Finances

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 114 $ - 5 894 - 98,24%
Level 2: 5000 - 78 $ - 4 933 - 98,66%
Level 3: 2000 - 55 $ - 1 997 - 99,87%
Level 4: 5099 - 35 $ - 4 939 - 96,86%
Luxury : 1000 - 220 $ - 1 000 - 100,00%
Total Capacity :19099
Farm
Farm Level 1: 2000 - 37 $ - 1 985 - 99,25%
Farm Level 2: 1000 - 16 $ - 993 - 99,33%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 764 - 98,24%
Average Income per Game2 261 199 $
Year to Date Revenue92 709 152 $
Farm
Home Games Left0
Average Attendance - %2 978 - 99,28%
Average Income per Game129 543 $
Year to Date Revenue5 311 257 $

Expense

Pro Players Total Salaries71 694 167 $
Farm Players Total Salaries3 820 992 $
Coaches Total Salaries11 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses79 500 473 $
Farm Year To Date Expenses4 439 891 $
Pro Salary Cap To Date68 950 461 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days721 440 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days40 451 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap71 694 167 $
Estimate Under Maximum Salary Cap of 84 000 000 $12 305 833 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 12 694 167 $
Current Bank Account299 782 752 $
Projected Bank Account299 782 752 $

Pro Players Salaries

Vince Dunn 7 350 000 $ (3)
-Salary Remaining : 0 $
Tage Thompson 7 140 000 $ (2)
-Salary Remaining : 0 $
Jordan Binnington 6 000 000 $ (1)
-Salary Remaining : 0 $
William Karlsson 5 900 000 $ (3)
-Salary Remaining : 0 $
Jordan Eberle 5 500 000 $ (2)
-Salary Remaining : 0 $
Drake Batherson 4 975 000 $ (1)
-Salary Remaining : 0 $
David Perron 4 750 000 $ (2)
-Salary Remaining : 0 $
Ryan Suter 3 650 000 $ (1)
-Salary Remaining : 0 $
David Savard 3 500 000 $ (4)
-Salary Remaining : 0 $
Lars Eller 3 500 000 $ (1)
-Salary Remaining : 0 $
Jason Dickinson 2 650 000 $ (2)
-Salary Remaining : 0 $
Sean Walker 2 650 000 $ (2)
-Salary Remaining : 0 $
Casey Cizikas 2 500 000 $ (3)
-Salary Remaining : 0 $
Mason Appleton 2 166 667 $ (4)
-Salary Remaining : 0 $
Trevor Lewis 1 830 000 $ (2)
-Salary Remaining : 0 $
Dylan Guenther 1 744 167 $ (4)
-Salary Remaining : 0 $
Owen Tippett 1 500 000 $ (5)
-Salary Remaining : 0 $
Braden Schneider 1 325 000 $ (2)
-Salary Remaining : 0 $
Thomas Harley 1 288 333 $ (2)
-Salary Remaining : 0 $
Samuel Ersson 925 000 $ (4)
-Salary Remaining : 0 $
Luke Schenn 850 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 51 : 71 694 167 $
Year 52 : 53 569 167 $
Year 53 : 26 435 834 $
Year 54 : 9 835 834 $
Salary Average Commitment
Year 51 : 71 694 167 $
Year 52 : 53 569 167 $
Year 53 : 26 435 834 $
Year 54 : 9 835 834 $
Salary Cap with 1 Way Contract
Year 51 : 71 694 167 $
Year 52 : 53 569 167 $
Year 53 : 26 435 834 $
Year 54 : 9 835 834 $

Farm Players Salaries

Patric Hornqvist 530 000 $ (1)
Salary Remaining : 0 $
Duncan Keith 425 000 $ (1)
Salary Remaining : 0 $
Justin Schultz 400 000 $ (1)
Salary Remaining : 0 $
Brett Kulak 275 000 $ (4)
Salary Remaining : 0 $
Alex Turcotte 244 417 $ (2)
Salary Remaining : 0 $
Brandt Clarke 174 417 $ (4)
Salary Remaining : 0 $
Cole Perfetti 162 750 $ (2)
Salary Remaining : 0 $
Nathan Smith 135 000 $ (2)
Salary Remaining : 0 $
Sampo Ranta 120 833 $ (2)
Salary Remaining : 0 $
Nils Hoglander 110 000 $ (1)
Salary Remaining : 0 $
Marcus Johansson 110 000 $ (2)
Salary Remaining : 0 $
Henry Thrun 103 125 $ (4)
Salary Remaining : 0 $
Jack LaFontaine 100 000 $ (2)
Salary Remaining : 0 $
Magnus Chrona 92 500 $ (6)
Salary Remaining : 0 $
Jordan Spence 91 917 $ (2)
Salary Remaining : 0 $
Jacob Perreault 89 417 $ (2)
Salary Remaining : 0 $
Aliaksei Protas 88 833 $ (2)
Salary Remaining : 0 $
Jiri Kulich 88 700 $ (6)
Salary Remaining : 0 $
Nicholas Abruzzese 85 000 $ (2)
Salary Remaining : 0 $
Ben McCartney 81 333 $ (2)
Salary Remaining : 0 $
Jonathan Gruden 80 250 $ (4)
Salary Remaining : 0 $
Jan Jenik 77 500 $ (5)
Salary Remaining : 0 $
Hunter Shepard 77 500 $ (6)
Salary Remaining : 0 $
John Leonard 77 500 $ (3)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 51 : 3 820 992 $
Year 52 : 2 355 992 $
Year 53 : 1 046 492 $
Year 54 : 968 992 $
Salary Average Commitment
Year 51 : 3 793 492 $
Year 52 : 2 328 492 $
Year 53 : 1 018 992 $
Year 54 : 941 492 $

Black Hawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 110 $ - 5 959 - 99,31%
Level 2: 5000 - 70 $ - 4 983 - 99,66%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 6500 - 25 $ - 5 287 - 81,34%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :20500
Farm
Farm Level 1: 2000 - 40 $ - 1 662 - 83,09%
Farm Level 2: 1000 - 20 $ - 785 - 78,50%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 228 - 93,80%
Average Income per Game2 126 287 $
Year to Date Revenue87 177 757 $
Farm
Home Games Left0
Average Attendance - %2 447 - 81,56%
Average Income per Game119 145 $
Year to Date Revenue4 884 934 $

Expense

Pro Players Total Salaries81 408 333 $
Farm Players Total Salaries2 537 300 $
Coaches Total Salaries7 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses86 404 448 $
Farm Year To Date Expenses3 436 291 $
Pro Salary Cap To Date79 304 435 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days776 389 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days28 649 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap81 408 333 $
Estimate Under Maximum Salary Cap of 84 000 000 $2 591 667 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 22 408 333 $
Current Bank Account50 443 372 $
Projected Bank Account50 443 372 $

Pro Players Salaries

Sergei Bobrovsky 10 000 000 $ (1)
-Salary Remaining : 0 $
Adam Fox 9 500 000 $ (2)
-Salary Remaining : 0 $
Ivan Provorov 6 750 000 $ (2)
-Salary Remaining : 0 $
Josh Morrissey 6 250 000 $ (2)
-Salary Remaining : 0 $
Jordan Staal 6 000 000 $ (3)
-Salary Remaining : 0 $
Travis Konecny 5 500 000 $ (6)
-Salary Remaining : 0 $
Nazem Kadri 4 500 000 $ (3)
-Salary Remaining : 0 $
Nick Leddy 4 000 000 $ (4)
-Salary Remaining : 0 $
Jake Allen 3 850 000 $ (4)
-Salary Remaining : 0 $
Connor Murphy 3 850 000 $ (2)
-Salary Remaining : 0 $
Roope Hintz 3 150 000 $ (5)
-Salary Remaining : 0 $
Marcus Foligno 3 100 000 $ (4)
-Salary Remaining : 0 $
Jordan Greenway 3 000 000 $ (1)
-Salary Remaining : 0 $
Martin Necas 3 000 000 $ (1)
-Salary Remaining : 0 $
Jesper Bratt 2 750 000 $ (2)
-Salary Remaining : 0 $
Cole Sillinger 1 633 333 $ (2)
-Salary Remaining : 0 $
Morgan Barron 1 350 000 $ (2)
-Salary Remaining : 0 $
Zack MacEwen 925 000 $ (3)
-Salary Remaining : 0 $
Erik Gustafsson 800 000 $ (3)
-Salary Remaining : 0 $
Sam Carrick 750 000 $ (2)
-Salary Remaining : 0 $
Johnathan Kovacevic 750 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 51 : 81 408 333 $
Year 52 : 65 408 333 $
Year 53 : 31 825 000 $
Year 54 : 19 600 000 $
Salary Average Commitment
Year 51 : 81 408 333 $
Year 52 : 65 408 333 $
Year 53 : 31 825 000 $
Year 54 : 19 600 000 $
Salary Cap with 1 Way Contract
Year 51 : 81 408 333 $
Year 52 : 65 408 333 $
Year 53 : 31 825 000 $
Year 54 : 19 600 000 $

Farm Players Salaries

Patrice Bergeron 500 000 $ (2)
Salary Remaining : 0 $
Robert Hagg 160 000 $ (1)
Salary Remaining : 0 $
Colin White 120 000 $ (3)
Salary Remaining : 0 $
Waltteri Merela 115 000 $ (2)
Salary Remaining : 0 $
Maxime Lajoie 96 000 $ (5)
Salary Remaining : 0 $
Tim Berni 92 500 $ (4)
Salary Remaining : 0 $
Spencer Stastney 92 500 $ (4)
Salary Remaining : 0 $
Santeri Hatakka 92 500 $ (2)
Salary Remaining : 0 $
Olle Lycksell 87 500 $ (4)
Salary Remaining : 0 $
Cal Petersen 85 833 $ (2)
Salary Remaining : 0 $
Dylan Coghlan 85 000 $ (2)
Salary Remaining : 0 $
Dustin Wolf 82 500 $ (4)
Salary Remaining : 0 $
Emil Martinsen Lilleberg 80 000 $ (6)
Salary Remaining : 0 $
Travis Dermott 80 000 $ (6)
Salary Remaining : 0 $
Alex Stalock 80 000 $ (2)
Salary Remaining : 0 $
Devin Shore 80 000 $ (2)
Salary Remaining : 0 $
Graeme Clarke 80 000 $ (6)
Salary Remaining : 0 $
Semyon Der-Arguchintsev 76 667 $ (4)
Salary Remaining : 0 $
Tyce Thompson 76 300 $ (3)
Salary Remaining : 0 $
Jonathan Dahlen 75 000 $ (2)
Salary Remaining : 0 $
Sean Day 75 000 $ (2)
Salary Remaining : 0 $
Mitch Reinke 75 000 $ (1)
Salary Remaining : 0 $
Lawrence Pilut 75 000 $ (2)
Salary Remaining : 0 $
Nicholas Caamano 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 51 : 2 537 300 $
Year 52 : 2 227 300 $
Year 53 : 963 967 $
Year 54 : 767 667 $
Salary Average Commitment
Year 51 : 2 537 300 $
Year 52 : 2 227 300 $
Year 53 : 963 967 $
Year 54 : 767 667 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7000 - 100 $ - 6 318 - 90,26%
Level 2: 5500 - 75 $ - 5 215 - 94,82%
Level 3: 2500 - 50 $ - 2 217 - 88,67%
Level 4: 5000 - 20 $ - 4 983 - 99,66%
Luxury : 2000 - 185 $ - 1 206 - 60,29%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 35 $ - 1 981 - 99,06%
Farm Level 2: 1000 - 15 $ - 995 - 99,51%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 939 - 90,63%
Average Income per Game2 111 995 $
Year to Date Revenue86 591 776 $
Farm
Home Games Left0
Average Attendance - %2 976 - 99,21%
Average Income per Game122 193 $
Year to Date Revenue5 009 903 $

Expense

Pro Players Total Salaries63 222 500 $
Farm Players Total Salaries1 723 083 $
Coaches Total Salaries6 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses68 989 938 $
Farm Year To Date Expenses4 252 077 $
Pro Salary Cap To Date64 989 949 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days589 671 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days34 718 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap63 222 500 $
Estimate Under Maximum Salary Cap of 84 000 000 $20 777 500 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 4 222 500 $
Current Bank Account261 866 758 $
Projected Bank Account261 866 758 $

Pro Players Salaries

Anthony Cirelli 6 250 000 $ (5)
-Salary Remaining : 0 $
Jeff Petry 6 250 000 $ (1)
-Salary Remaining : 0 $
T.J. Oshie 5 750 000 $ (2)
-Salary Remaining : 0 $
Rasmus Ristolainen 5 100 000 $ (3)
-Salary Remaining : 0 $
Rickard Rakell 5 000 000 $ (3)
-Salary Remaining : 0 $
Ben Chiarot 4 750 000 $ (5)
-Salary Remaining : 0 $
Simon Nemec 4 170 000 $ (6)
-Salary Remaining : 0 $
Brandon Montour 3 500 000 $ (3)
-Salary Remaining : 0 $
Radek Faksa 3 250 000 $ (1)
-Salary Remaining : 0 $
Travis Hamonic 3 000 000 $ (2)
-Salary Remaining : 0 $
Cal Clutterbuck 2 445 000 $ (2)
-Salary Remaining : 0 $
David Jiricek 1 950 000 $ (4)
-Salary Remaining : 0 $
Kailer Yamamoto 1 500 000 $ (1)
-Salary Remaining : 0 $
Max Jones 1 295 000 $ (1)
-Salary Remaining : 0 $
Kyle Burroughs 1 100 000 $ (5)
-Salary Remaining : 0 $
Tye Kartye 925 000 $ (6)
-Salary Remaining : 0 $
Jaxson Stauber 925 000 $ (4)
-Salary Remaining : 0 $
Spencer Martin 800 000 $ (2)
-Salary Remaining : 0 $
Kiefer Sherwood 775 000 $ (5)
-Salary Remaining : 0 $
Brayden Pachal 775 000 $ (3)
-Salary Remaining : 0 $
Dennis Gilbert 762 500 $ (4)
-Salary Remaining : 0 $
Christopher Gibson 750 000 $ (1)
-Salary Remaining : 0 $
Michael Amadio 750 000 $ (2)
-Salary Remaining : 0 $
Joseph Woll 750 000 $ (2)
-Salary Remaining : 0 $
Philip Di Giuseppe 700 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 51 : 63 222 500 $
Year 52 : 50 177 500 $
Year 53 : 35 982 500 $
Year 54 : 21 607 500 $
Salary Average Commitment
Year 51 : 63 222 500 $
Year 52 : 50 177 500 $
Year 53 : 35 982 500 $
Year 54 : 21 607 500 $
Salary Cap with 1 Way Contract
Year 51 : 63 222 500 $
Year 52 : 50 177 500 $
Year 53 : 35 982 500 $
Year 54 : 21 607 500 $

Farm Players Salaries

Brock McGinn 275 000 $ (4)
Salary Remaining : 0 $
Liam Ohgren 138 000 $ (6)
Salary Remaining : 0 $
Riley Stillman 135 000 $ (1)
Salary Remaining : 0 $
Sam Colangelo 130 000 $ (6)
Salary Remaining : 0 $
Aatu Raty 90 250 $ (4)
Salary Remaining : 0 $
Logan Mailloux 89 400 $ (6)
Salary Remaining : 0 $
Jayson Megna 88 600 $ (1)
Salary Remaining : 0 $
Zack Ostapchuk 88 000 $ (6)
Salary Remaining : 0 $
Maxence Guenette 81 333 $ (4)
Salary Remaining : 0 $
Clark Bishop 80 000 $ (1)
Salary Remaining : 0 $
Jeff Malott 76 250 $ (1)
Salary Remaining : 0 $
A.J. Greer 76 250 $ (3)
Salary Remaining : 0 $
Joel Teasdale 75 000 $ (4)
Salary Remaining : 0 $
Kristians Rubins 75 000 $ (2)
Salary Remaining : 0 $
Giovanni Fiore 75 000 $ (2)
Salary Remaining : 0 $
Brendan Perlini 75 000 $ (3)
Salary Remaining : 0 $
Ryan MacInnis 75 000 $ (2)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 51 : 1 723 083 $
Year 52 : 1 343 233 $
Year 53 : 1 118 233 $
Year 54 : 966 983 $
Salary Average Commitment
Year 51 : 1 723 083 $
Year 52 : 1 343 233 $
Year 53 : 1 118 233 $
Year 54 : 966 983 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6100 - 263 $ - 2 703 - 44,31%
Level 2: 5100 - 261 $ - 2 040 - 40,00%
Level 3: 2100 - 260 $ - 840 - 40,00%
Level 4: 7250 - 259 $ - 2 900 - 40,00%
Luxury : 1100 - 505 $ - 514 - 46,77%
Total Capacity :21650
Farm
Farm Level 1: 2000 - 56 $ - 1 167 - 58,36%
Farm Level 2: 1000 - 36 $ - 437 - 43,74%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %8 998 - 41,56%
Average Income per Game3 585 346 $
Year to Date Revenue146 999 173 $
Farm
Home Games Left0
Average Attendance - %1 605 - 53,49%
Average Income per Game117 605 $
Year to Date Revenue4 821 818 $

Expense

Pro Players Total Salaries83 590 338 $
Farm Players Total Salaries3 167 213 $
Coaches Total Salaries10 956 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses87 420 535 $
Farm Year To Date Expenses4 315 410 $
Pro Salary Cap To Date77 414 531 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days821 021 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days36 436 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap83 590 338 $
Estimate Under Maximum Salary Cap of 84 000 000 $409 662 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 24 590 338 $
Current Bank Account426 302 963 $
Projected Bank Account426 302 963 $

Pro Players Salaries

Erik Karlsson 11 500 000 $ (1)
-Salary Remaining : 0 $
Tyler Seguin 9 850 000 $ (1)
-Salary Remaining : 0 $
Dougie Hamilton 9 000 000 $ (5)
-Salary Remaining : 0 $
Gustav Nyquist 8 666 006 $ (4)
-Salary Remaining : 0 $
Cam Fowler 6 500 000 $ (3)
-Salary Remaining : 0 $
John Gibson 6 400 000 $ (4)
-Salary Remaining : 0 $
Nino Niederreiter 5 250 000 $ (1)
-Salary Remaining : 0 $
Kevin Shattenkirk 4 000 000 $ (3)
-Salary Remaining : 0 $
Trevor van Riemsdyk 3 000 000 $ (5)
-Salary Remaining : 0 $
Mike Reilly 2 999 999 $ (5)
-Salary Remaining : 0 $
Jan Rutta 2 750 000 $ (4)
-Salary Remaining : 0 $
Oliver Ekman-Larsson 2 250 000 $ (6)
-Salary Remaining : 0 $
Brendan Gaunce 2 006 000 $ (5)
-Salary Remaining : 0 $
Eeli Tolvanen 1 450 000 $ (3)
-Salary Remaining : 0 $
Yegor Chinakhov 1 325 000 $ (2)
-Salary Remaining : 0 $
Matthew Knies 925 000 $ (4)
-Salary Remaining : 0 $
John-Jason Peterka 925 000 $ (2)
-Salary Remaining : 0 $
David Rittich 900 000 $ (1)
-Salary Remaining : 0 $
Tyson Foerster 863 333 $ (4)
-Salary Remaining : 0 $
Yaniv Perets 805 000 $ (6)
-Salary Remaining : 0 $
Hudson Fasching 750 000 $ (5)
-Salary Remaining : 0 $
Craig Smith 750 000 $ (4)
-Salary Remaining : 0 $
Nico Sturm 725 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 51 : 83 590 338 $
Year 52 : 56 090 338 $
Year 53 : 53 115 338 $
Year 54 : 41 165 338 $
Salary Average Commitment
Year 51 : 83 590 338 $
Year 52 : 56 090 338 $
Year 53 : 53 115 338 $
Year 54 : 41 165 338 $
Salary Cap with 1 Way Contract
Year 51 : 83 590 338 $
Year 52 : 56 090 338 $
Year 53 : 53 115 338 $
Year 54 : 41 165 338 $

Farm Players Salaries

Taylor Hall 600 000 $ (2)
Salary Remaining : 0 $
Tanner Pearson 325 000 $ (3)
Salary Remaining : 0 $
Brian Halonen 190 600 $ (2)
Salary Remaining : 0 $
Alexander Holtz 177 500 $ (2)
Salary Remaining : 0 $
Philip Broberg 171 333 $ (2)
Salary Remaining : 0 $
Jordan Oesterle (Out of Payroll) 130 600 $ (4)
Salary Remaining : 0 $
Brad Lambert 114 000 $ (6)
Salary Remaining : 0 $
Hendrix Lapierre 113 667 $ (2)
Salary Remaining : 0 $
Filip Zadina 110 000 $ (2)
Salary Remaining : 0 $
Marcus Bjork 92 500 $ (4)
Salary Remaining : 0 $
Eetu Makiniemi 92 500 $ (4)
Salary Remaining : 0 $
Josh Dunne 87 413 $ (4)
Salary Remaining : 0 $
Taro Hirose 85 000 $ (3)
Salary Remaining : 0 $
Hardy Haman Aktell 77 500 $ (6)
Salary Remaining : 0 $
Adam Werner 75 000 $ (1)
Salary Remaining : 0 $
Sheldon Rempal 75 000 $ (1)
Salary Remaining : 0 $
Josh Jacobs 75 000 $ (2)
Salary Remaining : 0 $
Justin Richards 75 000 $ (1)
Salary Remaining : 0 $
Ivan Chekhovich 70 100 $ (2)
Salary Remaining : 0 $
Andrej Sustr 70 100 $ (3)
Salary Remaining : 0 $
Samuel Morin 70 000 $ (1)
Salary Remaining : 0 $
Zach Sanford 70 000 $ (4)
Salary Remaining : 0 $
Darren Helm 70 000 $ (1)
Salary Remaining : 0 $
Tucker Poolman 70 000 $ (3)
Salary Remaining : 0 $
Josh Leivo 70 000 $ (3)
Salary Remaining : 0 $
Jordan Gross 70 000 $ (2)
Salary Remaining : 0 $
Greg McKegg 70 000 $ (2)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 51 : 3 297 812 $
Year 52 : 2 932 812 $
Year 53 : 1 284 612 $
Year 54 : 664 512 $
Salary Average Commitment
Year 51 : 3 297 812 $
Year 52 : 2 932 812 $
Year 53 : 1 284 612 $
Year 54 : 664 512 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - 111 $ - 6 184 - 95,13%
Level 2: 5500 - 90 $ - 4 990 - 90,72%
Level 3: 2500 - 60 $ - 2 164 - 86,55%
Level 4: 7250 - 50 $ - 4 710 - 64,97%
Luxury : 1250 - 250 $ - 1 145 - 91,59%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 981 - 99,07%
Farm Level 2: 1000 - 15 $ - 996 - 99,58%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 192 - 83,44%
Average Income per Game2 591 158 $
Year to Date Revenue106 237 468 $
Farm
Home Games Left0
Average Attendance - %2 977 - 99,24%
Average Income per Game122 213 $
Year to Date Revenue5 010 735 $

Expense

Pro Players Total Salaries73 736 167 $
Farm Players Total Salaries2 367 967 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses77 494 358 $
Farm Year To Date Expenses3 358 149 $
Pro Salary Cap To Date72 494 356 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days690 668 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days29 805 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap73 736 167 $
Estimate Under Maximum Salary Cap of 84 000 000 $10 263 833 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 14 736 167 $
Current Bank Account309 995 270 $
Projected Bank Account309 995 270 $

Pro Players Salaries

Marcus Hogberg 12 000 000 $ (1)
-Salary Remaining : 0 $
Jacob MacDonald (Out of Payroll) 12 000 000 $ (1)
-Salary Remaining : 0 $
Thomas Chabot 8 000 000 $ (3)
-Salary Remaining : 0 $
Jacob Trouba 8 000 000 $ (1)
-Salary Remaining : 0 $
Anders Lee 7 000 000 $ (2)
-Salary Remaining : 0 $
Joakim Ryan 7 000 000 $ (1)
-Salary Remaining : 0 $
Cam Atkinson 4 500 000 $ (5)
-Salary Remaining : 0 $
Matthew Grzelcyk 3 687 500 $ (1)
-Salary Remaining : 0 $
Quinton Byfield 3 540 000 $ (6)
-Salary Remaining : 0 $
Joel Edmundson 3 500 000 $ (2)
-Salary Remaining : 0 $
Ryan McLeod 2 100 000 $ (2)
-Salary Remaining : 0 $
William Eklund 1 775 000 $ (2)
-Salary Remaining : 0 $
Barrett Hayton 1 775 000 $ (5)
-Salary Remaining : 0 $
Devon Levi 1 566 667 $ (4)
-Salary Remaining : 0 $
Mason Lohrei 1 050 000 $ (6)
-Salary Remaining : 0 $
Connor Zary 1 010 000 $ (6)
-Salary Remaining : 0 $
Ryker Evans (Out of Payroll) 925 000 $ (6)
-Salary Remaining : 0 $
Alex Laferriere 875 000 $ (6)
-Salary Remaining : 0 $
Joshua Roy 854 000 $ (6)
-Salary Remaining : 0 $
Damien Giroux 850 000 $ (4)
-Salary Remaining : 0 $
Ilya Solovyov 828 000 $ (6)
-Salary Remaining : 0 $
Calen Addison 825 000 $ (4)
-Salary Remaining : 0 $
Jacob Lucchini 800 000 $ (4)
-Salary Remaining : 0 $
Vinni Lettieri 750 000 $ (4)
-Salary Remaining : 0 $
Olle Eriksson Ek 750 000 $ (4)
-Salary Remaining : 0 $
Dakota Mermis 700 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 51 : 86 661 167 $
Year 52 : 43 973 667 $
Year 53 : 29 598 667 $
Year 54 : 20 898 667 $
Salary Average Commitment
Year 51 : 86 661 167 $
Year 52 : 43 973 667 $
Year 53 : 29 598 667 $
Year 54 : 20 898 667 $
Salary Cap with 1 Way Contract
Year 51 : 86 661 167 $
Year 52 : 43 973 667 $
Year 53 : 29 598 667 $
Year 54 : 20 898 667 $

Farm Players Salaries

Kirby Dach 336 250 $ (2)
Salary Remaining : 0 $
Marshall Rifai 210 000 $ (1)
Salary Remaining : 0 $
Matt Savoie 189 000 $ (6)
Salary Remaining : 0 $
Matthew Coronato 149 167 $ (4)
Salary Remaining : 0 $
Isak Rosen 142 000 $ (6)
Salary Remaining : 0 $
Collin Graf 128 000 $ (6)
Salary Remaining : 0 $
Ryan Merkley 116 333 $ (2)
Salary Remaining : 0 $
Pierrick Dube 95 000 $ (6)
Salary Remaining : 0 $
Gavin Brindley 95 000 $ (6)
Salary Remaining : 0 $
Cole Guttman 95 000 $ (4)
Salary Remaining : 0 $
Ruslan Iskhakov 92 500 $ (6)
Salary Remaining : 0 $
Justin Sourdif 90 300 $ (6)
Salary Remaining : 0 $
Vincent Iorio 89 417 $ (4)
Salary Remaining : 0 $
Jack Thompson 87 500 $ (6)
Salary Remaining : 0 $
Carson Meyer 77 500 $ (3)
Salary Remaining : 0 $
Brett Murray 77 500 $ (1)
Salary Remaining : 0 $
Adam Klapka 77 500 $ (6)
Salary Remaining : 0 $
Lucas Johansen 75 000 $ (2)
Salary Remaining : 0 $
Callahan Burke 75 000 $ (3)
Salary Remaining : 0 $
Keith Kinkaid 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 51 : 2 367 967 $
Year 52 : 2 010 467 $
Year 53 : 1 482 884 $
Year 54 : 1 330 384 $
Salary Average Commitment
Year 51 : 2 289 967 $
Year 52 : 1 932 467 $
Year 53 : 1 404 884 $
Year 54 : 1 252 384 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - 190 $ - 3 692 - 61,54%
Level 2: 5000 - 160 $ - 2 697 - 53,94%
Level 3: 2000 - 60 $ - 1 997 - 99,85%
Level 4: 7273 - 45 $ - 4 757 - 65,40%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :21273
Farm
Farm Level 1: 2000 - 35 $ - 1 973 - 98,67%
Farm Level 2: 1000 - 15 $ - 995 - 99,52%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 143 - 66,48%
Average Income per Game2 489 522 $
Year to Date Revenue102 070 415 $
Farm
Home Games Left0
Average Attendance - %2 969 - 98,95%
Average Income per Game121 794 $
Year to Date Revenue4 993 566 $

Expense

Pro Players Total Salaries83 263 696 $
Farm Players Total Salaries3 872 133 $
Coaches Total Salaries4 950 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses87 085 807 $
Farm Year To Date Expenses4 847 362 $
Pro Salary Cap To Date83 085 790 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days765 471 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days42 674 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap83 263 696 $
Estimate Under Maximum Salary Cap of 84 000 000 $736 304 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 24 263 696 $
Current Bank Account145 695 312 $
Projected Bank Account145 695 312 $

Pro Players Salaries

Mikko Rantanen 9 250 000 $ (4)
-Salary Remaining : 0 $
Bo Horvat 8 500 000 $ (1)
-Salary Remaining : 0 $
Steven Stamkos 8 500 000 $ (4)
-Salary Remaining : 0 $
John Carlson 8 000 000 $ (2)
-Salary Remaining : 0 $
Brock Boeser 6 650 000 $ (4)
-Salary Remaining : 0 $
Teuvo Teravainen 5 400 000 $ (6)
-Salary Remaining : 0 $
Brady Skjei 5 250 000 $ (1)
-Salary Remaining : 0 $
Juuse Saros 5 000 000 $ (5)
-Salary Remaining : 0 $
Brandon Saad 4 500 000 $ (3)
-Salary Remaining : 0 $
Derek Forbort 3 000 000 $ (4)
-Salary Remaining : 0 $
Brayden McNabb 2 850 000 $ (4)
-Salary Remaining : 0 $
Jordan Kyrou 2 800 000 $ (2)
-Salary Remaining : 0 $
Will Borgen 2 700 000 $ (5)
-Salary Remaining : 0 $
Erik Haula 2 375 000 $ (4)
-Salary Remaining : 0 $
Evander Kane 2 108 696 $ (2)
-Salary Remaining : 0 $
Dylan Samberg 1 175 000 $ (2)
-Salary Remaining : 0 $
Logan O'Connor 1 050 000 $ (4)
-Salary Remaining : 0 $
Matias Maccelli 925 000 $ (2)
-Salary Remaining : 0 $
Sean Durzi 925 000 $ (2)
-Salary Remaining : 0 $
Mitchell Stephens 775 000 $ (3)
-Salary Remaining : 0 $
Logan Thompson 767 000 $ (6)
-Salary Remaining : 0 $
Beck Malenstyn 763 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 51 : 83 263 696 $
Year 52 : 68 750 696 $
Year 53 : 52 817 000 $
Year 54 : 47 542 000 $
Salary Average Commitment
Year 51 : 83 263 696 $
Year 52 : 68 750 696 $
Year 53 : 52 817 000 $
Year 54 : 47 542 000 $
Salary Cap with 1 Way Contract
Year 51 : 83 263 696 $
Year 52 : 68 750 696 $
Year 53 : 52 817 000 $
Year 54 : 47 542 000 $

Farm Players Salaries

Logan Couture 800 000 $ (1)
Salary Remaining : 0 $
Samuel Girard 500 000 $ (2)
Salary Remaining : 0 $
Anthony Beauvillier 415 000 $ (4)
Salary Remaining : 0 $
Tanner Jeannot 267 000 $ (4)
Salary Remaining : 0 $
Scott Harrington 163 333 $ (2)
Salary Remaining : 0 $
Adam Ruzicka 120 000 $ (2)
Salary Remaining : 0 $
Noah Cates 113 750 $ (2)
Salary Remaining : 0 $
Jackson Cates 97 500 $ (1)
Salary Remaining : 0 $
Ty Emberson 95 000 $ (6)
Salary Remaining : 0 $
Nils Aman 92 500 $ (4)
Salary Remaining : 0 $
Juuso Parssinen 92 500 $ (4)
Salary Remaining : 0 $
Daniil Tarasov 92 500 $ (2)
Salary Remaining : 0 $
Samuel Walker 92 500 $ (4)
Salary Remaining : 0 $
Luca Del Bel Belluz 88 700 $ (6)
Salary Remaining : 0 $
Joey Keane 80 000 $ (1)
Salary Remaining : 0 $
Lukas Cormier 79 300 $ (6)
Salary Remaining : 0 $
Joel Hanley 78 800 $ (3)
Salary Remaining : 0 $
Ben Gleason 77 500 $ (2)
Salary Remaining : 0 $
Ryan Winterton 77 500 $ (6)
Salary Remaining : 0 $
Alexander True 77 500 $ (2)
Salary Remaining : 0 $
William Bitten 76 250 $ (4)
Salary Remaining : 0 $
Laurent Dauphin 75 000 $ (1)
Salary Remaining : 0 $
Kasper Bjorkqvist 75 000 $ (2)
Salary Remaining : 0 $
Grant Hutton 75 000 $ (5)
Salary Remaining : 0 $
Nick DeSimone 70 000 $ (3)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 51 : 3 872 133 $
Year 52 : 2 819 633 $
Year 53 : 1 600 050 $
Year 54 : 1 451 250 $
Salary Average Commitment
Year 51 : 3 872 133 $
Year 52 : 2 819 633 $
Year 53 : 1 600 050 $
Year 54 : 1 451 250 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 90 $ - 5 990 - 99,83%
Level 2: 5000 - 55 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4860 - 22 $ - 4 854 - 99,87%
Luxury : 1000 - 180 $ - 1 000 - 100,00%
Total Capacity :18860
Farm
Farm Level 1: 2000 - 35 $ - 1 973 - 98,67%
Farm Level 2: 1000 - 15 $ - 995 - 99,53%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 843 - 99,91%
Average Income per Game1 697 726 $
Year to Date Revenue69 606 786 $
Farm
Home Games Left0
Average Attendance - %2 969 - 98,96%
Average Income per Game121 798 $
Year to Date Revenue4 993 727 $

Expense

Pro Players Total Salaries83 132 999 $
Farm Players Total Salaries3 798 200 $
Coaches Total Salaries1 400 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses83 360 855 $
Farm Year To Date Expenses3 840 759 $
Pro Salary Cap To Date82 660 858 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days735 377 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days39 807 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap83 132 999 $
Estimate Under Maximum Salary Cap of 84 000 000 $867 001 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 24 132 999 $
Current Bank Account11 906 089 $
Projected Bank Account11 906 089 $

Pro Players Salaries

John Tavares 11 000 000 $ (3)
-Salary Remaining : 0 $
Alex Ovechkin 9 500 000 $ (1)
-Salary Remaining : 0 $
Jeff Skinner 9 000 000 $ (3)
-Salary Remaining : 0 $
Cam Talbot 6 500 000 $ (3)
-Salary Remaining : 0 $
Tom Wilson 5 166 666 $ (1)
-Salary Remaining : 0 $
Dmitry Orlov 5 100 000 $ (4)
-Salary Remaining : 0 $
Kyle Palmieri 5 000 000 $ (2)
-Salary Remaining : 0 $
Artem Zub 4 600 000 $ (5)
-Salary Remaining : 0 $
Alex Killorn 4 450 000 $ (1)
-Salary Remaining : 0 $
Christian Dvorak 4 450 000 $ (1)
-Salary Remaining : 0 $
Brenden Dillon 3 900 000 $ (2)
-Salary Remaining : 0 $
Victor Olofsson 3 050 000 $ (2)
-Salary Remaining : 0 $
Jesper Fast 2 445 000 $ (3)
-Salary Remaining : 0 $
Pius Suter 1 600 000 $ (6)
-Salary Remaining : 0 $
Ilya Lyubushkin 1 350 000 $ (2)
-Salary Remaining : 0 $
Justin Barron 1 158 333 $ (2)
-Salary Remaining : 0 $
Marc Staal 1 100 000 $ (4)
-Salary Remaining : 0 $
Parker Kelly 763 000 $ (1)
-Salary Remaining : 0 $
Ryan Poehling 750 000 $ (1)
-Salary Remaining : 0 $
Adam Wilcox 750 000 $ (1)
-Salary Remaining : 0 $
Alex Grant 750 000 $ (1)
-Salary Remaining : 0 $
Ben Hutton 750 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 51 : 83 132 999 $
Year 52 : 56 553 333 $
Year 53 : 41 345 000 $
Year 54 : 12 400 000 $
Salary Average Commitment
Year 51 : 83 132 999 $
Year 52 : 56 553 333 $
Year 53 : 41 345 000 $
Year 54 : 12 400 000 $
Salary Cap with 1 Way Contract
Year 51 : 83 132 999 $
Year 52 : 56 553 333 $
Year 53 : 41 345 000 $
Year 54 : 12 400 000 $

Farm Players Salaries

Blake Wheeler 825 000 $ (3)
Salary Remaining : 0 $
Evgeny Kuznetsov 780 000 $ (2)
Salary Remaining : 0 $
John Klingberg 425 000 $ (2)
Salary Remaining : 0 $
Tyson Barrie 375 000 $ (1)
Salary Remaining : 0 $
Erik Kallgren 366 667 $ (1)
Salary Remaining : 0 $
Tyson Jost 200 000 $ (2)
Salary Remaining : 0 $
Adam Gaudette 99 750 $ (2)
Salary Remaining : 0 $
Scott Reedy 92 500 $ (2)
Salary Remaining : 0 $
Rem Pitlick 91 783 $ (2)
Salary Remaining : 0 $
Jonas Rondbjerg 90 000 $ (2)
Salary Remaining : 0 $
Nathan Bastian 82 500 $ (2)
Salary Remaining : 0 $
Tarmo Reunanen 75 000 $ (4)
Salary Remaining : 0 $
Blake Hillman 75 000 $ (1)
Salary Remaining : 0 $
Alexander Khokhlachev 75 000 $ (1)
Salary Remaining : 0 $
Alexander Burmistrov 75 000 $ (1)
Salary Remaining : 0 $
Jason Spezza 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 51 : 3 798 200 $
Year 52 : 2 761 533 $
Year 53 : 900 000 $
Year 54 : 75 000 $
Salary Average Commitment
Year 51 : 3 798 200 $
Year 52 : 2 761 533 $
Year 53 : 900 000 $
Year 54 : 75 000 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 134 $ - 5 896 - 98,26%
Level 2: 5000 - 82 $ - 4 943 - 98,86%
Level 3: 2000 - 68 $ - 1 981 - 99,04%
Level 4: 5740 - 35 $ - 5 087 - 88,62%
Luxury : 1000 - 271 $ - 1 000 - 100,00%
Total Capacity :19740
Farm
Farm Level 1: 2000 - 36 $ - 1 966 - 98,30%
Farm Level 2: 1000 - 17 $ - 989 - 98,93%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 906 - 95,78%
Average Income per Game2 579 703 $
Year to Date Revenue105 767 823 $
Farm
Home Games Left0
Average Attendance - %2 955 - 98,51%
Average Income per Game127 006 $
Year to Date Revenue5 207 252 $

Expense

Pro Players Total Salaries82 640 699 $
Farm Players Total Salaries2 946 000 $
Coaches Total Salaries11 255 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses90 764 165 $
Farm Year To Date Expenses5 244 578 $
Pro Salary Cap To Date81 764 138 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days803 866 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days46 027 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap82 640 699 $
Estimate Under Maximum Salary Cap of 84 000 000 $1 359 301 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 23 640 699 $
Current Bank Account189 184 711 $
Projected Bank Account189 184 711 $

Pro Players Salaries

Claude Giroux 8 275 000 $ (3)
-Salary Remaining : 0 $
William Nylander 6 962 366 $ (4)
-Salary Remaining : 0 $
Justin Faulk 6 500 000 $ (6)
-Salary Remaining : 0 $
Brayden Schenn 6 500 000 $ (5)
-Salary Remaining : 0 $
T.J. Brodie 5 000 000 $ (4)
-Salary Remaining : 0 $
Jonathan Marchessault 5 000 000 $ (3)
-Salary Remaining : 0 $
Alex Tuch 4 750 000 $ (1)
-Salary Remaining : 0 $
Mattias Samuelsson 4 290 000 $ (5)
-Salary Remaining : 0 $
Petr Mrazek 3 800 000 $ (1)
-Salary Remaining : 0 $
Alexander Kerfoot 3 500 000 $ (2)
-Salary Remaining : 0 $
Vitek Vanecek 3 400 000 $ (6)
-Salary Remaining : 0 $
Joel Armia 3 400 000 $ (2)
-Salary Remaining : 0 $
Cody Ceci 3 250 000 $ (4)
-Salary Remaining : 0 $
Yegor Sharangovich 3 100 000 $ (2)
-Salary Remaining : 0 $
Ian Cole 3 000 000 $ (4)
-Salary Remaining : 0 $
Radko Gudas 2 500 000 $ (3)
-Salary Remaining : 0 $
Moritz Seider 1 713 333 $ (2)
-Salary Remaining : 0 $
Yakov Trenin 1 700 000 $ (5)
-Salary Remaining : 0 $
Brandon Hagel 1 500 000 $ (1)
-Salary Remaining : 0 $
Chad Ruhwedel 1 500 000 $ (4)
-Salary Remaining : 0 $
Noel Acciari 1 250 000 $ (3)
-Salary Remaining : 0 $
Curtis Lazar 1 000 000 $ (6)
-Salary Remaining : 0 $
Liam O'Brien 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 51 : 82 640 699 $
Year 52 : 71 840 699 $
Year 53 : 60 127 366 $
Year 54 : 43 102 366 $
Salary Average Commitment
Year 51 : 82 640 699 $
Year 52 : 71 840 699 $
Year 53 : 60 127 366 $
Year 54 : 43 102 366 $
Salary Cap with 1 Way Contract
Year 51 : 82 640 699 $
Year 52 : 71 840 699 $
Year 53 : 60 127 366 $
Year 54 : 43 102 366 $

Farm Players Salaries

Tony DeAngelo 299 000 $ (2)
Salary Remaining : 0 $
Byron Froese 299 000 $ (1)
Salary Remaining : 0 $
Anton Forsberg 299 000 $ (4)
Salary Remaining : 0 $
Calle Rosen 250 000 $ (2)
Salary Remaining : 0 $
Calvin Pickard 185 000 $ (1)
Salary Remaining : 0 $
Zach Aston-Reese 165 500 $ (3)
Salary Remaining : 0 $
Milos Kelemen 126 000 $ (2)
Salary Remaining : 0 $
Ondrej Kase 125 000 $ (2)
Salary Remaining : 0 $
James Hamblin 112 500 $ (1)
Salary Remaining : 0 $
Marc Johnstone 95 000 $ (5)
Salary Remaining : 0 $
Josh Archibald 90 000 $ (3)
Salary Remaining : 0 $
Keaton Middleton 90 000 $ (4)
Salary Remaining : 0 $
Tyler Pitlick 85 000 $ (3)
Salary Remaining : 0 $
Matt Kiersted 85 000 $ (3)
Salary Remaining : 0 $
Patrick Brown 85 000 $ (1)
Salary Remaining : 0 $
Chris Wagner 85 000 $ (2)
Salary Remaining : 0 $
Chris Wideman 85 000 $ (2)
Salary Remaining : 0 $
Brad Malone 85 000 $ (2)
Salary Remaining : 0 $
Joshua Ho-Sang 75 000 $ (2)
Salary Remaining : 0 $
Gregory Hofmann 75 000 $ (1)
Salary Remaining : 0 $
Jacob Larsson 75 000 $ (2)
Salary Remaining : 0 $
Brandon Halverson 75 000 $ (3)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 51 : 2 946 000 $
Year 52 : 2 189 500 $
Year 53 : 984 500 $
Year 54 : 484 000 $
Salary Average Commitment
Year 51 : 2 946 000 $
Year 52 : 2 189 500 $
Year 53 : 984 500 $
Year 54 : 484 000 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - 200 $ - 3 508 - 58,46%
Level 2: 5000 - 120 $ - 3 612 - 72,23%
Level 3: 2000 - 80 $ - 1 981 - 99,04%
Level 4: 3125 - 40 $ - 3 125 - 100,00%
Luxury : 1000 - 400 $ - 637 - 63,71%
Total Capacity :17125
Farm
Farm Level 1: 2000 - 55 $ - 1 192 - 59,60%
Farm Level 2: 1000 - 30 $ - 523 - 52,34%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12 862 - 75,11%
Average Income per Game2 426 222 $
Year to Date Revenue99 475 104 $
Farm
Home Games Left0
Average Attendance - %1 715 - 57,18%
Average Income per Game117 823 $
Year to Date Revenue4 830 735 $

Expense

Pro Players Total Salaries62 696 250 $
Farm Players Total Salaries2 223 366 $
Coaches Total Salaries9 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses68 538 340 $
Farm Year To Date Expenses5 711 430 $
Pro Salary Cap To Date62 538 340 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days602 599 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days50 649 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap62 696 250 $
Estimate Under Maximum Salary Cap of 84 000 000 $21 303 750 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 3 696 250 $
Current Bank Account157 058 007 $
Projected Bank Account157 058 007 $

Pro Players Salaries

Jakob Silfverberg 10 500 000 $ (2)
-Salary Remaining : 0 $
Marc-Edouard Vlasic 7 000 000 $ (2)
-Salary Remaining : 0 $
Nate Schmidt 5 950 000 $ (2)
-Salary Remaining : 0 $
Josh Anderson 5 500 000 $ (3)
-Salary Remaining : 0 $
Brian Dumoulin 4 100 000 $ (1)
-Salary Remaining : 0 $
Alex Nedeljkovic 3 000 000 $ (2)
-Salary Remaining : 0 $
Stuart Skinner 2 600 000 $ (2)
-Salary Remaining : 0 $
Thomas Greiss 2 512 500 $ (1)
-Salary Remaining : 0 $
Kaapo Kakko 2 100 000 $ (1)
-Salary Remaining : 0 $
Marco Rossi 1 744 167 $ (2)
-Salary Remaining : 0 $
Alex Vlasic 1 491 667 $ (2)
-Salary Remaining : 0 $
William Carrier 1 400 000 $ (1)
-Salary Remaining : 0 $
Rasmus Sandin 1 400 000 $ (4)
-Salary Remaining : 0 $
Brennan Othmann 1 310 000 $ (6)
-Salary Remaining : 0 $
Jordan Harris 1 137 500 $ (2)
-Salary Remaining : 0 $
Philip Tomasino 1 005 000 $ (2)
-Salary Remaining : 0 $
Brendan Brisson 925 000 $ (6)
-Salary Remaining : 0 $
Jayden Struble 925 000 $ (6)
-Salary Remaining : 0 $
Thomas Bordeleau 925 000 $ (2)
-Salary Remaining : 0 $
Cody Glass 874 125 $ (3)
-Salary Remaining : 0 $
Jesper Boqvist 874 125 $ (2)
-Salary Remaining : 0 $
Ridly Greig 863 333 $ (4)
-Salary Remaining : 0 $
Justin Brazeau 775 000 $ (6)
-Salary Remaining : 0 $
Haydn Fleury 763 000 $ (6)
-Salary Remaining : 0 $
Austin Czarnik 762 500 $ (2)
-Salary Remaining : 0 $
Taylor Raddysh 758 333 $ (2)
-Salary Remaining : 0 $
Sonny Milano 750 000 $ (4)
-Salary Remaining : 0 $
Bobby McMann 750 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players28
Salary Commitment
Year 51 : 62 696 250 $
Year 52 : 52 583 750 $
Year 53 : 14 085 458 $
Year 54 : 7 711 333 $
Salary Average Commitment
Year 51 : 62 696 250 $
Year 52 : 52 583 750 $
Year 53 : 14 085 458 $
Year 54 : 7 711 333 $
Salary Cap with 1 Way Contract
Year 51 : 62 696 250 $
Year 52 : 52 583 750 $
Year 53 : 14 085 458 $
Year 54 : 7 711 333 $

Farm Players Salaries

Jaroslav Halak 300 000 $ (1)
Salary Remaining : 0 $
Adam Boqvist 260 000 $ (1)
Salary Remaining : 0 $
Georgi Romanov 95 000 $ (6)
Salary Remaining : 0 $
Aku Raty 92 500 $ (6)
Salary Remaining : 0 $
Robin Salo 92 500 $ (2)
Salary Remaining : 0 $
Trey Fix-Wolansky 92 500 $ (2)
Salary Remaining : 0 $
Georgi Merkulov 92 500 $ (6)
Salary Remaining : 0 $
Emil Bemstrom 90 000 $ (4)
Salary Remaining : 0 $
Mavrik Bourque 89 400 $ (6)
Salary Remaining : 0 $
Samuel Poulin 86 333 $ (4)
Salary Remaining : 0 $
Tristen Robins 86 333 $ (4)
Salary Remaining : 0 $
James Malatesta 85 000 $ (6)
Salary Remaining : 0 $
Linus Karlsson 77 500 $ (6)
Salary Remaining : 0 $
Lias Andersson 77 500 $ (4)
Salary Remaining : 0 $
Alec Regula 77 500 $ (3)
Salary Remaining : 0 $
Jeffrey Viel 77 500 $ (5)
Salary Remaining : 0 $
Jaret Anderson-Dolan 77 500 $ (3)
Salary Remaining : 0 $
Kyle Capobianco 76 300 $ (5)
Salary Remaining : 0 $
Janne Kuokkanen 75 000 $ (6)
Salary Remaining : 0 $
Kristian Vesalainen 75 000 $ (1)
Salary Remaining : 0 $
Carsen Twarynski 75 000 $ (5)
Salary Remaining : 0 $
Gabriel Carlsson 72 500 $ (3)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 51 : 2 223 366 $
Year 52 : 1 588 366 $
Year 53 : 1 403 366 $
Year 54 : 1 175 866 $
Salary Average Commitment
Year 51 : 2 223 366 $
Year 52 : 1 588 366 $
Year 53 : 1 403 366 $
Year 54 : 1 175 866 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7000 - 190 $ - 3 681 - 52,59%
Level 2: 6000 - 160 $ - 2 698 - 44,96%
Level 3: 2000 - 140 $ - 967 - 48,36%
Level 4: 3625 - 125 $ - 1 775 - 48,96%
Luxury : 2000 - 280 $ - 914 - 45,71%
Total Capacity :20625
Farm
Farm Level 1: 2000 - 35 $ - 1 983 - 99,16%
Farm Level 2: 1000 - 15 $ - 997 - 99,73%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %10 035 - 48,65%
Average Income per Game2 529 209 $
Year to Date Revenue103 697 554 $
Farm
Home Games Left0
Average Attendance - %2 981 - 99,35%
Average Income per Game122 342 $
Year to Date Revenue5 016 022 $

Expense

Pro Players Total Salaries83 621 667 $
Farm Players Total Salaries4 114 967 $
Coaches Total Salaries12 501 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses89 253 809 $
Farm Year To Date Expenses7 299 946 $
Pro Salary Cap To Date79 752 809 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days816 866 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days62 964 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap83 621 667 $
Estimate Under Maximum Salary Cap of 84 000 000 $378 333 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 24 621 667 $
Current Bank Account192 505 902 $
Projected Bank Account192 505 902 $

Pro Players Salaries

Sidney Crosby 8 700 000 $ (4)
-Salary Remaining : 0 $
Brent Burns 8 000 000 $ (4)
-Salary Remaining : 0 $
Chris Kreider 6 500 000 $ (5)
-Salary Remaining : 0 $
Kris Letang 6 100 000 $ (6)
-Salary Remaining : 0 $
Pavel Buchnevich 5 800 000 $ (2)
-Salary Remaining : 0 $
Jaccob Slavin 5 300 000 $ (4)
-Salary Remaining : 0 $
Charlie Coyle 5 250 000 $ (1)
-Salary Remaining : 0 $
Elias Lindholm 4 850 000 $ (2)
-Salary Remaining : 0 $
Mason Marchment 4 500 000 $ (5)
-Salary Remaining : 0 $
Ilya Sorokin 4 000 000 $ (6)
-Salary Remaining : 0 $
Nick Foligno 3 800 000 $ (3)
-Salary Remaining : 0 $
Ryan Graves 3 166 667 $ (2)
-Salary Remaining : 0 $
Scott Laughton 3 000 000 $ (6)
-Salary Remaining : 0 $
Kaapo Kahkonen 2 750 000 $ (4)
-Salary Remaining : 0 $
Sean Kuraly 2 500 000 $ (1)
-Salary Remaining : 0 $
Luke Glendening 2 500 000 $ (2)
-Salary Remaining : 0 $
Garnet Hathaway 2 380 000 $ (4)
-Salary Remaining : 0 $
Calle Jarnkrok 2 100 000 $ (4)
-Salary Remaining : 0 $
Thomas Novak 925 000 $ (2)
-Salary Remaining : 0 $
Nick Seeler 775 000 $ (3)
-Salary Remaining : 0 $
Jake Middleton 725 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 51 : 83 621 667 $
Year 52 : 75 871 667 $
Year 53 : 58 630 000 $
Year 54 : 53 330 000 $
Salary Average Commitment
Year 51 : 83 621 667 $
Year 52 : 75 871 667 $
Year 53 : 58 630 000 $
Year 54 : 53 330 000 $
Salary Cap with 1 Way Contract
Year 51 : 83 621 667 $
Year 52 : 75 871 667 $
Year 53 : 58 630 000 $
Year 54 : 53 330 000 $

Farm Players Salaries

Ryan Johansen 800 000 $ (1)
Salary Remaining : 0 $
Jason Zucker 550 000 $ (1)
Salary Remaining : 0 $
Joonas Donskoi 390 000 $ (2)
Salary Remaining : 0 $
Nick Jensen 250 000 $ (4)
Salary Remaining : 0 $
Chris Tierney (Out of Payroll) 197 500 $ (3)
Salary Remaining : 0 $
Philippe Myers 140 000 $ (4)
Salary Remaining : 0 $
Mark Borowiecki 125 000 $ (1)
Salary Remaining : 0 $
Magnus Hellberg 100 000 $ (3)
Salary Remaining : 0 $
Arvid Soderblom 96 300 $ (3)
Salary Remaining : 0 $
Bryce Kindopp 92 500 $ (2)
Salary Remaining : 0 $
Jasper Weatherby 92 500 $ (2)
Salary Remaining : 0 $
Marc McLaughlin 92 500 $ (2)
Salary Remaining : 0 $
Riley Damiani 89 167 $ (2)
Salary Remaining : 0 $
Walker Duehr 82 750 $ (2)
Salary Remaining : 0 $
Zachary Hayes 80 500 $ (2)
Salary Remaining : 0 $
Devin Cooley 77 500 $ (6)
Salary Remaining : 0 $
Jake Livingstone 77 500 $ (4)
Salary Remaining : 0 $
Cameron Crotty 77 500 $ (6)
Salary Remaining : 0 $
Brady Keeper 76 250 $ (2)
Salary Remaining : 0 $
Pheonix Copley 75 000 $ (1)
Salary Remaining : 0 $
Kevin Gravel 75 000 $ (3)
Salary Remaining : 0 $
Madison Bowey 75 000 $ (1)
Salary Remaining : 0 $
Nicolas Beaudin 75 000 $ (2)
Salary Remaining : 0 $
Rhett Gardner 75 000 $ (3)
Salary Remaining : 0 $
Brett Seney 75 000 $ (1)
Salary Remaining : 0 $
Eric Staal 75 000 $ (1)
Salary Remaining : 0 $
Danil Yurtaykin 75 000 $ (2)
Salary Remaining : 0 $
Uvis Balinskis 75 000 $ (6)
Salary Remaining : 0 $
Blake Speers 75 000 $ (3)
Salary Remaining : 0 $
Tyler Benson 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players30
Salary Commitment
Year 51 : 4 312 467 $
Year 52 : 2 462 467 $
Year 53 : 1 316 300 $
Year 54 : 697 500 $
Salary Average Commitment
Year 51 : 4 284 967 $
Year 52 : 2 434 967 $
Year 53 : 1 288 800 $
Year 54 : 670 000 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 95 $ - 5 979 - 99,65%
Level 2: 5000 - 85 $ - 4 904 - 98,07%
Level 3: 2000 - 55 $ - 1 999 - 99,94%
Level 4: 3174 - 45 $ - 3 174 - 100,00%
Luxury : 1000 - 300 $ - 847 - 84,71%
Total Capacity :17174
Farm
Farm Level 1: 2000 - 35 $ - 1 985 - 99,23%
Farm Level 2: 1000 - 15 $ - 996 - 99,60%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 903 - 98,42%
Average Income per Game2 162 988 $
Year to Date Revenue88 682 525 $
Farm
Home Games Left0
Average Attendance - %2 981 - 99,35%
Average Income per Game122 383 $
Year to Date Revenue5 017 689 $

Expense

Pro Players Total Salaries83 995 000 $
Farm Players Total Salaries1 330 000 $
Coaches Total Salaries5 950 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses88 171 641 $
Farm Year To Date Expenses2 522 113 $
Pro Salary Cap To Date83 171 687 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days780 658 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days20 177 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap83 995 000 $
Estimate Under Maximum Salary Cap of 84 000 000 $5 000 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 24 995 000 $
Current Bank Account137 008 807 $
Projected Bank Account137 008 807 $

Pro Players Salaries

Mitch Marner 10 900 000 $ (2)
-Salary Remaining : 0 $
Filip Forsberg 8 500 000 $ (4)
-Salary Remaining : 0 $
Tomas Hertl 8 140 000 $ (6)
-Salary Remaining : 0 $
Morgan Rielly 7 500 000 $ (6)
-Salary Remaining : 0 $
Brock Nelson 6 000 000 $ (4)
-Salary Remaining : 0 $
J.T. Miller 5 250 000 $ (2)
-Salary Remaining : 0 $
Linus Ullmark 5 000 000 $ (1)
-Salary Remaining : 0 $
Rasmus Andersson 4 550 000 $ (3)
-Salary Remaining : 0 $
Adam Larsson 4 000 000 $ (1)
-Salary Remaining : 0 $
Jake DeBrusk 4 000 000 $ (5)
-Salary Remaining : 0 $
Jake Oettinger 4 000 000 $ (1)
-Salary Remaining : 0 $
Dylan DeMelo 3 000 000 $ (1)
-Salary Remaining : 0 $
Torey Krug 3 000 000 $ (2)
-Salary Remaining : 0 $
Warren Foegele 2 750 000 $ (4)
-Salary Remaining : 0 $
Jeff Carter 1 930 000 $ (3)
-Salary Remaining : 0 $
Zach Bogosian 850 000 $ (6)
-Salary Remaining : 0 $
Matt Nieto 850 000 $ (1)
-Salary Remaining : 0 $
Jujhar Khaira 775 000 $ (1)
-Salary Remaining : 0 $
Evgenii Dadonov 750 000 $ (4)
-Salary Remaining : 0 $
Jimmy Vesey 750 000 $ (3)
-Salary Remaining : 0 $
Kevin Rooney 750 000 $ (1)
-Salary Remaining : 0 $
Kevin Poulin 750 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 51 : 83 995 000 $
Year 52 : 65 620 000 $
Year 53 : 46 470 000 $
Year 54 : 39 240 000 $
Salary Average Commitment
Year 51 : 84 195 000 $
Year 52 : 65 620 000 $
Year 53 : 46 470 000 $
Year 54 : 39 240 000 $
Salary Cap with 1 Way Contract
Year 51 : 83 995 000 $
Year 52 : 65 620 000 $
Year 53 : 46 470 000 $
Year 54 : 39 240 000 $

Farm Players Salaries

Zach Parise 150 000 $ (2)
Salary Remaining : 0 $
Steven Lorentz 150 000 $ (3)
Salary Remaining : 0 $
Matthew Benning 125 000 $ (3)
Salary Remaining : 0 $
Buddy Robinson 80 000 $ (1)
Salary Remaining : 0 $
Nikita Tryamkin 75 000 $ (4)
Salary Remaining : 0 $
Eric Tangradi 75 000 $ (1)
Salary Remaining : 0 $
Colin Wilson 75 000 $ (2)
Salary Remaining : 0 $
Anton Slepyshev 75 000 $ (2)
Salary Remaining : 0 $
Max Willman 75 000 $ (4)
Salary Remaining : 0 $
Radim Zohorna 75 000 $ (4)
Salary Remaining : 0 $
Keith Aulie 75 000 $ (4)
Salary Remaining : 0 $
Drew Shore 75 000 $ (1)
Salary Remaining : 0 $
Dylan McIlrath 75 000 $ (2)
Salary Remaining : 0 $
Christopher Breen 75 000 $ (4)
Salary Remaining : 0 $
Austin Watson 75 000 $ (4)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 51 : 1 330 000 $
Year 52 : 1 100 000 $
Year 53 : 725 000 $
Year 54 : 450 000 $
Salary Average Commitment
Year 51 : 1 330 000 $
Year 52 : 1 100 000 $
Year 53 : 725 000 $
Year 54 : 450 000 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - 250 $ - 2 874 - 47,90%
Level 2: 5000 - 175 $ - 2 527 - 50,55%
Level 3: 2000 - 100 $ - 1 347 - 67,35%
Level 4: 6240 - 50 $ - 4 752 - 76,16%
Luxury : 1000 - 700 $ - 400 - 40,03%
Total Capacity :20240
Farm
Farm Level 1: 2000 - 50 $ - 1 301 - 65,06%
Farm Level 2: 1000 - 25 $ - 628 - 62,84%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 901 - 58,80%
Average Income per Game2 629 289 $
Year to Date Revenue107 800 867 $
Farm
Home Games Left0
Average Attendance - %1 930 - 64,32%
Average Income per Game117 111 $
Year to Date Revenue4 801 565 $

Expense

Pro Players Total Salaries78 151 625 $
Farm Players Total Salaries2 081 045 $
Coaches Total Salaries3 950 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses81 648 786 $
Farm Year To Date Expenses2 816 558 $
Pro Salary Cap To Date78 398 785 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days714 049 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days24 611 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap78 151 625 $
Estimate Under Maximum Salary Cap of 84 000 000 $5 848 375 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 19 151 625 $
Current Bank Account250 901 530 $
Projected Bank Account250 901 530 $

Pro Players Salaries

Elias Pettersson 7 350 000 $ (1)
-Salary Remaining : 0 $
Tyler Myers 7 000 000 $ (3)
-Salary Remaining : 0 $
Kyle Okposo 6 000 000 $ (2)
-Salary Remaining : 0 $
Nikolaj Ehlers 6 000 000 $ (4)
-Salary Remaining : 0 $
Anthony Mantha 5 700 000 $ (3)
-Salary Remaining : 0 $
Mikhail Sergachev 4 800 000 $ (5)
-Salary Remaining : 0 $
Logan Cooley 4 450 000 $ (6)
-Salary Remaining : 0 $
Adam Fantilli 4 150 000 $ (6)
-Salary Remaining : 0 $
Mikey Anderson 4 130 000 $ (3)
-Salary Remaining : 0 $
Robby Fabbri 4 000 000 $ (4)
-Salary Remaining : 0 $
Nick Holden 4 000 000 $ (1)
-Salary Remaining : 0 $
Casey Mittelstadt 2 500 000 $ (1)
-Salary Remaining : 0 $
Alexander Romanov 2 500 000 $ (6)
-Salary Remaining : 0 $
Laurent Brossoit 2 325 000 $ (4)
-Salary Remaining : 0 $
Antti Raanta 2 000 000 $ (2)
-Salary Remaining : 0 $
Cole Smith 2 000 000 $ (1)
-Salary Remaining : 0 $
Cam York 1 600 000 $ (1)
-Salary Remaining : 0 $
Matthew Boldy 1 325 000 $ (2)
-Salary Remaining : 0 $
Brendan Smith 1 100 000 $ (2)
-Salary Remaining : 0 $
James van Riemsdyk 1 000 000 $ (5)
-Salary Remaining : 0 $
Mads Sogaard 925 000 $ (2)
-Salary Remaining : 0 $
Nico Daws 925 000 $ (2)
-Salary Remaining : 0 $
Isac Lundestrom 874 125 $ (3)
-Salary Remaining : 0 $
Luke Evangelista 797 500 $ (4)
-Salary Remaining : 0 $
Evan Rodrigues 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 51 : 78 151 625 $
Year 52 : 60 001 625 $
Year 53 : 47 726 625 $
Year 54 : 30 022 500 $
Salary Average Commitment
Year 51 : 78 151 625 $
Year 52 : 60 001 625 $
Year 53 : 47 726 625 $
Year 54 : 30 022 500 $
Salary Cap with 1 Way Contract
Year 51 : 78 151 625 $
Year 52 : 60 001 625 $
Year 53 : 47 726 625 $
Year 54 : 30 022 500 $

Farm Players Salaries

Patrik Nemeth 450 000 $ (2)
Salary Remaining : 0 $
Zemgus Girgensons 240 000 $ (4)
Salary Remaining : 0 $
Caleb Jones 135 000 $ (3)
Salary Remaining : 0 $
Ville Heinola 107 583 $ (1)
Salary Remaining : 0 $
Cole Koepke 92 500 $ (4)
Salary Remaining : 0 $
Jackson Blake 92 500 $ (6)
Salary Remaining : 0 $
Matej Blumel 92 500 $ (4)
Salary Remaining : 0 $
Chase Pearson 87 413 $ (2)
Salary Remaining : 0 $
Olen Zellweger 86 300 $ (6)
Salary Remaining : 0 $
Declan Chisholm 82 500 $ (2)
Salary Remaining : 0 $
Filip Kral 81 000 $ (4)
Salary Remaining : 0 $
David Gustafsson 77 500 $ (4)
Salary Remaining : 0 $
Ryan Shea 77 500 $ (6)
Salary Remaining : 0 $
Philip Kemp 77 500 $ (6)
Salary Remaining : 0 $
Max Comtois 77 500 $ (4)
Salary Remaining : 0 $
Jack Studnicka 76 250 $ (4)
Salary Remaining : 0 $
Henrik Borgstrom 75 000 $ (2)
Salary Remaining : 0 $
Mark Friedman 72 500 $ (1)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 51 : 2 081 046 $
Year 52 : 1 900 962 $
Year 53 : 1 206 050 $
Year 54 : 1 071 050 $
Salary Average Commitment
Year 51 : 2 053 546 $
Year 52 : 1 873 462 $
Year 53 : 1 178 550 $
Year 54 : 1 043 550 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 130 $ - 5 845 - 97,41%
Level 2: 5000 - 80 $ - 4 948 - 98,95%
Level 3: 2000 - 50 $ - 2 000 - 100,00%
Level 4: 5519 - 30 $ - 5 171 - 93,70%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :19519
Farm
Farm Level 1: 2000 - 35 $ - 1 980 - 99,00%
Farm Level 2: 1000 - 15 $ - 997 - 99,73%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 964 - 97,16%
Average Income per Game2 408 124 $
Year to Date Revenue98 733 089 $
Farm
Home Games Left0
Average Attendance - %2 977 - 99,24%
Average Income per Game122 174 $
Year to Date Revenue5 009 119 $

Expense

Pro Players Total Salaries62 472 716 $
Farm Players Total Salaries2 257 383 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 993 501 $
Farm Year To Date Expenses3 922 540 $
Pro Salary Cap To Date64 993 490 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days591 866 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days33 251 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap62 472 716 $
Estimate Under Maximum Salary Cap of 84 000 000 $21 527 284 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 3 472 716 $
Current Bank Account215 346 220 $
Projected Bank Account215 346 220 $

Pro Players Salaries

Tyler Wotherspoon 10 000 000 $ (1)
-Salary Remaining : 0 $
Yanni Gourde 5 166 667 $ (1)
-Salary Remaining : 0 $
Andre Burakovsky 4 900 000 $ (2)
-Salary Remaining : 0 $
Jesperi Kotkaniemi 4 820 000 $ (1)
-Salary Remaining : 0 $
Mike Hoffman 4 500 000 $ (2)
-Salary Remaining : 0 $
Bowen Byram 3 850 000 $ (6)
-Salary Remaining : 0 $
Philipp Grubauer 3 333 333 $ (1)
-Salary Remaining : 0 $
Kasperi Kapanen 3 200 000 $ (1)
-Salary Remaining : 0 $
Alex Newhook 2 900 000 $ (5)
-Salary Remaining : 0 $
Olli Maatta 2 250 000 $ (2)
-Salary Remaining : 0 $
Ethan Bear 2 006 000 $ (3)
-Salary Remaining : 0 $
Jack Johnson 2 000 000 $ (3)
-Salary Remaining : 0 $
Andrei Kuzmenko 1 800 000 $ (4)
-Salary Remaining : 0 $
Ryan Reaves 1 000 000 $ (1)
-Salary Remaining : 0 $
Dustin Tokarski 1 000 000 $ (4)
-Salary Remaining : 0 $
Scott Wedgewood 1 000 000 $ (4)
-Salary Remaining : 0 $
Nicklas Backstrom 1 000 000 $ (3)
-Salary Remaining : 0 $
Riley Tufte 995 883 $ (2)
-Salary Remaining : 0 $
Matthew Kessel 925 000 $ (4)
-Salary Remaining : 0 $
Michael Kesselring 925 000 $ (4)
-Salary Remaining : 0 $
Jack Drury 925 000 $ (2)
-Salary Remaining : 0 $
Brayden Tracey 863 333 $ (2)
-Salary Remaining : 0 $
Julien Gauthier 800 000 $ (3)
-Salary Remaining : 0 $
Chris Driedger 800 000 $ (4)
-Salary Remaining : 0 $
Arnaud Durandeau 762 500 $ (4)
-Salary Remaining : 0 $
Nick Swaney 750 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 51 : 62 472 716 $
Year 52 : 34 952 716 $
Year 53 : 20 518 500 $
Year 54 : 14 712 500 $
Salary Average Commitment
Year 51 : 62 472 716 $
Year 52 : 34 952 716 $
Year 53 : 20 518 500 $
Year 54 : 14 712 500 $
Salary Cap with 1 Way Contract
Year 51 : 62 472 716 $
Year 52 : 34 952 716 $
Year 53 : 20 518 500 $
Year 54 : 14 712 500 $

Farm Players Salaries

Cutter Gauthier 190 000 $ (6)
Salary Remaining : 0 $
Nicolas Deslauriers 175 000 $ (2)
Salary Remaining : 0 $
Ivan Miroshnichenko 170 000 $ (6)
Salary Remaining : 0 $
Lassi Thomson 128 833 $ (2)
Salary Remaining : 0 $
Jiri Smejkal 95 000 $ (6)
Salary Remaining : 0 $
Nikita Nesterenko 92 500 $ (4)
Salary Remaining : 0 $
Ryan Johnson 92 500 $ (6)
Salary Remaining : 0 $
Jacob Peterson 92 500 $ (2)
Salary Remaining : 0 $
Jakub Galvas 92 500 $ (2)
Salary Remaining : 0 $
Drew Helleson 92 500 $ (4)
Salary Remaining : 0 $
Filip Hallander 91 333 $ (2)
Salary Remaining : 0 $
Gabriel Fortier 88 000 $ (2)
Salary Remaining : 0 $
Cameron Butler 85 800 $ (6)
Salary Remaining : 0 $
Alex Steeves 83 417 $ (2)
Salary Remaining : 0 $
Bokondji Imama 80 000 $ (2)
Salary Remaining : 0 $
Lane Pederson 77 500 $ (1)
Salary Remaining : 0 $
Angus Crookshank 77 500 $ (6)
Salary Remaining : 0 $
Matt Villalta 77 500 $ (6)
Salary Remaining : 0 $
Alex Petrovic 75 000 $ (1)
Salary Remaining : 0 $
Adam Huska 75 000 $ (1)
Salary Remaining : 0 $
Oliver Kylington 75 000 $ (1)
Salary Remaining : 0 $
Gavin Bayreuther 75 000 $ (2)
Salary Remaining : 0 $
Matt Luff 75 000 $ (2)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 51 : 2 257 383 $
Year 52 : 1 954 883 $
Year 53 : 973 300 $
Year 54 : 973 300 $
Salary Average Commitment
Year 51 : 2 257 383 $
Year 52 : 1 954 883 $
Year 53 : 973 300 $
Year 54 : 973 300 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - 92 $ - 5 995 - 99,91%
Level 2: 5000 - 56 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 5000 - 22 $ - 4 983 - 99,65%
Luxury : 1000 - 189 $ - 1 000 - 100,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 1 982 - 99,12%
Farm Level 2: 1000 - 15 $ - 991 - 99,09%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 977 - 99,88%
Average Income per Game1 740 171 $
Year to Date Revenue71 347 020 $
Farm
Home Games Left0
Average Attendance - %2 973 - 99,11%
Average Income per Game122 160 $
Year to Date Revenue5 008 556 $

Expense

Pro Players Total Salaries67 674 166 $
Farm Players Total Salaries2 236 883 $
Coaches Total Salaries11 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses80 927 692 $
Farm Year To Date Expenses3 184 989 $
Pro Salary Cap To Date69 927 713 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days690 124 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days25 990 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap67 674 166 $
Estimate Under Maximum Salary Cap of 84 000 000 $16 325 834 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 8 674 166 $
Current Bank Account133 608 038 $
Projected Bank Account133 608 038 $

Pro Players Salaries

Cole Caufield 7 850 000 $ (6)
-Salary Remaining : 0 $
Andrei Svechnikov 7 750 000 $ (1)
-Salary Remaining : 0 $
Dylan Cozens 7 100 000 $ (6)
-Salary Remaining : 0 $
Trevor Zegras 5 750 000 $ (6)
-Salary Remaining : 0 $
Ilya Mikheyev 4 750 000 $ (4)
-Salary Remaining : 0 $
Jakob Chychrun 4 600 000 $ (1)
-Salary Remaining : 0 $
Sean Couturier 4 333 333 $ (2)
-Salary Remaining : 0 $
Tristan Jarry 3 500 000 $ (5)
-Salary Remaining : 0 $
Mason McTavish 3 425 000 $ (2)
-Salary Remaining : 0 $
Matt Murray 3 000 000 $ (1)
-Salary Remaining : 0 $
Luke Kunin 2 750 000 $ (2)
-Salary Remaining : 0 $
Owen Power 1 850 000 $ (2)
-Salary Remaining : 0 $
Kirill Marchenko 1 562 500 $ (4)
-Salary Remaining : 0 $
Keegan Kolesar 1 400 000 $ (3)
-Salary Remaining : 0 $
Kaiden Guhle 1 283 333 $ (4)
-Salary Remaining : 0 $
Peyton Krebs 1 280 000 $ (5)
-Salary Remaining : 0 $
Conor Timmins 1 100 000 $ (4)
-Salary Remaining : 0 $
Justus Annunen 1 050 000 $ (2)
-Salary Remaining : 0 $
Brett Howden 885 000 $ (2)
-Salary Remaining : 0 $
Martin Fehervary 880 000 $ (3)
-Salary Remaining : 0 $
Gabriel Vilardi 825 000 $ (3)
-Salary Remaining : 0 $
Noah Juulsen 750 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 51 : 67 674 166 $
Year 52 : 52 324 166 $
Year 53 : 37 280 833 $
Year 54 : 34 175 833 $
Salary Average Commitment
Year 51 : 67 674 166 $
Year 52 : 52 324 166 $
Year 53 : 37 280 833 $
Year 54 : 34 175 833 $
Salary Cap with 1 Way Contract
Year 51 : 67 674 166 $
Year 52 : 52 324 166 $
Year 53 : 37 280 833 $
Year 54 : 34 175 833 $

Farm Players Salaries

Carter Hart 398 000 $ (2)
Salary Remaining : 0 $
Nick Cousins 150 000 $ (2)
Salary Remaining : 0 $
Dylan Holloway 144 167 $ (4)
Salary Remaining : 0 $
Brendan Lemieux 135 000 $ (1)
Salary Remaining : 0 $
Wyatt Kaiser 120 833 $ (4)
Salary Remaining : 0 $
Tyler Kleven 112 500 $ (4)
Salary Remaining : 0 $
Tobias Bjornfot 105 250 $ (3)
Salary Remaining : 0 $
Kurtis MacDermid 100 500 $ (2)
Salary Remaining : 0 $
Owen Beck 95 000 $ (4)
Salary Remaining : 0 $
Dmitri Samorukov 86 333 $ (2)
Salary Remaining : 0 $
Nolan Foote 86 300 $ (5)
Salary Remaining : 0 $
Jansen Harkins 85 000 $ (2)
Salary Remaining : 0 $
Nick Cicek 83 500 $ (4)
Salary Remaining : 0 $
Matt Rempe 82 000 $ (6)
Salary Remaining : 0 $
Givani Smith 80 000 $ (3)
Salary Remaining : 0 $
Ty Smith 77 500 $ (3)
Salary Remaining : 0 $
Klim Kostin 75 000 $ (1)
Salary Remaining : 0 $
Logan Brown 75 000 $ (1)
Salary Remaining : 0 $
Mason Shaw 75 000 $ (2)
Salary Remaining : 0 $
Cory Schneider 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 51 : 2 236 883 $
Year 52 : 1 881 883 $
Year 53 : 987 050 $
Year 54 : 724 300 $
Salary Average Commitment
Year 51 : 2 236 883 $
Year 52 : 1 881 883 $
Year 53 : 987 050 $
Year 54 : 724 300 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6000 - 400 $ - 2 400 - 40,00%
Level 2: 5000 - 399 $ - 2 000 - 40,00%
Level 3: 2000 - 398 $ - 800 - 40,00%
Level 4: 2250 - 300 $ - 900 - 40,00%
Luxury : 1000 - 550 $ - 471 - 47,15%
Total Capacity :16250
Farm
Farm Level 1: 2000 - 50 $ - 1 299 - 64,94%
Farm Level 2: 1000 - 30 $ - 528 - 52,81%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %6 571 - 40,44%
Average Income per Game3 778 272 $
Year to Date Revenue154 909 162 $
Farm
Home Games Left0
Average Attendance - %1 827 - 60,90%
Average Income per Game117 140 $
Year to Date Revenue4 802 741 $

Expense

Pro Players Total Salaries82 257 501 $
Farm Players Total Salaries2 286 800 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses83 724 890 $
Farm Year To Date Expenses4 257 433 $
Pro Salary Cap To Date81 724 875 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days739 101 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days29 087 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap82 257 501 $
Estimate Under Maximum Salary Cap of 84 000 000 $1 742 499 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 23 257 501 $
Current Bank Account420 429 121 $
Projected Bank Account420 429 121 $

Pro Players Salaries

Drew Doughty 11 000 000 $ (5)
-Salary Remaining : 0 $
Patrick Kane (Out of Payroll) 10 500 000 $ (1)
-Salary Remaining : 0 $
Josh Norris 7 950 000 $ (1)
-Salary Remaining : 0 $
Jared Spurgeon 7 575 000 $ (2)
-Salary Remaining : 0 $
Sean Monahan 6 375 000 $ (3)
-Salary Remaining : 0 $
Jacob Markstrom 6 000 000 $ (4)
-Salary Remaining : 0 $
Darnell Nurse 5 600 000 $ (1)
-Salary Remaining : 0 $
Erik Cernak 5 200 000 $ (5)
-Salary Remaining : 0 $
Bryan Rust 5 130 000 $ (6)
-Salary Remaining : 0 $
Filip Hronek 4 400 000 $ (2)
-Salary Remaining : 0 $
Carter Verhaeghe 4 166 667 $ (4)
-Salary Remaining : 0 $
Barclay Goodrow 3 641 667 $ (2)
-Salary Remaining : 0 $
Robert Thomas 2 800 000 $ (3)
-Salary Remaining : 0 $
Ryan Donato 2 000 000 $ (5)
-Salary Remaining : 0 $
Blake Lizotte 1 680 000 $ (2)
-Salary Remaining : 0 $
Alexandre Texier 1 530 000 $ (1)
-Salary Remaining : 0 $
Connor Clifton 1 000 000 $ (5)
-Salary Remaining : 0 $
Adam Beckman 925 000 $ (2)
-Salary Remaining : 0 $
Paul Cotter 796 667 $ (2)
-Salary Remaining : 0 $
Jack St. Ivany 775 000 $ (6)
-Salary Remaining : 0 $
Dryden Hunt 762 500 $ (2)
-Salary Remaining : 0 $
Brandon Gignac 750 000 $ (1)
-Salary Remaining : 0 $
Charlie Lindgren 750 000 $ (2)
-Salary Remaining : 0 $
Jayden Halbgewachs 725 000 $ (2)
-Salary Remaining : 0 $
Carl Grundstrom 725 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 51 : 92 757 501 $
Year 52 : 65 702 501 $
Year 53 : 44 446 667 $
Year 54 : 35 271 667 $
Salary Average Commitment
Year 51 : 92 757 501 $
Year 52 : 65 702 501 $
Year 53 : 44 446 667 $
Year 54 : 35 271 667 $
Salary Cap with 1 Way Contract
Year 51 : 92 757 501 $
Year 52 : 65 702 501 $
Year 53 : 44 446 667 $
Year 54 : 35 271 667 $

Farm Players Salaries

Jakub Vrana 525 000 $ (3)
Salary Remaining : 0 $
Ivan Fedotov 328 000 $ (6)
Salary Remaining : 0 $
Oskar Lindblom 250 000 $ (4)
Salary Remaining : 0 $
James Reimer 225 000 $ (4)
Salary Remaining : 0 $
Scott Perunovich 217 500 $ (2)
Salary Remaining : 0 $
Rasmus Kupari 100 000 $ (6)
Salary Remaining : 0 $
Mackie Samoskevich 92 500 $ (6)
Salary Remaining : 0 $
Mattias Norlinder 92 500 $ (2)
Salary Remaining : 0 $
Grigori Denisenko 77 500 $ (3)
Salary Remaining : 0 $
William Lockwood 77 500 $ (2)
Salary Remaining : 0 $
Glenn Gawdin 76 300 $ (4)
Salary Remaining : 0 $
Victor Mete 75 000 $ (4)
Salary Remaining : 0 $
Jakob Forsbacka-Karlsson 75 000 $ (3)
Salary Remaining : 0 $
Lean Bergmann 75 000 $ (4)
Salary Remaining : 0 $
Total Farm Players14
Salary Commitment
Year 51 : 2 286 800 $
Year 52 : 2 286 800 $
Year 53 : 1 899 300 $
Year 54 : 1 221 800 $
Salary Average Commitment
Year 51 : 2 008 800 $
Year 52 : 2 008 800 $
Year 53 : 1 621 300 $
Year 54 : 943 800 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6700 - 190 $ - 3 739 - 55,80%
Level 2: 5500 - 160 $ - 2 719 - 49,44%
Level 3: 3200 - 140 $ - 1 280 - 40,00%
Level 4: 2015 - 125 $ - 1 789 - 88,80%
Luxury : 1000 - 280 $ - 907 - 90,74%
Total Capacity :18415
Farm
Farm Level 1: 2000 - 35 $ - 1 978 - 98,92%
Farm Level 2: 1000 - 25 $ - 627 - 62,68%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %10 435 - 56,66%
Average Income per Game2 613 395 $
Year to Date Revenue107 149 206 $
Farm
Home Games Left0
Average Attendance - %2 605 - 86,84%
Average Income per Game123 126 $
Year to Date Revenue5 048 174 $

Expense

Pro Players Total Salaries82 573 999 $
Farm Players Total Salaries3 264 883 $
Coaches Total Salaries8 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses88 571 807 $
Farm Year To Date Expenses4 416 092 $
Pro Salary Cap To Date81 571 809 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days785 737 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days37 742 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap82 573 999 $
Estimate Under Maximum Salary Cap of 84 000 000 $1 426 001 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 23 573 999 $
Current Bank Account181 919 610 $
Projected Bank Account181 919 610 $

Pro Players Salaries

Matthew Tkachuk 9 500 000 $ (6)
-Salary Remaining : 0 $
Miro Heiskanen 8 450 000 $ (2)
-Salary Remaining : 0 $
Tim Stutzle 8 350 000 $ (6)
-Salary Remaining : 0 $
Reilly Smith 6 999 000 $ (5)
-Salary Remaining : 0 $
Esa Lindell 5 800 000 $ (1)
-Salary Remaining : 0 $
Semyon Varlamov 5 000 000 $ (1)
-Salary Remaining : 0 $
Jean-Gabriel Pageau 5 000 000 $ (1)
-Salary Remaining : 0 $
Connor Bedard 4 450 000 $ (6)
-Salary Remaining : 0 $
Michael McCarron 3 500 000 $ (4)
-Salary Remaining : 0 $
Carson Soucy 3 250 000 $ (6)
-Salary Remaining : 0 $
Nick Paul 3 150 000 $ (4)
-Salary Remaining : 0 $
Anthony Duclair 3 000 000 $ (2)
-Salary Remaining : 0 $
Kevin Lankinen 2 999 999 $ (5)
-Salary Remaining : 0 $
Zach Whitecloud 2 750 000 $ (3)
-Salary Remaining : 0 $
Ivan Barbashev 2 250 000 $ (3)
-Salary Remaining : 0 $
Colin Miller 1 850 000 $ (2)
-Salary Remaining : 0 $
Luke Hughes 1 850 000 $ (4)
-Salary Remaining : 0 $
Morgan Geekie 1 400 000 $ (2)
-Salary Remaining : 0 $
Jack McBain 1 350 000 $ (2)
-Salary Remaining : 0 $
Pyotr Kochetkov 925 000 $ (2)
-Salary Remaining : 0 $
Justin Danforth 750 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 51 : 82 573 999 $
Year 52 : 66 773 999 $
Year 53 : 49 048 999 $
Year 54 : 44 048 999 $
Salary Average Commitment
Year 51 : 82 573 999 $
Year 52 : 66 773 999 $
Year 53 : 49 048 999 $
Year 54 : 44 048 999 $
Salary Cap with 1 Way Contract
Year 51 : 82 573 999 $
Year 52 : 66 773 999 $
Year 53 : 49 048 999 $
Year 54 : 44 048 999 $

Farm Players Salaries

Brendan Gallagher 650 000 $ (1)
Salary Remaining : 0 $
Shane Wright (Out of Payroll) 401 250 $ (4)
Salary Remaining : 0 $
Connor Brown 360 000 $ (1)
Salary Remaining : 0 $
Jon Gillies 300 000 $ (1)
Salary Remaining : 0 $
Jimmy Schuldt 250 000 $ (2)
Salary Remaining : 0 $
Corey Schueneman 250 000 $ (3)
Salary Remaining : 0 $
Simon Edvinsson 177 500 $ (4)
Salary Remaining : 0 $
Joel Kiviranta 105 000 $ (4)
Salary Remaining : 0 $
Logan Morrison 95 000 $ (6)
Salary Remaining : 0 $
Markus Niemelainen 92 500 $ (2)
Salary Remaining : 0 $
Filip Roos 92 500 $ (4)
Salary Remaining : 0 $
Adam Ginning 92 500 $ (4)
Salary Remaining : 0 $
Samuel Knazko 90 250 $ (4)
Salary Remaining : 0 $
Martin Kaut 86 333 $ (5)
Salary Remaining : 0 $
Rafael Harvey-Pinard 82 500 $ (2)
Salary Remaining : 0 $
Nick Blankenburg 82 500 $ (2)
Salary Remaining : 0 $
Mike Hardman 80 000 $ (1)
Salary Remaining : 0 $
Ivan Prosvetov 77 500 $ (4)
Salary Remaining : 0 $
Alex Barre-Boulet 75 800 $ (5)
Salary Remaining : 0 $
Nick Merkley 75 000 $ (4)
Salary Remaining : 0 $
Louis Domingue 75 000 $ (1)
Salary Remaining : 0 $
Aaron Dell 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 51 : 3 666 133 $
Year 52 : 2 126 133 $
Year 53 : 1 618 633 $
Year 54 : 1 368 633 $
Salary Average Commitment
Year 51 : 3 666 133 $
Year 52 : 2 126 133 $
Year 53 : 1 618 633 $
Year 54 : 1 368 633 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 8000 - 125 $ - 6 016 - 75,19%
Level 2: 5000 - 95 $ - 4 879 - 97,58%
Level 3: 2000 - 74 $ - 1 973 - 98,63%
Level 4: 4118 - 55 $ - 4 118 - 100,00%
Luxury : 2000 - 200 $ - 1 201 - 60,06%
Total Capacity :21118
Farm
Farm Level 1: 2000 - 35 $ - 1 978 - 98,88%
Farm Level 2: 1000 - 15 $ - 996 - 99,64%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 186 - 86,12%
Average Income per Game2 650 817 $
Year to Date Revenue108 683 517 $
Farm
Home Games Left0
Average Attendance - %2 974 - 99,13%
Average Income per Game122 036 $
Year to Date Revenue5 003 464 $

Expense

Pro Players Total Salaries79 024 150 $
Farm Players Total Salaries2 941 600 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses80 905 968 $
Farm Year To Date Expenses3 388 951 $
Pro Salary Cap To Date78 905 971 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days710 738 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days34 881 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap79 024 150 $
Estimate Under Maximum Salary Cap of 84 000 000 $4 975 850 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 20 024 150 $
Current Bank Account395 103 222 $
Projected Bank Account395 103 222 $

Pro Players Salaries

Aaron Ekblad 7 500 000 $ (3)
-Salary Remaining : 0 $
Clayton Keller 7 150 000 $ (2)
-Salary Remaining : 0 $
Sam Reinhart 6 500 000 $ (1)
-Salary Remaining : 0 $
Damon Severson 6 250 000 $ (6)
-Salary Remaining : 0 $
Pierre-Luc Dubois 6 000 000 $ (1)
-Salary Remaining : 0 $
Aleksander Barkov 5 900 000 $ (3)
-Salary Remaining : 0 $
Neal Pionk 5 875 000 $ (3)
-Salary Remaining : 0 $
Josh Manson 4 500 000 $ (4)
-Salary Remaining : 0 $
Alex Iafallo 4 000 000 $ (6)
-Salary Remaining : 0 $
Jake McCabe 4 000 000 $ (1)
-Salary Remaining : 0 $
J.T. Compher 3 500 000 $ (4)
-Salary Remaining : 0 $
Oskar Sundqvist 3 500 000 $ (3)
-Salary Remaining : 0 $
Dylan Strome 3 500 000 $ (5)
-Salary Remaining : 0 $
Valeri Nichushkin 2 500 000 $ (2)
-Salary Remaining : 0 $
Nicolas Hague 2 294 150 $ (1)
-Salary Remaining : 0 $
Mattias Janmark 2 000 000 $ (1)
-Salary Remaining : 0 $
Joey Daccord 1 250 000 $ (4)
-Salary Remaining : 0 $
Christian Fischer 1 130 000 $ (3)
-Salary Remaining : 0 $
Brett Leason 925 000 $ (2)
-Salary Remaining : 0 $
Samuel Montembeault 750 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 51 : 79 024 150 $
Year 52 : 58 230 000 $
Year 53 : 46 905 000 $
Year 54 : 23 000 000 $
Salary Average Commitment
Year 51 : 79 024 150 $
Year 52 : 58 230 000 $
Year 53 : 46 905 000 $
Year 54 : 23 000 000 $
Salary Cap with 1 Way Contract
Year 51 : 79 024 150 $
Year 52 : 58 230 000 $
Year 53 : 46 905 000 $
Year 54 : 23 000 000 $

Farm Players Salaries

Robin Lehner 500 000 $ (2)
Salary Remaining : 0 $
Jack Roslovic 400 000 $ (5)
Salary Remaining : 0 $
German Rubtsov 250 000 $ (1)
Salary Remaining : 0 $
Dan Vladar 220 000 $ (4)
Salary Remaining : 0 $
Nils Lundkvist 177 500 $ (2)
Salary Remaining : 0 $
Jack Campbell 165 000 $ (2)
Salary Remaining : 0 $
Nikolas Matinpalo 125 000 $ (4)
Salary Remaining : 0 $
Brandon Scanlin 125 000 $ (3)
Salary Remaining : 0 $
Ondrej Pavel 125 000 $ (5)
Salary Remaining : 0 $
Ethan Del Mastro 90 300 $ (6)
Salary Remaining : 0 $
Zach Dean 86 300 $ (6)
Salary Remaining : 0 $
Lucas Condotta 77 500 $ (1)
Salary Remaining : 0 $
Justin Kirkland 75 000 $ (5)
Salary Remaining : 0 $
Wade Allison 75 000 $ (3)
Salary Remaining : 0 $
Oskar Steen 75 000 $ (5)
Salary Remaining : 0 $
Garrett Pilon 75 000 $ (2)
Salary Remaining : 0 $
Ashton Sautner 75 000 $ (4)
Salary Remaining : 0 $
Joona Luoto 75 000 $ (4)
Salary Remaining : 0 $
Brennan Menell 75 000 $ (2)
Salary Remaining : 0 $
Alex Formenton 75 000 $ (3)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 51 : 2 941 600 $
Year 52 : 2 614 100 $
Year 53 : 1 621 600 $
Year 54 : 1 346 600 $
Salary Average Commitment
Year 51 : 2 936 700 $
Year 52 : 2 609 200 $
Year 53 : 1 616 700 $
Year 54 : 1 346 600 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - 98 $ - 5 976 - 99,61%
Level 2: 5000 - 75 $ - 4 942 - 98,85%
Level 3: 2000 - 33 $ - 2 000 - 100,00%
Level 4: 5758 - 22 $ - 5 227 - 90,78%
Luxury : 1000 - 300 $ - 861 - 86,14%
Total Capacity :19758
Farm
Farm Level 1: 2000 - 35 $ - 1 986 - 99,32%
Farm Level 2: 1000 - 15 $ - 993 - 99,25%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 008 - 96,20%
Average Income per Game2 023 922 $
Year to Date Revenue82 980 798 $
Farm
Home Games Left0
Average Attendance - %2 979 - 99,30%
Average Income per Game122 398 $
Year to Date Revenue5 018 303 $

Expense

Pro Players Total Salaries78 124 999 $
Farm Players Total Salaries2 271 667 $
Coaches Total Salaries2 450 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses79 984 461 $
Farm Year To Date Expenses3 280 967 $
Pro Salary Cap To Date75 659 903 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days698 465 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days28 510 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap78 124 999 $
Estimate Under Maximum Salary Cap of 84 000 000 $5 875 001 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 19 124 999 $
Current Bank Account7 384 905 $
Projected Bank Account7 384 905 $

Pro Players Salaries

Brady Tkachuk 8 210 000 $ (1)
-Salary Remaining : 0 $
Hampus Lindholm 6 500 000 $ (4)
-Salary Remaining : 0 $
Andrew Mangiapane 5 800 000 $ (3)
-Salary Remaining : 0 $
Andrew Copp 5 630 000 $ (6)
-Salary Remaining : 0 $
Joel Eriksson Ek 5 250 000 $ (5)
-Salary Remaining : 0 $
Alec Martinez 5 250 000 $ (2)
-Salary Remaining : 0 $
Shea Theodore 5 200 000 $ (2)
-Salary Remaining : 0 $
Ryan Strome 5 000 000 $ (3)
-Salary Remaining : 0 $
Filip Gustavsson 3 750 000 $ (2)
-Salary Remaining : 0 $
Marco Scandella 3 275 000 $ (2)
-Salary Remaining : 0 $
Phillip Danault 3 083 333 $ (1)
-Salary Remaining : 0 $
Matthew Highmore 2 999 999 $ (4)
-Salary Remaining : 0 $
Vladislav Gavrikov 2 800 000 $ (4)
-Salary Remaining : 0 $
Dominik Kubalik 2 500 000 $ (3)
-Salary Remaining : 0 $
Henri Jokiharju 2 500 000 $ (2)
-Salary Remaining : 0 $
Adrian Kempe 2 000 000 $ (1)
-Salary Remaining : 0 $
Jake Evans 1 700 000 $ (3)
-Salary Remaining : 0 $
Evan Bouchard 1 596 667 $ (2)
-Salary Remaining : 0 $
Karel Vejmelka 925 000 $ (2)
-Salary Remaining : 0 $
Josh Doan 925 000 $ (6)
-Salary Remaining : 0 $
Kaedan Korczak 905 000 $ (2)
-Salary Remaining : 0 $
Morgan Frost 800 000 $ (3)
-Salary Remaining : 0 $
Simon Benoit 775 000 $ (6)
-Salary Remaining : 0 $
Michael Eyssimont 750 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 51 : 78 124 999 $
Year 52 : 64 831 666 $
Year 53 : 40 679 999 $
Year 54 : 24 879 999 $
Salary Average Commitment
Year 51 : 78 124 999 $
Year 52 : 64 831 666 $
Year 53 : 40 679 999 $
Year 54 : 24 879 999 $
Salary Cap with 1 Way Contract
Year 51 : 78 124 999 $
Year 52 : 64 831 666 $
Year 53 : 40 679 999 $
Year 54 : 24 879 999 $

Farm Players Salaries

Nicolas Aube-Kubel 225 000 $ (4)
Salary Remaining : 0 $
Justin Holl 200 000 $ (3)
Salary Remaining : 0 $
Hunter McKown 136 667 $ (4)
Salary Remaining : 0 $
Jon Merrill 120 000 $ (5)
Salary Remaining : 0 $
Cole McWard 95 000 $ (4)
Salary Remaining : 0 $
Dylan Gambrell 90 000 $ (1)
Salary Remaining : 0 $
Andrew Agozzino 90 000 $ (3)
Salary Remaining : 0 $
Nick Ritchie 90 000 $ (2)
Salary Remaining : 0 $
Alex Galchenyuk 85 000 $ (4)
Salary Remaining : 0 $
Rudolfs Balcers 85 000 $ (4)
Salary Remaining : 0 $
Michael Hutchinson 80 000 $ (2)
Salary Remaining : 0 $
Jeremy Davies 77 500 $ (3)
Salary Remaining : 0 $
Louis Crevier 77 500 $ (6)
Salary Remaining : 0 $
Slater Koekkoek 75 000 $ (1)
Salary Remaining : 0 $
Blake Comeau 75 000 $ (1)
Salary Remaining : 0 $
Dominic Turgeon 75 000 $ (2)
Salary Remaining : 0 $
Mark Pysyk 75 000 $ (1)
Salary Remaining : 0 $
Joseph Cramarossa 75 000 $ (3)
Salary Remaining : 0 $
Danick Martel 75 000 $ (1)
Salary Remaining : 0 $
Ethan Prow 75 000 $ (2)
Salary Remaining : 0 $
Joel Kellman 75 000 $ (2)
Salary Remaining : 0 $
Jakub Voracek 75 000 $ (1)
Salary Remaining : 0 $
Braden Holtby 75 000 $ (1)
Salary Remaining : 0 $
Brad Hunt 70 000 $ (2)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 51 : 2 271 667 $
Year 52 : 1 731 667 $
Year 53 : 1 266 667 $
Year 54 : 824 167 $
Salary Average Commitment
Year 51 : 2 271 667 $
Year 52 : 1 731 667 $
Year 53 : 1 266 667 $
Year 54 : 824 167 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - 110 $ - 5 943 - 99,04%
Level 2: 5000 - 75 $ - 4 960 - 99,20%
Level 3: 2000 - 60 $ - 1 993 - 99,66%
Level 4: 4800 - 40 $ - 4 741 - 98,77%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18800
Farm
Farm Level 1: 2000 - 35 $ - 1 985 - 99,26%
Farm Level 2: 1000 - 15 $ - 998 - 99,80%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 636 - 99,13%
Average Income per Game2 225 600 $
Year to Date Revenue91 249 586 $
Farm
Home Games Left0
Average Attendance - %2 983 - 99,44%
Average Income per Game122 452 $
Year to Date Revenue5 020 514 $

Expense

Pro Players Total Salaries65 798 333 $
Farm Players Total Salaries1 388 750 $
Coaches Total Salaries3 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses68 226 546 $
Farm Year To Date Expenses2 136 585 $
Pro Salary Cap To Date65 226 548 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days603 494 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 927 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap65 798 333 $
Estimate Under Maximum Salary Cap of 84 000 000 $18 201 667 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 6 798 333 $
Current Bank Account274 201 508 $
Projected Bank Account274 201 508 $

Pro Players Salaries

Akim Aliu 12 000 000 $ (1)
-Salary Remaining : 0 $
Charles Hudon 12 000 000 $ (1)
-Salary Remaining : 0 $
Alex Chiasson 7 000 000 $ (1)
-Salary Remaining : 0 $
Juraj Slafkovsky 4 450 000 $ (4)
-Salary Remaining : 0 $
Leo Carlsson 4 200 000 $ (6)
-Salary Remaining : 0 $
Jamie Drysdale 2 300 000 $ (3)
-Salary Remaining : 0 $
Kent Johnson 1 850 000 $ (2)
-Salary Remaining : 0 $
Matty Beniers 1 850 000 $ (2)
-Salary Remaining : 0 $
Vasily Podkolzin 1 775 000 $ (2)
-Salary Remaining : 0 $
Alexander Nylander 1 713 333 $ (1)
-Salary Remaining : 0 $
Zachary Benson 1 600 000 $ (6)
-Salary Remaining : 0 $
Seth Jarvis 1 394 167 $ (2)
-Salary Remaining : 0 $
Jesper Wallstedt 1 350 000 $ (6)
-Salary Remaining : 0 $
Lane Hutson 1 330 000 $ (6)
-Salary Remaining : 0 $
Scott Morrow 1 160 000 $ (6)
-Salary Remaining : 0 $
Pat Maroon 1 050 000 $ (6)
-Salary Remaining : 0 $
Maxwell Crozier 925 000 $ (6)
-Salary Remaining : 0 $
Emil Andrae 925 000 $ (6)
-Salary Remaining : 0 $
Simon Holmstrom 863 333 $ (4)
-Salary Remaining : 0 $
Rasmus Asplund 825 000 $ (1)
-Salary Remaining : 0 $
Liam Foudy 762 500 $ (2)
-Salary Remaining : 0 $
Juho Lammikko 750 000 $ (3)
-Salary Remaining : 0 $
Justin Bailey 750 000 $ (4)
-Salary Remaining : 0 $
Kale Clague 750 000 $ (2)
-Salary Remaining : 0 $
Jonas Johansson 750 000 $ (4)
-Salary Remaining : 0 $
William Lagesson 750 000 $ (4)
-Salary Remaining : 0 $
Ken Appleby 725 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players27
Salary Commitment
Year 51 : 65 798 333 $
Year 52 : 32 260 000 $
Year 53 : 23 153 333 $
Year 54 : 20 103 333 $
Salary Average Commitment
Year 51 : 55 798 333 $
Year 52 : 32 260 000 $
Year 53 : 23 153 333 $
Year 54 : 20 103 333 $
Salary Cap with 1 Way Contract
Year 51 : 65 798 333 $
Year 52 : 32 260 000 $
Year 53 : 23 153 333 $
Year 54 : 20 103 333 $

Farm Players Salaries

Hugo Alnefelt 92 500 $ (2)
Salary Remaining : 0 $
Aidan McDonough 92 500 $ (4)
Salary Remaining : 0 $
Tristan Luneau 91 800 $ (6)
Salary Remaining : 0 $
Adam Raska 90 000 $ (2)
Salary Remaining : 0 $
Roby Jarventie 89 400 $ (6)
Salary Remaining : 0 $
Jack Rathbone 85 000 $ (1)
Salary Remaining : 0 $
Lukas Rousek 83 000 $ (4)
Salary Remaining : 0 $
Leevi Merilainen 82 000 $ (4)
Salary Remaining : 0 $
Gage Goncalves 77 500 $ (6)
Salary Remaining : 0 $
Kole Lind 77 500 $ (3)
Salary Remaining : 0 $
Colton White 76 300 $ (5)
Salary Remaining : 0 $
Seth Griffith 76 250 $ (3)
Salary Remaining : 0 $
Sergey Tolchinsky 75 000 $ (2)
Salary Remaining : 0 $
Vitali Kravtsov 75 000 $ (4)
Salary Remaining : 0 $
Aleksi Heponiemi 75 000 $ (2)
Salary Remaining : 0 $
Mikhail Vorobyov 75 000 $ (3)
Salary Remaining : 0 $
Cory Conacher 75 000 $ (3)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 51 : 1 388 750 $
Year 52 : 1 303 750 $
Year 53 : 971 250 $
Year 54 : 667 500 $
Salary Average Commitment
Year 51 : 1 388 750 $
Year 52 : 1 303 750 $
Year 53 : 971 250 $
Year 54 : 667 500 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 125 $ - 5 850 - 97,50%
Level 2: 5000 - 80 $ - 4 940 - 98,81%
Level 3: 2000 - 60 $ - 1 990 - 99,48%
Level 4: 3099 - 40 $ - 3 099 - 100,00%
Luxury : 1000 - 275 $ - 1 000 - 100,00%
Total Capacity :17099
Farm
Farm Level 1: 2000 - 35 $ - 1 983 - 99,14%
Farm Level 2: 1000 - 15 $ - 996 - 99,62%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 879 - 98,71%
Average Income per Game2 384 991 $
Year to Date Revenue97 784 614 $
Farm
Home Games Left0
Average Attendance - %2 979 - 99,30%
Average Income per Game122 293 $
Year to Date Revenue5 014 006 $

Expense

Pro Players Total Salaries82 347 333 $
Farm Players Total Salaries2 685 000 $
Coaches Total Salaries11 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses90 442 310 $
Farm Year To Date Expenses3 819 518 $
Pro Salary Cap To Date80 442 320 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days810 064 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days32 611 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap82 347 333 $
Estimate Under Maximum Salary Cap of 84 000 000 $1 652 667 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 23 347 333 $
Current Bank Account95 119 156 $
Projected Bank Account95 119 156 $

Pro Players Salaries

Roman Josi 9 059 000 $ (1)
-Salary Remaining : 0 $
Patrik Laine 8 700 000 $ (4)
-Salary Remaining : 0 $
Mika Zibanejad 8 500 000 $ (6)
-Salary Remaining : 0 $
Nick Suzuki 7 875 000 $ (4)
-Salary Remaining : 0 $
Travis Sanheim 6 250 000 $ (5)
-Salary Remaining : 0 $
Timo Meier 6 000 000 $ (3)
-Salary Remaining : 0 $
Jonathan Huberdeau 5 900 000 $ (2)
-Salary Remaining : 0 $
Nikita Zaitsev 4 500 000 $ (1)
-Salary Remaining : 0 $
Shayne Gostisbehere 4 500 000 $ (5)
-Salary Remaining : 0 $
Marc-Andre Fleury 3 500 000 $ (3)
-Salary Remaining : 0 $
Ryan Lindgren 3 000 000 $ (2)
-Salary Remaining : 0 $
Frank Vatrano 2 533 333 $ (1)
-Salary Remaining : 0 $
Jarred Tinordi 2 000 000 $ (3)
-Salary Remaining : 0 $
Jordan Martinook 1 800 000 $ (4)
-Salary Remaining : 0 $
Casey DeSmith 1 800 000 $ (4)
-Salary Remaining : 0 $
Matthew Poitras 950 000 $ (6)
-Salary Remaining : 0 $
Cayden Primeau 890 000 $ (2)
-Salary Remaining : 0 $
Logan Stankoven 880 000 $ (6)
-Salary Remaining : 0 $
Kevin Stenlund 750 000 $ (3)
-Salary Remaining : 0 $
Michael Sgarbossa 750 000 $ (3)
-Salary Remaining : 0 $
Mason Morelli 750 000 $ (3)
-Salary Remaining : 0 $
Conor Sheary 735 000 $ (1)
-Salary Remaining : 0 $
Colin Blackwell 725 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 51 : 82 347 333 $
Year 52 : 64 795 000 $
Year 53 : 55 005 000 $
Year 54 : 41 255 000 $
Salary Average Commitment
Year 51 : 82 347 333 $
Year 52 : 64 795 000 $
Year 53 : 55 005 000 $
Year 54 : 41 255 000 $
Salary Cap with 1 Way Contract
Year 51 : 82 347 333 $
Year 52 : 64 795 000 $
Year 53 : 55 005 000 $
Year 54 : 41 255 000 $

Farm Players Salaries

Gabriel Landeskog 700 000 $ (3)
Salary Remaining : 0 $
Tyler Johnson 500 000 $ (2)
Salary Remaining : 0 $
Ryan Lomberg 200 000 $ (1)
Salary Remaining : 0 $
Ben Harpur 200 000 $ (1)
Salary Remaining : 0 $
Alex Goligoski 200 000 $ (1)
Salary Remaining : 0 $
Christian Wolanin 200 000 $ (2)
Salary Remaining : 0 $
Radim Simek 85 000 $ (1)
Salary Remaining : 0 $
Matthew Berlin 75 000 $ (1)
Salary Remaining : 0 $
Jett Alexander 75 000 $ (1)
Salary Remaining : 0 $
Joona Koppanen 75 000 $ (4)
Salary Remaining : 0 $
Eric Robinson 75 000 $ (3)
Salary Remaining : 0 $
Drake Rymsha 75 000 $ (2)
Salary Remaining : 0 $
Jacob Moverare 75 000 $ (2)
Salary Remaining : 0 $
Evgeny Svechnikov 75 000 $ (3)
Salary Remaining : 0 $
Cale Fleury 75 000 $ (2)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 51 : 2 685 000 $
Year 52 : 1 850 000 $
Year 53 : 925 000 $
Year 54 : 75 000 $
Salary Average Commitment
Year 51 : 2 685 000 $
Year 52 : 1 850 000 $
Year 53 : 925 000 $
Year 54 : 75 000 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - 150 $ - 4 823 - 80,39%
Level 2: 5000 - 90 $ - 4 846 - 96,92%
Level 3: 2000 - 70 $ - 1 974 - 98,72%
Level 4: 5250 - 50 $ - 4 694 - 89,41%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :19250
Farm
Farm Level 1: 2000 - 35 $ - 1 983 - 99,16%
Farm Level 2: 1000 - 15 $ - 995 - 99,53%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 338 - 90,07%
Average Income per Game2 584 719 $
Year to Date Revenue105 973 462 $
Farm
Home Games Left0
Average Attendance - %2 979 - 99,28%
Average Income per Game122 297 $
Year to Date Revenue5 014 165 $

Expense

Pro Players Total Salaries65 832 499 $
Farm Players Total Salaries1 832 366 $
Coaches Total Salaries4 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses64 784 141 $
Farm Year To Date Expenses2 864 522 $
Pro Salary Cap To Date60 784 182 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days612 566 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days22 410 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap65 832 499 $
Estimate Under Maximum Salary Cap of 84 000 000 $18 167 501 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 6 832 499 $
Current Bank Account325 578 885 $
Projected Bank Account325 578 885 $

Pro Players Salaries

Max Domi 8 000 000 $ (4)
-Salary Remaining : 0 $
Jaden Schwartz 5 500 000 $ (2)
-Salary Remaining : 0 $
Joel Farabee 5 000 000 $ (4)
-Salary Remaining : 0 $
Adin Hill 4 900 000 $ (1)
-Salary Remaining : 0 $
Tyler Bertuzzi 4 750 000 $ (4)
-Salary Remaining : 0 $
Spencer Knight 4 500 000 $ (4)
-Salary Remaining : 0 $
Shane Pinto 3 750 000 $ (6)
-Salary Remaining : 0 $
Mario Ferraro 3 250 000 $ (1)
-Salary Remaining : 0 $
Denis Gurianov 2 900 000 $ (4)
-Salary Remaining : 0 $
Dante Fabbro 2 500 000 $ (6)
-Salary Remaining : 0 $
Kevin Korchinski 1 920 000 $ (6)
-Salary Remaining : 0 $
Pavel Mintyukov 1 700 000 $ (6)
-Salary Remaining : 0 $
Sammy Blais 1 525 000 $ (4)
-Salary Remaining : 0 $
Lukas Reichel 1 337 500 $ (2)
-Salary Remaining : 0 $
Shakir Mukhamadullin 1 290 000 $ (6)
-Salary Remaining : 0 $
Zachary Bolduc 1 280 000 $ (6)
-Salary Remaining : 0 $
Frank Nazar 1 250 000 $ (6)
-Salary Remaining : 0 $
Brock Faber 1 008 333 $ (4)
-Salary Remaining : 0 $
Valtteri Puustinen 925 000 $ (2)
-Salary Remaining : 0 $
Fabian Zetterlund 925 000 $ (2)
-Salary Remaining : 0 $
Connor Dewar 925 000 $ (2)
-Salary Remaining : 0 $
Nick Perbix 925 000 $ (4)
-Salary Remaining : 0 $
Samuel Bolduc 925 000 $ (4)
-Salary Remaining : 0 $
Lukas Dostal 910 833 $ (2)
-Salary Remaining : 0 $
Cole Schwindt 910 833 $ (2)
-Salary Remaining : 0 $
Ian Mitchell 775 000 $ (3)
-Salary Remaining : 0 $
Josh Mahura 750 000 $ (2)
-Salary Remaining : 0 $
Mathieu Olivier 750 000 $ (1)
-Salary Remaining : 0 $
Axel Jonsson-Fjallby 750 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players29
Salary Commitment
Year 51 : 65 832 499 $
Year 52 : 56 932 499 $
Year 53 : 43 998 333 $
Year 54 : 43 223 333 $
Salary Average Commitment
Year 51 : 62 582 499 $
Year 52 : 53 682 499 $
Year 53 : 40 748 333 $
Year 54 : 39 973 333 $
Salary Cap with 1 Way Contract
Year 51 : 65 832 499 $
Year 52 : 56 932 499 $
Year 53 : 43 998 333 $
Year 54 : 43 223 333 $

Farm Players Salaries

Sean Farrell 125 833 $ (4)
Salary Remaining : 0 $
Akira Schmid 92 500 $ (2)
Salary Remaining : 0 $
John Beecher 92 500 $ (6)
Salary Remaining : 0 $
William Dufour 92 500 $ (4)
Salary Remaining : 0 $
Josiah Slavin 92 500 $ (2)
Salary Remaining : 0 $
Reilly Walsh 92 500 $ (2)
Salary Remaining : 0 $
Bradly Nadeau 91 800 $ (6)
Salary Remaining : 0 $
Samuel Fagemo 91 083 $ (2)
Salary Remaining : 0 $
Nikita Okhotyuk 90 500 $ (2)
Salary Remaining : 0 $
Jean-Luc Foudy 89 417 $ (4)
Salary Remaining : 0 $
Oliver Wahlstrom 87 400 $ (5)
Salary Remaining : 0 $
Connor McMichael 86 300 $ (6)
Salary Remaining : 0 $
Arber Xhekaj 82 833 $ (4)
Salary Remaining : 0 $
Fraser Minten 81 700 $ (6)
Salary Remaining : 0 $
Jacob Bernard-Docker 80 500 $ (2)
Salary Remaining : 0 $
Jiri Patera 80 000 $ (4)
Salary Remaining : 0 $
Tim Gettinger 77 500 $ (2)
Salary Remaining : 0 $
Marian Studenic 77 500 $ (4)
Salary Remaining : 0 $
Egor Zamula 77 500 $ (5)
Salary Remaining : 0 $
Josef Korenar 75 000 $ (2)
Salary Remaining : 0 $
Shane Bowers 75 000 $ (4)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 51 : 1 832 366 $
Year 52 : 1 832 366 $
Year 53 : 1 140 283 $
Year 54 : 1 140 283 $
Salary Average Commitment
Year 51 : 1 832 366 $
Year 52 : 1 832 366 $
Year 53 : 1 140 283 $
Year 54 : 1 140 283 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 7000 - 140 $ - 6 006 - 85,80%
Level 2: 6000 - 105 $ - 4 880 - 81,33%
Level 3: 3000 - 80 $ - 2 053 - 68,43%
Level 4: 5000 - 70 $ - 3 228 - 64,55%
Luxury : 2000 - 285 $ - 891 - 44,57%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 52 $ - 1 268 - 63,38%
Farm Level 2: 1000 - 33 $ - 472 - 47,21%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 057 - 74,16%
Average Income per Game2 896 172 $
Year to Date Revenue118 743 053 $
Farm
Home Games Left0
Average Attendance - %1 740 - 57,99%
Average Income per Game118 164 $
Year to Date Revenue4 844 724 $

Expense

Pro Players Total Salaries82 749 667 $
Farm Players Total Salaries2 139 967 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses86 217 237 $
Farm Year To Date Expenses3 661 447 $
Pro Salary Cap To Date82 717 243 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days756 576 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days32 212 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap82 749 667 $
Estimate Under Maximum Salary Cap of 84 000 000 $1 250 333 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 23 749 667 $
Current Bank Account465 316 521 $
Projected Bank Account465 316 521 $

Pro Players Salaries

Charlie McAvoy 9 500 000 $ (2)
-Salary Remaining : 0 $
Leon Draisaitl 8 500 000 $ (4)
-Salary Remaining : 0 $
Jason Robertson 7 750 000 $ (3)
-Salary Remaining : 0 $
Alex DeBrincat 6 400 000 $ (1)
-Salary Remaining : 0 $
Jonas Brodin 6 000 000 $ (6)
-Salary Remaining : 0 $
Adam Henrique 5 825 000 $ (5)
-Salary Remaining : 0 $
Joe Pavelski 5 500 000 $ (5)
-Salary Remaining : 0 $
Mikael Backlund 5 350 000 $ (5)
-Salary Remaining : 0 $
Vincent Trocheck 4 750 000 $ (1)
-Salary Remaining : 0 $
Brandon Carlo 4 100 000 $ (6)
-Salary Remaining : 0 $
Boone Jenner 3 750 000 $ (4)
-Salary Remaining : 0 $
Andrew Cogliano 3 000 000 $ (4)
-Salary Remaining : 0 $
Anthony Stolarz 2 930 000 $ (4)
-Salary Remaining : 0 $
Teddy Blueger 2 200 000 $ (1)
-Salary Remaining : 0 $
Eetu Luostarinen 1 500 000 $ (2)
-Salary Remaining : 0 $
Dawson Mercer 1 294 167 $ (2)
-Salary Remaining : 0 $
Kevin Bahl 1 050 000 $ (3)
-Salary Remaining : 0 $
Jake Walman 1 050 000 $ (4)
-Salary Remaining : 0 $
Ukko-Pekka Luukkonen 838 000 $ (2)
-Salary Remaining : 0 $
Vincent Desharnais 762 500 $ (4)
-Salary Remaining : 0 $
Gustav Forsling 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 51 : 82 749 667 $
Year 52 : 68 699 667 $
Year 53 : 55 567 500 $
Year 54 : 46 767 500 $
Salary Average Commitment
Year 51 : 82 749 667 $
Year 52 : 68 699 667 $
Year 53 : 55 567 500 $
Year 54 : 46 767 500 $
Salary Cap with 1 Way Contract
Year 51 : 82 749 667 $
Year 52 : 68 699 667 $
Year 53 : 55 567 500 $
Year 54 : 46 767 500 $

Farm Players Salaries

Ville Husso 475 000 $ (5)
Salary Remaining : 0 $
Ross Colton 400 000 $ (5)
Salary Remaining : 0 $
Eric Comrie 180 000 $ (2)
Salary Remaining : 0 $
Brendan Guhle 128 333 $ (1)
Salary Remaining : 0 $
Kieffer Bellows 120 000 $ (1)
Salary Remaining : 0 $
Arthur Kaliyev 104 000 $ (4)
Salary Remaining : 0 $
Ty Dellandrea 90 000 $ (3)
Salary Remaining : 0 $
Jake Neighbours 89 417 $ (2)
Salary Remaining : 0 $
Elliot Desnoyers 85 467 $ (4)
Salary Remaining : 0 $
Urho Vaakanainen 85 000 $ (2)
Salary Remaining : 0 $
Pontus Holmberg 82 750 $ (4)
Salary Remaining : 0 $
Zach Fucale 75 000 $ (2)
Salary Remaining : 0 $
Alexei Melnichuk 75 000 $ (1)
Salary Remaining : 0 $
Kaden Fulcher 75 000 $ (1)
Salary Remaining : 0 $
Dysin Mayo 75 000 $ (2)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 51 : 2 139 967 $
Year 52 : 1 741 634 $
Year 53 : 1 237 217 $
Year 54 : 1 147 217 $
Salary Average Commitment
Year 51 : 2 139 967 $
Year 52 : 1 741 634 $
Year 53 : 1 237 217 $
Year 54 : 1 147 217 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - 128 $ - 5 859 - 97,64%
Level 2: 5000 - 72 $ - 4 950 - 99,00%
Level 3: 2000 - 47 $ - 2 000 - 100,00%
Level 4: 3113 - 42 $ - 3 113 - 100,00%
Luxury : 1000 - 245 $ - 1 000 - 100,00%
Total Capacity :17113
Farm
Farm Level 1: 2000 - 35 $ - 1 985 - 99,25%
Farm Level 2: 1000 - 15 $ - 996 - 99,63%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 922 - 98,88%
Average Income per Game2 285 287 $
Year to Date Revenue93 696 787 $
Farm
Home Games Left0
Average Attendance - %2 981 - 99,38%
Average Income per Game122 414 $
Year to Date Revenue5 018 956 $

Expense

Pro Players Total Salaries83 237 342 $
Farm Players Total Salaries1 899 465 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses86 850 490 $
Farm Year To Date Expenses4 806 077 $
Pro Salary Cap To Date81 850 477 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days774 012 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days34 509 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap83 237 342 $
Estimate Under Maximum Salary Cap of 84 000 000 $762 658 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 24 237 342 $
Current Bank Account253 628 470 $
Projected Bank Account253 628 470 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (1)
-Salary Remaining : 0 $
Cale Makar 9 000 000 $ (1)
-Salary Remaining : 0 $
Alex Pietrangelo 8 800 000 $ (4)
-Salary Remaining : 0 $
Ryan O'Reilly 7 500 000 $ (1)
-Salary Remaining : 0 $
Brayden Point 6 750 000 $ (3)
-Salary Remaining : 0 $
Zach Hyman 5 500 000 $ (2)
-Salary Remaining : 0 $
Thatcher Demko 5 000 000 $ (6)
-Salary Remaining : 0 $
Blake Coleman 4 900 000 $ (2)
-Salary Remaining : 0 $
Marcus Pettersson 4 025 175 $ (4)
-Salary Remaining : 0 $
Nicolas Roy 3 000 000 $ (5)
-Salary Remaining : 0 $
MacKenzie Blackwood 2 350 000 $ (2)
-Salary Remaining : 0 $
Alexis Lafreniere 2 333 000 $ (1)
-Salary Remaining : 0 $
Erik Gudbranson 1 950 000 $ (1)
-Salary Remaining : 0 $
Niko Mikkola 1 900 000 $ (4)
-Salary Remaining : 0 $
Jake Sanderson 1 850 000 $ (4)
-Salary Remaining : 0 $
Ilya Samsonov 1 800 000 $ (4)
-Salary Remaining : 0 $
Ryan Hartman 1 700 000 $ (5)
-Salary Remaining : 0 $
Tomas Nosek 1 500 000 $ (4)
-Salary Remaining : 0 $
Alexey Toropchenko 879 167 $ (2)
-Salary Remaining : 0 $
Sam Steel 850 000 $ (1)
-Salary Remaining : 0 $
Dakota Joshua 825 000 $ (6)
-Salary Remaining : 0 $
Jonathan Drouin 825 000 $ (6)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 51 : 83 237 342 $
Year 52 : 51 604 342 $
Year 53 : 37 975 175 $
Year 54 : 31 225 175 $
Salary Average Commitment
Year 51 : 83 237 342 $
Year 52 : 51 604 342 $
Year 53 : 37 975 175 $
Year 54 : 31 225 175 $
Salary Cap with 1 Way Contract
Year 51 : 83 237 342 $
Year 52 : 51 604 342 $
Year 53 : 37 975 175 $
Year 54 : 31 225 175 $

Farm Players Salaries

Landon Slaggert 135 000 $ (6)
Salary Remaining : 0 $
Nathan Beaulieu 125 000 $ (1)
Salary Remaining : 0 $
Ben Meyers 103 165 $ (2)
Salary Remaining : 0 $
Daniil Miromanov 92 500 $ (2)
Salary Remaining : 0 $
Daemon Hunt 90 300 $ (6)
Salary Remaining : 0 $
Stanislav Svozil 90 250 $ (4)
Salary Remaining : 0 $
Lucas Carlsson 90 000 $ (3)
Salary Remaining : 0 $
Erik Brannstrom 90 000 $ (3)
Salary Remaining : 0 $
Riley Sheahan 85 000 $ (1)
Salary Remaining : 0 $
Mark Giordano 80 000 $ (2)
Salary Remaining : 0 $
Mitchell Chaffee 80 000 $ (6)
Salary Remaining : 0 $
Brogan Rafferty 80 000 $ (2)
Salary Remaining : 0 $
Fredrik Karlstrom 79 500 $ (2)
Salary Remaining : 0 $
Andrew Peeke 78 750 $ (3)
Salary Remaining : 0 $
Louie Belpedio 77 500 $ (4)
Salary Remaining : 0 $
Dylan Wells 75 000 $ (4)
Salary Remaining : 0 $
Nathan Walker 75 000 $ (5)
Salary Remaining : 0 $
Felix Sandstrom 75 000 $ (2)
Salary Remaining : 0 $
Casey Fitzgerald 75 000 $ (2)
Salary Remaining : 0 $
Jonathan Davidsson 75 000 $ (4)
Salary Remaining : 0 $
Matthew Murray 75 000 $ (4)
Salary Remaining : 0 $
Zachary Sawchenko 72 500 $ (2)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 51 : 1 899 465 $
Year 52 : 1 689 465 $
Year 53 : 1 031 800 $
Year 54 : 773 050 $
Salary Average Commitment
Year 51 : 1 899 465 $
Year 52 : 1 689 465 $
Year 53 : 1 031 800 $
Year 54 : 773 050 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 128 $ - 5 881 - 98,02%
Level 2: 5000 - 92 $ - 4 899 - 97,99%
Level 3: 2000 - 69 $ - 1 983 - 99,16%
Level 4: 4200 - 57 $ - 4 200 - 100,00%
Luxury : 1000 - 262 $ - 1 000 - 100,00%
Total Capacity :18200
Farm
Farm Level 1: 2000 - 35 $ - 1 986 - 99,32%
Farm Level 2: 1000 - 15 $ - 994 - 99,42%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 964 - 98,70%
Average Income per Game2 670 548 $
Year to Date Revenue109 492 480 $
Farm
Home Games Left0
Average Attendance - %2 981 - 99,36%
Average Income per Game122 437 $
Year to Date Revenue5 019 930 $

Expense

Pro Players Total Salaries70 320 356 $
Farm Players Total Salaries3 275 260 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses81 122 219 $
Farm Year To Date Expenses5 300 621 $
Pro Salary Cap To Date76 122 203 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days660 705 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days46 684 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap70 320 356 $
Estimate Under Maximum Salary Cap of 84 000 000 $13 679 644 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 11 320 356 $
Current Bank Account193 309 817 $
Projected Bank Account193 309 817 $

Pro Players Salaries

Matt Duchene 8 000 000 $ (1)
-Salary Remaining : 0 $
Kevin Hayes 7 142 857 $ (2)
-Salary Remaining : 0 $
Rasmus Dahlin 6 000 000 $ (1)
-Salary Remaining : 0 $
Mats Zuccarello 6 000 000 $ (4)
-Salary Remaining : 0 $
Erik Johnson 6 000 000 $ (4)
-Salary Remaining : 0 $
Adam Pelech 5 750 000 $ (6)
-Salary Remaining : 0 $
Darcy Kuemper (Out of Payroll) 5 250 000 $ (4)
-Salary Remaining : 0 $
Viktor Arvidsson 4 250 000 $ (4)
-Salary Remaining : 0 $
Matt Dumba 3 900 000 $ (3)
-Salary Remaining : 0 $
Jonas Siegenthaler 3 400 000 $ (5)
-Salary Remaining : 0 $
Pierre-Edouard Bellemare 2 999 999 $ (4)
-Salary Remaining : 0 $
Chandler Stephenson 2 750 000 $ (1)
-Salary Remaining : 0 $
Filip Chytil 2 300 000 $ (2)
-Salary Remaining : 0 $
Travis Boyd 1 750 000 $ (3)
-Salary Remaining : 0 $
Jack Quinn 1 744 167 $ (2)
-Salary Remaining : 0 $
Troy Stecher 1 700 000 $ (1)
-Salary Remaining : 0 $
Juuso Valimaki 1 550 000 $ (2)
-Salary Remaining : 0 $
Bobby Brink 1 137 500 $ (2)
-Salary Remaining : 0 $
Michael Bunting 950 000 $ (2)
-Salary Remaining : 0 $
Stefan Noesen 762 500 $ (5)
-Salary Remaining : 0 $
Jet Greaves 758 333 $ (4)
-Salary Remaining : 0 $
Antoine Bibeau 750 000 $ (1)
-Salary Remaining : 0 $
Daniel Sprong 725 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 51 : 75 570 356 $
Year 52 : 56 370 356 $
Year 53 : 41 545 832 $
Year 54 : 35 170 832 $
Salary Average Commitment
Year 51 : 75 570 356 $
Year 52 : 56 370 356 $
Year 53 : 41 545 832 $
Year 54 : 35 170 832 $
Salary Cap with 1 Way Contract
Year 51 : 75 570 356 $
Year 52 : 56 370 356 $
Year 53 : 41 545 832 $
Year 54 : 35 170 832 $

Farm Players Salaries

Max Pacioretty 700 000 $ (2)
Salary Remaining : 0 $
Kevin Labanc 472 500 $ (3)
Salary Remaining : 0 $
Brandon Biro 135 000 $ (2)
Salary Remaining : 0 $
Jake Christiansen 92 500 $ (2)
Salary Remaining : 0 $
Pavol Regenda 92 500 $ (4)
Salary Remaining : 0 $
Cameron Hillis 91 000 $ (2)
Salary Remaining : 0 $
Linus Hogberg 90 000 $ (2)
Salary Remaining : 0 $
Oskar Olausson 89 417 $ (4)
Salary Remaining : 0 $
Alexander Alexeyev 86 333 $ (2)
Salary Remaining : 0 $
Isaac Ratcliffe 86 333 $ (2)
Salary Remaining : 0 $
Jakob Pelletier 86 333 $ (4)
Salary Remaining : 0 $
Maksymilian Szuber 85 900 $ (6)
Salary Remaining : 0 $
Viktor Lodin 83 000 $ (2)
Salary Remaining : 0 $
Sebastien Aho 82 500 $ (3)
Salary Remaining : 0 $
Arshdeep Bains 81 700 $ (6)
Salary Remaining : 0 $
Arturs Silovs 79 611 $ (4)
Salary Remaining : 0 $
Hunter Drew 79 333 $ (2)
Salary Remaining : 0 $
Yan Kuznetsov 77 500 $ (6)
Salary Remaining : 0 $
Jack Ahcan 77 500 $ (3)
Salary Remaining : 0 $
Jesse Ylonen 77 500 $ (2)
Salary Remaining : 0 $
Jason Polin 77 500 $ (6)
Salary Remaining : 0 $
Tanner Laczynski 76 300 $ (4)
Salary Remaining : 0 $
Hugh McGing 75 000 $ (4)
Salary Remaining : 0 $
Mac Hollowell 75 000 $ (4)
Salary Remaining : 0 $
Sami Niku 75 000 $ (1)
Salary Remaining : 0 $
Dillon Dube 75 000 $ (5)
Salary Remaining : 0 $
Connor Bunnaman 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 51 : 3 275 260 $
Year 52 : 3 125 260 $
Year 53 : 1 604 261 $
Year 54 : 971 761 $
Salary Average Commitment
Year 51 : 3 275 260 $
Year 52 : 3 125 260 $
Year 53 : 1 604 261 $
Year 54 : 971 761 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 125 $ - 5 850 - 97,50%
Level 2: 5000 - 90 $ - 4 937 - 98,75%
Level 3: 2000 - 70 $ - 1 983 - 99,13%
Level 4: 5983 - 28 $ - 5 237 - 87,54%
Luxury : 1000 - 225 $ - 1 000 - 100,00%
Total Capacity :19983
Farm
Farm Level 1: 2000 - 35 $ - 1 978 - 98,92%
Farm Level 2: 1000 - 17 $ - 991 - 99,08%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 008 - 95,12%
Average Income per Game2 444 793 $
Year to Date Revenue100 236 507 $
Farm
Home Games Left0
Average Attendance - %2 969 - 98,97%
Average Income per Game124 824 $
Year to Date Revenue5 117 764 $

Expense

Pro Players Total Salaries80 110 856 $
Farm Players Total Salaries2 330 917 $
Coaches Total Salaries8 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses88 741 143 $
Farm Year To Date Expenses3 667 949 $
Pro Salary Cap To Date81 741 113 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days764 130 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days29 477 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap80 110 856 $
Estimate Under Maximum Salary Cap of 84 000 000 $3 889 144 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 21 110 856 $
Current Bank Account181 976 049 $
Projected Bank Account181 976 049 $

Pro Players Salaries

Artemi Panarin 11 642 860 $ (1)
-Salary Remaining : 0 $
Mark Stone 9 500 000 $ (2)
-Salary Remaining : 0 $
Jamie Benn 9 500 000 $ (4)
-Salary Remaining : 0 $
Victor Hedman 7 875 000 $ (3)
-Salary Remaining : 0 $
Johnny Gaudreau 6 750 000 $ (3)
-Salary Remaining : 0 $
Mark Scheifele 6 125 000 $ (3)
-Salary Remaining : 0 $
Frederik Andersen (Out of Payroll) 4 500 000 $ (2)
-Salary Remaining : 0 $
Tyler Toffoli 4 250 000 $ (2)
-Salary Remaining : 0 $
Josh Brown 2 999 999 $ (1)
-Salary Remaining : 0 $
Jared McCann 2 940 000 $ (3)
-Salary Remaining : 0 $
Joonas Korpisalo 2 800 000 $ (2)
-Salary Remaining : 0 $
Jake Bean 2 333 333 $ (1)
-Salary Remaining : 0 $
Nick Bonino 2 050 000 $ (2)
-Salary Remaining : 0 $
David Kampf 1 500 000 $ (1)
-Salary Remaining : 0 $
Jani Hakanpaa 1 500 000 $ (6)
-Salary Remaining : 0 $
Derek Ryan 1 250 000 $ (1)
-Salary Remaining : 0 $
Tyler Motte 1 225 000 $ (1)
-Salary Remaining : 0 $
Logan Stanley 1 000 000 $ (3)
-Salary Remaining : 0 $
Derick Brassard 995 000 $ (1)
-Salary Remaining : 0 $
Kevin Mandolese 861 667 $ (4)
-Salary Remaining : 0 $
Zac Jones 813 000 $ (5)
-Salary Remaining : 0 $
Matt Roy 750 000 $ (2)
-Salary Remaining : 0 $
Brandon Duhaime 750 000 $ (2)
-Salary Remaining : 0 $
Robert Bortuzzo 700 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 51 : 84 610 856 $
Year 52 : 62 664 667 $
Year 53 : 38 064 667 $
Year 54 : 13 374 667 $
Salary Average Commitment
Year 51 : 84 610 856 $
Year 52 : 62 664 667 $
Year 53 : 38 064 667 $
Year 54 : 13 374 667 $
Salary Cap with 1 Way Contract
Year 51 : 84 610 856 $
Year 52 : 62 664 667 $
Year 53 : 38 064 667 $
Year 54 : 13 374 667 $

Farm Players Salaries

Martin Jones 575 000 $ (4)
Salary Remaining : 0 $
Nolan Patrick (Out of Payroll) 300 000 $ (2)
Salary Remaining : 0 $
David Krejci 300 000 $ (1)
Salary Remaining : 0 $
Milan Lucic 278 500 $ (3)
Salary Remaining : 0 $
Tyler Angle 92 500 $ (4)
Salary Remaining : 0 $
Marc Del Gaizo 92 500 $ (6)
Salary Remaining : 0 $
Egor Sokolov 85 000 $ (2)
Salary Remaining : 0 $
Sam Gagner (Out of Payroll) 85 000 $ (1)
Salary Remaining : 0 $
Mark Kastelic 82 167 $ (2)
Salary Remaining : 0 $
Reese Johnson 80 000 $ (2)
Salary Remaining : 0 $
Declan Carlile 77 500 $ (6)
Salary Remaining : 0 $
Kyle MacLean 77 500 $ (6)
Salary Remaining : 0 $
Kristian Reichel 75 250 $ (2)
Salary Remaining : 0 $
Guillaume Brisebois 75 000 $ (2)
Salary Remaining : 0 $
Austin Strand 75 000 $ (1)
Salary Remaining : 0 $
Cam Dineen 75 000 $ (2)
Salary Remaining : 0 $
Joe Snively 75 000 $ (2)
Salary Remaining : 0 $
Fredrik Olofsson 75 000 $ (5)
Salary Remaining : 0 $
John Hayden 70 000 $ (3)
Salary Remaining : 0 $
Derrick Pouliot 70 000 $ (3)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 51 : 2 715 917 $
Year 52 : 2 255 917 $
Year 53 : 1 408 500 $
Year 54 : 990 000 $
Salary Average Commitment
Year 51 : 2 715 917 $
Year 52 : 2 255 917 $
Year 53 : 1 408 500 $
Year 54 : 990 000 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 7000 - 110 $ - 6 170 - 88,15%
Level 2: 6000 - 75 $ - 5 263 - 87,72%
Level 3: 3000 - 60 $ - 2 134 - 71,13%
Level 4: 5000 - 40 $ - 4 815 - 96,29%
Luxury : 2000 - 200 $ - 1 187 - 59,36%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 979 - 98,93%
Farm Level 2: 1000 - 20 $ - 801 - 80,06%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 569 - 85,08%
Average Income per Game2 365 717 $
Year to Date Revenue96 994 412 $
Farm
Home Games Left0
Average Attendance - %2 779 - 92,64%
Average Income per Game123 634 $
Year to Date Revenue5 069 013 $

Expense

Pro Players Total Salaries81 477 500 $
Farm Players Total Salaries3 618 367 $
Coaches Total Salaries9 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses87 256 115 $
Farm Year To Date Expenses4 477 699 $
Pro Salary Cap To Date79 256 137 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days784 890 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days40 871 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap81 477 500 $
Estimate Under Maximum Salary Cap of 84 000 000 $2 522 500 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 22 477 500 $
Current Bank Account238 143 352 $
Projected Bank Account238 143 352 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (5)
-Salary Remaining : 0 $
Andrei Vasilevskiy 9 500 000 $ (1)
-Salary Remaining : 0 $
Nikita Kucherov 9 500 000 $ (3)
-Salary Remaining : 0 $
Tomas Tatar 7 000 000 $ (1)
-Salary Remaining : 0 $
David Pastrnak 6 666 667 $ (3)
-Salary Remaining : 0 $
Ondrej Palat 6 000 000 $ (5)
-Salary Remaining : 0 $
Elvis Merzlikins 5 400 000 $ (3)
-Salary Remaining : 0 $
Alexander Barabanov 5 000 000 $ (5)
-Salary Remaining : 0 $
Vladimir Tarasenko 5 000 000 $ (5)
-Salary Remaining : 0 $
Victor Soderstrom 1 520 000 $ (5)
-Salary Remaining : 0 $
Marat Khusnutdinov 1 350 000 $ (6)
-Salary Remaining : 0 $
Oscar Klefbom (Out of Payroll) 1 000 000 $ (2)
-Salary Remaining : 0 $
Jonny Brodzinski 1 000 000 $ (5)
-Salary Remaining : 0 $
Jonatan Berggren 925 000 $ (4)
-Salary Remaining : 0 $
Pavel Dorofeyev 925 000 $ (2)
-Salary Remaining : 0 $
Michael Dipietro 910 833 $ (2)
-Salary Remaining : 0 $
Vladislav Kolyachonok 905 000 $ (2)
-Salary Remaining : 0 $
Artemi Kniazev 905 000 $ (2)
-Salary Remaining : 0 $
William Cuylle 902 500 $ (4)
-Salary Remaining : 0 $
Jakub Lauko 871 667 $ (4)
-Salary Remaining : 0 $
Gustav Lindstrom 850 000 $ (3)
-Salary Remaining : 0 $
Joe Veleno 825 000 $ (6)
-Salary Remaining : 0 $
Dennis Cholowski 762 500 $ (4)
-Salary Remaining : 0 $
Boris Katchouk 758 333 $ (2)
-Salary Remaining : 0 $
Olli Juolevi (Out of Payroll) 750 000 $ (1)
-Salary Remaining : 0 $
Alexander Yelesin 750 000 $ (1)
-Salary Remaining : 0 $
Alexey Marchenko 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players27
Salary Commitment
Year 51 : 83 227 500 $
Year 52 : 64 477 500 $
Year 53 : 59 073 334 $
Year 54 : 36 656 667 $
Salary Average Commitment
Year 51 : 83 227 499 $
Year 52 : 64 477 499 $
Year 53 : 59 073 333 $
Year 54 : 36 656 667 $
Salary Cap with 1 Way Contract
Year 51 : 83 227 500 $
Year 52 : 64 477 500 $
Year 53 : 59 073 334 $
Year 54 : 36 656 667 $

Farm Players Salaries

Marek Mazanec 1 000 000 $ (1)
Salary Remaining : 0 $
Teemu Pulkkinen 1 000 000 $ (2)
Salary Remaining : 0 $
Marco Kasper 195 000 $ (4)
Salary Remaining : 0 $
Jake Leschyshyn 92 750 $ (2)
Salary Remaining : 0 $
Mikael Pyyhtia 92 500 $ (4)
Salary Remaining : 0 $
Elmer Soderblom 92 500 $ (4)
Salary Remaining : 0 $
Emil Heineman 92 500 $ (6)
Salary Remaining : 0 $
Nikita Chibrikov 92 500 $ (6)
Salary Remaining : 0 $
Danil Gushchin 90 250 $ (4)
Salary Remaining : 0 $
Egor Afanasyev 89 667 $ (4)
Salary Remaining : 0 $
Nikita Alexandrov 88 000 $ (4)
Salary Remaining : 0 $
Adam Edstrom 84 700 $ (6)
Salary Remaining : 0 $
Vasiliy Ponomarev 83 000 $ (6)
Salary Remaining : 0 $
Matthew Phillips 77 500 $ (4)
Salary Remaining : 0 $
Antti Suomela 75 000 $ (1)
Salary Remaining : 0 $
Sasha Chmelevski 75 000 $ (3)
Salary Remaining : 0 $
Tomas Jurco 75 000 $ (6)
Salary Remaining : 0 $
Vitaly Abramov 75 000 $ (2)
Salary Remaining : 0 $
Calvin Thurkauf 75 000 $ (4)
Salary Remaining : 0 $
Martin Frk 72 500 $ (3)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 51 : 3 618 367 $
Year 52 : 2 543 367 $
Year 53 : 1 375 617 $
Year 54 : 1 228 117 $
Salary Average Commitment
Year 51 : 3 618 367 $
Year 52 : 2 543 367 $
Year 53 : 1 375 617 $
Year 54 : 1 228 117 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Centre
Level 1: 6000 - 91 $ - 5 993 - 99,88%
Level 2: 5000 - 60 $ - 4 996 - 99,93%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 5153 - 25 $ - 5 086 - 98,70%
Luxury : 1000 - 185 $ - 1 000 - 100,00%
Total Capacity :19153
Farm
Farm Level 1: 2000 - 35 $ - 1 990 - 99,50%
Farm Level 2: 1000 - 15 $ - 997 - 99,72%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 075 - 99,59%
Average Income per Game1 794 049 $
Year to Date Revenue73 556 003 $
Farm
Home Games Left0
Average Attendance - %2 987 - 99,58%
Average Income per Game122 685 $
Year to Date Revenue5 030 085 $

Expense

Pro Players Total Salaries70 570 833 $
Farm Players Total Salaries1 306 000 $
Coaches Total Salaries7 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses84 794 306 $
Farm Year To Date Expenses2 669 432 $
Pro Salary Cap To Date78 794 306 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days671 674 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days22 619 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap70 570 833 $
Estimate Under Maximum Salary Cap of 84 000 000 $13 429 167 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 11 570 833 $
Current Bank Account44 256 322 $
Projected Bank Account44 256 322 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (3)
-Salary Remaining : 0 $
Seth Jones (Out of Payroll) 9 500 000 $ (3)
-Salary Remaining : 0 $
Brad Marchand 6 125 000 $ (4)
-Salary Remaining : 0 $
Dylan Larkin 6 100 000 $ (4)
-Salary Remaining : 0 $
Oliver Bjorkstrand 5 400 000 $ (5)
-Salary Remaining : 0 $
Ryan Nugent-Hopkins 5 125 000 $ (1)
-Salary Remaining : 0 $
Ryan Pulock 5 000 000 $ (2)
-Salary Remaining : 0 $
Jamie Oleksiak 4 600 000 $ (2)
-Salary Remaining : 0 $
John Marino 4 400 000 $ (5)
-Salary Remaining : 0 $
Nikita Zadorov 3 750 000 $ (3)
-Salary Remaining : 0 $
Brandon Tanev 3 500 000 $ (5)
-Salary Remaining : 0 $
Alexandar Georgiev 3 400 000 $ (6)
-Salary Remaining : 0 $
Vladislav Namestnikov 2 500 000 $ (4)
-Salary Remaining : 0 $
Artturi Lehkonen 2 300 000 $ (2)
-Salary Remaining : 0 $
Ryan Carpenter 1 900 000 $ (5)
-Salary Remaining : 0 $
Frederick Gaudreau 1 200 000 $ (4)
-Salary Remaining : 0 $
Danton Heinen (Out of Payroll) 1 100 000 $ (1)
-Salary Remaining : 0 $
Rourke Chartier 1 000 000 $ (2)
-Salary Remaining : 0 $
Corey Perry 1 000 000 $ (3)
-Salary Remaining : 0 $
J.J. Moser 925 000 $ (2)
-Salary Remaining : 0 $
Calvin de Haan 850 000 $ (2)
-Salary Remaining : 0 $
Jalen Chatfield 762 500 $ (1)
-Salary Remaining : 0 $
Connor Ingram 733 333 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 51 : 81 170 833 $
Year 52 : 74 183 333 $
Year 53 : 58 775 000 $
Year 54 : 34 525 000 $
Salary Average Commitment
Year 51 : 81 170 833 $
Year 52 : 74 183 333 $
Year 53 : 58 775 000 $
Year 54 : 34 525 000 $
Salary Cap with 1 Way Contract
Year 51 : 81 170 833 $
Year 52 : 74 183 333 $
Year 53 : 58 775 000 $
Year 54 : 34 525 000 $

Farm Players Salaries

Miles Wood 275 000 $ (2)
Salary Remaining : 0 $
Justin Braun 140 000 $ (1)
Salary Remaining : 0 $
Matt Martin 110 000 $ (3)
Salary Remaining : 0 $
Brett Ritchie 90 000 $ (2)
Salary Remaining : 0 $
Alexander Edler 80 000 $ (2)
Salary Remaining : 0 $
Veini Vehvilainen 77 500 $ (4)
Salary Remaining : 0 $
Mikhail Maltsev 77 500 $ (6)
Salary Remaining : 0 $
Maksim Sushko 77 500 $ (2)
Salary Remaining : 0 $
Noah Gregor 77 500 $ (1)
Salary Remaining : 0 $
Ben Jones 76 000 $ (2)
Salary Remaining : 0 $
Joey Anderson 75 000 $ (3)
Salary Remaining : 0 $
Andreas Martinsen 75 000 $ (1)
Salary Remaining : 0 $
Alan Quine 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 51 : 1 306 000 $
Year 52 : 938 500 $
Year 53 : 340 000 $
Year 54 : 155 000 $
Salary Average Commitment
Year 51 : 1 306 000 $
Year 52 : 938 500 $
Year 53 : 340 000 $
Year 54 : 155 000 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - 92 $ - 5 976 - 99,60%
Level 2: 5000 - 58 $ - 5 000 - 100,00%
Level 3: 2000 - 33 $ - 2 000 - 100,00%
Level 4: 3496 - 28 $ - 3 496 - 100,00%
Luxury : 1000 - 190 $ - 1 000 - 100,00%
Total Capacity :17496
Farm
Farm Level 1: 2000 - 35 $ - 1 979 - 98,94%
Farm Level 2: 1000 - 15 $ - 997 - 99,67%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 472 - 99,86%
Average Income per Game1 730 866 $
Year to Date Revenue70 965 488 $
Farm
Home Games Left0
Average Attendance - %2 976 - 99,19%
Average Income per Game122 105 $
Year to Date Revenue5 006 314 $

Expense

Pro Players Total Salaries81 854 060 $
Farm Players Total Salaries1 322 500 $
Coaches Total Salaries1 400 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses80 403 296 $
Farm Year To Date Expenses2 241 930 $
Pro Salary Cap To Date79 703 284 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days724 158 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days17 898 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap81 854 060 $
Estimate Under Maximum Salary Cap of 84 000 000 $2 145 940 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 22 854 060 $
Current Bank Account20 071 808 $
Projected Bank Account20 071 808 $

Pro Players Salaries

Auston Matthews 11 640 250 $ (4)
-Salary Remaining : 0 $
Mathew Barzal 9 150 000 $ (5)
-Salary Remaining : 0 $
Kirill Kaprizov 9 000 000 $ (6)
-Salary Remaining : 0 $
Mattias Ekholm 6 250 000 $ (5)
-Salary Remaining : 0 $
Evgeni Malkin 6 100 000 $ (5)
-Salary Remaining : 0 $
Jake Guentzel 6 000 000 $ (6)
-Salary Remaining : 0 $
Igor Shesterkin 5 666 667 $ (4)
-Salary Remaining : 0 $
Noah Hanifin 4 950 000 $ (6)
-Salary Remaining : 0 $
Mike Matheson 4 880 000 $ (6)
-Salary Remaining : 0 $
Devon Toews 4 100 000 $ (2)
-Salary Remaining : 0 $
Colton Sissons 2 857 143 $ (3)
-Salary Remaining : 0 $
Philipp Kurashev 2 250 000 $ (2)
-Salary Remaining : 0 $
Trevor Moore 1 875 000 $ (2)
-Salary Remaining : 0 $
Michael Rasmussen 1 460 000 $ (1)
-Salary Remaining : 0 $
Scott Mayfield 1 450 000 $ (2)
-Salary Remaining : 0 $
Dmitry Kulikov (Out of Payroll) 1 000 000 $ (3)
-Salary Remaining : 0 $
Dmitri Voronkov 925 000 $ (6)
-Salary Remaining : 0 $
Alex Lyon 900 000 $ (4)
-Salary Remaining : 0 $
Nick Bjugstad 900 000 $ (4)
-Salary Remaining : 0 $
Mark Jankowski 750 000 $ (3)
-Salary Remaining : 0 $
Darren Raddysh 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 51 : 82 854 060 $
Year 52 : 80 644 060 $
Year 53 : 70 969 060 $
Year 54 : 66 361 917 $
Salary Average Commitment
Year 51 : 82 854 060 $
Year 52 : 80 644 060 $
Year 53 : 70 969 060 $
Year 54 : 66 361 917 $
Salary Cap with 1 Way Contract
Year 51 : 82 854 060 $
Year 52 : 80 644 060 $
Year 53 : 70 969 060 $
Year 54 : 66 361 917 $

Farm Players Salaries

Jesse Puljujarvi 300 000 $ (1)
Salary Remaining : 0 $
Sam Lafferty 115 000 $ (4)
Salary Remaining : 0 $
MacKenzie Entwistle 80 000 $ (4)
Salary Remaining : 0 $
Cal Foote 80 000 $ (2)
Salary Remaining : 0 $
John Ludvig 77 500 $ (6)
Salary Remaining : 0 $
Michael Mcniven 75 000 $ (2)
Salary Remaining : 0 $
Libor Hajek (Out of Payroll) 75 000 $ (2)
Salary Remaining : 0 $
Austin Wagner 75 000 $ (3)
Salary Remaining : 0 $
Parker Wotherspoon 75 000 $ (4)
Salary Remaining : 0 $
Michael Pezzetta 75 000 $ (2)
Salary Remaining : 0 $
Arttu Ruotsalainen 75 000 $ (1)
Salary Remaining : 0 $
Alex Belzile 75 000 $ (1)
Salary Remaining : 0 $
Aleksi Saarela 75 000 $ (1)
Salary Remaining : 0 $
Andreas Englund 75 000 $ (1)
Salary Remaining : 0 $
Andreas Athanasiou 70 000 $ (3)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 51 : 1 397 500 $
Year 52 : 797 500 $
Year 53 : 492 500 $
Year 54 : 347 500 $
Salary Average Commitment
Year 51 : 1 397 500 $
Year 52 : 797 500 $
Year 53 : 492 500 $
Year 54 : 347 500 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 110 $ - 5 903 - 98,39%
Level 2: 5000 - 70 $ - 4 982 - 99,64%
Level 3: 2000 - 42 $ - 2 000 - 100,00%
Level 4: 4532 - 30 $ - 4 532 - 100,00%
Luxury : 1000 - 210 $ - 1 000 - 100,00%
Total Capacity :18532
Farm
Farm Level 1: 2000 - 35 $ - 1 977 - 98,85%
Farm Level 2: 1000 - 15 $ - 994 - 99,40%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 417 - 99,38%
Average Income per Game2 070 651 $
Year to Date Revenue84 896 692 $
Farm
Home Games Left0
Average Attendance - %2 971 - 99,03%
Average Income per Game121 949 $
Year to Date Revenue4 999 891 $

Expense

Pro Players Total Salaries82 918 274 $
Farm Players Total Salaries1 463 866 $
Coaches Total Salaries5 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses87 767 582 $
Farm Year To Date Expenses2 292 529 $
Pro Salary Cap To Date83 267 564 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days766 827 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days19 149 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap82 918 274 $
Estimate Under Maximum Salary Cap of 84 000 000 $1 081 726 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 23 918 274 $
Current Bank Account98 913 728 $
Projected Bank Account98 913 728 $

Pro Players Salaries

Jack Hughes 8 000 000 $ (4)
-Salary Remaining : 0 $
Quinn Hughes 7 850 000 $ (2)
-Salary Remaining : 0 $
Nico Hischier 7 250 000 $ (2)
-Salary Remaining : 0 $
Kyle Connor 7 142 857 $ (5)
-Salary Remaining : 0 $
Ryan McDonagh 6 750 000 $ (1)
-Salary Remaining : 0 $
Sam Bennett 4 425 000 $ (1)
-Salary Remaining : 0 $
Lawson Crouse 4 300 000 $ (5)
-Salary Remaining : 0 $
Brett Pesce 4 025 000 $ (2)
-Salary Remaining : 0 $
Noah Dobson 4 000 000 $ (1)
-Salary Remaining : 0 $
K'Andre Miller 3 870 000 $ (1)
-Salary Remaining : 0 $
Jeremy Swayman 3 480 000 $ (6)
-Salary Remaining : 0 $
Lucas Raymond 3 425 000 $ (2)
-Salary Remaining : 0 $
Adam Lowry 3 250 000 $ (6)
-Salary Remaining : 0 $
Mathieu Joseph 2 950 000 $ (4)
-Salary Remaining : 0 $
Trent Frederic 2 300 000 $ (5)
-Salary Remaining : 0 $
Jeremy Lauzon 2 000 000 $ (5)
-Salary Remaining : 0 $
Iaroslav Askarov 1 775 000 $ (4)
-Salary Remaining : 0 $
Anton Lundell 1 775 000 $ (2)
-Salary Remaining : 0 $
Wyatt Johnston 1 000 417 $ (4)
-Salary Remaining : 0 $
Jonathan Quick 925 000 $ (5)
-Salary Remaining : 0 $
Drew O'Connor 925 000 $ (2)
-Salary Remaining : 0 $
Michael Carcone 750 000 $ (2)
-Salary Remaining : 0 $
Dylan Ferguson 750 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 51 : 82 918 274 $
Year 52 : 63 873 274 $
Year 53 : 37 123 274 $
Year 54 : 37 123 274 $
Salary Average Commitment
Year 51 : 82 918 274 $
Year 52 : 63 873 274 $
Year 53 : 37 123 274 $
Year 54 : 37 123 274 $
Salary Cap with 1 Way Contract
Year 51 : 82 918 274 $
Year 52 : 63 873 274 $
Year 53 : 37 123 274 $
Year 54 : 37 123 274 $

Farm Players Salaries

Billy Sweezey 300 000 $ (2)
Salary Remaining : 0 $
Jackson LaCombe 138 750 $ (4)
Salary Remaining : 0 $
Ronnie Attard 135 000 $ (2)
Salary Remaining : 0 $
Ross Johnston 100 000 $ (1)
Salary Remaining : 0 $
Benoit-Olivier Groulx 91 083 $ (2)
Salary Remaining : 0 $
Jonah Gadjovich 81 000 $ (3)
Salary Remaining : 0 $
Tyler Tucker 80 833 $ (4)
Salary Remaining : 0 $
Otto Koivula 80 000 $ (1)
Salary Remaining : 0 $
Nicholas Robertson 79 700 $ (2)
Salary Remaining : 0 $
Jaycob Megna 76 250 $ (3)
Salary Remaining : 0 $
Cameron Hughes 76 250 $ (4)
Salary Remaining : 0 $
Shane Gersich 75 000 $ (1)
Salary Remaining : 0 $
David Farrance 75 000 $ (4)
Salary Remaining : 0 $
Alexandre Fortin 75 000 $ (4)
Salary Remaining : 0 $
Total Farm Players14
Salary Commitment
Year 51 : 1 463 866 $
Year 52 : 1 208 866 $
Year 53 : 603 083 $
Year 54 : 445 833 $
Salary Average Commitment
Year 51 : 1 463 866 $
Year 52 : 1 208 866 $
Year 53 : 603 083 $
Year 54 : 445 833 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 97 $ - 5 982 - 99,70%
Level 2: 5000 - 58 $ - 5 000 - 100,00%
Level 3: 2000 - 37 $ - 2 000 - 100,00%
Level 4: 4600 - 22 $ - 4 600 - 100,00%
Luxury : 1000 - 193 $ - 1 000 - 100,00%
Total Capacity :18600
Farm
Farm Level 1: 2000 - 35 $ - 1 982 - 99,10%
Farm Level 2: 1000 - 15 $ - 996 - 99,56%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 582 - 99,90%
Average Income per Game1 795 734 $
Year to Date Revenue73 625 106 $
Farm
Home Games Left0
Average Attendance - %2 978 - 99,25%
Average Income per Game122 242 $
Year to Date Revenue5 011 938 $

Expense

Pro Players Total Salaries81 420 832 $
Farm Players Total Salaries2 385 500 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses83 774 826 $
Farm Year To Date Expenses3 463 177 $
Pro Salary Cap To Date78 774 812 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days758 077 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days29 960 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap81 420 832 $
Estimate Under Maximum Salary Cap of 84 000 000 $2 579 168 $
Estimate Over Minimum Salary Cap of 59 000 000 $ 22 420 832 $
Current Bank Account160 715 962 $
Projected Bank Account160 715 962 $

Pro Players Salaries

Sebastian Aho 8 460 000 $ (6)
-Salary Remaining : 0 $
Kevin Fiala 7 875 000 $ (3)
-Salary Remaining : 0 $
Nathan MacKinnon 6 300 000 $ (1)
-Salary Remaining : 0 $
Connor Hellebuyck 6 166 666 $ (4)
-Salary Remaining : 0 $
Nick Schmaltz 5 850 000 $ (3)
-Salary Remaining : 0 $
Colton Parayko 5 500 000 $ (2)
-Salary Remaining : 0 $
Mikael Granlund 5 000 000 $ (4)
-Salary Remaining : 0 $
Zach Werenski 5 000 000 $ (2)
-Salary Remaining : 0 $
Conor Garland 4 950 000 $ (2)
-Salary Remaining : 0 $
Chris Tanev 4 500 000 $ (3)
-Salary Remaining : 0 $
Alexander Wennberg 4 500 000 $ (4)
-Salary Remaining : 0 $
Pavel Zacha 3 500 000 $ (1)
-Salary Remaining : 0 $
MacKenzie Weegar 3 250 000 $ (5)
-Salary Remaining : 0 $
Pierre Engvall 2 250 000 $ (3)
-Salary Remaining : 0 $
Troy Terry 1 450 000 $ (4)
-Salary Remaining : 0 $
Timothy Liljegren 1 400 000 $ (4)
-Salary Remaining : 0 $
Michael McLeod 975 000 $ (3)
-Salary Remaining : 0 $
Joel Hofer 910 833 $ (2)
-Salary Remaining : 0 $
Sam Malinski 850 000 $ (6)
-Salary Remaining : 0 $
Craig Anderson 750 000 $ (1)
-Salary Remaining : 0 $
Nic Dowd 750 000 $ (2)
-Salary Remaining : 0 $
Alexandre Carrier 733 333 $ (3)
-Salary Remaining : 0 $
Matt Tomkins 500 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 51 : 81 420 832 $
Year 52 : 70 370 832 $
Year 53 : 53 259 999 $
Year 54 : 31 076 666 $
Salary Average Commitment
Year 51 : 81 420 832 $
Year 52 : 70 370 832 $
Year 53 : 53 259 999 $
Year 54 : 31 076 666 $
Salary Cap with 1 Way Contract
Year 51 : 81 420 832 $
Year 52 : 70 370 832 $
Year 53 : 53 259 999 $
Year 54 : 31 076 666 $

Farm Players Salaries

Jake Muzzin 563 000 $ (3)
Salary Remaining : 0 $
Akito Hirose 202 667 $ (4)
Salary Remaining : 0 $
Jacob Bryson 185 000 $ (2)
Salary Remaining : 0 $
Vinnie Hinostroza 170 000 $ (1)
Salary Remaining : 0 $
Jakub Zboril 113 750 $ (5)
Salary Remaining : 0 $
Martin Pospisil 100 000 $ (6)
Salary Remaining : 0 $
Adam Erne 99 750 $ (1)
Salary Remaining : 0 $
Isaak Phillips 92 500 $ (2)
Salary Remaining : 0 $
Nikolai Knyzhov 85 000 $ (1)
Salary Remaining : 0 $
Pierre-Olivier Joseph 82 500 $ (3)
Salary Remaining : 0 $
Cole Reinhardt 81 333 $ (2)
Salary Remaining : 0 $
Raphael Lavoie 77 500 $ (6)
Salary Remaining : 0 $
Dominic Toninato 77 500 $ (5)
Salary Remaining : 0 $
Akil Thomas 77 500 $ (6)
Salary Remaining : 0 $
Anthony Richard 77 500 $ (6)
Salary Remaining : 0 $
Frederic Allard 75 000 $ (1)
Salary Remaining : 0 $
Chase Priskie 75 000 $ (2)
Salary Remaining : 0 $
David Kase 75 000 $ (2)
Salary Remaining : 0 $
Filip Chlapik 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 51 : 2 385 500 $
Year 52 : 1 880 750 $
Year 53 : 1 371 917 $
Year 54 : 726 417 $
Salary Average Commitment
Year 51 : 2 385 500 $
Year 52 : 1 880 750 $
Year 53 : 1 371 917 $
Year 54 : 726 417 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 84 000 000 $
Available Cap Space

Over Minimum of
59 000 000 $

Pro Players

Farm Players

Total Players

Avalanche 299 782 752 $ 71 694 167 $ 12 305 833 $ 12 694 167 $ 212445
Black Hawks 50 443 372 $ 81 408 333 $ 2 591 667 $ 22 408 333 $ 212445
Blue Jackets 261 866 758 $ 63 222 500 $ 20 777 500 $ 4 222 500 $ 251742
Blues 426 302 963 $ 83 590 338 $ 409 662 $ 24 590 338 $ 232750
Bruins 309 995 270 $ 73 736 167 $ 10 263 833 $ 14 736 167 $ 262046
Canadiens 145 695 312 $ 83 263 696 $ 736 304 $ 24 263 696 $ 222547
Canucks 11 906 089 $ 83 132 999 $ 867 001 $ 24 132 999 $ 221638
Capitals 189 184 711 $ 82 640 699 $ 1 359 301 $ 23 640 699 $ 232245
Coyotes 157 058 007 $ 62 696 250 $ 21 303 750 $ 3 696 250 $ 282250
Devils 192 505 902 $ 83 621 667 $ 378 333 $ 24 621 667 $ 213051
Ducks 137 008 807 $ 83 995 000 $ 5 000 $ 24 995 000 $ 221537
Flames 250 901 530 $ 78 151 625 $ 5 848 375 $ 19 151 625 $ 251843
Flyers 215 346 220 $ 62 472 716 $ 21 527 284 $ 3 472 716 $ 262349
Hurricanes 133 608 038 $ 67 674 166 $ 16 325 834 $ 8 674 166 $ 222042
Islanders 420 429 121 $ 82 257 501 $ 1 742 499 $ 23 257 501 $ 251439
Jets 181 919 610 $ 82 573 999 $ 1 426 001 $ 23 573 999 $ 212243
Kings 395 103 222 $ 79 024 150 $ 4 975 850 $ 20 024 150 $ 202040
Lightning 7 384 905 $ 78 124 999 $ 5 875 001 $ 19 124 999 $ 242448
Maple Leafs 274 201 508 $ 65 798 333 $ 18 201 667 $ 6 798 333 $ 271744
Oilers 95 119 156 $ 82 347 333 $ 1 652 667 $ 23 347 333 $ 231538
Panthers 325 578 885 $ 65 832 499 $ 18 167 501 $ 6 832 499 $ 292150
Penguins 465 316 521 $ 82 749 667 $ 1 250 333 $ 23 749 667 $ 211536
Predators 253 628 470 $ 83 237 342 $ 762 658 $ 24 237 342 $ 222244
Rangers 193 309 817 $ 70 320 356 $ 13 679 644 $ 11 320 356 $ 232750
Red Wings 181 976 049 $ 80 110 856 $ 3 889 144 $ 21 110 856 $ 242044
Sabres 238 143 352 $ 81 477 500 $ 2 522 500 $ 22 477 500 $ 272047
Senators 44 256 322 $ 70 570 833 $ 13 429 167 $ 11 570 833 $ 231336
Sharks 20 071 808 $ 81 854 060 $ 2 145 940 $ 22 854 060 $ 211536
Stars 98 913 728 $ 82 918 274 $ 1 081 726 $ 23 918 274 $ 231437
Wild 160 715 962 $ 81 420 832 $ 2 579 168 $ 22 420 832 $ 231942
© 2025 Association Canadienne de Cyber Hockey