Finances

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 120 $ - 5 961 - 99,35%
Level 2: 5000 - 100 $ - 4 881 - 97,62%
Level 3: 2000 - 75 $ - 1 973 - 98,65%
Level 4: 5099 - 50 $ - 4 788 - 93,90%
Luxury : 1000 - 235 $ - 1 000 - 100,00%
Total Capacity :19099
Farm
Farm Level 1: 2000 - 60 $ - 1 123 - 56,15%
Farm Level 2: 1000 - 40 $ - 429 - 42,91%
Farm Total Capacity :3000

Income

Home Games Left15
Average Attendance - %18 603 - 97,41%
Average Income per Game2 654 641 $
Year to Date Revenue69 020 672 $
Farm
Home Games Left15
Average Attendance - %1 552 - 51,74%
Average Income per Game122 590 $
Year to Date Revenue3 187 332 $

Expense

Pro Players Total Salaries86 313 508 $
Farm Players Total Salaries1 685 208 $
Coaches Total Salaries11 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses58 931 844 $
Farm Year To Date Expenses1 435 921 $
Pro Salary Cap To Date52 505 938 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue39 819 618 $
Farm Estimated Season Revenue1 838 845 $
Pro Remaining Season Days43
Pro Expenses Per Days880 577 $
Pro Estimated Expenses37 864 811 $
Farm Remaining Season Days45
Farm Expenses Per Days21 743 $
Farm Estimated Expenses978 435 $
Estimated Season Expenses38 843 246 $
Season Salary Cap86 313 508 $
Estimate Under Maximum Salary Cap of 88 000 000 $1 686 492 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 23 313 508 $
Current Bank Account367 644 812 $
Projected Bank Account370 460 029 $

Pro Players Salaries

Vince Dunn 7 350 000 $ (6)
-Salary Remaining : 2 873 182 $
Tage Thompson 7 140 000 $ (5)
-Salary Remaining : 2 791 091 $
Jordan Binnington 6 000 000 $ (3)
-Salary Remaining : 2 345 455 $
William Karlsson 5 900 000 $ (5)
-Salary Remaining : 2 306 364 $
Phillip Danault 5 500 000 $ (1)
-Salary Remaining : 2 150 000 $
Brandon Duhaime 5 250 000 $ (4)
-Salary Remaining : 2 052 273 $
Drake Batherson 4 980 000 $ (4)
-Salary Remaining : 1 946 727 $
Jason Dickinson 4 250 000 $ (3)
-Salary Remaining : 1 661 364 $
Marcus Pettersson 4 025 175 $ (1)
-Salary Remaining : 1 573 478 $
Thomas Harley 4 000 000 $ (2)
-Salary Remaining : 1 563 636 $
Brenden Dillon 4 000 000 $ (5)
-Salary Remaining : 1 563 636 $
Trevor Lewis 3 525 000 $ (3)
-Salary Remaining : 1 377 955 $
Joel Armia 3 400 000 $ (2)
-Salary Remaining : 1 329 091 $
Aliaksei Protas 3 380 000 $ (5)
-Salary Remaining : 1 321 273 $
Eric Robinson 3 250 000 $ (5)
-Salary Remaining : 1 270 455 $
Cole Perfetti 3 250 000 $ (2)
-Salary Remaining : 1 270 455 $
Colton Sissons 2 999 999 $ (3)
-Salary Remaining : 1 172 727 $
Braden Schneider 2 200 000 $ (1)
-Salary Remaining : 860 000 $
Brandt Clarke 1 744 167 $ (1)
-Salary Remaining : 681 811 $
Dylan Guenther 1 744 167 $ (1)
-Salary Remaining : 681 811 $
Owen Tippett 1 500 000 $ (2)
-Salary Remaining : 586 364 $
Samuel Ersson 925 000 $ (1)
-Salary Remaining : 361 591 $
Total Pro Players22
Salary Commitment
Year 54 : 86 313 508 $
Year 55 : 70 174 999 $
Year 56 : 58 024 999 $
Year 57 : 41 250 000 $
Salary Average Commitment
Year 54 : 74 063 508 $
Year 55 : 57 924 999 $
Year 56 : 45 774 999 $
Year 57 : 29 000 000 $
Salary Cap with 1 Way Contract
Year 54 : 86 313 508 $
Year 55 : 70 174 999 $
Year 56 : 58 024 999 $
Year 57 : 41 250 000 $

Farm Players Salaries

Sammy Blais 152 500 $ (1)
Salary Remaining : 61 272 $
Henry Thrun 103 125 $ (1)
Salary Remaining : 41 434 $
Justin Hryckowian 95 000 $ (5)
Salary Remaining : 38 170 $
Magnus Chrona 92 500 $ (3)
Salary Remaining : 37 165 $
Samuel Bolduc 92 500 $ (1)
Salary Remaining : 37 165 $
Donovan Sebrango 90 300 $ (5)
Salary Remaining : 36 281 $
Helge Grans 89 400 $ (5)
Salary Remaining : 35 920 $
Jiri Kulich 88 700 $ (3)
Salary Remaining : 35 638 $
Jacob Perreault 86 300 $ (3)
Salary Remaining : 34 674 $
Ivan Ivan 84 500 $ (5)
Salary Remaining : 33 951 $
Dennis Hildeby 84 300 $ (4)
Salary Remaining : 33 871 $
Tyler Tucker 80 833 $ (1)
Salary Remaining : 32 478 $
Jonathan Gruden 80 250 $ (1)
Salary Remaining : 32 243 $
Sampo Ranta 77 500 $ (1)
Salary Remaining : 31 138 $
Nicholas Abruzzese 77 500 $ (2)
Salary Remaining : 31 138 $
Nathan Smith 77 500 $ (1)
Salary Remaining : 31 138 $
Jan Jenik 77 500 $ (2)
Salary Remaining : 31 138 $
Andre Lee 77 500 $ (5)
Salary Remaining : 31 138 $
Ben McCartney 77 500 $ (4)
Salary Remaining : 31 138 $
Total Farm Players19
Salary Commitment
Year 54 : 1 685 208 $
Year 55 : 1 021 000 $
Year 56 : 866 000 $
Year 57 : 598 500 $
Salary Average Commitment
Year 54 : 1 559 608 $
Year 55 : 922 900 $
Year 56 : 795 400 $
Year 57 : 564 200 $

Black Hawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 110 $ - 5 966 - 99,43%
Level 2: 5000 - 70 $ - 5 000 - 100,00%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 6500 - 25 $ - 5 274 - 81,13%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :20500
Farm
Farm Level 1: 2000 - 40 $ - 1 676 - 83,81%
Farm Level 2: 1000 - 20 $ - 836 - 83,65%
Farm Total Capacity :3000

Income

Home Games Left15
Average Attendance - %19 240 - 93,85%
Average Income per Game2 128 750 $
Year to Date Revenue55 347 510 $
Farm
Home Games Left15
Average Attendance - %2 513 - 83,76%
Average Income per Game121 481 $
Year to Date Revenue3 158 506 $

Expense

Pro Players Total Salaries86 872 000 $
Farm Players Total Salaries2 604 084 $
Coaches Total Salaries10 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses55 804 159 $
Farm Year To Date Expenses6 333 855 $
Pro Salary Cap To Date51 525 973 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue31 931 256 $
Farm Estimated Season Revenue1 822 215 $
Pro Remaining Season Days43
Pro Expenses Per Days807 927 $
Pro Estimated Expenses34 740 861 $
Farm Remaining Season Days45
Farm Expenses Per Days94 679 $
Farm Estimated Expenses4 260 555 $
Estimated Season Expenses39 001 416 $
Season Salary Cap86 872 000 $
Estimate Under Maximum Salary Cap of 88 000 000 $1 128 000 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 23 872 000 $
Current Bank Account27 847 144 $
Projected Bank Account22 599 199 $

Pro Players Salaries

Erik Karlsson 11 500 000 $ (5)
-Salary Remaining : 4 495 455 $
Tyler Seguin 9 850 000 $ (3)
-Salary Remaining : 3 850 455 $
Adam Fox 9 500 000 $ (5)
-Salary Remaining : 3 713 636 $
Jesper Bratt 7 880 000 $ (5)
-Salary Remaining : 3 080 364 $
Alex DeBrincat 7 880 000 $ (2)
-Salary Remaining : 3 080 364 $
Neal Pionk 5 880 000 $ (5)
-Salary Remaining : 2 298 545 $
Alexander Wennberg 4 500 000 $ (1)
-Salary Remaining : 1 759 091 $
Ilya Sorokin 4 000 000 $ (3)
-Salary Remaining : 1 563 636 $
Boone Jenner 3 750 000 $ (1)
-Salary Remaining : 1 465 909 $
Gabriel Vilardi 3 440 000 $ (6)
-Salary Remaining : 1 344 727 $
Roope Hintz 3 150 000 $ (2)
-Salary Remaining : 1 231 364 $
Olli Maatta 3 000 000 $ (5)
-Salary Remaining : 1 172 727 $
Nick Seeler 2 700 000 $ (5)
-Salary Remaining : 1 055 455 $
Oliver Ekman-Larsson 2 250 000 $ (3)
-Salary Remaining : 879 545 $
Blake Lizotte 1 850 000 $ (4)
-Salary Remaining : 723 182 $
Morgan Barron 1 350 000 $ (1)
-Salary Remaining : 527 727 $
Nils Hoglander 1 100 000 $ (5)
-Salary Remaining : 430 000 $
Dmitri Voronkov 925 000 $ (3)
-Salary Remaining : 361 591 $
Jonathan Drouin 825 000 $ (3)
-Salary Remaining : 322 500 $
Noah Juulsen 775 000 $ (4)
-Salary Remaining : 302 955 $
Joseph Woll 767 000 $ (2)
-Salary Remaining : 299 827 $
Total Pro Players21
Salary Commitment
Year 54 : 86 872 000 $
Year 55 : 77 272 000 $
Year 56 : 65 475 000 $
Year 57 : 47 625 000 $
Salary Average Commitment
Year 54 : 76 352 000 $
Year 55 : 66 752 000 $
Year 56 : 54 955 000 $
Year 57 : 37 105 000 $
Salary Cap with 1 Way Contract
Year 54 : 86 872 000 $
Year 55 : 77 272 000 $
Year 56 : 65 475 000 $
Year 57 : 47 625 000 $

Farm Players Salaries

Thatcher Demko 500 000 $ (3)
Salary Remaining : 200 893 $
Jesperi Kotkaniemi 482 000 $ (3)
Salary Remaining : 193 661 $
Brendan Gallagher 280 000 $ (2)
Salary Remaining : 112 500 $
Maxime Lajoie 96 000 $ (2)
Salary Remaining : 38 571 $
Aleksei Kolosov 92 500 $ (5)
Salary Remaining : 37 165 $
Spencer Stastney 92 500 $ (1)
Salary Remaining : 37 165 $
Tim Berni 92 500 $ (1)
Salary Remaining : 37 165 $
Tristan Lennox 92 500 $ (2)
Salary Remaining : 37 165 $
Vincent Iorio 89 417 $ (1)
Salary Remaining : 35 926 $
Olle Lycksell 87 500 $ (1)
Salary Remaining : 35 156 $
Graeme Clarke 80 000 $ (3)
Salary Remaining : 32 143 $
Travis Dermott 80 000 $ (3)
Salary Remaining : 32 143 $
Emil Lilleberg 80 000 $ (3)
Salary Remaining : 32 143 $
Santeri Hatakka 77 500 $ (2)
Salary Remaining : 31 138 $
Tyce Thompson 77 500 $ (1)
Salary Remaining : 31 138 $
Dylan Coghlan 77 500 $ (3)
Salary Remaining : 31 138 $
Semyon Der-Arguchintsev 76 667 $ (1)
Salary Remaining : 30 804 $
Waltteri Merela 75 000 $ (2)
Salary Remaining : 30 134 $
Sean Day 75 000 $ (3)
Salary Remaining : 30 134 $
Total Farm Players19
Salary Commitment
Year 54 : 2 604 084 $
Year 55 : 2 088 000 $
Year 56 : 1 467 000 $
Year 57 : 92 500 $
Salary Average Commitment
Year 54 : 2 534 084 $
Year 55 : 2 045 500 $
Year 56 : 1 467 000 $
Year 57 : 92 500 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7000 - 100 $ - 6 337 - 90,53%
Level 2: 5500 - 75 $ - 5 280 - 95,99%
Level 3: 2500 - 50 $ - 2 369 - 94,76%
Level 4: 5000 - 20 $ - 4 969 - 99,38%
Luxury : 2000 - 185 $ - 1 231 - 61,55%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 35 $ - 1 988 - 99,40%
Farm Level 2: 1000 - 15 $ - 996 - 99,62%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %20 186 - 91,75%
Average Income per Game2 139 110 $
Year to Date Revenue57 755 958 $
Farm
Home Games Left15
Average Attendance - %2 984 - 99,47%
Average Income per Game122 559 $
Year to Date Revenue3 186 536 $

Expense

Pro Players Total Salaries73 609 000 $
Farm Players Total Salaries1 855 333 $
Coaches Total Salaries5 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses49 198 517 $
Farm Year To Date Expenses2 403 763 $
Pro Salary Cap To Date46 762 140 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue29 947 534 $
Farm Estimated Season Revenue1 838 386 $
Pro Remaining Season Days43
Pro Expenses Per Days705 536 $
Pro Estimated Expenses30 338 048 $
Farm Remaining Season Days45
Farm Expenses Per Days32 637 $
Farm Estimated Expenses1 468 665 $
Estimated Season Expenses31 806 713 $
Season Salary Cap73 609 000 $
Estimate Under Maximum Salary Cap of 88 000 000 $14 391 000 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 10 609 000 $
Current Bank Account306 526 876 $
Projected Bank Account306 506 083 $

Pro Players Salaries

David Perron 8 000 000 $ (3)
-Salary Remaining : 3 127 273 $
A.J. Greer 6 000 000 $ (5)
-Salary Remaining : 2 345 455 $
Kasperi Kapanen (Out of Payroll) 6 000 000 $ (3)
-Salary Remaining : 2 345 455 $
Brandon Saad 6 000 000 $ (2)
-Salary Remaining : 2 345 455 $
Christian Dvorak 6 000 000 $ (3)
-Salary Remaining : 2 345 455 $
Josh Brown 6 000 000 $ (4)
-Salary Remaining : 2 345 455 $
Corey Perry 5 000 000 $ (1)
-Salary Remaining : 1 954 545 $
Macklin Celebrini 4 480 000 $ (5)
-Salary Remaining : 1 751 273 $
Artyom Levshunov 4 320 000 $ (5)
-Salary Remaining : 1 688 727 $
Simon Nemec 4 170 000 $ (3)
-Salary Remaining : 1 630 091 $
Miles Wood 4 000 000 $ (1)
-Salary Remaining : 1 563 636 $
Rodrigo Abols 4 000 000 $ (2)
-Salary Remaining : 1 563 636 $
Tristan Jarry 3 500 000 $ (2)
-Salary Remaining : 1 368 182 $
David Jiricek 1 950 000 $ (1)
-Salary Remaining : 762 273 $
Nathan Bastian 1 350 000 $ (5)
-Salary Remaining : 527 727 $
Sam Colangelo (Out of Payroll) 1 300 000 $ (3)
-Salary Remaining : 508 182 $
Justin Barron 1 150 000 $ (1)
-Salary Remaining : 449 545 $
Edward Pasquale 1 000 000 $ (3)
-Salary Remaining : 390 909 $
Tye Kartye 925 000 $ (3)
-Salary Remaining : 361 591 $
Aatu Raty 902 500 $ (1)
-Salary Remaining : 352 795 $
Logan Mailloux 894 000 $ (3)
-Salary Remaining : 349 473 $
Ville Koivunen 880 000 $ (5)
-Salary Remaining : 344 000 $
Philip Di Giuseppe 775 000 $ (3)
-Salary Remaining : 302 955 $
Kyle MacLean 775 000 $ (3)
-Salary Remaining : 302 955 $
Spencer Martin 775 000 $ (4)
-Salary Remaining : 302 955 $
Dennis Gilbert 762 500 $ (1)
-Salary Remaining : 298 068 $
Total Pro Players26
Salary Commitment
Year 54 : 80 909 000 $
Year 55 : 67 144 000 $
Year 56 : 53 644 000 $
Year 57 : 23 805 000 $
Salary Average Commitment
Year 54 : 80 909 000 $
Year 55 : 67 144 000 $
Year 56 : 53 644 000 $
Year 57 : 23 805 000 $
Salary Cap with 1 Way Contract
Year 54 : 80 909 000 $
Year 55 : 67 144 000 $
Year 56 : 53 644 000 $
Year 57 : 23 805 000 $

Farm Players Salaries

T.J. Oshie 714 000 $ (5)
Salary Remaining : 286 875 $
Kailer Yamamoto 150 000 $ (1)
Salary Remaining : 60 268 $
Joakim Kemell 139 000 $ (5)
Salary Remaining : 55 848 $
Liam Ohgren 138 000 $ (3)
Salary Remaining : 55 446 $
Kyle Burroughs (Out of Payroll) 110 000 $ (2)
Salary Remaining : 44 196 $
Max Jones 100 000 $ (1)
Salary Remaining : 40 179 $
Nic Petan 100 000 $ (3)
Salary Remaining : 40 179 $
JC Beaudin 100 000 $ (3)
Salary Remaining : 40 179 $
Jaxson Stauber 92 500 $ (1)
Salary Remaining : 37 165 $
Zack Ostapchuk 88 000 $ (3)
Salary Remaining : 35 357 $
Maxence Guenette 81 333 $ (1)
Salary Remaining : 32 679 $
Riley Stillman 77 500 $ (4)
Salary Remaining : 31 138 $
Joel Teasdale 75 000 $ (1)
Salary Remaining : 30 134 $
Total Farm Players13
Salary Commitment
Year 54 : 1 965 333 $
Year 55 : 1 466 500 $
Year 56 : 1 356 500 $
Year 57 : 930 500 $
Salary Average Commitment
Year 54 : 1 937 833 $
Year 55 : 1 439 000 $
Year 56 : 1 329 000 $
Year 57 : 903 000 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6100 - 269 $ - 2 812 - 46,10%
Level 2: 5100 - 268 $ - 2 041 - 40,02%
Level 3: 2100 - 267 $ - 840 - 40,00%
Level 4: 7250 - 266 $ - 2 900 - 40,00%
Luxury : 1100 - 509 $ - 533 - 48,41%
Total Capacity :21650
Farm
Farm Level 1: 2000 - 58 $ - 1 130 - 56,48%
Farm Level 2: 1000 - 38 $ - 449 - 44,92%
Farm Total Capacity :3000

Income

Home Games Left15
Average Attendance - %9 125 - 42,15%
Average Income per Game3 726 624 $
Year to Date Revenue96 892 234 $
Farm
Home Games Left15
Average Attendance - %1 579 - 52,63%
Average Income per Game119 760 $
Year to Date Revenue3 113 753 $

Expense

Pro Players Total Salaries68 086 331 $
Farm Players Total Salaries1 362 912 $
Coaches Total Salaries10 956 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses45 659 177 $
Farm Year To Date Expenses1 467 103 $
Pro Salary Cap To Date39 564 623 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue55 899 366 $
Farm Estimated Season Revenue1 796 396 $
Pro Remaining Season Days43
Pro Expenses Per Days709 930 $
Pro Estimated Expenses30 526 990 $
Farm Remaining Season Days45
Farm Expenses Per Days20 651 $
Farm Estimated Expenses929 295 $
Estimated Season Expenses31 456 285 $
Season Salary Cap68 086 331 $
Estimate Under Maximum Salary Cap of 88 000 000 $19 913 669 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 5 086 331 $
Current Bank Account627 215 748 $
Projected Bank Account653 455 225 $

Pro Players Salaries

Dougie Hamilton 9 000 000 $ (2)
-Salary Remaining : 3 518 182 $
Rasmus Ristolainen 8 650 000 $ (5)
-Salary Remaining : 3 381 364 $
Justin Faulk 6 500 000 $ (3)
-Salary Remaining : 2 540 909 $
Ilya Lyubushkin 6 000 000 $ (3)
-Salary Remaining : 2 345 455 $
Philip Broberg 4 580 000 $ (4)
-Salary Remaining : 1 790 364 $
Thomas Novak 3 500 000 $ (5)
-Salary Remaining : 1 368 182 $
Elvis Merzlikins 2 999 999 $ (4)
-Salary Remaining : 1 172 727 $
Mike Reilly 2 999 999 $ (2)
-Salary Remaining : 1 172 727 $
Jan Rutta 2 750 000 $ (1)
-Salary Remaining : 1 075 000 $
Luke Kunin 2 750 000 $ (1)
-Salary Remaining : 1 075 000 $
Brendan Gaunce 2 006 000 $ (2)
-Salary Remaining : 784 164 $
Alexander Holtz 1 740 000 $ (4)
-Salary Remaining : 680 182 $
Conor Geekie 1 650 000 $ (5)
-Salary Remaining : 645 000 $
Jett Luchanko 1 480 000 $ (5)
-Salary Remaining : 578 545 $
Jordan Oesterle 1 306 000 $ (1)
-Salary Remaining : 510 527 $
Brad Lambert 1 140 000 $ (3)
-Salary Remaining : 445 636 $
Hendrix Lapierre 1 110 000 $ (2)
-Salary Remaining : 433 909 $
Filip Zadina 1 100 000 $ (3)
-Salary Remaining : 430 000 $
Max Sasson 950 000 $ (5)
-Salary Remaining : 371 364 $
Matthew Knies 925 000 $ (1)
-Salary Remaining : 361 591 $
Erik Brannstrom 900 000 $ (5)
-Salary Remaining : 351 818 $
J.J. Peterka 894 000 $ (5)
-Salary Remaining : 349 473 $
Tyson Foerster 863 333 $ (1)
-Salary Remaining : 337 485 $
Tanner Pearson 775 000 $ (4)
-Salary Remaining : 302 955 $
Johnathan Kovacevic 767 000 $ (6)
-Salary Remaining : 299 827 $
Craig Smith 750 000 $ (1)
-Salary Remaining : 293 182 $
Cal Petersen (Out of Payroll) 750 000 $ (3)
-Salary Remaining : 293 182 $
Total Pro Players27
Salary Commitment
Year 54 : 68 836 331 $
Year 55 : 59 491 998 $
Year 56 : 44 375 999 $
Year 57 : 28 885 999 $
Salary Average Commitment
Year 54 : 66 684 331 $
Year 55 : 57 339 998 $
Year 56 : 42 833 999 $
Year 57 : 27 943 999 $
Salary Cap with 1 Way Contract
Year 54 : 68 836 331 $
Year 55 : 59 491 998 $
Year 56 : 44 375 999 $
Year 57 : 28 885 999 $

Farm Players Salaries

Ryan Greene 145 000 $ (5)
Salary Remaining : 58 259 $
Jack Williams 97 500 $ (5)
Salary Remaining : 39 174 $
Eetu Makiniemi 92 500 $ (1)
Salary Remaining : 37 165 $
Marcus Bjork 92 500 $ (1)
Salary Remaining : 37 165 $
Josh Dunne 87 413 $ (1)
Salary Remaining : 35 121 $
Kirill Kudryavtsev 82 500 $ (5)
Salary Remaining : 33 147 $
Yaniv Perets 80 500 $ (3)
Salary Remaining : 32 344 $
Lias Andersson 77 500 $ (2)
Salary Remaining : 31 138 $
Hardy Haman Aktell 77 500 $ (3)
Salary Remaining : 31 138 $
Brian Halonen 77 500 $ (2)
Salary Remaining : 31 138 $
Lucas Johansen 77 500 $ (1)
Salary Remaining : 31 138 $
Janne Kuokkanen 77 500 $ (1)
Salary Remaining : 31 138 $
Ivan Chekhovich 77 500 $ (3)
Salary Remaining : 31 138 $
Hudson Fasching 75 000 $ (2)
Salary Remaining : 30 134 $
Sam Gagner 75 000 $ (3)
Salary Remaining : 30 134 $
Zach Sanford 70 000 $ (1)
Salary Remaining : 28 125 $
Total Farm Players16
Salary Commitment
Year 54 : 1 362 912 $
Year 55 : 865 500 $
Year 56 : 635 500 $
Year 57 : 325 000 $
Salary Average Commitment
Year 54 : 1 362 912 $
Year 55 : 865 500 $
Year 56 : 635 500 $
Year 57 : 325 000 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - 111 $ - 6 275 - 96,55%
Level 2: 5500 - 90 $ - 5 159 - 93,80%
Level 3: 2500 - 60 $ - 2 254 - 90,15%
Level 4: 7250 - 50 $ - 4 877 - 67,28%
Luxury : 1250 - 250 $ - 1 160 - 92,80%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 995 - 99,76%
Farm Level 2: 1000 - 15 $ - 998 - 99,84%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %19 726 - 85,76%
Average Income per Game2 653 469 $
Year to Date Revenue71 643 669 $
Farm
Home Games Left15
Average Attendance - %2 994 - 99,78%
Average Income per Game122 968 $
Year to Date Revenue3 197 163 $

Expense

Pro Players Total Salaries87 472 500 $
Farm Players Total Salaries2 681 167 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses56 432 186 $
Farm Year To Date Expenses2 253 715 $
Pro Salary Cap To Date53 386 744 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue37 148 569 $
Farm Estimated Season Revenue1 844 517 $
Pro Remaining Season Days43
Pro Expenses Per Days840 659 $
Pro Estimated Expenses36 148 337 $
Farm Remaining Season Days45
Farm Expenses Per Days32 868 $
Farm Estimated Expenses1 479 060 $
Estimated Season Expenses37 627 397 $
Season Salary Cap87 472 500 $
Estimate Under Maximum Salary Cap of 88 000 000 $527 500 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 24 472 500 $
Current Bank Account396 818 193 $
Projected Bank Account398 183 882 $

Pro Players Salaries

Alex Ovechkin 9 500 000 $ (3)
-Salary Remaining : 3 713 636 $
Mikko Rantanen 9 250 000 $ (1)
-Salary Remaining : 3 615 909 $
Thomas Chabot 8 000 000 $ (5)
-Salary Remaining : 3 127 273 $
John Carlson 8 000 000 $ (5)
-Salary Remaining : 3 127 273 $
Seth Jarvis 7 420 000 $ (4)
-Salary Remaining : 2 900 545 $
Brandon Hagel 6 500 000 $ (5)
-Salary Remaining : 2 540 909 $
Anthony Cirelli 6 250 000 $ (2)
-Salary Remaining : 2 443 182 $
Joel Eriksson Ek 5 250 000 $ (2)
-Salary Remaining : 2 052 273 $
Shea Theodore 5 200 000 $ (5)
-Salary Remaining : 2 032 727 $
Alex Tuch 4 750 000 $ (4)
-Salary Remaining : 1 856 818 $
Ian Cole 3 000 000 $ (1)
-Salary Remaining : 1 172 727 $
Karel Vejmelka 2 730 000 $ (4)
-Salary Remaining : 1 067 182 $
Dante Fabbro 2 500 000 $ (3)
-Salary Remaining : 977 273 $
Ryan McLeod 2 100 000 $ (5)
-Salary Remaining : 820 909 $
Marc-Andre Fleury 1 600 000 $ (2)
-Salary Remaining : 625 455 $
Dylan Samberg 1 400 000 $ (6)
-Salary Remaining : 547 273 $
Collin Graf 1 280 000 $ (3)
-Salary Remaining : 500 364 $
Connor Dewar 1 180 000 $ (1)
-Salary Remaining : 461 273 $
Luke Glendening 800 000 $ (3)
-Salary Remaining : 312 727 $
Stefan Noesen 762 500 $ (2)
-Salary Remaining : 298 068 $
Total Pro Players20
Salary Commitment
Year 54 : 87 472 500 $
Year 55 : 74 042 500 $
Year 56 : 60 180 000 $
Year 57 : 46 100 000 $
Salary Average Commitment
Year 54 : 78 872 500 $
Year 55 : 65 442 500 $
Year 56 : 50 180 000 $
Year 57 : 36 100 000 $
Salary Cap with 1 Way Contract
Year 54 : 87 472 500 $
Year 55 : 74 042 500 $
Year 56 : 60 180 000 $
Year 57 : 46 100 000 $

Farm Players Salaries

Karsen Dorwart 300 000 $ (4)
Salary Remaining : 120 536 $
Philipp Kurashev 225 000 $ (1)
Salary Remaining : 90 402 $
Devon Levi 156 667 $ (1)
Salary Remaining : 62 946 $
Samuel Honzek 142 000 $ (5)
Salary Remaining : 57 054 $
Seamus Casey 135 000 $ (5)
Salary Remaining : 54 241 $
Oliver Moore 135 000 $ (5)
Salary Remaining : 54 241 $
Aydar Suniev (Out of Payroll) 95 000 $ (5)
Salary Remaining : 38 170 $
Cole Guttman 95 000 $ (1)
Salary Remaining : 38 170 $
Gavin Brindley 95 000 $ (3)
Salary Remaining : 38 170 $
Arttu Hyry 95 000 $ (5)
Salary Remaining : 38 170 $
Ruslan Iskhakov 92 500 $ (3)
Salary Remaining : 37 165 $
Brett Berard 92 500 $ (5)
Salary Remaining : 37 165 $
Carter Mazur 92 500 $ (5)
Salary Remaining : 37 165 $
Nick Perbix 92 500 $ (1)
Salary Remaining : 37 165 $
Elias Pettersson 91 800 $ (4)
Salary Remaining : 36 884 $
Justin Sourdif 90 300 $ (3)
Salary Remaining : 36 281 $
Jacob Quillan 87 500 $ (5)
Salary Remaining : 35 156 $
Jack Thompson 87 500 $ (3)
Salary Remaining : 35 156 $
Nikita Grebenkin 87 500 $ (5)
Salary Remaining : 35 156 $
Joshua Roy 85 400 $ (3)
Salary Remaining : 34 313 $
Rory Kerins 84 700 $ (5)
Salary Remaining : 34 031 $
Ilya Solovyov 82 800 $ (3)
Salary Remaining : 33 268 $
Calen Addison 82 500 $ (1)
Salary Remaining : 33 147 $
Adam Klapka 77 500 $ (3)
Salary Remaining : 31 138 $
Olle Eriksson Ek 75 000 $ (1)
Salary Remaining : 30 134 $
Total Farm Players25
Salary Commitment
Year 54 : 2 776 167 $
Year 55 : 2 049 500 $
Year 56 : 2 049 500 $
Year 57 : 1 438 500 $
Salary Average Commitment
Year 54 : 2 734 367 $
Year 55 : 2 007 700 $
Year 56 : 2 007 700 $
Year 57 : 1 396 700 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - 190 $ - 4 031 - 67,18%
Level 2: 5000 - 160 $ - 3 083 - 61,65%
Level 3: 2000 - 60 $ - 2 000 - 100,00%
Level 4: 7273 - 45 $ - 4 921 - 67,66%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :21273
Farm
Farm Level 1: 2000 - 35 $ - 1 991 - 99,55%
Farm Level 2: 1000 - 15 $ - 997 - 99,72%
Farm Total Capacity :3000

Income

Home Games Left15
Average Attendance - %15 034 - 70,67%
Average Income per Game2 683 244 $
Year to Date Revenue69 764 346 $
Farm
Home Games Left15
Average Attendance - %2 988 - 99,61%
Average Income per Game122 733 $
Year to Date Revenue3 191 066 $

Expense

Pro Players Total Salaries83 490 000 $
Farm Players Total Salaries2 689 300 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses52 750 185 $
Farm Year To Date Expenses3 227 683 $
Pro Salary Cap To Date50 313 816 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue40 248 661 $
Farm Estimated Season Revenue1 841 000 $
Pro Remaining Season Days43
Pro Expenses Per Days795 364 $
Pro Estimated Expenses34 200 652 $
Farm Remaining Season Days45
Farm Expenses Per Days46 333 $
Farm Estimated Expenses2 084 985 $
Estimated Season Expenses36 285 637 $
Season Salary Cap83 490 000 $
Estimate Under Maximum Salary Cap of 88 000 000 $4 510 000 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 20 490 000 $
Current Bank Account208 985 917 $
Projected Bank Account214 789 941 $

Pro Players Salaries

Bo Horvat 8 500 000 $ (2)
-Salary Remaining : 3 322 727 $
Steven Stamkos 8 500 000 $ (1)
-Salary Remaining : 3 322 727 $
Jordan Kyrou 8 130 000 $ (5)
-Salary Remaining : 3 178 091 $
Cam Fowler 6 500 000 $ (6)
-Salary Remaining : 2 540 909 $
Sean Durzi 6 000 000 $ (1)
-Salary Remaining : 2 345 455 $
Teuvo Teravainen 5 400 000 $ (3)
-Salary Remaining : 2 110 909 $
Brady Skjei 5 250 000 $ (5)
-Salary Remaining : 2 052 273 $
Samuel Girard 5 000 000 $ (5)
-Salary Remaining : 1 954 545 $
Nikita Zadorov 5 000 000 $ (5)
-Salary Remaining : 1 954 545 $
Anthony Beauvillier 4 150 000 $ (1)
-Salary Remaining : 1 622 273 $
Will Smith 4 150 000 $ (5)
-Salary Remaining : 1 622 273 $
Matias Maccelli 3 430 000 $ (4)
-Salary Remaining : 1 340 818 $
Derek Forbort 3 000 000 $ (1)
-Salary Remaining : 1 172 727 $
Erik Haula 2 375 000 $ (1)
-Salary Remaining : 928 409 $
Ty Emberson 950 000 $ (3)
-Salary Remaining : 371 364 $
Juuso Parssinen 925 000 $ (1)
-Salary Remaining : 361 591 $
Luca Del Bel Belluz 887 000 $ (3)
-Salary Remaining : 346 736 $
Albert Johansson 775 000 $ (5)
-Salary Remaining : 302 955 $
Clay Stevenson 775 000 $ (4)
-Salary Remaining : 302 955 $
Logan Thompson 767 000 $ (3)
-Salary Remaining : 299 827 $
Haydn Fleury 763 000 $ (3)
-Salary Remaining : 298 264 $
Beck Malenstyn 763 000 $ (3)
-Salary Remaining : 298 264 $
Adam Wilcox 750 000 $ (1)
-Salary Remaining : 293 182 $
Adam Werner 750 000 $ (1)
-Salary Remaining : 293 182 $
Total Pro Players24
Salary Commitment
Year 54 : 83 490 000 $
Year 55 : 57 040 000 $
Year 56 : 48 540 000 $
Year 57 : 39 010 000 $
Salary Average Commitment
Year 54 : 72 715 000 $
Year 55 : 46 265 000 $
Year 56 : 37 765 000 $
Year 57 : 28 235 000 $
Salary Cap with 1 Way Contract
Year 54 : 83 490 000 $
Year 55 : 57 040 000 $
Year 56 : 48 540 000 $
Year 57 : 39 010 000 $

Farm Players Salaries

Evander Kane 513 000 $ (3)
Salary Remaining : 206 116 $
Pierre Engvall 250 000 $ (3)
Salary Remaining : 100 446 $
Gabriel Fortier 150 000 $ (2)
Salary Remaining : 60 268 $
Nikita Okhotyuk 150 000 $ (1)
Salary Remaining : 60 268 $
Reilly Walsh 150 000 $ (1)
Salary Remaining : 60 268 $
Isak Rosen 142 000 $ (3)
Salary Remaining : 57 054 $
Matt Nieto 125 000 $ (1)
Salary Remaining : 50 223 $
Marc Gatcomb 125 000 $ (4)
Salary Remaining : 50 223 $
Owen Beck 95 000 $ (1)
Salary Remaining : 38 170 $
Hunter Brzustewicz 95 000 $ (5)
Salary Remaining : 38 170 $
Samuel Walker 92 500 $ (1)
Salary Remaining : 37 165 $
Nils Aman (Out of Payroll) 92 500 $ (1)
Salary Remaining : 37 165 $
Joey Anderson 90 000 $ (5)
Salary Remaining : 36 161 $
Nicolas Beaudin 90 000 $ (1)
Salary Remaining : 36 161 $
Jeff Malott 80 000 $ (4)
Salary Remaining : 32 143 $
Lukas Cormier 79 300 $ (3)
Salary Remaining : 31 862 $
Ben Gleason (Out of Payroll) 77 500 $ (2)
Salary Remaining : 31 138 $
Ryan Winterton 77 500 $ (3)
Salary Remaining : 31 138 $
Joey Keane 77 500 $ (2)
Salary Remaining : 31 138 $
Adam Ruzicka 77 500 $ (1)
Salary Remaining : 31 138 $
Cam Lund 77 500 $ (5)
Salary Remaining : 31 138 $
Emil Bemstrom 77 500 $ (3)
Salary Remaining : 31 138 $
Grant Hutton 75 000 $ (2)
Salary Remaining : 30 134 $
Total Farm Players23
Salary Commitment
Year 54 : 2 859 300 $
Year 55 : 1 986 800 $
Year 56 : 1 606 800 $
Year 57 : 467 500 $
Salary Average Commitment
Year 54 : 2 851 800 $
Year 55 : 2 006 800 $
Year 56 : 1 654 300 $
Year 57 : 467 500 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 190 $ - 4 043 - 67,38%
Level 2: 5000 - 155 $ - 3 108 - 62,16%
Level 3: 2000 - 85 $ - 1 896 - 94,79%
Level 4: 4860 - 84 $ - 3 132 - 64,43%
Luxury : 1000 - 280 $ - 1 000 - 100,00%
Total Capacity :18860
Farm
Farm Level 1: 2000 - 35 $ - 1 985 - 99,23%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left15
Average Attendance - %13 178 - 69,87%
Average Income per Game2 833 445 $
Year to Date Revenue73 669 576 $
Farm
Home Games Left15
Average Attendance - %2 985 - 99,49%
Average Income per Game122 473 $
Year to Date Revenue3 184 302 $

Expense

Pro Players Total Salaries84 701 000 $
Farm Players Total Salaries2 109 700 $
Coaches Total Salaries1 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses53 525 268 $
Farm Year To Date Expenses1 600 188 $
Pro Salary Cap To Date52 916 171 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue42 501 678 $
Farm Estimated Season Revenue1 837 097 $
Pro Remaining Season Days43
Pro Expenses Per Days779 100 $
Pro Estimated Expenses33 501 300 $
Farm Remaining Season Days45
Farm Expenses Per Days25 533 $
Farm Estimated Expenses1 148 985 $
Estimated Season Expenses34 650 285 $
Season Salary Cap84 701 000 $
Estimate Under Maximum Salary Cap of 88 000 000 $3 299 000 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 21 701 000 $
Current Bank Account80 812 975 $
Projected Bank Account90 501 465 $

Pro Players Salaries

John Tavares 11 000 000 $ (6)
-Salary Remaining : 4 300 000 $
Brandon Montour 7 140 000 $ (5)
-Salary Remaining : 2 791 091 $
Anders Lee 7 000 000 $ (2)
-Salary Remaining : 2 736 364 $
Evgeni Malkin 6 100 000 $ (2)
-Salary Remaining : 2 384 545 $
Tom Wilson 5 170 000 $ (2)
-Salary Remaining : 2 021 000 $
Dmitry Orlov 5 100 000 $ (1)
-Salary Remaining : 1 993 636 $
Kyle Palmieri 5 000 000 $ (4)
-Salary Remaining : 1 954 545 $
Rickard Rakell 5 000 000 $ (3)
-Salary Remaining : 1 954 545 $
Juuse Saros 5 000 000 $ (2)
-Salary Remaining : 1 954 545 $
Ben Chiarot 4 750 000 $ (2)
-Salary Remaining : 1 856 818 $
Artem Zub 4 600 000 $ (2)
-Salary Remaining : 1 798 182 $
David Savard 3 500 000 $ (1)
-Salary Remaining : 1 368 182 $
Scott Laughton 3 000 000 $ (3)
-Salary Remaining : 1 172 727 $
Calvin Pickard 2 999 000 $ (3)
-Salary Remaining : 1 172 336 $
Brett Kulak 2 750 000 $ (1)
-Salary Remaining : 1 075 000 $
Ryan Poehling 1 900 000 $ (2)
-Salary Remaining : 742 727 $
Pius Suter 1 600 000 $ (3)
-Salary Remaining : 625 455 $
William Carrier 1 400 000 $ (5)
-Salary Remaining : 547 273 $
Nikolai Kovalenko 925 000 $ (5)
-Salary Remaining : 361 591 $
John Klingberg 767 000 $ (1)
-Salary Remaining : 299 827 $
Total Pro Players20
Salary Commitment
Year 54 : 84 701 000 $
Year 55 : 72 584 000 $
Year 56 : 38 064 000 $
Year 57 : 25 465 000 $
Salary Average Commitment
Year 54 : 61 661 000 $
Year 55 : 49 544 000 $
Year 56 : 16 424 000 $
Year 57 : 8 325 000 $
Salary Cap with 1 Way Contract
Year 54 : 84 701 000 $
Year 55 : 72 584 000 $
Year 56 : 38 064 000 $
Year 57 : 25 465 000 $

Farm Players Salaries

T.J. Brodie 500 000 $ (1)
Salary Remaining : 200 893 $
Eeli Tolvanen 348 000 $ (4)
Salary Remaining : 139 821 $
Brock McGinn 275 000 $ (1)
Salary Remaining : 110 491 $
Jack LaFontaine 77 500 $ (3)
Salary Remaining : 31 138 $
Michael Callahan 77 500 $ (5)
Salary Remaining : 31 138 $
Tyson Jost 77 500 $ (4)
Salary Remaining : 31 138 $
Hunter Shepard 77 500 $ (3)
Salary Remaining : 31 138 $
Jonas Rondbjerg 76 700 $ (2)
Salary Remaining : 30 817 $
Alexander Khokhlachev 75 000 $ (1)
Salary Remaining : 30 134 $
Anders Bjork 75 000 $ (1)
Salary Remaining : 30 134 $
Andreas Johnsson 75 000 $ (1)
Salary Remaining : 30 134 $
Ales Stezka 75 000 $ (1)
Salary Remaining : 30 134 $
Tarmo Reunanen 75 000 $ (1)
Salary Remaining : 30 134 $
Alexander Edler 75 000 $ (1)
Salary Remaining : 30 134 $
Alex Goligoski 75 000 $ (1)
Salary Remaining : 30 134 $
Alex Stalock 75 000 $ (1)
Salary Remaining : 30 134 $
Alexander Burmistrov 75 000 $ (1)
Salary Remaining : 30 134 $
Total Farm Players17
Salary Commitment
Year 54 : 2 184 700 $
Year 55 : 734 700 $
Year 56 : 658 000 $
Year 57 : 503 000 $
Salary Average Commitment
Year 54 : 1 955 500 $
Year 55 : 505 500 $
Year 56 : 455 500 $
Year 57 : 205 000 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 134 $ - 5 872 - 97,87%
Level 2: 5000 - 82 $ - 4 980 - 99,60%
Level 3: 2000 - 68 $ - 2 000 - 99,99%
Level 4: 5740 - 35 $ - 5 318 - 92,65%
Luxury : 1000 - 271 $ - 1 000 - 100,00%
Total Capacity :19740
Farm
Farm Level 1: 2000 - 36 $ - 1 980 - 99,00%
Farm Level 2: 1000 - 17 $ - 995 - 99,47%
Farm Total Capacity :3000

Income

Home Games Left15
Average Attendance - %19 170 - 97,11%
Average Income per Game2 593 129 $
Year to Date Revenue67 421 366 $
Farm
Home Games Left15
Average Attendance - %2 975 - 99,16%
Average Income per Game127 876 $
Year to Date Revenue3 324 782 $

Expense

Pro Players Total Salaries85 222 500 $
Farm Players Total Salaries2 507 600 $
Coaches Total Salaries9 950 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses57 622 217 $
Farm Year To Date Expenses2 043 282 $
Pro Salary Cap To Date51 988 123 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue38 896 942 $
Farm Estimated Season Revenue1 918 143 $
Pro Remaining Season Days43
Pro Expenses Per Days858 841 $
Pro Estimated Expenses36 930 163 $
Farm Remaining Season Days45
Farm Expenses Per Days28 639 $
Farm Estimated Expenses1 288 755 $
Estimated Season Expenses38 218 918 $
Season Salary Cap85 222 500 $
Estimate Under Maximum Salary Cap of 88 000 000 $2 777 500 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 22 222 500 $
Current Bank Account273 429 131 $
Projected Bank Account276 025 298 $

Pro Players Salaries

Sergei Bobrovsky 10 000 000 $ (2)
-Salary Remaining : 3 909 091 $
Morgan Rielly 7 500 000 $ (3)
-Salary Remaining : 2 931 818 $
Dylan Cozens 7 100 000 $ (3)
-Salary Remaining : 2 775 455 $
Hampus Lindholm 6 500 000 $ (1)
-Salary Remaining : 2 540 909 $
Trevor Zegras 5 750 000 $ (3)
-Salary Remaining : 2 247 727 $
Conor Garland 4 950 000 $ (2)
-Salary Remaining : 1 935 000 $
Connor Murphy 4 400 000 $ (5)
-Salary Remaining : 1 720 000 $
Matvei Michkov 4 250 000 $ (5)
-Salary Remaining : 1 661 364 $
Shane Wright 4 012 500 $ (1)
-Salary Remaining : 1 568 523 $
Radko Gudas 4 000 000 $ (5)
-Salary Remaining : 1 563 636 $
Alexander Kerfoot 3 500 000 $ (3)
-Salary Remaining : 1 368 182 $
Jonas Siegenthaler 3 400 000 $ (2)
-Salary Remaining : 1 329 091 $
Kirby Dach 3 360 000 $ (3)
-Salary Remaining : 1 313 455 $
Cody Ceci 3 250 000 $ (1)
-Salary Remaining : 1 270 455 $
Yegor Sharangovich 3 100 000 $ (4)
-Salary Remaining : 1 211 818 $
Anton Forsberg 2 990 000 $ (1)
-Salary Remaining : 1 168 818 $
Marco Kasper 1 950 000 $ (1)
-Salary Remaining : 762 273 $
William Eklund 1 710 000 $ (4)
-Salary Remaining : 668 455 $
Yakov Trenin 1 700 000 $ (2)
-Salary Remaining : 664 545 $
Nick Bjugstad 900 000 $ (1)
-Salary Remaining : 351 818 $
Keaton Middleton 900 000 $ (1)
-Salary Remaining : 351 818 $
Total Pro Players21
Salary Commitment
Year 54 : 85 222 500 $
Year 55 : 64 720 000 $
Year 56 : 44 670 000 $
Year 57 : 17 460 000 $
Salary Average Commitment
Year 54 : 81 722 500 $
Year 55 : 61 220 000 $
Year 56 : 41 170 000 $
Year 57 : 13 960 000 $
Salary Cap with 1 Way Contract
Year 54 : 85 222 500 $
Year 55 : 64 720 000 $
Year 56 : 44 670 000 $
Year 57 : 17 460 000 $

Farm Players Salaries

Nick Leddy 400 000 $ (1)
Salary Remaining : 160 714 $
Vitek Vanecek (Out of Payroll) 340 000 $ (3)
Salary Remaining : 136 607 $
Kevin Rooney 175 000 $ (3)
Salary Remaining : 70 313 $
Chad Ruhwedel 150 000 $ (1)
Salary Remaining : 60 268 $
Jordan Spence 150 000 $ (1)
Salary Remaining : 60 268 $
Nikita Zaitsev 150 000 $ (3)
Salary Remaining : 60 268 $
Liam O'Brien 100 000 $ (1)
Salary Remaining : 40 179 $
Curtis Lazar 100 000 $ (3)
Salary Remaining : 40 179 $
Marc Johnstone 95 000 $ (2)
Salary Remaining : 38 170 $
Colton Dach 88 000 $ (5)
Salary Remaining : 35 357 $
Zachary L'Heureux 86 300 $ (5)
Salary Remaining : 34 674 $
James Hamblin 80 800 $ (2)
Salary Remaining : 32 464 $
Matt Luff 80 000 $ (3)
Salary Remaining : 32 143 $
Zack MacEwen 80 000 $ (2)
Salary Remaining : 32 143 $
Ethan Bear 80 000 $ (5)
Salary Remaining : 32 143 $
Colin White 80 000 $ (4)
Salary Remaining : 32 143 $
Bokondji Imama 80 000 $ (1)
Salary Remaining : 32 143 $
Milos Kelemen 77 500 $ (1)
Salary Remaining : 31 138 $
Calle Rosen 77 500 $ (1)
Salary Remaining : 31 138 $
Scott Sabourin 77 500 $ (3)
Salary Remaining : 31 138 $
Phil Kessel 75 000 $ (1)
Salary Remaining : 30 134 $
Craig Anderson 75 000 $ (1)
Salary Remaining : 30 134 $
Nail Yakupov 75 000 $ (1)
Salary Remaining : 30 134 $
Torey Krug 75 000 $ (4)
Salary Remaining : 30 134 $
Total Farm Players24
Salary Commitment
Year 54 : 2 847 600 $
Year 55 : 1 587 600 $
Year 56 : 1 331 800 $
Year 57 : 409 300 $
Salary Average Commitment
Year 54 : 2 847 600 $
Year 55 : 1 587 600 $
Year 56 : 1 331 800 $
Year 57 : 409 300 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7000 - 190 $ - 3 905 - 55,78%
Level 2: 6000 - 160 $ - 3 003 - 50,05%
Level 3: 2000 - 140 $ - 1 121 - 56,07%
Level 4: 3625 - 125 $ - 2 093 - 57,73%
Luxury : 2000 - 280 $ - 1 163 - 58,14%
Total Capacity :20625
Farm
Farm Level 1: 2000 - 35 $ - 1 985 - 99,25%
Farm Level 2: 1000 - 15 $ - 995 - 99,50%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %11 284 - 54,71%
Average Income per Game2 851 403 $
Year to Date Revenue76 987 888 $
Farm
Home Games Left16
Average Attendance - %2 980 - 99,34%
Average Income per Game122 384 $
Year to Date Revenue3 059 601 $

Expense

Pro Players Total Salaries87 007 033 $
Farm Players Total Salaries3 857 800 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses54 667 948 $
Farm Year To Date Expenses3 086 729 $
Pro Salary Cap To Date52 840 692 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue39 919 646 $
Farm Estimated Season Revenue1 958 145 $
Pro Remaining Season Days43
Pro Expenses Per Days818 246 $
Pro Estimated Expenses35 184 578 $
Farm Remaining Season Days45
Farm Expenses Per Days52 302 $
Farm Estimated Expenses2 353 590 $
Estimated Season Expenses37 538 168 $
Season Salary Cap87 007 033 $
Estimate Under Maximum Salary Cap of 88 000 000 $992 967 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 24 007 033 $
Current Bank Account243 518 070 $
Projected Bank Account247 857 693 $

Pro Players Salaries

Mathew Barzal 9 150 000 $ (2)
-Salary Remaining : 3 576 818 $
Brent Burns 8 000 000 $ (1)
-Salary Remaining : 3 127 273 $
Elias Lindholm 7 750 000 $ (5)
-Salary Remaining : 3 029 545 $
Devon Toews 7 250 000 $ (5)
-Salary Remaining : 2 834 091 $
William Nylander 6 962 366 $ (1)
-Salary Remaining : 2 721 652 $
Tyler Toffoli 6 000 000 $ (5)
-Salary Remaining : 2 345 455 $
Mats Zuccarello 6 000 000 $ (1)
-Salary Remaining : 2 345 455 $
Pavel Buchnevich 5 800 000 $ (5)
-Salary Remaining : 2 267 273 $
Igor Shesterkin 5 666 667 $ (1)
-Salary Remaining : 2 215 152 $
Jason Zucker 5 300 000 $ (3)
-Salary Remaining : 2 071 818 $
Mason Marchment 4 500 000 $ (2)
-Salary Remaining : 1 759 091 $
Mattias Samuelsson 4 290 000 $ (2)
-Salary Remaining : 1 677 000 $
Jake Middleton 2 450 000 $ (6)
-Salary Remaining : 957 727 $
Niko Mikkola 1 900 000 $ (1)
-Salary Remaining : 742 727 $
Tomas Nosek 1 500 000 $ (1)
-Salary Remaining : 586 364 $
Justin Danforth 1 100 000 $ (3)
-Salary Remaining : 430 000 $
Arvid Soderblom 963 000 $ (6)
-Salary Remaining : 376 445 $
Sam Steel 850 000 $ (3)
-Salary Remaining : 332 273 $
Nate Schmidt 800 000 $ (3)
-Salary Remaining : 312 727 $
Adam Gaudette 775 000 $ (3)
-Salary Remaining : 302 955 $
Total Pro Players20
Salary Commitment
Year 54 : 87 007 033 $
Year 55 : 56 978 000 $
Year 56 : 39 038 000 $
Year 57 : 30 213 000 $
Salary Average Commitment
Year 54 : 84 594 032 $
Year 55 : 54 565 000 $
Year 56 : 36 625 000 $
Year 57 : 27 800 000 $
Salary Cap with 1 Way Contract
Year 54 : 87 007 033 $
Year 55 : 56 978 000 $
Year 56 : 39 038 000 $
Year 57 : 30 213 000 $

Farm Players Salaries

Michael Bunting 450 000 $ (3)
Salary Remaining : 180 804 $
Ryan Graves 450 000 $ (4)
Salary Remaining : 180 804 $
Victor Olofsson 300 000 $ (4)
Salary Remaining : 120 536 $
Kaapo Kahkonen 275 000 $ (1)
Salary Remaining : 110 491 $
Calle Jarnkrok 210 000 $ (1)
Salary Remaining : 84 375 $
Daniil Miromanov 195 100 $ (3)
Salary Remaining : 78 388 $
Philippe Myers 140 000 $ (1)
Salary Remaining : 56 250 $
Noah Philp 125 100 $ (2)
Salary Remaining : 50 263 $
Joel Hanley 115 100 $ (3)
Salary Remaining : 46 246 $
Logan O'Connor 105 000 $ (1)
Salary Remaining : 42 188 $
Alec Martinez 97 500 $ (1)
Salary Remaining : 39 174 $
Aku Raty 92 500 $ (2)
Salary Remaining : 37 165 $
Walker Duehr 82 500 $ (3)
Salary Remaining : 33 147 $
Cole Schwindt 80 000 $ (4)
Salary Remaining : 32 143 $
Ian Mitchell 77 500 $ (4)
Salary Remaining : 31 138 $
Samuel Fagemo 77 500 $ (1)
Salary Remaining : 31 138 $
Jake Livingstone 77 500 $ (1)
Salary Remaining : 31 138 $
Devin Cooley 77 500 $ (3)
Salary Remaining : 31 138 $
Josh Mahura 77 500 $ (4)
Salary Remaining : 31 138 $
Ethen Frank 77 500 $ (5)
Salary Remaining : 31 138 $
Shane Bowers 75 000 $ (1)
Salary Remaining : 30 134 $
Cameron Crotty 75 000 $ (1)
Salary Remaining : 30 134 $
Marcus Hogberg 75 000 $ (5)
Salary Remaining : 30 134 $
Kurtis MacDermid 75 000 $ (4)
Salary Remaining : 30 134 $
Nathan Walker 75 000 $ (2)
Salary Remaining : 30 134 $
Patrick Brown (Out of Payroll) 75 000 $ (3)
Salary Remaining : 30 134 $
Connor Mackey 75 000 $ (3)
Salary Remaining : 30 134 $
Mackenzie MacEachern 75 000 $ (3)
Salary Remaining : 30 134 $
Uvis Balinskis 75 000 $ (3)
Salary Remaining : 30 134 $
Sonny Milano 75 000 $ (5)
Salary Remaining : 30 134 $
Total Farm Players30
Salary Commitment
Year 54 : 3 932 800 $
Year 55 : 2 800 300 $
Year 56 : 2 507 700 $
Year 57 : 1 287 500 $
Salary Average Commitment
Year 54 : 3 807 800 $
Year 55 : 2 702 800 $
Year 56 : 2 452 700 $
Year 57 : 1 232 500 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 95 $ - 5 997 - 99,94%
Level 2: 5000 - 85 $ - 4 931 - 98,63%
Level 3: 2000 - 55 $ - 2 000 - 100,00%
Level 4: 3174 - 45 $ - 3 174 - 100,00%
Luxury : 1000 - 300 $ - 921 - 92,12%
Total Capacity :17174
Farm
Farm Level 1: 2000 - 35 $ - 1 978 - 98,89%
Farm Level 2: 1000 - 15 $ - 998 - 99,79%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %17 023 - 99,12%
Average Income per Game2 201 127 $
Year to Date Revenue59 430 429 $
Farm
Home Games Left14
Average Attendance - %2 976 - 99,19%
Average Income per Game122 075 $
Year to Date Revenue3 296 030 $

Expense

Pro Players Total Salaries86 585 000 $
Farm Players Total Salaries1 130 500 $
Coaches Total Salaries11 699 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses59 758 445 $
Farm Year To Date Expenses1 069 753 $
Pro Salary Cap To Date53 059 048 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue30 815 778 $
Farm Estimated Season Revenue1 709 053 $
Pro Remaining Season Days43
Pro Expenses Per Days887 127 $
Pro Estimated Expenses38 146 461 $
Farm Remaining Season Days45
Farm Expenses Per Days16 344 $
Farm Estimated Expenses735 480 $
Estimated Season Expenses38 881 941 $
Season Salary Cap86 585 000 $
Estimate Under Maximum Salary Cap of 88 000 000 $1 415 000 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 23 585 000 $
Current Bank Account144 599 730 $
Projected Bank Account138 242 620 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (2)
-Salary Remaining : 4 886 364 $
Filip Forsberg 8 500 000 $ (1)
-Salary Remaining : 3 322 727 $
Tomas Hertl 8 140 000 $ (3)
-Salary Remaining : 3 182 000 $
J.T. Miller 8 000 000 $ (2)
-Salary Remaining : 3 127 273 $
Ivan Provorov 6 750 000 $ (5)
-Salary Remaining : 2 638 636 $
Josh Morrissey 6 250 000 $ (4)
-Salary Remaining : 2 443 182 $
Brock Nelson 6 000 000 $ (1)
-Salary Remaining : 2 345 455 $
Rasmus Andersson 4 550 000 $ (6)
-Salary Remaining : 1 778 636 $
Adam Larsson 4 000 000 $ (3)
-Salary Remaining : 1 563 636 $
Jeremy Swayman 3 480 000 $ (3)
-Salary Remaining : 1 360 364 $
Mathieu Joseph 2 950 000 $ (1)
-Salary Remaining : 1 153 182 $
Chandler Stephenson 2 750 000 $ (5)
-Salary Remaining : 1 075 000 $
Warren Foegele 2 750 000 $ (1)
-Salary Remaining : 1 075 000 $
Mattias Janmark 2 140 000 $ (4)
-Salary Remaining : 836 545 $
Ilya Samsonov 1 800 000 $ (1)
-Salary Remaining : 703 636 $
Dmitry Kulikov 1 150 000 $ (5)
-Salary Remaining : 449 545 $
Taylor Raddysh 1 000 000 $ (4)
-Salary Remaining : 390 909 $
Zach Bogosian 850 000 $ (3)
-Salary Remaining : 332 273 $
Steven Lorentz 775 000 $ (6)
-Salary Remaining : 302 955 $
Marc-Edouard Vlasic 750 000 $ (3)
-Salary Remaining : 293 182 $
Evgenii Dadonov 750 000 $ (1)
-Salary Remaining : 293 182 $
Austin Watson 750 000 $ (1)
-Salary Remaining : 293 182 $
Total Pro Players22
Salary Commitment
Year 54 : 86 585 000 $
Year 55 : 63 085 000 $
Year 56 : 42 585 000 $
Year 57 : 25 365 000 $
Salary Average Commitment
Year 54 : 81 610 000 $
Year 55 : 58 110 000 $
Year 56 : 37 610 000 $
Year 57 : 20 390 000 $
Salary Cap with 1 Way Contract
Year 54 : 86 585 000 $
Year 55 : 63 085 000 $
Year 56 : 42 585 000 $
Year 57 : 25 365 000 $

Farm Players Salaries

Jacob Bernard-Docker 80 500 $ (3)
Salary Remaining : 32 344 $
Kevin Poulin 75 000 $ (1)
Salary Remaining : 30 134 $
Pheonix Copley 75 000 $ (3)
Salary Remaining : 30 134 $
Jimmy Schuldt 75 000 $ (4)
Salary Remaining : 30 134 $
Nikita Tryamkin 75 000 $ (1)
Salary Remaining : 30 134 $
Samuel Morin 75 000 $ (2)
Salary Remaining : 30 134 $
Ben Hutton 75 000 $ (4)
Salary Remaining : 30 134 $
Ben Harpur 75 000 $ (3)
Salary Remaining : 30 134 $
Max Willman 75 000 $ (1)
Salary Remaining : 30 134 $
Yann Sauve 75 000 $ (5)
Salary Remaining : 30 134 $
Radim Zohorna 75 000 $ (1)
Salary Remaining : 30 134 $
Marian Studenic 75 000 $ (3)
Salary Remaining : 30 134 $
Keith Aulie 75 000 $ (1)
Salary Remaining : 30 134 $
Dylan McIlrath 75 000 $ (3)
Salary Remaining : 30 134 $
Christopher Breen 75 000 $ (1)
Salary Remaining : 30 134 $
Total Farm Players15
Salary Commitment
Year 54 : 1 130 500 $
Year 55 : 680 500 $
Year 56 : 605 500 $
Year 57 : 225 000 $
Salary Average Commitment
Year 54 : 1 130 500 $
Year 55 : 680 500 $
Year 56 : 605 500 $
Year 57 : 225 000 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - 250 $ - 3 064 - 51,07%
Level 2: 5000 - 175 $ - 2 807 - 56,15%
Level 3: 2000 - 100 $ - 1 559 - 77,96%
Level 4: 6240 - 50 $ - 4 885 - 78,29%
Luxury : 1000 - 700 $ - 405 - 40,46%
Total Capacity :20240
Farm
Farm Level 1: 2000 - 50 $ - 1 356 - 67,80%
Farm Level 2: 1000 - 25 $ - 686 - 68,62%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %12 721 - 62,85%
Average Income per Game2 814 027 $
Year to Date Revenue75 978 732 $
Farm
Home Games Left16
Average Attendance - %2 042 - 68,07%
Average Income per Game123 179 $
Year to Date Revenue3 079 474 $

Expense

Pro Players Total Salaries69 665 500 $
Farm Players Total Salaries2 207 350 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses44 328 066 $
Farm Year To Date Expenses1 777 395 $
Pro Salary Cap To Date42 348 551 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue39 396 380 $
Farm Estimated Season Revenue1 970 863 $
Pro Remaining Season Days43
Pro Expenses Per Days662 868 $
Pro Estimated Expenses28 503 324 $
Farm Remaining Season Days45
Farm Expenses Per Days26 405 $
Farm Estimated Expenses1 188 225 $
Estimated Season Expenses29 691 549 $
Season Salary Cap69 665 500 $
Estimate Under Maximum Salary Cap of 88 000 000 $18 334 500 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 6 665 500 $
Current Bank Account347 241 551 $
Projected Bank Account358 917 245 $

Pro Players Salaries

Elias Pettersson 7 350 000 $ (4)
-Salary Remaining : 2 873 182 $
Matt Boldy 7 000 000 $ (3)
-Salary Remaining : 2 736 364 $
Nikolaj Ehlers 6 000 000 $ (1)
-Salary Remaining : 2 345 455 $
Adin Hill 4 900 000 $ (5)
-Salary Remaining : 1 915 455 $
Mikhail Sergachev 4 800 000 $ (2)
-Salary Remaining : 1 876 364 $
Logan Cooley 4 450 000 $ (3)
-Salary Remaining : 1 739 545 $
Adam Fantilli 4 150 000 $ (3)
-Salary Remaining : 1 622 273 $
Mikey Anderson 4 130 000 $ (1)
-Salary Remaining : 1 614 455 $
Robby Fabbri 4 000 000 $ (1)
-Salary Remaining : 1 563 636 $
Anthony Mantha 3 500 000 $ (6)
-Salary Remaining : 1 368 182 $
Evan Rodrigues 3 000 000 $ (1)
-Salary Remaining : 1 172 727 $
Tyler Myers 3 000 000 $ (3)
-Salary Remaining : 1 172 727 $
Casey Mittelstadt 2 500 000 $ (3)
-Salary Remaining : 977 273 $
Alexander Romanov 2 500 000 $ (3)
-Salary Remaining : 977 273 $
Cam York 1 600 000 $ (2)
-Salary Remaining : 625 455 $
Isac Lundestrom 1 500 000 $ (1)
-Salary Remaining : 586 364 $
James van Riemsdyk 1 000 000 $ (2)
-Salary Remaining : 390 909 $
Joel Blomqvist 925 000 $ (5)
-Salary Remaining : 361 591 $
Jackson Blake 925 000 $ (3)
-Salary Remaining : 361 591 $
Olen Zellweger 863 000 $ (3)
-Salary Remaining : 337 355 $
Luke Evangelista 797 500 $ (1)
-Salary Remaining : 311 750 $
Cole Smith 775 000 $ (2)
-Salary Remaining : 302 955 $
Total Pro Players22
Salary Commitment
Year 54 : 69 665 500 $
Year 55 : 50 238 000 $
Year 56 : 42 063 000 $
Year 57 : 16 675 000 $
Salary Average Commitment
Year 54 : 59 110 500 $
Year 55 : 44 313 000 $
Year 56 : 36 138 000 $
Year 57 : 13 250 000 $
Salary Cap with 1 Way Contract
Year 54 : 69 665 500 $
Year 55 : 50 238 000 $
Year 56 : 42 063 000 $
Year 57 : 16 675 000 $

Farm Players Salaries

Henrik Borgstrom 310 000 $ (2)
Salary Remaining : 124 554 $
Zemgus Girgensons 240 000 $ (1)
Salary Remaining : 96 429 $
Laurent Brossoit 232 500 $ (1)
Salary Remaining : 93 415 $
Brendan Smith 100 000 $ (1)
Salary Remaining : 40 179 $
Declan Chisholm 100 000 $ (1)
Salary Remaining : 40 179 $
Ethan Cardwell 92 500 $ (5)
Salary Remaining : 37 165 $
Matej Blumel 92 500 $ (1)
Salary Remaining : 37 165 $
Cole Koepke 92 500 $ (1)
Salary Remaining : 37 165 $
Ozzy Wiesblatt 86 300 $ (5)
Salary Remaining : 34 674 $
Nico Daws 81 300 $ (4)
Salary Remaining : 32 665 $
Filip Kral 81 000 $ (1)
Salary Remaining : 32 545 $
Ville Heinola 80 000 $ (2)
Salary Remaining : 32 143 $
Nikke Kokko 80 000 $ (5)
Salary Remaining : 32 143 $
Max Comtois 77 500 $ (1)
Salary Remaining : 31 138 $
Philip Kemp 77 500 $ (3)
Salary Remaining : 31 138 $
Ryan Shea 77 500 $ (3)
Salary Remaining : 31 138 $
David Gustafsson 77 500 $ (1)
Salary Remaining : 31 138 $
Mads Sogaard 77 500 $ (4)
Salary Remaining : 31 138 $
Jack Studnicka 76 250 $ (1)
Salary Remaining : 30 636 $
Chase Pearson 75 000 $ (5)
Salary Remaining : 30 134 $
Total Farm Players20
Salary Commitment
Year 54 : 2 207 350 $
Year 55 : 1 037 600 $
Year 56 : 647 600 $
Year 57 : 492 600 $
Salary Average Commitment
Year 54 : 2 119 850 $
Year 55 : 950 100 $
Year 56 : 590 100 $
Year 57 : 435 100 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 130 $ - 5 834 - 97,23%
Level 2: 5000 - 80 $ - 4 965 - 99,29%
Level 3: 2000 - 50 $ - 2 000 - 100,00%
Level 4: 5519 - 30 $ - 5 183 - 93,91%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :19519
Farm
Farm Level 1: 2000 - 35 $ - 1 986 - 99,28%
Farm Level 2: 1000 - 15 $ - 997 - 99,73%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %18 982 - 97,25%
Average Income per Game2 408 568 $
Year to Date Revenue65 031 324 $
Farm
Home Games Left15
Average Attendance - %2 983 - 99,43%
Average Income per Game122 456 $
Year to Date Revenue3 183 845 $

Expense

Pro Players Total Salaries63 451 333 $
Farm Players Total Salaries2 040 800 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses44 006 436 $
Farm Year To Date Expenses2 571 561 $
Pro Salary Cap To Date40 960 996 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue33 719 946 $
Farm Estimated Season Revenue1 836 834 $
Pro Remaining Season Days43
Pro Expenses Per Days622 285 $
Pro Estimated Expenses26 758 255 $
Farm Remaining Season Days45
Farm Expenses Per Days36 079 $
Farm Estimated Expenses1 623 555 $
Estimated Season Expenses28 381 810 $
Season Salary Cap63 451 333 $
Estimate Under Maximum Salary Cap of 88 000 000 $24 548 667 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 451 333 $
Current Bank Account270 996 287 $
Projected Bank Account278 171 257 $

Pro Players Salaries

Taylor Hall 10 000 000 $ (4)
-Salary Remaining : 3 909 091 $
Nino Niederreiter 9 000 000 $ (3)
-Salary Remaining : 3 518 182 $
Erik Gudbranson (Out of Payroll) 8 000 000 $ (2)
-Salary Remaining : 3 127 273 $
Rasmus Dahlin 6 000 000 $ (3)
-Salary Remaining : 2 345 455 $
Yanni Gourde 5 170 000 $ (4)
-Salary Remaining : 2 021 000 $
Ryan Strome 5 000 000 $ (6)
-Salary Remaining : 1 954 545 $
Frederik Andersen (Out of Payroll) 3 400 000 $ (2)
-Salary Remaining : 1 329 091 $
Alex Newhook 2 900 000 $ (2)
-Salary Remaining : 1 133 636 $
Ryan Lomberg 2 500 000 $ (1)
-Salary Remaining : 977 273 $
Erik Gustafsson 2 500 000 $ (3)
-Salary Remaining : 977 273 $
Justin Holl 2 000 000 $ (5)
-Salary Remaining : 781 818 $
Zayne Parekh 1 980 000 $ (5)
-Salary Remaining : 774 000 $
Nikita Gusev 1 975 000 $ (1)
-Salary Remaining : 772 045 $
Cutter Gauthier 1 900 000 $ (3)
-Salary Remaining : 742 727 $
Andrei Kuzmenko 1 800 000 $ (1)
-Salary Remaining : 703 636 $
Jack Drury 1 740 000 $ (5)
-Salary Remaining : 680 182 $
Ivan Miroshnichenko 1 700 000 $ (3)
-Salary Remaining : 664 545 $
Nicolas Deslauriers 1 000 000 $ (3)
-Salary Remaining : 390 909 $
Dustin Tokarski 1 000 000 $ (1)
-Salary Remaining : 390 909 $
Oskar Sundqvist 1 000 000 $ (3)
-Salary Remaining : 390 909 $
Michael Kesselring 925 000 $ (1)
-Salary Remaining : 361 591 $
Louis Domingue 900 000 $ (2)
-Salary Remaining : 351 818 $
Cameron Butler 858 000 $ (3)
-Salary Remaining : 335 400 $
Arber Xhekaj 828 333 $ (1)
-Salary Remaining : 323 803 $
Valtteri Puustinen 775 000 $ (5)
-Salary Remaining : 302 955 $
Total Pro Players25
Salary Commitment
Year 54 : 74 851 333 $
Year 55 : 65 823 000 $
Year 56 : 50 623 000 $
Year 57 : 26 665 000 $
Salary Average Commitment
Year 54 : 65 211 333 $
Year 55 : 57 183 000 $
Year 56 : 44 883 000 $
Year 57 : 20 925 000 $
Salary Cap with 1 Way Contract
Year 54 : 74 851 333 $
Year 55 : 65 823 000 $
Year 56 : 50 623 000 $
Year 57 : 26 665 000 $

Farm Players Salaries

Jarred Tinordi 150 000 $ (4)
Salary Remaining : 60 268 $
Justin Schultz 150 000 $ (3)
Salary Remaining : 60 268 $
Boris Katchouk 100 000 $ (1)
Salary Remaining : 40 179 $
Milan Lucic 97 500 $ (1)
Salary Remaining : 39 174 $
Carson Meyer 97 500 $ (5)
Salary Remaining : 39 174 $
Jiri Smejkal 95 000 $ (3)
Salary Remaining : 38 170 $
Ryan Johnson 92 500 $ (3)
Salary Remaining : 37 165 $
Nikita Nesterenko 92 500 $ (1)
Salary Remaining : 37 165 $
Matthew Kessel 92 500 $ (1)
Salary Remaining : 37 165 $
Isaiah George 91 800 $ (5)
Salary Remaining : 36 884 $
Nicklas Backstrom 90 000 $ (2)
Salary Remaining : 36 161 $
Malcolm Subban 90 000 $ (1)
Salary Remaining : 36 161 $
John Hayden 90 000 $ (1)
Salary Remaining : 36 161 $
Jacob Gaucher 88 000 $ (5)
Salary Remaining : 35 357 $
Frederic Brunet 86 000 $ (5)
Salary Remaining : 34 554 $
Matt Villalta 77 500 $ (3)
Salary Remaining : 31 138 $
Lassi Thomson 77 500 $ (1)
Salary Remaining : 31 138 $
Riley Tufte 77 500 $ (3)
Salary Remaining : 31 138 $
Angus Crookshank 77 500 $ (3)
Salary Remaining : 31 138 $
Alex Steeves 77 500 $ (2)
Salary Remaining : 31 138 $
Filip Hallander 75 000 $ (4)
Salary Remaining : 30 134 $
Brayden Tracey 75 000 $ (1)
Salary Remaining : 30 134 $
Total Farm Players22
Salary Commitment
Year 54 : 2 040 800 $
Year 55 : 1 325 800 $
Year 56 : 1 158 300 $
Year 57 : 588 300 $
Salary Average Commitment
Year 54 : 2 040 800 $
Year 55 : 1 325 800 $
Year 56 : 1 158 300 $
Year 57 : 588 300 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - 92 $ - 5 999 - 99,98%
Level 2: 5000 - 56 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 5000 - 22 $ - 4 955 - 99,09%
Luxury : 1000 - 189 $ - 1 000 - 100,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 1 965 - 98,24%
Farm Level 2: 1000 - 15 $ - 998 - 99,83%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %18 954 - 99,76%
Average Income per Game1 739 870 $
Year to Date Revenue46 976 503 $
Farm
Home Games Left15
Average Attendance - %2 963 - 98,77%
Average Income per Game121 430 $
Year to Date Revenue3 157 186 $

Expense

Pro Players Total Salaries87 664 167 $
Farm Players Total Salaries1 439 300 $
Coaches Total Salaries10 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses55 194 346 $
Farm Year To Date Expenses3 881 702 $
Pro Salary Cap To Date52 148 895 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue24 358 187 $
Farm Estimated Season Revenue1 821 453 $
Pro Remaining Season Days43
Pro Expenses Per Days842 402 $
Pro Estimated Expenses36 223 286 $
Farm Remaining Season Days45
Farm Expenses Per Days57 494 $
Farm Estimated Expenses2 587 230 $
Estimated Season Expenses38 810 516 $
Season Salary Cap87 664 167 $
Estimate Under Maximum Salary Cap of 88 000 000 $335 833 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 24 664 167 $
Current Bank Account128 752 728 $
Projected Bank Account116 121 852 $

Pro Players Salaries

Sidney Crosby 8 700 000 $ (1)
-Salary Remaining : 3 400 909 $
Owen Power 8 350 000 $ (2)
-Salary Remaining : 3 264 091 $
Cole Caufield 7 850 000 $ (3)
-Salary Remaining : 3 068 636 $
Sean Couturier 7 750 000 $ (5)
-Salary Remaining : 3 029 545 $
Brayden Schenn 6 500 000 $ (2)
-Salary Remaining : 2 540 909 $
Adrian Kempe 5 500 000 $ (2)
-Salary Remaining : 2 150 000 $
Travis Konecny 5 500 000 $ (3)
-Salary Remaining : 2 150 000 $
Jakob Chychrun 4 600 000 $ (5)
-Salary Remaining : 1 798 182 $
Nick Foligno 4 500 000 $ (5)
-Salary Remaining : 1 759 091 $
Bowen Byram 3 850 000 $ (3)
-Salary Remaining : 1 505 000 $
Petr Mrazek 3 600 000 $ (4)
-Salary Remaining : 1 407 273 $
Marcus Foligno 3 100 000 $ (1)
-Salary Remaining : 1 211 818 $
Trevor van Riemsdyk 3 000 000 $ (2)
-Salary Remaining : 1 172 727 $
Martin Fehervary 2 680 000 $ (1)
-Salary Remaining : 1 047 636 $
Noah Cates 2 630 000 $ (4)
-Salary Remaining : 1 028 091 $
Brett Howden 1 900 000 $ (5)
-Salary Remaining : 742 727 $
Kirill Marchenko 1 562 500 $ (1)
-Salary Remaining : 610 795 $
Matt Coronato 1 491 667 $ (1)
-Salary Remaining : 583 106 $
Dylan Holloway 1 441 667 $ (1)
-Salary Remaining : 563 561 $
Kaiden Guhle 1 283 333 $ (1)
-Salary Remaining : 501 667 $
Mason Lohrei 1 050 000 $ (3)
-Salary Remaining : 410 455 $
Justus Annunen (Out of Payroll) 838 000 $ (3)
-Salary Remaining : 327 582 $
Dustin Wolf 825 000 $ (1)
-Salary Remaining : 322 500 $
Total Pro Players23
Salary Commitment
Year 54 : 88 502 167 $
Year 55 : 67 418 000 $
Year 56 : 44 068 000 $
Year 57 : 24 980 000 $
Salary Average Commitment
Year 54 : 82 322 167 $
Year 55 : 63 418 000 $
Year 56 : 40 068 000 $
Year 57 : 20 980 000 $
Salary Cap with 1 Way Contract
Year 54 : 88 502 167 $
Year 55 : 67 418 000 $
Year 56 : 44 068 000 $
Year 57 : 24 980 000 $

Farm Players Salaries

Keegan Kolesar 140 000 $ (6)
Salary Remaining : 56 250 $
Tyler Kleven 112 500 $ (1)
Salary Remaining : 45 201 $
Jansen Harkins 110 000 $ (4)
Salary Remaining : 44 196 $
Devin Shore 110 000 $ (3)
Salary Remaining : 44 196 $
Pierrick Dube 95 000 $ (3)
Salary Remaining : 38 170 $
Nolan Foote 86 300 $ (2)
Salary Remaining : 34 674 $
Nick Cicek 83 500 $ (1)
Salary Remaining : 33 549 $
Matt Rempe 82 000 $ (3)
Salary Remaining : 32 946 $
Nick Cousins (Out of Payroll) 80 000 $ (3)
Salary Remaining : 32 143 $
Brendan Lemieux 80 000 $ (1)
Salary Remaining : 32 143 $
Logan Brown 77 500 $ (2)
Salary Remaining : 31 138 $
Louis Crevier 77 500 $ (3)
Salary Remaining : 31 138 $
Mason Shaw 77 500 $ (4)
Salary Remaining : 31 138 $
Ty Smith 77 500 $ (3)
Salary Remaining : 31 138 $
Tobias Bjornfot 77 500 $ (2)
Salary Remaining : 31 138 $
Matt Murray 77 500 $ (5)
Salary Remaining : 31 138 $
Carter Hart 75 000 $ (4)
Salary Remaining : 30 134 $
Total Farm Players17
Salary Commitment
Year 54 : 1 519 300 $
Year 55 : 1 243 300 $
Year 56 : 1 002 000 $
Year 57 : 480 000 $
Salary Average Commitment
Year 54 : 1 346 800 $
Year 55 : 1 070 800 $
Year 56 : 857 000 $
Year 57 : 362 500 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6000 - 400 $ - 2 400 - 40,00%
Level 2: 5000 - 399 $ - 2 000 - 40,00%
Level 3: 2000 - 398 $ - 800 - 40,00%
Level 4: 2250 - 300 $ - 913 - 40,57%
Luxury : 1000 - 550 $ - 495 - 49,45%
Total Capacity :16250
Farm
Farm Level 1: 2000 - 50 $ - 1 333 - 66,63%
Farm Level 2: 1000 - 30 $ - 561 - 56,09%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %6 607 - 40,66%
Average Income per Game3 802 281 $
Year to Date Revenue102 661 596 $
Farm
Home Games Left15
Average Attendance - %1 893 - 63,12%
Average Income per Game121 009 $
Year to Date Revenue3 146 237 $

Expense

Pro Players Total Salaries87 926 667 $
Farm Players Total Salaries2 964 300 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses55 092 237 $
Farm Year To Date Expenses2 349 468 $
Pro Salary Cap To Date53 264 977 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue53 231 939 $
Farm Estimated Season Revenue1 815 137 $
Pro Remaining Season Days43
Pro Expenses Per Days826 606 $
Pro Estimated Expenses35 544 058 $
Farm Remaining Season Days45
Farm Expenses Per Days35 396 $
Farm Estimated Expenses1 592 820 $
Estimated Season Expenses37 136 878 $
Season Salary Cap87 926 667 $
Estimate Under Maximum Salary Cap of 88 000 000 $73 333 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 24 926 667 $
Current Bank Account650 255 176 $
Projected Bank Account668 165 374 $

Pro Players Salaries

Drew Doughty 11 000 000 $ (2)
-Salary Remaining : 4 300 000 $
Darnell Nurse 9 250 000 $ (3)
-Salary Remaining : 3 615 909 $
Robert Thomas 8 130 000 $ (1)
-Salary Remaining : 3 178 091 $
Josh Norris 7 950 000 $ (6)
-Salary Remaining : 3 107 727 $
Jared Spurgeon 7 580 000 $ (2)
-Salary Remaining : 2 963 091 $
Filip Hronek 7 250 000 $ (5)
-Salary Remaining : 2 834 091 $
Jacob Markstrom 6 000 000 $ (1)
-Salary Remaining : 2 345 455 $
Sean Monahan 5 500 000 $ (5)
-Salary Remaining : 2 150 000 $
Jonathan Marchessault 5 500 000 $ (6)
-Salary Remaining : 2 150 000 $
Erik Cernak 5 200 000 $ (2)
-Salary Remaining : 2 032 727 $
Carter Verhaeghe 4 166 667 $ (1)
-Salary Remaining : 1 628 788 $
Ryan Donato 2 000 000 $ (2)
-Salary Remaining : 781 818 $
Charlie Lindgren 1 100 000 $ (5)
-Salary Remaining : 430 000 $
Connor Clifton 1 000 000 $ (2)
-Salary Remaining : 390 909 $
Mackie Samoskevich 925 000 $ (3)
-Salary Remaining : 361 591 $
Jack St. Ivany 775 000 $ (3)
-Salary Remaining : 302 955 $
Paul Cotter 775 000 $ (1)
-Salary Remaining : 302 955 $
Oskar Back 775 000 $ (5)
-Salary Remaining : 302 955 $
Jakub Vrana 775 000 $ (3)
-Salary Remaining : 302 955 $
Adam Beckman 775 000 $ (1)
-Salary Remaining : 302 955 $
Chris Driedger 750 000 $ (1)
-Salary Remaining : 293 182 $
Lean Bergmann 750 000 $ (1)
-Salary Remaining : 293 182 $
Total Pro Players22
Salary Commitment
Year 54 : 87 926 667 $
Year 55 : 66 580 000 $
Year 56 : 39 800 000 $
Year 57 : 28 075 000 $
Salary Average Commitment
Year 54 : 62 571 667 $
Year 55 : 48 855 000 $
Year 56 : 22 075 000 $
Year 57 : 10 625 000 $
Salary Cap with 1 Way Contract
Year 54 : 87 926 667 $
Year 55 : 66 580 000 $
Year 56 : 39 800 000 $
Year 57 : 28 075 000 $

Farm Players Salaries

Barclay Goodrow 364 000 $ (4)
Salary Remaining : 146 250 $
Ivan Fedotov 328 000 $ (3)
Salary Remaining : 131 786 $
Benoit-Olivier Groulx 300 000 $ (2)
Salary Remaining : 120 536 $
Oskar Lindblom 250 000 $ (1)
Salary Remaining : 100 446 $
James Reimer 225 000 $ (1)
Salary Remaining : 90 402 $
Yegor Chinakhov 210 000 $ (3)
Salary Remaining : 84 375 $
Alexandre Texier 210 000 $ (4)
Salary Remaining : 84 375 $
Denton Mateychuk 164 000 $ (5)
Salary Remaining : 65 893 $
Carl Grundstrom 130 000 $ (2)
Salary Remaining : 52 232 $
Scott Perunovich 115 000 $ (3)
Salary Remaining : 46 205 $
Fedor Svechkov 107 000 $ (5)
Salary Remaining : 42 991 $
Rasmus Kupari 100 000 $ (3)
Salary Remaining : 40 179 $
Brandon Gignac 77 500 $ (1)
Salary Remaining : 31 138 $
Grigori Denisenko 77 500 $ (2)
Salary Remaining : 31 138 $
Mattias Norlinder 77 500 $ (2)
Salary Remaining : 31 138 $
William Lockwood 77 500 $ (3)
Salary Remaining : 31 138 $
Glenn Gawdin 76 300 $ (1)
Salary Remaining : 30 656 $
Victor Mete 75 000 $ (1)
Salary Remaining : 30 134 $
Total Farm Players18
Salary Commitment
Year 54 : 2 964 300 $
Year 55 : 2 260 500 $
Year 56 : 1 675 500 $
Year 57 : 845 000 $
Salary Average Commitment
Year 54 : 2 776 800 $
Year 55 : 2 073 000 $
Year 56 : 1 515 500 $
Year 57 : 685 000 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6700 - 190 $ - 4 015 - 59,93%
Level 2: 5500 - 160 $ - 3 061 - 55,66%
Level 3: 3200 - 140 $ - 1 280 - 40,00%
Level 4: 2015 - 125 $ - 1 982 - 98,38%
Luxury : 1000 - 280 $ - 1 000 - 100,00%
Total Capacity :18415
Farm
Farm Level 1: 2000 - 35 $ - 1 981 - 99,06%
Farm Level 2: 1000 - 25 $ - 684 - 68,35%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %11 339 - 61,57%
Average Income per Game2 841 476 $
Year to Date Revenue76 719 839 $
Farm
Home Games Left15
Average Attendance - %2 665 - 88,82%
Average Income per Game125 324 $
Year to Date Revenue3 258 432 $

Expense

Pro Players Total Salaries85 810 000 $
Farm Players Total Salaries3 123 983 $
Coaches Total Salaries6 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses54 229 494 $
Farm Year To Date Expenses2 613 257 $
Pro Salary Cap To Date51 184 051 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue39 780 657 $
Farm Estimated Season Revenue1 879 865 $
Pro Remaining Season Days43
Pro Expenses Per Days825 545 $
Pro Estimated Expenses35 498 435 $
Farm Remaining Season Days45
Farm Expenses Per Days43 518 $
Farm Estimated Expenses1 958 310 $
Estimated Season Expenses37 456 745 $
Season Salary Cap85 810 000 $
Estimate Under Maximum Salary Cap of 88 000 000 $2 190 000 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 22 810 000 $
Current Bank Account262 021 500 $
Projected Bank Account266 225 277 $

Pro Players Salaries

Matthew Tkachuk 9 500 000 $ (3)
-Salary Remaining : 3 713 636 $
Miro Heiskanen 8 450 000 $ (1)
-Salary Remaining : 3 303 182 $
Tim Stutzle 8 350 000 $ (3)
-Salary Remaining : 3 264 091 $
Brady Tkachuk 8 210 000 $ (5)
-Salary Remaining : 3 209 364 $
Claude Giroux 6 500 000 $ (1)
-Salary Remaining : 2 540 909 $
Ryan Pulock 6 150 000 $ (3)
-Salary Remaining : 2 404 091 $
Esa Lindell 5 800 000 $ (2)
-Salary Remaining : 2 267 273 $
Ivan Barbashev 5 000 000 $ (6)
-Salary Remaining : 1 954 545 $
Jean-Gabriel Pageau 5 000 000 $ (3)
-Salary Remaining : 1 954 545 $
Connor Bedard 4 450 000 $ (3)
-Salary Remaining : 1 739 545 $
Jake Allen 3 850 000 $ (1)
-Salary Remaining : 1 505 000 $
Morgan Geekie 2 000 000 $ (5)
-Salary Remaining : 781 818 $
Pyotr Kochetkov 2 000 000 $ (1)
-Salary Remaining : 781 818 $
Luke Hughes 1 850 000 $ (1)
-Salary Remaining : 723 182 $
Simon Edvinsson 1 775 000 $ (1)
-Salary Remaining : 693 864 $
Jack McBain 1 600 000 $ (5)
-Salary Remaining : 625 455 $
Travis Hamonic 1 500 000 $ (3)
-Salary Remaining : 586 364 $
Joel Kiviranta 1 050 000 $ (1)
-Salary Remaining : 410 455 $
Connor Brown 1 000 000 $ (4)
-Salary Remaining : 390 909 $
Zach Aston-Reese 1 000 000 $ (5)
-Salary Remaining : 390 909 $
Matt Tomkins (Out of Payroll) 1 000 000 $ (2)
-Salary Remaining : 390 909 $
Nick Blankenburg 775 000 $ (4)
-Salary Remaining : 302 955 $
Total Pro Players22
Salary Commitment
Year 54 : 86 810 000 $
Year 55 : 61 335 000 $
Year 56 : 54 535 000 $
Year 57 : 19 585 000 $
Salary Average Commitment
Year 54 : 62 125 000 $
Year 55 : 42 650 000 $
Year 56 : 35 850 000 $
Year 57 : 6 550 000 $
Salary Cap with 1 Way Contract
Year 54 : 86 810 000 $
Year 55 : 61 335 000 $
Year 56 : 54 535 000 $
Year 57 : 19 585 000 $

Farm Players Salaries

John Gibson 640 000 $ (1)
Salary Remaining : 257 143 $
Viktor Arvidsson 425 000 $ (1)
Salary Remaining : 170 759 $
Pierre-Edouard Bellemare (Out of Payroll) 300 000 $ (1)
Salary Remaining : 120 536 $
Zach Whitecloud 275 000 $ (6)
Salary Remaining : 110 491 $
Jimmy Snuggerud 155 000 $ (5)
Salary Remaining : 62 277 $
Calum Ritchie 119 000 $ (5)
Salary Remaining : 47 813 $
Rafael Harvey-Pinard 110 000 $ (4)
Salary Remaining : 44 196 $
Logan Morrison 95 000 $ (3)
Salary Remaining : 38 170 $
Filip Roos 92 500 $ (1)
Salary Remaining : 37 165 $
Adam Ginning 92 500 $ (1)
Salary Remaining : 37 165 $
Riley Duran 92 500 $ (5)
Salary Remaining : 37 165 $
Samuel Knazko 90 250 $ (1)
Salary Remaining : 36 261 $
Martin Kaut 86 333 $ (2)
Salary Remaining : 34 687 $
Jacob Melanson 82 600 $ (5)
Salary Remaining : 33 188 $
Zachary Hayes 80 000 $ (1)
Salary Remaining : 32 143 $
Steven Santini 80 000 $ (4)
Salary Remaining : 32 143 $
Mike Hardman 80 000 $ (1)
Salary Remaining : 32 143 $
Ivan Prosvetov 77 500 $ (1)
Salary Remaining : 31 138 $
Alex Barre-Boulet 75 800 $ (2)
Salary Remaining : 30 455 $
Laurent Dauphin 75 000 $ (3)
Salary Remaining : 30 134 $
Nick Merkley 75 000 $ (1)
Salary Remaining : 30 134 $
Alex Petrovic 75 000 $ (3)
Salary Remaining : 30 134 $
Markus Niemelainen 75 000 $ (2)
Salary Remaining : 30 134 $
Zach Fucale 75 000 $ (4)
Salary Remaining : 30 134 $
Total Farm Players24
Salary Commitment
Year 54 : 3 423 983 $
Year 55 : 1 471 233 $
Year 56 : 1 234 100 $
Year 57 : 989 100 $
Salary Average Commitment
Year 54 : 3 113 983 $
Year 55 : 1 161 233 $
Year 56 : 924 100 $
Year 57 : 704 100 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 8000 - 130 $ - 6 128 - 76,60%
Level 2: 5000 - 100 $ - 4 893 - 97,86%
Level 3: 2000 - 80 $ - 1 987 - 99,33%
Level 4: 4118 - 60 $ - 4 118 - 100,00%
Luxury : 2000 - 220 $ - 1 206 - 60,29%
Total Capacity :21118
Farm
Farm Level 1: 2000 - 40 $ - 1 718 - 85,90%
Farm Level 2: 1000 - 20 $ - 837 - 83,69%
Farm Total Capacity :3000

Income

Home Games Left15
Average Attendance - %18 331 - 86,80%
Average Income per Game2 837 981 $
Year to Date Revenue73 787 512 $
Farm
Home Games Left15
Average Attendance - %2 555 - 85,16%
Average Income per Game123 910 $
Year to Date Revenue3 221 668 $

Expense

Pro Players Total Salaries85 986 000 $
Farm Players Total Salaries1 498 100 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses53 661 034 $
Farm Year To Date Expenses1 535 143 $
Pro Salary Cap To Date52 442 840 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue42 569 718 $
Farm Estimated Season Revenue1 858 655 $
Pro Remaining Season Days43
Pro Expenses Per Days799 873 $
Pro Estimated Expenses34 394 539 $
Farm Remaining Season Days45
Farm Expenses Per Days22 304 $
Farm Estimated Expenses1 003 680 $
Estimated Season Expenses35 398 219 $
Season Salary Cap85 986 000 $
Estimate Under Maximum Salary Cap of 88 000 000 $2 014 000 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 22 986 000 $
Current Bank Account509 726 373 $
Projected Bank Account518 756 527 $

Pro Players Salaries

Aleksander Barkov 10 000 000 $ (6)
-Salary Remaining : 3 909 091 $
Pierre-Luc Dubois 8 500 000 $ (4)
-Salary Remaining : 3 322 727 $
Aaron Ekblad 7 500 000 $ (4)
-Salary Remaining : 2 931 818 $
Clayton Keller 7 150 000 $ (5)
-Salary Remaining : 2 795 000 $
Sam Reinhart 6 500 000 $ (5)
-Salary Remaining : 2 540 909 $
Damon Severson 6 250 000 $ (3)
-Salary Remaining : 2 443 182 $
Josh Manson 4 500 000 $ (1)
-Salary Remaining : 1 759 091 $
Alex Iafallo 4 000 000 $ (3)
-Salary Remaining : 1 563 636 $
Jack Roslovic 4 000 000 $ (2)
-Salary Remaining : 1 563 636 $
Jake McCabe 4 000 000 $ (3)
-Salary Remaining : 1 563 636 $
J.T. Compher 3 500 000 $ (1)
-Salary Remaining : 1 368 182 $
Dylan Strome 3 500 000 $ (2)
-Salary Remaining : 1 368 182 $
Samuel Montembeault 3 150 000 $ (5)
-Salary Remaining : 1 231 364 $
Dylan DeMelo 3 000 000 $ (3)
-Salary Remaining : 1 172 727 $
Brayden McNabb 2 850 000 $ (1)
-Salary Remaining : 1 114 091 $
Dan Vladar 2 200 000 $ (1)
-Salary Remaining : 860 000 $
Joey Daccord 1 250 000 $ (1)
-Salary Remaining : 488 636 $
Brett Leason 1 050 000 $ (1)
-Salary Remaining : 410 455 $
Jake Neighbours 836 000 $ (1)
-Salary Remaining : 326 800 $
Christian Fischer 750 000 $ (5)
-Salary Remaining : 293 182 $
Chris Wagner 750 000 $ (3)
-Salary Remaining : 293 182 $
Justin Kirkland 750 000 $ (2)
-Salary Remaining : 293 182 $
Total Pro Players22
Salary Commitment
Year 54 : 85 986 000 $
Year 55 : 69 800 000 $
Year 56 : 61 550 000 $
Year 57 : 43 550 000 $
Salary Average Commitment
Year 54 : 69 486 000 $
Year 55 : 53 300 000 $
Year 56 : 45 050 000 $
Year 57 : 27 050 000 $
Salary Cap with 1 Way Contract
Year 54 : 85 986 000 $
Year 55 : 69 800 000 $
Year 56 : 61 550 000 $
Year 57 : 43 550 000 $

Farm Players Salaries

Nicolas Hague 229 000 $ (1)
Salary Remaining : 92 009 $
Nils Lundkvist 125 000 $ (3)
Salary Remaining : 50 223 $
Ondrej Pavel 125 000 $ (2)
Salary Remaining : 50 223 $
Nikolas Matinpalo (Out of Payroll) 125 000 $ (1)
Salary Remaining : 50 223 $
Ethan Del Mastro 90 300 $ (3)
Salary Remaining : 36 281 $
Zach Dean 86 300 $ (3)
Salary Remaining : 34 674 $
Tyson Kozak 85 000 $ (5)
Salary Remaining : 34 152 $
Jack Campbell 77 500 $ (2)
Salary Remaining : 31 138 $
Lucas Condotta 77 500 $ (2)
Salary Remaining : 31 138 $
Brandon Scanlin 77 500 $ (5)
Salary Remaining : 31 138 $
Oskar Steen 75 000 $ (2)
Salary Remaining : 30 134 $
Dryden Hunt 75 000 $ (1)
Salary Remaining : 30 134 $
Jimmy Vesey 75 000 $ (2)
Salary Remaining : 30 134 $
Ashton Sautner 75 000 $ (1)
Salary Remaining : 30 134 $
Joona Luoto 75 000 $ (1)
Salary Remaining : 30 134 $
Alex Formenton 75 000 $ (3)
Salary Remaining : 30 134 $
Matt Martin 75 000 $ (4)
Salary Remaining : 30 134 $
Total Farm Players17
Salary Commitment
Year 54 : 1 623 100 $
Year 55 : 1 044 100 $
Year 56 : 614 100 $
Year 57 : 237 500 $
Salary Average Commitment
Year 54 : 1 543 100 $
Year 55 : 964 100 $
Year 56 : 561 600 $
Year 57 : 210 000 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - 98 $ - 5 987 - 99,79%
Level 2: 5000 - 75 $ - 4 995 - 99,89%
Level 3: 2000 - 33 $ - 2 000 - 100,00%
Level 4: 5758 - 22 $ - 5 273 - 91,57%
Luxury : 1000 - 300 $ - 898 - 89,80%
Total Capacity :19758
Farm
Farm Level 1: 2000 - 35 $ - 1 982 - 99,10%
Farm Level 2: 1000 - 15 $ - 997 - 99,74%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %19 153 - 96,94%
Average Income per Game2 048 515 $
Year to Date Revenue55 309 895 $
Farm
Home Games Left15
Average Attendance - %2 979 - 99,31%
Average Income per Game122 278 $
Year to Date Revenue3 179 219 $

Expense

Pro Players Total Salaries80 032 332 $
Farm Players Total Salaries2 297 667 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses47 016 311 $
Farm Year To Date Expenses2 198 418 $
Pro Salary Cap To Date46 102 658 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue28 679 205 $
Farm Estimated Season Revenue1 834 165 $
Pro Remaining Season Days43
Pro Expenses Per Days741 203 $
Pro Estimated Expenses31 871 729 $
Farm Remaining Season Days45
Farm Expenses Per Days29 443 $
Farm Estimated Expenses1 324 935 $
Estimated Season Expenses33 196 664 $
Season Salary Cap80 032 332 $
Estimate Under Maximum Salary Cap of 88 000 000 $7 967 668 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 17 032 332 $
Current Bank Account36 683 802 $
Projected Bank Account34 000 508 $

Pro Players Salaries

Max Domi 8 000 000 $ (1)
-Salary Remaining : 3 127 273 $
Andrei Svechnikov 7 750 000 $ (1)
-Salary Remaining : 3 029 545 $
Reilly Smith 6 999 000 $ (2)
-Salary Remaining : 2 735 973 $
Andrew Copp 5 630 000 $ (3)
-Salary Remaining : 2 200 818 $
Ilya Mikheyev 4 750 000 $ (1)
-Salary Remaining : 1 856 818 $
Cam Atkinson 4 500 000 $ (2)
-Salary Remaining : 1 759 091 $
Jalen Chatfield 4 100 000 $ (3)
-Salary Remaining : 1 602 727 $
Jake DeBrusk 4 000 000 $ (2)
-Salary Remaining : 1 563 636 $
Evan Bouchard 3 900 000 $ (5)
-Salary Remaining : 1 524 545 $
Filip Gustavsson 3 750 000 $ (5)
-Salary Remaining : 1 465 909 $
Quinton Byfield 3 540 000 $ (3)
-Salary Remaining : 1 383 818 $
Henri Jokiharju (Out of Payroll) 3 100 000 $ (3)
-Salary Remaining : 1 211 818 $
Jordan Greenway 3 000 000 $ (3)
-Salary Remaining : 1 172 727 $
Jeff Skinner 3 000 000 $ (3)
-Salary Remaining : 1 172 727 $
Kevin Lankinen 2 999 999 $ (2)
-Salary Remaining : 1 172 727 $
Garnet Hathaway 2 380 000 $ (1)
-Salary Remaining : 930 364 $
Morgan Frost 2 100 000 $ (6)
-Salary Remaining : 820 909 $
Barrett Hayton 1 775 000 $ (2)
-Salary Remaining : 693 864 $
Jack Quinn 1 600 000 $ (5)
-Salary Remaining : 625 455 $
Fabian Zetterlund 1 450 000 $ (4)
-Salary Remaining : 566 818 $
Wyatt Kaiser 1 208 333 $ (1)
-Salary Remaining : 472 348 $
Conor Timmins 1 100 000 $ (1)
-Salary Remaining : 430 000 $
Ryker Evans 925 000 $ (3)
-Salary Remaining : 361 591 $
Michael Eyssimont 800 000 $ (2)
-Salary Remaining : 312 727 $
Simon Benoit 775 000 $ (3)
-Salary Remaining : 302 955 $
Total Pro Players25
Salary Commitment
Year 54 : 83 132 332 $
Year 55 : 57 943 999 $
Year 56 : 36 870 000 $
Year 57 : 12 800 000 $
Salary Average Commitment
Year 54 : 69 182 332 $
Year 55 : 51 243 999 $
Year 56 : 30 170 000 $
Year 57 : 11 200 000 $
Salary Cap with 1 Way Contract
Year 54 : 83 132 332 $
Year 55 : 57 943 999 $
Year 56 : 36 870 000 $
Year 57 : 12 800 000 $

Farm Players Salaries

Matthew Highmore 300 000 $ (1)
Salary Remaining : 120 536 $
Nicolas Aube-Kubel 225 000 $ (1)
Salary Remaining : 90 402 $
Ryan Leonard 221 000 $ (5)
Salary Remaining : 88 795 $
Hunter McKown 136 667 $ (1)
Salary Remaining : 54 911 $
Antoine Bibeau 130 000 $ (1)
Salary Remaining : 52 232 $
Jon Merrill 120 000 $ (2)
Salary Remaining : 48 214 $
Kristers Gudlevskis 120 000 $ (3)
Salary Remaining : 48 214 $
Cole McWard 95 000 $ (1)
Salary Remaining : 38 170 $
Victor Mancini 95 000 $ (5)
Salary Remaining : 38 170 $
Rudolfs Balcers 85 000 $ (1)
Salary Remaining : 34 152 $
Alex Galchenyuk 85 000 $ (1)
Salary Remaining : 34 152 $
Dakota Joshua 82 500 $ (3)
Salary Remaining : 33 147 $
Brett Murray 77 500 $ (3)
Salary Remaining : 31 138 $
Josh Jacobs 75 000 $ (2)
Salary Remaining : 30 134 $
Nick Ritchie 75 000 $ (1)
Salary Remaining : 30 134 $
Jake Lucchini 75 000 $ (2)
Salary Remaining : 30 134 $
Andreas Athanasiou 75 000 $ (2)
Salary Remaining : 30 134 $
Nicolas Meloche 75 000 $ (2)
Salary Remaining : 30 134 $
Corey Schueneman 75 000 $ (2)
Salary Remaining : 30 134 $
Alexander True 75 000 $ (2)
Salary Remaining : 30 134 $
Total Farm Players20
Salary Commitment
Year 54 : 2 297 667 $
Year 55 : 1 166 000 $
Year 56 : 596 000 $
Year 57 : 316 000 $
Salary Average Commitment
Year 54 : 2 297 667 $
Year 55 : 1 166 000 $
Year 56 : 596 000 $
Year 57 : 316 000 $

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - 200 $ - 3 917 - 65,28%
Level 2: 5000 - 120 $ - 4 477 - 89,54%
Level 3: 2000 - 80 $ - 1 985 - 99,23%
Level 4: 3125 - 40 $ - 3 125 - 100,00%
Luxury : 1000 - 400 $ - 689 - 68,90%
Total Capacity :17125
Farm
Farm Level 1: 2000 - 55 $ - 1 212 - 60,62%
Farm Level 2: 1000 - 30 $ - 566 - 56,60%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %14 192 - 82,87%
Average Income per Game2 725 912 $
Year to Date Revenue73 599 622 $
Farm
Home Games Left15
Average Attendance - %1 778 - 59,28%
Average Income per Game121 306 $
Year to Date Revenue3 153 948 $

Expense

Pro Players Total Salaries87 632 333 $
Farm Players Total Salaries2 237 166 $
Coaches Total Salaries13 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses59 162 407 $
Farm Year To Date Expenses3 478 632 $
Pro Salary Cap To Date53 376 086 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue38 162 767 $
Farm Estimated Season Revenue1 819 585 $
Pro Remaining Season Days43
Pro Expenses Per Days883 021 $
Pro Estimated Expenses37 969 903 $
Farm Remaining Season Days45
Farm Expenses Per Days51 225 $
Farm Estimated Expenses2 305 125 $
Estimated Season Expenses40 275 028 $
Season Salary Cap87 632 333 $
Estimate Under Maximum Salary Cap of 88 000 000 $367 667 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 24 632 333 $
Current Bank Account186 222 487 $
Projected Bank Account185 929 811 $

Pro Players Salaries

Jordan Eberle 10 500 000 $ (3)
-Salary Remaining : 4 104 545 $
Jacob Trouba 8 000 000 $ (2)
-Salary Remaining : 3 127 273 $
Brock Boeser 6 650 000 $ (1)
-Salary Remaining : 2 599 545 $
Colin Miller 6 000 000 $ (3)
-Salary Remaining : 2 345 455 $
Ondrej Palat 6 000 000 $ (2)
-Salary Remaining : 2 345 455 $
Cam Talbot 6 000 000 $ (1)
-Salary Remaining : 2 345 455 $
Josh Anderson 5 500 000 $ (3)
-Salary Remaining : 2 150 000 $
Alex Vlasic 4 600 000 $ (2)
-Salary Remaining : 1 798 182 $
Chris Tanev 4 500 000 $ (5)
-Salary Remaining : 1 759 091 $
Brian Dumoulin 4 100 000 $ (2)
-Salary Remaining : 1 602 727 $
Carson Soucy 3 250 000 $ (3)
-Salary Remaining : 1 270 455 $
Stuart Skinner 3 000 000 $ (5)
-Salary Remaining : 1 172 727 $
Cody Glass 2 500 000 $ (5)
-Salary Remaining : 977 273 $
Alex Nedeljkovic 2 500 000 $ (4)
-Salary Remaining : 977 273 $
Kaapo Kakko 2 400 000 $ (2)
-Salary Remaining : 938 182 $
Pavel Dorofeyev 1 840 000 $ (1)
-Salary Remaining : 719 273 $
Marco Rossi 1 710 000 $ (2)
-Salary Remaining : 668 455 $
Rasmus Sandin 1 400 000 $ (1)
-Salary Remaining : 547 273 $
Bobby McMann 1 350 000 $ (5)
-Salary Remaining : 527 727 $
Jayden Struble 925 000 $ (3)
-Salary Remaining : 361 591 $
Mavrik Bourque 894 000 $ (3)
-Salary Remaining : 349 473 $
Ridly Greig 863 333 $ (1)
-Salary Remaining : 337 485 $
Philip Tomasino 825 000 $ (1)
-Salary Remaining : 322 500 $
Justin Brazeau 775 000 $ (3)
-Salary Remaining : 302 955 $
Jesper Boqvist 775 000 $ (6)
-Salary Remaining : 302 955 $
Linus Karlsson 775 000 $ (3)
-Salary Remaining : 302 955 $
Total Pro Players26
Salary Commitment
Year 54 : 87 632 333 $
Year 55 : 70 054 000 $
Year 56 : 43 244 000 $
Year 57 : 14 625 000 $
Salary Average Commitment
Year 54 : 78 132 333 $
Year 55 : 60 879 000 $
Year 56 : 35 969 000 $
Year 57 : 12 350 000 $
Salary Cap with 1 Way Contract
Year 54 : 87 632 333 $
Year 55 : 70 054 000 $
Year 56 : 43 244 000 $
Year 57 : 14 625 000 $

Farm Players Salaries

Klim Kostin 200 000 $ (3)
Salary Remaining : 80 357 $
Rutger McGroarty 145 000 $ (5)
Salary Remaining : 58 259 $
Jordan Harris (Out of Payroll) 140 000 $ (1)
Salary Remaining : 56 250 $
Jonathan Lekkerimaki 139 000 $ (5)
Salary Remaining : 55 848 $
Brennan Othmann 131 000 $ (3)
Salary Remaining : 52 634 $
Devin Kaplan 95 000 $ (5)
Salary Remaining : 38 170 $
Georgi Romanov 95 000 $ (3)
Salary Remaining : 38 170 $
Ian Moore 92 500 $ (5)
Salary Remaining : 37 165 $
Georgii Merkulov 92 500 $ (1)
Salary Remaining : 37 165 $
Jakub Dobes 92 500 $ (5)
Salary Remaining : 37 165 $
Brendan Brisson 92 500 $ (3)
Salary Remaining : 37 165 $
Thomas Bordeleau 87 400 $ (3)
Salary Remaining : 35 116 $
Tristen Robins 86 333 $ (1)
Salary Remaining : 34 687 $
Samuel Poulin 86 333 $ (1)
Salary Remaining : 34 687 $
Jack Finley 86 300 $ (5)
Salary Remaining : 34 674 $
Samuel Helenius 86 300 $ (5)
Salary Remaining : 34 674 $
James Malatesta 85 000 $ (3)
Salary Remaining : 34 152 $
Nikita Prishchepov 80 700 $ (5)
Salary Remaining : 32 424 $
Jeffrey Viel 77 500 $ (2)
Salary Remaining : 31 138 $
Alec Regula 77 500 $ (6)
Salary Remaining : 31 138 $
Olivier Rodrigue 77 500 $ (4)
Salary Remaining : 31 138 $
Trey Fix-Wolansky 77 500 $ (4)
Salary Remaining : 31 138 $
Jaret Anderson-Dolan 77 500 $ (5)
Salary Remaining : 31 138 $
Kyle Capobianco 76 300 $ (2)
Salary Remaining : 30 656 $
Total Farm Players24
Salary Commitment
Year 54 : 2 377 166 $
Year 55 : 1 972 000 $
Year 56 : 1 818 200 $
Year 57 : 1 127 300 $
Salary Average Commitment
Year 54 : 2 294 666 $
Year 55 : 1 889 500 $
Year 56 : 1 735 700 $
Year 57 : 1 044 800 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 7000 - 400 $ - 3 859 - 55,13%
Level 2: 6000 - 399 $ - 3 305 - 55,09%
Level 3: 3000 - 398 $ - 1 496 - 49,87%
Level 4: 5000 - 300 $ - 2 817 - 56,34%
Luxury : 1800 - 550 $ - 883 - 49,07%
Total Capacity :22800
Farm
Farm Level 1: 2000 - 35 $ - 1 989 - 99,43%
Farm Level 2: 1000 - 15 $ - 1 000 - 99,97%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %12 360 - 54,21%
Average Income per Game4 316 202 $
Year to Date Revenue116 537 455 $
Farm
Home Games Left15
Average Attendance - %2 988 - 99,61%
Average Income per Game122 669 $
Year to Date Revenue3 189 404 $

Expense

Pro Players Total Salaries74 529 006 $
Farm Players Total Salaries2 429 000 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses43 965 157 $
Farm Year To Date Expenses1 846 839 $
Pro Salary Cap To Date40 919 700 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue60 426 829 $
Farm Estimated Season Revenue1 840 041 $
Pro Remaining Season Days43
Pro Expenses Per Days722 991 $
Pro Estimated Expenses31 088 613 $
Farm Remaining Season Days45
Farm Expenses Per Days39 545 $
Farm Estimated Expenses1 779 525 $
Estimated Season Expenses32 868 138 $
Season Salary Cap74 529 006 $
Estimate Under Maximum Salary Cap of 88 000 000 $13 470 994 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 11 529 006 $
Current Bank Account377 070 112 $
Projected Bank Account406 468 844 $

Pro Players Salaries

Nazem Kadri 10 760 000 $ (5)
-Salary Remaining : 4 206 182 $
Gustav Nyquist 8 666 006 $ (1)
-Salary Remaining : 3 387 621 $
Matty Beniers 7 140 000 $ (2)
-Salary Remaining : 2 791 091 $
Chris Kreider 6 500 000 $ (2)
-Salary Remaining : 2 540 909 $
Alex Killorn 6 250 000 $ (1)
-Salary Remaining : 2 443 182 $
Adam Pelech 5 750 000 $ (3)
-Salary Remaining : 2 247 727 $
Juraj Slafkovsky 4 450 000 $ (1)
-Salary Remaining : 1 739 545 $
Leo Carlsson 4 200 000 $ (3)
-Salary Remaining : 1 641 818 $
Jake Bean 2 950 000 $ (3)
-Salary Remaining : 1 153 182 $
David Kampf 2 478 000 $ (4)
-Salary Remaining : 968 673 $
Jamie Drysdale 2 300 000 $ (6)
-Salary Remaining : 899 091 $
Zach Benson 1 600 000 $ (3)
-Salary Remaining : 625 455 $
Ryan Reaves 1 350 000 $ (3)
-Salary Remaining : 527 727 $
Lane Hutson 1 330 000 $ (3)
-Salary Remaining : 519 909 $
Scott Morrow 1 160 000 $ (3)
-Salary Remaining : 453 455 $
Pat Maroon 1 050 000 $ (3)
-Salary Remaining : 410 455 $
Vasily Podkolzin 1 000 000 $ (4)
-Salary Remaining : 390 909 $
Emil Andrae 925 000 $ (3)
-Salary Remaining : 361 591 $
Leevi Merilainen 820 000 $ (1)
-Salary Remaining : 320 545 $
Ross Johnston 800 000 $ (2)
-Salary Remaining : 312 727 $
Hugo Alnefelt 775 000 $ (1)
-Salary Remaining : 302 955 $
Gage Goncalves 775 000 $ (3)
-Salary Remaining : 302 955 $
Jonas Johansson 750 000 $ (1)
-Salary Remaining : 293 182 $
William Lagesson 750 000 $ (1)
-Salary Remaining : 293 182 $
Total Pro Players24
Salary Commitment
Year 54 : 74 529 006 $
Year 55 : 52 068 000 $
Year 56 : 37 628 000 $
Year 57 : 16 538 000 $
Salary Average Commitment
Year 54 : 77 529 006 $
Year 55 : 55 068 000 $
Year 56 : 40 628 000 $
Year 57 : 14 738 000 $
Salary Cap with 1 Way Contract
Year 54 : 74 529 006 $
Year 55 : 52 068 000 $
Year 56 : 37 628 000 $
Year 57 : 16 538 000 $

Farm Players Salaries

Ivan Demidov 263 000 $ (5)
Salary Remaining : 105 670 $
Matt Savoie 189 000 $ (3)
Salary Remaining : 75 938 $
Jesper Wallstedt 135 000 $ (3)
Salary Remaining : 54 241 $
Matthew Wood 128 000 $ (5)
Salary Remaining : 51 429 $
Drew Commesso 121 000 $ (1)
Salary Remaining : 48 616 $
Fabian Lysell 103 000 $ (5)
Salary Remaining : 41 384 $
Luca Cagnoni 95 000 $ (5)
Salary Remaining : 38 170 $
Ryan Ufko 92 500 $ (5)
Salary Remaining : 37 165 $
Maxwell Crozier 92 500 $ (3)
Salary Remaining : 37 165 $
Aidan McDonough 92 500 $ (1)
Salary Remaining : 37 165 $
Tristan Luneau 91 800 $ (3)
Salary Remaining : 36 884 $
Roby Jarventie 89 400 $ (3)
Salary Remaining : 35 920 $
Juha Jaaska 87 500 $ (5)
Salary Remaining : 35 156 $
Kole Lind 77 500 $ (3)
Salary Remaining : 31 138 $
Alexander Nylander 77 500 $ (5)
Salary Remaining : 31 138 $
Kale Clague 77 500 $ (4)
Salary Remaining : 31 138 $
Rasmus Asplund 77 500 $ (3)
Salary Remaining : 31 138 $
Liam Foudy 77 500 $ (2)
Salary Remaining : 31 138 $
Adam Raska 77 500 $ (3)
Salary Remaining : 31 138 $
Jack Rathbone 77 500 $ (2)
Salary Remaining : 31 138 $
Juho Lammikko 77 500 $ (4)
Salary Remaining : 31 138 $
Ken Appleby 77 500 $ (5)
Salary Remaining : 31 138 $
Colton White 76 300 $ (2)
Salary Remaining : 30 656 $
Vitali Kravtsov 75 000 $ (1)
Salary Remaining : 30 134 $
Total Farm Players24
Salary Commitment
Year 54 : 2 429 000 $
Year 55 : 2 140 500 $
Year 56 : 1 909 200 $
Year 57 : 1 079 000 $
Salary Average Commitment
Year 54 : 2 238 000 $
Year 55 : 2 020 500 $
Year 56 : 1 816 700 $
Year 57 : 1 014 000 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 125 $ - 5 895 - 98,24%
Level 2: 5000 - 80 $ - 4 982 - 99,64%
Level 3: 2000 - 60 $ - 1 999 - 99,96%
Level 4: 3099 - 40 $ - 3 099 - 100,00%
Luxury : 1000 - 275 $ - 1 000 - 100,00%
Total Capacity :17099
Farm
Farm Level 1: 2000 - 35 $ - 1 983 - 99,15%
Farm Level 2: 1000 - 15 $ - 997 - 99,72%
Farm Total Capacity :3000

Income

Home Games Left15
Average Attendance - %16 975 - 99,27%
Average Income per Game2 398 724 $
Year to Date Revenue62 366 812 $
Farm
Home Games Left15
Average Attendance - %2 980 - 99,34%
Average Income per Game122 329 $
Year to Date Revenue3 180 553 $

Expense

Pro Players Total Salaries85 573 333 $
Farm Players Total Salaries2 541 500 $
Coaches Total Salaries11 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses58 923 970 $
Farm Year To Date Expenses2 048 751 $
Pro Salary Cap To Date52 833 057 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue35 980 853 $
Farm Estimated Season Revenue1 834 934 $
Pro Remaining Season Days43
Pro Expenses Per Days868 848 $
Pro Estimated Expenses37 360 464 $
Farm Remaining Season Days45
Farm Expenses Per Days31 621 $
Farm Estimated Expenses1 422 945 $
Estimated Season Expenses38 783 409 $
Season Salary Cap85 573 333 $
Estimate Under Maximum Salary Cap of 88 000 000 $2 426 667 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 22 573 333 $
Current Bank Account135 458 125 $
Projected Bank Account134 490 503 $

Pro Players Salaries

Jonathan Huberdeau 10 500 000 $ (5)
-Salary Remaining : 4 104 545 $
Roman Josi 9 060 000 $ (3)
-Salary Remaining : 3 541 636 $
Timo Meier 8 800 000 $ (6)
-Salary Remaining : 3 440 000 $
Patrik Laine 8 700 000 $ (1)
-Salary Remaining : 3 400 909 $
Mika Zibanejad 8 500 000 $ (3)
-Salary Remaining : 3 322 727 $
Nick Suzuki 7 875 000 $ (1)
-Salary Remaining : 3 078 409 $
Travis Sanheim 6 250 000 $ (2)
-Salary Remaining : 2 443 182 $
Ryan Lindgren 4 500 000 $ (5)
-Salary Remaining : 1 759 091 $
Shayne Gostisbehere 4 500 000 $ (2)
-Salary Remaining : 1 759 091 $
Frank Vatrano 3 650 000 $ (5)
-Salary Remaining : 1 426 818 $
Nick DeSimone 2 000 000 $ (2)
-Salary Remaining : 781 818 $
Colin Blackwell 2 000 000 $ (2)
-Salary Remaining : 781 818 $
Casey DeSmith 1 800 000 $ (1)
-Salary Remaining : 703 636 $
Jordan Martinook 1 800 000 $ (1)
-Salary Remaining : 703 636 $
Matthew Poitras 950 000 $ (3)
-Salary Remaining : 371 364 $
Logan Stankoven 880 000 $ (3)
-Salary Remaining : 344 000 $
Cale Fleury 800 000 $ (4)
-Salary Remaining : 312 727 $
Jet Greaves 758 333 $ (1)
-Salary Remaining : 296 439 $
Erik Kallgren 750 000 $ (2)
-Salary Remaining : 293 182 $
Owen Sillinger 750 000 $ (3)
-Salary Remaining : 293 182 $
Julien Gauthier 750 000 $ (3)
-Salary Remaining : 293 182 $
Total Pro Players21
Salary Commitment
Year 54 : 85 573 333 $
Year 55 : 64 640 000 $
Year 56 : 49 140 000 $
Year 57 : 28 250 000 $
Salary Average Commitment
Year 54 : 77 273 333 $
Year 55 : 56 340 000 $
Year 56 : 40 840 000 $
Year 57 : 19 950 000 $
Salary Cap with 1 Way Contract
Year 54 : 85 573 333 $
Year 55 : 64 640 000 $
Year 56 : 49 140 000 $
Year 57 : 28 250 000 $

Farm Players Salaries

Gabriel Landeskog 700 000 $ (5)
Salary Remaining : 281 250 $
Trent Frederic 230 000 $ (2)
Salary Remaining : 92 411 $
Andrew Mangiapane 200 000 $ (4)
Salary Remaining : 80 357 $
Matt Dumba 200 000 $ (1)
Salary Remaining : 80 357 $
Cayden Primeau 89 000 $ (4)
Salary Remaining : 35 759 $
Christian Wolanin 77 500 $ (1)
Salary Remaining : 31 138 $
Jacob Moverare 77 500 $ (3)
Salary Remaining : 31 138 $
Tyler Johnson 77 500 $ (2)
Salary Remaining : 31 138 $
Jake Leschyshyn 75 000 $ (2)
Salary Remaining : 30 134 $
Jasper Weatherby 75 000 $ (3)
Salary Remaining : 30 134 $
Matthew Berlin 75 000 $ (1)
Salary Remaining : 30 134 $
Jett Alexander 75 000 $ (2)
Salary Remaining : 30 134 $
Robin Salo 75 000 $ (3)
Salary Remaining : 30 134 $
Ryan Merkley 75 000 $ (3)
Salary Remaining : 30 134 $
Joona Koppanen 75 000 $ (1)
Salary Remaining : 30 134 $
Kristian Vesalainen 75 000 $ (3)
Salary Remaining : 30 134 $
Felix Sandstrom 75 000 $ (2)
Salary Remaining : 30 134 $
Aleksi Heponiemi 75 000 $ (3)
Salary Remaining : 30 134 $
Tyler Wotherspoon 70 000 $ (1)
Salary Remaining : 28 125 $
Mark Friedman 70 000 $ (2)
Salary Remaining : 28 125 $
Total Farm Players20
Salary Commitment
Year 54 : 2 541 500 $
Year 55 : 2 044 000 $
Year 56 : 1 441 500 $
Year 57 : 989 000 $
Salary Average Commitment
Year 54 : 1 859 000 $
Year 55 : 1 389 000 $
Year 56 : 791 500 $
Year 57 : 339 000 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - 150 $ - 5 616 - 93,60%
Level 2: 5000 - 90 $ - 4 956 - 99,12%
Level 3: 2000 - 70 $ - 1 995 - 99,76%
Level 4: 5250 - 50 $ - 4 823 - 91,87%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :19250
Farm
Farm Level 1: 2000 - 35 $ - 1 972 - 98,58%
Farm Level 2: 1000 - 15 $ - 997 - 99,73%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %18 390 - 95,53%
Average Income per Game2 782 827 $
Year to Date Revenue75 136 330 $
Farm
Home Games Left14
Average Attendance - %2 969 - 98,96%
Average Income per Game121 746 $
Year to Date Revenue3 287 136 $

Expense

Pro Players Total Salaries70 689 333 $
Farm Players Total Salaries3 138 950 $
Coaches Total Salaries4 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses46 006 884 $
Farm Year To Date Expenses2 420 963 $
Pro Salary Cap To Date43 570 497 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue38 959 579 $
Farm Estimated Season Revenue1 704 441 $
Pro Remaining Season Days43
Pro Expenses Per Days678 994 $
Pro Estimated Expenses29 196 742 $
Farm Remaining Season Days45
Farm Expenses Per Days34 723 $
Farm Estimated Expenses1 562 535 $
Estimated Season Expenses30 759 277 $
Season Salary Cap70 689 333 $
Estimate Under Maximum Salary Cap of 88 000 000 $17 310 667 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 7 689 333 $
Current Bank Account427 137 331 $
Projected Bank Account437 042 074 $

Pro Players Salaries

Tony DeAngelo 9 000 000 $ (4)
-Salary Remaining : 3 518 182 $
Teddy Blueger 7 000 000 $ (3)
-Salary Remaining : 2 736 364 $
Andre Burakovsky 5 500 000 $ (3)
-Salary Remaining : 2 150 000 $
Jaden Schwartz 5 500 000 $ (2)
-Salary Remaining : 2 150 000 $
Jared McCann 5 000 000 $ (2)
-Salary Remaining : 1 954 545 $
Tyler Bertuzzi 4 750 000 $ (1)
-Salary Remaining : 1 856 818 $
Pavel Zacha 4 750 000 $ (3)
-Salary Remaining : 1 856 818 $
Spencer Knight 4 500 000 $ (1)
-Salary Remaining : 1 759 091 $
Joel Edmundson 3 850 000 $ (3)
-Salary Remaining : 1 505 000 $
Shane Pinto 3 750 000 $ (3)
-Salary Remaining : 1 465 909 $
Alexandre Carrier 3 750 000 $ (6)
-Salary Remaining : 1 465 909 $
Mario Ferraro 3 250 000 $ (1)
-Salary Remaining : 1 270 455 $
Tanner Jeannot 2 670 000 $ (1)
-Salary Remaining : 1 043 727 $
Pavel Mintyukov 1 700 000 $ (3)
-Salary Remaining : 664 545 $
Mathieu Olivier 1 100 000 $ (5)
-Salary Remaining : 430 000 $
Connor Zary 1 010 000 $ (3)
-Salary Remaining : 394 818 $
Brock Faber 1 008 333 $ (1)
-Salary Remaining : 394 167 $
Josh Doan 925 000 $ (3)
-Salary Remaining : 361 591 $
Connor McMichael 863 000 $ (3)
-Salary Remaining : 337 355 $
Lukas Dostal 813 000 $ (5)
-Salary Remaining : 317 809 $
Total Pro Players20
Salary Commitment
Year 54 : 70 689 333 $
Year 55 : 54 511 000 $
Year 56 : 44 011 000 $
Year 57 : 14 663 000 $
Salary Average Commitment
Year 54 : 62 939 333 $
Year 55 : 46 761 000 $
Year 56 : 40 761 000 $
Year 57 : 11 413 000 $
Salary Cap with 1 Way Contract
Year 54 : 70 689 333 $
Year 55 : 54 511 000 $
Year 56 : 44 011 000 $
Year 57 : 14 663 000 $

Farm Players Salaries

Joel Farabee 500 000 $ (1)
Salary Remaining : 200 893 $
Kevin Korchinski 192 000 $ (3)
Salary Remaining : 77 143 $
Lian Bichsel 142 000 $ (5)
Salary Remaining : 57 054 $
Sam Rinzel 137 000 $ (5)
Salary Remaining : 55 045 $
Noah Ostlund 136 000 $ (5)
Salary Remaining : 54 643 $
Shakir Mukhamadullin 129 000 $ (3)
Salary Remaining : 51 830 $
Sean Farrell 125 833 $ (1)
Salary Remaining : 50 558 $
Frank Nazar 125 000 $ (3)
Salary Remaining : 50 223 $
Gabe Perreault 123 000 $ (5)
Salary Remaining : 49 420 $
Oliver Kapanen 121 000 $ (5)
Salary Remaining : 48 616 $
Owen Pickering 114 000 $ (5)
Salary Remaining : 45 804 $
John Farinacci 95 000 $ (5)
Salary Remaining : 38 170 $
Daniil Misyul 92 500 $ (5)
Salary Remaining : 37 165 $
John Beecher 92 500 $ (3)
Salary Remaining : 37 165 $
William Dufour 92 500 $ (1)
Salary Remaining : 37 165 $
Bradly Nadeau 91 800 $ (3)
Salary Remaining : 36 884 $
Jean-Luc Foudy 89 417 $ (1)
Salary Remaining : 35 926 $
Nolan Allan 88 000 $ (5)
Salary Remaining : 35 357 $
Akira Schmid 87 500 $ (1)
Salary Remaining : 35 156 $
Oliver Wahlstrom 87 400 $ (2)
Salary Remaining : 35 116 $
Kaedan Korczak 82 500 $ (1)
Salary Remaining : 33 147 $
Fraser Minten 81 700 $ (3)
Salary Remaining : 32 826 $
Jiri Patera 80 000 $ (1)
Salary Remaining : 32 143 $
Erik Portillo 78 300 $ (3)
Salary Remaining : 31 460 $
Egor Zamula 77 500 $ (2)
Salary Remaining : 31 138 $
Ryan Suzuki 77 500 $ (5)
Salary Remaining : 31 138 $
Total Farm Players26
Salary Commitment
Year 54 : 3 138 950 $
Year 55 : 2 081 200 $
Year 56 : 1 916 300 $
Year 57 : 1 126 000 $
Salary Average Commitment
Year 54 : 3 078 150 $
Year 55 : 2 052 900 $
Year 56 : 1 888 000 $
Year 57 : 1 126 000 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 7000 - 150 $ - 5 663 - 80,90%
Level 2: 6000 - 115 $ - 4 759 - 79,32%
Level 3: 3000 - 85 $ - 1 960 - 65,34%
Level 4: 5000 - 75 $ - 3 431 - 68,62%
Luxury : 2000 - 280 $ - 1 139 - 56,94%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 52 $ - 1 285 - 64,26%
Farm Level 2: 1000 - 33 $ - 517 - 51,70%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %16 951 - 73,70%
Average Income per Game3 102 222 $
Year to Date Revenue83 759 982 $
Farm
Home Games Left15
Average Attendance - %1 802 - 60,08%
Average Income per Game121 648 $
Year to Date Revenue3 162 841 $

Expense

Pro Players Total Salaries85 112 500 $
Farm Players Total Salaries2 697 467 $
Coaches Total Salaries9 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses56 460 372 $
Farm Year To Date Expenses3 069 571 $
Pro Salary Cap To Date52 196 752 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue43 431 102 $
Farm Estimated Season Revenue1 824 716 $
Pro Remaining Season Days43
Pro Expenses Per Days837 386 $
Pro Estimated Expenses36 007 598 $
Farm Remaining Season Days45
Farm Expenses Per Days41 942 $
Farm Estimated Expenses1 887 390 $
Estimated Season Expenses37 894 988 $
Season Salary Cap85 112 500 $
Estimate Under Maximum Salary Cap of 88 000 000 $2 887 500 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 22 112 500 $
Current Bank Account654 918 899 $
Projected Bank Account662 279 729 $

Pro Players Salaries

Charlie McAvoy 9 500 000 $ (5)
-Salary Remaining : 3 713 636 $
Leon Draisaitl 8 500 000 $ (1)
-Salary Remaining : 3 322 727 $
Jason Robertson 7 750 000 $ (6)
-Salary Remaining : 3 029 545 $
Jonas Brodin 6 000 000 $ (3)
-Salary Remaining : 2 345 455 $
Adam Henrique 5 825 000 $ (2)
-Salary Remaining : 2 277 045 $
Vincent Trocheck 5 630 000 $ (3)
-Salary Remaining : 2 200 818 $
Bryan Rust 5 130 000 $ (3)
-Salary Remaining : 2 005 364 $
Blake Coleman 4 900 000 $ (4)
-Salary Remaining : 1 915 455 $
Ukko-Pekka Luukkonen 4 750 000 $ (5)
-Salary Remaining : 1 856 818 $
Brandon Carlo 4 100 000 $ (3)
-Salary Remaining : 1 602 727 $
Dawson Mercer 4 000 000 $ (3)
-Salary Remaining : 1 563 636 $
Eetu Luostarinen 3 000 000 $ (5)
-Salary Remaining : 1 172 727 $
Martin Necas 3 000 000 $ (3)
-Salary Remaining : 1 172 727 $
Anthony Stolarz 2 930 000 $ (1)
-Salary Remaining : 1 145 364 $
Jordan Staal 2 900 000 $ (4)
-Salary Remaining : 1 133 636 $
Gustav Forsling 2 670 000 $ (5)
-Salary Remaining : 1 043 727 $
Jake Walman 1 050 000 $ (1)
-Salary Remaining : 410 455 $
Kevin Bahl 1 050 000 $ (6)
-Salary Remaining : 410 455 $
Pontus Holmberg 827 500 $ (1)
-Salary Remaining : 323 477 $
Eric Comrie 825 000 $ (3)
-Salary Remaining : 322 500 $
Kieffer Bellows 775 000 $ (1)
-Salary Remaining : 302 955 $
Total Pro Players21
Salary Commitment
Year 54 : 85 112 500 $
Year 55 : 71 030 000 $
Year 56 : 65 205 000 $
Year 57 : 36 520 000 $
Salary Average Commitment
Year 54 : 70 662 500 $
Year 55 : 56 580 000 $
Year 56 : 50 755 000 $
Year 57 : 22 070 000 $
Salary Cap with 1 Way Contract
Year 54 : 85 112 500 $
Year 55 : 71 030 000 $
Year 56 : 65 205 000 $
Year 57 : 36 520 000 $

Farm Players Salaries

Joe Pavelski (Out of Payroll) 550 000 $ (2)
Salary Remaining : 220 982 $
Ville Husso 475 000 $ (2)
Salary Remaining : 190 848 $
Ross Colton 400 000 $ (2)
Salary Remaining : 160 714 $
Michael McCarron 350 000 $ (1)
Salary Remaining : 140 625 $
Andrew Cogliano 300 000 $ (1)
Salary Remaining : 120 536 $
Tyler Motte 238 000 $ (3)
Salary Remaining : 95 625 $
Derek Ryan 200 000 $ (2)
Salary Remaining : 80 357 $
Ty Dellandrea 130 000 $ (1)
Salary Remaining : 52 232 $
Urho Vaakanainen 110 000 $ (4)
Salary Remaining : 44 196 $
Arthur Kaliyev 104 000 $ (1)
Salary Remaining : 41 786 $
Elliot Desnoyers 85 467 $ (1)
Salary Remaining : 34 339 $
Skyler Brind'Amour 77 500 $ (5)
Salary Remaining : 31 138 $
Matthew Robertson 77 500 $ (5)
Salary Remaining : 31 138 $
Dakota Mermis 77 500 $ (3)
Salary Remaining : 31 138 $
Alexei Melnichuk 75 000 $ (2)
Salary Remaining : 30 134 $
Kaden Fulcher 75 000 $ (2)
Salary Remaining : 30 134 $
Total Farm Players16
Salary Commitment
Year 54 : 3 324 967 $
Year 55 : 2 355 500 $
Year 56 : 580 500 $
Year 57 : 265 000 $
Salary Average Commitment
Year 54 : 3 132 467 $
Year 55 : 2 243 000 $
Year 56 : 493 000 $
Year 57 : 205 000 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - 128 $ - 5 908 - 98,47%
Level 2: 5000 - 72 $ - 4 994 - 99,87%
Level 3: 2000 - 47 $ - 2 000 - 100,00%
Level 4: 3113 - 42 $ - 3 113 - 100,00%
Luxury : 1000 - 245 $ - 1 000 - 100,00%
Total Capacity :17113
Farm
Farm Level 1: 2000 - 35 $ - 1 985 - 99,25%
Farm Level 2: 1000 - 15 $ - 997 - 99,68%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %17 015 - 99,43%
Average Income per Game2 299 081 $
Year to Date Revenue62 075 185 $
Farm
Home Games Left15
Average Attendance - %2 982 - 99,39%
Average Income per Game122 419 $
Year to Date Revenue3 182 902 $

Expense

Pro Players Total Salaries82 748 333 $
Farm Players Total Salaries3 261 983 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses52 857 624 $
Farm Year To Date Expenses2 827 033 $
Pro Salary Cap To Date49 812 158 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue32 187 133 $
Farm Estimated Season Revenue1 836 290 $
Pro Remaining Season Days43
Pro Expenses Per Days797 712 $
Pro Estimated Expenses34 301 616 $
Farm Remaining Season Days45
Farm Expenses Per Days42 518 $
Farm Estimated Expenses1 913 310 $
Estimated Season Expenses36 214 926 $
Season Salary Cap82 748 333 $
Estimate Under Maximum Salary Cap of 88 000 000 $5 251 667 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 19 748 333 $
Current Bank Account307 525 262 $
Projected Bank Account305 333 759 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (2)
-Salary Remaining : 3 909 091 $
Cale Makar 9 000 000 $ (1)
-Salary Remaining : 3 518 182 $
Alex Pietrangelo 8 800 000 $ (1)
-Salary Remaining : 3 440 000 $
Valeri Nichushkin 6 130 000 $ (4)
-Salary Remaining : 2 396 273 $
Kris Letang 6 100 000 $ (3)
-Salary Remaining : 2 384 545 $
Mikael Backlund 5 350 000 $ (2)
-Salary Remaining : 2 091 364 $
Charlie Coyle 5 250 000 $ (5)
-Salary Remaining : 2 052 273 $
Ryan O'Reilly 4 500 000 $ (5)
-Salary Remaining : 1 759 091 $
Mason McTavish 3 390 000 $ (4)
-Salary Remaining : 1 325 182 $
Andrew Peeke 2 750 000 $ (5)
-Salary Remaining : 1 075 000 $
Patrick Kane 2 750 000 $ (5)
-Salary Remaining : 1 075 000 $
Michael Amadio 2 600 000 $ (5)
-Salary Remaining : 1 016 364 $
Nick Jensen 2 500 000 $ (1)
-Salary Remaining : 977 273 $
MacKenzie Blackwood 2 350 000 $ (5)
-Salary Remaining : 918 636 $
Alexis Lafreniere 2 330 000 $ (5)
-Salary Remaining : 910 818 $
Jake Sanderson 1 850 000 $ (1)
-Salary Remaining : 723 182 $
Casey Cizikas 1 850 000 $ (4)
-Salary Remaining : 723 182 $
Peyton Krebs 1 280 000 $ (2)
-Salary Remaining : 500 364 $
Ryan Suter 1 280 000 $ (1)
-Salary Remaining : 500 364 $
Scott Wedgewood 1 000 000 $ (1)
-Salary Remaining : 390 909 $
Simon Holmstrom 863 333 $ (1)
-Salary Remaining : 337 485 $
Parker Kelly 825 000 $ (1)
-Salary Remaining : 322 500 $
Total Pro Players22
Salary Commitment
Year 54 : 82 748 333 $
Year 55 : 56 630 000 $
Year 56 : 40 000 000 $
Year 57 : 33 900 000 $
Salary Average Commitment
Year 54 : 80 173 333 $
Year 55 : 54 380 000 $
Year 56 : 37 750 000 $
Year 57 : 31 650 000 $
Salary Cap with 1 Way Contract
Year 54 : 82 748 333 $
Year 55 : 56 630 000 $
Year 56 : 40 000 000 $
Year 57 : 33 900 000 $

Farm Players Salaries

Sean Walker 360 000 $ (3)
Salary Remaining : 144 643 $
Tim Washe 300 000 $ (1)
Salary Remaining : 120 536 $
Quinn Hutson 300 000 $ (4)
Salary Remaining : 120 536 $
Marcus Johansson 200 000 $ (5)
Salary Remaining : 80 357 $
Evgeny Kuznetsov 150 000 $ (4)
Salary Remaining : 60 268 $
Landon Slaggert 135 000 $ (3)
Salary Remaining : 54 241 $
Conor Sheary 130 000 $ (3)
Salary Remaining : 52 232 $
Semyon Varlamov 125 100 $ (3)
Salary Remaining : 50 263 $
Dylan Gambrell 100 000 $ (3)
Salary Remaining : 40 179 $
Alex Belzile 100 000 $ (3)
Salary Remaining : 40 179 $
Chase Bradley 97 500 $ (5)
Salary Remaining : 39 174 $
Michael Milne 95 000 $ (5)
Salary Remaining : 38 170 $
Domenick Fensore 92 500 $ (5)
Salary Remaining : 37 165 $
Dylan Duke 92 500 $ (5)
Salary Remaining : 37 165 $
Daemon Hunt 90 300 $ (3)
Salary Remaining : 36 281 $
Stanislav Svozil 90 250 $ (1)
Salary Remaining : 36 261 $
Jakob Pelletier 86 333 $ (1)
Salary Remaining : 34 687 $
John Leonard 85 000 $ (5)
Salary Remaining : 34 152 $
Adam Erne (Out of Payroll) 85 000 $ (5)
Salary Remaining : 34 152 $
Michael McLeod 85 000 $ (5)
Salary Remaining : 34 152 $
Brandon Halverson 85 000 $ (5)
Salary Remaining : 34 152 $
Mitchell Chaffee 80 000 $ (3)
Salary Remaining : 32 143 $
Louie Belpedio 77 500 $ (1)
Salary Remaining : 31 138 $
Matt Stienburg 77 500 $ (5)
Salary Remaining : 31 138 $
Ben Meyers 77 500 $ (1)
Salary Remaining : 31 138 $
Vinnie Hinostroza 75 000 $ (3)
Salary Remaining : 30 134 $
Matthew Murray 75 000 $ (1)
Salary Remaining : 30 134 $
Total Farm Players27
Salary Commitment
Year 54 : 3 346 983 $
Year 55 : 2 640 400 $
Year 56 : 2 640 400 $
Year 57 : 1 445 000 $
Salary Average Commitment
Year 54 : 3 196 983 $
Year 55 : 2 490 400 $
Year 56 : 2 490 400 $
Year 57 : 1 295 000 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 128 $ - 5 909 - 98,49%
Level 2: 5000 - 92 $ - 4 946 - 98,93%
Level 3: 2000 - 69 $ - 1 997 - 99,84%
Level 4: 4200 - 57 $ - 4 199 - 99,99%
Luxury : 1000 - 262 $ - 1 000 - 100,00%
Total Capacity :18200
Farm
Farm Level 1: 2000 - 35 $ - 1 977 - 98,86%
Farm Level 2: 1000 - 15 $ - 997 - 99,72%
Farm Total Capacity :3000

Income

Home Games Left15
Average Attendance - %18 052 - 99,18%
Average Income per Game2 683 323 $
Year to Date Revenue69 766 403 $
Farm
Home Games Left14
Average Attendance - %2 974 - 99,15%
Average Income per Game122 032 $
Year to Date Revenue3 294 858 $

Expense

Pro Players Total Salaries70 614 638 $
Farm Players Total Salaries2 442 417 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses44 263 587 $
Farm Year To Date Expenses2 362 754 $
Pro Salary Cap To Date41 218 140 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue40 249 848 $
Farm Estimated Season Revenue1 708 445 $
Pro Remaining Season Days43
Pro Expenses Per Days687 406 $
Pro Estimated Expenses29 558 458 $
Farm Remaining Season Days45
Farm Expenses Per Days39 664 $
Farm Estimated Expenses1 784 880 $
Estimated Season Expenses31 343 338 $
Season Salary Cap70 614 638 $
Estimate Under Maximum Salary Cap of 88 000 000 $17 385 362 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 7 614 638 $
Current Bank Account293 207 633 $
Projected Bank Account303 822 588 $

Pro Players Salaries

Eric Staal 10 000 000 $ (1)
-Salary Remaining : 3 909 091 $
Alex Chiasson 10 000 000 $ (1)
-Salary Remaining : 3 909 091 $
Kevin Hayes 7 142 858 $ (2)
-Salary Remaining : 2 792 208 $
Olli Juolevi 6 000 000 $ (2)
-Salary Remaining : 2 345 455 $
Philipp Grubauer 5 900 000 $ (2)
-Salary Remaining : 2 306 364 $
Filip Chytil 4 440 000 $ (5)
-Salary Remaining : 1 735 636 $
Sean Kuraly 4 250 000 $ (2)
-Salary Remaining : 1 661 364 $
Troy Stecher 4 000 001 $ (1)
-Salary Remaining : 1 563 637 $
Lucas Carlsson 2 178 000 $ (1)
-Salary Remaining : 851 400 $
Mason Appleton 2 166 667 $ (1)
-Salary Remaining : 846 970 $
Max Pacioretty 1 500 000 $ (4)
-Salary Remaining : 586 364 $
Bobby Brink 1 500 000 $ (5)
-Salary Remaining : 586 364 $
Kevin Labanc 1 000 001 $ (5)
-Salary Remaining : 390 909 $
Daniel Sprong 975 000 $ (6)
-Salary Remaining : 381 136 $
Maveric Lamoureux 887 000 $ (5)
-Salary Remaining : 346 736 $
Sam Morton 870 000 $ (5)
-Salary Remaining : 340 091 $
Maksymilian Szuber 859 000 $ (3)
-Salary Remaining : 335 791 $
Alex Alexeyev 825 000 $ (3)
-Salary Remaining : 322 500 $
Arturs Silovs 796 111 $ (1)
-Salary Remaining : 311 207 $
Jake Christiansen 775 000 $ (3)
-Salary Remaining : 302 955 $
Alex Turcotte (Out of Payroll) 775 000 $ (4)
-Salary Remaining : 302 955 $
Adam Wilsby 775 000 $ (5)
-Salary Remaining : 302 955 $
Yan Kuznetsov 775 000 $ (3)
-Salary Remaining : 302 955 $
Aaron Dell 750 000 $ (1)
-Salary Remaining : 293 182 $
Kasimir Kaskisuo 750 000 $ (1)
-Salary Remaining : 293 182 $
Christopher Gibson 750 000 $ (1)
-Salary Remaining : 293 182 $
Robin Lehner 750 000 $ (1)
-Salary Remaining : 293 182 $
Total Pro Players27
Salary Commitment
Year 54 : 71 389 638 $
Year 55 : 39 248 859 $
Year 56 : 15 956 001 $
Year 57 : 12 722 001 $
Salary Average Commitment
Year 54 : 70 914 638 $
Year 55 : 38 773 859 $
Year 56 : 15 481 001 $
Year 57 : 12 247 001 $
Salary Cap with 1 Way Contract
Year 54 : 71 389 638 $
Year 55 : 39 248 859 $
Year 56 : 15 956 001 $
Year 57 : 12 722 001 $

Farm Players Salaries

Alexander Volkov 1 000 000 $ (1)
Salary Remaining : 401 786 $
Ty Mueller 95 000 $ (5)
Salary Remaining : 38 170 $
Pavol Regenda 92 500 $ (1)
Salary Remaining : 37 165 $
Parker Ford 92 500 $ (5)
Salary Remaining : 37 165 $
Oskar Olausson 89 417 $ (1)
Salary Remaining : 35 926 $
Arshdeep Bains 81 700 $ (3)
Salary Remaining : 32 826 $
Isaac Ratcliffe 77 500 $ (2)
Salary Remaining : 31 138 $
Jason Polin 77 500 $ (3)
Salary Remaining : 31 138 $
Brandon Biro 77 500 $ (4)
Salary Remaining : 31 138 $
Hunter Drew 77 500 $ (1)
Salary Remaining : 31 138 $
Jack Ahcan 77 500 $ (5)
Salary Remaining : 31 138 $
Jesse Ylonen 77 500 $ (3)
Salary Remaining : 31 138 $
Tanner Laczynski 76 300 $ (1)
Salary Remaining : 30 656 $
Cameron Hillis (Out of Payroll) 75 000 $ (1)
Salary Remaining : 30 134 $
Linus Hogberg 75 000 $ (2)
Salary Remaining : 30 134 $
Viktor Lodin 75 000 $ (1)
Salary Remaining : 30 134 $
Hugh McGing 75 000 $ (1)
Salary Remaining : 30 134 $
Mac Hollowell 75 000 $ (1)
Salary Remaining : 30 134 $
Dillon Dube 75 000 $ (2)
Salary Remaining : 30 134 $
Connor Bunnaman 75 000 $ (3)
Salary Remaining : 30 134 $
Total Farm Players20
Salary Commitment
Year 54 : 2 517 417 $
Year 55 : 881 700 $
Year 56 : 654 200 $
Year 57 : 342 500 $
Salary Average Commitment
Year 54 : 2 434 917 $
Year 55 : 826 700 $
Year 56 : 599 200 $
Year 57 : 315 000 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 125 $ - 5 976 - 99,60%
Level 2: 5000 - 90 $ - 4 953 - 99,06%
Level 3: 2000 - 70 $ - 1 997 - 99,86%
Level 4: 5983 - 28 $ - 5 313 - 88,80%
Luxury : 1000 - 225 $ - 1 000 - 100,00%
Total Capacity :19983
Farm
Farm Level 1: 2000 - 35 $ - 1 977 - 98,85%
Farm Level 2: 1000 - 17 $ - 992 - 99,19%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %19 240 - 96,28%
Average Income per Game2 474 230 $
Year to Date Revenue66 804 203 $
Farm
Home Games Left16
Average Attendance - %2 969 - 98,97%
Average Income per Game124 787 $
Year to Date Revenue3 119 667 $

Expense

Pro Players Total Salaries86 961 998 $
Farm Players Total Salaries2 380 467 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses55 508 403 $
Farm Year To Date Expenses1 848 381 $
Pro Salary Cap To Date52 462 970 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue34 639 216 $
Farm Estimated Season Revenue1 996 587 $
Pro Remaining Season Days43
Pro Expenses Per Days836 018 $
Pro Estimated Expenses35 948 774 $
Farm Remaining Season Days45
Farm Expenses Per Days30 183 $
Farm Estimated Expenses1 358 235 $
Estimated Season Expenses37 307 009 $
Season Salary Cap86 961 998 $
Estimate Under Maximum Salary Cap of 88 000 000 $1 038 002 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 23 961 998 $
Current Bank Account202 341 731 $
Projected Bank Account201 670 525 $

Pro Players Salaries

Artemi Panarin 11 640 000 $ (3)
-Salary Remaining : 4 550 182 $
Mark Stone 9 500 000 $ (5)
-Salary Remaining : 3 713 636 $
Jamie Benn 9 500 000 $ (1)
-Salary Remaining : 3 713 636 $
Mark Scheifele 8 500 000 $ (6)
-Salary Remaining : 3 322 727 $
Victor Hedman 7 880 000 $ (5)
-Salary Remaining : 3 080 364 $
Erik Johnson 6 000 000 $ (1)
-Salary Remaining : 2 345 455 $
Matt Roy 5 750 000 $ (5)
-Salary Remaining : 2 247 727 $
Joonas Korpisalo 4 000 000 $ (4)
-Salary Remaining : 1 563 636 $
Radek Faksa 3 250 000 $ (4)
-Salary Remaining : 1 270 455 $
Matt Duchene 3 000 000 $ (5)
-Salary Remaining : 1 172 727 $
David Rittich 2 999 999 $ (3)
-Salary Remaining : 1 172 727 $
Anthony Duclair 2 999 999 $ (4)
-Salary Remaining : 1 172 727 $
Nico Sturm 2 000 000 $ (4)
-Salary Remaining : 781 818 $
Jani Hakanpaa 1 500 000 $ (3)
-Salary Remaining : 586 364 $
Zachary Bolduc 1 280 000 $ (3)
-Salary Remaining : 500 364 $
Marc Del Gaizo 925 000 $ (3)
-Salary Remaining : 361 591 $
Justin Robidas 852 000 $ (5)
-Salary Remaining : 333 055 $
Mark Kastelic 835 000 $ (3)
-Salary Remaining : 326 409 $
Reese Johnson 775 000 $ (2)
-Salary Remaining : 302 955 $
Egor Sokolov 775 000 $ (1)
-Salary Remaining : 302 955 $
Cam Dineen 775 000 $ (2)
-Salary Remaining : 302 955 $
Trent Miner 775 000 $ (2)
-Salary Remaining : 302 955 $
Kristian Reichel 750 000 $ (4)
-Salary Remaining : 293 182 $
Robert Bortuzzo 700 000 $ (1)
-Salary Remaining : 273 636 $
Total Pro Players24
Salary Commitment
Year 54 : 86 961 998 $
Year 55 : 69 986 998 $
Year 56 : 67 661 998 $
Year 57 : 48 481 999 $
Salary Average Commitment
Year 54 : 71 031 998 $
Year 55 : 54 331 998 $
Year 56 : 52 281 998 $
Year 57 : 33 101 999 $
Salary Cap with 1 Way Contract
Year 54 : 86 961 998 $
Year 55 : 69 986 998 $
Year 56 : 67 661 998 $
Year 57 : 48 481 999 $

Farm Players Salaries

Martin Jones 575 000 $ (1)
Salary Remaining : 231 027 $
Patrick Giles 300 000 $ (3)
Salary Remaining : 120 536 $
Vinni Lettieri 300 000 $ (2)
Salary Remaining : 120 536 $
Calvin de Haan 300 000 $ (1)
Salary Remaining : 120 536 $
Juuso Valimaki 200 000 $ (1)
Salary Remaining : 80 357 $
Logan Stanley 125 000 $ (4)
Salary Remaining : 50 223 $
Ville Ottavainen 92 500 $ (5)
Salary Remaining : 37 165 $
Tyler Angle 92 500 $ (1)
Salary Remaining : 37 165 $
Kevin Mandolese 86 167 $ (1)
Salary Remaining : 34 621 $
Zac Jones 81 300 $ (2)
Salary Remaining : 32 665 $
Nathan Clurman 77 500 $ (3)
Salary Remaining : 31 138 $
Declan Carlile 75 500 $ (3)
Salary Remaining : 30 335 $
Fredrik Olofsson 75 000 $ (2)
Salary Remaining : 30 134 $
Total Farm Players13
Salary Commitment
Year 54 : 2 380 467 $
Year 55 : 1 126 800 $
Year 56 : 670 500 $
Year 57 : 217 500 $
Salary Average Commitment
Year 54 : 2 279 967 $
Year 55 : 1 026 300 $
Year 56 : 570 000 $
Year 57 : 142 500 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 7000 - 110 $ - 6 257 - 89,39%
Level 2: 6000 - 75 $ - 5 415 - 90,24%
Level 3: 3000 - 60 $ - 2 255 - 75,16%
Level 4: 5000 - 40 $ - 4 929 - 98,57%
Luxury : 2000 - 200 $ - 1 228 - 61,38%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 985 - 99,27%
Farm Level 2: 1000 - 20 $ - 839 - 83,93%
Farm Total Capacity :3000

Income

Home Games Left15
Average Attendance - %20 083 - 87,32%
Average Income per Game2 424 851 $
Year to Date Revenue63 046 124 $
Farm
Home Games Left15
Average Attendance - %2 825 - 94,16%
Average Income per Game125 097 $
Year to Date Revenue3 252 525 $

Expense

Pro Players Total Salaries86 170 500 $
Farm Players Total Salaries2 575 784 $
Coaches Total Salaries9 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses57 282 043 $
Farm Year To Date Expenses2 119 044 $
Pro Salary Cap To Date52 409 287 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue36 372 764 $
Farm Estimated Season Revenue1 876 457 $
Pro Remaining Season Days43
Pro Expenses Per Days856 095 $
Pro Estimated Expenses36 812 085 $
Farm Remaining Season Days45
Farm Expenses Per Days31 927 $
Farm Estimated Expenses1 436 715 $
Estimated Season Expenses38 248 800 $
Season Salary Cap86 170 500 $
Estimate Under Maximum Salary Cap of 88 000 000 $1 829 500 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 23 170 500 $
Current Bank Account278 462 306 $
Projected Bank Account278 462 727 $

Pro Players Salaries

David Pastrnak 11 250 000 $ (6)
-Salary Remaining : 4 397 727 $
Nikita Kucherov 9 500 000 $ (6)
-Salary Remaining : 3 713 636 $
Andrei Vasilevskiy 9 500 000 $ (5)
-Salary Remaining : 3 713 636 $
Moritz Seider 8 550 000 $ (4)
-Salary Remaining : 3 342 273 $
Lucas Raymond 8 008 000 $ (5)
-Salary Remaining : 3 130 400 $
Jeff Petry 6 500 000 $ (3)
-Salary Remaining : 2 540 909 $
Anton Lundell 5 000 000 $ (5)
-Salary Remaining : 1 954 545 $
Vladimir Tarasenko 5 000 000 $ (2)
-Salary Remaining : 1 954 545 $
Lars Eller 4 800 000 $ (1)
-Salary Remaining : 1 876 364 $
Noah Dobson 4 000 000 $ (5)
-Salary Remaining : 1 563 636 $
Vladislav Gavrikov 2 800 000 $ (1)
-Salary Remaining : 1 094 545 $
Adam Boqvist 2 600 000 $ (3)
-Salary Remaining : 1 016 364 $
Marat Khusnutdinov 1 350 000 $ (3)
-Salary Remaining : 527 727 $
Alexey Toropchenko 1 250 000 $ (4)
-Salary Remaining : 488 636 $
Jonny Brodzinski 1 000 000 $ (2)
-Salary Remaining : 390 909 $
Elmer Soderblom (Out of Payroll) 925 000 $ (1)
-Salary Remaining : 361 591 $
Jonatan Berggren 925 000 $ (1)
-Salary Remaining : 361 591 $
Emil Heineman 925 000 $ (3)
-Salary Remaining : 361 591 $
Nikita Chibrikov 925 000 $ (3)
-Salary Remaining : 361 591 $
Jakub Skarek 775 000 $ (2)
-Salary Remaining : 302 955 $
Dennis Cholowski 762 500 $ (1)
-Salary Remaining : 298 068 $
Tomas Jurco 750 000 $ (3)
-Salary Remaining : 293 182 $
Total Pro Players22
Salary Commitment
Year 54 : 87 095 500 $
Year 55 : 76 883 000 $
Year 56 : 70 108 000 $
Year 57 : 57 058 000 $
Salary Average Commitment
Year 54 : 55 520 500 $
Year 55 : 45 308 000 $
Year 56 : 38 808 000 $
Year 57 : 25 758 000 $
Salary Cap with 1 Way Contract
Year 54 : 87 095 500 $
Year 55 : 76 883 000 $
Year 56 : 70 108 000 $
Year 57 : 57 058 000 $

Farm Players Salaries

Alexander Barabanov 500 000 $ (2)
Salary Remaining : 200 893 $
Maxim Tsyplakov 195 000 $ (5)
Salary Remaining : 78 348 $
Sebastian Cossa 171 000 $ (4)
Salary Remaining : 68 705 $
Dalibor Dvorsky 170 000 $ (5)
Salary Remaining : 68 304 $
Victor Soderstrom 152 000 $ (2)
Salary Remaining : 61 071 $
Tomas Tatar 150 000 $ (3)
Salary Remaining : 60 268 $
Mikael Pyyhtia 92 500 $ (1)
Salary Remaining : 37 165 $
Danil Gushchin 90 250 $ (1)
Salary Remaining : 36 261 $
Egor Afanasyev 89 667 $ (1)
Salary Remaining : 36 027 $
Nikita Alexandrov 88 000 $ (1)
Salary Remaining : 35 357 $
Jakub Lauko 87 167 $ (1)
Salary Remaining : 35 022 $
Adam Edstrom 84 700 $ (3)
Salary Remaining : 34 031 $
Vasily Ponomarev 83 000 $ (3)
Salary Remaining : 33 348 $
Joe Veleno 82 500 $ (3)
Salary Remaining : 33 147 $
Michael Dipietro 77 500 $ (2)
Salary Remaining : 31 138 $
Vladislav Kolyachonok 77 500 $ (3)
Salary Remaining : 31 138 $
Sasha Chmelevski 77 500 $ (3)
Salary Remaining : 31 138 $
Matthew Phillips 77 500 $ (1)
Salary Remaining : 31 138 $
Gustav Lindstrom 77 500 $ (1)
Salary Remaining : 31 138 $
Artemi Kniazev 77 500 $ (1)
Salary Remaining : 31 138 $
Calvin Thurkauf 75 000 $ (1)
Salary Remaining : 30 134 $
Total Farm Players21
Salary Commitment
Year 54 : 2 575 784 $
Year 55 : 1 820 700 $
Year 56 : 1 091 200 $
Year 57 : 536 000 $
Salary Average Commitment
Year 54 : 2 399 784 $
Year 55 : 1 672 200 $
Year 56 : 942 700 $
Year 57 : 415 000 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Centre
Level 1: 6000 - 91 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 5153 - 25 $ - 5 045 - 97,90%
Luxury : 1000 - 185 $ - 1 000 - 100,00%
Total Capacity :19153
Farm
Farm Level 1: 2000 - 35 $ - 1 984 - 99,21%
Farm Level 2: 1000 - 15 $ - 997 - 99,70%
Farm Total Capacity :3000

Income

Home Games Left15
Average Attendance - %19 045 - 99,43%
Average Income per Game1 793 819 $
Year to Date Revenue46 639 284 $
Farm
Home Games Left15
Average Attendance - %2 981 - 99,38%
Average Income per Game122 387 $
Year to Date Revenue3 182 067 $

Expense

Pro Players Total Salaries87 887 500 $
Farm Players Total Salaries995 000 $
Coaches Total Salaries6 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses54 865 341 $
Farm Year To Date Expenses1 210 459 $
Pro Salary Cap To Date51 210 793 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue26 907 279 $
Farm Estimated Season Revenue1 835 808 $
Pro Remaining Season Days43
Pro Expenses Per Days853 523 $
Pro Estimated Expenses36 701 489 $
Farm Remaining Season Days45
Farm Expenses Per Days15 580 $
Farm Estimated Expenses701 100 $
Estimated Season Expenses37 402 589 $
Season Salary Cap87 887 500 $
Estimate Under Maximum Salary Cap of 88 000 000 $112 500 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 24 887 500 $
Current Bank Account27 064 059 $
Projected Bank Account18 404 557 $

Pro Players Salaries

Seth Jones 9 500 000 $ (6)
-Salary Remaining : 3 713 636 $
Anze Kopitar 7 000 000 $ (5)
-Salary Remaining : 2 736 364 $
Brad Marchand 6 125 000 $ (1)
-Salary Remaining : 2 394 318 $
Dylan Larkin 6 100 000 $ (1)
-Salary Remaining : 2 384 545 $
Oliver Bjorkstrand 5 400 000 $ (2)
-Salary Remaining : 2 110 909 $
Darcy Kuemper 5 250 000 $ (1)
-Salary Remaining : 2 052 273 $
Ryan Nugent-Hopkins 5 130 000 $ (5)
-Salary Remaining : 2 005 364 $
Jamie Oleksiak 4 600 000 $ (5)
-Salary Remaining : 1 798 182 $
Artturi Lehkonen 4 500 000 $ (4)
-Salary Remaining : 1 759 091 $
John Marino 4 400 000 $ (2)
-Salary Remaining : 1 720 000 $
Matt Grzelcyk 3 690 000 $ (4)
-Salary Remaining : 1 442 455 $
Brandon Tanev 3 500 000 $ (2)
-Salary Remaining : 1 368 182 $
Alexandar Georgiev 3 400 000 $ (3)
-Salary Remaining : 1 329 091 $
J.J. Moser 3 380 000 $ (1)
-Salary Remaining : 1 321 273 $
Nick Paul 3 150 000 $ (1)
-Salary Remaining : 1 231 364 $
Will Borgen 2 700 000 $ (2)
-Salary Remaining : 1 055 455 $
Vladislav Namestnikov 2 500 000 $ (1)
-Salary Remaining : 977 273 $
Frederick Gaudreau 1 200 000 $ (1)
-Salary Remaining : 469 091 $
Daniil Tarasov 1 050 000 $ (1)
-Salary Remaining : 410 455 $
Danton Heinen 775 000 $ (3)
-Salary Remaining : 302 955 $
Noah Gregor 775 000 $ (2)
-Salary Remaining : 302 955 $
Vincent Desharnais 762 500 $ (1)
-Salary Remaining : 298 068 $
Jack Johnson 750 000 $ (3)
-Salary Remaining : 293 182 $
Kevin Gravel 750 000 $ (4)
-Salary Remaining : 293 182 $
Mitchell Stephens 750 000 $ (4)
-Salary Remaining : 293 182 $
Oliver Kylington 750 000 $ (5)
-Salary Remaining : 293 182 $
Total Pro Players26
Salary Commitment
Year 54 : 87 887 500 $
Year 55 : 58 370 000 $
Year 56 : 41 595 000 $
Year 57 : 36 670 000 $
Salary Average Commitment
Year 54 : 69 507 500 $
Year 55 : 42 870 000 $
Year 56 : 26 095 000 $
Year 57 : 21 170 000 $
Salary Cap with 1 Way Contract
Year 54 : 87 887 500 $
Year 55 : 58 370 000 $
Year 56 : 41 595 000 $
Year 57 : 36 670 000 $

Farm Players Salaries

Connor Ingram 195 000 $ (3)
Salary Remaining : 78 348 $
Ryan Carpenter 190 000 $ (2)
Salary Remaining : 76 339 $
Veini Vehvilainen 77 500 $ (1)
Salary Remaining : 31 138 $
Mikhail Maltsev 77 500 $ (3)
Salary Remaining : 31 138 $
Maksim Sushko 77 500 $ (1)
Salary Remaining : 31 138 $
Ben Jones 77 500 $ (2)
Salary Remaining : 31 138 $
Wyatt Aamodt 75 000 $ (5)
Salary Remaining : 30 134 $
Marshall Rifai 75 000 $ (4)
Salary Remaining : 30 134 $
Damien Giroux 75 000 $ (4)
Salary Remaining : 30 134 $
Arnaud Durandeau 75 000 $ (4)
Salary Remaining : 30 134 $
Total Farm Players10
Salary Commitment
Year 54 : 995 000 $
Year 55 : 840 000 $
Year 56 : 572 500 $
Year 57 : 300 000 $
Salary Average Commitment
Year 54 : 995 000 $
Year 55 : 840 000 $
Year 56 : 572 500 $
Year 57 : 300 000 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - 92 $ - 6 000 - 100,00%
Level 2: 5000 - 58 $ - 5 000 - 100,00%
Level 3: 2000 - 33 $ - 2 000 - 100,00%
Level 4: 3496 - 28 $ - 3 496 - 100,00%
Luxury : 1000 - 190 $ - 1 000 - 100,00%
Total Capacity :17496
Farm
Farm Level 1: 2000 - 35 $ - 1 978 - 98,92%
Farm Level 2: 1000 - 15 $ - 997 - 99,68%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %17 496 - 100,00%
Average Income per Game1 734 003 $
Year to Date Revenue46 818 092 $
Farm
Home Games Left15
Average Attendance - %2 975 - 99,17%
Average Income per Game122 087 $
Year to Date Revenue3 174 252 $

Expense

Pro Players Total Salaries85 708 250 $
Farm Players Total Salaries1 534 800 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses53 490 387 $
Farm Year To Date Expenses1 237 170 $
Pro Salary Cap To Date52 272 212 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue24 276 048 $
Farm Estimated Season Revenue1 831 299 $
Pro Remaining Season Days43
Pro Expenses Per Days797 348 $
Pro Estimated Expenses34 285 964 $
Farm Remaining Season Days45
Farm Expenses Per Days20 400 $
Farm Estimated Expenses918 000 $
Estimated Season Expenses35 203 964 $
Season Salary Cap85 708 250 $
Estimate Under Maximum Salary Cap of 88 000 000 $2 291 750 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 22 708 250 $
Current Bank Account8 117 233 $
Projected Bank Account(979 384 $)

Pro Players Salaries

Auston Matthews 11 640 250 $ (1)
-Salary Remaining : 4 550 280 $
Brayden Point 9 500 000 $ (6)
-Salary Remaining : 3 713 636 $
Kirill Kaprizov 9 000 000 $ (3)
-Salary Remaining : 3 518 182 $
Ryan McDonagh 6 750 000 $ (2)
-Salary Remaining : 2 638 636 $
Mattias Ekholm 6 250 000 $ (2)
-Salary Remaining : 2 443 182 $
Jake Guentzel 6 000 000 $ (3)
-Salary Remaining : 2 345 455 $
Zach Hyman 5 500 000 $ (3)
-Salary Remaining : 2 150 000 $
Linus Ullmark 5 000 000 $ (2)
-Salary Remaining : 1 954 545 $
Noah Hanifin 4 950 000 $ (3)
-Salary Remaining : 1 935 000 $
Mike Matheson 4 880 000 $ (3)
-Salary Remaining : 1 907 636 $
Scott Mayfield 3 500 000 $ (4)
-Salary Remaining : 1 368 182 $
Nicolas Roy 3 000 000 $ (2)
-Salary Remaining : 1 172 727 $
Cole Sillinger 2 250 000 $ (5)
-Salary Remaining : 879 545 $
Kent Johnson 1 800 000 $ (5)
-Salary Remaining : 703 636 $
Jake Evans 1 700 000 $ (6)
-Salary Remaining : 664 545 $
Alex Lyon 900 000 $ (1)
-Salary Remaining : 351 818 $
Mark Jankowski 800 000 $ (5)
-Salary Remaining : 312 727 $
Jesse Puljujarvi 775 000 $ (2)
-Salary Remaining : 302 955 $
Darren Raddysh 763 000 $ (3)
-Salary Remaining : 298 264 $
Parker Wotherspoon 750 000 $ (1)
-Salary Remaining : 293 182 $
Total Pro Players20
Salary Commitment
Year 54 : 85 708 250 $
Year 55 : 72 418 000 $
Year 56 : 50 643 000 $
Year 57 : 19 550 000 $
Salary Average Commitment
Year 54 : 75 208 251 $
Year 55 : 61 918 000 $
Year 56 : 40 143 000 $
Year 57 : 9 050 000 $
Salary Cap with 1 Way Contract
Year 54 : 85 708 250 $
Year 55 : 72 418 000 $
Year 56 : 50 643 000 $
Year 57 : 19 550 000 $

Farm Players Salaries

Ryan Hartman 170 000 $ (2)
Salary Remaining : 68 304 $
Michael Rasmussen 146 000 $ (5)
Salary Remaining : 58 661 $
Lukas Reichel 120 000 $ (1)
Salary Remaining : 48 214 $
Sam Lafferty 115 000 $ (1)
Salary Remaining : 46 205 $
Tyson Barrie 100 000 $ (5)
Salary Remaining : 40 179 $
Andreas Englund 100 000 $ (1)
Salary Remaining : 40 179 $
Michael Pezzetta 81 300 $ (4)
Salary Remaining : 32 665 $
Matt Kiersted 80 000 $ (4)
Salary Remaining : 32 143 $
MacKenzie Entwistle 80 000 $ (1)
Salary Remaining : 32 143 $
Will Butcher 80 000 $ (5)
Salary Remaining : 32 143 $
Dysin Mayo (Out of Payroll) 80 000 $ (2)
Salary Remaining : 32 143 $
Cal Foote 80 000 $ (4)
Salary Remaining : 32 143 $
Andrew Poturalski 80 000 $ (3)
Salary Remaining : 32 143 $
John Ludvig 77 500 $ (3)
Salary Remaining : 31 138 $
Jon Gillies 75 000 $ (1)
Salary Remaining : 30 134 $
Libor Hajek 75 000 $ (1)
Salary Remaining : 30 134 $
Oscar Dansk 75 000 $ (1)
Salary Remaining : 30 134 $
Total Farm Players17
Salary Commitment
Year 54 : 1 614 800 $
Year 55 : 974 800 $
Year 56 : 724 800 $
Year 57 : 567 300 $
Salary Average Commitment
Year 54 : 1 584 800 $
Year 55 : 944 800 $
Year 56 : 694 800 $
Year 57 : 537 300 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 110 $ - 5 966 - 99,43%
Level 2: 5000 - 70 $ - 4 996 - 99,93%
Level 3: 2000 - 42 $ - 2 000 - 100,00%
Level 4: 4532 - 30 $ - 4 532 - 100,00%
Luxury : 1000 - 210 $ - 1 000 - 100,00%
Total Capacity :18532
Farm
Farm Level 1: 2000 - 35 $ - 1 978 - 98,90%
Farm Level 2: 1000 - 15 $ - 999 - 99,87%
Farm Total Capacity :3000

Income

Home Games Left15
Average Attendance - %18 494 - 99,80%
Average Income per Game2 082 113 $
Year to Date Revenue54 134 938 $
Farm
Home Games Left15
Average Attendance - %2 977 - 99,22%
Average Income per Game122 107 $
Year to Date Revenue3 174 783 $

Expense

Pro Players Total Salaries78 010 774 $
Farm Players Total Salaries1 116 250 $
Coaches Total Salaries4 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses50 247 470 $
Farm Year To Date Expenses1 224 476 $
Pro Salary Cap To Date47 811 114 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue31 231 695 $
Farm Estimated Season Revenue1 831 606 $
Pro Remaining Season Days43
Pro Expenses Per Days745 552 $
Pro Estimated Expenses32 058 736 $
Farm Remaining Season Days45
Farm Expenses Per Days16 217 $
Farm Estimated Expenses729 765 $
Estimated Season Expenses32 788 501 $
Season Salary Cap78 010 774 $
Estimate Under Maximum Salary Cap of 88 000 000 $9 989 226 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 15 010 774 $
Current Bank Account148 175 309 $
Projected Bank Account148 450 109 $

Pro Players Salaries

Mitch Marner 10 900 000 $ (5)
-Salary Remaining : 4 260 909 $
Jack Hughes 8 000 000 $ (1)
-Salary Remaining : 3 127 273 $
Quinn Hughes 7 850 000 $ (2)
-Salary Remaining : 3 068 636 $
Nico Hischier 7 250 000 $ (1)
-Salary Remaining : 2 834 091 $
Kyle Connor 7 142 857 $ (2)
-Salary Remaining : 2 792 208 $
Brett Pesce (Out of Payroll) 5 500 000 $ (3)
-Salary Remaining : 2 150 000 $
Jaccob Slavin 5 300 000 $ (1)
-Salary Remaining : 2 071 818 $
Sam Bennett 4 430 000 $ (3)
-Salary Remaining : 1 731 727 $
Lawson Crouse 4 300 000 $ (2)
-Salary Remaining : 1 680 909 $
Jake Oettinger 4 000 000 $ (5)
-Salary Remaining : 1 563 636 $
K'Andre Miller 3 870 000 $ (5)
-Salary Remaining : 1 512 818 $
Adam Lowry 3 250 000 $ (3)
-Salary Remaining : 1 270 455 $
Kevin Stenlund 2 000 000 $ (5)
-Salary Remaining : 781 818 $
Jeremy Lauzon 2 000 000 $ (2)
-Salary Remaining : 781 818 $
Jackson LaCombe 1 387 500 $ (1)
-Salary Remaining : 542 386 $
Wyatt Johnston 1 000 417 $ (1)
-Salary Remaining : 391 072 $
Sam Carrick 1 000 000 $ (5)
-Salary Remaining : 390 909 $
Will Cuylle 930 000 $ (1)
-Salary Remaining : 363 545 $
Drew O'Connor 925 000 $ (6)
-Salary Remaining : 361 591 $
Jonathan Quick 925 000 $ (2)
-Salary Remaining : 361 591 $
Kiefer Sherwood 775 000 $ (2)
-Salary Remaining : 302 955 $
Brayden Pachal 775 000 $ (4)
-Salary Remaining : 302 955 $
Total Pro Players22
Salary Commitment
Year 54 : 83 510 774 $
Year 55 : 59 642 857 $
Year 56 : 36 650 000 $
Year 57 : 23 470 000 $
Salary Average Commitment
Year 54 : 81 310 774 $
Year 55 : 57 442 857 $
Year 56 : 34 450 000 $
Year 57 : 21 270 000 $
Salary Cap with 1 Way Contract
Year 54 : 83 510 774 $
Year 55 : 59 642 857 $
Year 56 : 36 650 000 $
Year 57 : 23 470 000 $

Farm Players Salaries

Yaroslav Askarov 177 500 $ (1)
Salary Remaining : 71 317 $
Nicholas Robertson 87 500 $ (5)
Salary Remaining : 35 156 $
Ronnie Attard 85 000 $ (3)
Salary Remaining : 34 152 $
Otto Koivula 80 000 $ (2)
Salary Remaining : 32 143 $
Dylan Ferguson 77 500 $ (2)
Salary Remaining : 31 138 $
Nathan Legare 77 500 $ (5)
Salary Remaining : 31 138 $
Michael Carcone 77 500 $ (3)
Salary Remaining : 31 138 $
Jonah Gadjovich 77 500 $ (1)
Salary Remaining : 31 138 $
Cameron Hughes 76 250 $ (1)
Salary Remaining : 30 636 $
Jaroslav Halak 75 000 $ (2)
Salary Remaining : 30 134 $
David Farrance 75 000 $ (1)
Salary Remaining : 30 134 $
Jesper Fast 75 000 $ (2)
Salary Remaining : 30 134 $
Alexandre Fortin 75 000 $ (4)
Salary Remaining : 30 134 $
Total Farm Players13
Salary Commitment
Year 54 : 1 116 250 $
Year 55 : 710 000 $
Year 56 : 402 500 $
Year 57 : 240 000 $
Salary Average Commitment
Year 54 : 1 088 750 $
Year 55 : 710 000 $
Year 56 : 402 500 $
Year 57 : 240 000 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 125 $ - 5 967 - 99,45%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 4600 - 30 $ - 4 600 - 100,00%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :18600
Farm
Farm Level 1: 2000 - 40 $ - 1 658 - 82,92%
Farm Level 2: 1000 - 20 $ - 835 - 83,52%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %18 567 - 99,82%
Average Income per Game2 195 132 $
Year to Date Revenue59 268 568 $
Farm
Home Games Left15
Average Attendance - %2 494 - 83,12%
Average Income per Game120 404 $
Year to Date Revenue3 130 492 $

Expense

Pro Players Total Salaries83 579 664 $
Farm Players Total Salaries1 973 917 $
Coaches Total Salaries5 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses54 133 072 $
Farm Year To Date Expenses1 598 174 $
Pro Salary Cap To Date51 087 587 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue30 731 850 $
Farm Estimated Season Revenue1 806 053 $
Pro Remaining Season Days43
Pro Expenses Per Days805 270 $
Pro Estimated Expenses34 626 610 $
Farm Remaining Season Days45
Farm Expenses Per Days23 874 $
Farm Estimated Expenses1 074 330 $
Estimated Season Expenses35 700 940 $
Season Salary Cap83 579 664 $
Estimate Under Maximum Salary Cap of 88 000 000 $4 420 336 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 20 579 664 $
Current Bank Account215 356 014 $
Projected Bank Account212 192 977 $

Pro Players Salaries

Nathan MacKinnon 12 600 000 $ (5)
-Salary Remaining : 4 925 455 $
Zach Werenski 9 580 000 $ (5)
-Salary Remaining : 3 744 909 $
Sebastian Aho 8 460 000 $ (3)
-Salary Remaining : 3 307 091 $
Kevin Fiala 7 880 000 $ (5)
-Salary Remaining : 3 080 364 $
Colton Parayko 6 500 000 $ (4)
-Salary Remaining : 2 540 909 $
Connor Hellebuyck 6 166 666 $ (1)
-Salary Remaining : 2 410 606 $
Nick Schmaltz 5 850 000 $ (6)
-Salary Remaining : 2 286 818 $
Mikael Granlund 5 000 000 $ (1)
-Salary Remaining : 1 954 545 $
Trevor Moore 4 200 000 $ (4)
-Salary Remaining : 1 641 818 $
MacKenzie Weegar 3 250 000 $ (2)
-Salary Remaining : 1 270 455 $
Noel Acciari 2 999 999 $ (5)
-Salary Remaining : 1 172 727 $
Luke Schenn 2 999 999 $ (4)
-Salary Remaining : 1 172 727 $
Troy Terry 1 450 000 $ (1)
-Salary Remaining : 566 818 $
Nic Dowd 1 300 000 $ (3)
-Salary Remaining : 508 182 $
Martin Pospisil 1 000 000 $ (3)
-Salary Remaining : 390 909 $
Drew Helleson 925 000 $ (1)
-Salary Remaining : 361 591 $
Jani Nyman 918 000 $ (5)
-Salary Remaining : 358 855 $
Alex Laferriere 875 000 $ (3)
-Salary Remaining : 342 045 $
Sam Malinski 850 000 $ (3)
-Salary Remaining : 332 273 $
Joel Hofer 775 000 $ (1)
-Salary Remaining : 302 955 $
Total Pro Players20
Salary Commitment
Year 54 : 83 579 664 $
Year 55 : 69 262 998 $
Year 56 : 66 012 998 $
Year 57 : 53 527 998 $
Salary Average Commitment
Year 54 : 70 849 664 $
Year 55 : 56 532 998 $
Year 56 : 53 282 998 $
Year 57 : 40 797 998 $
Salary Cap with 1 Way Contract
Year 54 : 83 579 664 $
Year 55 : 69 262 998 $
Year 56 : 66 012 998 $
Year 57 : 53 527 998 $

Farm Players Salaries

Akito Hirose 202 667 $ (1)
Salary Remaining : 81 429 $
Timothy Liljegren 140 000 $ (1)
Salary Remaining : 56 250 $
Jakub Zboril 113 750 $ (2)
Salary Remaining : 45 703 $
Pierre-Olivier Joseph 95 000 $ (4)
Salary Remaining : 38 170 $
Nikita Tolopilo 95 000 $ (1)
Salary Remaining : 38 170 $
Victor Ostman 95 000 $ (3)
Salary Remaining : 38 170 $
Jacob Bryson 90 000 $ (5)
Salary Remaining : 36 161 $
Anthony Richard 77 500 $ (3)
Salary Remaining : 31 138 $
Akil Thomas 77 500 $ (3)
Salary Remaining : 31 138 $
Raphael Lavoie 77 500 $ (3)
Salary Remaining : 31 138 $
Frederic Allard 77 500 $ (1)
Salary Remaining : 31 138 $
Dominic Toninato 77 500 $ (2)
Salary Remaining : 31 138 $
Cole Reinhardt 77 500 $ (2)
Salary Remaining : 31 138 $
Nikolai Knyzhov 77 500 $ (2)
Salary Remaining : 31 138 $
Zach Senyshyn 75 000 $ (2)
Salary Remaining : 30 134 $
Kole Sherwood 75 000 $ (2)
Salary Remaining : 30 134 $
Patrik Koch 75 000 $ (2)
Salary Remaining : 30 134 $
Adam Huska 75 000 $ (2)
Salary Remaining : 30 134 $
Filip Chlapik 75 000 $ (2)
Salary Remaining : 30 134 $
Isaak Phillips 75 000 $ (2)
Salary Remaining : 30 134 $
Gilles Senn 75 000 $ (2)
Salary Remaining : 30 134 $
Aleksi Saarela 75 000 $ (2)
Salary Remaining : 30 134 $
Total Farm Players22
Salary Commitment
Year 54 : 1 973 917 $
Year 55 : 1 458 750 $
Year 56 : 512 500 $
Year 57 : 185 000 $
Salary Average Commitment
Year 54 : 1 811 417 $
Year 55 : 1 341 250 $
Year 56 : 422 500 $
Year 57 : 140 000 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 88 000 000 $
Available Cap Space

Over Minimum of
63 000 000 $

Pro Players

Farm Players

Total Players

Avalanche 367 644 812 $ 86 313 508 $ 1 686 492 $ 23 313 508 $ 221941
Black Hawks 27 847 144 $ 86 872 000 $ 1 128 000 $ 23 872 000 $ 211940
Blue Jackets 306 526 876 $ 73 609 000 $ 14 391 000 $ 10 609 000 $ 261339
Blues 627 215 748 $ 68 086 331 $ 19 913 669 $ 5 086 331 $ 271643
Bruins 396 818 193 $ 87 472 500 $ 527 500 $ 24 472 500 $ 202545
Canadiens 208 985 917 $ 83 490 000 $ 4 510 000 $ 20 490 000 $ 242347
Canucks 80 812 975 $ 84 701 000 $ 3 299 000 $ 21 701 000 $ 201737
Capitals 273 429 131 $ 85 222 500 $ 2 777 500 $ 22 222 500 $ 212445
Devils 243 518 070 $ 87 007 033 $ 992 967 $ 24 007 033 $ 203050
Ducks 144 599 730 $ 86 585 000 $ 1 415 000 $ 23 585 000 $ 221537
Flames 347 241 551 $ 69 665 500 $ 18 334 500 $ 6 665 500 $ 222042
Flyers 270 996 287 $ 63 451 333 $ 24 548 667 $ 451 333 $ 252247
Hurricanes 128 752 728 $ 87 664 167 $ 335 833 $ 24 664 167 $ 231740
Islanders 650 255 176 $ 87 926 667 $ 73 333 $ 24 926 667 $ 221840
Jets 262 021 500 $ 85 810 000 $ 2 190 000 $ 22 810 000 $ 222446
Kings 509 726 373 $ 85 986 000 $ 2 014 000 $ 22 986 000 $ 221739
Lightning 36 683 802 $ 80 032 332 $ 7 967 668 $ 17 032 332 $ 252045
Mammoth 186 222 487 $ 87 632 333 $ 367 667 $ 24 632 333 $ 262450
Maple Leafs 377 070 112 $ 74 529 006 $ 13 470 994 $ 11 529 006 $ 242448
Oilers 135 458 125 $ 85 573 333 $ 2 426 667 $ 22 573 333 $ 212041
Panthers 427 137 331 $ 70 689 333 $ 17 310 667 $ 7 689 333 $ 202646
Penguins 654 918 899 $ 85 112 500 $ 2 887 500 $ 22 112 500 $ 211637
Predators 307 525 262 $ 82 748 333 $ 5 251 667 $ 19 748 333 $ 222749
Rangers 293 207 633 $ 70 614 638 $ 17 385 362 $ 7 614 638 $ 272047
Red Wings 202 341 731 $ 86 961 998 $ 1 038 002 $ 23 961 998 $ 241337
Sabres 278 462 306 $ 86 170 500 $ 1 829 500 $ 23 170 500 $ 222143
Senators 27 064 059 $ 87 887 500 $ 112 500 $ 24 887 500 $ 261036
Sharks 8 117 233 $ 85 708 250 $ 2 291 750 $ 22 708 250 $ 201737
Stars 148 175 309 $ 78 010 774 $ 9 989 226 $ 15 010 774 $ 221335
Wild 215 356 014 $ 83 579 664 $ 4 420 336 $ 20 579 664 $ 202242
© 2026 Association Canadienne de Cyber Hockey