Finances

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 114 $ - 5 882 - 98,04%
Level 2: 5000 - 78 $ - 4 898 - 97,95%
Level 3: 2000 - 55 $ - 1 989 - 99,46%
Level 4: 5099 - 35 $ - 4 907 - 96,24%
Luxury : 1000 - 220 $ - 1 000 - 100,00%
Total Capacity :19099
Farm
Farm Level 1: 2000 - 37 $ - 1 968 - 98,38%
Farm Level 2: 1000 - 16 $ - 996 - 99,60%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %18 676 - 97,79%
Average Income per Game2 252 969 $
Year to Date Revenue87 865 779 $
Farm
Home Games Left7
Average Attendance - %2 964 - 98,79%
Average Income per Game128 667 $
Year to Date Revenue4 374 669 $

Expense

Pro Players Total Salaries58 120 834 $
Farm Players Total Salaries2 485 958 $
Coaches Total Salaries7 325 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses61 416 560 $
Farm Year To Date Expenses2 912 967 $
Pro Salary Cap To Date55 444 781 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue4 505 937 $
Farm Estimated Season Revenue900 667 $
Pro Remaining Season Days10
Pro Expenses Per Days593 540 $
Pro Estimated Expenses5 935 400 $
Farm Remaining Season Days22
Farm Expenses Per Days26 743 $
Farm Estimated Expenses588 346 $
Estimated Season Expenses6 523 746 $
Season Salary Cap58 120 834 $
Estimate Under Maximum Salary Cap of 83 000 000 $24 879 166 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 120 834 $
Current Bank Account286 421 446 $
Projected Bank Account285 304 304 $

Pro Players Salaries

Jordan Binnington 6 000 000 $ (2)
-Salary Remaining : 550 459 $
Tyler Ennis 6 000 000 $ (1)
-Salary Remaining : 550 459 $
Lawson Crouse 4 300 000 $ (1)
-Salary Remaining : 394 495 $
Duncan Keith 4 250 000 $ (2)
-Salary Remaining : 389 908 $
Vince Dunn 4 000 000 $ (1)
-Salary Remaining : 366 972 $
Justin Schultz 4 000 000 $ (2)
-Salary Remaining : 366 972 $
David Savard 3 500 000 $ (5)
-Salary Remaining : 321 101 $
Lars Eller 3 500 000 $ (2)
-Salary Remaining : 321 101 $
Kaapo Kahkonen 2 750 000 $ (5)
-Salary Remaining : 252 294 $
Sean Walker 2 650 000 $ (3)
-Salary Remaining : 243 119 $
Casey Cizikas 2 500 000 $ (4)
-Salary Remaining : 229 358 $
Mason Appleton 2 166 667 $ (5)
-Salary Remaining : 198 777 $
Brett Kulak 1 850 000 $ (1)
-Salary Remaining : 169 725 $
Drew O'Connor 1 775 000 $ (1)
-Salary Remaining : 162 844 $
Dylan Guenther 1 744 167 $ (5)
-Salary Remaining : 160 015 $
Brandt Clarke 1 744 167 $ (5)
-Salary Remaining : 160 015 $
Cole Perfetti 1 627 500 $ (3)
-Salary Remaining : 149 312 $
Owen Tippett 1 500 000 $ (6)
-Salary Remaining : 137 615 $
Tage Thompson 1 400 000 $ (1)
-Salary Remaining : 128 440 $
Braden Schneider 1 325 000 $ (3)
-Salary Remaining : 121 560 $
Nils Hoglander 1 125 000 $ (1)
-Salary Remaining : 103 211 $
Marcus Johansson 1 100 000 $ (3)
-Salary Remaining : 100 917 $
Samuel Ersson 925 000 $ (5)
-Salary Remaining : 84 862 $
Aliaksei Protas 888 333 $ (3)
-Salary Remaining : 81 498 $
Dakota Joshua 750 000 $ (1)
-Salary Remaining : 68 807 $
Johnathan Kovacevic 750 000 $ (3)
-Salary Remaining : 68 807 $
Total Pro Players26
Salary Commitment
Year 50 : 64 120 834 $
Year 51 : 42 920 834 $
Year 52 : 25 170 834 $
Year 53 : 16 830 001 $
Salary Average Commitment
Year 50 : 58 120 834 $
Year 51 : 36 920 834 $
Year 52 : 19 170 834 $
Year 53 : 10 830 001 $
Salary Cap with 1 Way Contract
Year 50 : 64 120 834 $
Year 51 : 42 920 834 $
Year 52 : 25 170 834 $
Year 53 : 16 830 001 $

Farm Players Salaries

Patric Hornqvist 530 000 $ (2)
Salary Remaining : 96 364 $
Alex Turcotte 244 417 $ (3)
Salary Remaining : 44 439 $
Brinson Pasichnuk 177 500 $ (1)
Salary Remaining : 32 273 $
David Farrance 135 000 $ (1)
Salary Remaining : 24 545 $
Nathan Smith 135 000 $ (3)
Salary Remaining : 24 545 $
Thomas Harley 128 833 $ (3)
Salary Remaining : 23 424 $
Sampo Ranta 120 833 $ (3)
Salary Remaining : 21 970 $
John Leonard 113 750 $ (1)
Salary Remaining : 20 682 $
Wade Allison 113 750 $ (1)
Salary Remaining : 20 682 $
Henry Thrun 103 125 $ (5)
Salary Remaining : 18 750 $
Jack LaFontaine 100 000 $ (3)
Salary Remaining : 18 182 $
Jordan Spence 91 917 $ (3)
Salary Remaining : 16 712 $
Jan Jenik 90 250 $ (1)
Salary Remaining : 16 409 $
Jacob Perreault (Out of Payroll) 89 417 $ (3)
Salary Remaining : 16 258 $
Nicholas Abruzzese 85 000 $ (3)
Salary Remaining : 15 455 $
Ben McCartney 81 333 $ (3)
Salary Remaining : 14 788 $
Jonathan Gruden 80 250 $ (5)
Salary Remaining : 14 591 $
Otto Koivula 80 000 $ (2)
Salary Remaining : 14 545 $
Michael Carcone 75 000 $ (3)
Salary Remaining : 13 636 $
Total Farm Players19
Salary Commitment
Year 50 : 2 575 375 $
Year 51 : 1 945 125 $
Year 52 : 1 335 125 $
Year 53 : 183 375 $
Salary Average Commitment
Year 50 : 2 575 375 $
Year 51 : 1 945 125 $
Year 52 : 1 335 125 $
Year 53 : 183 375 $

Black Hawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 110 $ - 5 900 - 98,33%
Level 2: 5000 - 70 $ - 4 951 - 99,01%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 6500 - 25 $ - 5 283 - 81,28%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :20500
Farm
Farm Level 1: 2000 - 40 $ - 1 592 - 79,58%
Farm Level 2: 1000 - 20 $ - 758 - 75,76%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %19 134 - 93,33%
Average Income per Game2 113 502 $
Year to Date Revenue82 426 571 $
Farm
Home Games Left6
Average Attendance - %2 349 - 78,31%
Average Income per Game114 281 $
Year to Date Revenue3 999 825 $

Expense

Pro Players Total Salaries80 923 333 $
Farm Players Total Salaries2 395 139 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses79 850 312 $
Farm Year To Date Expenses3 606 899 $
Pro Salary Cap To Date73 189 781 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue4 227 004 $
Farm Estimated Season Revenue685 684 $
Pro Remaining Season Days10
Pro Expenses Per Days760 765 $
Pro Estimated Expenses7 607 650 $
Farm Remaining Season Days22
Farm Expenses Per Days28 059 $
Farm Estimated Expenses617 298 $
Estimated Season Expenses8 224 948 $
Season Salary Cap80 923 333 $
Estimate Under Maximum Salary Cap of 83 000 000 $2 076 667 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 22 923 333 $
Current Bank Account46 596 658 $
Projected Bank Account43 284 398 $

Pro Players Salaries

Matthew Tkachuk 9 500 000 $ (1)
-Salary Remaining : 871 560 $
Mark Stone 9 500 000 $ (3)
-Salary Remaining : 871 560 $
Jeff Skinner 9 000 000 $ (4)
-Salary Remaining : 825 688 $
Miro Heiskanen 8 450 000 $ (3)
-Salary Remaining : 775 229 $
Jeff Petry 5 500 000 $ (1)
-Salary Remaining : 504 587 $
Patrice Bergeron 5 000 000 $ (3)
-Salary Remaining : 458 716 $
Tyler Toffoli 4 250 000 $ (3)
-Salary Remaining : 389 908 $
Devon Toews 4 100 000 $ (3)
-Salary Remaining : 376 147 $
Brandon Montour 3 500 000 $ (4)
-Salary Remaining : 321 101 $
Tristan Jarry 3 500 000 $ (6)
-Salary Remaining : 321 101 $
Roope Hintz 3 150 000 $ (6)
-Salary Remaining : 288 991 $
Jake Allen 2 875 000 $ (1)
-Salary Remaining : 263 761 $
Jesper Bratt 2 750 000 $ (3)
-Salary Remaining : 252 294 $
Moritz Seider 1 713 333 $ (3)
-Salary Remaining : 157 187 $
Michael Rasmussen 1 460 000 $ (1)
-Salary Remaining : 133 945 $
Morgan Geekie 1 400 000 $ (3)
-Salary Remaining : 128 440 $
Ilya Lyubushkin 1 350 000 $ (3)
-Salary Remaining : 123 853 $
Yegor Sharangovich 925 000 $ (1)
-Salary Remaining : 84 862 $
Rafael Harvey-Pinard 825 000 $ (3)
-Salary Remaining : 75 688 $
Ryan Poehling 750 000 $ (2)
-Salary Remaining : 68 807 $
Nico Sturm 725 000 $ (3)
-Salary Remaining : 66 514 $
Robert Bortuzzo 700 000 $ (5)
-Salary Remaining : 64 220 $
Total Pro Players22
Salary Commitment
Year 50 : 80 923 333 $
Year 51 : 60 663 333 $
Year 52 : 59 913 333 $
Year 53 : 19 850 000 $
Salary Average Commitment
Year 50 : 70 413 333 $
Year 51 : 51 113 333 $
Year 52 : 50 363 333 $
Year 53 : 11 200 000 $
Salary Cap with 1 Way Contract
Year 50 : 80 923 333 $
Year 51 : 60 663 333 $
Year 52 : 59 913 333 $
Year 53 : 19 850 000 $

Farm Players Salaries

Robert Hagg 160 000 $ (2)
Salary Remaining : 29 091 $
Travis Dermott 150 000 $ (1)
Salary Remaining : 27 273 $
Max Jones 129 500 $ (2)
Salary Remaining : 23 545 $
Colin White 120 000 $ (4)
Salary Remaining : 21 818 $
Tyce Thompson 112 500 $ (1)
Salary Remaining : 20 455 $
Joel Kiviranta 105 000 $ (5)
Salary Remaining : 19 091 $
Zack MacEwen 92 500 $ (4)
Salary Remaining : 16 818 $
Santeri Hatakka 92 500 $ (3)
Salary Remaining : 16 818 $
Tim Berni 92 500 $ (5)
Salary Remaining : 16 818 $
Spencer Stastney 92 500 $ (5)
Salary Remaining : 16 818 $
Ivan Chekhovich 90 333 $ (1)
Salary Remaining : 16 424 $
Olle Lycksell 87 500 $ (5)
Salary Remaining : 15 909 $
Cal Petersen 85 833 $ (3)
Salary Remaining : 15 606 $
Devin Shore 80 000 $ (3)
Salary Remaining : 14 545 $
Alex Stalock 80 000 $ (3)
Salary Remaining : 14 545 $
Semyon Der-Arguchintsev 76 667 $ (5)
Salary Remaining : 13 939 $
A.J. Greer 76 250 $ (4)
Salary Remaining : 13 864 $
Michael Amadio 75 000 $ (3)
Salary Remaining : 13 636 $
Sean Day 75 000 $ (3)
Salary Remaining : 13 636 $
Mitch Reinke (Out of Payroll) 75 000 $ (2)
Salary Remaining : 13 636 $
Noah Juulsen 75 000 $ (3)
Salary Remaining : 13 636 $
Jonathan Dahlen 75 000 $ (3)
Salary Remaining : 13 636 $
Cooper Marody 75 000 $ (1)
Salary Remaining : 13 636 $
Lawrence Pilut 75 000 $ (3)
Salary Remaining : 13 636 $
Antoine Bibeau 75 000 $ (2)
Salary Remaining : 13 636 $
Nicholas Caamano 75 000 $ (2)
Salary Remaining : 13 636 $
Dylan Coghlan 71 556 $ (1)
Salary Remaining : 13 010 $
Total Farm Players27
Salary Commitment
Year 50 : 2 470 139 $
Year 51 : 1 970 750 $
Year 52 : 1 456 250 $
Year 53 : 742 917 $
Salary Average Commitment
Year 50 : 2 269 389 $
Year 51 : 1 770 000 $
Year 52 : 1 335 000 $
Year 53 : 646 667 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7000 - 100 $ - 6 353 - 90,75%
Level 2: 5500 - 75 $ - 5 198 - 94,51%
Level 3: 2500 - 50 $ - 2 172 - 86,89%
Level 4: 5000 - 20 $ - 4 968 - 99,36%
Luxury : 2000 - 185 $ - 1 183 - 59,17%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 35 $ - 1 987 - 99,34%
Farm Level 2: 1000 - 15 $ - 996 - 99,63%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %19 875 - 90,34%
Average Income per Game2 105 475 $
Year to Date Revenue82 113 513 $
Farm
Home Games Left6
Average Attendance - %2 983 - 99,43%
Average Income per Game122 495 $
Year to Date Revenue4 287 324 $

Expense

Pro Players Total Salaries76 520 175 $
Farm Players Total Salaries2 195 783 $
Coaches Total Salaries6 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses72 810 073 $
Farm Year To Date Expenses3 834 545 $
Pro Salary Cap To Date69 177 051 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue4 210 949 $
Farm Estimated Season Revenue734 970 $
Pro Remaining Season Days10
Pro Expenses Per Days738 717 $
Pro Estimated Expenses7 387 170 $
Farm Remaining Season Days22
Farm Expenses Per Days36 329 $
Farm Estimated Expenses799 238 $
Estimated Season Expenses8 186 408 $
Season Salary Cap76 520 175 $
Estimate Under Maximum Salary Cap of 83 000 000 $6 479 825 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 18 520 175 $
Current Bank Account230 740 489 $
Projected Bank Account227 500 000 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (6)
-Salary Remaining : 1 146 789 $
David Pastrnak 6 666 667 $ (4)
-Salary Remaining : 611 621 $
Travis Konecny 5 500 000 $ (1)
-Salary Remaining : 504 587 $
J.T. Miller 5 250 000 $ (3)
-Salary Remaining : 481 651 $
Rasmus Ristolainen 5 100 000 $ (4)
-Salary Remaining : 467 890 $
Linus Ullmark (Out of Payroll) 5 000 000 $ (2)
-Salary Remaining : 458 716 $
Rickard Rakell 5 000 000 $ (4)
-Salary Remaining : 458 716 $
Marcus Pettersson 4 025 175 $ (5)
-Salary Remaining : 369 282 $
Philipp Grubauer 3 333 333 $ (2)
-Salary Remaining : 305 810 $
Radek Faksa 3 250 000 $ (2)
-Salary Remaining : 298 165 $
Nick Paul 3 150 000 $ (5)
-Salary Remaining : 288 991 $
Kailer Yamamoto 3 100 000 $ (1)
-Salary Remaining : 284 404 $
Dylan DeMelo 3 000 000 $ (2)
-Salary Remaining : 275 229 $
Derek Forbort 3 000 000 $ (1)
-Salary Remaining : 275 229 $
Chandler Stephenson 2 750 000 $ (2)
-Salary Remaining : 252 294 $
Brock McGinn 2 750 000 $ (5)
-Salary Remaining : 252 294 $
Carson Soucy 2 750 000 $ (1)
-Salary Remaining : 252 294 $
Cal Clutterbuck 2 445 000 $ (3)
-Salary Remaining : 224 312 $
Erik Gustafsson 800 000 $ (4)
-Salary Remaining : 73 394 $
Jimmy Vesey 750 000 $ (4)
-Salary Remaining : 68 807 $
Philip Di Giuseppe 700 000 $ (3)
-Salary Remaining : 64 220 $
Kyle Burroughs 700 000 $ (1)
-Salary Remaining : 64 220 $
Total Pro Players22
Salary Commitment
Year 50 : 81 520 175 $
Year 51 : 66 470 175 $
Year 52 : 49 136 842 $
Year 53 : 40 741 842 $
Salary Average Commitment
Year 50 : 61 395 000 $
Year 51 : 46 345 000 $
Year 52 : 29 011 667 $
Year 53 : 20 616 667 $
Salary Cap with 1 Way Contract
Year 50 : 81 520 175 $
Year 51 : 66 470 175 $
Year 52 : 49 136 842 $
Year 53 : 40 741 842 $

Farm Players Salaries

Ryan Ellis 625 000 $ (1)
Salary Remaining : 113 636 $
Brayden Pachal 158 501 $ (1)
Salary Remaining : 28 818 $
Riley Stillman 135 000 $ (2)
Salary Remaining : 24 545 $
Victor Rask 100 000 $ (1)
Salary Remaining : 18 182 $
Jaxson Stauber 92 500 $ (5)
Salary Remaining : 16 818 $
Marcus Hogberg 88 600 $ (1)
Salary Remaining : 16 109 $
Jayson Megna 88 600 $ (2)
Salary Remaining : 16 109 $
Maxence Guenette 81 333 $ (5)
Salary Remaining : 14 788 $
Clark Bishop 80 000 $ (2)
Salary Remaining : 14 545 $
Spencer Martin 80 000 $ (3)
Salary Remaining : 14 545 $
Jeff Malott 76 250 $ (2)
Salary Remaining : 13 864 $
Joel Teasdale 75 000 $ (5)
Salary Remaining : 13 636 $
Dominik Simon 75 000 $ (1)
Salary Remaining : 13 636 $
Kristians Rubins 75 000 $ (3)
Salary Remaining : 13 636 $
Giovanni Fiore 75 000 $ (1)
Salary Remaining : 13 636 $
Brendan Perlini 75 000 $ (4)
Salary Remaining : 13 636 $
Ryan MacInnis 75 000 $ (3)
Salary Remaining : 13 636 $
Anders Nilsson 70 000 $ (1)
Salary Remaining : 12 727 $
Chris Wagner 70 000 $ (1)
Salary Remaining : 12 727 $
Total Farm Players19
Salary Commitment
Year 50 : 2 195 783 $
Year 51 : 933 683 $
Year 52 : 553 833 $
Year 53 : 323 833 $
Salary Average Commitment
Year 50 : 2 170 783 $
Year 51 : 908 683 $
Year 52 : 528 833 $
Year 53 : 323 833 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6100 - 263 $ - 2 541 - 41,65%
Level 2: 5100 - 261 $ - 2 040 - 40,00%
Level 3: 2100 - 260 $ - 840 - 40,00%
Level 4: 7250 - 259 $ - 2 900 - 40,00%
Luxury : 1100 - 505 $ - 485 - 44,09%
Total Capacity :21650
Farm
Farm Level 1: 2000 - 56 $ - 1 136 - 56,79%
Farm Level 2: 1000 - 36 $ - 424 - 42,41%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %8 806 - 40,67%
Average Income per Game3 501 814 $
Year to Date Revenue133 068 932 $
Farm
Home Games Left6
Average Attendance - %1 560 - 52,00%
Average Income per Game114 371 $
Year to Date Revenue4 002 991 $

Expense

Pro Players Total Salaries80 706 006 $
Farm Players Total Salaries3 960 663 $
Coaches Total Salaries2 050 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses73 760 762 $
Farm Year To Date Expenses3 899 724 $
Pro Salary Cap To Date72 761 689 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 505 442 $
Farm Estimated Season Revenue686 227 $
Pro Remaining Season Days10
Pro Expenses Per Days750 514 $
Pro Estimated Expenses7 505 140 $
Farm Remaining Season Days22
Farm Expenses Per Days40 584 $
Farm Estimated Expenses892 848 $
Estimated Season Expenses8 397 988 $
Season Salary Cap80 706 006 $
Estimate Under Maximum Salary Cap of 83 000 000 $2 293 994 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 22 706 006 $
Current Bank Account360 943 276 $
Projected Bank Account363 736 957 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (1)
-Salary Remaining : 963 303 $
Tyler Seguin 9 850 000 $ (2)
-Salary Remaining : 903 670 $
Gustav Nyquist 8 666 006 $ (5)
-Salary Remaining : 795 046 $
Ivan Provorov 6 750 000 $ (3)
-Salary Remaining : 619 266 $
John Gibson 6 400 000 $ (5)
-Salary Remaining : 587 156 $
Taylor Hall 6 000 000 $ (3)
-Salary Remaining : 550 459 $
Dougie Hamilton 5 750 000 $ (1)
-Salary Remaining : 527 523 $
Nick Leddy 5 500 000 $ (1)
-Salary Remaining : 504 587 $
Nino Niederreiter 5 250 000 $ (2)
-Salary Remaining : 481 651 $
Tony DeAngelo 5 000 000 $ (1)
-Salary Remaining : 458 716 $
Jared McCann 2 940 000 $ (4)
-Salary Remaining : 269 725 $
Taro Hirose 850 000 $ (4)
-Salary Remaining : 77 982 $
Nathan Gerbe 750 000 $ (1)
-Salary Remaining : 68 807 $
Hudson Fasching 750 000 $ (6)
-Salary Remaining : 68 807 $
Sheldon Rempal 750 000 $ (2)
-Salary Remaining : 68 807 $
Craig Smith 750 000 $ (5)
-Salary Remaining : 68 807 $
Adam Werner 750 000 $ (2)
-Salary Remaining : 68 807 $
Tucker Poolman 700 000 $ (4)
-Salary Remaining : 64 220 $
Michael Stone 700 000 $ (1)
-Salary Remaining : 64 220 $
Darren Helm 700 000 $ (2)
-Salary Remaining : 64 220 $
Zach Sanford 700 000 $ (5)
-Salary Remaining : 64 220 $
Josh Leivo 700 000 $ (4)
-Salary Remaining : 64 220 $
Total Pro Players22
Salary Commitment
Year 50 : 80 706 006 $
Year 51 : 52 506 006 $
Year 52 : 35 206 006 $
Year 53 : 22 456 006 $
Salary Average Commitment
Year 50 : 80 456 006 $
Year 51 : 52 256 006 $
Year 52 : 34 956 006 $
Year 53 : 22 206 006 $
Salary Cap with 1 Way Contract
Year 50 : 80 706 006 $
Year 51 : 52 506 006 $
Year 52 : 35 206 006 $
Year 53 : 22 456 006 $

Farm Players Salaries

Oliver Ekman-Larsson 825 000 $ (1)
Salary Remaining : 150 000 $
Chris Driedger 350 000 $ (1)
Salary Remaining : 63 636 $
Tanner Pearson 325 000 $ (4)
Salary Remaining : 59 091 $
Josh Brown 300 000 $ (2)
Salary Remaining : 54 545 $
Jan Rutta 275 000 $ (5)
Salary Remaining : 50 000 $
Alexander Holtz 177 500 $ (3)
Salary Remaining : 32 273 $
Filip Zadina 174 417 $ (1)
Salary Remaining : 31 712 $
Philip Broberg 171 333 $ (3)
Salary Remaining : 31 152 $
Eeli Tolvanen 145 000 $ (1)
Salary Remaining : 26 364 $
Yegor Chinakhov 132 500 $ (3)
Salary Remaining : 24 091 $
Hendrix Lapierre 113 667 $ (3)
Salary Remaining : 20 667 $
Matthew Knies 92 500 $ (5)
Salary Remaining : 16 818 $
Marcus Bjork 92 500 $ (5)
Salary Remaining : 16 818 $
Eetu Makiniemi 92 500 $ (5)
Salary Remaining : 16 818 $
David Rittich 90 000 $ (2)
Salary Remaining : 16 364 $
Josh Dunne 87 413 $ (5)
Salary Remaining : 15 893 $
Tyson Foerster 86 333 $ (5)
Salary Remaining : 15 697 $
Josh Jacobs 75 000 $ (3)
Salary Remaining : 13 636 $
Justin Richards 75 000 $ (1)
Salary Remaining : 13 636 $
Ben Thomas 70 000 $ (1)
Salary Remaining : 12 727 $
Jordan Gross 70 000 $ (3)
Salary Remaining : 12 727 $
Greg McKegg 70 000 $ (3)
Salary Remaining : 12 727 $
Luca Sbisa 70 000 $ (1)
Salary Remaining : 12 727 $
Total Farm Players23
Salary Commitment
Year 50 : 3 960 663 $
Year 51 : 2 251 245 $
Year 52 : 1 861 245 $
Year 53 : 1 051 245 $
Salary Average Commitment
Year 50 : 3 623 250 $
Year 51 : 1 938 833 $
Year 52 : 1 548 833 $
Year 53 : 738 833 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - 111 $ - 6 095 - 93,77%
Level 2: 5500 - 90 $ - 4 929 - 89,62%
Level 3: 2500 - 60 $ - 2 082 - 83,28%
Level 4: 7250 - 50 $ - 4 672 - 64,44%
Luxury : 1250 - 250 $ - 1 115 - 89,18%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 978 - 98,88%
Farm Level 2: 1000 - 15 $ - 993 - 99,27%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %18 892 - 82,14%
Average Income per Game2 548 124 $
Year to Date Revenue99 376 820 $
Farm
Home Games Left6
Average Attendance - %2 970 - 99,01%
Average Income per Game121 956 $
Year to Date Revenue4 268 468 $

Expense

Pro Players Total Salaries65 501 666 $
Farm Players Total Salaries783 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses63 966 502 $
Farm Year To Date Expenses1 539 202 $
Pro Salary Cap To Date62 149 985 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue5 096 247 $
Farm Estimated Season Revenue731 737 $
Pro Remaining Season Days10
Pro Expenses Per Days619 281 $
Pro Estimated Expenses6 192 810 $
Farm Remaining Season Days22
Farm Expenses Per Days14 736 $
Farm Estimated Expenses324 192 $
Estimated Season Expenses6 517 002 $
Season Salary Cap65 501 666 $
Estimate Under Maximum Salary Cap of 83 000 000 $17 498 334 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 7 501 666 $
Current Bank Account282 965 759 $
Projected Bank Account282 276 741 $

Pro Players Salaries

Carey Price 10 500 000 $ (1)
-Salary Remaining : 963 303 $
Rourke Chartier 10 000 000 $ (1)
-Salary Remaining : 917 431 $
Carson Meyer 10 000 000 $ (1)
-Salary Remaining : 917 431 $
Max Willman (Out of Payroll) 7 000 000 $ (1)
-Salary Remaining : 642 202 $
Arvid Soderblom 4 500 000 $ (1)
-Salary Remaining : 412 844 $
Sean Couturier 4 333 333 $ (3)
-Salary Remaining : 397 553 $
Quinton Byfield 3 575 000 $ (1)
-Salary Remaining : 327 982 $
Kiefer Sherwood 2 999 999 $ (1)
-Salary Remaining : 275 229 $
William Eklund (Out of Payroll) 1 775 000 $ (3)
-Salary Remaining : 162 844 $
Barrett Hayton 1 775 000 $ (6)
-Salary Remaining : 162 844 $
Nils Lundkvist 1 775 000 $ (3)
-Salary Remaining : 162 844 $
Devon Levi 1 566 667 $ (5)
-Salary Remaining : 143 731 $
Hunter McKown 1 366 667 $ (5)
-Salary Remaining : 125 382 $
Denis Malgin 950 000 $ (2)
-Salary Remaining : 87 156 $
Cole Guttman 950 000 $ (5)
-Salary Remaining : 87 156 $
Cole McWard 950 000 $ (5)
-Salary Remaining : 87 156 $
Zachary Jones 925 000 $ (1)
-Salary Remaining : 84 862 $
Ryan McLeod 925 000 $ (1)
-Salary Remaining : 84 862 $
Philipp Kurashev 925 000 $ (1)
-Salary Remaining : 84 862 $
Thomas Bordeleau 925 000 $ (3)
-Salary Remaining : 84 862 $
Calen Addison 910 833 $ (1)
-Salary Remaining : 83 563 $
Kaedan Korczak 905 000 $ (3)
-Salary Remaining : 83 028 $
Vincent Iorio 894 167 $ (5)
-Salary Remaining : 82 034 $
Damien Giroux 850 000 $ (5)
-Salary Remaining : 77 982 $
Jacob Lucchini 800 000 $ (5)
-Salary Remaining : 73 394 $
Lucas Johansen 750 000 $ (3)
-Salary Remaining : 68 807 $
Vinni Lettieri 750 000 $ (5)
-Salary Remaining : 68 807 $
Dakota Mermis 700 000 $ (4)
-Salary Remaining : 64 220 $
Total Pro Players28
Salary Commitment
Year 50 : 74 276 666 $
Year 51 : 22 015 834 $
Year 52 : 21 065 834 $
Year 53 : 10 602 501 $
Salary Average Commitment
Year 50 : 73 001 666 $
Year 51 : 20 740 834 $
Year 52 : 19 790 834 $
Year 53 : 9 327 501 $
Salary Cap with 1 Way Contract
Year 50 : 74 276 666 $
Year 51 : 22 015 834 $
Year 52 : 21 065 834 $
Year 53 : 10 602 501 $

Farm Players Salaries

Matthew Coronato 149 167 $ (5)
Salary Remaining : 27 121 $
Ryan Merkley 116 333 $ (3)
Salary Remaining : 21 152 $
Brett Murray 77 500 $ (1)
Salary Remaining : 14 091 $
Zach Senyshyn 75 000 $ (1)
Salary Remaining : 13 636 $
Jayce Hawryluk 75 000 $ (2)
Salary Remaining : 13 636 $
Callahan Burke 75 000 $ (4)
Salary Remaining : 13 636 $
Nikita Scherbak 75 000 $ (2)
Salary Remaining : 13 636 $
Garret Sparks 70 000 $ (1)
Salary Remaining : 12 727 $
Keith Kinkaid 70 000 $ (2)
Salary Remaining : 12 727 $
Total Farm Players9
Salary Commitment
Year 50 : 783 000 $
Year 51 : 560 500 $
Year 52 : 340 500 $
Year 53 : 224 167 $
Salary Average Commitment
Year 50 : 733 000 $
Year 51 : 535 500 $
Year 52 : 315 500 $
Year 53 : 199 167 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - 190 $ - 3 483 - 58,06%
Level 2: 5000 - 160 $ - 2 500 - 49,99%
Level 3: 2000 - 60 $ - 1 982 - 99,09%
Level 4: 7273 - 45 $ - 4 720 - 64,89%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :21273
Farm
Farm Level 1: 2000 - 35 $ - 1 988 - 99,39%
Farm Level 2: 1000 - 15 $ - 997 - 99,74%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %13 685 - 64,33%
Average Income per Game2 382 487 $
Year to Date Revenue90 534 510 $
Farm
Home Games Left7
Average Attendance - %2 985 - 99,51%
Average Income per Game122 577 $
Year to Date Revenue4 167 603 $

Expense

Pro Players Total Salaries82 889 529 $
Farm Players Total Salaries3 525 833 $
Coaches Total Salaries5 950 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses79 813 186 $
Farm Year To Date Expenses3 653 905 $
Pro Salary Cap To Date75 271 858 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue7 147 461 $
Farm Estimated Season Revenue858 036 $
Pro Remaining Season Days10
Pro Expenses Per Days806 326 $
Pro Estimated Expenses8 063 260 $
Farm Remaining Season Days22
Farm Expenses Per Days36 990 $
Farm Estimated Expenses813 780 $
Estimated Season Expenses8 877 040 $
Season Salary Cap82 889 529 $
Estimate Under Maximum Salary Cap of 83 000 000 $110 471 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 24 889 529 $
Current Bank Account122 178 881 $
Projected Bank Account121 307 338 $

Pro Players Salaries

Mikko Rantanen 9 250 000 $ (5)
-Salary Remaining : 848 624 $
Steven Stamkos 8 500 000 $ (5)
-Salary Remaining : 779 817 $
John Carlson 8 000 000 $ (3)
-Salary Remaining : 733 945 $
Logan Couture 8 000 000 $ (2)
-Salary Remaining : 733 945 $
Andrew Mangiapane 5 800 000 $ (4)
-Salary Remaining : 532 110 $
Teuvo Teravainen 5 400 000 $ (1)
-Salary Remaining : 495 413 $
Brady Skjei 5 250 000 $ (2)
-Salary Remaining : 481 651 $
Juuse Saros 5 000 000 $ (6)
-Salary Remaining : 458 716 $
Samuel Girard 5 000 000 $ (3)
-Salary Remaining : 458 716 $
Brian Dumoulin 4 100 000 $ (2)
-Salary Remaining : 376 147 $
Brayden McNabb 2 850 000 $ (5)
-Salary Remaining : 261 468 $
Jordan Kyrou 2 800 000 $ (3)
-Salary Remaining : 256 881 $
Andrew Copp 2 280 000 $ (1)
-Salary Remaining : 209 174 $
Evander Kane 2 108 696 $ (3)
-Salary Remaining : 193 458 $
Derek Grant 1 500 000 $ (1)
-Salary Remaining : 137 615 $
Noah Cates 1 137 500 $ (3)
-Salary Remaining : 104 358 $
Sean Durzi 925 000 $ (3)
-Salary Remaining : 84 862 $
Matias Maccelli 925 000 $ (3)
-Salary Remaining : 84 862 $
Will Borgen 900 000 $ (1)
-Salary Remaining : 82 569 $
Luke Schenn 850 000 $ (4)
-Salary Remaining : 77 982 $
Logan Thompson 800 000 $ (1)
-Salary Remaining : 73 394 $
Morgan Frost 800 000 $ (4)
-Salary Remaining : 73 394 $
Tanner Jeannot 713 333 $ (1)
-Salary Remaining : 65 443 $
Total Pro Players23
Salary Commitment
Year 50 : 82 889 529 $
Year 51 : 71 296 196 $
Year 52 : 53 946 196 $
Year 53 : 33 050 000 $
Salary Average Commitment
Year 50 : 73 439 529 $
Year 51 : 61 846 196 $
Year 52 : 44 496 196 $
Year 53 : 25 900 000 $
Salary Cap with 1 Way Contract
Year 50 : 82 889 529 $
Year 51 : 71 296 196 $
Year 52 : 53 946 196 $
Year 53 : 33 050 000 $

Farm Players Salaries

Elvis Merzlikins 540 000 $ (4)
Salary Remaining : 98 182 $
Brandon Saad 450 000 $ (4)
Salary Remaining : 81 818 $
Anthony Beauvillier 415 000 $ (1)
Salary Remaining : 75 455 $
Scott Harrington 163 333 $ (3)
Salary Remaining : 29 697 $
Dylan Samberg 117 500 $ (3)
Salary Remaining : 21 364 $
Logan O'Connor 105 000 $ (5)
Salary Remaining : 19 091 $
Maxim Mamin 97 500 $ (1)
Salary Remaining : 17 727 $
Jackson Cates 97 500 $ (2)
Salary Remaining : 17 727 $
Lukas Sedlak 95 000 $ (1)
Salary Remaining : 17 273 $
Nils Aman 92 500 $ (5)
Salary Remaining : 16 818 $
Daniil Tarasov 92 500 $ (3)
Salary Remaining : 16 818 $
Samuel Walker 92 500 $ (5)
Salary Remaining : 16 818 $
Juuso Parssinen 92 500 $ (5)
Salary Remaining : 16 818 $
Jeremy Lauzon 85 000 $ (1)
Salary Remaining : 15 455 $
Tobias Lindberg 80 000 $ (1)
Salary Remaining : 14 545 $
Alexander Volkov 80 000 $ (1)
Salary Remaining : 14 545 $
Alexander True 80 000 $ (1)
Salary Remaining : 14 545 $
Ben Gleason 77 500 $ (3)
Salary Remaining : 14 091 $
William Bitten 76 250 $ (5)
Salary Remaining : 13 864 $
Beck Malenstyn 76 250 $ (1)
Salary Remaining : 13 864 $
Joel Hanley 75 000 $ (1)
Salary Remaining : 13 636 $
Kasper Bjorkqvist 75 000 $ (3)
Salary Remaining : 13 636 $
Laurent Dauphin 75 000 $ (2)
Salary Remaining : 13 636 $
Otto Leskinen 75 000 $ (2)
Salary Remaining : 13 636 $
Mitchell Stephens 75 000 $ (1)
Salary Remaining : 13 636 $
JC Beaudin 75 000 $ (2)
Salary Remaining : 13 636 $
Nick DeSimone 70 000 $ (4)
Salary Remaining : 12 727 $
Total Farm Players27
Salary Commitment
Year 50 : 3 525 833 $
Year 51 : 2 367 083 $
Year 52 : 2 044 583 $
Year 53 : 1 518 750 $
Salary Average Commitment
Year 50 : 3 500 833 $
Year 51 : 2 367 083 $
Year 52 : 2 044 583 $
Year 53 : 1 518 750 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 90 $ - 5 968 - 99,47%
Level 2: 5000 - 55 $ - 4 999 - 99,98%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4860 - 22 $ - 4 849 - 99,78%
Luxury : 1000 - 180 $ - 1 000 - 100,00%
Total Capacity :18860
Farm
Farm Level 1: 2000 - 35 $ - 1 977 - 98,83%
Farm Level 2: 1000 - 15 $ - 999 - 99,89%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %18 817 - 99,77%
Average Income per Game1 694 754 $
Year to Date Revenue64 400 645 $
Farm
Home Games Left7
Average Attendance - %2 976 - 99,19%
Average Income per Game122 043 $
Year to Date Revenue4 149 473 $

Expense

Pro Players Total Salaries80 202 831 $
Farm Players Total Salaries1 199 167 $
Coaches Total Salaries1 400 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses73 572 769 $
Farm Year To Date Expenses1 405 168 $
Pro Salary Cap To Date72 936 991 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue5 084 261 $
Farm Estimated Season Revenue854 303 $
Pro Remaining Season Days10
Pro Expenses Per Days742 228 $
Pro Estimated Expenses7 422 280 $
Farm Remaining Season Days22
Farm Expenses Per Days15 696 $
Farm Estimated Expenses345 312 $
Estimated Season Expenses7 767 592 $
Season Salary Cap80 202 831 $
Estimate Under Maximum Salary Cap of 83 000 000 $2 797 169 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 22 202 831 $
Current Bank Account26 111 962 $
Projected Bank Account24 282 934 $

Pro Players Salaries

John Tavares 11 000 000 $ (1)
-Salary Remaining : 1 009 174 $
Sergei Bobrovsky 10 000 000 $ (2)
-Salary Remaining : 917 431 $
Alex Ovechkin 9 500 000 $ (2)
-Salary Remaining : 871 560 $
Blake Wheeler 8 250 000 $ (4)
-Salary Remaining : 756 881 $
Jordan Staal 6 000 000 $ (4)
-Salary Remaining : 550 459 $
Dmitry Orlov 5 100 000 $ (5)
-Salary Remaining : 467 890 $
Jonathan Marchessault 5 000 000 $ (4)
-Salary Remaining : 458 716 $
Brenden Dillon 3 900 000 $ (3)
-Salary Remaining : 357 798 $
Tyson Barrie 3 750 000 $ (2)
-Salary Remaining : 344 037 $
Victor Olofsson 3 050 000 $ (3)
-Salary Remaining : 279 817 $
Radko Gudas 2 500 000 $ (4)
-Salary Remaining : 229 358 $
Pius Suter 1 775 000 $ (1)
-Salary Remaining : 162 844 $
Morgan Barron 1 775 000 $ (1)
-Salary Remaining : 162 844 $
Artem Zub 1 775 000 $ (1)
-Salary Remaining : 162 844 $
Justin Barron 1 158 333 $ (3)
-Salary Remaining : 106 269 $
Nicolas Aube-Kubel 1 075 000 $ (1)
-Salary Remaining : 98 624 $
Rem Pitlick 917 831 $ (3)
-Salary Remaining : 84 205 $
Nathan Bastian (Out of Payroll) 825 000 $ (3)
-Salary Remaining : 75 688 $
Alex Petrovic 750 000 $ (1)
-Salary Remaining : 68 807 $
Ben Hutton 750 000 $ (3)
-Salary Remaining : 68 807 $
Alexander Salak 750 000 $ (1)
-Salary Remaining : 68 807 $
Parker Kelly 726 667 $ (1)
-Salary Remaining : 66 667 $
Jason Spezza 700 000 $ (2)
-Salary Remaining : 64 220 $
Total Pro Players23
Salary Commitment
Year 50 : 81 027 831 $
Year 51 : 61 401 164 $
Year 52 : 37 451 164 $
Year 53 : 26 850 000 $
Salary Average Commitment
Year 50 : 68 677 831 $
Year 51 : 49 051 164 $
Year 52 : 25 101 164 $
Year 53 : 14 500 000 $
Salary Cap with 1 Way Contract
Year 50 : 81 027 831 $
Year 51 : 61 401 164 $
Year 52 : 37 451 164 $
Year 53 : 26 850 000 $

Farm Players Salaries

Erik Kallgren 366 667 $ (2)
Salary Remaining : 66 667 $
Tyson Jost 200 000 $ (3)
Salary Remaining : 36 364 $
Adam Gaudette (Out of Payroll) 99 750 $ (3)
Salary Remaining : 18 136 $
Scott Reedy 92 500 $ (3)
Salary Remaining : 16 818 $
Tarmo Reunanen (Out of Payroll) 92 500 $ (1)
Salary Remaining : 16 818 $
Jonas Rondbjerg 90 000 $ (3)
Salary Remaining : 16 364 $
Alex Friesen 75 000 $ (1)
Salary Remaining : 13 636 $
Alan Quine 75 000 $ (1)
Salary Remaining : 13 636 $
Alex Biega 75 000 $ (1)
Salary Remaining : 13 636 $
Blake Hillman 75 000 $ (2)
Salary Remaining : 13 636 $
Adam Cracknell 75 000 $ (1)
Salary Remaining : 13 636 $
Anton Blidh 75 000 $ (1)
Salary Remaining : 13 636 $
Total Farm Players12
Salary Commitment
Year 50 : 1 391 417 $
Year 51 : 923 917 $
Year 52 : 482 250 $
Year 53 : 0 $
Salary Average Commitment
Year 50 : 1 391 417 $
Year 51 : 923 917 $
Year 52 : 482 250 $
Year 53 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 134 $ - 5 761 - 96,02%
Level 2: 5000 - 82 $ - 4 903 - 98,05%
Level 3: 2000 - 68 $ - 1 962 - 98,09%
Level 4: 5740 - 35 $ - 4 976 - 86,69%
Luxury : 1000 - 271 $ - 911 - 91,11%
Total Capacity :19740
Farm
Farm Level 1: 2000 - 36 $ - 1 976 - 98,82%
Farm Level 2: 1000 - 17 $ - 988 - 98,81%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %18 512 - 93,78%
Average Income per Game2 506 262 $
Year to Date Revenue97 744 204 $
Farm
Home Games Left7
Average Attendance - %2 964 - 98,81%
Average Income per Game127 522 $
Year to Date Revenue4 335 747 $

Expense

Pro Players Total Salaries78 979 033 $
Farm Players Total Salaries2 678 000 $
Coaches Total Salaries11 255 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses79 933 262 $
Farm Year To Date Expenses3 789 458 $
Pro Salary Cap To Date71 758 931 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue5 012 523 $
Farm Estimated Season Revenue892 654 $
Pro Remaining Season Days10
Pro Expenses Per Days807 147 $
Pro Estimated Expenses8 071 470 $
Farm Remaining Season Days22
Farm Expenses Per Days40 769 $
Farm Estimated Expenses896 918 $
Estimated Season Expenses8 968 388 $
Season Salary Cap78 979 033 $
Estimate Under Maximum Salary Cap of 83 000 000 $4 020 967 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 20 979 033 $
Current Bank Account168 664 415 $
Projected Bank Account165 601 204 $

Pro Players Salaries

Adam Fox 9 500 000 $ (3)
-Salary Remaining : 871 560 $
Claude Giroux 8 275 000 $ (4)
-Salary Remaining : 759 174 $
William Nylander 6 962 366 $ (5)
-Salary Remaining : 638 749 $
Justin Faulk 6 500 000 $ (1)
-Salary Remaining : 596 330 $
Brayden Schenn 6 500 000 $ (6)
-Salary Remaining : 596 330 $
Jordan Eberle 5 500 000 $ (1)
-Salary Remaining : 504 587 $
T.J. Brodie 5 000 000 $ (5)
-Salary Remaining : 458 716 $
Alex Killorn 4 450 000 $ (2)
-Salary Remaining : 408 257 $
Petr Mrazek 3 800 000 $ (2)
-Salary Remaining : 348 624 $
Alexander Kerfoot 3 500 000 $ (3)
-Salary Remaining : 321 101 $
Ian Cole 3 000 000 $ (5)
-Salary Remaining : 275 229 $
Martin Necas 3 000 000 $ (2)
-Salary Remaining : 275 229 $
Calle Rosen 2 500 000 $ (3)
-Salary Remaining : 229 358 $
Yakov Trenin 1 700 000 $ (6)
-Salary Remaining : 155 963 $
Brandon Hagel 1 500 000 $ (2)
-Salary Remaining : 137 615 $
Austin Watson 1 500 000 $ (1)
-Salary Remaining : 137 615 $
Noel Acciari 1 250 000 $ (4)
-Salary Remaining : 114 679 $
Cody Ceci 1 250 000 $ (1)
-Salary Remaining : 114 679 $
Mattias Samuelsson 925 000 $ (1)
-Salary Remaining : 84 862 $
Josh Archibald 900 000 $ (4)
-Salary Remaining : 82 569 $
Liam O'Brien 750 000 $ (2)
-Salary Remaining : 68 807 $
Vitek Vanecek 716 667 $ (1)
-Salary Remaining : 65 749 $
Total Pro Players22
Salary Commitment
Year 50 : 78 979 033 $
Year 51 : 62 587 366 $
Year 52 : 49 087 366 $
Year 53 : 33 587 366 $
Salary Average Commitment
Year 50 : 68 879 033 $
Year 51 : 52 487 366 $
Year 52 : 38 987 366 $
Year 53 : 23 487 366 $
Salary Cap with 1 Way Contract
Year 50 : 78 979 033 $
Year 51 : 62 587 366 $
Year 52 : 49 087 366 $
Year 53 : 33 587 366 $

Farm Players Salaries

Anton Forsberg 299 000 $ (5)
Salary Remaining : 54 364 $
Matt Irwin 290 000 $ (1)
Salary Remaining : 52 727 $
John Moore 275 000 $ (1)
Salary Remaining : 50 000 $
Zach Whitecloud 275 000 $ (4)
Salary Remaining : 50 000 $
Calvin Pickard 185 000 $ (2)
Salary Remaining : 33 636 $
Zach Aston-Reese 165 500 $ (4)
Salary Remaining : 30 091 $
Jordan Oesterle 135 000 $ (1)
Salary Remaining : 24 545 $
Milos Kelemen 126 000 $ (3)
Salary Remaining : 22 909 $
Ondrej Kase 125 000 $ (3)
Salary Remaining : 22 727 $
James Hamblin 112 500 $ (2)
Salary Remaining : 20 455 $
Tyler Pitlick 85 000 $ (4)
Salary Remaining : 15 455 $
Brad Malone 85 000 $ (3)
Salary Remaining : 15 455 $
Kyle Clifford 80 000 $ (1)
Salary Remaining : 14 545 $
Brandon Halverson 75 000 $ (1)
Salary Remaining : 13 636 $
Joshua Ho-Sang 75 000 $ (3)
Salary Remaining : 13 636 $
Gregory Hofmann 75 000 $ (2)
Salary Remaining : 13 636 $
Jacob Larsson 75 000 $ (3)
Salary Remaining : 13 636 $
Jack Rodewald 70 000 $ (1)
Salary Remaining : 12 727 $
Jimmy Howard 70 000 $ (1)
Salary Remaining : 12 727 $
Total Farm Players19
Salary Commitment
Year 50 : 2 678 000 $
Year 51 : 1 683 000 $
Year 52 : 1 310 500 $
Year 53 : 824 500 $
Salary Average Commitment
Year 50 : 2 653 000 $
Year 51 : 1 658 000 $
Year 52 : 1 285 500 $
Year 53 : 824 500 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - 200 $ - 5 624 - 93,74%
Level 2: 5000 - 120 $ - 4 785 - 95,70%
Level 3: 2000 - 80 $ - 1 945 - 97,23%
Level 4: 3125 - 40 $ - 3 125 - 100,00%
Luxury : 1000 - 400 $ - 950 - 95,02%
Total Capacity :17125
Farm
Farm Level 1: 2000 - 55 $ - 1 176 - 58,79%
Farm Level 2: 1000 - 30 $ - 518 - 51,83%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %16 429 - 95,94%
Average Income per Game1 850 046 $
Year to Date Revenue70 301 742 $
Farm
Home Games Left6
Average Attendance - %1 694 - 56,47%
Average Income per Game116 314 $
Year to Date Revenue4 071 005 $

Expense

Pro Players Total Salaries59 287 874 $
Farm Players Total Salaries1 978 333 $
Coaches Total Salaries9 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses60 099 532 $
Farm Year To Date Expenses4 768 985 $
Pro Salary Cap To Date54 650 020 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue5 550 138 $
Farm Estimated Season Revenue697 887 $
Pro Remaining Season Days10
Pro Expenses Per Days598 971 $
Pro Estimated Expenses5 989 710 $
Farm Remaining Season Days22
Farm Expenses Per Days45 275 $
Farm Estimated Expenses996 050 $
Estimated Season Expenses6 985 760 $
Season Salary Cap59 287 874 $
Estimate Under Maximum Salary Cap of 83 000 000 $23 712 126 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 1 287 874 $
Current Bank Account136 643 432 $
Projected Bank Account135 905 697 $

Pro Players Salaries

Thomas Chabot 8 000 000 $ (4)
-Salary Remaining : 733 945 $
Paul Stastny 6 500 000 $ (1)
-Salary Remaining : 596 330 $
Nate Schmidt 5 950 000 $ (3)
-Salary Remaining : 545 872 $
Tyler Bozak 5 000 000 $ (1)
-Salary Remaining : 458 716 $
Matthew Grzelcyk 3 687 500 $ (2)
-Salary Remaining : 338 303 $
Jaroslav Halak 3 000 000 $ (2)
-Salary Remaining : 275 229 $
Alex Nedeljkovic 3 000 000 $ (3)
-Salary Remaining : 275 229 $
Adam Boqvist 2 600 000 $ (2)
-Salary Remaining : 238 532 $
Kaapo Kakko 2 100 000 $ (2)
-Salary Remaining : 192 661 $
Colin Miller 1 850 000 $ (3)
-Salary Remaining : 169 725 $
Phil Kessel 1 500 000 $ (1)
-Salary Remaining : 137 615 $
Alex Vlasic 1 491 667 $ (3)
-Salary Remaining : 136 850 $
Alex Chiasson 1 478 000 $ (3)
-Salary Remaining : 135 596 $
William Carrier 1 400 000 $ (2)
-Salary Remaining : 128 440 $
Haydn Fleury 1 300 000 $ (1)
-Salary Remaining : 119 266 $
Jordan Harris 1 137 500 $ (3)
-Salary Remaining : 104 358 $
Philip Tomasino 1 005 000 $ (3)
-Salary Remaining : 92 202 $
Emil Bemstrom 900 000 $ (5)
-Salary Remaining : 82 569 $
Janne Kuokkanen 894 166 $ (1)
-Salary Remaining : 82 034 $
Sam Steel 874 125 $ (1)
-Salary Remaining : 80 195 $
Cody Glass 874 125 $ (4)
-Salary Remaining : 80 195 $
Jesper Boqvist 874 125 $ (3)
-Salary Remaining : 80 195 $
Ridly Greig 863 333 $ (5)
-Salary Remaining : 79 205 $
Taylor Raddysh 758 333 $ (3)
-Salary Remaining : 69 572 $
Stuart Skinner 750 000 $ (1)
-Salary Remaining : 68 807 $
Bobby McMann 750 000 $ (3)
-Salary Remaining : 68 807 $
Sonny Milano 750 000 $ (5)
-Salary Remaining : 68 807 $
Total Pro Players27
Salary Commitment
Year 50 : 59 287 874 $
Year 51 : 42 469 583 $
Year 52 : 29 682 083 $
Year 53 : 11 387 458 $
Salary Average Commitment
Year 50 : 51 163 749 $
Year 51 : 34 345 458 $
Year 52 : 21 557 958 $
Year 53 : 3 263 333 $
Salary Cap with 1 Way Contract
Year 50 : 59 287 874 $
Year 51 : 42 469 583 $
Year 52 : 29 682 083 $
Year 53 : 11 387 458 $

Farm Players Salaries

Thomas Greiss 251 250 $ (2)
Salary Remaining : 45 682 $
Marco Rossi 174 417 $ (3)
Salary Remaining : 31 712 $
Nicolas Beaudin 110 500 $ (2)
Salary Remaining : 20 091 $
Trey Fix-Wolansky 92 500 $ (3)
Salary Remaining : 16 818 $
Robin Salo 92 500 $ (3)
Salary Remaining : 16 818 $
Jaret Anderson-Dolan 91 333 $ (1)
Salary Remaining : 16 606 $
Alec Regula 89 417 $ (1)
Salary Remaining : 16 258 $
Tristen Robins 86 333 $ (5)
Salary Remaining : 15 697 $
Samuel Poulin 86 333 $ (5)
Salary Remaining : 15 697 $
Jeffrey Viel 80 000 $ (1)
Salary Remaining : 14 545 $
Kyle Capobianco 76 250 $ (1)
Salary Remaining : 13 864 $
Adam Brooks 76 250 $ (5)
Salary Remaining : 13 864 $
Austin Czarnik 76 250 $ (3)
Salary Remaining : 13 864 $
Steven Santini 75 000 $ (4)
Salary Remaining : 13 636 $
Lias Andersson 75 000 $ (1)
Salary Remaining : 13 636 $
Adam Huska 75 000 $ (3)
Salary Remaining : 13 636 $
Kristian Vesalainen 75 000 $ (2)
Salary Remaining : 13 636 $
Carsen Twarynski 75 000 $ (6)
Salary Remaining : 13 636 $
Dmytro Timashov 75 000 $ (4)
Salary Remaining : 13 636 $
Brian Pinho 72 500 $ (1)
Salary Remaining : 13 182 $
Gabriel Carlsson 72 500 $ (4)
Salary Remaining : 13 182 $
Total Farm Players21
Salary Commitment
Year 50 : 1 978 333 $
Year 51 : 1 493 833 $
Year 52 : 1 057 083 $
Year 53 : 546 416 $
Salary Average Commitment
Year 50 : 1 877 083 $
Year 51 : 1 417 583 $
Year 52 : 1 005 833 $
Year 53 : 521 416 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7000 - 190 $ - 3 465 - 49,50%
Level 2: 6000 - 160 $ - 2 552 - 42,54%
Level 3: 2000 - 140 $ - 887 - 44,35%
Level 4: 3625 - 125 $ - 1 697 - 46,81%
Luxury : 2000 - 280 $ - 869 - 43,43%
Total Capacity :20625
Farm
Farm Level 1: 2000 - 35 $ - 1 973 - 98,67%
Farm Level 2: 1000 - 15 $ - 994 - 99,44%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %9 470 - 45,91%
Average Income per Game2 387 066 $
Year to Date Revenue90 708 492 $
Farm
Home Games Left6
Average Attendance - %2 968 - 98,92%
Average Income per Game121 775 $
Year to Date Revenue4 262 138 $

Expense

Pro Players Total Salaries77 216 667 $
Farm Players Total Salaries3 618 867 $
Coaches Total Salaries14 501 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses79 328 977 $
Farm Year To Date Expenses7 224 248 $
Pro Salary Cap To Date70 699 623 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue7 161 197 $
Farm Estimated Season Revenue730 652 $
Pro Remaining Season Days10
Pro Expenses Per Days795 575 $
Pro Estimated Expenses7 955 750 $
Farm Remaining Season Days22
Farm Expenses Per Days71 230 $
Farm Estimated Expenses1 567 060 $
Estimated Season Expenses9 522 810 $
Season Salary Cap77 216 667 $
Estimate Under Maximum Salary Cap of 83 000 000 $5 783 333 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 19 216 667 $
Current Bank Account168 985 223 $
Projected Bank Account167 354 262 $

Pro Players Salaries

Sidney Crosby 8 700 000 $ (5)
-Salary Remaining : 798 165 $
Brent Burns 8 000 000 $ (5)
-Salary Remaining : 733 945 $
Kris Letang 7 250 000 $ (1)
-Salary Remaining : 665 138 $
Chris Kreider 6 500 000 $ (6)
-Salary Remaining : 596 330 $
Pavel Buchnevich 5 800 000 $ (3)
-Salary Remaining : 532 110 $
Jason Zucker 5 500 000 $ (2)
-Salary Remaining : 504 587 $
Jaccob Slavin 5 300 000 $ (5)
-Salary Remaining : 486 239 $
Charlie Coyle 5 250 000 $ (2)
-Salary Remaining : 481 651 $
Elias Lindholm 4 850 000 $ (3)
-Salary Remaining : 444 954 $
Ryan Graves 3 166 667 $ (3)
-Salary Remaining : 290 520 $
Nick Jensen 2 500 000 $ (5)
-Salary Remaining : 229 358 $
Luke Glendening 2 500 000 $ (3)
-Salary Remaining : 229 358 $
Scott Laughton 2 300 000 $ (1)
-Salary Remaining : 211 009 $
Calle Jarnkrok 2 100 000 $ (5)
-Salary Remaining : 192 661 $
Ilya Sorokin 2 000 000 $ (1)
-Salary Remaining : 183 486 $
Alexander Barabanov 925 000 $ (1)
-Salary Remaining : 84 862 $
Thomas Novak 925 000 $ (3)
-Salary Remaining : 84 862 $
Pheonix Copley 750 000 $ (2)
-Salary Remaining : 68 807 $
Eric Staal 750 000 $ (2)
-Salary Remaining : 68 807 $
Steven Lorentz 725 000 $ (1)
-Salary Remaining : 66 514 $
Jacob Middleton 725 000 $ (4)
-Salary Remaining : 66 514 $
Mason Marchment 700 000 $ (1)
-Salary Remaining : 64 220 $
Total Pro Players22
Salary Commitment
Year 50 : 77 216 667 $
Year 51 : 63 316 667 $
Year 52 : 51 066 667 $
Year 53 : 33 825 000 $
Salary Average Commitment
Year 50 : 58 916 667 $
Year 51 : 45 016 667 $
Year 52 : 32 766 667 $
Year 53 : 15 525 000 $
Salary Cap with 1 Way Contract
Year 50 : 77 216 667 $
Year 51 : 63 316 667 $
Year 52 : 51 066 667 $
Year 53 : 33 825 000 $

Farm Players Salaries

Ryan Johansen 800 000 $ (2)
Salary Remaining : 145 455 $
Joonas Donskoi 390 000 $ (3)
Salary Remaining : 70 909 $
Chris Tierney 197 500 $ (4)
Salary Remaining : 35 909 $
Tyler Benson 175 100 $ (1)
Salary Remaining : 31 836 $
Ryan Carpenter 145 100 $ (1)
Salary Remaining : 26 382 $
Philippe Myers 140 000 $ (1)
Salary Remaining : 25 455 $
Mark Borowiecki 125 000 $ (2)
Salary Remaining : 22 727 $
Bryce Kindopp 92 500 $ (3)
Salary Remaining : 16 818 $
Jasper Weatherby 92 500 $ (3)
Salary Remaining : 16 818 $
Marc McLaughlin 92 500 $ (3)
Salary Remaining : 16 818 $
Riley Damiani 89 167 $ (3)
Salary Remaining : 16 212 $
Walker Duehr 82 750 $ (3)
Salary Remaining : 15 045 $
Zachary Hayes 80 500 $ (3)
Salary Remaining : 14 636 $
Jake Livingstone 77 500 $ (5)
Salary Remaining : 14 091 $
Nick Seeler 77 500 $ (4)
Salary Remaining : 14 091 $
Brady Keeper 76 250 $ (3)
Salary Remaining : 13 864 $
Kevin Gravel 75 000 $ (4)
Salary Remaining : 13 636 $
Michael Eyssimont 75 000 $ (3)
Salary Remaining : 13 636 $
Madison Bowey 75 000 $ (2)
Salary Remaining : 13 636 $
Justin Danforth 75 000 $ (3)
Salary Remaining : 13 636 $
Brett Seney 75 000 $ (2)
Salary Remaining : 13 636 $
Rhett Gardner 75 000 $ (4)
Salary Remaining : 13 636 $
Danil Yurtaykin 75 000 $ (1)
Salary Remaining : 13 636 $
Blake Speers 75 000 $ (1)
Salary Remaining : 13 636 $
Olle Eriksson Ek 75 000 $ (5)
Salary Remaining : 13 636 $
Dustin Tokarski 70 000 $ (1)
Salary Remaining : 12 727 $
Sheldon Dries 70 000 $ (1)
Salary Remaining : 12 727 $
Magnus Hellberg 70 000 $ (1)
Salary Remaining : 12 727 $
Total Farm Players28
Salary Commitment
Year 50 : 3 618 867 $
Year 51 : 2 798 667 $
Year 52 : 1 723 667 $
Year 53 : 577 500 $
Salary Average Commitment
Year 50 : 3 682 367 $
Year 51 : 2 952 167 $
Year 52 : 1 877 167 $
Year 53 : 731 000 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 95 $ - 5 950 - 99,16%
Level 2: 5000 - 85 $ - 4 858 - 97,15%
Level 3: 2000 - 55 $ - 1 985 - 99,23%
Level 4: 3174 - 45 $ - 3 174 - 100,00%
Luxury : 1000 - 300 $ - 809 - 80,86%
Total Capacity :17174
Farm
Farm Level 1: 2000 - 35 $ - 1 981 - 99,06%
Farm Level 2: 1000 - 15 $ - 993 - 99,30%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %16 774 - 97,67%
Average Income per Game2 135 344 $
Year to Date Revenue81 143 089 $
Farm
Home Games Left6
Average Attendance - %2 974 - 99,14%
Average Income per Game122 144 $
Year to Date Revenue4 275 057 $

Expense

Pro Players Total Salaries82 215 500 $
Farm Players Total Salaries1 390 000 $
Coaches Total Salaries5 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses78 949 842 $
Farm Year To Date Expenses1 710 027 $
Pro Salary Cap To Date74 408 607 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue6 406 033 $
Farm Estimated Season Revenue732 867 $
Pro Remaining Season Days10
Pro Expenses Per Days800 142 $
Pro Estimated Expenses8 001 420 $
Farm Remaining Season Days22
Farm Expenses Per Days17 273 $
Farm Estimated Expenses380 006 $
Estimated Season Expenses8 381 426 $
Season Salary Cap82 215 500 $
Estimate Under Maximum Salary Cap of 83 000 000 $784 500 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 24 215 500 $
Current Bank Account126 174 279 $
Projected Bank Account124 931 753 $

Pro Players Salaries

Mitchell Marner 10 903 000 $ (1)
-Salary Remaining : 1 000 275 $
Hampus Lindholm 6 500 000 $ (5)
-Salary Remaining : 596 330 $
Cam Fowler 6 500 000 $ (4)
-Salary Remaining : 596 330 $
Brock Nelson 6 000 000 $ (5)
-Salary Remaining : 550 459 $
Filip Forsberg 6 000 000 $ (1)
-Salary Remaining : 550 459 $
Tomas Hertl 5 625 000 $ (1)
-Salary Remaining : 516 055 $
Alec Martinez 5 250 000 $ (3)
-Salary Remaining : 481 651 $
Anthony Cirelli 4 800 000 $ (1)
-Salary Remaining : 440 367 $
Rasmus Andersson 4 550 000 $ (4)
-Salary Remaining : 417 431 $
Adam Larsson 4 000 000 $ (2)
-Salary Remaining : 366 972 $
Jake DeBrusk 4 000 000 $ (6)
-Salary Remaining : 366 972 $
Travis Hamonic 3 000 000 $ (3)
-Salary Remaining : 275 229 $
Torey Krug 3 000 000 $ (3)
-Salary Remaining : 275 229 $
Warren Foegele 2 750 000 $ (5)
-Salary Remaining : 252 294 $
Nick Bonino 2 050 000 $ (3)
-Salary Remaining : 188 073 $
Zach Parise 1 500 000 $ (3)
-Salary Remaining : 137 615 $
Jake Oettinger 1 387 500 $ (1)
-Salary Remaining : 127 294 $
Matthew Benning 1 000 000 $ (1)
-Salary Remaining : 91 743 $
Jujhar Khaira 975 000 $ (2)
-Salary Remaining : 89 450 $
Karel Vejmelka 925 000 $ (3)
-Salary Remaining : 84 862 $
Evgenii Dadonov 750 000 $ (5)
-Salary Remaining : 68 807 $
Josh Bailey 750 000 $ (1)
-Salary Remaining : 68 807 $
Total Pro Players22
Salary Commitment
Year 50 : 82 215 500 $
Year 51 : 51 750 000 $
Year 52 : 46 775 000 $
Year 53 : 31 050 000 $
Salary Average Commitment
Year 50 : 54 062 500 $
Year 51 : 34 000 000 $
Year 52 : 29 025 000 $
Year 53 : 13 300 000 $
Salary Cap with 1 Way Contract
Year 50 : 82 215 500 $
Year 51 : 51 750 000 $
Year 52 : 46 775 000 $
Year 53 : 31 050 000 $

Farm Players Salaries

Connor Brown 360 000 $ (2)
Salary Remaining : 65 455 $
Ryan Dzingel 110 000 $ (1)
Salary Remaining : 20 000 $
Matt Nieto 85 000 $ (2)
Salary Remaining : 15 455 $
Buddy Robinson 80 000 $ (2)
Salary Remaining : 14 545 $
Jake Dotchin 80 000 $ (1)
Salary Remaining : 14 545 $
Joseph Woll 75 000 $ (3)
Salary Remaining : 13 636 $
Eric Tangradi 75 000 $ (2)
Salary Remaining : 13 636 $
Colin Wilson 75 000 $ (3)
Salary Remaining : 13 636 $
Anton Slepyshev 75 000 $ (3)
Salary Remaining : 13 636 $
Matt Frattin 75 000 $ (1)
Salary Remaining : 13 636 $
Kevin Rooney 75 000 $ (2)
Salary Remaining : 13 636 $
Drew Shore 75 000 $ (2)
Salary Remaining : 13 636 $
Drake Caggiula 75 000 $ (1)
Salary Remaining : 13 636 $
Dylan McIlrath 75 000 $ (3)
Salary Remaining : 13 636 $
Total Farm Players14
Salary Commitment
Year 50 : 1 390 000 $
Year 51 : 1 050 000 $
Year 52 : 300 000 $
Year 53 : 0 $
Salary Average Commitment
Year 50 : 1 080 000 $
Year 51 : 740 000 $
Year 52 : 300 000 $
Year 53 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - 250 $ - 2 633 - 43,89%
Level 2: 5000 - 175 $ - 2 322 - 46,44%
Level 3: 2000 - 100 $ - 1 222 - 61,11%
Level 4: 6240 - 50 $ - 4 678 - 74,96%
Luxury : 1000 - 700 $ - 400 - 40,00%
Total Capacity :20240
Farm
Farm Level 1: 2000 - 50 $ - 1 298 - 64,91%
Farm Level 2: 1000 - 25 $ - 623 - 62,27%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %11 256 - 55,61%
Average Income per Game2 466 228 $
Year to Date Revenue96 182 889 $
Farm
Home Games Left6
Average Attendance - %1 921 - 64,03%
Average Income per Game116 693 $
Year to Date Revenue4 084 251 $

Expense

Pro Players Total Salaries82 623 250 $
Farm Players Total Salaries1 323 495 $
Coaches Total Salaries3 950 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses72 703 657 $
Farm Year To Date Expenses2 128 386 $
Pro Salary Cap To Date69 751 806 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue4 932 456 $
Farm Estimated Season Revenue700 157 $
Pro Remaining Season Days10
Pro Expenses Per Days787 828 $
Pro Estimated Expenses7 878 280 $
Farm Remaining Season Days22
Farm Expenses Per Days16 723 $
Farm Estimated Expenses367 906 $
Estimated Season Expenses8 246 186 $
Season Salary Cap82 623 250 $
Estimate Under Maximum Salary Cap of 83 000 000 $376 750 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 24 623 250 $
Current Bank Account225 314 122 $
Projected Bank Account222 700 549 $

Pro Players Salaries

Elias Pettersson 7 350 000 $ (2)
-Salary Remaining : 674 312 $
James van Riemsdyk 7 000 000 $ (1)
-Salary Remaining : 642 202 $
Tyler Myers 7 000 000 $ (4)
-Salary Remaining : 642 202 $
Nikolaj Ehlers 6 000 000 $ (5)
-Salary Remaining : 550 459 $
Kyle Okposo 6 000 000 $ (3)
-Salary Remaining : 550 459 $
Anthony Mantha 5 700 000 $ (4)
-Salary Remaining : 522 936 $
Noah Hanifin 4 950 000 $ (1)
-Salary Remaining : 454 128 $
Mikhail Sergachev 4 800 000 $ (6)
-Salary Remaining : 440 367 $
Patrik Nemeth 4 500 000 $ (3)
-Salary Remaining : 412 844 $
Robby Fabbri 4 000 000 $ (5)
-Salary Remaining : 366 972 $
Nick Holden 4 000 000 $ (2)
-Salary Remaining : 366 972 $
Zemgus Girgensons 2 400 000 $ (5)
-Salary Remaining : 220 183 $
Laurent Brossoit 2 325 000 $ (5)
-Salary Remaining : 213 303 $
Antti Raanta 2 000 000 $ (3)
-Salary Remaining : 183 486 $
Cole Smith 2 000 000 $ (2)
-Salary Remaining : 183 486 $
Mikey Anderson 1 775 000 $ (1)
-Salary Remaining : 162 844 $
Dylan Cozens 1 744 167 $ (1)
-Salary Remaining : 160 015 $
Caleb Jones 1 350 000 $ (4)
-Salary Remaining : 123 853 $
Matthew Boldy 1 325 000 $ (3)
-Salary Remaining : 121 560 $
Cam York 1 308 333 $ (1)
-Salary Remaining : 120 031 $
Mads Sogaard 925 000 $ (3)
-Salary Remaining : 84 862 $
Nico Daws 925 000 $ (3)
-Salary Remaining : 84 862 $
Isac Lundestrom 874 125 $ (4)
-Salary Remaining : 80 195 $
Casey Mittelstadt 874 125 $ (1)
-Salary Remaining : 80 195 $
Luke Evangelista 797 500 $ (5)
-Salary Remaining : 73 165 $
Alex Belzile 700 000 $ (1)
-Salary Remaining : 64 220 $
Total Pro Players26
Salary Commitment
Year 50 : 82 623 250 $
Year 51 : 64 271 625 $
Year 52 : 50 921 625 $
Year 53 : 35 246 625 $
Salary Average Commitment
Year 50 : 73 023 250 $
Year 51 : 59 121 625 $
Year 52 : 45 771 625 $
Year 53 : 30 096 625 $
Salary Cap with 1 Way Contract
Year 50 : 82 623 250 $
Year 51 : 64 271 625 $
Year 52 : 50 921 625 $
Year 53 : 35 246 625 $

Farm Players Salaries

Max Comtois 203 750 $ (1)
Salary Remaining : 37 045 $
Brendan Smith 110 000 $ (1)
Salary Remaining : 20 000 $
Ville Heinola 107 583 $ (2)
Salary Remaining : 19 561 $
Matej Blumel 92 500 $ (5)
Salary Remaining : 16 818 $
Cole Koepke 92 500 $ (5)
Salary Remaining : 16 818 $
Mackenzie MacEachern 90 000 $ (1)
Salary Remaining : 16 364 $
Chase Pearson 87 413 $ (3)
Salary Remaining : 15 893 $
Declan Chisholm 82 500 $ (3)
Salary Remaining : 15 000 $
Filip Kral 81 000 $ (5)
Salary Remaining : 14 727 $
David Gustafsson 77 500 $ (5)
Salary Remaining : 14 091 $
Jack Studnicka 76 250 $ (5)
Salary Remaining : 13 864 $
Tyrell Goulbourne 75 000 $ (1)
Salary Remaining : 13 636 $
Henrik Borgstrom 75 000 $ (3)
Salary Remaining : 13 636 $
Mark Friedman 72 500 $ (2)
Salary Remaining : 13 182 $
Total Farm Players14
Salary Commitment
Year 50 : 1 323 496 $
Year 51 : 844 746 $
Year 52 : 664 662 $
Year 53 : 419 750 $
Salary Average Commitment
Year 50 : 1 297 246 $
Year 51 : 818 496 $
Year 52 : 638 412 $
Year 53 : 393 500 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 130 $ - 5 832 - 97,20%
Level 2: 5000 - 80 $ - 4 903 - 98,05%
Level 3: 2000 - 50 $ - 2 000 - 100,00%
Level 4: 5519 - 30 $ - 5 245 - 95,03%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :19519
Farm
Farm Level 1: 2000 - 35 $ - 1 974 - 98,72%
Farm Level 2: 1000 - 15 $ - 995 - 99,46%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %18 979 - 97,23%
Average Income per Game2 264 889 $
Year to Date Revenue86 065 766 $
Farm
Home Games Left6
Average Attendance - %2 969 - 98,97%
Average Income per Game121 837 $
Year to Date Revenue4 264 299 $

Expense

Pro Players Total Salaries81 002 500 $
Farm Players Total Salaries2 084 754 $
Coaches Total Salaries5 950 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 454 250 $
Farm Year To Date Expenses2 498 243 $
Pro Salary Cap To Date64 912 967 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue6 794 666 $
Farm Estimated Season Revenue731 023 $
Pro Remaining Season Days10
Pro Expenses Per Days789 014 $
Pro Estimated Expenses7 890 140 $
Farm Remaining Season Days22
Farm Expenses Per Days25 081 $
Farm Estimated Expenses551 782 $
Estimated Season Expenses8 441 922 $
Season Salary Cap81 002 500 $
Estimate Under Maximum Salary Cap of 83 000 000 $1 997 500 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 23 002 500 $
Current Bank Account186 703 540 $
Projected Bank Account185 787 307 $

Pro Players Salaries

Andrei Vasilevskiy 9 500 000 $ (2)
-Salary Remaining : 871 560 $
Nicklas Backstrom 7 300 000 $ (1)
-Salary Remaining : 669 725 $
Marc-Edouard Vlasic 7 000 000 $ (3)
-Salary Remaining : 642 202 $
Johnny Gaudreau 6 750 000 $ (4)
-Salary Remaining : 619 266 $
Yanni Gourde 5 166 667 $ (2)
-Salary Remaining : 474 006 $
Andre Burakovsky 4 900 000 $ (3)
-Salary Remaining : 449 541 $
Jesperi Kotkaniemi 4 820 000 $ (2)
-Salary Remaining : 442 202 $
Ryan Suter 3 650 000 $ (2)
-Salary Remaining : 334 862 $
Joel Armia 3 400 000 $ (1)
-Salary Remaining : 311 927 $
Bowen Byram 3 394 167 $ (1)
-Salary Remaining : 311 391 $
Kasperi Kapanen 3 200 000 $ (2)
-Salary Remaining : 293 578 $
Scott Wedgewood 2 999 999 $ (1)
-Salary Remaining : 275 229 $
Dominik Kubalik 2 500 000 $ (4)
-Salary Remaining : 229 358 $
Olli Maatta 2 250 000 $ (3)
-Salary Remaining : 206 422 $
Ethan Bear 2 000 000 $ (1)
-Salary Remaining : 183 486 $
Jack Johnson 2 000 000 $ (4)
-Salary Remaining : 183 486 $
Jeff Carter 1 930 000 $ (4)
-Salary Remaining : 177 064 $
Andrei Kuzmenko 1 800 000 $ (5)
-Salary Remaining : 165 138 $
Nicolas Deslauriers 1 750 000 $ (3)
-Salary Remaining : 160 550 $
Troy Stecher 1 700 000 $ (2)
-Salary Remaining : 155 963 $
Alex Newhook 1 491 667 $ (1)
-Salary Remaining : 136 850 $
Lane Pederson 750 000 $ (1)
-Salary Remaining : 68 807 $
Mathieu Olivier 750 000 $ (2)
-Salary Remaining : 68 807 $
Total Pro Players23
Salary Commitment
Year 50 : 81 002 500 $
Year 51 : 59 666 667 $
Year 52 : 30 880 000 $
Year 53 : 14 980 000 $
Salary Average Commitment
Year 50 : 77 852 500 $
Year 51 : 56 516 667 $
Year 52 : 30 880 000 $
Year 53 : 14 980 000 $
Salary Cap with 1 Way Contract
Year 50 : 81 002 500 $
Year 51 : 59 666 667 $
Year 52 : 30 880 000 $
Year 53 : 14 980 000 $

Farm Players Salaries

Lassi Thomson 128 833 $ (3)
Salary Remaining : 23 424 $
Matt Kiersted 113 500 $ (1)
Salary Remaining : 20 636 $
Riley Tufte 99 588 $ (3)
Salary Remaining : 18 107 $
Jack Drury 92 500 $ (3)
Salary Remaining : 16 818 $
Nikita Nesterenko 92 500 $ (5)
Salary Remaining : 16 818 $
Michael Kesselring 92 500 $ (5)
Salary Remaining : 16 818 $
Matthew Kessel (Out of Payroll) 92 500 $ (5)
Salary Remaining : 16 818 $
Drew Helleson 92 500 $ (5)
Salary Remaining : 16 818 $
Jacob Peterson 92 500 $ (3)
Salary Remaining : 16 818 $
Jakub Galvas 92 500 $ (3)
Salary Remaining : 16 818 $
Oskar Steen 92 500 $ (1)
Salary Remaining : 16 818 $
Filip Hallander 91 333 $ (3)
Salary Remaining : 16 606 $
Gabriel Fortier 88 000 $ (3)
Salary Remaining : 16 000 $
Brayden Tracey 86 333 $ (3)
Salary Remaining : 15 697 $
Adam Ruzicka 85 000 $ (1)
Salary Remaining : 15 455 $
Alex Steeves 83 417 $ (3)
Salary Remaining : 15 167 $
Julien Gauthier 80 000 $ (4)
Salary Remaining : 14 545 $
Arnaud Durandeau 76 250 $ (5)
Salary Remaining : 13 864 $
Oliver Kylington 75 000 $ (2)
Salary Remaining : 13 636 $
Gavin Bayreuther 75 000 $ (3)
Salary Remaining : 13 636 $
Matt Luff 75 000 $ (3)
Salary Remaining : 13 636 $
Aleksi Saarela (Out of Payroll) 75 000 $ (1)
Salary Remaining : 13 636 $
Nail Yakupov 70 000 $ (1)
Salary Remaining : 12 727 $
Artyom Zagidulin 70 000 $ (1)
Salary Remaining : 12 727 $
Kasimir Kaskisuo 70 000 $ (1)
Salary Remaining : 12 727 $
Kristers Gudlevskis 70 000 $ (1)
Salary Remaining : 12 727 $
Total Farm Players26
Salary Commitment
Year 50 : 2 252 254 $
Year 51 : 1 606 254 $
Year 52 : 1 531 254 $
Year 53 : 526 250 $
Salary Average Commitment
Year 50 : 2 227 254 $
Year 51 : 1 581 254 $
Year 52 : 1 506 254 $
Year 53 : 526 250 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - 92 $ - 5 953 - 99,21%
Level 2: 5000 - 56 $ - 4 998 - 99,97%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 5000 - 22 $ - 4 963 - 99,26%
Luxury : 1000 - 189 $ - 1 000 - 100,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 1 980 - 98,98%
Farm Level 2: 1000 - 15 $ - 993 - 99,33%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %18 914 - 99,55%
Average Income per Game1 733 847 $
Year to Date Revenue65 886 187 $
Farm
Home Games Left7
Average Attendance - %2 973 - 99,10%
Average Income per Game122 073 $
Year to Date Revenue4 150 472 $

Expense

Pro Players Total Salaries76 018 166 $
Farm Players Total Salaries2 903 333 $
Coaches Total Salaries12 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses77 368 844 $
Farm Year To Date Expenses3 067 912 $
Pro Salary Cap To Date67 378 000 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue5 201 541 $
Farm Estimated Season Revenue854 509 $
Pro Remaining Season Days10
Pro Expenses Per Days798 332 $
Pro Estimated Expenses7 983 320 $
Farm Remaining Season Days22
Farm Expenses Per Days32 259 $
Farm Estimated Expenses709 698 $
Estimated Season Expenses8 693 018 $
Season Salary Cap76 018 166 $
Estimate Under Maximum Salary Cap of 83 000 000 $6 981 834 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 18 018 166 $
Current Bank Account143 494 733 $
Projected Bank Account140 857 765 $

Pro Players Salaries

Evgeny Kuznetsov 7 800 000 $ (3)
-Salary Remaining : 715 596 $
Andrei Svechnikov 7 750 000 $ (1)
-Salary Remaining : 711 009 $
Marc Staal 7 000 000 $ (1)
-Salary Remaining : 642 202 $
Cam Talbot 6 500 000 $ (4)
-Salary Remaining : 596 330 $
Josh Morrissey 6 250 000 $ (3)
-Salary Remaining : 573 394 $
Josh Anderson 5 500 000 $ (4)
-Salary Remaining : 504 587 $
Ilya Mikheyev 4 750 000 $ (5)
-Salary Remaining : 435 780 $
Josh Manson 4 500 000 $ (5)
-Salary Remaining : 412 844 $
Carter Hart 3 979 000 $ (1)
-Salary Remaining : 365 046 $
Mason McTavish 3 425 000 $ (3)
-Salary Remaining : 314 220 $
Matt Murray 3 000 000 $ (2)
-Salary Remaining : 275 229 $
Luke Kunin 2 750 000 $ (3)
-Salary Remaining : 252 294 $
Jesper Fast 2 445 000 $ (4)
-Salary Remaining : 224 312 $
Owen Power 1 850 000 $ (3)
-Salary Remaining : 169 725 $
Trevor Zegras 1 775 000 $ (1)
-Salary Remaining : 162 844 $
Kirill Marchenko 1 562 500 $ (5)
-Salary Remaining : 143 349 $
Cole Caufield 1 308 333 $ (1)
-Salary Remaining : 120 031 $
Kaiden Guhle 1 283 333 $ (5)
-Salary Remaining : 117 737 $
Brett Howden 885 000 $ (3)
-Salary Remaining : 81 193 $
Martin Fehervary 880 000 $ (4)
-Salary Remaining : 80 734 $
Gabriel Vilardi 825 000 $ (4)
-Salary Remaining : 75 688 $
Total Pro Players21
Salary Commitment
Year 50 : 76 018 166 $
Year 51 : 54 205 833 $
Year 52 : 51 205 833 $
Year 53 : 28 245 833 $
Salary Average Commitment
Year 50 : 76 018 166 $
Year 51 : 54 205 833 $
Year 52 : 51 205 833 $
Year 53 : 28 245 833 $
Salary Cap with 1 Way Contract
Year 50 : 76 018 166 $
Year 51 : 54 205 833 $
Year 52 : 51 205 833 $
Year 53 : 28 245 833 $

Farm Players Salaries

Jordan Greenway 300 000 $ (2)
Salary Remaining : 54 545 $
Cole Sillinger 163 333 $ (3)
Salary Remaining : 29 697 $
Ryan Reaves 160 000 $ (1)
Salary Remaining : 29 091 $
Nick Cousins 150 000 $ (3)
Salary Remaining : 27 273 $
Dylan Holloway 144 167 $ (5)
Salary Remaining : 26 212 $
Keegan Kolesar 140 000 $ (4)
Salary Remaining : 25 455 $
Brendan Lemieux 135 000 $ (2)
Salary Remaining : 24 545 $
Peyton Krebs 130 667 $ (1)
Salary Remaining : 23 758 $
Ty Smith 126 333 $ (1)
Salary Remaining : 22 970 $
Tyler Kleven 112 500 $ (5)
Salary Remaining : 20 455 $
Danton Heinen 110 000 $ (2)
Salary Remaining : 20 000 $
Matt Martin 110 000 $ (4)
Salary Remaining : 20 000 $
Tobias Bjornfot 105 250 $ (4)
Salary Remaining : 19 136 $
Justus Annunen 105 000 $ (3)
Salary Remaining : 19 091 $
Kurtis MacDermid 100 500 $ (3)
Salary Remaining : 18 273 $
Oskar Olausson 89 417 $ (5)
Salary Remaining : 16 258 $
Nolan Foote 86 333 $ (1)
Salary Remaining : 15 697 $
Dmitri Samorukov 86 333 $ (3)
Salary Remaining : 15 697 $
Jansen Harkins 85 000 $ (3)
Salary Remaining : 15 455 $
Conor Timmins 85 000 $ (1)
Salary Remaining : 15 455 $
Nick Cicek 83 500 $ (5)
Salary Remaining : 15 182 $
Mason Shaw 75 000 $ (3)
Salary Remaining : 13 636 $
Logan Brown 75 000 $ (2)
Salary Remaining : 13 636 $
Givani Smith 75 000 $ (1)
Salary Remaining : 13 636 $
Cory Schneider 70 000 $ (2)
Salary Remaining : 12 727 $
Total Farm Players25
Salary Commitment
Year 50 : 2 903 333 $
Year 51 : 2 240 000 $
Year 52 : 1 550 000 $
Year 53 : 784 834 $
Salary Average Commitment
Year 50 : 2 903 333 $
Year 51 : 2 240 000 $
Year 52 : 1 550 000 $
Year 53 : 784 834 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6000 - 250 $ - 2 694 - 44,90%
Level 2: 5000 - 249 $ - 2 000 - 40,00%
Level 3: 2000 - 248 $ - 800 - 40,00%
Level 4: 2250 - 247 $ - 911 - 40,47%
Luxury : 1000 - 500 $ - 491 - 49,08%
Total Capacity :16250
Farm
Farm Level 1: 2000 - 35 $ - 1 984 - 99,21%
Farm Level 2: 1000 - 15 $ - 996 - 99,61%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %6 895 - 42,43%
Average Income per Game2 668 318 $
Year to Date Revenue104 064 421 $
Farm
Home Games Left6
Average Attendance - %2 980 - 99,35%
Average Income per Game122 367 $
Year to Date Revenue4 282 851 $

Expense

Pro Players Total Salaries82 255 834 $
Farm Players Total Salaries1 273 750 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses75 603 891 $
Farm Year To Date Expenses2 991 930 $
Pro Salary Cap To Date73 787 352 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue5 336 637 $
Farm Estimated Season Revenue734 203 $
Pro Remaining Season Days10
Pro Expenses Per Days772 989 $
Pro Estimated Expenses7 729 890 $
Farm Remaining Season Days22
Farm Expenses Per Days18 791 $
Farm Estimated Expenses413 402 $
Estimated Season Expenses8 143 292 $
Season Salary Cap82 255 834 $
Estimate Under Maximum Salary Cap of 83 000 000 $744 166 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 24 255 834 $
Current Bank Account351 054 820 $
Projected Bank Account348 982 368 $

Pro Players Salaries

Drew Doughty 11 000 000 $ (6)
-Salary Remaining : 1 009 174 $
Patrick Kane 10 500 000 $ (2)
-Salary Remaining : 963 303 $
Josh Norris 7 950 000 $ (2)
-Salary Remaining : 729 358 $
Jared Spurgeon 7 575 000 $ (3)
-Salary Remaining : 694 954 $
Sean Monahan (Out of Payroll) 6 375 000 $ (4)
-Salary Remaining : 584 862 $
Jacob Markstrom 6 000 000 $ (1)
-Salary Remaining : 550 459 $
Darnell Nurse 5 600 000 $ (2)
-Salary Remaining : 513 761 $
Jakub Vrana 5 250 000 $ (4)
-Salary Remaining : 481 651 $
Filip Hronek 4 400 000 $ (3)
-Salary Remaining : 403 670 $
Carter Verhaeghe 4 166 667 $ (5)
-Salary Remaining : 382 263 $
Barclay Goodrow 3 641 667 $ (3)
-Salary Remaining : 334 098 $
Bryan Rust 3 500 000 $ (1)
-Salary Remaining : 321 101 $
Erik Cernak 2 950 000 $ (1)
-Salary Remaining : 270 642 $
Robert Thomas 2 800 000 $ (4)
-Salary Remaining : 256 881 $
Oskar Lindblom 2 500 000 $ (5)
-Salary Remaining : 229 358 $
James Reimer (Out of Payroll) 2 250 000 $ (5)
-Salary Remaining : 206 422 $
Erik Gudbranson 1 950 000 $ (2)
-Salary Remaining : 178 899 $
Ryan Donato 1 900 000 $ (1)
-Salary Remaining : 174 312 $
Rasmus Kupari 1 050 833 $ (1)
-Salary Remaining : 96 407 $
Connor Clifton 1 000 000 $ (6)
-Salary Remaining : 91 743 $
Blake Lizotte 800 000 $ (1)
-Salary Remaining : 73 394 $
Paul Cotter 796 667 $ (3)
-Salary Remaining : 73 089 $
Adam Wilcox 750 000 $ (1)
-Salary Remaining : 68 807 $
Charlie Lindgren 750 000 $ (3)
-Salary Remaining : 68 807 $
Carl Grundstrom 725 000 $ (2)
-Salary Remaining : 66 514 $
Glenn Gawdin 700 000 $ (1)
-Salary Remaining : 64 220 $
Total Pro Players26
Salary Commitment
Year 50 : 96 880 834 $
Year 51 : 79 230 001 $
Year 52 : 52 505 001 $
Year 53 : 35 341 667 $
Salary Average Commitment
Year 50 : 67 930 834 $
Year 51 : 50 280 001 $
Year 52 : 33 555 001 $
Year 53 : 20 291 667 $
Salary Cap with 1 Way Contract
Year 50 : 96 880 834 $
Year 51 : 79 230 001 $
Year 52 : 52 505 001 $
Year 53 : 35 341 667 $

Farm Players Salaries

Scott Perunovich 217 500 $ (3)
Salary Remaining : 39 545 $
Grigori Denisenko 177 500 $ (1)
Salary Remaining : 32 273 $
Alexandre Texier 152 500 $ (1)
Salary Remaining : 27 727 $
Mattias Norlinder 92 500 $ (3)
Salary Remaining : 16 818 $
William Lockwood 92 500 $ (1)
Salary Remaining : 16 818 $
Adam Beckman 92 500 $ (3)
Salary Remaining : 16 818 $
Dryden Hunt 76 250 $ (3)
Salary Remaining : 13 864 $
Brandon Gignac 75 000 $ (2)
Salary Remaining : 13 636 $
Victor Mete 75 000 $ (5)
Salary Remaining : 13 636 $
Jakob Forsbacka-Karlsson 75 000 $ (4)
Salary Remaining : 13 636 $
Lean Bergmann 75 000 $ (5)
Salary Remaining : 13 636 $
Jayden Halbgewachs 72 500 $ (3)
Salary Remaining : 13 182 $
Total Farm Players12
Salary Commitment
Year 50 : 1 273 750 $
Year 51 : 851 250 $
Year 52 : 776 250 $
Year 53 : 225 000 $
Salary Average Commitment
Year 50 : 1 248 750 $
Year 51 : 826 250 $
Year 52 : 751 250 $
Year 53 : 200 000 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6700 - 190 $ - 3 564 - 53,19%
Level 2: 5500 - 160 $ - 2 515 - 45,72%
Level 3: 3200 - 140 $ - 1 280 - 40,00%
Level 4: 2015 - 125 $ - 1 699 - 84,33%
Luxury : 1000 - 280 $ - 871 - 87,07%
Total Capacity :18415
Farm
Farm Level 1: 2000 - 35 $ - 1 992 - 99,61%
Farm Level 2: 1000 - 25 $ - 614 - 61,45%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %9 929 - 53,92%
Average Income per Game2 486 596 $
Year to Date Revenue94 490 645 $
Farm
Home Games Left7
Average Attendance - %2 607 - 86,89%
Average Income per Game123 381 $
Year to Date Revenue4 194 938 $

Expense

Pro Players Total Salaries78 863 332 $
Farm Players Total Salaries2 954 833 $
Coaches Total Salaries9 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses65 605 084 $
Farm Year To Date Expenses3 124 618 $
Pro Salary Cap To Date59 247 254 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue7 459 788 $
Farm Estimated Season Revenue863 664 $
Pro Remaining Season Days10
Pro Expenses Per Days787 737 $
Pro Estimated Expenses7 877 370 $
Farm Remaining Season Days22
Farm Expenses Per Days40 949 $
Farm Estimated Expenses900 878 $
Estimated Season Expenses8 778 248 $
Season Salary Cap78 863 332 $
Estimate Under Maximum Salary Cap of 83 000 000 $4 136 668 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 20 863 332 $
Current Bank Account163 596 495 $
Projected Bank Account163 141 699 $

Pro Players Salaries

Brendan Gallagher 6 500 000 $ (2)
-Salary Remaining : 596 330 $
Matt Dumba 6 000 000 $ (1)
-Salary Remaining : 550 459 $
T.J. Oshie 5 750 000 $ (1)
-Salary Remaining : 527 523 $
Wayne Simmonds 5 000 000 $ (1)
-Salary Remaining : 458 716 $
Jean-Gabriel Pageau 5 000 000 $ (2)
-Salary Remaining : 458 716 $
Semyon Varlamov 5 000 000 $ (2)
-Salary Remaining : 458 716 $
Jakob Chychrun 4 600 000 $ (2)
-Salary Remaining : 422 018 $
Nick Foligno 3 800 000 $ (4)
-Salary Remaining : 348 624 $
Ryan Murray 3 750 000 $ (1)
-Salary Remaining : 344 037 $
Michael McCarron 3 500 000 $ (5)
-Salary Remaining : 321 101 $
Oskar Sundqvist 3 500 000 $ (4)
-Salary Remaining : 321 101 $
Tim Stutzle 3 425 000 $ (1)
-Salary Remaining : 314 220 $
Marcus Foligno 3 100 000 $ (1)
-Salary Remaining : 284 404 $
Anthony Duclair 3 000 000 $ (3)
-Salary Remaining : 275 229 $
Jon Gillies 2 999 999 $ (2)
-Salary Remaining : 275 229 $
Henri Jokiharju 2 500 000 $ (3)
-Salary Remaining : 229 358 $
Ivan Barbashev 2 250 000 $ (4)
-Salary Remaining : 206 422 $
Simon Edvinsson 1 775 000 $ (5)
-Salary Remaining : 162 844 $
Rasmus Sandin 1 400 000 $ (5)
-Salary Remaining : 128 440 $
Markus Niemelainen 925 000 $ (3)
-Salary Remaining : 84 862 $
Pyotr Kochetkov 925 000 $ (3)
-Salary Remaining : 84 862 $
Ivan Prosvetov 925 000 $ (1)
-Salary Remaining : 84 862 $
Martin Kaut 863 333 $ (6)
-Salary Remaining : 79 205 $
Nick Blankenburg 825 000 $ (3)
-Salary Remaining : 75 688 $
Curtis Lazar 800 000 $ (1)
-Salary Remaining : 73 394 $
Klim Kostin 750 000 $ (2)
-Salary Remaining : 68 807 $
Total Pro Players26
Salary Commitment
Year 50 : 78 863 332 $
Year 51 : 50 113 332 $
Year 52 : 25 263 333 $
Year 53 : 17 088 333 $
Salary Average Commitment
Year 50 : 62 599 999 $
Year 51 : 33 849 999 $
Year 52 : 19 100 000 $
Year 53 : 13 425 000 $
Salary Cap with 1 Way Contract
Year 50 : 78 863 332 $
Year 51 : 50 113 332 $
Year 52 : 25 263 333 $
Year 53 : 17 088 333 $

Farm Players Salaries

Shane Wright 401 250 $ (5)
Salary Remaining : 72 955 $
Corey Schueneman 250 000 $ (4)
Salary Remaining : 45 455 $
Karson Kuhlman 250 000 $ (1)
Salary Remaining : 45 455 $
Jimmy Schuldt 250 000 $ (3)
Salary Remaining : 45 455 $
David Jiricek 195 000 $ (5)
Salary Remaining : 35 455 $
Luke Hughes 185 000 $ (5)
Salary Remaining : 33 636 $
Vasily Podkolzin 177 500 $ (3)
Salary Remaining : 32 273 $
Filip Roos 92 500 $ (5)
Salary Remaining : 16 818 $
Adam Ginning 92 500 $ (5)
Salary Remaining : 16 818 $
Mike Hardman 92 500 $ (1)
Salary Remaining : 16 818 $
Samuel Knazko 90 250 $ (5)
Salary Remaining : 16 409 $
Dustin Wolf 82 500 $ (5)
Salary Remaining : 15 000 $
Alex Barre-Boulet 75 833 $ (1)
Salary Remaining : 13 788 $
Emile Poirier 75 000 $ (1)
Salary Remaining : 13 636 $
Nick Merkley 75 000 $ (5)
Salary Remaining : 13 636 $
Jesper Froden 75 000 $ (1)
Salary Remaining : 13 636 $
Dylan Sikura 75 000 $ (1)
Salary Remaining : 13 636 $
Teemu Hartikainen 70 000 $ (1)
Salary Remaining : 12 727 $
Mike Vecchione 70 000 $ (1)
Salary Remaining : 12 727 $
Marcus Kruger 70 000 $ (1)
Salary Remaining : 12 727 $
Philippe Maillet 70 000 $ (1)
Salary Remaining : 12 727 $
Sven Baertschi 70 000 $ (1)
Salary Remaining : 12 727 $
Sven Andrighetto 70 000 $ (1)
Salary Remaining : 12 727 $
Total Farm Players23
Salary Commitment
Year 50 : 2 954 833 $
Year 51 : 1 891 500 $
Year 52 : 1 891 500 $
Year 53 : 1 464 000 $
Salary Average Commitment
Year 50 : 2 929 833 $
Year 51 : 1 866 500 $
Year 52 : 1 866 500 $
Year 53 : 1 439 000 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 8000 - 125 $ - 5 981 - 74,76%
Level 2: 5000 - 95 $ - 4 833 - 96,67%
Level 3: 2000 - 74 $ - 1 697 - 84,86%
Level 4: 4118 - 55 $ - 4 118 - 99,99%
Luxury : 2000 - 200 $ - 1 161 - 58,04%
Total Capacity :21118
Farm
Farm Level 1: 2000 - 35 $ - 1 983 - 99,16%
Farm Level 2: 1000 - 15 $ - 994 - 99,43%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %17 790 - 84,24%
Average Income per Game2 596 907 $
Year to Date Revenue98 682 466 $
Farm
Home Games Left6
Average Attendance - %2 978 - 99,25%
Average Income per Game122 274 $
Year to Date Revenue4 279 578 $

Expense

Pro Players Total Salaries75 785 816 $
Farm Players Total Salaries1 155 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses75 296 970 $
Farm Year To Date Expenses2 352 462 $
Pro Salary Cap To Date73 480 482 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue7 790 721 $
Farm Estimated Season Revenue733 642 $
Pro Remaining Season Days10
Pro Expenses Per Days713 631 $
Pro Estimated Expenses7 136 310 $
Farm Remaining Season Days22
Farm Expenses Per Days17 810 $
Farm Estimated Expenses391 820 $
Estimated Season Expenses7 528 130 $
Season Salary Cap75 785 816 $
Estimate Under Maximum Salary Cap of 83 000 000 $7 214 184 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 17 785 816 $
Current Bank Account331 716 150 $
Projected Bank Account332 712 383 $

Pro Players Salaries

Jacob Trouba 8 000 000 $ (2)
-Salary Remaining : 733 945 $
Aaron Ekblad 7 500 000 $ (4)
-Salary Remaining : 688 073 $
Clayton Keller 7 150 000 $ (1)
-Salary Remaining : 655 963 $
Sam Reinhart 6 500 000 $ (2)
-Salary Remaining : 596 330 $
Pierre-Luc Dubois 6 000 000 $ (2)
-Salary Remaining : 550 459 $
Aleksander Barkov (Out of Payroll) 5 900 000 $ (4)
-Salary Remaining : 541 284 $
Neal Pionk 5 875 000 $ (4)
-Salary Remaining : 538 991 $
Damon Severson 4 166 666 $ (1)
-Salary Remaining : 382 263 $
Jake McCabe 4 000 000 $ (2)
-Salary Remaining : 366 972 $
Jack Roslovic 4 000 000 $ (1)
-Salary Remaining : 366 972 $
J.T. Compher 3 500 000 $ (5)
-Salary Remaining : 321 101 $
Dylan Strome 3 500 000 $ (6)
-Salary Remaining : 321 101 $
Valeri Nichushkin 2 500 000 $ (3)
-Salary Remaining : 229 358 $
Alex Iafallo 2 425 000 $ (1)
-Salary Remaining : 222 477 $
Nicolas Hague 2 294 150 $ (2)
-Salary Remaining : 210 472 $
Mattias Janmark 2 000 000 $ (2)
-Salary Remaining : 183 486 $
Jack Campbell 1 650 000 $ (3)
-Salary Remaining : 151 376 $
Derek Stepan 1 350 000 $ (1)
-Salary Remaining : 123 853 $
Christian Fischer 1 000 000 $ (1)
-Salary Remaining : 91 743 $
Brett Leason 925 000 $ (3)
-Salary Remaining : 84 862 $
Dan Vladar 750 000 $ (1)
-Salary Remaining : 68 807 $
Samuel Montembeault (Out of Payroll) 750 000 $ (3)
-Salary Remaining : 68 807 $
Allen York 700 000 $ (1)
-Salary Remaining : 64 220 $
Total Pro Players23
Salary Commitment
Year 50 : 82 435 816 $
Year 51 : 60 894 150 $
Year 52 : 32 100 000 $
Year 53 : 26 275 000 $
Salary Average Commitment
Year 50 : 58 910 816 $
Year 51 : 44 019 150 $
Year 52 : 20 725 000 $
Year 53 : 14 900 000 $
Salary Cap with 1 Way Contract
Year 50 : 82 435 816 $
Year 51 : 60 894 150 $
Year 52 : 32 100 000 $
Year 53 : 26 275 000 $

Farm Players Salaries

Robin Lehner (Out of Payroll) 500 000 $ (3)
Salary Remaining : 90 909 $
Lucas Condotta 250 000 $ (1)
Salary Remaining : 45 455 $
German Rubtsov 250 000 $ (2)
Salary Remaining : 45 455 $
Joey Daccord (Out of Payroll) 125 000 $ (5)
Salary Remaining : 22 727 $
Ashton Sautner 75 000 $ (5)
Salary Remaining : 13 636 $
Andrew Crescenzi 75 000 $ (1)
Salary Remaining : 13 636 $
Brennan Menell 75 000 $ (3)
Salary Remaining : 13 636 $
Alexander Khokhlachev 75 000 $ (1)
Salary Remaining : 13 636 $
Adam Johnson 75 000 $ (1)
Salary Remaining : 13 636 $
Josh Currie 70 000 $ (1)
Salary Remaining : 12 727 $
Martin Hanzal 70 000 $ (1)
Salary Remaining : 12 727 $
Thomas Hickey 70 000 $ (1)
Salary Remaining : 12 727 $
Alexey Marchenko 70 000 $ (1)
Salary Remaining : 12 727 $
Total Farm Players13
Salary Commitment
Year 50 : 1 780 000 $
Year 51 : 1 025 000 $
Year 52 : 775 000 $
Year 53 : 200 000 $
Salary Average Commitment
Year 50 : 1 755 000 $
Year 51 : 1 000 000 $
Year 52 : 750 000 $
Year 53 : 200 000 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - 98 $ - 5 966 - 99,43%
Level 2: 5000 - 75 $ - 4 931 - 98,61%
Level 3: 2000 - 33 $ - 2 000 - 100,00%
Level 4: 5758 - 22 $ - 5 246 - 91,11%
Luxury : 1000 - 300 $ - 816 - 81,62%
Total Capacity :19758
Farm
Farm Level 1: 2000 - 35 $ - 1 979 - 98,94%
Farm Level 2: 1000 - 15 $ - 996 - 99,63%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %18 959 - 95,96%
Average Income per Game2 002 065 $
Year to Date Revenue78 080 548 $
Farm
Home Games Left6
Average Attendance - %2 975 - 99,17%
Average Income per Game122 090 $
Year to Date Revenue4 273 141 $

Expense

Pro Players Total Salaries82 996 984 $
Farm Players Total Salaries1 937 500 $
Coaches Total Salaries5 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses77 738 157 $
Farm Year To Date Expenses2 268 394 $
Pro Salary Cap To Date73 196 867 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue4 004 131 $
Farm Estimated Season Revenue732 538 $
Pro Remaining Season Days10
Pro Expenses Per Days807 312 $
Pro Estimated Expenses8 073 120 $
Farm Remaining Season Days22
Farm Expenses Per Days21 798 $
Farm Estimated Expenses479 556 $
Estimated Season Expenses8 552 676 $
Season Salary Cap82 996 984 $
Estimate Under Maximum Salary Cap of 83 000 000 $3 016 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 24 996 984 $
Current Bank Account13 198 720 $
Projected Bank Account9 382 713 $

Pro Players Salaries

Bo Horvat 8 500 000 $ (2)
-Salary Remaining : 779 817 $
Brady Tkachuk 8 330 674 $ (1)
-Salary Remaining : 764 282 $
Anders Lee 7 000 000 $ (3)
-Salary Remaining : 642 202 $
Brock Boeser 6 650 000 $ (5)
-Salary Remaining : 610 092 $
William Karlsson 5 900 000 $ (4)
-Salary Remaining : 541 284 $
Joel Eriksson Ek 5 250 000 $ (6)
-Salary Remaining : 481 651 $
Shea Theodore 5 200 000 $ (3)
-Salary Remaining : 477 064 $
Morgan Rielly 5 000 000 $ (1)
-Salary Remaining : 458 716 $
Ryan Strome 5 000 000 $ (4)
-Salary Remaining : 458 716 $
Joel Edmundson 3 500 000 $ (3)
-Salary Remaining : 321 101 $
Kirby Dach 3 362 500 $ (3)
-Salary Remaining : 308 486 $
Colton Sissons 2 857 143 $ (4)
-Salary Remaining : 262 123 $
Vladislav Gavrikov 2 800 000 $ (5)
-Salary Remaining : 256 881 $
Justin Holl 2 000 000 $ (4)
-Salary Remaining : 183 486 $
Adrian Kempe 2 000 000 $ (2)
-Salary Remaining : 183 486 $
Jake Evans 1 700 000 $ (4)
-Salary Remaining : 155 963 $
Evan Bouchard 1 596 667 $ (3)
-Salary Remaining : 146 483 $
Garnet Hathaway 1 500 000 $ (1)
-Salary Remaining : 137 615 $
Filip Gustavsson (Out of Payroll) 910 833 $ (1)
-Salary Remaining : 83 563 $
Nick Ritchie 900 000 $ (3)
-Salary Remaining : 82 569 $
Brian Elliott 900 000 $ (1)
-Salary Remaining : 82 569 $
Michael Hutchinson 800 000 $ (3)
-Salary Remaining : 73 394 $
Braden Holtby 750 000 $ (2)
-Salary Remaining : 68 807 $
Mark Pysyk 750 000 $ (2)
-Salary Remaining : 68 807 $
Danick Martel 750 000 $ (2)
-Salary Remaining : 68 807 $
Total Pro Players25
Salary Commitment
Year 50 : 83 907 817 $
Year 51 : 67 266 310 $
Year 52 : 54 516 310 $
Year 53 : 32 157 143 $
Salary Average Commitment
Year 50 : 61 150 674 $
Year 51 : 44 509 167 $
Year 52 : 39 759 167 $
Year 53 : 17 400 000 $
Salary Cap with 1 Way Contract
Year 50 : 83 907 817 $
Year 51 : 67 266 310 $
Year 52 : 54 516 310 $
Year 53 : 32 157 143 $

Farm Players Salaries

Marco Scandella 327 500 $ (3)
Salary Remaining : 59 545 $
Jeremy Davies 132 500 $ (1)
Salary Remaining : 24 091 $
Jon Merrill 92 500 $ (1)
Salary Remaining : 16 818 $
Andrew Agozzino 90 000 $ (4)
Salary Remaining : 16 364 $
Dylan Gambrell 90 000 $ (2)
Salary Remaining : 16 364 $
Rudolfs Balcers 85 000 $ (5)
Salary Remaining : 15 455 $
Alex Galchenyuk 85 000 $ (5)
Salary Remaining : 15 455 $
Slater Koekkoek 75 000 $ (2)
Salary Remaining : 13 636 $
Dominic Turgeon 75 000 $ (3)
Salary Remaining : 13 636 $
James Neal 75 000 $ (1)
Salary Remaining : 13 636 $
Joseph Cramarossa 75 000 $ (4)
Salary Remaining : 13 636 $
Zack Kassian 75 000 $ (1)
Salary Remaining : 13 636 $
Ethan Prow 75 000 $ (3)
Salary Remaining : 13 636 $
Blake Comeau 75 000 $ (2)
Salary Remaining : 13 636 $
Joel Kellman 75 000 $ (3)
Salary Remaining : 13 636 $
Yegor Korshkov 75 000 $ (1)
Salary Remaining : 13 636 $
Jakub Voracek 75 000 $ (2)
Salary Remaining : 13 636 $
Hunter Miska 75 000 $ (1)
Salary Remaining : 13 636 $
Justin Abdelkader 70 000 $ (1)
Salary Remaining : 12 727 $
Brad Hunt 70 000 $ (3)
Salary Remaining : 12 727 $
Nate Prosser 70 000 $ (1)
Salary Remaining : 12 727 $
Total Farm Players21
Salary Commitment
Year 50 : 1 937 500 $
Year 51 : 1 272 500 $
Year 52 : 957 500 $
Year 53 : 335 000 $
Salary Average Commitment
Year 50 : 1 912 500 $
Year 51 : 1 247 500 $
Year 52 : 932 500 $
Year 53 : 335 000 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - 110 $ - 5 903 - 98,38%
Level 2: 5000 - 75 $ - 4 934 - 98,67%
Level 3: 2000 - 60 $ - 1 991 - 99,54%
Level 4: 4800 - 40 $ - 4 656 - 97,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18800
Farm
Farm Level 1: 2000 - 35 $ - 1 976 - 98,81%
Farm Level 2: 1000 - 15 $ - 993 - 99,29%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %18 483 - 98,31%
Average Income per Game2 211 262 $
Year to Date Revenue86 239 213 $
Farm
Home Games Left6
Average Attendance - %2 969 - 98,97%
Average Income per Game121 884 $
Year to Date Revenue4 265 949 $

Expense

Pro Players Total Salaries58 045 833 $
Farm Players Total Salaries871 250 $
Coaches Total Salaries3 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses56 589 636 $
Farm Year To Date Expenses1 372 819 $
Pro Salary Cap To Date53 864 859 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue4 422 524 $
Farm Estimated Season Revenue731 306 $
Pro Remaining Season Days10
Pro Expenses Per Days560 054 $
Pro Estimated Expenses5 600 540 $
Farm Remaining Season Days22
Farm Expenses Per Days13 399 $
Farm Estimated Expenses294 778 $
Estimated Season Expenses5 895 318 $
Season Salary Cap58 045 833 $
Estimate Under Maximum Salary Cap of 83 000 000 $24 954 167 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 45 833 $
Current Bank Account249 171 735 $
Projected Bank Account248 430 247 $

Pro Players Salaries

Adam Payerl 13 000 000 $ (1)
-Salary Remaining : 1 192 661 $
Akim Aliu 13 000 000 $ (1)
-Salary Remaining : 1 192 661 $
Juraj Slafkovsky 4 450 000 $ (5)
-Salary Remaining : 408 257 $
Jean-Francois Berube 3 000 000 $ (1)
-Salary Remaining : 275 229 $
Charles Hudon 2 000 000 $ (2)
-Salary Remaining : 183 486 $
Kent Johnson 1 850 000 $ (3)
-Salary Remaining : 169 725 $
Matty Beniers 1 850 000 $ (3)
-Salary Remaining : 169 725 $
Jamie Drysdale (Out of Payroll) 1 775 000 $ (1)
-Salary Remaining : 162 844 $
Vitali Kravtsov 1 775 000 $ (1)
-Salary Remaining : 162 844 $
Aleksi Heponiemi 1 775 000 $ (1)
-Salary Remaining : 162 844 $
Alexander Nylander 1 713 333 $ (2)
-Salary Remaining : 157 187 $
Jack Rathbone (Out of Payroll) 1 491 667 $ (1)
-Salary Remaining : 136 850 $
Seth Jarvis 1 394 167 $ (3)
-Salary Remaining : 127 905 $
Jack McBain 1 350 000 $ (3)
-Salary Remaining : 123 853 $
Kole Lind 1 125 000 $ (1)
-Salary Remaining : 103 211 $
Zach Bogosian 1 000 000 $ (1)
-Salary Remaining : 91 743 $
Hugo Alnefelt 925 000 $ (3)
-Salary Remaining : 84 862 $
Pat Maroon 900 000 $ (1)
-Salary Remaining : 82 569 $
Simon Holmstrom 863 333 $ (5)
-Salary Remaining : 79 205 $
Rasmus Asplund 825 000 $ (2)
-Salary Remaining : 75 688 $
Colton White 762 500 $ (1)
-Salary Remaining : 69 954 $
Liam Foudy 762 500 $ (3)
-Salary Remaining : 69 954 $
Nicolas Meloche 750 000 $ (1)
-Salary Remaining : 68 807 $
Kale Clague 750 000 $ (3)
-Salary Remaining : 68 807 $
Jonas Johansson 750 000 $ (5)
-Salary Remaining : 68 807 $
William Lagesson 750 000 $ (5)
-Salary Remaining : 68 807 $
Byron Froese 725 000 $ (1)
-Salary Remaining : 66 514 $
Total Pro Players27
Salary Commitment
Year 50 : 61 312 500 $
Year 51 : 20 233 333 $
Year 52 : 15 695 000 $
Year 53 : 6 813 333 $
Salary Average Commitment
Year 50 : 61 050 000 $
Year 51 : 19 970 833 $
Year 52 : 15 432 500 $
Year 53 : 6 813 333 $
Salary Cap with 1 Way Contract
Year 50 : 61 312 500 $
Year 51 : 20 233 333 $
Year 52 : 15 695 000 $
Year 53 : 6 813 333 $

Farm Players Salaries

Aidan McDonough 92 500 $ (5)
Salary Remaining : 16 818 $
Adam Raska 90 000 $ (3)
Salary Remaining : 16 364 $
Lukas Rousek 83 000 $ (5)
Salary Remaining : 15 091 $
Leevi Merilainen 82 000 $ (5)
Salary Remaining : 14 909 $
Seth Griffith 76 250 $ (4)
Salary Remaining : 13 864 $
Mikhail Vorobyov 75 000 $ (4)
Salary Remaining : 13 636 $
Juho Lammikko 75 000 $ (4)
Salary Remaining : 13 636 $
Justin Bailey 75 000 $ (5)
Salary Remaining : 13 636 $
Sergey Tolchinsky 75 000 $ (3)
Salary Remaining : 13 636 $
Cory Conacher 75 000 $ (4)
Salary Remaining : 13 636 $
Ken Appleby 72 500 $ (3)
Salary Remaining : 13 182 $
Total Farm Players11
Salary Commitment
Year 50 : 871 250 $
Year 51 : 871 250 $
Year 52 : 871 250 $
Year 53 : 633 750 $
Salary Average Commitment
Year 50 : 821 250 $
Year 51 : 821 250 $
Year 52 : 821 250 $
Year 53 : 583 750 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 125 $ - 5 845 - 97,42%
Level 2: 5000 - 80 $ - 4 898 - 97,96%
Level 3: 2000 - 60 $ - 1 981 - 99,04%
Level 4: 3099 - 40 $ - 3 099 - 100,00%
Luxury : 1000 - 275 $ - 903 - 90,34%
Total Capacity :17099
Farm
Farm Level 1: 2000 - 35 $ - 1 973 - 98,64%
Farm Level 2: 1000 - 15 $ - 994 - 99,40%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %16 726 - 97,82%
Average Income per Game2 339 874 $
Year to Date Revenue88 915 197 $
Farm
Home Games Left6
Average Attendance - %2 967 - 98,90%
Average Income per Game121 742 $
Year to Date Revenue4 260 970 $

Expense

Pro Players Total Salaries75 517 333 $
Farm Players Total Salaries2 884 583 $
Coaches Total Salaries11 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses77 377 313 $
Farm Year To Date Expenses3 296 805 $
Pro Salary Cap To Date68 294 739 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue7 019 621 $
Farm Estimated Season Revenue730 452 $
Pro Remaining Season Days10
Pro Expenses Per Days784 563 $
Pro Estimated Expenses7 845 630 $
Farm Remaining Season Days22
Farm Expenses Per Days32 104 $
Farm Estimated Expenses706 288 $
Estimated Season Expenses8 551 918 $
Season Salary Cap75 517 333 $
Estimate Under Maximum Salary Cap of 83 000 000 $7 482 667 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 17 517 333 $
Current Bank Account72 984 017 $
Projected Bank Account72 182 172 $

Pro Players Salaries

Roman Josi 9 059 000 $ (2)
-Salary Remaining : 831 101 $
Patrik Laine 8 700 000 $ (5)
-Salary Remaining : 798 165 $
Nick Suzuki 7 875 000 $ (5)
-Salary Remaining : 722 477 $
Timo Meier 6 000 000 $ (4)
-Salary Remaining : 550 459 $
Jonathan Huberdeau 5 900 000 $ (3)
-Salary Remaining : 541 284 $
Mika Zibanejad 5 350 000 $ (1)
-Salary Remaining : 490 826 $
Nikita Zaitsev 4 500 000 $ (2)
-Salary Remaining : 412 844 $
Shayne Gostisbehere 4 500 000 $ (6)
-Salary Remaining : 412 844 $
Marc-Andre Fleury 3 500 000 $ (4)
-Salary Remaining : 321 101 $
Travis Sanheim 3 250 000 $ (1)
-Salary Remaining : 298 165 $
Ryan Lindgren 3 000 000 $ (3)
-Salary Remaining : 275 229 $
Frank Vatrano 2 533 333 $ (2)
-Salary Remaining : 232 416 $
Jarred Tinordi 2 000 000 $ (4)
-Salary Remaining : 183 486 $
Ryan Lomberg 2 000 000 $ (2)
-Salary Remaining : 183 486 $
Jordan Martinook 1 800 000 $ (5)
-Salary Remaining : 165 138 $
Anders Bjork 1 600 000 $ (1)
-Salary Remaining : 146 789 $
Casey DeSmith (Out of Payroll) 1 250 000 $ (1)
-Salary Remaining : 114 679 $
Cayden Primeau 890 000 $ (3)
-Salary Remaining : 81 651 $
Radim Simek 850 000 $ (2)
-Salary Remaining : 77 982 $
Kevin Stenlund 750 000 $ (4)
-Salary Remaining : 68 807 $
Conor Sheary 735 000 $ (2)
-Salary Remaining : 67 431 $
Colin Blackwell 725 000 $ (2)
-Salary Remaining : 66 514 $
Total Pro Players22
Salary Commitment
Year 50 : 76 767 333 $
Year 51 : 65 317 333 $
Year 52 : 44 915 000 $
Year 53 : 35 125 000 $
Salary Average Commitment
Year 50 : 71 217 333 $
Year 51 : 59 767 333 $
Year 52 : 39 365 000 $
Year 53 : 29 575 000 $
Salary Cap with 1 Way Contract
Year 50 : 76 767 333 $
Year 51 : 65 317 333 $
Year 52 : 44 915 000 $
Year 53 : 35 125 000 $

Farm Players Salaries

Gabriel Landeskog 700 000 $ (4)
Salary Remaining : 127 273 $
Tyler Johnson 500 000 $ (3)
Salary Remaining : 90 909 $
Mike Reilly 300 000 $ (1)
Salary Remaining : 54 545 $
Ben Harpur 200 000 $ (2)
Salary Remaining : 36 364 $
Alex Goligoski 200 000 $ (2)
Salary Remaining : 36 364 $
Christian Wolanin 200 000 $ (3)
Salary Remaining : 36 364 $
Matthew Berlin 100 000 $ (1)
Salary Remaining : 18 182 $
Brendan Gaunce 85 000 $ (1)
Salary Remaining : 15 455 $
Jacob MacDonald 76 250 $ (1)
Salary Remaining : 13 864 $
Jett Alexander 75 000 $ (2)
Salary Remaining : 13 636 $
Joona Koppanen 75 000 $ (5)
Salary Remaining : 13 636 $
Nic Petan 75 000 $ (1)
Salary Remaining : 13 636 $
Jacob Moverare 75 000 $ (3)
Salary Remaining : 13 636 $
Evgeny Svechnikov 75 000 $ (1)
Salary Remaining : 13 636 $
Cale Fleury 75 000 $ (3)
Salary Remaining : 13 636 $
Drake Rymsha 73 333 $ (1)
Salary Remaining : 13 333 $
Total Farm Players16
Salary Commitment
Year 50 : 2 884 583 $
Year 51 : 2 100 000 $
Year 52 : 1 625 000 $
Year 53 : 775 000 $
Salary Average Commitment
Year 50 : 2 834 583 $
Year 51 : 2 050 000 $
Year 52 : 1 600 000 $
Year 53 : 775 000 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - 150 $ - 4 421 - 73,68%
Level 2: 5000 - 90 $ - 4 866 - 97,33%
Level 3: 2000 - 70 $ - 1 976 - 98,78%
Level 4: 5250 - 50 $ - 4 639 - 88,36%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :19250
Farm
Farm Level 1: 2000 - 35 $ - 1 973 - 98,63%
Farm Level 2: 1000 - 15 $ - 996 - 99,63%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %16 902 - 87,80%
Average Income per Game2 495 914 $
Year to Date Revenue94 844 748 $
Farm
Home Games Left6
Average Attendance - %2 969 - 98,96%
Average Income per Game121 775 $
Year to Date Revenue4 262 127 $

Expense

Pro Players Total Salaries58 872 500 $
Farm Players Total Salaries2 597 165 $
Coaches Total Salaries9 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses60 533 598 $
Farm Year To Date Expenses5 985 392 $
Pro Salary Cap To Date56 900 587 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue7 487 743 $
Farm Estimated Season Revenue730 650 $
Pro Remaining Season Days10
Pro Expenses Per Days576 812 $
Pro Estimated Expenses5 768 120 $
Farm Remaining Season Days22
Farm Expenses Per Days62 786 $
Farm Estimated Expenses1 381 292 $
Estimated Season Expenses7 149 412 $
Season Salary Cap58 872 500 $
Estimate Under Maximum Salary Cap of 83 000 000 $24 127 500 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 872 500 $
Current Bank Account285 763 043 $
Projected Bank Account286 832 024 $

Pro Players Salaries

Max Domi 8 000 000 $ (5)
-Salary Remaining : 733 945 $
Jaden Schwartz 5 500 000 $ (3)
-Salary Remaining : 504 587 $
Kyle Palmieri 5 000 000 $ (3)
-Salary Remaining : 458 716 $
Joel Farabee 5 000 000 $ (5)
-Salary Remaining : 458 716 $
Tyler Bertuzzi 4 750 000 $ (5)
-Salary Remaining : 435 780 $
Christian Dvorak 4 450 000 $ (1)
-Salary Remaining : 408 257 $
John Klingberg 4 250 000 $ (3)
-Salary Remaining : 389 908 $
Mario Ferraro 3 250 000 $ (2)
-Salary Remaining : 298 165 $
Dante Fabbro 2 400 000 $ (1)
-Salary Remaining : 220 183 $
Dillon Dube 2 300 000 $ (3)
-Salary Remaining : 211 009 $
Sammy Blais 1 525 000 $ (5)
-Salary Remaining : 139 908 $
Oliver Wahlstrom 1 431 667 $ (1)
-Salary Remaining : 131 346 $
Connor Mackey 1 350 000 $ (1)
-Salary Remaining : 123 853 $
Lukas Reichel 1 337 500 $ (3)
-Salary Remaining : 122 706 $
Shane Pinto 1 325 000 $ (1)
-Salary Remaining : 121 560 $
Fabian Zetterlund 925 000 $ (3)
-Salary Remaining : 84 862 $
Connor Dewar 925 000 $ (3)
-Salary Remaining : 84 862 $
Nick Perbix 925 000 $ (5)
-Salary Remaining : 84 862 $
Samuel Bolduc 925 000 $ (5)
-Salary Remaining : 84 862 $
Akira Schmid 925 000 $ (3)
-Salary Remaining : 84 862 $
Arber Xhekaj 828 333 $ (5)
-Salary Remaining : 75 994 $
Adin Hill 800 000 $ (1)
-Salary Remaining : 73 394 $
Josh Mahura 750 000 $ (3)
-Salary Remaining : 68 807 $
Total Pro Players23
Salary Commitment
Year 50 : 58 872 500 $
Year 51 : 47 115 833 $
Year 52 : 43 865 833 $
Year 53 : 21 953 333 $
Salary Average Commitment
Year 50 : 52 572 500 $
Year 51 : 40 815 833 $
Year 52 : 37 565 833 $
Year 53 : 21 953 333 $
Salary Cap with 1 Way Contract
Year 50 : 58 872 500 $
Year 51 : 47 115 833 $
Year 52 : 43 865 833 $
Year 53 : 21 953 333 $

Farm Players Salaries

Denis Gurianov 290 000 $ (5)
Salary Remaining : 52 727 $
Spencer Knight 249 167 $ (1)
Salary Remaining : 45 303 $
Ian Mitchell 177 500 $ (1)
Salary Remaining : 32 273 $
Sean Farrell 125 833 $ (5)
Salary Remaining : 22 879 $
Jacob Bernard-Docker 120 833 $ (1)
Salary Remaining : 21 970 $
Brock Faber 100 833 $ (5)
Salary Remaining : 18 333 $
Marian Studenic 92 500 $ (1)
Salary Remaining : 16 818 $
William Dufour 92 500 $ (5)
Salary Remaining : 16 818 $
Reilly Walsh 92 500 $ (3)
Salary Remaining : 16 818 $
Josiah Slavin 92 500 $ (3)
Salary Remaining : 16 818 $
Valtteri Puustinen 92 500 $ (3)
Salary Remaining : 16 818 $
Samuel Fagemo 91 083 $ (3)
Salary Remaining : 16 561 $
Cole Schwindt 91 083 $ (3)
Salary Remaining : 16 561 $
Lukas Dostal 91 083 $ (3)
Salary Remaining : 16 561 $
Nikita Okhotyuk 90 500 $ (3)
Salary Remaining : 16 455 $
Jean-Luc Foudy 89 417 $ (5)
Salary Remaining : 16 258 $
Connor McMichael 86 333 $ (1)
Salary Remaining : 15 697 $
Jiri Patera 80 000 $ (5)
Salary Remaining : 14 545 $
Egor Zamula 78 667 $ (1)
Salary Remaining : 14 303 $
Tim Gettinger 75 000 $ (1)
Salary Remaining : 13 636 $
Nick Swaney 75 000 $ (5)
Salary Remaining : 13 636 $
Shane Bowers 75 000 $ (5)
Salary Remaining : 13 636 $
Axel Jonsson-Fjallby 75 000 $ (3)
Salary Remaining : 13 636 $
Josef Korenar 72 333 $ (1)
Salary Remaining : 13 152 $
Total Farm Players24
Salary Commitment
Year 50 : 2 597 165 $
Year 51 : 1 644 832 $
Year 52 : 1 644 832 $
Year 53 : 928 583 $
Salary Average Commitment
Year 50 : 2 357 165 $
Year 51 : 1 404 832 $
Year 52 : 1 404 832 $
Year 53 : 688 583 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6700 - 135 $ - 4 938 - 73,70%
Level 2: 5650 - 100 $ - 4 118 - 72,89%
Level 3: 2550 - 75 $ - 1 658 - 65,02%
Level 4: 4387 - 65 $ - 3 301 - 75,25%
Luxury : 1300 - 275 $ - 883 - 67,89%
Total Capacity :20587
Farm
Farm Level 1: 2000 - 52 $ - 1 228 - 61,41%
Farm Level 2: 1000 - 33 $ - 461 - 46,11%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %14 899 - 72,37%
Average Income per Game2 407 220 $
Year to Date Revenue91 474 362 $
Farm
Home Games Left6
Average Attendance - %1 689 - 56,31%
Average Income per Game114 672 $
Year to Date Revenue4 013 520 $

Expense

Pro Players Total Salaries80 400 000 $
Farm Players Total Salaries1 718 300 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses75 065 814 $
Farm Year To Date Expenses2 776 899 $
Pro Salary Cap To Date71 886 924 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue7 221 660 $
Farm Estimated Season Revenue688 032 $
Pro Remaining Season Days10
Pro Expenses Per Days769 725 $
Pro Estimated Expenses7 697 250 $
Farm Remaining Season Days22
Farm Expenses Per Days26 598 $
Farm Estimated Expenses585 156 $
Estimated Season Expenses8 282 406 $
Season Salary Cap80 400 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $2 600 000 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 22 400 000 $
Current Bank Account397 622 611 $
Projected Bank Account397 249 897 $

Pro Players Salaries

Charlie McAvoy 9 500 000 $ (3)
-Salary Remaining : 871 560 $
Leon Draisaitl 8 500 000 $ (1)
-Salary Remaining : 779 817 $
Jason Robertson 7 750 000 $ (4)
-Salary Remaining : 711 009 $
Alex DeBrincat 6 400 000 $ (2)
-Salary Remaining : 587 156 $
Adam Henrique 5 825 000 $ (1)
-Salary Remaining : 534 404 $
Joe Pavelski 5 500 000 $ (6)
-Salary Remaining : 504 587 $
Mikael Backlund 5 350 000 $ (1)
-Salary Remaining : 490 826 $
Vincent Trocheck 4 750 000 $ (2)
-Salary Remaining : 435 780 $
Jonas Brodin 4 166 667 $ (1)
-Salary Remaining : 382 263 $
Connor Murphy 3 850 000 $ (3)
-Salary Remaining : 353 211 $
Boone Jenner 3 750 000 $ (5)
-Salary Remaining : 344 037 $
Andrew Cogliano 3 000 000 $ (5)
-Salary Remaining : 275 229 $
Brandon Carlo 2 850 000 $ (1)
-Salary Remaining : 261 468 $
Eetu Luostarinen 1 500 000 $ (1)
-Salary Remaining : 137 615 $
Ty Dellandrea 1 400 833 $ (1)
-Salary Remaining : 128 517 $
Dawson Mercer 1 294 167 $ (3)
-Salary Remaining : 118 731 $
Jake Walman 1 050 000 $ (5)
-Salary Remaining : 96 330 $
Ukko-Pekka Luukkonen 910 833 $ (1)
-Salary Remaining : 83 563 $
Kevin Bahl 902 500 $ (1)
-Salary Remaining : 82 798 $
Ville Husso 750 000 $ (1)
-Salary Remaining : 68 807 $
Gustav Forsling 700 000 $ (2)
-Salary Remaining : 64 220 $
Eric Robinson 700 000 $ (1)
-Salary Remaining : 64 220 $
Total Pro Players22
Salary Commitment
Year 50 : 80 400 000 $
Year 51 : 47 544 167 $
Year 52 : 35 694 167 $
Year 53 : 21 050 000 $
Salary Average Commitment
Year 50 : 69 500 000 $
Year 51 : 36 644 167 $
Year 52 : 30 694 167 $
Year 53 : 16 050 000 $
Salary Cap with 1 Way Contract
Year 50 : 80 400 000 $
Year 51 : 47 544 167 $
Year 52 : 35 694 167 $
Year 53 : 21 050 000 $

Farm Players Salaries

Teddy Blueger 220 000 $ (2)
Salary Remaining : 40 000 $
Eric Comrie 180 000 $ (3)
Salary Remaining : 32 727 $
Brendan Guhle 128 333 $ (2)
Salary Remaining : 23 333 $
Kieffer Bellows 120 000 $ (1)
Salary Remaining : 21 818 $
Arthur Kaliyev 103 583 $ (1)
Salary Remaining : 18 833 $
Alexei Melnichuk 92 500 $ (1)
Salary Remaining : 16 818 $
Jake Neighbours 89 417 $ (3)
Salary Remaining : 16 258 $
Elliot Desnoyers 85 467 $ (5)
Salary Remaining : 15 539 $
Urho Vaakanainen 85 000 $ (3)
Salary Remaining : 15 455 $
Pontus Holmberg 82 750 $ (5)
Salary Remaining : 15 045 $
Lucas Carlsson 80 000 $ (1)
Salary Remaining : 14 545 $
Frederik Gauthier 80 000 $ (1)
Salary Remaining : 14 545 $
Vincent Desharnais 76 250 $ (5)
Salary Remaining : 13 864 $
Dysin Mayo 75 000 $ (3)
Salary Remaining : 13 636 $
Kaden Fulcher 75 000 $ (2)
Salary Remaining : 13 636 $
Zach Fucale 75 000 $ (3)
Salary Remaining : 13 636 $
Ross Colton 70 000 $ (1)
Salary Remaining : 12 727 $
Total Farm Players17
Salary Commitment
Year 50 : 1 718 300 $
Year 51 : 1 172 217 $
Year 52 : 748 884 $
Year 53 : 244 467 $
Salary Average Commitment
Year 50 : 1 587 050 $
Year 51 : 1 110 967 $
Year 52 : 687 634 $
Year 53 : 218 217 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - 128 $ - 5 808 - 96,80%
Level 2: 5000 - 72 $ - 4 949 - 98,97%
Level 3: 2000 - 47 $ - 2 000 - 99,99%
Level 4: 3113 - 42 $ - 3 113 - 100,00%
Luxury : 1000 - 245 $ - 1 000 - 100,00%
Total Capacity :17113
Farm
Farm Level 1: 2000 - 35 $ - 1 983 - 99,15%
Farm Level 2: 1000 - 15 $ - 996 - 99,56%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %16 869 - 98,58%
Average Income per Game2 275 724 $
Year to Date Revenue88 753 250 $
Farm
Home Games Left6
Average Attendance - %2 978 - 99,28%
Average Income per Game122 287 $
Year to Date Revenue4 280 030 $

Expense

Pro Players Total Salaries78 525 000 $
Farm Players Total Salaries3 660 582 $
Coaches Total Salaries10 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses77 249 438 $
Farm Year To Date Expenses7 096 237 $
Pro Salary Cap To Date72 708 166 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue4 551 449 $
Farm Estimated Season Revenue733 719 $
Pro Remaining Season Days10
Pro Expenses Per Days766 284 $
Pro Estimated Expenses7 662 840 $
Farm Remaining Season Days22
Farm Expenses Per Days71 575 $
Farm Estimated Expenses1 574 650 $
Estimated Season Expenses9 237 490 $
Season Salary Cap78 525 000 $
Estimate Under Maximum Salary Cap of 83 000 000 $4 475 000 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 20 525 000 $
Current Bank Account241 732 895 $
Projected Bank Account237 780 573 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (2)
-Salary Remaining : 917 431 $
Cale Makar 9 000 000 $ (2)
-Salary Remaining : 825 688 $
Alex Pietrangelo 8 800 000 $ (5)
-Salary Remaining : 807 339 $
Ryan O'Reilly 7 500 000 $ (2)
-Salary Remaining : 688 073 $
Brayden Point 6 750 000 $ (4)
-Salary Remaining : 619 266 $
Zach Hyman 5 500 000 $ (3)
-Salary Remaining : 504 587 $
Blake Coleman 4 900 000 $ (3)
-Salary Remaining : 449 541 $
David Perron 4 000 000 $ (1)
-Salary Remaining : 366 972 $
Ben Chiarot 3 500 000 $ (1)
-Salary Remaining : 321 101 $
Nicolas Roy 3 000 000 $ (6)
-Salary Remaining : 275 229 $
Jason Dickinson 2 650 000 $ (3)
-Salary Remaining : 243 119 $
Erik Haula 2 375 000 $ (5)
-Salary Remaining : 217 890 $
Niko Mikkola 1 900 000 $ (5)
-Salary Remaining : 174 312 $
Jake Sanderson 1 850 000 $ (5)
-Salary Remaining : 169 725 $
Ilya Samsonov 1 800 000 $ (5)
-Salary Remaining : 165 138 $
Ryan Hartman 1 700 000 $ (6)
-Salary Remaining : 155 963 $
Thatcher Demko 1 050 000 $ (1)
-Salary Remaining : 96 330 $
Mark Giordano 800 000 $ (3)
-Salary Remaining : 73 394 $
Saku Maenalanen 750 000 $ (1)
-Salary Remaining : 68 807 $
Patrick Brown 700 000 $ (1)
-Salary Remaining : 64 220 $
Total Pro Players20
Salary Commitment
Year 50 : 78 525 000 $
Year 51 : 68 525 000 $
Year 52 : 42 025 000 $
Year 53 : 28 175 000 $
Salary Average Commitment
Year 50 : 64 450 000 $
Year 51 : 54 450 000 $
Year 52 : 36 450 000 $
Year 53 : 22 600 000 $
Salary Cap with 1 Way Contract
Year 50 : 78 525 000 $
Year 51 : 68 525 000 $
Year 52 : 42 025 000 $
Year 53 : 28 175 000 $

Farm Players Salaries

Jonathan Drouin 550 000 $ (1)
Salary Remaining : 100 000 $
Alexis Lafreniere 377 500 $ (1)
Salary Remaining : 68 636 $
Micheal Ferland 350 000 $ (1)
Salary Remaining : 63 636 $
Anthony Stolarz 293 000 $ (5)
Salary Remaining : 53 273 $
Trevor Lewis 183 000 $ (3)
Salary Remaining : 33 273 $
Mitchell Chaffee 177 500 $ (3)
Salary Remaining : 32 273 $
Jackson LaCombe 138 750 $ (5)
Salary Remaining : 25 227 $
Nathan Beaulieu 125 000 $ (2)
Salary Remaining : 22 727 $
Ben Meyers 103 165 $ (3)
Salary Remaining : 18 757 $
Daniil Miromanov 92 500 $ (3)
Salary Remaining : 16 818 $
Stanislav Svozil 90 250 $ (5)
Salary Remaining : 16 409 $
Jonny Brodzinski 90 000 $ (1)
Salary Remaining : 16 364 $
Erik Brannstrom 90 000 $ (4)
Salary Remaining : 16 364 $
Alexey Toropchenko 87 917 $ (3)
Salary Remaining : 15 985 $
Riley Sheahan 85 000 $ (2)
Salary Remaining : 15 455 $
Fredrik Karlstrom 79 500 $ (3)
Salary Remaining : 14 455 $
Joona Luoto 75 000 $ (1)
Salary Remaining : 13 636 $
Jonathan Davidsson 75 000 $ (5)
Salary Remaining : 13 636 $
Casey Fitzgerald 75 000 $ (3)
Salary Remaining : 13 636 $
Brogan Rafferty 75 000 $ (1)
Salary Remaining : 13 636 $
Nathan Walker 75 000 $ (6)
Salary Remaining : 13 636 $
Dylan Wells 75 000 $ (5)
Salary Remaining : 13 636 $
Felix Sandstrom 75 000 $ (3)
Salary Remaining : 13 636 $
Louie Belpedio 75 000 $ (1)
Salary Remaining : 13 636 $
Matthew Murray 75 000 $ (5)
Salary Remaining : 13 636 $
Zachary Sawchenko 72 500 $ (3)
Salary Remaining : 13 182 $
Total Farm Players26
Salary Commitment
Year 50 : 3 660 582 $
Year 51 : 2 068 082 $
Year 52 : 1 858 082 $
Year 53 : 912 000 $
Salary Average Commitment
Year 50 : 3 095 582 $
Year 51 : 2 003 082 $
Year 52 : 1 793 082 $
Year 53 : 847 000 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 128 $ - 5 772 - 96,20%
Level 2: 5000 - 92 $ - 4 839 - 96,77%
Level 3: 2000 - 69 $ - 1 972 - 98,58%
Level 4: 4200 - 57 $ - 4 010 - 95,48%
Luxury : 1000 - 262 $ - 1 000 - 99,98%
Total Capacity :18200
Farm
Farm Level 1: 2000 - 35 $ - 1 978 - 98,90%
Farm Level 2: 1000 - 15 $ - 995 - 99,52%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %17 592 - 96,66%
Average Income per Game2 628 199 $
Year to Date Revenue102 499 774 $
Farm
Home Games Left7
Average Attendance - %2 973 - 99,11%
Average Income per Game122 034 $
Year to Date Revenue4 149 145 $

Expense

Pro Players Total Salaries73 748 332 $
Farm Players Total Salaries3 969 859 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses74 766 676 $
Farm Year To Date Expenses4 680 736 $
Pro Salary Cap To Date70 225 360 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue5 256 399 $
Farm Estimated Season Revenue854 236 $
Pro Remaining Season Days10
Pro Expenses Per Days722 462 $
Pro Estimated Expenses7 224 620 $
Farm Remaining Season Days22
Farm Expenses Per Days49 338 $
Farm Estimated Expenses1 085 436 $
Estimated Season Expenses8 310 056 $
Season Salary Cap73 748 332 $
Estimate Under Maximum Salary Cap of 83 000 000 $9 251 668 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 15 748 332 $
Current Bank Account160 903 801 $
Projected Bank Account158 704 380 $

Pro Players Salaries

Matt Duchene 8 000 000 $ (2)
-Salary Remaining : 733 945 $
Kevin Fiala 7 875 000 $ (4)
-Salary Remaining : 722 477 $
Vladimir Tarasenko 7 500 000 $ (1)
-Salary Remaining : 688 073 $
Mats Zuccarello 6 000 000 $ (5)
-Salary Remaining : 550 459 $
Rasmus Dahlin 6 000 000 $ (2)
-Salary Remaining : 550 459 $
Erik Johnson 6 000 000 $ (5)
-Salary Remaining : 550 459 $
Darcy Kuemper 5 250 000 $ (5)
-Salary Remaining : 481 651 $
Nazem Kadri 4 500 000 $ (4)
-Salary Remaining : 412 844 $
Viktor Arvidsson 4 250 000 $ (5)
-Salary Remaining : 389 908 $
MacKenzie Weegar 3 250 000 $ (6)
-Salary Remaining : 298 165 $
Chad Ruhwedel 2 999 999 $ (1)
-Salary Remaining : 275 229 $
Filip Chytil 2 300 000 $ (3)
-Salary Remaining : 211 009 $
Pavel Francouz 2 000 000 $ (1)
-Salary Remaining : 183 486 $
Travis Boyd 1 750 000 $ (4)
-Salary Remaining : 160 550 $
Adam Pelech 1 600 000 $ (1)
-Salary Remaining : 146 789 $
Jonas Siegenthaler 1 125 000 $ (1)
-Salary Remaining : 103 211 $
Michael Bunting 950 000 $ (3)
-Salary Remaining : 87 156 $
Benoit-Olivier Groulx 910 833 $ (3)
-Salary Remaining : 83 563 $
Stefan Noesen 762 500 $ (6)
-Salary Remaining : 69 954 $
Daniel Sprong 725 000 $ (4)
-Salary Remaining : 66 514 $
Total Pro Players20
Salary Commitment
Year 50 : 73 748 332 $
Year 51 : 58 523 333 $
Year 52 : 44 523 333 $
Year 53 : 40 362 500 $
Salary Average Commitment
Year 50 : 65 235 832 $
Year 51 : 50 010 833 $
Year 52 : 36 010 833 $
Year 53 : 31 850 000 $
Salary Cap with 1 Way Contract
Year 50 : 73 748 332 $
Year 51 : 58 523 333 $
Year 52 : 44 523 333 $
Year 53 : 40 362 500 $

Farm Players Salaries

Max Pacioretty 700 000 $ (3)
Salary Remaining : 127 273 $
Kevin Labanc 472 500 $ (4)
Salary Remaining : 85 909 $
Billy Sweezey 300 000 $ (3)
Salary Remaining : 54 545 $
Wyatt Kalynuk 177 500 $ (1)
Salary Remaining : 32 273 $
Juuso Valimaki 155 000 $ (3)
Salary Remaining : 28 182 $
Brandon Biro 135 000 $ (3)
Salary Remaining : 24 545 $
Ronald Attard 135 000 $ (3)
Salary Remaining : 24 545 $
Wyatt Kaiser 120 833 $ (5)
Salary Remaining : 21 970 $
Jack Ahcan 113 750 $ (1)
Salary Remaining : 20 682 $
Pavol Regenda 92 500 $ (5)
Salary Remaining : 16 818 $
Jake Christiansen 92 500 $ (3)
Salary Remaining : 16 818 $
Jesse Ylonen 92 500 $ (1)
Salary Remaining : 16 818 $
Tanner Laczynski 92 500 $ (1)
Salary Remaining : 16 818 $
Cameron Hillis 91 000 $ (3)
Salary Remaining : 16 545 $
Linus Hogberg 90 000 $ (3)
Salary Remaining : 16 364 $
Isaac Ratcliffe 86 333 $ (3)
Salary Remaining : 15 697 $
Alexander Alexeyev 86 333 $ (3)
Salary Remaining : 15 697 $
Jakob Pelletier 86 333 $ (5)
Salary Remaining : 15 697 $
Viktor Lodin 83 000 $ (3)
Salary Remaining : 15 091 $
Sebastien Aho 82 500 $ (4)
Salary Remaining : 15 000 $
Arturs Silovs 79 611 $ (5)
Salary Remaining : 14 475 $
Hunter Drew 79 333 $ (3)
Salary Remaining : 14 424 $
Jet Greaves 75 833 $ (5)
Salary Remaining : 13 788 $
Hugh McGing 75 000 $ (5)
Salary Remaining : 13 636 $
Mac Hollowell 75 000 $ (5)
Salary Remaining : 13 636 $
Matthew Highmore 75 000 $ (5)
Salary Remaining : 13 636 $
Sami Niku 75 000 $ (2)
Salary Remaining : 13 636 $
Connor Bunnaman 75 000 $ (2)
Salary Remaining : 13 636 $
Alex Formenton 75 000 $ (4)
Salary Remaining : 13 636 $
Total Farm Players29
Salary Commitment
Year 50 : 3 969 859 $
Year 51 : 3 493 609 $
Year 52 : 3 343 609 $
Year 53 : 1 310 110 $
Salary Average Commitment
Year 50 : 3 944 859 $
Year 51 : 3 468 609 $
Year 52 : 3 318 609 $
Year 53 : 1 285 110 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 125 $ - 5 893 - 98,21%
Level 2: 5000 - 90 $ - 4 899 - 97,99%
Level 3: 2000 - 70 $ - 1 955 - 97,74%
Level 4: 5983 - 28 $ - 5 222 - 87,28%
Luxury : 1000 - 225 $ - 1 000 - 100,00%
Total Capacity :19983
Farm
Farm Level 1: 2000 - 35 $ - 1 976 - 98,82%
Farm Level 2: 1000 - 17 $ - 982 - 98,22%
Farm Total Capacity :3000

Income

Home Games Left3
Average Attendance - %18 969 - 94,93%
Average Income per Game2 444 103 $
Year to Date Revenue92 875 922 $
Farm
Home Games Left7
Average Attendance - %2 959 - 98,62%
Average Income per Game124 515 $
Year to Date Revenue4 233 512 $

Expense

Pro Players Total Salaries79 381 189 $
Farm Players Total Salaries2 791 925 $
Coaches Total Salaries8 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses80 182 811 $
Farm Year To Date Expenses3 108 060 $
Pro Salary Cap To Date73 825 019 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue7 332 310 $
Farm Estimated Season Revenue871 605 $
Pro Remaining Season Days10
Pro Expenses Per Days792 488 $
Pro Estimated Expenses7 924 880 $
Farm Remaining Season Days22
Farm Expenses Per Days31 338 $
Farm Estimated Expenses689 436 $
Estimated Season Expenses8 614 316 $
Season Salary Cap79 381 189 $
Estimate Under Maximum Salary Cap of 83 000 000 $3 618 811 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 21 381 189 $
Current Bank Account150 600 602 $
Projected Bank Account150 190 201 $

Pro Players Salaries

Artemi Panarin 11 642 860 $ (2)
-Salary Remaining : 1 068 152 $
Jamie Benn 9 500 000 $ (1)
-Salary Remaining : 871 560 $
Evgeni Malkin 9 500 000 $ (1)
-Salary Remaining : 871 560 $
Victor Hedman 7 875 000 $ (4)
-Salary Remaining : 722 477 $
Mattias Ekholm 6 250 000 $ (6)
-Salary Remaining : 573 394 $
Mark Scheifele 6 125 000 $ (4)
-Salary Remaining : 561 927 $
Martin Jones 5 750 000 $ (5)
-Salary Remaining : 527 523 $
Tom Wilson 5 166 666 $ (2)
-Salary Remaining : 474 006 $
Alex Tuch 4 750 000 $ (2)
-Salary Remaining : 435 780 $
David Krejci 2 999 999 $ (2)
-Salary Remaining : 275 229 $
Joonas Korpisalo (Out of Payroll) 2 800 000 $ (3)
-Salary Remaining : 256 881 $
David Kampf 1 500 000 $ (2)
-Salary Remaining : 137 615 $
Scott Mayfield 1 450 000 $ (3)
-Salary Remaining : 133 028 $
Frederick Gaudreau 1 200 000 $ (5)
-Salary Remaining : 110 092 $
J.J. Moser 925 000 $ (3)
-Salary Remaining : 84 862 $
Simon Benoit 925 000 $ (1)
-Salary Remaining : 84 862 $
Mark Kastelic 821 667 $ (3)
-Salary Remaining : 75 382 $
Louis Domingue 750 000 $ (1)
-Salary Remaining : 68 807 $
Brandon Duhaime 750 000 $ (3)
-Salary Remaining : 68 807 $
Sam Carrick 750 000 $ (3)
-Salary Remaining : 68 807 $
Jani Hakanpaa 750 000 $ (1)
-Salary Remaining : 68 807 $
Total Pro Players21
Salary Commitment
Year 50 : 82 181 189 $
Year 51 : 60 756 189 $
Year 52 : 34 696 667 $
Year 53 : 27 200 000 $
Salary Average Commitment
Year 50 : 71 181 189 $
Year 51 : 49 756 189 $
Year 52 : 23 696 667 $
Year 53 : 16 200 000 $
Salary Cap with 1 Way Contract
Year 50 : 82 181 189 $
Year 51 : 60 756 189 $
Year 52 : 34 696 667 $
Year 53 : 27 200 000 $

Farm Players Salaries

Nolan Patrick 300 000 $ (3)
Salary Remaining : 54 545 $
Milan Lucic 278 500 $ (4)
Salary Remaining : 50 636 $
Jake Bean 233 333 $ (2)
Salary Remaining : 42 424 $
Collin Delia 167 500 $ (1)
Salary Remaining : 30 455 $
Derek Ryan 125 000 $ (2)
Salary Remaining : 22 727 $
Tyler Motte 122 500 $ (2)
Salary Remaining : 22 273 $
Bokondji Imama 99 500 $ (1)
Salary Remaining : 18 091 $
Derick Brassard 99 500 $ (2)
Salary Remaining : 18 091 $
Radim Zohorna 92 500 $ (1)
Salary Remaining : 16 818 $
Reese Johnson 92 500 $ (1)
Salary Remaining : 16 818 $
Tyler Angle 92 500 $ (5)
Salary Remaining : 16 818 $
Logan Stanley 90 000 $ (1)
Salary Remaining : 16 364 $
Kevin Mandolese 86 167 $ (5)
Salary Remaining : 15 667 $
Egor Sokolov 85 000 $ (3)
Salary Remaining : 15 455 $
Sam Gagner 85 000 $ (2)
Salary Remaining : 15 455 $
Dustin Byfuglien 80 000 $ (1)
Salary Remaining : 14 545 $
Austin Strand 77 175 $ (1)
Salary Remaining : 14 032 $
Kristian Reichel 75 250 $ (3)
Salary Remaining : 13 682 $
Guillaume Brisebois 75 000 $ (3)
Salary Remaining : 13 636 $
Fredrik Olofsson 75 000 $ (6)
Salary Remaining : 13 636 $
Joe Snively 75 000 $ (3)
Salary Remaining : 13 636 $
Cam Dineen 75 000 $ (3)
Salary Remaining : 13 636 $
Derrick Pouliot 70 000 $ (4)
Salary Remaining : 12 727 $
Chris Wideman 70 000 $ (1)
Salary Remaining : 12 727 $
John Hayden 70 000 $ (4)
Salary Remaining : 12 727 $
Total Farm Players25
Salary Commitment
Year 50 : 2 791 925 $
Year 51 : 2 022 750 $
Year 52 : 1 357 417 $
Year 53 : 672 167 $
Salary Average Commitment
Year 50 : 2 741 925 $
Year 51 : 1 972 750 $
Year 52 : 1 307 417 $
Year 53 : 647 167 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 7000 - 110 $ - 6 132 - 87,60%
Level 2: 6000 - 75 $ - 5 212 - 86,87%
Level 3: 3000 - 60 $ - 2 087 - 69,58%
Level 4: 5000 - 40 $ - 4 839 - 96,78%
Luxury : 2000 - 200 $ - 1 164 - 58,21%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 977 - 98,86%
Farm Level 2: 1000 - 20 $ - 765 - 76,53%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %19 435 - 84,50%
Average Income per Game2 344 765 $
Year to Date Revenue91 445 851 $
Farm
Home Games Left6
Average Attendance - %2 743 - 91,42%
Average Income per Game122 536 $
Year to Date Revenue4 288 774 $

Expense

Pro Players Total Salaries77 704 584 $
Farm Players Total Salaries2 132 083 $
Coaches Total Salaries9 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses74 254 358 $
Farm Year To Date Expenses2 622 301 $
Pro Salary Cap To Date66 988 284 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue4 689 531 $
Farm Estimated Season Revenue735 218 $
Pro Remaining Season Days10
Pro Expenses Per Days786 281 $
Pro Estimated Expenses7 862 810 $
Farm Remaining Season Days22
Farm Expenses Per Days25 885 $
Farm Estimated Expenses569 470 $
Estimated Season Expenses8 432 280 $
Season Salary Cap77 704 584 $
Estimate Under Maximum Salary Cap of 83 000 000 $5 295 416 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 19 704 584 $
Current Bank Account230 876 173 $
Projected Bank Account227 868 642 $

Pro Players Salaries

Oscar Dansk 12 000 000 $ (1)
-Salary Remaining : 1 100 917 $
Nikita Tryamkin 12 000 000 $ (1)
-Salary Remaining : 1 100 917 $
Marek Mazanec 12 000 000 $ (1)
-Salary Remaining : 1 100 917 $
Tomas Tatar 7 000 000 $ (2)
-Salary Remaining : 642 202 $
Mike Hoffman 6 300 000 $ (1)
-Salary Remaining : 577 982 $
Ondrej Palat 6 000 000 $ (6)
-Salary Remaining : 550 459 $
Valentin Zykov 5 000 000 $ (1)
-Salary Remaining : 458 716 $
Aaron Dell 2 000 000 $ (1)
-Salary Remaining : 183 486 $
Victor Soderstrom 1 554 167 $ (1)
-Salary Remaining : 142 584 $
Joe Veleno 1 212 917 $ (1)
-Salary Remaining : 111 277 $
Jake Leschyshyn 927 500 $ (3)
-Salary Remaining : 85 092 $
Jonatan Berggren 925 000 $ (5)
-Salary Remaining : 84 862 $
John-Jason Peterka 925 000 $ (3)
-Salary Remaining : 84 862 $
Elmer Soderblom 925 000 $ (5)
-Salary Remaining : 84 862 $
Pavel Dorofeyev (Out of Payroll) 925 000 $ (3)
-Salary Remaining : 84 862 $
Vladislav Kolyachonok 905 000 $ (3)
-Salary Remaining : 83 028 $
Aatu Raty 902 500 $ (5)
-Salary Remaining : 82 798 $
Nikita Alexandrov 880 000 $ (5)
-Salary Remaining : 80 734 $
Jakub Lauko 871 667 $ (5)
-Salary Remaining : 79 969 $
Gustav Lindstrom 850 000 $ (4)
-Salary Remaining : 77 982 $
Dennis Cholowski 762 500 $ (5)
-Salary Remaining : 69 954 $
Dennis Gilbert 762 500 $ (5)
-Salary Remaining : 69 954 $
Boris Katchouk 758 333 $ (3)
-Salary Remaining : 69 572 $
Antti Suomela 750 000 $ (2)
-Salary Remaining : 68 807 $
Darren Raddysh 750 000 $ (2)
-Salary Remaining : 68 807 $
Keaton Middleton 742 500 $ (1)
-Salary Remaining : 68 119 $
Total Pro Players26
Salary Commitment
Year 50 : 78 629 584 $
Year 51 : 25 820 000 $
Year 52 : 17 320 000 $
Year 53 : 12 879 167 $
Salary Average Commitment
Year 50 : 72 867 084 $
Year 51 : 20 057 500 $
Year 52 : 11 557 500 $
Year 53 : 7 116 667 $
Salary Cap with 1 Way Contract
Year 50 : 78 629 584 $
Year 51 : 25 820 000 $
Year 52 : 17 320 000 $
Year 53 : 12 879 167 $

Farm Players Salaries

Marco Kasper 195 000 $ (5)
Salary Remaining : 35 455 $
Olli Juolevi 191 333 $ (1)
Salary Remaining : 34 788 $
Bobby Brink 113 750 $ (3)
Salary Remaining : 20 682 $
Oscar Klefbom 100 000 $ (3)
Salary Remaining : 18 182 $
Sasha Chmelevski 92 750 $ (1)
Salary Remaining : 16 864 $
Joey Keane 92 500 $ (1)
Salary Remaining : 16 818 $
Mikael Pyyhtia 92 500 $ (5)
Salary Remaining : 16 818 $
Michael Dipietro 91 083 $ (3)
Salary Remaining : 16 561 $
Artemi Kniazev 90 500 $ (3)
Salary Remaining : 16 455 $
Danil Gushchin 90 250 $ (5)
Salary Remaining : 16 409 $
William Cuylle 90 250 $ (5)
Salary Remaining : 16 409 $
Egor Afanasyev 89 667 $ (5)
Salary Remaining : 16 303 $
Vitaly Abramov 75 000 $ (3)
Salary Remaining : 13 636 $
Matthew Phillips 75 000 $ (1)
Salary Remaining : 13 636 $
Garrett Pilon 75 000 $ (1)
Salary Remaining : 13 636 $
Joachim Blichfeld 75 000 $ (1)
Salary Remaining : 13 636 $
Maxime Lajoie 75 000 $ (1)
Salary Remaining : 13 636 $
Calvin Thurkauf 75 000 $ (5)
Salary Remaining : 13 636 $
Martin Frk 72 500 $ (4)
Salary Remaining : 13 182 $
Marko Dano 70 000 $ (1)
Salary Remaining : 12 727 $
Tomas Jurco 70 000 $ (1)
Salary Remaining : 12 727 $
Kyle Criscuolo 70 000 $ (1)
Salary Remaining : 12 727 $
Petteri Lindbohm 70 000 $ (1)
Salary Remaining : 12 727 $
Total Farm Players23
Salary Commitment
Year 50 : 2 132 083 $
Year 51 : 1 175 500 $
Year 52 : 1 175 500 $
Year 53 : 705 167 $
Salary Average Commitment
Year 50 : 2 132 083 $
Year 51 : 1 175 500 $
Year 52 : 1 175 500 $
Year 53 : 705 167 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Centre
Level 1: 6000 - 91 $ - 5 965 - 99,41%
Level 2: 5000 - 60 $ - 4 997 - 99,94%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 5153 - 25 $ - 5 071 - 98,41%
Luxury : 1000 - 185 $ - 1 000 - 100,00%
Total Capacity :19153
Farm
Farm Level 1: 2000 - 35 $ - 1 981 - 99,03%
Farm Level 2: 1000 - 15 $ - 994 - 99,38%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %19 033 - 99,37%
Average Income per Game1 789 855 $
Year to Date Revenue69 804 351 $
Farm
Home Games Left6
Average Attendance - %2 974 - 99,14%
Average Income per Game122 126 $
Year to Date Revenue4 274 398 $

Expense

Pro Players Total Salaries82 437 500 $
Farm Players Total Salaries1 444 750 $
Coaches Total Salaries7 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses80 285 582 $
Farm Year To Date Expenses1 839 803 $
Pro Salary Cap To Date73 927 727 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue3 579 710 $
Farm Estimated Season Revenue732 754 $
Pro Remaining Season Days10
Pro Expenses Per Days820 528 $
Pro Estimated Expenses8 205 280 $
Farm Remaining Season Days22
Farm Expenses Per Days17 725 $
Farm Estimated Expenses389 950 $
Estimated Season Expenses8 595 230 $
Season Salary Cap82 437 500 $
Estimate Under Maximum Salary Cap of 83 000 000 $562 500 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 24 437 500 $
Current Bank Account46 340 100 $
Projected Bank Account42 057 334 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (1)
-Salary Remaining : 917 431 $
Seth Jones 9 500 000 $ (4)
-Salary Remaining : 871 560 $
Brad Marchand 6 125 000 $ (5)
-Salary Remaining : 561 927 $
Dylan Larkin 6 100 000 $ (5)
-Salary Remaining : 559 633 $
Ryan Nugent-Hopkins 5 125 000 $ (2)
-Salary Remaining : 470 183 $
Reilly Smith 5 000 000 $ (1)
-Salary Remaining : 458 716 $
Ryan Pulock 5 000 000 $ (3)
-Salary Remaining : 458 716 $
Jamie Oleksiak 4 600 000 $ (3)
-Salary Remaining : 422 018 $
Frederik Andersen 4 500 000 $ (3)
-Salary Remaining : 412 844 $
John Marino 4 400 000 $ (1)
-Salary Remaining : 403 670 $
Nikita Zadorov 3 750 000 $ (4)
-Salary Remaining : 344 037 $
Brandon Tanev 3 500 000 $ (6)
-Salary Remaining : 321 101 $
Vladislav Namestnikov 2 500 000 $ (5)
-Salary Remaining : 229 358 $
Oliver Bjorkstrand 2 500 000 $ (1)
-Salary Remaining : 229 358 $
Alexandar Georgiev 2 425 000 $ (1)
-Salary Remaining : 222 477 $
Artturi Lehkonen 2 300 000 $ (3)
-Salary Remaining : 211 009 $
Corey Perry 1 000 000 $ (4)
-Salary Remaining : 91 743 $
Noah Gregor 950 000 $ (1)
-Salary Remaining : 87 156 $
Calvin de Haan 850 000 $ (3)
-Salary Remaining : 77 982 $
Alexander Edler 800 000 $ (3)
-Salary Remaining : 73 394 $
Jalen Chatfield 762 500 $ (2)
-Salary Remaining : 69 954 $
Joey Anderson 750 000 $ (4)
-Salary Remaining : 68 807 $
Total Pro Players22
Salary Commitment
Year 50 : 82 437 500 $
Year 51 : 57 162 500 $
Year 52 : 51 275 000 $
Year 53 : 33 225 000 $
Salary Average Commitment
Year 50 : 73 287 500 $
Year 51 : 51 912 500 $
Year 52 : 46 025 000 $
Year 53 : 27 975 000 $
Salary Cap with 1 Way Contract
Year 50 : 82 437 500 $
Year 51 : 57 162 500 $
Year 52 : 51 275 000 $
Year 53 : 33 225 000 $

Farm Players Salaries

Miles Wood 275 000 $ (3)
Salary Remaining : 50 000 $
Jordie Benn 200 000 $ (1)
Salary Remaining : 36 364 $
Justin Braun 140 000 $ (2)
Salary Remaining : 25 455 $
Owen Beck 95 000 $ (5)
Salary Remaining : 17 273 $
Mikhail Maltsev 92 500 $ (1)
Salary Remaining : 16 818 $
Veini Vehvilainen 90 000 $ (1)
Salary Remaining : 16 364 $
Brett Ritchie 90 000 $ (3)
Salary Remaining : 16 364 $
Maksim Sushko 87 917 $ (1)
Salary Remaining : 15 985 $
Kevin Lankinen 80 000 $ (1)
Salary Remaining : 14 545 $
Ben Jones 76 000 $ (3)
Salary Remaining : 13 818 $
Lukas Vejdemo 75 000 $ (1)
Salary Remaining : 13 636 $
Connor Ingram 73 333 $ (3)
Salary Remaining : 13 333 $
Joe Hicketts 70 000 $ (1)
Salary Remaining : 12 727 $
Total Farm Players13
Salary Commitment
Year 50 : 1 444 750 $
Year 51 : 749 333 $
Year 52 : 609 333 $
Year 53 : 95 000 $
Salary Average Commitment
Year 50 : 1 444 750 $
Year 51 : 749 333 $
Year 52 : 609 333 $
Year 53 : 95 000 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - 92 $ - 5 960 - 99,33%
Level 2: 5000 - 58 $ - 4 999 - 99,97%
Level 3: 2000 - 33 $ - 2 000 - 100,00%
Level 4: 3496 - 28 $ - 3 496 - 100,00%
Luxury : 1000 - 190 $ - 1 000 - 100,00%
Total Capacity :17496
Farm
Farm Level 1: 2000 - 35 $ - 1 990 - 99,52%
Farm Level 2: 1000 - 15 $ - 996 - 99,55%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %17 454 - 99,76%
Average Income per Game1 728 556 $
Year to Date Revenue67 413 666 $
Farm
Home Games Left7
Average Attendance - %2 986 - 99,53%
Average Income per Game122 666 $
Year to Date Revenue4 170 627 $

Expense

Pro Players Total Salaries76 605 250 $
Farm Players Total Salaries1 987 662 $
Coaches Total Salaries8 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses79 979 872 $
Farm Year To Date Expenses2 319 942 $
Pro Salary Cap To Date72 713 813 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue3 457 111 $
Farm Estimated Season Revenue858 658 $
Pro Remaining Season Days10
Pro Expenses Per Days776 195 $
Pro Estimated Expenses7 761 950 $
Farm Remaining Season Days22
Farm Expenses Per Days22 212 $
Farm Estimated Expenses488 664 $
Estimated Season Expenses8 250 614 $
Season Salary Cap76 605 250 $
Estimate Under Maximum Salary Cap of 83 000 000 $6 394 750 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 18 605 250 $
Current Bank Account25 271 432 $
Projected Bank Account21 336 587 $

Pro Players Salaries

Auston Matthews 11 640 250 $ (5)
-Salary Remaining : 1 067 913 $
Erik Karlsson 11 500 000 $ (2)
-Salary Remaining : 1 055 046 $
Nikita Kucherov 9 500 000 $ (4)
-Salary Remaining : 871 560 $
Mathew Barzal 7 000 000 $ (1)
-Salary Remaining : 642 202 $
Jake Guentzel 6 000 000 $ (1)
-Salary Remaining : 550 459 $
Igor Shesterkin 5 666 667 $ (5)
-Salary Remaining : 519 878 $
Mike Matheson 4 875 000 $ (1)
-Salary Remaining : 447 248 $
Kevin Shattenkirk 4 000 000 $ (4)
-Salary Remaining : 366 972 $
Phillip Danault 3 083 333 $ (2)
-Salary Remaining : 282 875 $
Trevor Moore 1 875 000 $ (3)
-Salary Remaining : 172 018 $
Alexander Romanov 1 777 500 $ (1)
-Salary Remaining : 163 073 $
Kirill Kaprizov 1 387 500 $ (1)
-Salary Remaining : 127 294 $
Tomas Nosek 1 250 000 $ (1)
-Salary Remaining : 114 679 $
Sam Lafferty 1 150 000 $ (5)
-Salary Remaining : 105 505 $
Dmitry Kulikov 1 150 000 $ (1)
-Salary Remaining : 105 505 $
Trevor van Riemsdyk 950 000 $ (1)
-Salary Remaining : 87 156 $
Nick Bjugstad 900 000 $ (5)
-Salary Remaining : 82 569 $
Mark Jankowski 750 000 $ (4)
-Salary Remaining : 68 807 $
Matt Roy 750 000 $ (3)
-Salary Remaining : 68 807 $
Andreas Athanasiou 700 000 $ (4)
-Salary Remaining : 64 220 $
Alex Lyon 700 000 $ (1)
-Salary Remaining : 64 220 $
Evan Rodrigues (Out of Payroll) 700 000 $ (2)
-Salary Remaining : 64 220 $
Total Pro Players22
Salary Commitment
Year 50 : 77 305 250 $
Year 51 : 52 215 250 $
Year 52 : 36 931 917 $
Year 53 : 34 306 917 $
Salary Average Commitment
Year 50 : 77 305 250 $
Year 51 : 52 215 250 $
Year 52 : 36 931 917 $
Year 53 : 34 306 917 $
Salary Cap with 1 Way Contract
Year 50 : 77 305 250 $
Year 51 : 52 215 250 $
Year 52 : 36 931 917 $
Year 53 : 34 306 917 $

Farm Players Salaries

Jakob Silfverberg 525 000 $ (1)
Salary Remaining : 95 455 $
Jesse Puljujarvi 300 000 $ (2)
Salary Remaining : 54 545 $
Harri Sateri 250 000 $ (1)
Salary Remaining : 45 455 $
Austin Wagner 113 333 $ (1)
Salary Remaining : 20 606 $
Arttu Ruotsalainen 92 500 $ (1)
Salary Remaining : 16 818 $
MacKenzie Entwistle 89 417 $ (1)
Salary Remaining : 16 258 $
Libor Hajek 87 413 $ (1)
Salary Remaining : 15 893 $
Cal Foote 85 000 $ (1)
Salary Remaining : 15 455 $
Michael Mcniven 75 000 $ (3)
Salary Remaining : 13 636 $
Parker Wotherspoon 75 000 $ (5)
Salary Remaining : 13 636 $
Michael Pezzetta 75 000 $ (3)
Salary Remaining : 13 636 $
Andreas Englund 75 000 $ (2)
Salary Remaining : 13 636 $
Nikita Gusev 75 000 $ (3)
Salary Remaining : 13 636 $
Gerald Mayhew 70 000 $ (1)
Salary Remaining : 12 727 $
Total Farm Players14
Salary Commitment
Year 50 : 1 987 662 $
Year 51 : 675 000 $
Year 52 : 300 000 $
Year 53 : 75 000 $
Salary Average Commitment
Year 50 : 1 674 330 $
Year 51 : 425 000 $
Year 52 : 300 000 $
Year 53 : 75 000 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 110 $ - 5 893 - 98,21%
Level 2: 5000 - 70 $ - 4 946 - 98,92%
Level 3: 2000 - 42 $ - 2 000 - 100,00%
Level 4: 4532 - 30 $ - 4 532 - 100,00%
Luxury : 1000 - 210 $ - 1 000 - 100,00%
Total Capacity :18532
Farm
Farm Level 1: 2000 - 35 $ - 1 984 - 99,22%
Farm Level 2: 1000 - 15 $ - 991 - 99,11%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %18 371 - 99,13%
Average Income per Game2 065 344 $
Year to Date Revenue80 548 398 $
Farm
Home Games Left6
Average Attendance - %2 975 - 99,18%
Average Income per Game122 261 $
Year to Date Revenue4 279 152 $

Expense

Pro Players Total Salaries80 068 274 $
Farm Players Total Salaries1 332 250 $
Coaches Total Salaries5 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses75 706 594 $
Farm Year To Date Expenses2 059 385 $
Pro Salary Cap To Date71 619 438 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue4 130 687 $
Farm Estimated Season Revenue733 569 $
Pro Remaining Season Days10
Pro Expenses Per Days775 856 $
Pro Estimated Expenses7 758 560 $
Farm Remaining Season Days22
Farm Expenses Per Days16 795 $
Farm Estimated Expenses369 490 $
Estimated Season Expenses8 128 050 $
Season Salary Cap80 068 274 $
Estimate Under Maximum Salary Cap of 83 000 000 $2 931 726 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 22 068 274 $
Current Bank Account102 370 461 $
Projected Bank Account99 106 667 $

Pro Players Salaries

Jack Hughes 8 000 000 $ (5)
-Salary Remaining : 733 945 $
Quinn Hughes 7 850 000 $ (3)
-Salary Remaining : 720 183 $
Nico Hischier 7 250 000 $ (3)
-Salary Remaining : 665 138 $
Kyle Connor 7 142 857 $ (6)
-Salary Remaining : 655 308 $
Ryan McDonagh 6 750 000 $ (2)
-Salary Remaining : 619 266 $
Jonathan Quick 5 800 000 $ (1)
-Salary Remaining : 532 110 $
Drake Batherson 4 975 000 $ (2)
-Salary Remaining : 456 422 $
Sam Bennett 4 425 000 $ (2)
-Salary Remaining : 405 963 $
Brett Pesce 4 025 000 $ (3)
-Salary Remaining : 369 266 $
Noah Dobson 4 000 000 $ (2)
-Salary Remaining : 366 972 $
Lucas Raymond (Out of Payroll) 3 425 000 $ (3)
-Salary Remaining : 314 220 $
Mathieu Joseph 2 950 000 $ (5)
-Salary Remaining : 270 642 $
Adam Lowry 2 916 667 $ (1)
-Salary Remaining : 267 584 $
MacKenzie Blackwood 2 800 000 $ (1)
-Salary Remaining : 256 881 $
Anton Lundell 1 775 000 $ (3)
-Salary Remaining : 162 844 $
K'Andre Miller 1 275 000 $ (1)
-Salary Remaining : 116 972 $
Sean Kuraly 1 275 000 $ (1)
-Salary Remaining : 116 972 $
Trent Frederic 1 050 000 $ (1)
-Salary Remaining : 96 330 $
Jeremy Swayman (Out of Payroll) 1 050 000 $ (1)
-Salary Remaining : 96 330 $
Wyatt Johnston 1 000 417 $ (5)
-Salary Remaining : 91 781 $
Pierre-Edouard Bellemare 1 000 000 $ (1)
-Salary Remaining : 91 743 $
Tyler Tucker 808 333 $ (5)
-Salary Remaining : 74 159 $
Andrew Peeke 787 500 $ (4)
-Salary Remaining : 72 248 $
Jaycob Megna 762 500 $ (4)
-Salary Remaining : 69 954 $
Dylan Ferguson 750 000 $ (3)
-Salary Remaining : 68 807 $
Michael Houser 700 000 $ (1)
-Salary Remaining : 64 220 $
Total Pro Players26
Salary Commitment
Year 50 : 84 543 274 $
Year 51 : 66 676 607 $
Year 52 : 46 526 607 $
Year 53 : 21 451 607 $
Salary Average Commitment
Year 50 : 61 662 917 $
Year 51 : 46 096 250 $
Year 52 : 30 421 250 $
Year 53 : 12 096 250 $
Salary Cap with 1 Way Contract
Year 50 : 84 543 274 $
Year 51 : 66 676 607 $
Year 52 : 46 526 607 $
Year 53 : 21 451 607 $

Farm Players Salaries

Cam Atkinson 587 500 $ (1)
Salary Remaining : 106 818 $
Iaroslav Askarov 177 500 $ (5)
Salary Remaining : 32 273 $
Ross Johnston 100 000 $ (2)
Salary Remaining : 18 182 $
Jonah Gadjovich 86 333 $ (1)
Salary Remaining : 15 697 $
Nicholas Robertson 79 667 $ (1)
Salary Remaining : 14 485 $
Cameron Hughes 76 250 $ (5)
Salary Remaining : 13 864 $
Shane Gersich 75 000 $ (2)
Salary Remaining : 13 636 $
Carl Dahlstrom 75 000 $ (1)
Salary Remaining : 13 636 $
Alexandre Fortin 75 000 $ (1)
Salary Remaining : 13 636 $
Total Farm Players9
Salary Commitment
Year 50 : 1 332 250 $
Year 51 : 428 750 $
Year 52 : 253 750 $
Year 53 : 253 750 $
Salary Average Commitment
Year 50 : 1 332 250 $
Year 51 : 428 750 $
Year 52 : 253 750 $
Year 53 : 253 750 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 97 $ - 5 950 - 99,17%
Level 2: 5000 - 58 $ - 4 999 - 99,99%
Level 3: 2000 - 37 $ - 2 000 - 100,00%
Level 4: 4600 - 22 $ - 4 600 - 100,00%
Luxury : 1000 - 193 $ - 1 000 - 100,00%
Total Capacity :18600
Farm
Farm Level 1: 2000 - 35 $ - 1 988 - 99,40%
Farm Level 2: 1000 - 15 $ - 993 - 99,32%
Farm Total Capacity :3000

Income

Home Games Left2
Average Attendance - %18 550 - 99,73%
Average Income per Game1 791 237 $
Year to Date Revenue69 858 235 $
Farm
Home Games Left6
Average Attendance - %2 981 - 99,37%
Average Income per Game122 494 $
Year to Date Revenue4 287 288 $

Expense

Pro Players Total Salaries76 292 273 $
Farm Players Total Salaries2 027 167 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses77 442 524 $
Farm Year To Date Expenses2 647 836 $
Pro Salary Cap To Date72 901 266 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue3 582 474 $
Farm Estimated Season Revenue734 964 $
Pro Remaining Season Days10
Pro Expenses Per Days745 801 $
Pro Estimated Expenses7 458 010 $
Farm Remaining Season Days22
Farm Expenses Per Days25 018 $
Farm Estimated Expenses550 396 $
Estimated Season Expenses8 008 406 $
Season Salary Cap76 292 273 $
Estimate Under Maximum Salary Cap of 83 000 000 $6 707 727 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 18 292 273 $
Current Bank Account167 762 127 $
Projected Bank Account164 071 159 $

Pro Players Salaries

Sebastian Aho 8 460 250 $ (1)
-Salary Remaining : 776 170 $
Kevin Hayes 7 142 857 $ (3)
-Salary Remaining : 655 308 $
Nathan MacKinnon 6 300 000 $ (2)
-Salary Remaining : 577 982 $
Connor Hellebuyck 6 166 666 $ (5)
-Salary Remaining : 565 749 $
Nick Schmaltz 5 850 000 $ (4)
-Salary Remaining : 536 697 $
Esa Lindell 5 800 000 $ (2)
-Salary Remaining : 532 110 $
Colton Parayko 5 500 000 $ (3)
-Salary Remaining : 504 587 $
Mikael Granlund 5 000 000 $ (5)
-Salary Remaining : 458 716 $
Zach Werenski 5 000 000 $ (3)
-Salary Remaining : 458 716 $
Conor Garland 4 950 000 $ (3)
-Salary Remaining : 454 128 $
Chris Tanev 4 500 000 $ (4)
-Salary Remaining : 412 844 $
Pavel Zacha 3 500 000 $ (2)
-Salary Remaining : 321 101 $
Pierre Engvall 2 250 000 $ (4)
-Salary Remaining : 206 422 $
Alexander Wennberg 2 250 000 $ (1)
-Salary Remaining : 206 422 $
Jack Quinn 1 744 167 $ (3)
-Salary Remaining : 160 015 $
Troy Terry 1 450 000 $ (5)
-Salary Remaining : 133 028 $
Timothy Liljegren 1 400 000 $ (1)
-Salary Remaining : 128 440 $
Pierre-Olivier Joseph 1 075 833 $ (1)
-Salary Remaining : 98 700 $
Michael McLeod 975 000 $ (4)
-Salary Remaining : 89 450 $
Joel Hofer 910 833 $ (3)
-Salary Remaining : 83 563 $
Nic Dowd 750 000 $ (3)
-Salary Remaining : 68 807 $
Craig Anderson 750 000 $ (2)
-Salary Remaining : 68 807 $
Alexandre Carrier 733 333 $ (4)
-Salary Remaining : 67 278 $
Total Pro Players23
Salary Commitment
Year 50 : 82 458 939 $
Year 51 : 69 272 856 $
Year 52 : 52 922 856 $
Year 53 : 26 924 999 $
Salary Average Commitment
Year 50 : 73 958 939 $
Year 51 : 60 772 856 $
Year 52 : 44 422 856 $
Year 53 : 18 424 999 $
Salary Cap with 1 Way Contract
Year 50 : 82 458 939 $
Year 51 : 69 272 856 $
Year 52 : 52 922 856 $
Year 53 : 26 924 999 $

Farm Players Salaries

Jake Muzzin 562 500 $ (1)
Salary Remaining : 102 273 $
Akito Hirose 202 667 $ (5)
Salary Remaining : 36 848 $
Vinnie Hinostroza 170 000 $ (2)
Salary Remaining : 30 909 $
Jakub Zboril 113 750 $ (6)
Salary Remaining : 20 682 $
Adam Erne 99 750 $ (2)
Salary Remaining : 18 136 $
Isaak Phillips 92 500 $ (3)
Salary Remaining : 16 818 $
Jacob Bryson 92 500 $ (1)
Salary Remaining : 16 818 $
Frederic Allard 92 167 $ (1)
Salary Remaining : 16 758 $
Nikolai Knyzhov (Out of Payroll) 85 000 $ (2)
Salary Remaining : 15 455 $
Cole Reinhardt 81 333 $ (3)
Salary Remaining : 14 788 $
Filip Chlapik 75 000 $ (2)
Salary Remaining : 13 636 $
Dominic Toninato 75 000 $ (1)
Salary Remaining : 13 636 $
Anthony Richard 75 000 $ (1)
Salary Remaining : 13 636 $
Chase Priskie 75 000 $ (3)
Salary Remaining : 13 636 $
David Kase 75 000 $ (1)
Salary Remaining : 13 636 $
Gilles Senn 75 000 $ (1)
Salary Remaining : 13 636 $
Nikolay Goldobin 70 000 $ (1)
Salary Remaining : 12 727 $
Total Farm Players17
Salary Commitment
Year 50 : 2 112 167 $
Year 51 : 995 000 $
Year 52 : 565 250 $
Year 53 : 316 417 $
Salary Average Commitment
Year 50 : 2 013 417 $
Year 51 : 896 250 $
Year 52 : 501 500 $
Year 53 : 252 667 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 83 000 000 $
Available Cap Space

Over Minimum of
58 000 000 $

Pro Players

Farm Players

Total Players

Avalanche 286 421 446 $ 58 120 834 $ 24 879 166 $ 120 834 $ 261945
Black Hawks 46 596 658 $ 80 923 333 $ 2 076 667 $ 22 923 333 $ 222749
Blue Jackets 230 740 489 $ 76 520 175 $ 6 479 825 $ 18 520 175 $ 221941
Blues 360 943 276 $ 80 706 006 $ 2 293 994 $ 22 706 006 $ 222345
Bruins 282 965 759 $ 65 501 666 $ 17 498 334 $ 7 501 666 $ 28937
Canadiens 122 178 881 $ 82 889 529 $ 110 471 $ 24 889 529 $ 232750
Canucks 26 111 962 $ 80 202 831 $ 2 797 169 $ 22 202 831 $ 231235
Capitals 168 664 415 $ 78 979 033 $ 4 020 967 $ 20 979 033 $ 221941
Coyotes 136 643 432 $ 59 287 874 $ 23 712 126 $ 1 287 874 $ 272148
Devils 168 985 223 $ 77 216 667 $ 5 783 333 $ 19 216 667 $ 222850
Ducks 126 174 279 $ 82 215 500 $ 784 500 $ 24 215 500 $ 221436
Flames 225 314 122 $ 82 623 250 $ 376 750 $ 24 623 250 $ 261440
Flyers 186 703 540 $ 81 002 500 $ 1 997 500 $ 23 002 500 $ 232649
Hurricanes 143 494 733 $ 76 018 166 $ 6 981 834 $ 18 018 166 $ 212546
Islanders 351 054 820 $ 82 255 834 $ 744 166 $ 24 255 834 $ 261238
Jets 163 596 495 $ 78 863 332 $ 4 136 668 $ 20 863 332 $ 262349
Kings 331 716 150 $ 75 785 816 $ 7 214 184 $ 17 785 816 $ 231336
Lightning 13 198 720 $ 82 996 984 $ 3 016 $ 24 996 984 $ 252146
Maple Leafs 249 171 735 $ 58 045 833 $ 24 954 167 $ 45 833 $ 271138
Oilers 72 984 017 $ 75 517 333 $ 7 482 667 $ 17 517 333 $ 221638
Panthers 285 763 043 $ 58 872 500 $ 24 127 500 $ 872 500 $ 232447
Penguins 397 622 611 $ 80 400 000 $ 2 600 000 $ 22 400 000 $ 221739
Predators 241 732 895 $ 78 525 000 $ 4 475 000 $ 20 525 000 $ 202646
Rangers 160 903 801 $ 73 748 332 $ 9 251 668 $ 15 748 332 $ 202949
Red Wings 150 600 602 $ 79 381 189 $ 3 618 811 $ 21 381 189 $ 212546
Sabres 230 876 173 $ 77 704 584 $ 5 295 416 $ 19 704 584 $ 262349
Senators 46 340 100 $ 82 437 500 $ 562 500 $ 24 437 500 $ 221335
Sharks 25 271 432 $ 76 605 250 $ 6 394 750 $ 18 605 250 $ 221436
Stars 102 370 461 $ 80 068 274 $ 2 931 726 $ 22 068 274 $ 26935
Wild 167 762 127 $ 76 292 273 $ 6 707 727 $ 18 292 273 $ 231740
© 2024 Association Canadienne de Cyber Hockey