Arena Capacity - Ticket Price Attendance - % |
Arena Name | Pepsi Center |
Level 1: | 6000 - 114 $ - 0 - 0,00% |
Level 2: | 5000 - 78 $ - 0 - 0,00% |
Level 3: | 2000 - 55 $ - 0 - 0,00% |
Level 4: | 5099 - 35 $ - 0 - 0,00% |
Luxury : | 1000 - 220 $ - 0 - 0,00% |
Total Capacity : | 19099 |
Farm |
Farm Level 1: | 2000 - 37 $ - 0 - 0,00% |
Farm Level 2: | 1000 - 16 $ - 0 - 0,00% |
Farm Total Capacity : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Farm |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Expense |
Pro Players Total Salaries | 62 405 000 $ |
Farm Players Total Salaries | 3 689 409 $ |
Coaches Total Salaries | 7 325 000 $ |
Luxury Taxe Total | 0 $ |
Pro Year To Date Expenses | 0 $ |
Farm Year To Date Expenses | 0 $ |
Pro Salary Cap To Date | 0 $ |
Farm Salary Cap To Date | 0 $ |
Estimate |
Estimated Season Revenue | 0 $ |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | 0 $ |
Pro Estimated Expenses | 0 $ |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | 0 $ |
Farm Estimated Expenses | 0 $ |
Estimated Season Expenses | 0 $ |
Season Salary Cap | 0 $ |
Estimate Under Maximum Salary Cap of 84 000 000 $ | 0 $ |
Estimate Over Minimum Salary Cap of 59 000 000 $ | 0 $ |
Current Bank Account | 285 702 707 $ |
Projected Bank Account | 285 702 707 $ |
|
Pro Players Salaries |
Vince Dunn |
7 350 000 $ (3) |
-Salary Remaining : |
7 350 000 $ |
Tage Thompson |
7 140 000 $ (2) |
-Salary Remaining : |
7 140 000 $ |
Jordan Binnington |
6 000 000 $ (1) |
-Salary Remaining : |
6 000 000 $ |
William Karlsson |
5 900 000 $ (3) |
-Salary Remaining : |
5 900 000 $ |
Jordan Eberle |
5 500 000 $ (2) |
-Salary Remaining : |
5 500 000 $ |
Drake Batherson |
4 975 000 $ (1) |
-Salary Remaining : |
4 975 000 $ |
Lars Eller |
3 500 000 $ (1) |
-Salary Remaining : |
3 500 000 $ |
David Savard |
3 500 000 $ (4) |
-Salary Remaining : |
3 500 000 $ |
Sean Walker |
2 650 000 $ (2) |
-Salary Remaining : |
2 650 000 $ |
Casey Cizikas |
2 500 000 $ (3) |
-Salary Remaining : |
2 500 000 $ |
Mason Appleton |
2 166 667 $ (4) |
-Salary Remaining : |
2 166 667 $ |
Dylan Guenther |
1 744 167 $ (4) |
-Salary Remaining : |
1 744 167 $ |
Cole Perfetti |
1 627 500 $ (2) |
-Salary Remaining : |
1 627 500 $ |
Owen Tippett |
1 500 000 $ (5) |
-Salary Remaining : |
1 500 000 $ |
Braden Schneider |
1 325 000 $ (2) |
-Salary Remaining : |
1 325 000 $ |
Thomas Harley |
1 288 333 $ (2) |
-Salary Remaining : |
1 288 333 $ |
Marcus Johansson |
1 100 000 $ (2) |
-Salary Remaining : |
1 100 000 $ |
Samuel Ersson |
925 000 $ (4) |
-Salary Remaining : |
925 000 $ |
Aliaksei Protas |
888 333 $ (2) |
-Salary Remaining : |
888 333 $ |
Dakota Joshua |
825 000 $ (6) |
-Salary Remaining : |
825 000 $ |
Total Pro Players | 20 |
Salary Commitment |
Year 51 : 62 405 000 $ |
Year 52 : 47 930 000 $ |
Year 53 : 26 410 834 $ |
Year 54 : 10 660 834 $ |
Salary Average Commitment |
Year 51 : 62 405 000 $ |
Year 52 : 47 930 000 $ |
Year 53 : 26 410 834 $ |
Year 54 : 10 660 834 $ |
Salary Cap with 1 Way Contract |
Year 51 : 62 405 000 $ |
Year 52 : 47 930 000 $ |
Year 53 : 26 410 834 $ |
Year 54 : 10 660 834 $ |
|
Farm Players Salaries |
Patric Hornqvist |
530 000 $ (1) |
Salary Remaining : |
530 000 $ |
Duncan Keith |
425 000 $ (1) |
Salary Remaining : |
425 000 $ |
Justin Schultz |
400 000 $ (1) |
Salary Remaining : |
400 000 $ |
Brett Kulak |
275 000 $ (4) |
Salary Remaining : |
275 000 $ |
Alex Turcotte |
244 417 $ (2) |
Salary Remaining : |
244 417 $ |
Brandt Clarke |
174 417 $ (4) |
Salary Remaining : |
174 417 $ |
Nathan Smith |
135 000 $ (2) |
Salary Remaining : |
135 000 $ |
Sampo Ranta |
120 833 $ (2) |
Salary Remaining : |
120 833 $ |
Nils Hoglander |
110 000 $ (1) |
Salary Remaining : |
110 000 $ |
Henry Thrun |
103 125 $ (4) |
Salary Remaining : |
103 125 $ |
Jack LaFontaine |
100 000 $ (2) |
Salary Remaining : |
100 000 $ |
Magnus Chrona |
92 500 $ (6) |
Salary Remaining : |
92 500 $ |
Jordan Spence |
91 917 $ (2) |
Salary Remaining : |
91 917 $ |
Jacob Perreault |
89 417 $ (2) |
Salary Remaining : |
89 417 $ |
Jiri Kulich |
88 700 $ (6) |
Salary Remaining : |
88 700 $ |
Nicholas Abruzzese |
85 000 $ (2) |
Salary Remaining : |
85 000 $ |
Ben McCartney |
81 333 $ (2) |
Salary Remaining : |
81 333 $ |
Jonathan Gruden |
80 250 $ (4) |
Salary Remaining : |
80 250 $ |
Otto Koivula |
80 000 $ (1) |
Salary Remaining : |
80 000 $ |
Hunter Shepard |
77 500 $ (6) |
Salary Remaining : |
77 500 $ |
John Leonard |
77 500 $ (3) |
Salary Remaining : |
77 500 $ |
Jan Jenik |
77 500 $ (5) |
Salary Remaining : |
77 500 $ |
Michael Carcone |
75 000 $ (2) |
Salary Remaining : |
75 000 $ |
David Farrance |
75 000 $ (4) |
Salary Remaining : |
75 000 $ |
Total Farm Players | 24 |
Salary Commitment |
Year 51 : 3 689 409 $ |
Year 52 : 2 144 409 $ |
Year 53 : 1 121 492 $ |
Year 54 : 1 043 992 $ |
Salary Average Commitment |
Year 51 : 3 661 909 $ |
Year 52 : 2 116 909 $ |
Year 53 : 1 093 992 $ |
Year 54 : 1 016 492 $ |
|