Finances

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 98 $ - 0 - 0,00%
Level 2: 5000 - 62 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 5099 - 24 $ - 0 - 0,00%
Luxury : 1000 - 194 $ - 0 - 0,00%
Total Capacity :19099

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries60 100 000 $
Farm Players Total Salaries1 988 000 $
Coaches Total Salaries3 675 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 77 000 000 $0 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 0 $
Current Bank Account120 771 104 $
Projected Bank Account120 771 104 $

Pro Players Salaries

Braden Holtby 6 100 000 $ (3)
-Salary Remaining : 6 100 000 $
Alexander Steen 5 800 000 $ (3)
-Salary Remaining : 5 800 000 $
Blake Wheeler 5 600 000 $ (1)
-Salary Remaining : 5 600 000 $
Andrej Sekera 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Alexander Edler 5 000 000 $ (6)
-Salary Remaining : 5 000 000 $
Deryk Engelland 4 275 000 $ (3)
-Salary Remaining : 4 275 000 $
Tyler Bozak 4 200 000 $ (1)
-Salary Remaining : 4 200 000 $
Mikkel Boedker 4 000 000 $ (5)
-Salary Remaining : 4 000 000 $
Trevor Daley 3 250 000 $ (4)
-Salary Remaining : 3 250 000 $
Tomas Hertl 3 000 000 $ (5)
-Salary Remaining : 3 000 000 $
Chris Kreider 2 475 000 $ (1)
-Salary Remaining : 2 475 000 $
Calle Jarnkrok 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
Thomas Vanek 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Drake Caggiula 1 350 000 $ (3)
-Salary Remaining : 1 350 000 $
Marcus Sorensen 1 350 000 $ (3)
-Salary Remaining : 1 350 000 $
Radko Gudas 991 667 $ (2)
-Salary Remaining : 991 667 $
Colton Parayko 925 000 $ (1)
-Salary Remaining : 925 000 $
Vince Dunn 883 333 $ (5)
-Salary Remaining : 883 333 $
Tim Schaller 775 000 $ (5)
-Salary Remaining : 775 000 $
Aaron Dell 625 000 $ (3)
-Salary Remaining : 625 000 $
Total Pro Players20
Salary Commitment
Year 40 : 60 100 000 $
Year 41 : 46 900 000 $
Year 42 : 40 408 333 $
Year 43 : 18 908 333 $
Salary Average Commitment
Year 40 : 4 250 000 $
Year 41 : 4 250 000 $
Year 42 : 4 250 000 $
Year 43 : 4 250 000 $
Salary Cap with 1 Way Contract
Year 40 : 60 100 000 $
Year 41 : 46 900 000 $
Year 42 : 40 408 333 $
Year 43 : 18 908 333 $

Farm Players Salaries

Andy Welinski 177 500 $ (5)
Salary Remaining : 177 500 $
Tucker Poolman 177 500 $ (5)
Salary Remaining : 177 500 $
Wade Megan 177 500 $ (2)
Salary Remaining : 177 500 $
Henrik Haapala 135 000 $ (5)
Salary Remaining : 135 000 $
TJ Brennan 97 500 $ (3)
Salary Remaining : 97 500 $
Casey Nelson 92 500 $ (1)
Salary Remaining : 92 500 $
Andrew Poturalski 92 500 $ (3)
Salary Remaining : 92 500 $
Riley Barber 92 500 $ (3)
Salary Remaining : 92 500 $
Matthew Highmore 92 500 $ (5)
Salary Remaining : 92 500 $
Madison Bowey 90 250 $ (5)
Salary Remaining : 90 250 $
Chris Bigras 86 333 $ (1)
Salary Remaining : 86 333 $
Christian Jaros 80 167 $ (5)
Salary Remaining : 80 167 $
Vojtech Mozik 68 000 $ (1)
Salary Remaining : 68 000 $
Tanner Fritz 65 000 $ (5)
Salary Remaining : 65 000 $
Brett Kulak 65 000 $ (1)
Salary Remaining : 65 000 $
Sami Aittokallio 60 000 $ (4)
Salary Remaining : 60 000 $
Frederick Gaudreau 59 500 $ (3)
Salary Remaining : 59 500 $
Garrett Mitchell 58 750 $ (3)
Salary Remaining : 58 750 $
Joonas Nattinen 55 000 $ (1)
Salary Remaining : 55 000 $
Jordan Szwarz 55 000 $ (3)
Salary Remaining : 55 000 $
Justin Florek 55 000 $ (2)
Salary Remaining : 55 000 $
Cade Fairchild 55 000 $ (1)
Salary Remaining : 55 000 $
Total Farm Players22
Salary Commitment
Year 40 : 1 988 000 $
Year 41 : 1 566 167 $
Year 42 : 1 333 667 $
Year 43 : 877 917 $
Salary Average Commitment
Year 40 : 50 000 $
Year 41 : 50 000 $
Year 42 : 50 000 $
Year 43 : 50 000 $

Black Hawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 6500 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :20500

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries58 308 749 $
Farm Players Total Salaries3 210 291 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 77 000 000 $0 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 0 $
Current Bank Account55 813 133 $
Projected Bank Account55 813 133 $

Pro Players Salaries

Henrik Lundqvist 8 500 000 $ (5)
-Salary Remaining : 8 500 000 $
Brandon Saad 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Morgan Rielly 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Andrew MacDonald 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Alex Galchenyuk 4 900 000 $ (3)
-Salary Remaining : 4 900 000 $
Justin Faulk 4 833 333 $ (6)
-Salary Remaining : 4 833 333 $
Jason Demers 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
Cody Eakin 3 850 000 $ (4)
-Salary Remaining : 3 850 000 $
Ryan Strome 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Jason Chimera 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
Nick Schmaltz 1 541 667 $ (3)
-Salary Remaining : 1 541 667 $
Alex Tuch 1 350 000 $ (3)
-Salary Remaining : 1 350 000 $
Sonny Milano 1 263 333 $ (1)
-Salary Remaining : 1 263 333 $
Louis Domingue 1 050 000 $ (1)
-Salary Remaining : 1 050 000 $
Brady Skjei 925 000 $ (1)
-Salary Remaining : 925 000 $
Phillip Danault 912 500 $ (3)
-Salary Remaining : 912 500 $
Ben Hutton 896 250 $ (1)
-Salary Remaining : 896 250 $
Jujhar Khaira 894 166 $ (1)
-Salary Remaining : 894 166 $
Evan Rodrigues 842 500 $ (1)
-Salary Remaining : 842 500 $
Sam Gagner 650 000 $ (3)
-Salary Remaining : 650 000 $
Joe Morrow 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players21
Salary Commitment
Year 40 : 58 308 749 $
Year 41 : 47 037 500 $
Year 42 : 36 037 500 $
Year 43 : 21 683 333 $
Salary Average Commitment
Year 40 : 2 500 000 $
Year 41 : 2 000 000 $
Year 42 : 1 500 000 $
Year 43 : 1 000 000 $
Salary Cap with 1 Way Contract
Year 40 : 58 308 749 $
Year 41 : 47 037 500 $
Year 42 : 36 037 500 $
Year 43 : 21 683 333 $

Farm Players Salaries

John-Michael Liles 387 500 $ (1)
Salary Remaining : 387 500 $
Jesse Puljujarvi 342 500 $ (3)
Salary Remaining : 342 500 $
Michael Dal Colle 306 333 $ (5)
Salary Remaining : 306 333 $
Lance Bouma 220 000 $ (3)
Salary Remaining : 220 000 $
Martin Necas 146 250 $ (5)
Salary Remaining : 146 250 $
Dylan Sikura 138 750 $ (5)
Salary Remaining : 138 750 $
Jon Merrill 113 750 $ (6)
Salary Remaining : 113 750 $
Nicholas Merkley 107 583 $ (5)
Salary Remaining : 107 583 $
Justin Peters 100 000 $ (1)
Salary Remaining : 100 000 $
Sammy Blais 93 583 $ (5)
Salary Remaining : 93 583 $
Daniel Carr 92 500 $ (1)
Salary Remaining : 92 500 $
Dominic Turgeon 91 917 $ (5)
Salary Remaining : 91 917 $
Remi Elie 89 417 $ (3)
Salary Remaining : 89 417 $
Vladislav Kamenev 89 417 $ (3)
Salary Remaining : 89 417 $
Morgan Klimchuk 86 333 $ (5)
Salary Remaining : 86 333 $
Kyle Rau 85 875 $ (1)
Salary Remaining : 85 875 $
Marko Dano 85 000 $ (4)
Salary Remaining : 85 000 $
Ethan Bear 79 833 $ (5)
Salary Remaining : 79 833 $
Gemel Smith 70 000 $ (3)
Salary Remaining : 70 000 $
Tyler Graovac 62 500 $ (2)
Salary Remaining : 62 500 $
Julian Melchiori 62 500 $ (1)
Salary Remaining : 62 500 $
Alan Quine 61 250 $ (1)
Salary Remaining : 61 250 $
Christian Thomas 60 000 $ (1)
Salary Remaining : 60 000 $
Karri Ramo 60 000 $ (3)
Salary Remaining : 60 000 $
Dennis Everberg 60 000 $ (4)
Salary Remaining : 60 000 $
Bogdan Yakimov 60 000 $ (2)
Salary Remaining : 60 000 $
Jeremy Morin 57 500 $ (2)
Salary Remaining : 57 500 $
Total Farm Players27
Salary Commitment
Year 40 : 3 210 291 $
Year 41 : 2 360 666 $
Year 42 : 2 180 666 $
Year 43 : 1 309 332 $
Salary Average Commitment
Year 40 : 160 000 $
Year 41 : 110 000 $
Year 42 : 110 000 $
Year 43 : 50 000 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7000 - 100 $ - 0 - 0,00%
Level 2: 5500 - 75 $ - 0 - 0,00%
Level 3: 2500 - 50 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 185 $ - 0 - 0,00%
Total Capacity :22000

Income

Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries67 959 475 $
Farm Players Total Salaries2 416 875 $
Coaches Total Salaries3 875 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 77 000 000 $0 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 0 $
Current Bank Account69 715 440 $
Projected Bank Account69 715 440 $

Pro Players Salaries

Shea Weber 7 857 143 $ (4)
-Salary Remaining : 7 857 143 $
David Pastrnak 6 666 666 $ (1)
-Salary Remaining : 6 666 666 $
Nick Leddy 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Evander Kane 5 250 000 $ (2)
-Salary Remaining : 5 250 000 $
Brayden Schenn 5 125 000 $ (5)
-Salary Remaining : 5 125 000 $
Sean Couturier 4 333 333 $ (1)
-Salary Remaining : 4 333 333 $
Patric Hornqvist 4 250 000 $ (4)
-Salary Remaining : 4 250 000 $
Cam Talbot 4 166 667 $ (3)
-Salary Remaining : 4 166 667 $
Alexei Emelin 4 100 000 $ (2)
-Salary Remaining : 4 100 000 $
Alec Martinez 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Ondrej Palat 3 333 333 $ (4)
-Salary Remaining : 3 333 333 $
Mark Pysyk 2 733 333 $ (6)
-Salary Remaining : 2 733 333 $
Ryan Ellis 2 500 000 $ (5)
-Salary Remaining : 2 500 000 $
Brian Elliott 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Micheal Ferland 1 750 000 $ (5)
-Salary Remaining : 1 750 000 $
Joel Edmundson 925 000 $ (1)
-Salary Remaining : 925 000 $
J.T. Miller 874 000 $ (1)
-Salary Remaining : 874 000 $
Chris Tierney 735 000 $ (3)
-Salary Remaining : 735 000 $
Brandon Tanev 700 000 $ (6)
-Salary Remaining : 700 000 $
Blake Coleman 660 000 $ (3)
-Salary Remaining : 660 000 $
Total Pro Players20
Salary Commitment
Year 40 : 67 959 475 $
Year 41 : 55 160 476 $
Year 42 : 43 310 476 $
Year 43 : 32 248 809 $
Salary Average Commitment
Year 40 : 2 000 000 $
Year 41 : 1 500 000 $
Year 42 : 1 000 000 $
Year 43 : 1 000 000 $
Salary Cap with 1 Way Contract
Year 40 : 67 959 475 $
Year 41 : 55 160 476 $
Year 42 : 43 310 476 $
Year 43 : 32 248 809 $

Farm Players Salaries

Nino Niederreiter 266 667 $ (1)
Salary Remaining : 266 667 $
Alex Petrovic 185 000 $ (5)
Salary Remaining : 185 000 $
Teddy Purcell 160 000 $ (3)
Salary Remaining : 160 000 $
Mark Jankowski 149 375 $ (3)
Salary Remaining : 149 375 $
Hunter Shinkaruk 107 583 $ (1)
Salary Remaining : 107 583 $
Nick Cousins 100 000 $ (2)
Salary Remaining : 100 000 $
Rob O'Gara 92 500 $ (3)
Salary Remaining : 92 500 $
Cameron Gaunce 90 000 $ (3)
Salary Remaining : 90 000 $
Brock McGinn 89 417 $ (1)
Salary Remaining : 89 417 $
Patrick Sieloff 89 417 $ (1)
Salary Remaining : 89 417 $
Warren Foegele 80 000 $ (5)
Salary Remaining : 80 000 $
Marek Langhamer 73 333 $ (3)
Salary Remaining : 73 333 $
Iiro Pakarinen 72 500 $ (1)
Salary Remaining : 72 500 $
Dominik Simon 69 250 $ (1)
Salary Remaining : 69 250 $
Tanner Kero 66 750 $ (1)
Salary Remaining : 66 750 $
Colby Cave 65 500 $ (5)
Salary Remaining : 65 500 $
Paul Carey 65 000 $ (3)
Salary Remaining : 65 000 $
Brett Lernout 62 833 $ (1)
Salary Remaining : 62 833 $
Kyle Baun 62 500 $ (1)
Salary Remaining : 62 500 $
Stefan Elliott 60 000 $ (2)
Salary Remaining : 60 000 $
Michael Latta 60 000 $ (2)
Salary Remaining : 60 000 $
Tyler Randell 60 000 $ (1)
Salary Remaining : 60 000 $
T.J. Tynan 60 000 $ (3)
Salary Remaining : 60 000 $
Connor Brickley 59 250 $ (1)
Salary Remaining : 59 250 $
Aaron Ness 57 500 $ (1)
Salary Remaining : 57 500 $
Mike Condon 57 500 $ (1)
Salary Remaining : 57 500 $
Dustin Tokarski 55 000 $ (1)
Salary Remaining : 55 000 $
Total Farm Players27
Salary Commitment
Year 40 : 2 416 875 $
Year 41 : 1 240 708 $
Year 42 : 1 020 708 $
Year 43 : 330 500 $
Salary Average Commitment
Year 40 : 50 000 $
Year 41 : 50 000 $
Year 42 : 50 000 $
Year 43 : 50 000 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6100 - 98 $ - 0 - 0,00%
Level 2: 5100 - 76 $ - 0 - 0,00%
Level 3: 2100 - 44 $ - 0 - 0,00%
Level 4: 7250 - 29 $ - 0 - 0,00%
Luxury : 1100 - 210 $ - 0 - 0,00%
Total Capacity :21650

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 475 627 $
Farm Players Total Salaries2 459 533 $
Coaches Total Salaries3 701 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 77 000 000 $0 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 0 $
Current Bank Account83 923 030 $
Projected Bank Account83 923 030 $

Pro Players Salaries

Zach Parise 7 538 461 $ (6)
-Salary Remaining : 7 538 461 $
Vladimir Tarasenko 7 500 000 $ (5)
-Salary Remaining : 7 500 000 $
Johnny Boychuk 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Tyler Seguin 5 750 000 $ (3)
-Salary Remaining : 5 750 000 $
Frans Nielsen 5 250 000 $ (5)
-Salary Remaining : 5 250 000 $
Ben Bishop 4 916 667 $ (5)
-Salary Remaining : 4 916 667 $
Marc Methot 4 900 000 $ (4)
-Salary Remaining : 4 900 000 $
Carl Soderberg 4 750 000 $ (1)
-Salary Remaining : 4 750 000 $
Dan Hamhuis 4 006 000 $ (5)
-Salary Remaining : 4 006 000 $
Victor Hedman 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Connor Murphy 3 850 000 $ (3)
-Salary Remaining : 3 850 000 $
Martin Hanzal 3 100 000 $ (3)
-Salary Remaining : 3 100 000 $
Tomas Plekanec 2 999 999 $ (2)
-Salary Remaining : 2 999 999 $
Kevin Bieksa 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Nick Ritchie 1 627 500 $ (1)
-Salary Remaining : 1 627 500 $
Dennis Seidenberg 1 006 000 $ (1)
-Salary Remaining : 1 006 000 $
Tommy Wingels 1 000 000 $ (5)
-Salary Remaining : 1 000 000 $
Klas Dahlbeck 850 000 $ (2)
-Salary Remaining : 850 000 $
Reto Berra 806 000 $ (2)
-Salary Remaining : 806 000 $
Nicolas Deslauriers 775 000 $ (4)
-Salary Remaining : 775 000 $
Anders Lindback 600 000 $ (4)
-Salary Remaining : 600 000 $
Jeremy Smith 600 000 $ (5)
-Salary Remaining : 600 000 $
Total Pro Players22
Salary Commitment
Year 40 : 74 325 627 $
Year 41 : 66 942 127 $
Year 42 : 62 286 128 $
Year 43 : 37 086 128 $
Salary Average Commitment
Year 40 : 13 711 999 $
Year 41 : 12 705 999 $
Year 42 : 9 706 000 $
Year 43 : 7 206 000 $
Salary Cap with 1 Way Contract
Year 40 : 74 325 627 $
Year 41 : 66 942 127 $
Year 42 : 62 286 128 $
Year 43 : 37 086 128 $

Farm Players Salaries

Ryan Kesler 687 500 $ (2)
Salary Remaining : 687 500 $
Kevin Klein 290 000 $ (2)
Salary Remaining : 290 000 $
Anthony DeAngelo 126 333 $ (3)
Salary Remaining : 126 333 $
Dylan Gambrell 113 750 $ (5)
Salary Remaining : 113 750 $
Matt Bartkowski 100 000 $ (4)
Salary Remaining : 100 000 $
John Gilmour 92 500 $ (5)
Salary Remaining : 92 500 $
Griffen Molino 92 500 $ (3)
Salary Remaining : 92 500 $
Michal Rozsival 80 100 $ (1)
Salary Remaining : 80 100 $
Ales Hemsky 80 100 $ (2)
Salary Remaining : 80 100 $
Mikko Koskinen 80 100 $ (3)
Salary Remaining : 80 100 $
Ryan Murphy 78 750 $ (3)
Salary Remaining : 78 750 $
Dean Kukan 76 750 $ (1)
Salary Remaining : 76 750 $
Daniel Brickley 75 000 $ (5)
Salary Remaining : 75 000 $
Chase Balisy 65 000 $ (5)
Salary Remaining : 65 000 $
Josh Leivo 61 250 $ (3)
Salary Remaining : 61 250 $
Dainius Zubrus 60 600 $ (1)
Salary Remaining : 60 600 $
Mike Santorelli 60 600 $ (1)
Salary Remaining : 60 600 $
Tyler Kennedy 60 600 $ (1)
Salary Remaining : 60 600 $
Tanner Glass 60 600 $ (1)
Salary Remaining : 60 600 $
Brent Regner 60 000 $ (2)
Salary Remaining : 60 000 $
Kevin Porter 57 500 $ (1)
Salary Remaining : 57 500 $
Total Farm Players21
Salary Commitment
Year 40 : 2 459 533 $
Year 41 : 2 002 783 $
Year 42 : 885 183 $
Year 43 : 446 250 $
Salary Average Commitment
Year 40 : 100 000 $
Year 41 : 100 000 $
Year 42 : 100 000 $
Year 43 : 100 000 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - 111 $ - 0 - 0,00%
Level 2: 5500 - 90 $ - 0 - 0,00%
Level 3: 2500 - 60 $ - 0 - 0,00%
Level 4: 7250 - 50 $ - 0 - 0,00%
Luxury : 1250 - 250 $ - 0 - 0,00%
Total Capacity :23000

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries61 225 000 $
Farm Players Total Salaries679 167 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 77 000 000 $0 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 0 $
Current Bank Account69 684 095 $
Projected Bank Account69 684 095 $

Pro Players Salaries

Jamie Benn 9 500 000 $ (6)
-Salary Remaining : 9 500 000 $
Logan Couture 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
David Backes 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Jordan Staal 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Tomas Tatar 5 300 000 $ (2)
-Salary Remaining : 5 300 000 $
Jonas Brodin 4 166 667 $ (5)
-Salary Remaining : 4 166 667 $
Cam Fowler 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Marco Scandella 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Auston Matthews 3 775 000 $ (3)
-Salary Remaining : 3 775 000 $
Trevor Lewis 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Neal Pionk 1 775 000 $ (5)
-Salary Remaining : 1 775 000 $
Julius Honka 1 363 333 $ (3)
-Salary Remaining : 1 363 333 $
Keith Kinkaid 1 250 000 $ (3)
-Salary Remaining : 1 250 000 $
Anton Khudobin 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Dalton Prout 1 075 000 $ (1)
-Salary Remaining : 1 075 000 $
Andreas Englund 925 000 $ (3)
-Salary Remaining : 925 000 $
Devin Shore 870 000 $ (1)
-Salary Remaining : 870 000 $
PA Parenteau 800 000 $ (1)
-Salary Remaining : 800 000 $
Oscar Fantenberg 650 000 $ (5)
-Salary Remaining : 650 000 $
Stephen Gionta 575 000 $ (1)
-Salary Remaining : 575 000 $
Total Pro Players20
Salary Commitment
Year 40 : 61 225 000 $
Year 41 : 50 705 000 $
Year 42 : 45 405 000 $
Year 43 : 22 091 667 $
Salary Average Commitment
Year 40 : 1 000 000 $
Year 41 : 1 000 000 $
Year 42 : 1 000 000 $
Year 43 : 500 000 $
Salary Cap with 1 Way Contract
Year 40 : 61 225 000 $
Year 41 : 50 705 000 $
Year 42 : 45 405 000 $
Year 43 : 22 091 667 $

Farm Players Salaries

Thatcher Demko 294 167 $ (5)
Salary Remaining : 294 167 $
Denis Gurianov 167 500 $ (3)
Salary Remaining : 167 500 $
Alex Formenton 92 500 $ (5)
Salary Remaining : 92 500 $
Antoine Bibeau 65 000 $ (3)
Salary Remaining : 65 000 $
Turner Elson (Out of Payroll) 60 500 $ (1)
Salary Remaining : 60 500 $
Aaron Palushaj 60 000 $ (1)
Salary Remaining : 60 000 $
Total Farm Players6
Salary Commitment
Year 40 : 739 667 $
Year 41 : 619 167 $
Year 42 : 619 167 $
Year 43 : 386 667 $
Salary Average Commitment
Year 40 : 60 000 $
Year 41 : 0 $
Year 42 : 0 $
Year 43 : 0 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 45 $ - 0 - 0,00%
Level 4: 7273 - 25 $ - 0 - 0,00%
Luxury : 1000 - 189 $ - 0 - 0,00%
Total Capacity :21273

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 661 059 $
Farm Players Total Salaries1 957 000 $
Coaches Total Salaries10 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 77 000 000 $0 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 0 $
Current Bank Account9 991 841 $
Projected Bank Account9 991 841 $

Pro Players Salaries

Steven Stamkos 8 500 000 $ (3)
-Salary Remaining : 8 500 000 $
Rick Nash 7 800 000 $ (1)
-Salary Remaining : 7 800 000 $
Erik Johnson 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Dustin Brown 5 875 000 $ (4)
-Salary Remaining : 5 875 000 $
Matt Niskanen 5 750 000 $ (2)
-Salary Remaining : 5 750 000 $
Jeff Carter 5 272 727 $ (1)
-Salary Remaining : 5 272 727 $
Keith Yandle 5 250 000 $ (1)
-Salary Remaining : 5 250 000 $
Reilly Smith 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
John Carlson 3 966 666 $ (1)
-Salary Remaining : 3 966 666 $
Kyle Turris 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Tyler Johnson 3 333 333 $ (2)
-Salary Remaining : 3 333 333 $
John Gibson 2 300 000 $ (1)
-Salary Remaining : 2 300 000 $
Brayden McNabb 1 700 000 $ (4)
-Salary Remaining : 1 700 000 $
Mikko Rantanen 1 627 500 $ (1)
-Salary Remaining : 1 627 500 $
Teuvo Teravainen 1 460 833 $ (1)
-Salary Remaining : 1 460 833 $
Antti Raanta 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Andrew Copp 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Brandon Montour 925 000 $ (3)
-Salary Remaining : 925 000 $
Ryan Dzingel 900 000 $ (1)
-Salary Remaining : 900 000 $
Brian Gibbons 750 000 $ (1)
-Salary Remaining : 750 000 $
Zach Trotman 750 000 $ (6)
-Salary Remaining : 750 000 $
Total Pro Players21
Salary Commitment
Year 40 : 72 661 059 $
Year 41 : 39 833 333 $
Year 42 : 28 750 000 $
Year 43 : 19 325 000 $
Salary Average Commitment
Year 40 : 750 000 $
Year 41 : 750 000 $
Year 42 : 750 000 $
Year 43 : 750 000 $
Salary Cap with 1 Way Contract
Year 40 : 72 661 059 $
Year 41 : 39 833 333 $
Year 42 : 28 750 000 $
Year 43 : 19 325 000 $

Farm Players Salaries

Calvin de Haan 330 000 $ (4)
Salary Remaining : 330 000 $
Taylor Fedun 150 000 $ (1)
Salary Remaining : 150 000 $
Mason Raymond 100 000 $ (1)
Salary Remaining : 100 000 $
Collin Delia 100 000 $ (3)
Salary Remaining : 100 000 $
Samuel Girard 93 583 $ (5)
Salary Remaining : 93 583 $
Michael Mersch 92 500 $ (1)
Salary Remaining : 92 500 $
Maxim Mamin 92 500 $ (5)
Salary Remaining : 92 500 $
Jon Gillies 92 500 $ (3)
Salary Remaining : 92 500 $
Vinny Lettieri 92 500 $ (5)
Salary Remaining : 92 500 $
Cristoval Nieves 92 500 $ (3)
Salary Remaining : 92 500 $
Laurent Dauphin 89 417 $ (1)
Salary Remaining : 89 417 $
AJ Greer 82 500 $ (3)
Salary Remaining : 82 500 $
Xavier Ouellet 71 500 $ (2)
Salary Remaining : 71 500 $
Anton Rodin 70 000 $ (3)
Salary Remaining : 70 000 $
Tyler Gaudet 65 000 $ (1)
Salary Remaining : 65 000 $
Andrey Makarov 60 000 $ (1)
Salary Remaining : 60 000 $
Lukas Sedlak 60 000 $ (3)
Salary Remaining : 60 000 $
Jonathan Racine 60 000 $ (2)
Salary Remaining : 60 000 $
Tom Kuhnhackl 57 500 $ (1)
Salary Remaining : 57 500 $
Stephane Da Costa 55 000 $ (2)
Salary Remaining : 55 000 $
Maxim Lapierre 50 000 $ (2)
Salary Remaining : 50 000 $
Total Farm Players21
Salary Commitment
Year 40 : 1 957 000 $
Year 41 : 1 342 583 $
Year 42 : 1 106 083 $
Year 43 : 608 583 $
Salary Average Commitment
Year 40 : 200 000 $
Year 41 : 150 000 $
Year 42 : 100 000 $
Year 43 : 0 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4860 - 22 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :18860

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries62 949 443 $
Farm Players Total Salaries2 329 834 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 77 000 000 $0 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 0 $
Current Bank Account141 811 463 $
Projected Bank Account141 811 463 $

Pro Players Salaries

Pekka Rinne 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
Filip Forsberg 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Mike Hoffman 5 187 500 $ (6)
-Salary Remaining : 5 187 500 $
Dmitry Orlov 5 100 000 $ (5)
-Salary Remaining : 5 100 000 $
Marian Gaborik 4 875 000 $ (3)
-Salary Remaining : 4 875 000 $
Steve Mason 4 100 000 $ (3)
-Salary Remaining : 4 100 000 $
Rickard Rakell 3 789 444 $ (1)
-Salary Remaining : 3 789 444 $
Will Butcher 3 775 000 $ (5)
-Salary Remaining : 3 775 000 $
Mattias Ekholm 3 750 000 $ (4)
-Salary Remaining : 3 750 000 $
Blake Hillman 3 700 000 $ (4)
-Salary Remaining : 3 700 000 $
Michael Grabner 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Nate Schmidt 2 225 000 $ (4)
-Salary Remaining : 2 225 000 $
Ian Cole 2 100 000 $ (4)
-Salary Remaining : 2 100 000 $
Kevin Fiala 1 363 333 $ (5)
-Salary Remaining : 1 363 333 $
Radek Faksa 1 338 333 $ (1)
-Salary Remaining : 1 338 333 $
Alexander Kerfoot 1 137 500 $ (5)
-Salary Remaining : 1 137 500 $
Anthony Beauvillier 1 106 667 $ (3)
-Salary Remaining : 1 106 667 $
Patrik Nemeth 945 000 $ (5)
-Salary Remaining : 945 000 $
Scottie Upshall 900 000 $ (1)
-Salary Remaining : 900 000 $
Anthony Mantha 863 333 $ (1)
-Salary Remaining : 863 333 $
Denis Malgin 693 333 $ (3)
-Salary Remaining : 693 333 $
Total Pro Players21
Salary Commitment
Year 40 : 62 949 443 $
Year 41 : 53 058 333 $
Year 42 : 40 058 333 $
Year 43 : 29 283 333 $
Salary Average Commitment
Year 40 : 5 200 000 $
Year 41 : 5 200 000 $
Year 42 : 4 700 000 $
Year 43 : 4 700 000 $
Salary Cap with 1 Way Contract
Year 40 : 62 949 443 $
Year 41 : 53 058 333 $
Year 42 : 40 058 333 $
Year 43 : 29 283 333 $

Farm Players Salaries

Jori Lehtera 470 000 $ (2)
Salary Remaining : 470 000 $
Jason Garrison 460 000 $ (2)
Salary Remaining : 460 000 $
Chad Johnson 170 000 $ (3)
Salary Remaining : 170 000 $
Devante Smith-Pelly 130 000 $ (1)
Salary Remaining : 130 000 $
Ian McCoshen 102 500 $ (3)
Salary Remaining : 102 500 $
Peter Cehlarik 92 500 $ (3)
Salary Remaining : 92 500 $
Zachary Sanford 92 500 $ (3)
Salary Remaining : 92 500 $
Roland McKeown 89 417 $ (5)
Salary Remaining : 89 417 $
Kyle Capobianco 89 417 $ (5)
Salary Remaining : 89 417 $
Slater Koekkoek 80 000 $ (3)
Salary Remaining : 80 000 $
Garret Sparks 77 000 $ (1)
Salary Remaining : 77 000 $
Steven Fogarty 75 000 $ (5)
Salary Remaining : 75 000 $
Matt Puempel 72 500 $ (1)
Salary Remaining : 72 500 $
Anthony Stolarz 72 500 $ (3)
Salary Remaining : 72 500 $
Reid Boucher 71 500 $ (3)
Salary Remaining : 71 500 $
Adam Clendening 65 000 $ (1)
Salary Remaining : 65 000 $
Chris Wideman 60 000 $ (1)
Salary Remaining : 60 000 $
Henrik Samuelsson 60 000 $ (2)
Salary Remaining : 60 000 $
Total Farm Players18
Salary Commitment
Year 40 : 2 329 834 $
Year 41 : 1 925 334 $
Year 42 : 935 334 $
Year 43 : 253 834 $
Salary Average Commitment
Year 40 : 50 000 $
Year 41 : 0 $
Year 42 : 0 $
Year 43 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 5740 - 20 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :19740

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 245 961 $
Farm Players Total Salaries4 390 050 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 77 000 000 $0 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 0 $
Current Bank Account14 919 267 $
Projected Bank Account14 919 267 $

Pro Players Salaries

Ryan Suter 7 538 462 $ (4)
-Salary Remaining : 7 538 462 $
Henrik Zetterberg 7 000 000 $ (5)
-Salary Remaining : 7 000 000 $
Zdeno Chara 6 916 667 $ (2)
-Salary Remaining : 6 916 667 $
Patrick Marleau 6 666 666 $ (4)
-Salary Remaining : 6 666 666 $
Brooks Orpik 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Bo Horvat 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Niklas Hjalmarsson 4 100 000 $ (3)
-Salary Remaining : 4 100 000 $
Darren Helm 3 850 000 $ (6)
-Salary Remaining : 3 850 000 $
Anders Lee 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Steven Kampfer 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Andrei Vasilevskiy 3 500 000 $ (6)
-Salary Remaining : 3 500 000 $
Kevin Hayes 2 600 000 $ (5)
-Salary Remaining : 2 600 000 $
Kyle Connor 1 775 000 $ (3)
-Salary Remaining : 1 775 000 $
Noah Hanifin 1 775 000 $ (1)
-Salary Remaining : 1 775 000 $
William Nylander 1 744 166 $ (1)
-Salary Remaining : 1 744 166 $
Nikolaj Ehlers 1 594 166 $ (1)
-Salary Remaining : 1 594 166 $
Brock Boeser 1 491 667 $ (3)
-Salary Remaining : 1 491 667 $
Adam Lowry 1 125 000 $ (5)
-Salary Remaining : 1 125 000 $
Michael Matheson 925 000 $ (1)
-Salary Remaining : 925 000 $
Brayden Point 919 167 $ (3)
-Salary Remaining : 919 167 $
Josh Manson 825 000 $ (4)
-Salary Remaining : 825 000 $
Darcy Kuemper 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players22
Salary Commitment
Year 40 : 73 245 961 $
Year 41 : 61 057 629 $
Year 42 : 44 890 962 $
Year 43 : 33 105 128 $
Salary Average Commitment
Year 40 : 12 500 000 $
Year 41 : 12 000 000 $
Year 42 : 11 500 000 $
Year 43 : 8 000 000 $
Salary Cap with 1 Way Contract
Year 40 : 73 245 961 $
Year 41 : 61 057 629 $
Year 42 : 44 890 962 $
Year 43 : 33 105 128 $

Farm Players Salaries

Tyler Ennis 460 000 $ (1)
Salary Remaining : 460 000 $
Nolan Patrick 357 500 $ (5)
Salary Remaining : 357 500 $
David Desharnais 300 000 $ (1)
Salary Remaining : 300 000 $
Patrick Sharp 300 000 $ (3)
Salary Remaining : 300 000 $
Brad Hunt 300 000 $ (2)
Salary Remaining : 300 000 $
Paul Martin 300 000 $ (2)
Salary Remaining : 300 000 $
Nate Thompson 290 000 $ (2)
Salary Remaining : 290 000 $
Nikolay Kulemin 290 000 $ (1)
Salary Remaining : 290 000 $
Marcus Foligno 287 500 $ (2)
Salary Remaining : 287 500 $
Shawn Matthias 230 000 $ (1)
Salary Remaining : 230 000 $
Melker Karlsson 200 000 $ (3)
Salary Remaining : 200 000 $
Zack Smith 188 800 $ (4)
Salary Remaining : 188 800 $
Lawson Crouse 160 250 $ (3)
Salary Remaining : 160 250 $
Jeff Deslauriers 100 000 $ (5)
Salary Remaining : 100 000 $
Tim Heed 77 500 $ (3)
Salary Remaining : 77 500 $
Stefan Noesen 66 000 $ (4)
Salary Remaining : 66 000 $
Liam O'Brien 65 000 $ (1)
Salary Remaining : 65 000 $
Jeff Glass 60 000 $ (4)
Salary Remaining : 60 000 $
Brett Bulmer 60 000 $ (1)
Salary Remaining : 60 000 $
Torrey Mitchell 60 000 $ (2)
Salary Remaining : 60 000 $
Michael Paliotta 60 000 $ (1)
Salary Remaining : 60 000 $
Scott Hartnell 60 000 $ (3)
Salary Remaining : 60 000 $
Matt Carey 60 000 $ (1)
Salary Remaining : 60 000 $
David Warsofsky 57 500 $ (1)
Salary Remaining : 57 500 $
Total Farm Players24
Salary Commitment
Year 40 : 4 390 050 $
Year 41 : 2 807 550 $
Year 42 : 1 570 050 $
Year 43 : 772 300 $
Salary Average Commitment
Year 40 : 1 990 000 $
Year 41 : 1 170 000 $
Year 42 : 520 000 $
Year 43 : 160 000 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - 96 $ - 0 - 0,00%
Level 2: 5000 - 56 $ - 0 - 0,00%
Level 3: 2000 - 36 $ - 0 - 0,00%
Level 4: 3125 - 18 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :17125

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries54 083 290 $
Farm Players Total Salaries2 048 591 $
Coaches Total Salaries2 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 77 000 000 $0 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 0 $
Current Bank Account101 888 099 $
Projected Bank Account101 888 099 $

Pro Players Salaries

Chris Kelly 10 000 000 $ (1)
-Salary Remaining : 10 000 000 $
Michael Cammalleri 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Zack Kassian 4 000 000 $ (5)
-Salary Remaining : 4 000 000 $
Colin Wilson 3 937 500 $ (5)
-Salary Remaining : 3 937 500 $
Jordan Nolan 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Justin Falk 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Anthony Bitetto 2 300 000 $ (4)
-Salary Remaining : 2 300 000 $
Tobias Rieder 2 225 000 $ (4)
-Salary Remaining : 2 225 000 $
Matt Calvert 2 200 000 $ (3)
-Salary Remaining : 2 200 000 $
Andy Andreoff 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Lias Andersson 1 775 000 $ (5)
-Salary Remaining : 1 775 000 $
Jake Virtanen 1 744 166 $ (1)
-Salary Remaining : 1 744 166 $
Josh Morrissey 1 363 333 $ (1)
-Salary Remaining : 1 363 333 $
Ryan Stanton 1 000 000 $ (4)
-Salary Remaining : 1 000 000 $
Tyler Pitlick 1 000 000 $ (4)
-Salary Remaining : 1 000 000 $
John Ramage 1 000 000 $ (4)
-Salary Remaining : 1 000 000 $
Matt Donovan 1 000 000 $ (4)
-Salary Remaining : 1 000 000 $
Kevin Czuczman 1 000 000 $ (4)
-Salary Remaining : 1 000 000 $
Janne Kuokkanen 925 000 $ (5)
-Salary Remaining : 925 000 $
Steven Santini 925 000 $ (1)
-Salary Remaining : 925 000 $
Gabriel Carlsson 925 000 $ (3)
-Salary Remaining : 925 000 $
Alex Lyon 874 125 $ (5)
-Salary Remaining : 874 125 $
Ryan Hartman 863 333 $ (5)
-Salary Remaining : 863 333 $
Frederik Gauthier 863 333 $ (1)
-Salary Remaining : 863 333 $
Taylor Chorney 800 000 $ (1)
-Salary Remaining : 800 000 $
Laurent Brossoit 750 000 $ (3)
-Salary Remaining : 750 000 $
Freddie Hamilton 612 500 $ (3)
-Salary Remaining : 612 500 $
Total Pro Players27
Salary Commitment
Year 40 : 54 083 290 $
Year 41 : 35 887 458 $
Year 42 : 33 887 458 $
Year 43 : 26 899 958 $
Salary Average Commitment
Year 40 : 25 300 000 $
Year 41 : 15 300 000 $
Year 42 : 13 300 000 $
Year 43 : 10 800 000 $
Salary Cap with 1 Way Contract
Year 40 : 54 083 290 $
Year 41 : 35 887 458 $
Year 42 : 33 887 458 $
Year 43 : 26 899 958 $

Farm Players Salaries

Thomas McCollum 380 000 $ (2)
Salary Remaining : 380 000 $
Joel Hanley 150 000 $ (1)
Salary Remaining : 150 000 $
Hudson Fasching 135 000 $ (1)
Salary Remaining : 135 000 $
Erik Condra 125 000 $ (5)
Salary Remaining : 125 000 $
Chris Butler 120 000 $ (3)
Salary Remaining : 120 000 $
Mark McNeill 111 333 $ (1)
Salary Remaining : 111 333 $
Kalle Kossila 92 500 $ (3)
Salary Remaining : 92 500 $
C.J. Smith 92 500 $ (3)
Salary Remaining : 92 500 $
Philip Di Giuseppe 92 500 $ (1)
Salary Remaining : 92 500 $
Nicholas Baptiste 87 833 $ (3)
Salary Remaining : 87 833 $
Drew Shore 85 050 $ (1)
Salary Remaining : 85 050 $
Shane Prince 85 000 $ (4)
Salary Remaining : 85 000 $
Andrew Mangiapane (Out of Payroll) 80 000 $ (5)
Salary Remaining : 80 000 $
Jack Rodewald 70 625 $ (5)
Salary Remaining : 70 625 $
Blake Pietila 66 250 $ (1)
Salary Remaining : 66 250 $
Kristers Gudlevskis 65 000 $ (3)
Salary Remaining : 65 000 $
Joacim Eriksson 60 000 $ (2)
Salary Remaining : 60 000 $
Brendan Woods 60 000 $ (2)
Salary Remaining : 60 000 $
Petr Straka 60 000 $ (1)
Salary Remaining : 60 000 $
Bill Arnold 55 000 $ (1)
Salary Remaining : 55 000 $
Nicklas Jensen 55 000 $ (1)
Salary Remaining : 55 000 $
Total Farm Players21
Salary Commitment
Year 40 : 2 128 591 $
Year 41 : 1 318 458 $
Year 42 : 818 458 $
Year 43 : 360 625 $
Salary Average Commitment
Year 40 : 250 000 $
Year 41 : 100 000 $
Year 42 : 100 000 $
Year 43 : 50 000 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 3625 - 25 $ - 0 - 0,00%
Luxury : 2000 - 180 $ - 0 - 0,00%
Total Capacity :20625

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 316 166 $
Farm Players Total Salaries2 674 000 $
Coaches Total Salaries4 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 77 000 000 $0 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 0 $
Current Bank Account66 830 848 $
Projected Bank Account66 830 848 $

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (6)
-Salary Remaining : 9 500 000 $
Sidney Crosby 8 700 000 $ (3)
-Salary Remaining : 8 700 000 $
Semyon Varlamov 5 900 000 $ (3)
-Salary Remaining : 5 900 000 $
TJ Oshie 5 750 000 $ (5)
-Salary Remaining : 5 750 000 $
Roberto Luongo 5 333 333 $ (3)
-Salary Remaining : 5 333 333 $
Torey Krug 5 250 000 $ (5)
-Salary Remaining : 5 250 000 $
Anton Stralman 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
Ryan Johansen 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Travis Hamonic 3 857 000 $ (3)
-Salary Remaining : 3 857 000 $
Justin Braun 3 800 000 $ (2)
-Salary Remaining : 3 800 000 $
Justin Williams 3 650 000 $ (1)
-Salary Remaining : 3 650 000 $
Mikael Granlund 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Leo Komarov 2 950 000 $ (2)
-Salary Remaining : 2 950 000 $
Jay Beagle 1 750 000 $ (3)
-Salary Remaining : 1 750 000 $
Jan Rutta 1 350 000 $ (5)
-Salary Remaining : 1 350 000 $
Jordie Benn 1 100 000 $ (5)
-Salary Remaining : 1 100 000 $
Riley Nash 900 000 $ (3)
-Salary Remaining : 900 000 $
Chandler Stephenson 725 833 $ (1)
-Salary Remaining : 725 833 $
Derek Grant 700 000 $ (1)
-Salary Remaining : 700 000 $
Tom Pyatt 600 000 $ (1)
-Salary Remaining : 600 000 $
Total Pro Players20
Salary Commitment
Year 40 : 73 316 166 $
Year 41 : 63 640 333 $
Year 42 : 56 890 333 $
Year 43 : 30 450 000 $
Salary Average Commitment
Year 40 : 10 000 000 $
Year 41 : 10 000 000 $
Year 42 : 10 000 000 $
Year 43 : 10 000 000 $
Salary Cap with 1 Way Contract
Year 40 : 73 316 166 $
Year 41 : 63 640 333 $
Year 42 : 56 890 333 $
Year 43 : 30 450 000 $

Farm Players Salaries

Eric Fehr 200 000 $ (3)
Salary Remaining : 200 000 $
Calle Rosen 177 500 $ (5)
Salary Remaining : 177 500 $
Owen Tippett 162 750 $ (5)
Salary Remaining : 162 750 $
Kyle Clifford 160 000 $ (2)
Salary Remaining : 160 000 $
Zach Whitecloud 149 167 $ (5)
Salary Remaining : 149 167 $
Brandon Davidson 142 500 $ (3)
Salary Remaining : 142 500 $
Samuel Morin 136 333 $ (3)
Salary Remaining : 136 333 $
Buddy Robinson 122 500 $ (1)
Salary Remaining : 122 500 $
Nick Sorensen 92 500 $ (3)
Salary Remaining : 92 500 $
Matthew Grzelcyk 92 500 $ (3)
Salary Remaining : 92 500 $
Andreas Johnsson 92 500 $ (5)
Salary Remaining : 92 500 $
Anton Blidh 92 500 $ (3)
Salary Remaining : 92 500 $
Duncan Siemens 75 000 $ (1)
Salary Remaining : 75 000 $
Mitch Callahan 70 000 $ (4)
Salary Remaining : 70 000 $
Evan McEneny 65 750 $ (3)
Salary Remaining : 65 750 $
Adam Wilcox 65 000 $ (5)
Salary Remaining : 65 000 $
Jordan Oesterle 65 000 $ (1)
Salary Remaining : 65 000 $
Justin Holl 65 000 $ (5)
Salary Remaining : 65 000 $
Dominik Uher 60 000 $ (4)
Salary Remaining : 60 000 $
Joel Vermin 60 000 $ (1)
Salary Remaining : 60 000 $
Fredrik Claesson 60 000 $ (1)
Salary Remaining : 60 000 $
Cal O'Reilly 60 000 $ (5)
Salary Remaining : 60 000 $
Keegan Lowe 60 000 $ (1)
Salary Remaining : 60 000 $
Colin Smith 60 000 $ (2)
Salary Remaining : 60 000 $
Peter Budaj 60 000 $ (1)
Salary Remaining : 60 000 $
Al Montoya 60 000 $ (5)
Salary Remaining : 60 000 $
Byron Froese 57 500 $ (1)
Salary Remaining : 57 500 $
Erik Burgdoerfer 55 000 $ (3)
Salary Remaining : 55 000 $
Micheal Haley 55 000 $ (1)
Salary Remaining : 55 000 $
Total Farm Players29
Salary Commitment
Year 40 : 2 674 000 $
Year 41 : 2 059 000 $
Year 42 : 1 839 000 $
Year 43 : 961 917 $
Salary Average Commitment
Year 40 : 280 000 $
Year 41 : 170 000 $
Year 42 : 170 000 $
Year 43 : 170 000 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 3174 - 25 $ - 0 - 0,00%
Luxury : 1000 - 225 $ - 0 - 0,00%
Total Capacity :17174

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries65 675 957 $
Farm Players Total Salaries1 564 286 $
Coaches Total Salaries3 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 77 000 000 $0 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 0 $
Current Bank Account51 387 895 $
Projected Bank Account51 387 895 $

Pro Players Salaries

Loui Eriksson 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Hampus Lindholm 5 713 415 $ (2)
-Salary Remaining : 5 713 415 $
Jimmy Howard 5 291 667 $ (3)
-Salary Remaining : 5 291 667 $
Valtteri Filppula 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Frederik Andersen 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
TJ Brodie 4 650 400 $ (3)
-Salary Remaining : 4 650 400 $
Jack Johnson 4 357 143 $ (2)
-Salary Remaining : 4 357 143 $
Benoit Pouliot 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Jack Eichel 3 775 000 $ (1)
-Salary Remaining : 3 775 000 $
Brenden Dillon 3 270 000 $ (2)
-Salary Remaining : 3 270 000 $
Mike Fisher 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Chris Kunitz 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Vladimir Sobotka 2 990 000 $ (1)
-Salary Remaining : 2 990 000 $
Brock Nelson 2 500 000 $ (5)
-Salary Remaining : 2 500 000 $
Nick Holden 1 650 000 $ (4)
-Salary Remaining : 1 650 000 $
J.T. Compher 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Nick Shore 950 000 $ (5)
-Salary Remaining : 950 000 $
Alex Iafallo 925 000 $ (5)
-Salary Remaining : 925 000 $
Markus Granlund 900 000 $ (2)
-Salary Remaining : 900 000 $
Connor Brown 894 166 $ (1)
-Salary Remaining : 894 166 $
Brett Pesce 809 166 $ (1)
-Salary Remaining : 809 166 $
Total Pro Players21
Salary Commitment
Year 40 : 65 675 957 $
Year 41 : 49 207 625 $
Year 42 : 31 967 067 $
Year 43 : 21 025 000 $
Salary Average Commitment
Year 40 : 3 500 000 $
Year 41 : 500 000 $
Year 42 : 500 000 $
Year 43 : 500 000 $
Salary Cap with 1 Way Contract
Year 40 : 65 675 957 $
Year 41 : 49 207 625 $
Year 42 : 31 967 067 $
Year 43 : 21 025 000 $

Farm Players Salaries

Zach Bogosian 514 286 $ (6)
Salary Remaining : 514 286 $
Matt Greene 150 000 $ (1)
Salary Remaining : 150 000 $
Viktor Stalberg 110 000 $ (1)
Salary Remaining : 110 000 $
Matt Irwin 80 000 $ (1)
Salary Remaining : 80 000 $
Quinton Howden 65 000 $ (1)
Salary Remaining : 65 000 $
Drew MacIntyre 65 000 $ (1)
Salary Remaining : 65 000 $
Jason Akeson 60 000 $ (3)
Salary Remaining : 60 000 $
Jonathan Rheault 60 000 $ (3)
Salary Remaining : 60 000 $
Raman Hrabarenka 60 000 $ (1)
Salary Remaining : 60 000 $
Mike Weber 60 000 $ (3)
Salary Remaining : 60 000 $
Kael Mouillierat (Out of Payroll) 60 000 $ (3)
Salary Remaining : 60 000 $
Troy Grosenick 60 000 $ (4)
Salary Remaining : 60 000 $
Zac Dalpe 60 000 $ (3)
Salary Remaining : 60 000 $
Anthony Peluso 55 000 $ (1)
Salary Remaining : 55 000 $
Teemu Hartikainen 55 000 $ (1)
Salary Remaining : 55 000 $
Bryan Lerg 55 000 $ (1)
Salary Remaining : 55 000 $
Jim O'Brien 55 000 $ (1)
Salary Remaining : 55 000 $
Total Farm Players17
Salary Commitment
Year 40 : 1 624 286 $
Year 41 : 874 286 $
Year 42 : 874 286 $
Year 43 : 574 286 $
Salary Average Commitment
Year 40 : 410 000 $
Year 41 : 410 000 $
Year 42 : 410 000 $
Year 43 : 110 000 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - 85 $ - 0 - 0,00%
Level 2: 5000 - 20 $ - 0 - 0,00%
Level 3: 2000 - 18 $ - 0 - 0,00%
Level 4: 6240 - 15 $ - 0 - 0,00%
Luxury : 1000 - 185 $ - 0 - 0,00%
Total Capacity :20240

Income

Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 260 334 $
Farm Players Total Salaries1 468 666 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 77 000 000 $0 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 0 $
Current Bank Account2 714 020 $
Projected Bank Account2 714 020 $

Pro Players Salaries

P.K. Subban 9 000 000 $ (5)
-Salary Remaining : 9 000 000 $
Evgeny Kuznetsov 7 800 000 $ (1)
-Salary Remaining : 7 800 000 $
Sergei Bobrovsky 7 425 000 $ (4)
-Salary Remaining : 7 425 000 $
Daniel Sedin 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Nikita Kucherov 4 766 667 $ (1)
-Salary Remaining : 4 766 667 $
Ryan McDonagh 4 700 000 $ (6)
-Salary Remaining : 4 700 000 $
Antti Niemi 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Craig Smith 4 250 000 $ (4)
-Salary Remaining : 4 250 000 $
Jake Muzzin 4 000 000 $ (5)
-Salary Remaining : 4 000 000 $
Tanner Pearson 3 750 000 $ (4)
-Salary Remaining : 3 750 000 $
Jakob Silfverberg 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Michael Stone 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Danny DeKeyser 2 187 500 $ (2)
-Salary Remaining : 2 187 500 $
Vladislav Namestnikov 1 937 000 $ (2)
-Salary Remaining : 1 937 000 $
Dylan Larkin 1 425 000 $ (1)
-Salary Remaining : 1 425 000 $
Christian Dvorak 1 106 667 $ (3)
-Salary Remaining : 1 106 667 $
Joel Armia 925 000 $ (1)
-Salary Remaining : 925 000 $
Derek Forbort 900 000 $ (1)
-Salary Remaining : 900 000 $
Gabriel Bourque 750 000 $ (3)
-Salary Remaining : 750 000 $
Yanni Gourde 587 500 $ (1)
-Salary Remaining : 587 500 $
Total Pro Players20
Salary Commitment
Year 40 : 74 260 334 $
Year 41 : 50 856 167 $
Year 42 : 42 981 667 $
Year 43 : 33 125 000 $
Salary Average Commitment
Year 40 : 2 500 000 $
Year 41 : 2 000 000 $
Year 42 : 2 000 000 $
Year 43 : 1 500 000 $
Salary Cap with 1 Way Contract
Year 40 : 74 260 334 $
Year 41 : 50 856 167 $
Year 42 : 42 981 667 $
Year 43 : 33 125 000 $

Farm Players Salaries

Jimmy Vesey 377 500 $ (3)
Salary Remaining : 377 500 $
Clayton Stoner (Out of Payroll) 325 000 $ (3)
Salary Remaining : 325 000 $
Haydn Fleury 171 333 $ (5)
Salary Remaining : 171 333 $
Martin Marincin 150 000 $ (3)
Salary Remaining : 150 000 $
Robby Fabbri 110 667 $ (1)
Salary Remaining : 110 667 $
Mark Borowiecki 110 000 $ (3)
Salary Remaining : 110 000 $
Michael McCarron 107 583 $ (1)
Salary Remaining : 107 583 $
Joonas Kemppainen 79 250 $ (1)
Salary Remaining : 79 250 $
Tyrell Goulbourne 77 333 $ (5)
Salary Remaining : 77 333 $
Tim Erixon 60 000 $ (2)
Salary Remaining : 60 000 $
Frank Corrado 60 000 $ (1)
Salary Remaining : 60 000 $
Alexander Khokhlachev 55 000 $ (2)
Salary Remaining : 55 000 $
Brandon McMillan 55 000 $ (2)
Salary Remaining : 55 000 $
Nathan Lieuwen 55 000 $ (2)
Salary Remaining : 55 000 $
Total Farm Players14
Salary Commitment
Year 40 : 1 793 666 $
Year 41 : 1 436 166 $
Year 42 : 1 211 166 $
Year 43 : 248 666 $
Salary Average Commitment
Year 40 : 150 000 $
Year 41 : 150 000 $
Year 42 : 150 000 $
Year 43 : 0 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 5519 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :19519

Income

Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 218 333 $
Farm Players Total Salaries2 450 083 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 77 000 000 $0 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 0 $
Current Bank Account(7 516 667 $)
Projected Bank Account(7 516 667 $)

Pro Players Salaries

Corey Perry 11 880 000 $ (3)
-Salary Remaining : 11 880 000 $
Henrik Sedin 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Derek Stepan 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
Tyler Myers 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
James Neal 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Alexander Wennberg 4 900 000 $ (4)
-Salary Remaining : 4 900 000 $
Marc-Edouard Vlasic 4 250 000 $ (5)
-Salary Remaining : 4 250 000 $
Scott Darling 4 150 000 $ (4)
-Salary Remaining : 4 150 000 $
Jonathan Bernier 4 150 000 $ (1)
-Salary Remaining : 4 150 000 $
Nick Bjugstad 4 100 000 $ (6)
-Salary Remaining : 4 100 000 $
Victor Rask 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Cam Atkinson 3 500 000 $ (5)
-Salary Remaining : 3 500 000 $
Cody Ceci 2 800 000 $ (3)
-Salary Remaining : 2 800 000 $
Jason Zucker 2 000 000 $ (5)
-Salary Remaining : 2 000 000 $
Mikhail Sergachev 1 775 000 $ (3)
-Salary Remaining : 1 775 000 $
Matt Nieto 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Tyler Motte 925 000 $ (3)
-Salary Remaining : 925 000 $
Gustav Forsling 925 000 $ (3)
-Salary Remaining : 925 000 $
Kasperi Kapanen 863 333 $ (1)
-Salary Remaining : 863 333 $
Total Pro Players19
Salary Commitment
Year 40 : 75 218 333 $
Year 41 : 59 205 000 $
Year 42 : 47 705 000 $
Year 43 : 22 900 000 $
Salary Average Commitment
Year 40 : 1 500 000 $
Year 41 : 1 500 000 $
Year 42 : 1 500 000 $
Year 43 : 1 000 000 $
Salary Cap with 1 Way Contract
Year 40 : 75 218 333 $
Year 41 : 59 205 000 $
Year 42 : 47 705 000 $
Year 43 : 22 900 000 $

Farm Players Salaries

Andreas Borgman 177 500 $ (5)
Salary Remaining : 177 500 $
Brett Ritchie 175 000 $ (1)
Salary Remaining : 175 000 $
Kevin Rooney 150 000 $ (1)
Salary Remaining : 150 000 $
Samuel Henley 150 000 $ (2)
Salary Remaining : 150 000 $
Jordan Schmaltz 120 833 $ (3)
Salary Remaining : 120 833 $
Pontus Aberg 92 500 $ (3)
Salary Remaining : 92 500 $
Dan Renouf 92 500 $ (3)
Salary Remaining : 92 500 $
Andrei Mironov 92 500 $ (5)
Salary Remaining : 92 500 $
Daniel Sprong 92 500 $ (1)
Salary Remaining : 92 500 $
Alexandar Georgiev 92 500 $ (5)
Salary Remaining : 92 500 $
Yohann Auvitu 92 500 $ (3)
Salary Remaining : 92 500 $
Roman Lyubimov 92 500 $ (3)
Salary Remaining : 92 500 $
Valentin Zykov 89 417 $ (5)
Salary Remaining : 89 417 $
Derrick Pouliot 80 000 $ (2)
Salary Remaining : 80 000 $
Dylan McIlrath 80 000 $ (4)
Salary Remaining : 80 000 $
Lucas Wallmark 75 000 $ (3)
Salary Remaining : 75 000 $
David Rittich 72 500 $ (3)
Salary Remaining : 72 500 $
Tobias Lindberg 69 333 $ (1)
Salary Remaining : 69 333 $
Chase De Leo 69 250 $ (1)
Salary Remaining : 69 250 $
Christian Djoos 65 000 $ (5)
Salary Remaining : 65 000 $
Michael Sgarbossa 65 000 $ (3)
Salary Remaining : 65 000 $
Matt Lorito 63 750 $ (3)
Salary Remaining : 63 750 $
Justin Dowling 62 500 $ (3)
Salary Remaining : 62 500 $
Brady Austin 60 000 $ (1)
Salary Remaining : 60 000 $
Michael Chaput 60 000 $ (3)
Salary Remaining : 60 000 $
Jordan Schroeder 60 000 $ (2)
Salary Remaining : 60 000 $
Marek Mazanec 57 500 $ (2)
Salary Remaining : 57 500 $
Total Farm Players27
Salary Commitment
Year 40 : 2 450 083 $
Year 41 : 1 834 000 $
Year 42 : 1 486 500 $
Year 43 : 596 917 $
Salary Average Commitment
Year 40 : 50 000 $
Year 41 : 0 $
Year 42 : 0 $
Year 43 : 0 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - 92 $ - 0 - 0,00%
Level 2: 5000 - 56 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 22 $ - 0 - 0,00%
Luxury : 1000 - 189 $ - 0 - 0,00%
Total Capacity :19000

Income

Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries45 600 000 $
Farm Players Total Salaries4 385 916 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 77 000 000 $0 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 0 $
Current Bank Account172 792 465 $
Projected Bank Account172 792 465 $

Pro Players Salaries

Milan Lucic 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Derek Dorsett 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Rasmus Ristolainen 5 400 000 $ (3)
-Salary Remaining : 5 400 000 $
Michael Hutchinson 4 100 000 $ (4)
-Salary Remaining : 4 100 000 $
Eric Gryba 3 900 000 $ (2)
-Salary Remaining : 3 900 000 $
Jussi Jokinen 3 300 000 $ (3)
-Salary Remaining : 3 300 000 $
Jamie McGinn 2 950 000 $ (1)
-Salary Remaining : 2 950 000 $
Sam Bennett 1 950 000 $ (4)
-Salary Remaining : 1 950 000 $
Matthew Tkachuk 1 775 000 $ (3)
-Salary Remaining : 1 775 000 $
Ryan Reaves 1 600 000 $ (1)
-Salary Remaining : 1 600 000 $
Mathew Barzal 1 294 167 $ (3)
-Salary Remaining : 1 294 167 $
Robert Bortuzzo 1 150 000 $ (6)
-Salary Remaining : 1 150 000 $
Alex DeBrincat 925 000 $ (5)
-Salary Remaining : 925 000 $
Ryan Carpenter 925 000 $ (1)
-Salary Remaining : 925 000 $
Martin Frk 863 333 $ (3)
-Salary Remaining : 863 333 $
Mackenzie Weegar 800 000 $ (3)
-Salary Remaining : 800 000 $
Zac Rinaldo 700 000 $ (3)
-Salary Remaining : 700 000 $
Erik Gustafsson 667 500 $ (1)
-Salary Remaining : 667 500 $
Alex Stalock 650 000 $ (4)
-Salary Remaining : 650 000 $
Scott Mayfield 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players20
Salary Commitment
Year 40 : 45 600 000 $
Year 41 : 32 807 500 $
Year 42 : 28 907 500 $
Year 43 : 14 775 000 $
Salary Average Commitment
Year 40 : 14 900 000 $
Year 41 : 8 400 000 $
Year 42 : 8 400 000 $
Year 43 : 5 100 000 $
Salary Cap with 1 Way Contract
Year 40 : 45 600 000 $
Year 41 : 32 807 500 $
Year 42 : 28 907 500 $
Year 43 : 14 775 000 $

Farm Players Salaries

Patrick Holland 750 000 $ (1)
Salary Remaining : 750 000 $
Alexandre Burrows 500 000 $ (1)
Salary Remaining : 500 000 $
Jason Bacashihua 500 000 $ (4)
Salary Remaining : 500 000 $
Drew Stafford 500 000 $ (1)
Salary Remaining : 500 000 $
Colin White 128 500 $ (3)
Salary Remaining : 128 500 $
Kailer Yamamoto 115 500 $ (5)
Salary Remaining : 115 500 $
Chris Stewart 115 000 $ (3)
Salary Remaining : 115 000 $
Joshua Ho-Sang 107 583 $ (3)
Salary Remaining : 107 583 $
Nikita Scherbak 106 333 $ (3)
Salary Remaining : 106 333 $
Jaycob Megna 92 500 $ (3)
Salary Remaining : 92 500 $
Carson Soucy 92 500 $ (5)
Salary Remaining : 92 500 $
Kevin Gravel 92 500 $ (1)
Salary Remaining : 92 500 $
Jordan Binnington 90 333 $ (1)
Salary Remaining : 90 333 $
Alexander Burmistrov 90 000 $ (5)
Salary Remaining : 90 000 $
Darren Dietz 90 000 $ (1)
Salary Remaining : 90 000 $
Brendan Guhle 89 417 $ (3)
Salary Remaining : 89 417 $
Rasmus Andersson 89 417 $ (3)
Salary Remaining : 89 417 $
Travis Dermott 86 333 $ (5)
Salary Remaining : 86 333 $
Kurtis Gabriel 75 000 $ (1)
Salary Remaining : 75 000 $
Iiro Tarkki 65 000 $ (3)
Salary Remaining : 65 000 $
Justin Pogge 65 000 $ (2)
Salary Remaining : 65 000 $
Mark Alt 65 000 $ (5)
Salary Remaining : 65 000 $
Ryan Sproul 62 500 $ (3)
Salary Remaining : 62 500 $
Scott Wilson 62 500 $ (2)
Salary Remaining : 62 500 $
Brad Malone 60 000 $ (2)
Salary Remaining : 60 000 $
Ben Sexton 60 000 $ (5)
Salary Remaining : 60 000 $
David Broll 60 000 $ (4)
Salary Remaining : 60 000 $
Max Friberg 60 000 $ (1)
Salary Remaining : 60 000 $
Alex Friesen 57 500 $ (1)
Salary Remaining : 57 500 $
Gabriel Dumont 57 500 $ (3)
Salary Remaining : 57 500 $
Total Farm Players30
Salary Commitment
Year 40 : 4 385 916 $
Year 41 : 2 170 583 $
Year 42 : 1 983 083 $
Year 43 : 1 069 333 $
Salary Average Commitment
Year 40 : 1 230 000 $
Year 41 : 230 000 $
Year 42 : 165 000 $
Year 43 : 50 000 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6000 - 98 $ - 0 - 0,00%
Level 2: 5000 - 59 $ - 0 - 0,00%
Level 3: 2000 - 38 $ - 0 - 0,00%
Level 4: 2250 - 28 $ - 0 - 0,00%
Luxury : 1000 - 182 $ - 0 - 0,00%
Total Capacity :16250

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 788 333 $
Farm Players Total Salaries1 088 833 $
Coaches Total Salaries2 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 77 000 000 $0 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 0 $
Current Bank Account4 655 100 $
Projected Bank Account4 655 100 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (1)
-Salary Remaining : 10 500 000 $
Jakub Voracek 8 250 000 $ (5)
-Salary Remaining : 8 250 000 $
David Krejci 7 250 000 $ (3)
-Salary Remaining : 7 250 000 $
Drew Doughty 7 000 000 $ (6)
-Salary Remaining : 7 000 000 $
Sean Monahan 6 375 000 $ (2)
-Salary Remaining : 6 375 000 $
Niklas Kronwall 4 555 000 $ (3)
-Salary Remaining : 4 555 000 $
Michael Frolik 4 300 000 $ (4)
-Salary Remaining : 4 300 000 $
Justin Abdelkader 4 250 000 $ (3)
-Salary Remaining : 4 250 000 $
Erik Gudbranson 3 500 000 $ (5)
-Salary Remaining : 3 500 000 $
James Reimer 3 400 000 $ (4)
-Salary Remaining : 3 400 000 $
Jared Spurgeon 2 666 667 $ (2)
-Salary Remaining : 2 666 667 $
Ryan Miller 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Darnell Nurse 1 713 333 $ (4)
-Salary Remaining : 1 713 333 $
Jakub Vrana 1 363 333 $ (3)
-Salary Remaining : 1 363 333 $
Ryan Donato 1 350 000 $ (5)
-Salary Remaining : 1 350 000 $
Ben Chiarot 850 000 $ (2)
-Salary Remaining : 850 000 $
Matt Beleskey 850 000 $ (4)
-Salary Remaining : 850 000 $
Philip Samuelsson 850 000 $ (3)
-Salary Remaining : 850 000 $
Connor Carrick 750 000 $ (3)
-Salary Remaining : 750 000 $
Charles Hudon 725 000 $ (1)
-Salary Remaining : 725 000 $
Barclay Goodrow 650 000 $ (3)
-Salary Remaining : 650 000 $
Bryan Rust 640 000 $ (1)
-Salary Remaining : 640 000 $
Total Pro Players22
Salary Commitment
Year 40 : 73 788 333 $
Year 41 : 61 923 333 $
Year 42 : 50 031 666 $
Year 43 : 30 363 333 $
Salary Average Commitment
Year 40 : 3 200 000 $
Year 41 : 3 200 000 $
Year 42 : 3 200 000 $
Year 43 : 2 350 000 $
Salary Cap with 1 Way Contract
Year 40 : 73 788 333 $
Year 41 : 61 923 333 $
Year 42 : 50 031 666 $
Year 43 : 30 363 333 $

Farm Players Salaries

Colin Greening 175 500 $ (1)
Salary Remaining : 175 500 $
Oskar Lindblom 113 750 $ (5)
Salary Remaining : 113 750 $
Nick Lappin (Out of Payroll) 92 500 $ (3)
Salary Remaining : 92 500 $
Jakob Forsbacka-Karlsson 92 500 $ (3)
Salary Remaining : 92 500 $
Dryden Hunt 92 500 $ (5)
Salary Remaining : 92 500 $
Charlie Lindgren 92 500 $ (1)
Salary Remaining : 92 500 $
Jason Dickinson 89 417 $ (1)
Salary Remaining : 89 417 $
Victor Mete 87 000 $ (5)
Salary Remaining : 87 000 $
Trevor Carrick 73 333 $ (1)
Salary Remaining : 73 333 $
Beau Bennett 72 500 $ (1)
Salary Remaining : 72 500 $
J.C. Lipon 70 000 $ (1)
Salary Remaining : 70 000 $
Oscar Dansk 65 000 $ (5)
Salary Remaining : 65 000 $
Joseph Blandisi 64 833 $ (1)
Salary Remaining : 64 833 $
Total Farm Players13
Salary Commitment
Year 40 : 1 181 333 $
Year 41 : 543 250 $
Year 42 : 543 250 $
Year 43 : 358 250 $
Salary Average Commitment
Year 40 : 0 $
Year 41 : 0 $
Year 42 : 0 $
Year 43 : 0 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6700 - 90 $ - 0 - 0,00%
Level 2: 5500 - 60 $ - 0 - 0,00%
Level 3: 3200 - 35 $ - 0 - 0,00%
Level 4: 2015 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18415

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries83 012 917 $
Farm Players Total Salaries2 140 000 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 77 000 000 $0 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 0 $
Current Bank Account7 890 552 $
Projected Bank Account7 890 552 $

Pro Players Salaries

Leon Draisaitl 8 500 000 $ (5)
-Salary Remaining : 8 500 000 $
Claude Giroux 8 275 000 $ (3)
-Salary Remaining : 8 275 000 $
Dion Phaneuf 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
Paul Byron 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Marc Staal 5 700 000 $ (1)
-Salary Remaining : 5 700 000 $
Vincent Trocheck 4 750 000 $ (3)
-Salary Remaining : 4 750 000 $
Alex Goligoski 4 600 000 $ (1)
-Salary Remaining : 4 600 000 $
Christopher Tanev 4 450 000 $ (4)
-Salary Remaining : 4 450 000 $
Brendan Gallagher 3 750 000 $ (4)
-Salary Remaining : 3 750 000 $
Lars Eller 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Cam Ward 3 300 000 $ (3)
-Salary Remaining : 3 300 000 $
Martin Jones 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Andrew Cogliano 3 000 000 $ (5)
-Salary Remaining : 3 000 000 $
Brendan Smith 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Michael Raffl 2 350 000 $ (1)
-Salary Remaining : 2 350 000 $
Antoine Roussel 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Josh Anderson 1 850 000 $ (5)
-Salary Remaining : 1 850 000 $
Ivan Provorov 1 744 167 $ (3)
-Salary Remaining : 1 744 167 $
Sven Andrighetto 1 400 000 $ (1)
-Salary Remaining : 1 400 000 $
Brandon Manning 975 000 $ (3)
-Salary Remaining : 975 000 $
Jamie Oleksiak 918 750 $ (3)
-Salary Remaining : 918 750 $
Cedric Paquette 812 500 $ (6)
-Salary Remaining : 812 500 $
Scott Harrington 675 000 $ (2)
-Salary Remaining : 675 000 $
Jared Coreau 612 500 $ (3)
-Salary Remaining : 612 500 $
Chris Didomenico 550 000 $ (1)
-Salary Remaining : 550 000 $
Brooks Laich 550 000 $ (1)
-Salary Remaining : 550 000 $
Total Pro Players26
Salary Commitment
Year 40 : 83 012 917 $
Year 41 : 61 612 917 $
Year 42 : 51 937 917 $
Year 43 : 22 362 500 $
Salary Average Commitment
Year 40 : 1 000 000 $
Year 41 : 1 000 000 $
Year 42 : 1 000 000 $
Year 43 : 1 000 000 $
Salary Cap with 1 Way Contract
Year 40 : 83 012 917 $
Year 41 : 61 612 917 $
Year 42 : 51 937 917 $
Year 43 : 22 362 500 $

Farm Players Salaries

Spencer Foo 177 500 $ (5)
Salary Remaining : 177 500 $
Nathan Gerbe 150 000 $ (1)
Salary Remaining : 150 000 $
Maxime Talbot 150 000 $ (1)
Salary Remaining : 150 000 $
Derek Roy 150 000 $ (1)
Salary Remaining : 150 000 $
Daniel Taylor 150 000 $ (1)
Salary Remaining : 150 000 $
Mark Visentin 100 000 $ (4)
Salary Remaining : 100 000 $
Michael Kapla 92 500 $ (3)
Salary Remaining : 92 500 $
Mike Vecchione 92 500 $ (2)
Salary Remaining : 92 500 $
Christian Wolanin 92 500 $ (5)
Salary Remaining : 92 500 $
Eric Robinson 92 500 $ (5)
Salary Remaining : 92 500 $
Mitch Reinke 92 500 $ (5)
Salary Remaining : 92 500 $
Victor Bartley 75 000 $ (3)
Salary Remaining : 75 000 $
Maxim Noreau 75 000 $ (2)
Salary Remaining : 75 000 $
Viktor Svedberg 70 000 $ (1)
Salary Remaining : 70 000 $
Jarred Tinordi 65 000 $ (4)
Salary Remaining : 65 000 $
Andrew Agozzino 65 000 $ (3)
Salary Remaining : 65 000 $
Mackenzie Skapski 60 000 $ (3)
Salary Remaining : 60 000 $
Nikita Nesterov 60 000 $ (1)
Salary Remaining : 60 000 $
Chad Billins 55 000 $ (1)
Salary Remaining : 55 000 $
Cam Barker 55 000 $ (1)
Salary Remaining : 55 000 $
Marc-Andre Gragnani 55 000 $ (1)
Salary Remaining : 55 000 $
Steve Bernier 55 000 $ (1)
Salary Remaining : 55 000 $
Simon Moser 55 000 $ (1)
Salary Remaining : 55 000 $
Shane Harper 55 000 $ (1)
Salary Remaining : 55 000 $
Total Farm Players24
Salary Commitment
Year 40 : 2 140 000 $
Year 41 : 1 080 000 $
Year 42 : 912 500 $
Year 43 : 620 000 $
Salary Average Commitment
Year 40 : 350 000 $
Year 41 : 350 000 $
Year 42 : 275 000 $
Year 43 : 150 000 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 8000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 37 $ - 0 - 0,00%
Level 4: 4118 - 26 $ - 0 - 0,00%
Luxury : 2000 - 190 $ - 0 - 0,00%
Total Capacity :21118

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries55 805 000 $
Farm Players Total Salaries996 583 $
Coaches Total Salaries3 150 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 77 000 000 $0 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 0 $
Current Bank Account144 801 151 $
Projected Bank Account144 801 151 $

Pro Players Salaries

Aaron Ekblad 7 500 000 $ (4)
-Salary Remaining : 7 500 000 $
Aleksander Barkov 5 900 000 $ (3)
-Salary Remaining : 5 900 000 $
Matt Cullen 5 250 000 $ (3)
-Salary Remaining : 5 250 000 $
Damon Severson 4 166 666 $ (1)
-Salary Remaining : 4 166 666 $
Dylan Strome 3 369 167 $ (3)
-Salary Remaining : 3 369 167 $
Ryan Lomberg 3 250 000 $ (1)
-Salary Remaining : 3 250 000 $
Giovanni Fiore 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Jacob Trouba 2 812 500 $ (6)
-Salary Remaining : 2 812 500 $
Matt Martin 2 500 000 $ (6)
-Salary Remaining : 2 500 000 $
Jimmy Hayes 2 300 000 $ (1)
-Salary Remaining : 2 300 000 $
Antoine Vermette 1 750 000 $ (4)
-Salary Remaining : 1 750 000 $
Mitchell Marner 1 744 167 $ (3)
-Salary Remaining : 1 744 167 $
Jake McCabe 1 600 000 $ (2)
-Salary Remaining : 1 600 000 $
Andrej Sustr 1 450 000 $ (2)
-Salary Remaining : 1 450 000 $
Ryan Pulock 1 363 333 $ (1)
-Salary Remaining : 1 363 333 $
Jack Roslovic 1 137 500 $ (3)
-Salary Remaining : 1 137 500 $
Christian Fischer 1 106 667 $ (3)
-Salary Remaining : 1 106 667 $
Anders Nilsson 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Curtis Lazar 950 000 $ (2)
-Salary Remaining : 950 000 $
Sam Reinhart 894 167 $ (2)
-Salary Remaining : 894 167 $
Matt Murray 894 166 $ (1)
-Salary Remaining : 894 166 $
Chad Ruhwedel 650 000 $ (3)
-Salary Remaining : 650 000 $
Jake Dotchin 616 667 $ (3)
-Salary Remaining : 616 667 $
Valeri Nichushkin 600 000 $ (5)
-Salary Remaining : 600 000 $
Total Pro Players24
Salary Commitment
Year 40 : 55 805 000 $
Year 41 : 43 830 835 $
Year 42 : 35 936 668 $
Year 43 : 15 162 500 $
Salary Average Commitment
Year 40 : 13 500 000 $
Year 41 : 10 250 000 $
Year 42 : 6 750 000 $
Year 43 : 1 500 000 $
Salary Cap with 1 Way Contract
Year 40 : 55 805 000 $
Year 41 : 43 830 835 $
Year 42 : 35 936 668 $
Year 43 : 15 162 500 $

Farm Players Salaries

Oskar Sundqvist 92 500 $ (1)
Salary Remaining : 92 500 $
Andrey Pedan 92 500 $ (1)
Salary Remaining : 92 500 $
Daniel O'Regan 92 500 $ (3)
Salary Remaining : 92 500 $
Pheonix Copley 92 500 $ (1)
Salary Remaining : 92 500 $
Griffin Reinhart 80 000 $ (5)
Salary Remaining : 80 000 $
Alexandre Grenier 72 500 $ (3)
Salary Remaining : 72 500 $
Ashton Sautner 67 833 $ (5)
Salary Remaining : 67 833 $
Garrett Wilson 65 000 $ (3)
Salary Remaining : 65 000 $
Jack Campbell 61 250 $ (1)
Salary Remaining : 61 250 $
Magnus Hellberg 60 000 $ (5)
Salary Remaining : 60 000 $
Niklas Svedberg 55 000 $ (2)
Salary Remaining : 55 000 $
Johan Sundstrom 55 000 $ (1)
Salary Remaining : 55 000 $
Andrei Loktionov 55 000 $ (2)
Salary Remaining : 55 000 $
Jeff Zatkoff 55 000 $ (1)
Salary Remaining : 55 000 $
Total Farm Players14
Salary Commitment
Year 40 : 996 583 $
Year 41 : 547 833 $
Year 42 : 437 833 $
Year 43 : 207 833 $
Salary Average Commitment
Year 40 : 50 000 $
Year 41 : 50 000 $
Year 42 : 50 000 $
Year 43 : 0 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - 130 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 5758 - 10 $ - 0 - 0,00%
Luxury : 1000 - 400 $ - 0 - 0,00%
Total Capacity :19758

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries61 141 563 $
Farm Players Total Salaries1 479 834 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 77 000 000 $0 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 0 $
Current Bank Account78 363 664 $
Projected Bank Account78 363 664 $

Pro Players Salaries

Ondrej Pavelec 10 000 000 $ (4)
-Salary Remaining : 10 000 000 $
Andrei Markov 5 750 000 $ (2)
-Salary Remaining : 5 750 000 $
Dmitry Kulikov 4 333 333 $ (1)
-Salary Remaining : 4 333 333 $
Jaromir Jagr 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Mike Ribeiro 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Matt Stajan 3 125 000 $ (1)
-Salary Remaining : 3 125 000 $
Cory Conacher 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
David Schlemko 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Jannik Hansen 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Andrew Hammond 2 999 999 $ (1)
-Salary Remaining : 2 999 999 $
Nick Schultz 2 999 999 $ (1)
-Salary Remaining : 2 999 999 $
Mark Letestu 1 800 000 $ (2)
-Salary Remaining : 1 800 000 $
Eric Gelinas 1 575 000 $ (2)
-Salary Remaining : 1 575 000 $
Casey Mittelstadt 1 491 666 $ (5)
-Salary Remaining : 1 491 666 $
Adam Gaudette 1 491 666 $ (5)
-Salary Remaining : 1 491 666 $
Henrik Borgstrom 1 491 666 $ (5)
-Salary Remaining : 1 491 666 $
Luke Schenn 1 250 000 $ (5)
-Salary Remaining : 1 250 000 $
Tage Thompson 1 137 500 $ (5)
-Salary Remaining : 1 137 500 $
Joel Eriksson Ek 1 106 667 $ (3)
-Salary Remaining : 1 106 667 $
Brendan Lemieux 1 039 067 $ (5)
-Salary Remaining : 1 039 067 $
Tomas Kundratek 900 000 $ (2)
-Salary Remaining : 900 000 $
Nicklas Grossmann 900 000 $ (1)
-Salary Remaining : 900 000 $
Malcolm Subban 650 000 $ (1)
-Salary Remaining : 650 000 $
Aaron Gagnon 600 000 $ (1)
-Salary Remaining : 600 000 $
Total Pro Players24
Salary Commitment
Year 40 : 61 141 563 $
Year 41 : 35 033 232 $
Year 42 : 25 008 232 $
Year 43 : 20 901 565 $
Salary Average Commitment
Year 40 : 17 100 000 $
Year 41 : 16 500 000 $
Year 42 : 16 000 000 $
Year 43 : 13 000 000 $
Salary Cap with 1 Way Contract
Year 40 : 61 141 563 $
Year 41 : 35 033 232 $
Year 42 : 25 008 232 $
Year 43 : 20 901 565 $

Farm Players Salaries

Ryan Garbutt 200 000 $ (1)
Salary Remaining : 200 000 $
Alexander Nylander 174 417 $ (3)
Salary Remaining : 174 417 $
Lauri Korpikoski 100 000 $ (4)
Salary Remaining : 100 000 $
Oliver Lauridsen 90 000 $ (3)
Salary Remaining : 90 000 $
Patrice Cormier 90 000 $ (3)
Salary Remaining : 90 000 $
Colten Teubert 90 000 $ (1)
Salary Remaining : 90 000 $
Viktor Tikhonov 90 000 $ (3)
Salary Remaining : 90 000 $
Alexander Svitov 90 000 $ (2)
Salary Remaining : 90 000 $
Scott Timmins 90 000 $ (2)
Salary Remaining : 90 000 $
Oliver Kylington 76 167 $ (1)
Salary Remaining : 76 167 $
Andreas Martinsen 74 250 $ (1)
Salary Remaining : 74 250 $
Roman Will 70 000 $ (4)
Salary Remaining : 70 000 $
Gerald Coleman 70 000 $ (5)
Salary Remaining : 70 000 $
Andre Deveaux 60 000 $ (1)
Salary Remaining : 60 000 $
Adam Cracknell 60 000 $ (2)
Salary Remaining : 60 000 $
Alexander Urbom 55 000 $ (1)
Salary Remaining : 55 000 $
Total Farm Players16
Salary Commitment
Year 40 : 1 479 834 $
Year 41 : 924 417 $
Year 42 : 684 417 $
Year 43 : 240 000 $
Salary Average Commitment
Year 40 : 140 000 $
Year 41 : 140 000 $
Year 42 : 140 000 $
Year 43 : 140 000 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4800 - 20 $ - 0 - 0,00%
Luxury : 1000 - 190 $ - 0 - 0,00%
Total Capacity :18800

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 533 499 $
Farm Players Total Salaries898 009 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 77 000 000 $0 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 0 $
Current Bank Account63 054 791 $
Projected Bank Account63 054 791 $

Pro Players Salaries

Paul Stastny 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
Braydon Coburn 6 256 000 $ (1)
-Salary Remaining : 6 256 000 $
Matt Duchene 6 000 000 $ (6)
-Salary Remaining : 6 000 000 $
Tobias Enstrom 5 750 000 $ (1)
-Salary Remaining : 5 750 000 $
Dougie Hamilton 5 750 000 $ (5)
-Salary Remaining : 5 750 000 $
Marc-Andre Fleury 5 750 000 $ (1)
-Salary Remaining : 5 750 000 $
Andrew Ladd 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Bryan Little 4 700 000 $ (1)
-Salary Remaining : 4 700 000 $
Mats Zuccarello 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
Cody Franson 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Jonathan Ericsson 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
Pierre-Luc Dubois 3 425 000 $ (5)
-Salary Remaining : 3 425 000 $
Mathieu Perreault 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Nail Yakupov 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Michal Neuvirth 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Zemgus Girgensons 1 150 000 $ (3)
-Salary Remaining : 1 150 000 $
Danton Heinen 995 833 $ (3)
-Salary Remaining : 995 833 $
Mark Barberio (Out of Payroll) 750 000 $ (1)
-Salary Remaining : 750 000 $
Austin Czarnik 675 000 $ (3)
-Salary Remaining : 675 000 $
Nick Paul 670 000 $ (1)
-Salary Remaining : 670 000 $
Justin Bailey 661 666 $ (1)
-Salary Remaining : 661 666 $
Total Pro Players21
Salary Commitment
Year 40 : 76 283 499 $
Year 41 : 37 495 833 $
Year 42 : 27 995 833 $
Year 43 : 25 175 000 $
Salary Average Commitment
Year 40 : 1 000 000 $
Year 41 : 1 000 000 $
Year 42 : 1 000 000 $
Year 43 : 1 000 000 $
Salary Cap with 1 Way Contract
Year 40 : 76 283 499 $
Year 41 : 37 495 833 $
Year 42 : 27 995 833 $
Year 43 : 25 175 000 $

Farm Players Salaries

Gregory Campbell 571 342 $ (2)
Salary Remaining : 571 342 $
Daniel Catenacci 80 667 $ (1)
Salary Remaining : 80 667 $
Nathan Walker 65 000 $ (5)
Salary Remaining : 65 000 $
Ken Appleby 63 500 $ (5)
Salary Remaining : 63 500 $
Pat Cannone 60 000 $ (3)
Salary Remaining : 60 000 $
Sergey Tolchinsky 57 500 $ (1)
Salary Remaining : 57 500 $
Total Farm Players6
Salary Commitment
Year 40 : 898 009 $
Year 41 : 759 842 $
Year 42 : 188 500 $
Year 43 : 128 500 $
Salary Average Commitment
Year 40 : 0 $
Year 41 : 0 $
Year 42 : 0 $
Year 43 : 0 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 3099 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17099

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 767 262 $
Farm Players Total Salaries1 719 917 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 77 000 000 $0 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 0 $
Current Bank Account76 622 298 $
Projected Bank Account76 622 298 $

Pro Players Salaries

Jason Spezza 7 500 000 $ (3)
-Salary Remaining : 7 500 000 $
Bobby Ryan 7 250 000 $ (2)
-Salary Remaining : 7 250 000 $
Jonathan Huberdeau 5 900 000 $ (1)
-Salary Remaining : 5 900 000 $
Jonathan Quick 5 800 000 $ (5)
-Salary Remaining : 5 800 000 $
Gabriel Landeskog 5 571 429 $ (3)
-Salary Remaining : 5 571 429 $
Mika Zibanejad 5 350 000 $ (5)
-Salary Remaining : 5 350 000 $
Jaroslav Halak 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Shayne Gostisbehere 4 500 000 $ (5)
-Salary Remaining : 4 500 000 $
Roman Josi 4 000 000 $ (6)
-Salary Remaining : 4 000 000 $
Luca Sbisa 3 600 000 $ (4)
-Salary Remaining : 3 600 000 $
Patrik Laine 3 575 000 $ (3)
-Salary Remaining : 3 575 000 $
Carl Gunnarsson 3 150 000 $ (1)
-Salary Remaining : 3 150 000 $
Mike Reilly 2 025 000 $ (1)
-Salary Remaining : 2 025 000 $
Jordan Martinook 1 800 000 $ (4)
-Salary Remaining : 1 800 000 $
Nikita Zaitsev 1 775 000 $ (3)
-Salary Remaining : 1 775 000 $
Timo Meier 1 644 167 $ (3)
-Salary Remaining : 1 644 167 $
Brendan Perlini 1 394 167 $ (3)
-Salary Remaining : 1 394 167 $
Dmitrij Jaskin 1 100 000 $ (5)
-Salary Remaining : 1 100 000 $
Noah Juulsen 1 063 333 $ (5)
-Salary Remaining : 1 063 333 $
Sean Kuraly 925 000 $ (3)
-Salary Remaining : 925 000 $
Brendan Leipsic 894 166 $ (1)
-Salary Remaining : 894 166 $
Mirco Mueller 850 000 $ (5)
-Salary Remaining : 850 000 $
Jonas Gustavsson 600 000 $ (1)
-Salary Remaining : 600 000 $
Total Pro Players23
Salary Commitment
Year 40 : 74 767 262 $
Year 41 : 62 198 096 $
Year 42 : 54 948 096 $
Year 43 : 28 063 333 $
Salary Average Commitment
Year 40 : 1 500 000 $
Year 41 : 1 500 000 $
Year 42 : 1 500 000 $
Year 43 : 1 500 000 $
Salary Cap with 1 Way Contract
Year 40 : 74 767 262 $
Year 41 : 62 198 096 $
Year 42 : 54 948 096 $
Year 43 : 28 063 333 $

Farm Players Salaries

Travis Sanheim 126 333 $ (5)
Salary Remaining : 126 333 $
Kyle Quincey 125 000 $ (2)
Salary Remaining : 125 000 $
Evgeny Svechnikov 110 667 $ (3)
Salary Remaining : 110 667 $
Anders Bjork 106 667 $ (5)
Salary Remaining : 106 667 $
Jonny Brodzinski 92 500 $ (3)
Salary Remaining : 92 500 $
Nic Petan 86 333 $ (1)
Salary Remaining : 86 333 $
Frank Vatrano 79 250 $ (1)
Salary Remaining : 79 250 $
Nikita Soshnikov 73 667 $ (1)
Salary Remaining : 73 667 $
Yannick Weber 65 000 $ (4)
Salary Remaining : 65 000 $
Alex Broadhurst 65 000 $ (5)
Salary Remaining : 65 000 $
Morgan Ellis 63 250 $ (1)
Salary Remaining : 63 250 $
Petter Granberg 61 250 $ (3)
Salary Remaining : 61 250 $
Stuart Percy 60 000 $ (2)
Salary Remaining : 60 000 $
Justin Hodgman 55 000 $ (1)
Salary Remaining : 55 000 $
Drew LeBlanc 55 000 $ (1)
Salary Remaining : 55 000 $
Carter Bancks 55 000 $ (1)
Salary Remaining : 55 000 $
Akim Aliu 55 000 $ (1)
Salary Remaining : 55 000 $
Nick Palmieri 55 000 $ (1)
Salary Remaining : 55 000 $
Zach Hamill 55 000 $ (1)
Salary Remaining : 55 000 $
Calvin Heeter 55 000 $ (2)
Salary Remaining : 55 000 $
Cody Almond 55 000 $ (1)
Salary Remaining : 55 000 $
Mark Olver 55 000 $ (1)
Salary Remaining : 55 000 $
Alexander Pechurski 55 000 $ (2)
Salary Remaining : 55 000 $
Maksim Mayorov 55 000 $ (1)
Salary Remaining : 55 000 $
Total Farm Players24
Salary Commitment
Year 40 : 1 719 917 $
Year 41 : 922 417 $
Year 42 : 627 417 $
Year 43 : 363 000 $
Salary Average Commitment
Year 40 : 150 000 $
Year 41 : 150 000 $
Year 42 : 100 000 $
Year 43 : 50 000 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - 150 $ - 0 - 0,00%
Level 2: 5000 - 90 $ - 0 - 0,00%
Level 3: 2000 - 70 $ - 0 - 0,00%
Level 4: 5250 - 50 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :19250

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 600 127 $
Farm Players Total Salaries2 190 450 $
Coaches Total Salaries4 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 77 000 000 $0 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 0 $
Current Bank Account123 079 255 $
Projected Bank Account123 079 255 $

Pro Players Salaries

Alex Ovechkin 9 538 462 $ (1)
-Salary Remaining : 9 538 462 $
Phil Kessel 8 000 000 $ (2)
-Salary Remaining : 8 000 000 $
Patrice Bergeron 6 875 000 $ (3)
-Salary Remaining : 6 875 000 $
Johnny Gaudreau 6 750 000 $ (2)
-Salary Remaining : 6 750 000 $
Carey Price 6 500 000 $ (5)
-Salary Remaining : 6 500 000 $
Joe Pavelski 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Taylor Hall 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Brent Burns 5 760 000 $ (4)
-Salary Remaining : 5 760 000 $
Tyson Barrie 5 500 000 $ (6)
-Salary Remaining : 5 500 000 $
John Klingberg 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
Thomas Greiss 3 333 333 $ (2)
-Salary Remaining : 3 333 333 $
Jacob Markstrom 1 550 000 $ (1)
-Salary Remaining : 1 550 000 $
Max Domi 1 363 333 $ (1)
-Salary Remaining : 1 363 333 $
Jared McCann 1 106 666 $ (1)
-Salary Remaining : 1 106 666 $
Roman Polak 1 100 000 $ (4)
-Salary Remaining : 1 100 000 $
Colton Sceviour 950 000 $ (5)
-Salary Remaining : 950 000 $
Jaccob Slavin 925 000 $ (1)
-Salary Remaining : 925 000 $
Jean-Gabriel Pageau 900 000 $ (3)
-Salary Remaining : 900 000 $
Shea Theodore 863 333 $ (1)
-Salary Remaining : 863 333 $
Ondrej Kase 706 667 $ (3)
-Salary Remaining : 706 667 $
Luke Glendening 628 333 $ (3)
-Salary Remaining : 628 333 $
Total Pro Players21
Salary Commitment
Year 40 : 78 600 127 $
Year 41 : 53 003 333 $
Year 42 : 34 920 000 $
Year 43 : 19 810 000 $
Salary Average Commitment
Year 40 : 1 000 000 $
Year 41 : 1 000 000 $
Year 42 : 1 000 000 $
Year 43 : 1 000 000 $
Salary Cap with 1 Way Contract
Year 40 : 78 600 127 $
Year 41 : 53 003 333 $
Year 42 : 34 920 000 $
Year 43 : 19 810 000 $

Farm Players Salaries

Josh Gorges 390 000 $ (3)
Salary Remaining : 390 000 $
Eddie Lack 275 000 $ (2)
Salary Remaining : 275 000 $
Jordan Greenway 122 500 $ (5)
Salary Remaining : 122 500 $
Robbie Russo 92 500 $ (3)
Salary Remaining : 92 500 $
Paul Ladue 92 500 $ (3)
Salary Remaining : 92 500 $
Gustav Olofsson 92 500 $ (1)
Salary Remaining : 92 500 $
Adin Hill 92 500 $ (5)
Salary Remaining : 92 500 $
John Hayden 92 500 $ (3)
Salary Remaining : 92 500 $
Tyler Bertuzzi 91 083 $ (3)
Salary Remaining : 91 083 $
John Quenneville 89 417 $ (3)
Salary Remaining : 89 417 $
Adam Erne 89 417 $ (3)
Salary Remaining : 89 417 $
Paul Postma 88 750 $ (1)
Salary Remaining : 88 750 $
Joseph Cramarossa 72 450 $ (3)
Salary Remaining : 72 450 $
Teemu Pulkkinen 70 000 $ (1)
Salary Remaining : 70 000 $
Peter Holland 67 500 $ (4)
Salary Remaining : 67 500 $
Nate Prosser 65 000 $ (2)
Salary Remaining : 65 000 $
Travis Boyd 65 000 $ (5)
Salary Remaining : 65 000 $
Andrew Crescenzi 65 000 $ (5)
Salary Remaining : 65 000 $
Michal Jordan 62 500 $ (2)
Salary Remaining : 62 500 $
Jean-Sebastien Dea 59 333 $ (3)
Salary Remaining : 59 333 $
Jayson Megna 55 000 $ (1)
Salary Remaining : 55 000 $
Total Farm Players21
Salary Commitment
Year 40 : 2 190 450 $
Year 41 : 1 884 200 $
Year 42 : 1 481 700 $
Year 43 : 412 500 $
Salary Average Commitment
Year 40 : 50 000 $
Year 41 : 0 $
Year 42 : 0 $
Year 43 : 0 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - 98 $ - 0 - 0,00%
Level 2: 5000 - 63 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4087 - 25 $ - 0 - 0,00%
Luxury : 1000 - 210 $ - 0 - 0,00%
Total Capacity :18087

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 585 000 $
Farm Players Total Salaries1 261 000 $
Coaches Total Salaries3 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 77 000 000 $0 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 0 $
Current Bank Account146 387 729 $
Projected Bank Account146 387 729 $

Pro Players Salaries

Jeff Skinner 5 725 000 $ (1)
-Salary Remaining : 5 725 000 $
Nick Foligno 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
John Tavares 5 500 000 $ (6)
-Salary Remaining : 5 500 000 $
Jonathan Drouin 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Sami Vatanen 4 875 000 $ (5)
-Salary Remaining : 4 875 000 $
Devan Dubnyk 4 333 333 $ (1)
-Salary Remaining : 4 333 333 $
Adam Larsson 4 166 667 $ (2)
-Salary Remaining : 4 166 667 $
Nick Bonino 4 100 000 $ (5)
-Salary Remaining : 4 100 000 $
Olli Maatta 4 083 333 $ (2)
-Salary Remaining : 4 083 333 $
Adam Henrique 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Andrew Shaw 3 900 000 $ (2)
-Salary Remaining : 3 900 000 $
Michael Del Zotto 3 875 000 $ (4)
-Salary Remaining : 3 875 000 $
Boone Jenner 2 900 000 $ (3)
-Salary Remaining : 2 900 000 $
Charlie McAvoy 1 258 333 $ (5)
-Salary Remaining : 1 258 333 $
Alex Chiasson 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
Anthony Duclair 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Travis Konecny 1 106 667 $ (3)
-Salary Remaining : 1 106 667 $
Pavel Buchnevich 925 000 $ (3)
-Salary Remaining : 925 000 $
Brandon Carlo 894 167 $ (3)
-Salary Remaining : 894 167 $
Christian Folin 850 000 $ (3)
-Salary Remaining : 850 000 $
Juuse Saros 692 500 $ (1)
-Salary Remaining : 692 500 $
Total Pro Players21
Salary Commitment
Year 40 : 66 585 000 $
Year 41 : 54 634 167 $
Year 42 : 41 284 167 $
Year 43 : 29 108 333 $
Salary Average Commitment
Year 40 : 1 500 000 $
Year 41 : 1 000 000 $
Year 42 : 500 000 $
Year 43 : 500 000 $
Salary Cap with 1 Way Contract
Year 40 : 66 585 000 $
Year 41 : 54 634 167 $
Year 42 : 41 284 167 $
Year 43 : 29 108 333 $

Farm Players Salaries

Chris Terry 99 000 $ (1)
Salary Remaining : 99 000 $
Sean Malone 92 500 $ (3)
Salary Remaining : 92 500 $
Brandon Halverson 89 417 $ (5)
Salary Remaining : 89 417 $
Kerby Rychel 86 333 $ (4)
Salary Remaining : 86 333 $
Markus Hannikainen 67 500 $ (3)
Salary Remaining : 67 500 $
Will O'Neill 61 250 $ (5)
Salary Remaining : 61 250 $
Luke Gazdic 60 000 $ (4)
Salary Remaining : 60 000 $
Korbinian Holzer 60 000 $ (2)
Salary Remaining : 60 000 $
Brian Gionta 60 000 $ (1)
Salary Remaining : 60 000 $
Dustin Penner 60 000 $ (2)
Salary Remaining : 60 000 $
Matt Tennyson 60 000 $ (3)
Salary Remaining : 60 000 $
Mark Fayne 60 000 $ (3)
Salary Remaining : 60 000 $
Tyler Bunz 60 000 $ (1)
Salary Remaining : 60 000 $
Christian Hanson 60 000 $ (1)
Salary Remaining : 60 000 $
Theo Peckham 60 000 $ (1)
Salary Remaining : 60 000 $
Matt Kassian 60 000 $ (2)
Salary Remaining : 60 000 $
Danny Biega 60 000 $ (2)
Salary Remaining : 60 000 $
Jerry D'Amigo 55 000 $ (1)
Salary Remaining : 55 000 $
Linus Ullmark 50 000 $ (1)
Salary Remaining : 50 000 $
Total Farm Players19
Salary Commitment
Year 40 : 1 261 000 $
Year 41 : 817 000 $
Year 42 : 577 000 $
Year 43 : 297 000 $
Salary Average Commitment
Year 40 : 280 000 $
Year 41 : 220 000 $
Year 42 : 160 000 $
Year 43 : 50 000 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 3113 - 35 $ - 0 - 0,00%
Luxury : 1000 - 190 $ - 0 - 0,00%
Total Capacity :17113

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 279 167 $
Farm Players Total Salaries2 569 933 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 77 000 000 $0 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 0 $
Current Bank Account66 922 790 $
Projected Bank Account66 922 790 $

Pro Players Salaries

Ryan O'Reilly 7 500 000 $ (6)
-Salary Remaining : 7 500 000 $
Mark Giordano 6 750 000 $ (4)
-Salary Remaining : 6 750 000 $
Alex Pietrangelo 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
Mike Smith 6 500 000 $ (5)
-Salary Remaining : 6 500 000 $
Mark Scheifele 6 125 000 $ (2)
-Salary Remaining : 6 125 000 $
Jordan Eberle 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Jaden Schwartz 5 350 000 $ (1)
-Salary Remaining : 5 350 000 $
Andy Greene 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
Petr Mrazek 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Mikael Backlund 3 575 000 $ (5)
-Salary Remaining : 3 575 000 $
Eric Staal 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Matt Dumba 2 550 000 $ (2)
-Salary Remaining : 2 550 000 $
Blake Comeau 2 400 000 $ (2)
-Salary Remaining : 2 400 000 $
Clayton Keller 1 704 167 $ (3)
-Salary Remaining : 1 704 167 $
Francois Beauchemin 1 700 000 $ (3)
-Salary Remaining : 1 700 000 $
Daniel Winnik 1 350 000 $ (2)
-Salary Remaining : 1 350 000 $
Stephen Johns 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Zach Hyman 900 000 $ (1)
-Salary Remaining : 900 000 $
Casey DeSmith 675 000 $ (5)
-Salary Remaining : 675 000 $
Colton Sissons 625 000 $ (2)
-Salary Remaining : 625 000 $
Austin Watson 575 000 $ (2)
-Salary Remaining : 575 000 $
Total Pro Players21
Salary Commitment
Year 40 : 74 279 167 $
Year 41 : 67 029 167 $
Year 42 : 49 904 167 $
Year 43 : 40 000 000 $
Salary Average Commitment
Year 40 : 11 350 000 $
Year 41 : 10 850 000 $
Year 42 : 9 000 000 $
Year 43 : 9 000 000 $
Salary Cap with 1 Way Contract
Year 40 : 74 279 167 $
Year 41 : 67 029 167 $
Year 42 : 49 904 167 $
Year 43 : 40 000 000 $

Farm Players Salaries

Johnny Oduya 375 000 $ (1)
Salary Remaining : 375 000 $
Casey Cizikas 335 000 $ (4)
Salary Remaining : 335 000 $
Darren Archibald 187 500 $ (2)
Salary Remaining : 187 500 $
Matt Hendricks 185 000 $ (1)
Salary Remaining : 185 000 $
Dominic Moore 150 000 $ (2)
Salary Remaining : 150 000 $
Luke Kunin 142 500 $ (5)
Salary Remaining : 142 500 $
Linus Omark 138 500 $ (1)
Salary Remaining : 138 500 $
Michal Kempny 113 750 $ (3)
Salary Remaining : 113 750 $
Mike McKenna 111 100 $ (3)
Salary Remaining : 111 100 $
Louie Belpedio 92 500 $ (5)
Salary Remaining : 92 500 $
Logan Shaw 90 833 $ (1)
Salary Remaining : 90 833 $
Ben Street 86 700 $ (2)
Salary Remaining : 86 700 $
Spencer Abbott 85 300 $ (1)
Salary Remaining : 85 300 $
Carter Rowney 61 250 $ (3)
Salary Remaining : 61 250 $
Matt Taormina 60 000 $ (1)
Salary Remaining : 60 000 $
Adam Almquist 60 000 $ (3)
Salary Remaining : 60 000 $
Carter Ashton 60 000 $ (2)
Salary Remaining : 60 000 $
Steven Oleksy 60 000 $ (1)
Salary Remaining : 60 000 $
Alexander Salak 60 000 $ (4)
Salary Remaining : 60 000 $
Dylan Olsen 60 000 $ (1)
Salary Remaining : 60 000 $
Ilya Kovalchuk 55 000 $ (2)
Salary Remaining : 55 000 $
Total Farm Players21
Salary Commitment
Year 40 : 2 569 933 $
Year 41 : 1 515 300 $
Year 42 : 976 100 $
Year 43 : 630 000 $
Salary Average Commitment
Year 40 : 60 000 $
Year 41 : 60 000 $
Year 42 : 60 000 $
Year 43 : 60 000 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 101 $ - 0 - 0,00%
Level 2: 5000 - 63 $ - 0 - 0,00%
Level 3: 2000 - 39 $ - 0 - 0,00%
Level 4: 4200 - 26 $ - 0 - 0,00%
Luxury : 1000 - 199 $ - 0 - 0,00%
Total Capacity :18200

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries59 508 001 $
Farm Players Total Salaries2 945 334 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 77 000 000 $0 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 0 $
Current Bank Account7 466 310 $
Projected Bank Account7 466 310 $

Pro Players Salaries

Kris Letang 7 250 000 $ (1)
-Salary Remaining : 7 250 000 $
Corey Crawford 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Curtis McElhinney 4 875 000 $ (5)
-Salary Remaining : 4 875 000 $
Gustav Nyquist 4 750 000 $ (5)
-Salary Remaining : 4 750 000 $
Max Pacioretty 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Viktor Arvidsson 4 250 000 $ (3)
-Salary Remaining : 4 250 000 $
Nazem Kadri 4 100 000 $ (2)
-Salary Remaining : 4 100 000 $
Jake Gardiner 4 050 000 $ (5)
-Salary Remaining : 4 050 000 $
Justin Schultz 3 900 000 $ (2)
-Salary Remaining : 3 900 000 $
Brad Richardson 3 458 001 $ (2)
-Salary Remaining : 3 458 001 $
Tyler Toffoli 3 250 000 $ (1)
-Salary Remaining : 3 250 000 $
Kris Russell 3 100 000 $ (4)
-Salary Remaining : 3 100 000 $
Jacob Josefson 1 100 000 $ (2)
-Salary Remaining : 1 100 000 $
Jake Guentzel 925 000 $ (3)
-Salary Remaining : 925 000 $
Kevin Roy 925 000 $ (5)
-Salary Remaining : 925 000 $
Adam Pelech 925 000 $ (1)
-Salary Remaining : 925 000 $
Tomas Jurco 900 000 $ (3)
-Salary Remaining : 900 000 $
Ty Rattie 700 000 $ (1)
-Salary Remaining : 700 000 $
Alexander Radulov 550 000 $ (2)
-Salary Remaining : 550 000 $
Total Pro Players19
Salary Commitment
Year 40 : 59 508 001 $
Year 41 : 47 383 001 $
Year 42 : 34 275 000 $
Year 43 : 17 700 000 $
Salary Average Commitment
Year 40 : 5 875 000 $
Year 41 : 5 375 000 $
Year 42 : 5 375 000 $
Year 43 : 5 375 000 $
Salary Cap with 1 Way Contract
Year 40 : 59 508 001 $
Year 41 : 47 383 001 $
Year 42 : 34 275 000 $
Year 43 : 17 700 000 $

Farm Players Salaries

Marcus Johansson 458 333 $ (3)
Salary Remaining : 458 333 $
Sven Baertschi 185 000 $ (5)
Salary Remaining : 185 000 $
Victor Antipin 177 500 $ (5)
Salary Remaining : 177 500 $
Sebastien Aho 177 500 $ (3)
Salary Remaining : 177 500 $
Anton Slepyshev 152 500 $ (1)
Salary Remaining : 152 500 $
Filip Chytil 124 417 $ (5)
Salary Remaining : 124 417 $
Calvin Pickard 100 000 $ (1)
Salary Remaining : 100 000 $
Kris Versteeg 95 000 $ (2)
Salary Remaining : 95 000 $
Philip Holm 92 500 $ (5)
Salary Remaining : 92 500 $
Markus Nutivaara 92 500 $ (3)
Salary Remaining : 92 500 $
Carl Dahlstrom 92 500 $ (5)
Salary Remaining : 92 500 $
Sami Niku 91 667 $ (5)
Salary Remaining : 91 667 $
Nick Petrecki 90 000 $ (1)
Salary Remaining : 90 000 $
Spencer Martin 89 417 $ (3)
Salary Remaining : 89 417 $
Josh Jooris 87 500 $ (3)
Salary Remaining : 87 500 $
Nicolas Roy 81 500 $ (5)
Salary Remaining : 81 500 $
Lucas Lessio 80 000 $ (2)
Salary Remaining : 80 000 $
Michael Bournival 80 000 $ (1)
Salary Remaining : 80 000 $
Mario Kempe 65 000 $ (5)
Salary Remaining : 65 000 $
Justin Auger 65 000 $ (5)
Salary Remaining : 65 000 $
Curtis Valk 60 000 $ (1)
Salary Remaining : 60 000 $
Emerson Etem 60 000 $ (4)
Salary Remaining : 60 000 $
David Ullstrom 60 000 $ (4)
Salary Remaining : 60 000 $
Kevin Poulin 60 000 $ (4)
Salary Remaining : 60 000 $
Stanislav Galiev 60 000 $ (1)
Salary Remaining : 60 000 $
Matt Fraser 57 500 $ (1)
Salary Remaining : 57 500 $
Jamie McBain 55 000 $ (3)
Salary Remaining : 55 000 $
Slava Voynov 55 000 $ (2)
Salary Remaining : 55 000 $
Total Farm Players28
Salary Commitment
Year 40 : 2 945 334 $
Year 41 : 2 345 334 $
Year 42 : 2 115 334 $
Year 43 : 1 155 084 $
Salary Average Commitment
Year 40 : 357 500 $
Year 41 : 217 500 $
Year 42 : 137 500 $
Year 43 : 50 000 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 5983 - 14 $ - 0 - 0,00%
Luxury : 1000 - 210 $ - 0 - 0,00%
Total Capacity :19983

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 634 166 $
Farm Players Total Salaries2 801 301 $
Coaches Total Salaries8 775 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 77 000 000 $0 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 0 $
Current Bank Account21 973 136 $
Projected Bank Account21 973 136 $

Pro Players Salaries

Dustin Byfuglien 7 600 000 $ (6)
-Salary Remaining : 7 600 000 $
Tuukka Rask 7 000 000 $ (5)
-Salary Remaining : 7 000 000 $
Kari Lehtonen 5 900 000 $ (4)
-Salary Remaining : 5 900 000 $
Travis Zajac 5 750 000 $ (1)
-Salary Remaining : 5 750 000 $
Dan Girardi 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Jeff Petry 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Kyle Palmieri 4 600 000 $ (4)
-Salary Remaining : 4 600 000 $
Brandon Sutter 4 375 000 $ (4)
-Salary Remaining : 4 375 000 $
David Savard 4 250 000 $ (4)
-Salary Remaining : 4 250 000 $
Connor McDavid 3 775 000 $ (1)
-Salary Remaining : 3 775 000 $
Mark Stone 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Artemi Panarin 3 387 500 $ (1)
-Salary Remaining : 3 387 500 $
Josh Bailey 3 300 000 $ (6)
-Salary Remaining : 3 300 000 $
Ron Hainsey 2 833 333 $ (2)
-Salary Remaining : 2 833 333 $
Cal Clutterbuck 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
Elias Lindholm 2 700 000 $ (1)
-Salary Remaining : 2 700 000 $
Nikita Zadorov 2 150 000 $ (3)
-Salary Remaining : 2 150 000 $
Tom Wilson 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Pierre-Edouard Bellemare 1 450 000 $ (4)
-Salary Remaining : 1 450 000 $
Derek MacKenzie 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
Jake DeBrusk 1 288 333 $ (5)
-Salary Remaining : 1 288 333 $
Carter Hutton 725 000 $ (2)
-Salary Remaining : 725 000 $
Total Pro Players22
Salary Commitment
Year 40 : 81 634 166 $
Year 41 : 59 221 666 $
Year 42 : 41 913 333 $
Year 43 : 39 763 333 $
Salary Average Commitment
Year 40 : 2 000 000 $
Year 41 : 2 000 000 $
Year 42 : 2 000 000 $
Year 43 : 2 000 000 $
Salary Cap with 1 Way Contract
Year 40 : 81 634 166 $
Year 41 : 59 221 666 $
Year 42 : 41 913 333 $
Year 43 : 39 763 333 $

Farm Players Salaries

Matt Hunwick 500 000 $ (1)
Salary Remaining : 500 000 $
Dakota Mermis 300 000 $ (1)
Salary Remaining : 300 000 $
Justin Kloos 169 500 $ (3)
Salary Remaining : 169 500 $
Kyle Criscuolo 127 550 $ (4)
Salary Remaining : 127 550 $
Brendan Gaunce 102 583 $ (1)
Salary Remaining : 102 583 $
Matthew Peca 92 500 $ (3)
Salary Remaining : 92 500 $
Marcus Pettersson 89 417 $ (5)
Salary Remaining : 89 417 $
Rinat Valiev 89 417 $ (1)
Salary Remaining : 89 417 $
Scott Kosmachuk 89 417 $ (1)
Salary Remaining : 89 417 $
William Carrier 85 667 $ (3)
Salary Remaining : 85 667 $
Radim Vrbata 85 000 $ (3)
Salary Remaining : 85 000 $
Lee Stempniak 85 000 $ (5)
Salary Remaining : 85 000 $
Danick Martel 80 000 $ (5)
Salary Remaining : 80 000 $
Luke Witkowski 75 000 $ (3)
Salary Remaining : 75 000 $
Cody Goloubef 75 000 $ (2)
Salary Remaining : 75 000 $
Chris Driedger 73 500 $ (1)
Salary Remaining : 73 500 $
Ben Thomson 65 000 $ (3)
Salary Remaining : 65 000 $
Chris Thorburn 65 000 $ (5)
Salary Remaining : 65 000 $
Maxime Lagace 65 000 $ (5)
Salary Remaining : 65 000 $
Kurtis MacDermid 65 000 $ (5)
Salary Remaining : 65 000 $
Trevor Murphy 64 000 $ (5)
Salary Remaining : 64 000 $
Tyler Wotherspoon 62 500 $ (1)
Salary Remaining : 62 500 $
Johan Motin 61 500 $ (4)
Salary Remaining : 61 500 $
Max Sauve 60 000 $ (1)
Salary Remaining : 60 000 $
Jamie Devane 60 000 $ (1)
Salary Remaining : 60 000 $
Scott Wedgewood 58 750 $ (1)
Salary Remaining : 58 750 $
Ryan Bourque 55 000 $ (5)
Salary Remaining : 55 000 $
Total Farm Players27
Salary Commitment
Year 40 : 2 801 301 $
Year 41 : 1 405 134 $
Year 42 : 1 330 134 $
Year 43 : 757 467 $
Salary Average Commitment
Year 40 : 1 068 550 $
Year 41 : 648 550 $
Year 42 : 648 550 $
Year 43 : 394 050 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 65 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4690 - 25 $ - 0 - 0,00%
Luxury : 1000 - 195 $ - 0 - 0,00%
Total Capacity :18690

Income

Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries54 060 335 $
Farm Players Total Salaries2 844 650 $
Coaches Total Salaries6 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 77 000 000 $0 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 0 $
Current Bank Account45 181 595 $
Projected Bank Account45 181 595 $

Pro Players Salaries

Joe Thornton 6 750 000 $ (1)
-Salary Remaining : 6 750 000 $
Cory Schneider 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Jay Bouwmeester 5 400 000 $ (1)
-Salary Remaining : 5 400 000 $
Artem Anisimov 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Oscar Klefbom 4 167 000 $ (1)
-Salary Remaining : 4 167 000 $
Carl Hagelin 4 000 000 $ (5)
-Salary Remaining : 4 000 000 $
Patrik Berglund 3 700 000 $ (3)
-Salary Remaining : 3 700 000 $
Jason Pominville 3 658 001 $ (3)
-Salary Remaining : 3 658 001 $
Alex Killorn 2 550 000 $ (2)
-Salary Remaining : 2 550 000 $
Troy Brouwer 2 257 000 $ (3)
-Salary Remaining : 2 257 000 $
Thomas Hickey 2 200 000 $ (1)
-Salary Remaining : 2 200 000 $
John Moore 1 666 667 $ (6)
-Salary Remaining : 1 666 667 $
Joonas Donskoi 1 137 500 $ (1)
-Salary Remaining : 1 137 500 $
Kevin Connauton 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Scott Laughton 962 500 $ (1)
-Salary Remaining : 962 500 $
Tristan Jarry 905 000 $ (3)
-Salary Remaining : 905 000 $
Adrian Kempe 894 167 $ (3)
-Salary Remaining : 894 167 $
Richard Panik 875 000 $ (4)
-Salary Remaining : 875 000 $
Greg Pateryn 800 000 $ (5)
-Salary Remaining : 800 000 $
Chris Wagner 637 500 $ (4)
-Salary Remaining : 637 500 $
Total Pro Players20
Salary Commitment
Year 40 : 54 060 335 $
Year 41 : 33 443 335 $
Year 42 : 30 893 335 $
Year 43 : 13 979 167 $
Salary Average Commitment
Year 40 : 3 757 000 $
Year 41 : 3 257 000 $
Year 42 : 3 257 000 $
Year 43 : 1 000 000 $
Salary Cap with 1 Way Contract
Year 40 : 54 060 335 $
Year 41 : 33 443 335 $
Year 42 : 30 893 335 $
Year 43 : 13 979 167 $

Farm Players Salaries

Ryan Callahan 300 000 $ (3)
Salary Remaining : 300 000 $
Brian Flynn 300 000 $ (1)
Salary Remaining : 300 000 $
Matt Carle 300 000 $ (1)
Salary Remaining : 300 000 $
Garnet Hathaway 252 100 $ (5)
Salary Remaining : 252 100 $
Johan Larsson 147 500 $ (4)
Salary Remaining : 147 500 $
Joonas Korpisalo 92 500 $ (1)
Salary Remaining : 92 500 $
Christoph Bertschy 92 500 $ (1)
Salary Remaining : 92 500 $
Eric Comrie 90 250 $ (3)
Salary Remaining : 90 250 $
Kenny Agostino 87 500 $ (3)
Salary Remaining : 87 500 $
Joseph Labate 80 000 $ (3)
Salary Remaining : 80 000 $
Matt Read 75 200 $ (2)
Salary Remaining : 75 200 $
Alex Biega 75 000 $ (4)
Salary Remaining : 75 000 $
Dylan DeMelo 72 500 $ (1)
Salary Remaining : 72 500 $
Greg McKegg 70 000 $ (3)
Salary Remaining : 70 000 $
Taylor Beck 65 000 $ (2)
Salary Remaining : 65 000 $
Stefan Matteau 65 000 $ (2)
Salary Remaining : 65 000 $
Brandon Pirri 65 000 $ (2)
Salary Remaining : 65 000 $
Brian Lashoff 65 000 $ (2)
Salary Remaining : 65 000 $
Maxwell Reinhart 65 000 $ (3)
Salary Remaining : 65 000 $
Jordan Weal 63 250 $ (1)
Salary Remaining : 63 250 $
Leland Irving 62 600 $ (3)
Salary Remaining : 62 600 $
Zach Redmond 60 000 $ (1)
Salary Remaining : 60 000 $
Brody Sutter 60 000 $ (3)
Salary Remaining : 60 000 $
David Musil 60 000 $ (1)
Salary Remaining : 60 000 $
Brendan Ranford 60 000 $ (2)
Salary Remaining : 60 000 $
Joey Hishon 60 000 $ (1)
Salary Remaining : 60 000 $
Nick Jensen 58 750 $ (3)
Salary Remaining : 58 750 $
Total Farm Players27
Salary Commitment
Year 40 : 2 844 650 $
Year 41 : 1 743 900 $
Year 42 : 1 348 700 $
Year 43 : 474 600 $
Salary Average Commitment
Year 40 : 602 300 $
Year 41 : 542 300 $
Year 42 : 352 100 $
Year 43 : 302 100 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Centre
Level 1: 6000 - 91 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 5153 - 25 $ - 0 - 0,00%
Luxury : 1000 - 185 $ - 0 - 0,00%
Total Capacity :19153

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 476 795 $
Farm Players Total Salaries2 143 173 $
Coaches Total Salaries3 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 77 000 000 $0 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 0 $
Current Bank Account68 952 523 $
Projected Bank Account68 952 523 $

Pro Players Salaries

Ryan Getzlaf 8 250 000 $ (1)
-Salary Remaining : 8 250 000 $
Brent Seabrook 6 875 000 $ (4)
-Salary Remaining : 6 875 000 $
Anze Kopitar 6 800 000 $ (1)
-Salary Remaining : 6 800 000 $
Kevin Shattenkirk 6 650 000 $ (4)
-Salary Remaining : 6 650 000 $
Ryan Nugent-Hopkins 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Duncan Keith 5 538 462 $ (3)
-Salary Remaining : 5 538 462 $
Seth Jones 5 400 000 $ (1)
-Salary Remaining : 5 400 000 $
Craig Anderson 4 750 000 $ (6)
-Salary Remaining : 4 750 000 $
Brad Marchand 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
James van Riemsdyk 4 250 000 $ (5)
-Salary Remaining : 4 250 000 $
Wayne Simmonds 3 975 000 $ (4)
-Salary Remaining : 3 975 000 $
Karl Alzner 2 800 000 $ (3)
-Salary Remaining : 2 800 000 $
Riley Sheahan 2 075 000 $ (2)
-Salary Remaining : 2 075 000 $
Brian Boyle 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Philipp Grubauer 1 500 000 $ (5)
-Salary Remaining : 1 500 000 $
Miles Wood 925 000 $ (1)
-Salary Remaining : 925 000 $
Artturi Lehkonen 925 000 $ (3)
-Salary Remaining : 925 000 $
Oliver Bjorkstrand 863 333 $ (1)
-Salary Remaining : 863 333 $
Brian Dumoulin 800 000 $ (2)
-Salary Remaining : 800 000 $
Jonathan Marchessault 600 000 $ (2)
-Salary Remaining : 600 000 $
Total Pro Players20
Salary Commitment
Year 40 : 75 476 795 $
Year 41 : 51 238 462 $
Year 42 : 41 763 462 $
Year 43 : 28 000 000 $
Salary Average Commitment
Year 40 : 2 000 000 $
Year 41 : 1 500 000 $
Year 42 : 1 000 000 $
Year 43 : 1 000 000 $
Salary Cap with 1 Way Contract
Year 40 : 75 476 795 $
Year 41 : 51 238 462 $
Year 42 : 41 763 462 $
Year 43 : 28 000 000 $

Farm Players Salaries

Marcus Kruger 220 000 $ (3)
Salary Remaining : 220 000 $
Joel Ward 190 000 $ (2)
Salary Remaining : 190 000 $
Oscar Lindberg 170 000 $ (4)
Salary Remaining : 170 000 $
Nathan Beaulieu 100 000 $ (2)
Salary Remaining : 100 000 $
Anton Lander 98 750 $ (2)
Salary Remaining : 98 750 $
Viktor Loov 92 500 $ (1)
Salary Remaining : 92 500 $
Anton Lindholm 92 500 $ (3)
Salary Remaining : 92 500 $
Michael Amadio 92 500 $ (5)
Salary Remaining : 92 500 $
Nick Seeler 92 500 $ (5)
Salary Remaining : 92 500 $
Zane McIntyre 92 500 $ (3)
Salary Remaining : 92 500 $
Max McCormick 85 500 $ (1)
Salary Remaining : 85 500 $
John McFarland 85 085 $ (1)
Salary Remaining : 85 085 $
Taylor Leier 82 505 $ (1)
Salary Remaining : 82 505 $
Christopher Gibson 75 000 $ (1)
Salary Remaining : 75 000 $
Landon Ferraro 70 000 $ (3)
Salary Remaining : 70 000 $
Dillon Simpson 67 500 $ (3)
Salary Remaining : 67 500 $
Ben Harpur 65 333 $ (1)
Salary Remaining : 65 333 $
Patrick Brown 65 000 $ (1)
Salary Remaining : 65 000 $
Joe Hicketts 63 500 $ (5)
Salary Remaining : 63 500 $
Ryan Carter 62 500 $ (1)
Salary Remaining : 62 500 $
Drew Miller 60 000 $ (3)
Salary Remaining : 60 000 $
Joni Ortio 60 000 $ (2)
Salary Remaining : 60 000 $
Matt Hackett 60 000 $ (2)
Salary Remaining : 60 000 $
Total Farm Players23
Salary Commitment
Year 40 : 2 143 173 $
Year 41 : 1 529 750 $
Year 42 : 1 021 000 $
Year 43 : 418 500 $
Salary Average Commitment
Year 40 : 0 $
Year 41 : 0 $
Year 42 : 0 $
Year 43 : 0 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - 92 $ - 0 - 0,00%
Level 2: 5000 - 58 $ - 0 - 0,00%
Level 3: 2000 - 33 $ - 0 - 0,00%
Level 4: 3496 - 28 $ - 0 - 0,00%
Luxury : 1000 - 190 $ - 0 - 0,00%
Total Capacity :17496

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 094 167 $
Farm Players Total Salaries2 639 583 $
Coaches Total Salaries9 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 77 000 000 $0 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 0 $
Current Bank Account124 398 973 $
Projected Bank Account124 398 973 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (3)
-Salary Remaining : 10 500 000 $
Mikko Koivu 6 750 000 $ (4)
-Salary Remaining : 6 750 000 $
Nicklas Backstrom 6 700 000 $ (2)
-Salary Remaining : 6 700 000 $
Erik Karlsson 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
Kyle Okposo 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Mike Green 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Brandon Dubinsky 5 850 000 $ (1)
-Salary Remaining : 5 850 000 $
Oliver Ekman-Larsson 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Derick Brassard 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Evgeny Dadonov 4 000 000 $ (5)
-Salary Remaining : 4 000 000 $
Charlie Coyle 3 200 000 $ (6)
-Salary Remaining : 3 200 000 $
Jake Allen 2 350 000 $ (2)
-Salary Remaining : 2 350 000 $
Robin Lehner 2 225 000 $ (3)
-Salary Remaining : 2 225 000 $
Derek Ryan 1 425 000 $ (3)
-Salary Remaining : 1 425 000 $
Ben Lovejoy 1 100 000 $ (1)
-Salary Remaining : 1 100 000 $
Matthew Benning 1 075 000 $ (3)
-Salary Remaining : 1 075 000 $
Kevin Labanc 925 000 $ (3)
-Salary Remaining : 925 000 $
Esa Lindell 925 000 $ (1)
-Salary Remaining : 925 000 $
Troy Stecher 925 000 $ (3)
-Salary Remaining : 925 000 $
Robert Hagg 894 167 $ (3)
-Salary Remaining : 894 167 $
Mattias Janmark 800 000 $ (1)
-Salary Remaining : 800 000 $
Jacob De La Rose 725 000 $ (4)
-Salary Remaining : 725 000 $
Noel Acciari 725 000 $ (5)
-Salary Remaining : 725 000 $
Total Pro Players23
Salary Commitment
Year 40 : 80 094 167 $
Year 41 : 66 419 167 $
Year 42 : 50 869 167 $
Year 43 : 26 900 000 $
Salary Average Commitment
Year 40 : 1 000 000 $
Year 41 : 1 000 000 $
Year 42 : 1 000 000 $
Year 43 : 500 000 $
Salary Cap with 1 Way Contract
Year 40 : 80 094 167 $
Year 41 : 66 419 167 $
Year 42 : 50 869 167 $
Year 43 : 26 900 000 $

Farm Players Salaries

Sergei Plotnikov 377 500 $ (1)
Salary Remaining : 377 500 $
Andre Burakovsky 300 000 $ (5)
Salary Remaining : 300 000 $
Adam McQuaid 275 000 $ (3)
Salary Remaining : 275 000 $
Joe Colborne 250 000 $ (2)
Salary Remaining : 250 000 $
Patrick Eaves 100 000 $ (3)
Salary Remaining : 100 000 $
Blake Speers 93 583 $ (3)
Salary Remaining : 93 583 $
David Kampf 92 500 $ (5)
Salary Remaining : 92 500 $
Jakub Jerabek 92 500 $ (5)
Salary Remaining : 92 500 $
Victor Ejdsell 92 500 $ (5)
Salary Remaining : 92 500 $
Zach Aston-Reese 92 500 $ (5)
Salary Remaining : 92 500 $
Conor Sheary 92 500 $ (1)
Salary Remaining : 92 500 $
Nicolas Kerdiles 92 500 $ (3)
Salary Remaining : 92 500 $
Brett Connolly 85 000 $ (2)
Salary Remaining : 85 000 $
Jesper Bratt 82 500 $ (5)
Salary Remaining : 82 500 $
Magnus Paajarvi 80 000 $ (4)
Salary Remaining : 80 000 $
Tomas Hyka 71 000 $ (5)
Salary Remaining : 71 000 $
Mikhail Grigorenko 67 500 $ (1)
Salary Remaining : 67 500 $
Sam Carrick 65 000 $ (3)
Salary Remaining : 65 000 $
Brendan Shinnimin 60 000 $ (1)
Salary Remaining : 60 000 $
Jiri Sekac 60 000 $ (2)
Salary Remaining : 60 000 $
Kent Simpson 60 000 $ (2)
Salary Remaining : 60 000 $
Dennis Rasmussen 57 500 $ (1)
Salary Remaining : 57 500 $
Total Farm Players22
Salary Commitment
Year 40 : 2 639 583 $
Year 41 : 1 984 583 $
Year 42 : 1 529 583 $
Year 43 : 903 500 $
Salary Average Commitment
Year 40 : 150 000 $
Year 41 : 150 000 $
Year 42 : 100 000 $
Year 43 : 100 000 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4532 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18532

Income

Home Games Left3
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries26 129 167 $
Farm Players Total Salaries4 380 083 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 77 000 000 $0 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 0 $
Current Bank Account47 029 024 $
Projected Bank Account47 029 024 $

Pro Players Salaries

Fedor Tyutin 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Dale Weise 2 350 000 $ (3)
-Salary Remaining : 2 350 000 $
Kevin Marshall 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Patrick Wiercioch 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Tyson Jost 1 704 167 $ (3)
-Salary Remaining : 1 704 167 $
Erikk Gustafsson 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Alexey Marchenko 1 450 000 $ (3)
-Salary Remaining : 1 450 000 $
Cody McLeod 1 333 333 $ (3)
-Salary Remaining : 1 333 333 $
Simon Despres 1 000 000 $ (5)
-Salary Remaining : 1 000 000 $
Chris Summers 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Jyrki Jokipakka 1 000 000 $ (6)
-Salary Remaining : 1 000 000 $
Jacob Larsson 925 000 $ (3)
-Salary Remaining : 925 000 $
Sebastian Aho 925 000 $ (5)
-Salary Remaining : 925 000 $
Rocco Grimaldi 750 000 $ (2)
-Salary Remaining : 750 000 $
Ross Johnston 666 667 $ (2)
-Salary Remaining : 666 667 $
Petteri Lindbohm 650 000 $ (5)
-Salary Remaining : 650 000 $
Miikka Salomaki 612 500 $ (4)
-Salary Remaining : 612 500 $
Matt Climie 600 000 $ (2)
-Salary Remaining : 600 000 $
Brandon Gormley 600 000 $ (4)
-Salary Remaining : 600 000 $
Jean-Francois Berube 562 500 $ (1)
-Salary Remaining : 562 500 $
Total Pro Players20
Salary Commitment
Year 40 : 26 129 167 $
Year 41 : 15 566 667 $
Year 42 : 12 550 000 $
Year 43 : 4 787 500 $
Salary Average Commitment
Year 40 : 8 000 000 $
Year 41 : 4 500 000 $
Year 42 : 3 000 000 $
Year 43 : 2 500 000 $
Salary Cap with 1 Way Contract
Year 40 : 26 129 167 $
Year 41 : 15 566 667 $
Year 42 : 12 550 000 $
Year 43 : 4 787 500 $

Farm Players Salaries

Pavel Datsyuk 800 000 $ (3)
Salary Remaining : 800 000 $
Stephen Weiss 500 000 $ (2)
Salary Remaining : 500 000 $
Scott Gomez 500 000 $ (1)
Salary Remaining : 500 000 $
Scott Glennie 400 000 $ (1)
Salary Remaining : 400 000 $
Eeli Tolvanen 314 583 $ (5)
Salary Remaining : 314 583 $
Philip Varone 200 000 $ (2)
Salary Remaining : 200 000 $
Matt O'Connor 200 000 $ (4)
Salary Remaining : 200 000 $
Philip Larsen 200 000 $ (2)
Salary Remaining : 200 000 $
Andrej Nestrasil 150 000 $ (3)
Salary Remaining : 150 000 $
Adam Payerl 150 000 $ (2)
Salary Remaining : 150 000 $
Nikita Filatov 125 000 $ (4)
Salary Remaining : 125 000 $
Carl Klingberg 125 000 $ (4)
Salary Remaining : 125 000 $
Tye McGinn 100 000 $ (6)
Salary Remaining : 100 000 $
Tomas Vincour 100 000 $ (5)
Salary Remaining : 100 000 $
Shane Gersich 92 500 $ (5)
Salary Remaining : 92 500 $
Eric Tangradi 90 000 $ (3)
Salary Remaining : 90 000 $
Emile Poirier 86 333 $ (1)
Salary Remaining : 86 333 $
Dylan Ferguson 71 667 $ (5)
Salary Remaining : 71 667 $
Bobby Farnham 60 000 $ (5)
Salary Remaining : 60 000 $
Tanner Richard 57 500 $ (3)
Salary Remaining : 57 500 $
Marek Hrivik 57 500 $ (1)
Salary Remaining : 57 500 $
Total Farm Players21
Salary Commitment
Year 40 : 4 380 083 $
Year 41 : 3 336 250 $
Year 42 : 2 286 250 $
Year 43 : 1 188 750 $
Salary Average Commitment
Year 40 : 3 690 000 $
Year 41 : 2 790 000 $
Year 42 : 1 740 000 $
Year 43 : 700 000 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 97 $ - 0 - 0,00%
Level 2: 5000 - 58 $ - 0 - 0,00%
Level 3: 2000 - 37 $ - 0 - 0,00%
Level 4: 4600 - 22 $ - 0 - 0,00%
Luxury : 1000 - 193 $ - 0 - 0,00%
Total Capacity :18600

Income

Home Games Left2
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries38 615 833 $
Farm Players Total Salaries4 272 585 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 77 000 000 $0 $
Estimate Over Minimum Salary Cap of 52 000 000 $ 0 $
Current Bank Account169 988 295 $
Projected Bank Account169 988 295 $

Pro Players Salaries

Nathan MacKinnon 6 300 000 $ (2)
-Salary Remaining : 6 300 000 $
Nico Hischier 3 775 000 $ (5)
-Salary Remaining : 3 775 000 $
David Perron 3 750 000 $ (5)
-Salary Remaining : 3 750 000 $
Ryan Murray 2 825 000 $ (2)
-Salary Remaining : 2 825 000 $
Ryan Spooner 2 825 000 $ (6)
-Salary Remaining : 2 825 000 $
Erik Haula 2 750 000 $ (5)
-Salary Remaining : 2 750 000 $
Kevan Miller 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Patrick Maroon 2 000 000 $ (5)
-Salary Remaining : 2 000 000 $
Zach Werenski 1 775 000 $ (3)
-Salary Remaining : 1 775 000 $
Jakob Chychrun 1 350 000 $ (3)
-Salary Remaining : 1 350 000 $
William Karlsson 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Jesper Fast 950 000 $ (4)
-Salary Remaining : 950 000 $
Kyle Brodziak 950 000 $ (1)
-Salary Remaining : 950 000 $
Anthony Cirelli 935 833 $ (5)
-Salary Remaining : 935 833 $
Connor Hellebuyck 925 000 $ (1)
-Salary Remaining : 925 000 $
Tomas Nosek 925 000 $ (1)
-Salary Remaining : 925 000 $
Andreas Athanasiou 902 500 $ (1)
-Salary Remaining : 902 500 $
Trevor van Riemsdyk 825 000 $ (4)
-Salary Remaining : 825 000 $
Anton Forsberg 750 000 $ (1)
-Salary Remaining : 750 000 $
Colin Miller 602 500 $ (1)
-Salary Remaining : 602 500 $
Total Pro Players20
Salary Commitment
Year 40 : 38 615 833 $
Year 41 : 33 560 833 $
Year 42 : 23 435 833 $
Year 43 : 17 810 833 $
Salary Average Commitment
Year 40 : 2 000 000 $
Year 41 : 1 500 000 $
Year 42 : 1 000 000 $
Year 43 : 1 000 000 $
Salary Cap with 1 Way Contract
Year 40 : 38 615 833 $
Year 41 : 33 560 833 $
Year 42 : 23 435 833 $
Year 43 : 17 810 833 $

Farm Players Salaries

David Rundblad 1 050 000 $ (1)
Salary Remaining : 1 050 000 $
Chris VandeVelde 400 000 $ (2)
Salary Remaining : 400 000 $
Dwight King 400 000 $ (1)
Salary Remaining : 400 000 $
Pavel Zacha 174 417 $ (1)
Salary Remaining : 174 417 $
Logan Brown 160 417 $ (5)
Salary Remaining : 160 417 $
Troy Terry 149 167 $ (5)
Salary Remaining : 149 167 $
Joakim Nordstrom 127 500 $ (1)
Salary Remaining : 127 500 $
Thomas Chabot 125 417 $ (3)
Salary Remaining : 125 417 $
J.T. Brown 125 000 $ (3)
Salary Remaining : 125 000 $
Nikolay Goldobin 107 583 $ (1)
Salary Remaining : 107 583 $
Jason Kasdorf 92 500 $ (1)
Salary Remaining : 92 500 $
Dominic Toninato 92 500 $ (5)
Salary Remaining : 92 500 $
Dillon Heatherington 92 500 $ (5)
Salary Remaining : 92 500 $
Nikita Tryamkin 92 500 $ (1)
Salary Remaining : 92 500 $
Josh Archibald 92 500 $ (1)
Salary Remaining : 92 500 $
Alex Nedeljkovic 89 417 $ (3)
Salary Remaining : 89 417 $
Filip Chlapik 89 417 $ (5)
Salary Remaining : 89 417 $
Ivan Barbashev 86 333 $ (3)
Salary Remaining : 86 333 $
Nelson Nogier 77 167 $ (3)
Salary Remaining : 77 167 $
Harri Sateri 75 000 $ (5)
Salary Remaining : 75 000 $
Vincent Hinostroza 71 750 $ (1)
Salary Remaining : 71 750 $
Curtis McKenzie 70 000 $ (4)
Salary Remaining : 70 000 $
Seth Helgeson 65 000 $ (3)
Salary Remaining : 65 000 $
Seth Griffith 65 000 $ (2)
Salary Remaining : 65 000 $
Joakim Ryan 65 000 $ (5)
Salary Remaining : 65 000 $
Zack Mitchell 61 500 $ (3)
Salary Remaining : 61 500 $
Alexandre Carrier 60 000 $ (1)
Salary Remaining : 60 000 $
Nic Dowd 60 000 $ (1)
Salary Remaining : 60 000 $
Corban Knight 55 000 $ (3)
Salary Remaining : 55 000 $
Total Farm Players29
Salary Commitment
Year 40 : 4 272 585 $
Year 41 : 1 943 835 $
Year 42 : 1 478 835 $
Year 43 : 794 001 $
Salary Average Commitment
Year 40 : 0 $
Year 41 : 0 $
Year 42 : 0 $
Year 43 : 0 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 77 000 000 $
Available Cap Space

Over Minimum of
52 000 000 $

Pro Players

Farm Players

Total Players

Avalanche 120 771 104 $ 60 100 000 $ 16 900 000 $ 8 100 000 $ 202242
Black Hawks 55 813 133 $ 58 308 749 $ 18 691 251 $ 6 308 749 $ 212748
Blue Jackets 69 715 440 $ 67 959 475 $ 9 040 525 $ 15 959 475 $ 202747
Blues 83 923 030 $ 70 475 627 $ 6 524 373 $ 18 475 627 $ 222143
Bruins 69 684 095 $ 61 225 000 $ 15 775 000 $ 9 225 000 $ 20626
Canadiens 9 991 841 $ 72 661 059 $ 4 338 941 $ 20 661 059 $ 212142
Canucks 141 811 463 $ 62 949 443 $ 14 050 557 $ 10 949 443 $ 211839
Capitals 14 919 267 $ 73 245 961 $ 3 754 039 $ 21 245 961 $ 222446
Coyotes 101 888 099 $ 54 083 290 $ 22 916 710 $ 2 083 290 $ 272148
Devils 66 830 848 $ 73 316 166 $ 3 683 834 $ 21 316 166 $ 202949
Ducks 51 387 895 $ 65 675 957 $ 11 324 043 $ 13 675 957 $ 211738
Flames 2 714 020 $ 74 260 334 $ 2 739 666 $ 22 260 334 $ 201434
Flyers (7 516 667 $) 75 218 333 $ 1 781 667 $ 23 218 333 $ 192746
Hurricanes 172 792 465 $ 45 600 000 $ 31 400 000 $ -6 400 000 $ 203050
Islanders 4 655 100 $ 73 788 333 $ 3 211 667 $ 21 788 333 $ 221335
Jets 7 890 552 $ 83 012 917 $ -6 012 917 $ 31 012 917 $ 262450
Kings 144 801 151 $ 55 805 000 $ 21 195 000 $ 3 805 000 $ 241438
Lightning 78 363 664 $ 61 141 563 $ 15 858 437 $ 9 141 563 $ 241640
Maple Leafs 63 054 791 $ 75 533 499 $ 1 466 501 $ 23 533 499 $ 21627
Oilers 76 622 298 $ 74 767 262 $ 2 232 738 $ 22 767 262 $ 232447
Panthers 123 079 255 $ 78 600 127 $ -1 600 127 $ 26 600 127 $ 212142
Penguins 146 387 729 $ 66 585 000 $ 10 415 000 $ 14 585 000 $ 211940
Predators 66 922 790 $ 74 279 167 $ 2 720 833 $ 22 279 167 $ 212142
Rangers 7 466 310 $ 59 508 001 $ 17 491 999 $ 7 508 001 $ 192847
Red Wings 21 973 136 $ 81 634 166 $ -4 634 166 $ 29 634 166 $ 222749
Sabres 45 181 595 $ 54 060 335 $ 22 939 665 $ 2 060 335 $ 202747
Senators 68 952 523 $ 75 476 795 $ 1 523 205 $ 23 476 795 $ 202343
Sharks 124 398 973 $ 80 094 167 $ -3 094 167 $ 28 094 167 $ 232245
Stars 47 029 024 $ 26 129 167 $ 50 870 833 $ -25 870 833 $ 202141
Wild 169 988 295 $ 38 615 833 $ 38 384 167 $ -13 384 167 $ 202949
© 2019 Association Canadienne de Cyber Hockey