Year to Date Revenue4 152 297 $

Expense

Pro Players Total Salaries87 087 500 $
Farm Players Total Salaries3 267 467 $
Coaches Total Salaries9 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses74 163 665 $
Farm Year To Date Expenses4 208 614 $
Pro Salary Cap To Date68 646 719 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue21 216 574 $
Farm Estimated Season Revenue711 822 $
Pro Remaining Season Days25
Pro Expenses Per Days797 352 $
Pro Estimated Expenses19 933 800 $
Farm Remaining Season Days21
Farm Expenses Per Days46 206 $
Farm Estimated Expenses970 326 $
Estimated Season Expenses20 904 126 $
Season Salary Cap87 087 500 $
Estimate Under Maximum Salary Cap of 88 000 000 $912 500 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 24 087 500 $
Current Bank Account582 752 660 $
Projected Bank Account583 776 930 $

Pro Players Salaries

Charlie McAvoy 9 500 000 $ (6)
-Salary Remaining : 2 012 712 $
Leon Draisaitl 8 500 000 $ (2)
-Salary Remaining : 1 800 847 $
Jason Robertson 7 750 000 $ (1)
-Salary Remaining : 1 641 949 $
Valeri Nichushkin 6 130 000 $ (5)
-Salary Remaining : 1 298 729 $
Jonas Brodin 6 000 000 $ (4)
-Salary Remaining : 1 271 186 $
Adam Henrique 5 825 000 $ (3)
-Salary Remaining : 1 234 110 $
Vincent Trocheck 5 630 000 $ (4)
-Salary Remaining : 1 192 797 $
Blake Coleman 4 900 000 $ (5)
-Salary Remaining : 1 038 136 $
Ukko-Pekka Luukkonen 4 750 000 $ (1)
-Salary Remaining : 1 006 356 $
Brandon Carlo 4 100 000 $ (4)
-Salary Remaining : 868 644 $
Dawson Mercer 4 000 000 $ (4)
-Salary Remaining : 847 458 $
Boone Jenner 3 750 000 $ (2)
-Salary Remaining : 794 492 $
Eetu Luostarinen 3 000 000 $ (6)
-Salary Remaining : 635 593 $
Martin Necas 3 000 000 $ (4)
-Salary Remaining : 635 593 $
Anthony Stolarz 2 930 000 $ (2)
-Salary Remaining : 620 763 $
Gustav Forsling 2 670 000 $ (6)
-Salary Remaining : 565 678 $
Jake Walman 1 050 000 $ (2)
-Salary Remaining : 222 458 $
Kevin Bahl 1 050 000 $ (1)
-Salary Remaining : 222 458 $
Ty Dellandrea 900 000 $ (1)
-Salary Remaining : 190 678 $
Pontus Holmberg 827 500 $ (2)
-Salary Remaining : 175 318 $
Eric Comrie 825 000 $ (4)
-Salary Remaining : 174 788 $
Total Pro Players21
Salary Commitment
Year 53 : 87 087 500 $
Year 54 : 72 637 500 $
Year 55 : 55 580 000 $
Year 56 : 49 755 000 $
Salary Average Commitment
Year 53 : 82 837 500 $
Year 54 : 72 637 500 $
Year 55 : 55 580 000 $
Year 56 : 49 755 000 $
Salary Cap with 1 Way Contract
Year 53 : 87 087 500 $
Year 54 : 72 637 500 $
Year 55 : 55 580 000 $
Year 56 : 49 755 000 $

Farm Players Salaries

Joe Pavelski 550 000 $ (3)
Salary Remaining : 101 316 $
Ville Husso 475 000 $ (3)
Salary Remaining : 87 500 $
Ross Colton 400 000 $ (3)
Salary Remaining : 73 684 $
Michael McCarron 350 000 $ (2)
Salary Remaining : 64 474 $
Andrew Cogliano 300 000 $ (2)
Salary Remaining : 55 263 $
Tyler Motte 238 000 $ (4)
Salary Remaining : 43 842 $
Derek Ryan 200 000 $ (3)
Salary Remaining : 36 842 $
Urho Vaakanainen 110 000 $ (1)
Salary Remaining : 20 263 $
Arthur Kaliyev 104 000 $ (2)
Salary Remaining : 19 158 $
Elliot Desnoyers 85 467 $ (2)
Salary Remaining : 15 744 $
Alexei Melnichuk 77 500 $ (1)
Salary Remaining : 14 276 $
Skyler Brind'Amour 77 500 $ (6)
Salary Remaining : 14 276 $
Matthew Robertson 77 500 $ (6)
Salary Remaining : 14 276 $
Kieffer Bellows 77 500 $ (2)
Salary Remaining : 14 276 $
Kaden Fulcher 75 000 $ (3)
Salary Remaining : 13 816 $
Dakota Mermis 70 000 $ (1)
Salary Remaining : 12 895 $
Total Farm Players16
Salary Commitment
Year 53 : 3 267 467 $
Year 54 : 3 009 967 $
Year 55 : 2 093 000 $
Year 56 : 393 000 $
Salary Average Commitment
Year 53 : 3 207 467 $
Year 54 : 3 009 967 $
Year 55 : 2 093 000 $
Year 56 : 393 000 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - 128 $ - 5 868 - 97,80%
Level 2: 5000 - 72 $ - 4 990 - 99,80%
Level 3: 2000 - 47 $ - 2 000 - 100,00%
Level 4: 3113 - 42 $ - 3 113 - 100,00%
Luxury : 1000 - 245 $ - 1 000 - 100,00%
Total Capacity :17113
Farm
Farm Level 1: 2000 - 35 $ - 1 967 - 98,35%
Farm Level 2: 1000 - 15 $ - 997 - 99,74%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %16 971 - 99,17%
Average Income per Game2 291 203 $
Year to Date Revenue77 900 913 $
Farm
Home Games Left6
Average Attendance - %2 964 - 98,81%
Average Income per Game121 519 $
Year to Date Revenue4 253 154 $

Expense

Pro Players Total Salaries82 437 500 $
Farm Players Total Salaries3 801 983 $
Coaches Total Salaries5 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses66 997 090 $
Farm Year To Date Expenses3 608 447 $
Pro Salary Cap To Date63 056 414 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue16 038 423 $
Farm Estimated Season Revenue729 112 $
Pro Remaining Season Days25
Pro Expenses Per Days740 996 $
Pro Estimated Expenses18 524 900 $
Farm Remaining Season Days21
Farm Expenses Per Days39 930 $
Farm Estimated Expenses838 530 $
Estimated Season Expenses19 363 430 $
Season Salary Cap82 437 500 $
Estimate Under Maximum Salary Cap of 88 000 000 $5 562 500 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 19 437 500 $
Current Bank Account306 914 175 $
Projected Bank Account304 318 280 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (3)
-Salary Remaining : 2 118 644 $
Cale Makar 9 000 000 $ (2)
-Salary Remaining : 1 906 780 $
Alex Pietrangelo 8 800 000 $ (2)
-Salary Remaining : 1 864 407 $
Morgan Rielly 7 500 000 $ (4)
-Salary Remaining : 1 588 983 $
Chris Kreider 6 500 000 $ (3)
-Salary Remaining : 1 377 119 $
Mikael Backlund 5 350 000 $ (3)
-Salary Remaining : 1 133 475 $
Charlie Coyle 5 250 000 $ (6)
-Salary Remaining : 1 112 288 $
Ilya Mikheyev 4 750 000 $ (2)
-Salary Remaining : 1 006 356 $
Ryan O'Reilly 4 500 000 $ (6)
-Salary Remaining : 953 390 $
Sean Walker 3 600 000 $ (4)
-Salary Remaining : 762 712 $
Mason McTavish 3 390 000 $ (5)
-Salary Remaining : 718 220 $
MacKenzie Blackwood 2 350 000 $ (6)
-Salary Remaining : 497 881 $
Alexis Lafreniere 2 330 000 $ (6)
-Salary Remaining : 493 644 $
Jake Sanderson 1 850 000 $ (2)
-Salary Remaining : 391 949 $
Mattias Janmark 1 800 000 $ (1)
-Salary Remaining : 381 356 $
Peyton Krebs 1 280 000 $ (3)
-Salary Remaining : 271 186 $
Scott Wedgewood 1 000 000 $ (2)
-Salary Remaining : 211 864 $
Parker Kelly 825 000 $ (1)
-Salary Remaining : 174 788 $
Jonathan Drouin 825 000 $ (4)
-Salary Remaining : 174 788 $
Andrew Peeke 787 500 $ (1)
-Salary Remaining : 166 843 $
Nathan Walker 750 000 $ (3)
-Salary Remaining : 158 898 $
Total Pro Players21
Salary Commitment
Year 53 : 82 437 500 $
Year 54 : 79 025 000 $
Year 55 : 53 625 000 $
Year 56 : 29 745 000 $
Salary Average Commitment
Year 53 : 82 112 500 $
Year 54 : 79 025 000 $
Year 55 : 53 625 000 $
Year 56 : 29 745 000 $
Salary Cap with 1 Way Contract
Year 53 : 82 437 500 $
Year 54 : 79 025 000 $
Year 55 : 53 625 000 $
Year 56 : 29 745 000 $

Farm Players Salaries

Benoit-Olivier Groulx 300 000 $ (3)
Salary Remaining : 55 263 $
Tim Washe 300 000 $ (2)
Salary Remaining : 55 263 $
Quinn Hutson 300 000 $ (5)
Salary Remaining : 55 263 $
Marcus Hogberg 250 000 $ (2)
Salary Remaining : 46 053 $
Yegor Chinakhov 210 000 $ (4)
Salary Remaining : 38 684 $
Tyson Barrie 200 000 $ (4)
Salary Remaining : 36 842 $
Marcus Johansson 150 000 $ (1)
Salary Remaining : 27 632 $
Evgeny Kuznetsov 150 000 $ (5)
Salary Remaining : 27 632 $
Landon Slaggert 135 000 $ (4)
Salary Remaining : 24 868 $
Conor Sheary 130 000 $ (4)
Salary Remaining : 23 947 $
Semyon Varlamov 125 100 $ (4)
Salary Remaining : 23 045 $
Alex Belzile 100 000 $ (4)
Salary Remaining : 18 421 $
Dylan Gambrell 100 000 $ (4)
Salary Remaining : 18 421 $
Chase Bradley 97 500 $ (6)
Salary Remaining : 17 961 $
Michael Milne 95 000 $ (6)
Salary Remaining : 17 500 $
Dylan Duke 92 500 $ (6)
Salary Remaining : 17 039 $
Domenick Fensore 92 500 $ (6)
Salary Remaining : 17 039 $
Daemon Hunt 90 300 $ (4)
Salary Remaining : 16 634 $
Stanislav Svozil 90 250 $ (2)
Salary Remaining : 16 625 $
Lucas Carlsson 90 000 $ (1)
Salary Remaining : 16 579 $
Jakob Pelletier 86 333 $ (2)
Salary Remaining : 15 904 $
Mitchell Chaffee 80 000 $ (4)
Salary Remaining : 14 737 $
Jake Lucchini 80 000 $ (3)
Salary Remaining : 14 737 $
Louie Belpedio 77 500 $ (2)
Salary Remaining : 14 276 $
Matt Stienburg 77 500 $ (6)
Salary Remaining : 14 276 $
Ben Meyers 77 500 $ (2)
Salary Remaining : 14 276 $
Vinnie Hinostroza 75 000 $ (4)
Salary Remaining : 13 816 $
Dylan Wells 75 000 $ (2)
Salary Remaining : 13 816 $
Matthew Murray 75 000 $ (2)
Salary Remaining : 13 816 $
Total Farm Players29
Salary Commitment
Year 53 : 3 801 983 $
Year 54 : 3 561 983 $
Year 55 : 2 530 400 $
Year 56 : 2 150 400 $
Salary Average Commitment
Year 53 : 3 801 983 $
Year 54 : 3 561 983 $
Year 55 : 2 530 400 $
Year 56 : 2 150 400 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 128 $ - 5 877 - 97,94%
Level 2: 5000 - 92 $ - 4 913 - 98,27%
Level 3: 2000 - 69 $ - 1 994 - 99,70%
Level 4: 4200 - 57 $ - 4 199 - 99,97%
Luxury : 1000 - 262 $ - 1 000 - 100,00%
Total Capacity :18200
Farm
Farm Level 1: 2000 - 35 $ - 1 978 - 98,92%
Farm Level 2: 1000 - 15 $ - 998 - 99,77%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %17 983 - 98,81%
Average Income per Game2 672 550 $
Year to Date Revenue90 866 686 $
Farm
Home Games Left7
Average Attendance - %2 976 - 99,21%
Average Income per Game122 107 $
Year to Date Revenue4 151 653 $

Expense

Pro Players Total Salaries75 497 136 $
Farm Players Total Salaries1 897 200 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses55 765 286 $
Farm Year To Date Expenses3 132 011 $
Pro Salary Cap To Date51 824 618 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue18 707 847 $
Farm Estimated Season Revenue854 752 $
Pro Remaining Season Days25
Pro Expenses Per Days682 179 $
Pro Estimated Expenses17 054 475 $
Farm Remaining Season Days21
Farm Expenses Per Days34 186 $
Farm Estimated Expenses717 906 $
Estimated Season Expenses17 772 381 $
Season Salary Cap75 497 136 $
Estimate Under Maximum Salary Cap of 88 000 000 $12 502 864 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 12 497 136 $
Current Bank Account264 841 923 $
Projected Bank Account266 632 141 $

Pro Players Salaries

Kevin Hayes 7 142 858 $ (3)
-Salary Remaining : 1 513 317 $
Alex Killorn 6 250 000 $ (2)
-Salary Remaining : 1 324 153 $
Philipp Grubauer 5 900 000 $ (3)
-Salary Remaining : 1 250 000 $
Adam Pelech 5 750 000 $ (4)
-Salary Remaining : 1 218 220 $
Kevin Labanc 4 725 000 $ (1)
-Salary Remaining : 1 001 059 $
Filip Chytil 4 440 000 $ (6)
-Salary Remaining : 940 678 $
Sean Kuraly 4 250 000 $ (3)
-Salary Remaining : 900 424 $
Viktor Arvidsson 4 250 000 $ (2)
-Salary Remaining : 900 424 $
Troy Stecher 4 000 001 $ (2)
-Salary Remaining : 847 458 $
Jonas Siegenthaler 3 400 000 $ (3)
-Salary Remaining : 720 339 $
Owen Sillinger 3 000 000 $ (1)
-Salary Remaining : 635 593 $
Aleksi Heponiemi 3 000 000 $ (1)
-Salary Remaining : 635 593 $
Alec Martinez 2 999 999 $ (1)
-Salary Remaining : 635 593 $
Jack Johnson 2 000 000 $ (1)
-Salary Remaining : 423 729 $
Travis Boyd 1 750 000 $ (1)
-Salary Remaining : 370 763 $
Jack Quinn 1 600 000 $ (6)
-Salary Remaining : 338 983 $
Max Pacioretty 1 500 000 $ (5)
-Salary Remaining : 317 797 $
Bobby Brink 1 500 000 $ (6)
-Salary Remaining : 317 797 $
Oskar Olausson 894 167 $ (2)
-Salary Remaining : 189 442 $
Maveric Lamoureux 887 000 $ (6)
-Salary Remaining : 187 924 $
Sam Morton 870 000 $ (6)
-Salary Remaining : 184 322 $
Arshdeep Bains 817 000 $ (4)
-Salary Remaining : 173 093 $
Arturs Silovs 796 111 $ (2)
-Salary Remaining : 168 668 $
Adam Wilsby 775 000 $ (6)
-Salary Remaining : 164 195 $
Jake Christiansen 775 000 $ (4)
-Salary Remaining : 164 195 $
Adam Wilcox 750 000 $ (1)
-Salary Remaining : 158 898 $
Aaron Dell 750 000 $ (1)
-Salary Remaining : 158 898 $
Daniel Sprong 725 000 $ (1)
-Salary Remaining : 153 602 $
Total Pro Players28
Salary Commitment
Year 53 : 75 497 136 $
Year 54 : 55 797 137 $
Year 55 : 39 606 858 $
Year 56 : 18 914 000 $
Salary Average Commitment
Year 53 : 75 497 136 $
Year 54 : 55 797 137 $
Year 55 : 39 606 858 $
Year 56 : 18 914 000 $
Salary Cap with 1 Way Contract
Year 53 : 75 497 136 $
Year 54 : 55 797 137 $
Year 55 : 39 606 858 $
Year 56 : 18 914 000 $

Farm Players Salaries

Wyatt Aamodt 300 000 $ (1)
Salary Remaining : 55 263 $
Ty Mueller 95 000 $ (6)
Salary Remaining : 17 500 $
Parker Ford 92 500 $ (6)
Salary Remaining : 17 039 $
Pavol Regenda 92 500 $ (2)
Salary Remaining : 17 039 $
Maksymilian Szuber 85 900 $ (4)
Salary Remaining : 15 824 $
Alex Alexeyev 82 500 $ (4)
Salary Remaining : 15 197 $
Sebastien Aho 82 500 $ (1)
Salary Remaining : 15 197 $
Jesse Ylonen 77 500 $ (1)
Salary Remaining : 14 276 $
Yan Kuznetsov 77 500 $ (4)
Salary Remaining : 14 276 $
Brandon Biro 77 500 $ (5)
Salary Remaining : 14 276 $
Jason Polin 77 500 $ (4)
Salary Remaining : 14 276 $
Hunter Drew 77 500 $ (1)
Salary Remaining : 14 276 $
Isaac Ratcliffe 77 500 $ (3)
Salary Remaining : 14 276 $
Jack Ahcan (Out of Payroll) 77 500 $ (1)
Salary Remaining : 14 276 $
Tanner Laczynski 76 300 $ (2)
Salary Remaining : 14 055 $
Cameron Hillis 75 000 $ (2)
Salary Remaining : 13 816 $
Hugh McGing 75 000 $ (2)
Salary Remaining : 13 816 $
Linus Hogberg 75 000 $ (3)
Salary Remaining : 13 816 $
Viktor Lodin 75 000 $ (2)
Salary Remaining : 13 816 $
Mac Hollowell 75 000 $ (2)
Salary Remaining : 13 816 $
Dillon Dube 75 000 $ (3)
Salary Remaining : 13 816 $
Connor Bunnaman 75 000 $ (4)
Salary Remaining : 13 816 $
Total Farm Players22
Salary Commitment
Year 53 : 1 974 700 $
Year 54 : 1 359 700 $
Year 55 : 890 900 $
Year 56 : 663 400 $
Salary Average Commitment
Year 53 : 1 919 700 $
Year 54 : 1 359 700 $
Year 55 : 890 900 $
Year 56 : 663 400 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 125 $ - 5 933 - 98,89%
Level 2: 5000 - 90 $ - 4 917 - 98,34%
Level 3: 2000 - 70 $ - 1 992 - 99,59%
Level 4: 5983 - 28 $ - 5 249 - 87,73%
Luxury : 1000 - 225 $ - 1 000 - 100,00%
Total Capacity :19983
Farm
Farm Level 1: 2000 - 35 $ - 1 980 - 99,01%
Farm Level 2: 1000 - 17 $ - 999 - 99,92%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %19 091 - 95,54%
Average Income per Game2 458 622 $
Year to Date Revenue81 134 522 $
Farm
Home Games Left7
Average Attendance - %2 979 - 99,31%
Average Income per Game125 125 $
Year to Date Revenue4 254 254 $

Expense

Pro Players Total Salaries86 339 998 $
Farm Players Total Salaries2 958 667 $
Coaches Total Salaries5 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses72 476 409 $
Farm Year To Date Expenses2 957 437 $
Pro Salary Cap To Date68 535 738 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue19 668 975 $
Farm Estimated Season Revenue875 876 $
Pro Remaining Season Days25
Pro Expenses Per Days774 068 $
Pro Estimated Expenses19 351 700 $
Farm Remaining Season Days21
Farm Expenses Per Days32 094 $
Farm Estimated Expenses673 974 $
Estimated Season Expenses20 025 674 $
Season Salary Cap86 339 998 $
Estimate Under Maximum Salary Cap of 88 000 000 $1 660 002 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 23 339 998 $
Current Bank Account189 181 600 $
Projected Bank Account189 700 777 $

Pro Players Salaries

Artemi Panarin 11 640 000 $ (4)
-Salary Remaining : 2 466 102 $
Mark Stone 9 500 000 $ (6)
-Salary Remaining : 2 012 712 $
Jamie Benn 9 500 000 $ (2)
-Salary Remaining : 2 012 712 $
Victor Hedman 7 875 000 $ (1)
-Salary Remaining : 1 668 432 $
Mark Scheifele 6 125 000 $ (1)
-Salary Remaining : 1 297 669 $
Erik Johnson 6 000 000 $ (2)
-Salary Remaining : 1 271 186 $
Matt Roy 5 750 000 $ (6)
-Salary Remaining : 1 218 220 $
Joonas Korpisalo 4 000 000 $ (5)
-Salary Remaining : 847 458 $
Radek Faksa 3 250 000 $ (5)
-Salary Remaining : 688 559 $
Matt Duchene 3 000 000 $ (6)
-Salary Remaining : 635 593 $
David Rittich 2 999 999 $ (4)
-Salary Remaining : 635 593 $
Anthony Duclair 2 999 999 $ (5)
-Salary Remaining : 635 593 $
Casey Cizikas 2 500 000 $ (1)
-Salary Remaining : 529 661 $
Nico Sturm 2 000 000 $ (5)
-Salary Remaining : 423 729 $
Zach Aston-Reese 1 655 000 $ (1)
-Salary Remaining : 350 636 $
Jani Hakanpaa 1 500 000 $ (4)
-Salary Remaining : 317 797 $
Zachary Bolduc 1 280 000 $ (4)
-Salary Remaining : 271 186 $
Mark Kastelic 835 000 $ (4)
-Salary Remaining : 176 907 $
Cam Dineen 775 000 $ (3)
-Salary Remaining : 164 195 $
Declan Carlile 755 000 $ (4)
-Salary Remaining : 159 958 $
Derrick Pouliot 700 000 $ (1)
-Salary Remaining : 148 305 $
Robert Bortuzzo 700 000 $ (2)
-Salary Remaining : 148 305 $
Nathan Clurman 500 000 $ (1)
-Salary Remaining : 105 932 $
Trent Miner 500 000 $ (1)
-Salary Remaining : 105 932 $
Total Pro Players24
Salary Commitment
Year 53 : 86 339 998 $
Year 54 : 66 484 998 $
Year 55 : 50 284 998 $
Year 56 : 49 509 998 $
Salary Average Commitment
Year 53 : 86 359 998 $
Year 54 : 66 504 998 $
Year 55 : 50 304 998 $
Year 56 : 49 529 998 $
Salary Cap with 1 Way Contract
Year 53 : 86 339 998 $
Year 54 : 66 484 998 $
Year 55 : 50 284 998 $
Year 56 : 49 509 998 $

Farm Players Salaries

Martin Jones 575 000 $ (2)
Salary Remaining : 105 921 $
Calvin de Haan 300 000 $ (2)
Salary Remaining : 55 263 $
Patrick Giles 300 000 $ (4)
Salary Remaining : 55 263 $
Vinni Lettieri 300 000 $ (3)
Salary Remaining : 55 263 $
Milan Lucic 278 500 $ (1)
Salary Remaining : 51 303 $
Juuso Valimaki 200 000 $ (2)
Salary Remaining : 36 842 $
Logan Stanley 100 000 $ (1)
Salary Remaining : 18 421 $
Ville Ottavainen 92 500 $ (6)
Salary Remaining : 17 039 $
Marc Del Gaizo 92 500 $ (4)
Salary Remaining : 17 039 $
Tyler Angle 92 500 $ (2)
Salary Remaining : 17 039 $
Kevin Mandolese 86 167 $ (2)
Salary Remaining : 15 873 $
Justin Robidas 85 200 $ (6)
Salary Remaining : 15 695 $
Zac Jones 81 300 $ (3)
Salary Remaining : 14 976 $
Reese Johnson 77 500 $ (3)
Salary Remaining : 14 276 $
Egor Sokolov 77 500 $ (1)
Salary Remaining : 14 276 $
Kristian Reichel 75 000 $ (5)
Salary Remaining : 13 816 $
Fredrik Olofsson 75 000 $ (3)
Salary Remaining : 13 816 $
John Hayden 70 000 $ (1)
Salary Remaining : 12 895 $
Total Farm Players18
Salary Commitment
Year 53 : 2 958 667 $
Year 54 : 2 432 667 $
Year 55 : 1 179 000 $
Year 56 : 645 200 $
Salary Average Commitment
Year 53 : 2 931 167 $
Year 54 : 2 432 667 $
Year 55 : 1 179 000 $
Year 56 : 645 200 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 7000 - 110 $ - 6 176 - 88,23%
Level 2: 6000 - 75 $ - 5 303 - 88,38%
Level 3: 3000 - 60 $ - 2 163 - 72,09%
Level 4: 5000 - 40 $ - 4 856 - 97,13%
Luxury : 2000 - 200 $ - 1 217 - 60,84%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 977 - 98,83%
Farm Level 2: 1000 - 20 $ - 802 - 80,22%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %19 715 - 85,72%
Average Income per Game2 384 538 $
Year to Date Revenue78 689 768 $
Farm
Home Games Left6
Average Attendance - %2 779 - 92,63%
Average Income per Game123 574 $
Year to Date Revenue4 325 097 $

Expense

Pro Players Total Salaries86 187 167 $
Farm Players Total Salaries2 519 784 $
Coaches Total Salaries9 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses72 968 695 $
Farm Year To Date Expenses2 761 075 $
Pro Salary Cap To Date66 663 620 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue19 076 307 $
Farm Estimated Season Revenue741 445 $
Pro Remaining Season Days25
Pro Expenses Per Days798 196 $
Pro Estimated Expenses19 954 900 $
Farm Remaining Season Days21
Farm Expenses Per Days30 875 $
Farm Estimated Expenses648 375 $
Estimated Season Expenses20 603 275 $
Season Salary Cap86 187 167 $
Estimate Under Maximum Salary Cap of 88 000 000 $1 812 833 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 23 187 167 $
Current Bank Account272 001 721 $
Projected Bank Account271 216 198 $

Pro Players Salaries

Nikita Kucherov 9 500 000 $ (1)
-Salary Remaining : 2 012 712 $
Andrei Vasilevskiy 9 500 000 $ (6)
-Salary Remaining : 2 012 712 $
Lucas Raymond 8 008 000 $ (6)
-Salary Remaining : 1 696 610 $
David Pastrnak 6 666 667 $ (1)
-Salary Remaining : 1 412 429 $
Jeff Petry 6 500 000 $ (4)
-Salary Remaining : 1 377 119 $
Elvis Merzlikins 5 400 000 $ (1)
-Salary Remaining : 1 144 068 $
Anton Lundell 5 000 000 $ (6)
-Salary Remaining : 1 059 322 $
Vladimir Tarasenko 5 000 000 $ (3)
-Salary Remaining : 1 059 322 $
Lars Eller 4 800 000 $ (2)
-Salary Remaining : 1 016 949 $
Matvei Michkov 4 250 000 $ (6)
-Salary Remaining : 900 424 $
Noah Dobson 4 000 000 $ (1)
-Salary Remaining : 847 458 $
Vladislav Gavrikov 2 800 000 $ (2)
-Salary Remaining : 593 220 $
Adam Boqvist 2 600 000 $ (4)
-Salary Remaining : 550 847 $
Marco Kasper 1 950 000 $ (2)
-Salary Remaining : 413 136 $
Maxim Tsyplakov 1 950 000 $ (6)
-Salary Remaining : 413 136 $
Tomas Tatar 1 500 000 $ (4)
-Salary Remaining : 317 797 $
Marat Khusnutdinov 1 350 000 $ (4)
-Salary Remaining : 286 017 $
Alexey Toropchenko 1 250 000 $ (5)
-Salary Remaining : 264 831 $
Jonny Brodzinski 1 000 000 $ (3)
-Salary Remaining : 211 864 $
Gustav Lindstrom 850 000 $ (1)
-Salary Remaining : 180 085 $
Artemi Kniazev 775 000 $ (2)
-Salary Remaining : 164 195 $
Vladislav Kolyachonok 775 000 $ (4)
-Salary Remaining : 164 195 $
Dennis Cholowski 762 500 $ (2)
-Salary Remaining : 161 547 $
Total Pro Players23
Salary Commitment
Year 53 : 86 187 167 $
Year 54 : 59 770 500 $
Year 55 : 48 683 000 $
Year 56 : 42 683 000 $
Salary Average Commitment
Year 53 : 86 187 167 $
Year 54 : 59 770 500 $
Year 55 : 48 683 000 $
Year 56 : 42 683 000 $
Salary Cap with 1 Way Contract
Year 53 : 86 187 167 $
Year 54 : 59 770 500 $
Year 55 : 48 683 000 $
Year 56 : 42 683 000 $

Farm Players Salaries

Alexander Barabanov 500 000 $ (3)
Salary Remaining : 92 105 $
Dalibor Dvorsky 170 000 $ (6)
Salary Remaining : 31 316 $
Victor Soderstrom 152 000 $ (3)
Salary Remaining : 28 000 $
Elmer Soderblom 92 500 $ (2)
Salary Remaining : 17 039 $
Emil Heineman 92 500 $ (4)
Salary Remaining : 17 039 $
Jonatan Berggren 92 500 $ (2)
Salary Remaining : 17 039 $
Mikael Pyyhtia 92 500 $ (2)
Salary Remaining : 17 039 $
Nikita Chibrikov 92 500 $ (4)
Salary Remaining : 17 039 $
Danil Gushchin 90 250 $ (2)
Salary Remaining : 16 625 $
Egor Afanasyev 89 667 $ (2)
Salary Remaining : 16 518 $
Nikita Alexandrov 88 000 $ (2)
Salary Remaining : 16 211 $
Jakub Lauko 87 167 $ (2)
Salary Remaining : 16 057 $
Adam Edstrom 84 700 $ (4)
Salary Remaining : 15 603 $
Vasily Ponomarev 83 000 $ (4)
Salary Remaining : 15 289 $
Joe Veleno 82 500 $ (4)
Salary Remaining : 15 197 $
Boris Katchouk 77 500 $ (1)
Salary Remaining : 14 276 $
Matthew Phillips 77 500 $ (2)
Salary Remaining : 14 276 $
Michael Dipietro 77 500 $ (3)
Salary Remaining : 14 276 $
Calvin Thurkauf 75 000 $ (2)
Salary Remaining : 13 816 $
Tomas Jurco 75 000 $ (4)
Salary Remaining : 13 816 $
Sasha Chmelevski 75 000 $ (1)
Salary Remaining : 13 816 $
Martin Frk 72 500 $ (1)
Salary Remaining : 13 355 $
Jakub Skarek 50 000 $ (1)
Salary Remaining : 9 211 $
Sebastian Cossa 50 000 $ (1)
Salary Remaining : 9 211 $
Total Farm Players24
Salary Commitment
Year 53 : 2 519 784 $
Year 54 : 2 194 784 $
Year 55 : 1 409 700 $
Year 56 : 680 200 $
Salary Average Commitment
Year 53 : 2 492 284 $
Year 54 : 2 194 784 $
Year 55 : 1 409 700 $
Year 56 : 680 200 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Centre
Level 1: 6000 - 91 $ - 5 992 - 99,87%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 5153 - 25 $ - 5 075 - 98,49%
Luxury : 1000 - 185 $ - 1 000 - 100,00%
Total Capacity :19153
Farm
Farm Level 1: 2000 - 35 $ - 1 984 - 99,18%
Farm Level 2: 1000 - 15 $ - 996 - 99,58%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %19 067 - 99,55%
Average Income per Game1 793 895 $
Year to Date Revenue59 198 537 $
Farm
Home Games Left6
Average Attendance - %2 979 - 99,31%
Average Income per Game122 323 $
Year to Date Revenue4 281 291 $

Expense

Pro Players Total Salaries85 237 500 $
Farm Players Total Salaries1 622 500 $
Coaches Total Salaries6 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses71 238 266 $
Farm Year To Date Expenses2 045 515 $
Pro Salary Cap To Date66 509 419 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue14 351 160 $
Farm Estimated Season Revenue733 936 $
Pro Remaining Season Days25
Pro Expenses Per Days773 199 $
Pro Estimated Expenses19 329 975 $
Farm Remaining Season Days21
Farm Expenses Per Days21 250 $
Farm Estimated Expenses446 250 $
Estimated Season Expenses19 776 225 $
Season Salary Cap85 237 500 $
Estimate Under Maximum Salary Cap of 88 000 000 $2 762 500 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 22 237 500 $
Current Bank Account34 391 939 $
Projected Bank Account29 700 810 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (1)
-Salary Remaining : 2 118 644 $
Seth Jones 9 500 000 $ (1)
-Salary Remaining : 2 012 712 $
Brad Marchand 6 125 000 $ (2)
-Salary Remaining : 1 297 669 $
Dylan Larkin 6 100 000 $ (2)
-Salary Remaining : 1 292 373 $
Oliver Bjorkstrand 5 400 000 $ (3)
-Salary Remaining : 1 144 068 $
Darcy Kuemper 5 250 000 $ (2)
-Salary Remaining : 1 112 288 $
Ryan Nugent-Hopkins 5 130 000 $ (6)
-Salary Remaining : 1 086 864 $
Jamie Oleksiak 4 600 000 $ (6)
-Salary Remaining : 974 576 $
Artturi Lehkonen 4 500 000 $ (5)
-Salary Remaining : 953 390 $
Nikita Zadorov 3 750 000 $ (1)
-Salary Remaining : 794 492 $
Matt Grzelcyk 3 690 000 $ (5)
-Salary Remaining : 781 780 $
Brandon Tanev 3 500 000 $ (3)
-Salary Remaining : 741 525 $
Alexandar Georgiev 3 400 000 $ (4)
-Salary Remaining : 720 339 $
J.J. Moser 3 380 000 $ (1)
-Salary Remaining : 716 102 $
Nick Paul 3 150 000 $ (2)
-Salary Remaining : 667 373 $
Vladislav Namestnikov 2 500 000 $ (2)
-Salary Remaining : 529 661 $
Frederick Gaudreau 1 200 000 $ (2)
-Salary Remaining : 254 237 $
Corey Perry 1 000 000 $ (1)
-Salary Remaining : 211 864 $
Danton Heinen 775 000 $ (4)
-Salary Remaining : 164 195 $
Noah Gregor 775 000 $ (3)
-Salary Remaining : 164 195 $
Vincent Desharnais 762 500 $ (2)
-Salary Remaining : 161 547 $
Joey Anderson 750 000 $ (1)
-Salary Remaining : 158 898 $
Total Pro Players22
Salary Commitment
Year 53 : 85 237 500 $
Year 54 : 56 857 500 $
Year 55 : 31 770 000 $
Year 56 : 22 095 000 $
Salary Average Commitment
Year 53 : 82 357 500 $
Year 54 : 56 857 500 $
Year 55 : 31 770 000 $
Year 56 : 22 095 000 $
Salary Cap with 1 Way Contract
Year 53 : 85 237 500 $
Year 54 : 56 857 500 $
Year 55 : 31 770 000 $
Year 56 : 22 095 000 $

Farm Players Salaries

John Marino 440 000 $ (3)
Salary Remaining : 81 053 $
Connor Ingram 195 000 $ (4)
Salary Remaining : 35 921 $
Ryan Carpenter 190 000 $ (3)
Salary Remaining : 35 000 $
Matt Martin 110 000 $ (1)
Salary Remaining : 20 263 $
Veini Vehvilainen 77 500 $ (2)
Salary Remaining : 14 276 $
Cam Lund 77 500 $ (6)
Salary Remaining : 14 276 $
Mikhail Maltsev 77 500 $ (4)
Salary Remaining : 14 276 $
Maksim Sushko 77 500 $ (2)
Salary Remaining : 14 276 $
Ben Jones 77 500 $ (3)
Salary Remaining : 14 276 $
Marshall Rifai 75 000 $ (5)
Salary Remaining : 13 816 $
Kevin Gravel 75 000 $ (5)
Salary Remaining : 13 816 $
Damien Giroux 75 000 $ (5)
Salary Remaining : 13 816 $
Arnaud Durandeau 75 000 $ (5)
Salary Remaining : 13 816 $
Total Farm Players13
Salary Commitment
Year 53 : 1 622 500 $
Year 54 : 1 512 500 $
Year 55 : 1 357 500 $
Year 56 : 650 000 $
Salary Average Commitment
Year 53 : 1 622 500 $
Year 54 : 1 512 500 $
Year 55 : 1 357 500 $
Year 56 : 650 000 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - 92 $ - 5 991 - 99,85%
Level 2: 5000 - 58 $ - 5 000 - 100,00%
Level 3: 2000 - 33 $ - 2 000 - 100,00%
Level 4: 3496 - 28 $ - 3 496 - 100,00%
Luxury : 1000 - 190 $ - 1 000 - 100,00%
Total Capacity :17496
Farm
Farm Level 1: 2000 - 35 $ - 1 990 - 99,48%
Farm Level 2: 1000 - 15 $ - 998 - 99,81%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %17 487 - 99,95%
Average Income per Game1 732 806 $
Year to Date Revenue58 915 402 $
Farm
Home Games Left7
Average Attendance - %2 988 - 99,59%
Average Income per Game122 684 $
Year to Date Revenue4 171 265 $

Expense

Pro Players Total Salaries87 342 060 $
Farm Players Total Salaries1 156 800 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses70 017 459 $
Farm Year To Date Expenses1 630 605 $
Pro Salary Cap To Date68 441 175 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 129 642 $
Farm Estimated Season Revenue858 790 $
Pro Remaining Season Days25
Pro Expenses Per Days757 136 $
Pro Estimated Expenses18 928 400 $
Farm Remaining Season Days21
Farm Expenses Per Days16 726 $
Farm Estimated Expenses351 246 $
Estimated Season Expenses19 279 646 $
Season Salary Cap87 342 060 $
Estimate Under Maximum Salary Cap of 88 000 000 $657 940 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 24 342 060 $
Current Bank Account13 420 553 $
Projected Bank Account7 129 339 $

Pro Players Salaries

Auston Matthews 11 640 250 $ (2)
-Salary Remaining : 2 466 155 $
Mathew Barzal 9 150 000 $ (3)
-Salary Remaining : 1 938 559 $
Kirill Kaprizov 9 000 000 $ (4)
-Salary Remaining : 1 906 780 $
Ryan McDonagh 6 750 000 $ (3)
-Salary Remaining : 1 430 085 $
Mattias Ekholm 6 250 000 $ (3)
-Salary Remaining : 1 324 153 $
Jake Guentzel 6 000 000 $ (4)
-Salary Remaining : 1 271 186 $
Igor Shesterkin 5 666 667 $ (2)
-Salary Remaining : 1 200 565 $
Zach Hyman 5 500 000 $ (4)
-Salary Remaining : 1 165 254 $
Noah Hanifin 4 950 000 $ (4)
-Salary Remaining : 1 048 729 $
Mike Matheson 4 880 000 $ (4)
-Salary Remaining : 1 033 898 $
Scott Mayfield 3 500 000 $ (5)
-Salary Remaining : 741 525 $
Colton Sissons 2 857 143 $ (1)
-Salary Remaining : 605 327 $
Cole Sillinger 2 250 000 $ (6)
-Salary Remaining : 476 695 $
Ryan Hartman 1 700 000 $ (3)
-Salary Remaining : 360 169 $
Jake Evans 1 700 000 $ (1)
-Salary Remaining : 360 169 $
Michael Rasmussen 1 460 000 $ (6)
-Salary Remaining : 309 322 $
Dmitri Voronkov 925 000 $ (4)
-Salary Remaining : 195 975 $
Alex Lyon 900 000 $ (2)
-Salary Remaining : 190 678 $
Darren Raddysh 763 000 $ (4)
-Salary Remaining : 161 653 $
Mark Jankowski 750 000 $ (1)
-Salary Remaining : 158 898 $
Parker Wotherspoon 750 000 $ (2)
-Salary Remaining : 158 898 $
Total Pro Players21
Salary Commitment
Year 53 : 87 342 060 $
Year 54 : 82 034 917 $
Year 55 : 63 078 000 $
Year 56 : 39 228 000 $
Salary Average Commitment
Year 53 : 87 342 060 $
Year 54 : 82 034 917 $
Year 55 : 63 078 000 $
Year 56 : 39 228 000 $
Salary Cap with 1 Way Contract
Year 53 : 87 342 060 $
Year 54 : 82 034 917 $
Year 55 : 63 078 000 $
Year 56 : 39 228 000 $

Farm Players Salaries

Sam Lafferty 115 000 $ (2)
Salary Remaining : 21 184 $
Fabian Lysell 103 000 $ (6)
Salary Remaining : 18 974 $
Andreas Englund 100 000 $ (2)
Salary Remaining : 18 421 $
Michael Pezzetta 81 300 $ (5)
Salary Remaining : 14 976 $
MacKenzie Entwistle 80 000 $ (2)
Salary Remaining : 14 737 $
John Ludvig 77 500 $ (4)
Salary Remaining : 14 276 $
Arttu Ruotsalainen 77 500 $ (1)
Salary Remaining : 14 276 $
Jesse Puljujarvi 77 500 $ (3)
Salary Remaining : 14 276 $
Oscar Dansk 75 000 $ (2)
Salary Remaining : 13 816 $
Jon Gillies 75 000 $ (2)
Salary Remaining : 13 816 $
Libor Hajek 75 000 $ (2)
Salary Remaining : 13 816 $
Austin Wagner 75 000 $ (1)
Salary Remaining : 13 816 $
Cal Foote 75 000 $ (1)
Salary Remaining : 13 816 $
Andreas Athanasiou 70 000 $ (1)
Salary Remaining : 12 895 $
Total Farm Players14
Salary Commitment
Year 53 : 1 156 800 $
Year 54 : 859 300 $
Year 55 : 339 300 $
Year 56 : 261 800 $
Salary Average Commitment
Year 53 : 1 131 800 $
Year 54 : 859 300 $
Year 55 : 339 300 $
Year 56 : 261 800 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 110 $ - 5 948 - 99,14%
Level 2: 5000 - 70 $ - 4 994 - 99,87%
Level 3: 2000 - 42 $ - 2 000 - 100,00%
Level 4: 4532 - 30 $ - 4 532 - 100,00%
Luxury : 1000 - 210 $ - 1 000 - 100,00%
Total Capacity :18532
Farm
Farm Level 1: 2000 - 35 $ - 1 977 - 98,86%
Farm Level 2: 1000 - 15 $ - 997 - 99,75%
Farm Total Capacity :3000

Income

Home Games Left8
Average Attendance - %18 474 - 99,69%
Average Income per Game2 079 051 $
Year to Date Revenue68 608 680 $
Farm
Home Games Left6
Average Attendance - %2 975 - 99,16%
Average Income per Game122 040 $
Year to Date Revenue4 271 389 $

Expense

Pro Players Total Salaries81 485 774 $
Farm Players Total Salaries1 196 000 $
Coaches Total Salaries1 450 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses68 835 301 $
Farm Year To Date Expenses1 546 859 $
Pro Salary Cap To Date68 283 625 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue16 632 407 $
Farm Estimated Season Revenue732 238 $
Pro Remaining Season Days25
Pro Expenses Per Days696 490 $
Pro Estimated Expenses17 412 250 $
Farm Remaining Season Days21
Farm Expenses Per Days17 070 $
Farm Estimated Expenses358 470 $
Estimated Season Expenses17 770 720 $
Season Salary Cap81 485 774 $
Estimate Under Maximum Salary Cap of 88 000 000 $6 514 226 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 18 485 774 $
Current Bank Account122 801 826 $
Projected Bank Account122 395 751 $

Pro Players Salaries

Mitch Marner 10 900 000 $ (6)
-Salary Remaining : 2 309 322 $
Jack Hughes 8 000 000 $ (2)
-Salary Remaining : 1 694 915 $
Quinn Hughes 7 850 000 $ (3)
-Salary Remaining : 1 663 136 $
Nico Hischier 7 250 000 $ (2)
-Salary Remaining : 1 536 017 $
Kyle Connor 7 142 857 $ (3)
-Salary Remaining : 1 513 317 $
Brett Pesce 5 500 000 $ (4)
-Salary Remaining : 1 165 254 $
Jaccob Slavin 5 300 000 $ (2)
-Salary Remaining : 1 122 881 $
Sam Bennett 4 430 000 $ (4)
-Salary Remaining : 938 559 $
Lawson Crouse 4 300 000 $ (3)
-Salary Remaining : 911 017 $
Jake Oettinger 4 000 000 $ (6)
-Salary Remaining : 847 458 $
K'Andre Miller 3 870 000 $ (6)
-Salary Remaining : 819 915 $
Adam Lowry 3 250 000 $ (4)
-Salary Remaining : 688 559 $
Jeremy Lauzon 2 000 000 $ (3)
-Salary Remaining : 423 729 $
Jackson LaCombe 1 387 500 $ (2)
-Salary Remaining : 293 962 $
Wyatt Johnston 1 000 417 $ (2)
-Salary Remaining : 211 953 $
Sam Carrick 1 000 000 $ (6)
-Salary Remaining : 211 864 $
Will Cuylle 930 000 $ (2)
-Salary Remaining : 197 034 $
Jonathan Quick 925 000 $ (3)
-Salary Remaining : 195 975 $
Drew O'Connor 925 000 $ (1)
-Salary Remaining : 195 975 $
Kiefer Sherwood 775 000 $ (3)
-Salary Remaining : 164 195 $
Kevin Stenlund 750 000 $ (1)
-Salary Remaining : 158 898 $
Total Pro Players21
Salary Commitment
Year 53 : 81 485 774 $
Year 54 : 79 810 774 $
Year 55 : 55 942 857 $
Year 56 : 32 950 000 $
Salary Average Commitment
Year 53 : 81 060 774 $
Year 54 : 79 810 774 $
Year 55 : 55 942 857 $
Year 56 : 32 950 000 $
Salary Cap with 1 Way Contract
Year 53 : 81 485 774 $
Year 54 : 79 810 774 $
Year 55 : 55 942 857 $
Year 56 : 32 950 000 $

Farm Players Salaries

Yaroslav Askarov 177 500 $ (2)
Salary Remaining : 32 697 $
Nicholas Robertson 87 500 $ (6)
Salary Remaining : 16 118 $
Ronnie Attard 85 000 $ (4)
Salary Remaining : 15 658 $
Jonah Gadjovich 81 000 $ (1)
Salary Remaining : 14 921 $
Otto Koivula 80 000 $ (3)
Salary Remaining : 14 737 $
Dylan Ferguson 77 500 $ (3)
Salary Remaining : 14 276 $
Nathan Legare 77 500 $ (6)
Salary Remaining : 14 276 $
Michael Carcone 77 500 $ (4)
Salary Remaining : 14 276 $
Jaycob Megna 76 250 $ (1)
Salary Remaining : 14 046 $
Cameron Hughes 76 250 $ (2)
Salary Remaining : 14 046 $
Alex Stalock 75 000 $ (1)
Salary Remaining : 13 816 $
David Farrance 75 000 $ (2)
Salary Remaining : 13 816 $
Alexandre Fortin 75 000 $ (5)
Salary Remaining : 13 816 $
Alexander Burmistrov 75 000 $ (1)
Salary Remaining : 13 816 $
Total Farm Players14
Salary Commitment
Year 53 : 1 196 000 $
Year 54 : 888 750 $
Year 55 : 560 000 $
Year 56 : 402 500 $
Salary Average Commitment
Year 53 : 1 196 000 $
Year 54 : 888 750 $
Year 55 : 560 000 $
Year 56 : 402 500 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 125 $ - 5 913 - 98,55%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 4600 - 30 $ - 4 600 - 100,00%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :18600
Farm
Farm Level 1: 2000 - 40 $ - 1 628 - 81,39%
Farm Level 2: 1000 - 20 $ - 811 - 81,12%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %18 513 - 99,53%
Average Income per Game2 185 379 $
Year to Date Revenue74 302 894 $
Farm
Home Games Left6
Average Attendance - %2 439 - 81,30%
Average Income per Game117 931 $
Year to Date Revenue4 127 599 $

Expense

Pro Players Total Salaries83 149 666 $
Farm Players Total Salaries2 679 417 $
Coaches Total Salaries5 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses72 358 791 $
Farm Year To Date Expenses2 720 935 $
Pro Salary Cap To Date68 418 113 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue15 297 655 $
Farm Estimated Season Revenue707 588 $
Pro Remaining Season Days25
Pro Expenses Per Days747 031 $
Pro Estimated Expenses18 675 775 $
Farm Remaining Season Days21
Farm Expenses Per Days29 644 $
Farm Estimated Expenses622 524 $
Estimated Season Expenses19 298 299 $
Season Salary Cap83 149 666 $
Estimate Under Maximum Salary Cap of 88 000 000 $4 850 334 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 20 149 666 $
Current Bank Account204 883 693 $
Projected Bank Account201 590 637 $

Pro Players Salaries

Nathan MacKinnon 12 600 000 $ (6)
-Salary Remaining : 2 669 492 $
Zach Werenski 9 580 000 $ (6)
-Salary Remaining : 2 029 661 $
Sebastian Aho 8 460 000 $ (4)
-Salary Remaining : 1 792 373 $
Kevin Fiala 7 875 000 $ (1)
-Salary Remaining : 1 668 432 $
Colton Parayko 6 500 000 $ (5)
-Salary Remaining : 1 377 119 $
Connor Hellebuyck 6 166 666 $ (2)
-Salary Remaining : 1 306 497 $
Nick Schmaltz 5 850 000 $ (1)
-Salary Remaining : 1 239 407 $
Mikael Granlund 5 000 000 $ (2)
-Salary Remaining : 1 059 322 $
Chris Tanev 4 500 000 $ (1)
-Salary Remaining : 953 390 $
Alexander Wennberg 4 500 000 $ (2)
-Salary Remaining : 953 390 $
MacKenzie Weegar 3 250 000 $ (3)
-Salary Remaining : 688 559 $
Troy Terry 1 450 000 $ (2)
-Salary Remaining : 307 203 $
Nic Dowd 1 300 000 $ (4)
-Salary Remaining : 275 424 $
Martin Pospisil 1 000 000 $ (4)
-Salary Remaining : 211 864 $
Drew Helleson 925 000 $ (2)
-Salary Remaining : 195 975 $
Jani Nyman 918 000 $ (6)
-Salary Remaining : 194 492 $
Alex Laferriere 875 000 $ (4)
-Salary Remaining : 185 381 $
Sam Malinski 850 000 $ (4)
-Salary Remaining : 180 085 $
Anthony Richard 775 000 $ (4)
-Salary Remaining : 164 195 $
Joel Hofer 775 000 $ (2)
-Salary Remaining : 164 195 $
Total Pro Players20
Salary Commitment
Year 53 : 83 149 666 $
Year 54 : 64 924 666 $
Year 55 : 46 108 000 $
Year 56 : 42 858 000 $
Salary Average Commitment
Year 53 : 83 149 666 $
Year 54 : 64 924 666 $
Year 55 : 46 108 000 $
Year 56 : 42 858 000 $
Salary Cap with 1 Way Contract
Year 53 : 83 149 666 $
Year 54 : 64 924 666 $
Year 55 : 46 108 000 $
Year 56 : 42 858 000 $

Farm Players Salaries

Jake Muzzin 563 000 $ (1)
Salary Remaining : 103 711 $
Pierre Engvall 225 000 $ (1)
Salary Remaining : 41 447 $
Akito Hirose 202 667 $ (2)
Salary Remaining : 37 333 $
Timothy Liljegren 140 000 $ (2)
Salary Remaining : 25 789 $
Jakub Zboril 113 750 $ (3)
Salary Remaining : 20 954 $
Michael McLeod 97 500 $ (1)
Salary Remaining : 17 961 $
Jacob Bryson 90 000 $ (6)
Salary Remaining : 16 579 $
Pierre-Olivier Joseph 82 500 $ (1)
Salary Remaining : 15 197 $
Cole Reinhardt 77 500 $ (1)
Salary Remaining : 14 276 $
Dominic Toninato 77 500 $ (3)
Salary Remaining : 14 276 $
Frederic Allard 77 500 $ (2)
Salary Remaining : 14 276 $
Nikolai Knyzhov 77 500 $ (3)
Salary Remaining : 14 276 $
Akil Thomas 77 500 $ (4)
Salary Remaining : 14 276 $
Raphael Lavoie 77 500 $ (4)
Salary Remaining : 14 276 $
Filip Chlapik 75 000 $ (3)
Salary Remaining : 13 816 $
Kole Sherwood 75 000 $ (3)
Salary Remaining : 13 816 $
Zach Senyshyn 75 000 $ (3)
Salary Remaining : 13 816 $
Isaak Phillips 75 000 $ (3)
Salary Remaining : 13 816 $
Patrik Koch 75 000 $ (3)
Salary Remaining : 13 816 $
Adam Huska 75 000 $ (3)
Salary Remaining : 13 816 $
Gilles Senn 75 000 $ (3)
Salary Remaining : 13 816 $
Aleksi Saarela 75 000 $ (3)
Salary Remaining : 13 816 $
Nikita Tolopilo 50 000 $ (1)
Salary Remaining : 9 211 $
Victor Ostman 50 000 $ (1)
Salary Remaining : 9 211 $
Total Farm Players24
Salary Commitment
Year 53 : 2 679 417 $
Year 54 : 1 533 917 $
Year 55 : 1 113 750 $
Year 56 : 245 000 $
Salary Average Commitment
Year 53 : 2 651 917 $
Year 54 : 1 533 917 $
Year 55 : 1 113 750 $
Year 56 : 245 000 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 88 000 000 $
Available Cap Space

Over Minimum of
63 000 000 $

Pro Players

Farm Players

Total Players

Avalanche 342 734 938 $ 83 780 176 $ 4 219 824 $ 20 780 176 $ 212344
Black Hawks 45 855 517 $ 85 744 000 $ 2 256 000 $ 22 744 000 $ 232043
Blue Jackets 298 141 768 $ 72 451 500 $ 15 548 500 $ 9 451 500 $ 281341
Blues 560 357 825 $ 67 018 457 $ 20 981 543 $ 4 018 457 $ 252247
Bruins 366 897 626 $ 85 551 667 $ 2 448 333 $ 22 551 667 $ 202949
Canadiens 196 529 673 $ 83 961 000 $ 4 039 000 $ 20 961 000 $ 232548
Canucks 25 185 207 $ 87 094 000 $ 906 000 $ 24 094 000 $ 221436
Capitals 255 326 372 $ 85 952 500 $ 2 047 500 $ 22 952 500 $ 221436
Devils 212 728 599 $ 87 695 366 $ 304 634 $ 24 695 366 $ 203050
Ducks 147 430 522 $ 89 570 000 $ -1 570 000 $ 26 570 000 $ 221335
Flames 308 692 623 $ 75 627 625 $ 12 372 375 $ 12 627 625 $ 232043
Flyers 252 513 521 $ 74 406 333 $ 13 593 667 $ 11 406 333 $ 242347
Hurricanes 129 452 202 $ 78 210 500 $ 9 789 500 $ 15 210 500 $ 211940
Islanders 581 493 669 $ 85 991 667 $ 2 008 333 $ 22 991 667 $ 221840
Jets 229 906 273 $ 86 984 999 $ 1 015 001 $ 23 984 999 $ 212445
Kings 461 939 314 $ 83 079 000 $ 4 921 000 $ 20 079 000 $ 231639
Lightning 25 490 591 $ 83 704 833 $ 4 295 167 $ 20 704 833 $ 252348
Mammoth 173 046 139 $ 66 544 458 $ 21 455 542 $ 3 544 458 $ 262450
Maple Leafs 305 507 265 $ 67 237 339 $ 20 762 661 $ 4 237 339 $ 272350
Oilers 134 332 077 $ 82 973 333 $ 5 026 667 $ 19 973 333 $ 221739
Panthers 391 370 940 $ 70 852 666 $ 17 147 334 $ 7 852 666 $ 212748
Penguins 582 752 660 $ 87 087 500 $ 912 500 $ 24 087 500 $ 211637
Predators 306 914 175 $ 82 437 500 $ 5 562 500 $ 19 437 500 $ 212950
Rangers 264 841 923 $ 75 497 136 $ 12 502 864 $ 12 497 136 $ 282250
Red Wings 189 181 600 $ 86 339 998 $ 1 660 002 $ 23 339 998 $ 241842
Sabres 272 001 721 $ 86 187 167 $ 1 812 833 $ 23 187 167 $ 232447
Senators 34 391 939 $ 85 237 500 $ 2 762 500 $ 22 237 500 $ 221335
Sharks 13 420 553 $ 87 342 060 $ 657 940 $ 24 342 060 $ 211435
Stars 122 801 826 $ 81 485 774 $ 6 514 226 $ 18 485 774 $ 211435
Wild 204 883 693 $ 83 149 666 $ 4 850 334 $ 20 149 666 $ 202444
© 2026 Association Canadienne de Cyber Hockey