Finances

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 103 $ - 0 - 0,00%
Level 2: 5000 - 64 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 5099 - 26 $ - 0 - 0,00%
Luxury : 1000 - 203 $ - 0 - 0,00%
Total Capacity :19099

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 870 832 $
Farm Players Total Salaries3 010 996 $
Coaches Total Salaries3 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account106 693 579 $
Projected Bank Account106 693 579 $

Pro Players Salaries

Patrick Marleau 6 666 666 $ (3)
-Salary Remaining : 6 666 666 $
Braden Holtby 6 100 000 $ (2)
-Salary Remaining : 6 100 000 $
David Backes 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Alexander Steen 5 800 000 $ (2)
-Salary Remaining : 5 800 000 $
Colton Parayko 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Alexander Edler 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
Tyler Bozak 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
Michael Matheson 4 875 000 $ (4)
-Salary Remaining : 4 875 000 $
Deryk Engelland 4 275 000 $ (2)
-Salary Remaining : 4 275 000 $
Trevor Daley 3 250 000 $ (3)
-Salary Remaining : 3 250 000 $
Ryan Strome 3 100 000 $ (1)
-Salary Remaining : 3 100 000 $
Tomas Hertl 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Kevin Hayes 2 600 000 $ (4)
-Salary Remaining : 2 600 000 $
Devin Shore 2 300 000 $ (2)
-Salary Remaining : 2 300 000 $
Thomas Vanek 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Calle Jarnkrok 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Danton Heinen 995 833 $ (2)
-Salary Remaining : 995 833 $
Brett Kulak 900 000 $ (4)
-Salary Remaining : 900 000 $
Vince Dunn 883 333 $ (4)
-Salary Remaining : 883 333 $
Aaron Dell 625 000 $ (2)
-Salary Remaining : 625 000 $
Total Pro Players20
Salary Commitment
Year 41 : 70 870 832 $
Year 42 : 67 770 832 $
Year 43 : 34 174 999 $
Year 44 : 22 258 333 $
Salary Average Commitment
Year 41 : 70 870 832 $
Year 42 : 67 770 832 $
Year 43 : 34 174 999 $
Year 44 : 22 258 333 $
Salary Cap with 1 Way Contract
Year 41 : 70 870 832 $
Year 42 : 67 770 832 $
Year 43 : 34 174 999 $
Year 44 : 22 258 333 $

Farm Players Salaries

Michael Raffl 235 000 $ (3)
Salary Remaining : 235 000 $
Tucker Poolman 177 500 $ (4)
Salary Remaining : 177 500 $
Wade Megan 177 500 $ (1)
Salary Remaining : 177 500 $
Andy Welinski 177 500 $ (4)
Salary Remaining : 177 500 $
Lawson Crouse 160 250 $ (2)
Salary Remaining : 160 250 $
Henrik Haapala 135 000 $ (4)
Salary Remaining : 135 000 $
Marcus Sorensen 135 000 $ (2)
Salary Remaining : 135 000 $
Drake Caggiula 135 000 $ (2)
Salary Remaining : 135 000 $
Tage Thompson 113 750 $ (4)
Salary Remaining : 113 750 $
Cooper Marody 100 000 $ (6)
Salary Remaining : 100 000 $
Zack MacEwen 99 583 $ (6)
Salary Remaining : 99 583 $
T.J. Brennan 97 500 $ (2)
Salary Remaining : 97 500 $
Pavel Francouz 95 000 $ (6)
Salary Remaining : 95 000 $
Andrew Poturalski 92 500 $ (2)
Salary Remaining : 92 500 $
Riley Barber 92 500 $ (2)
Salary Remaining : 92 500 $
Matthew Highmore 92 500 $ (4)
Salary Remaining : 92 500 $
Chris Bigras 87 413 $ (5)
Salary Remaining : 87 413 $
Casey Nelson 81 250 $ (3)
Salary Remaining : 81 250 $
Christian Jaros 80 167 $ (4)
Salary Remaining : 80 167 $
Tim Schaller 77 500 $ (4)
Salary Remaining : 77 500 $
Mason Appleton 75 833 $ (6)
Salary Remaining : 75 833 $
Sean Walker 74 500 $ (6)
Salary Remaining : 74 500 $
Tanner Fritz 65 000 $ (4)
Salary Remaining : 65 000 $
Jussi Rynnas 65 000 $ (2)
Salary Remaining : 65 000 $
Sami Aittokallio 60 000 $ (3)
Salary Remaining : 60 000 $
Frederick Gaudreau 59 500 $ (2)
Salary Remaining : 59 500 $
Garrett Mitchell 58 750 $ (2)
Salary Remaining : 58 750 $
Jordan Szwarz 55 000 $ (2)
Salary Remaining : 55 000 $
Justin Florek 55 000 $ (1)
Salary Remaining : 55 000 $
Joonas Nattinen 0 $ (0)
Salary Remaining : 0 $
Vojtech Mozik 0 $ (0)
Salary Remaining : 0 $
Cade Fairchild 0 $ (0)
Salary Remaining : 0 $
Total Farm Players32
Salary Commitment
Year 41 : 3 010 996 $
Year 42 : 2 778 496 $
Year 43 : 1 827 496 $
Year 44 : 1 451 246 $
Salary Average Commitment
Year 41 : 2 816 079 $
Year 42 : 2 583 579 $
Year 43 : 1 632 579 $
Year 44 : 1 256 329 $

Black Hawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 6500 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :20500

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries66 149 167 $
Farm Players Total Salaries3 966 749 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account31 600 387 $
Projected Bank Account31 600 387 $

Pro Players Salaries

Henrik Lundqvist 8 500 000 $ (4)
-Salary Remaining : 8 500 000 $
Jordan Eberle 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Brandon Saad 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Nick Foligno 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
Morgan Rielly 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Alex Galchenyuk 4 900 000 $ (2)
-Salary Remaining : 4 900 000 $
Sami Vatanen 4 875 000 $ (4)
-Salary Remaining : 4 875 000 $
Jason Demers 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Jonas Brodin 4 166 667 $ (4)
-Salary Remaining : 4 166 667 $
Mikkel Boedker 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Ben Hutton 2 800 000 $ (6)
-Salary Remaining : 2 800 000 $
Nick Schmaltz 1 541 667 $ (2)
-Salary Remaining : 1 541 667 $
Luke Kunin 1 425 000 $ (4)
-Salary Remaining : 1 425 000 $
Alex Tuch 1 350 000 $ (2)
-Salary Remaining : 1 350 000 $
Zach Senyshyn 1 288 333 $ (6)
-Salary Remaining : 1 288 333 $
Louis Domingue 1 150 000 $ (6)
-Salary Remaining : 1 150 000 $
Roope Hintz 925 000 $ (6)
-Salary Remaining : 925 000 $
Madison Bowey 902 500 $ (4)
-Salary Remaining : 902 500 $
Jujhar Khaira 675 000 $ (3)
-Salary Remaining : 675 000 $
Evan Rodrigues 650 000 $ (1)
-Salary Remaining : 650 000 $
Total Pro Players20
Salary Commitment
Year 41 : 66 149 167 $
Year 42 : 54 499 167 $
Year 43 : 46 707 500 $
Year 44 : 41 532 500 $
Salary Average Commitment
Year 41 : 64 935 834 $
Year 42 : 53 285 834 $
Year 43 : 45 494 167 $
Year 44 : 40 319 167 $
Salary Cap with 1 Way Contract
Year 41 : 66 149 167 $
Year 42 : 54 499 167 $
Year 43 : 46 707 500 $
Year 44 : 41 532 500 $

Farm Players Salaries

Andrej Sekera 550 000 $ (1)
Salary Remaining : 550 000 $
Michael Dal Colle 306 333 $ (4)
Salary Remaining : 306 333 $
Andre Burakovsky 300 000 $ (4)
Salary Remaining : 300 000 $
Lance Bouma 220 000 $ (2)
Salary Remaining : 220 000 $
Martin Necas 146 250 $ (4)
Salary Remaining : 146 250 $
Dylan Sikura 138 750 $ (4)
Salary Remaining : 138 750 $
Lawrence Pilut 135 000 $ (6)
Salary Remaining : 135 000 $
Erik Brannstrom 134 417 $ (6)
Salary Remaining : 134 417 $
Sonny Milano 126 333 $ (4)
Salary Remaining : 126 333 $
Trent Frederic 113 750 $ (6)
Salary Remaining : 113 750 $
Nicholas Merkley 107 583 $ (4)
Salary Remaining : 107 583 $
Joe Morrow 100 000 $ (5)
Salary Remaining : 100 000 $
Sammy Blais 93 583 $ (4)
Salary Remaining : 93 583 $
Dominic Turgeon 91 917 $ (4)
Salary Remaining : 91 917 $
Nathan Bastian 90 500 $ (6)
Salary Remaining : 90 500 $
Vladislav Kamenev 89 417 $ (2)
Salary Remaining : 89 417 $
Remi Elie 89 417 $ (2)
Salary Remaining : 89 417 $
Rudolfs Balcers 86 333 $ (6)
Salary Remaining : 86 333 $
Morgan Klimchuk 86 333 $ (4)
Salary Remaining : 86 333 $
Marko Dano 85 000 $ (3)
Salary Remaining : 85 000 $
Ethan Bear 79 833 $ (4)
Salary Remaining : 79 833 $
Conor Garland 77 500 $ (6)
Salary Remaining : 77 500 $
Connor Clifton 73 500 $ (6)
Salary Remaining : 73 500 $
Josh Jacobs 70 000 $ (6)
Salary Remaining : 70 000 $
Gemel Smith 70 000 $ (2)
Salary Remaining : 70 000 $
Kyle Rau 70 000 $ (5)
Salary Remaining : 70 000 $
Alan Quine 70 000 $ (2)
Salary Remaining : 70 000 $
Sam Gagner 65 000 $ (2)
Salary Remaining : 65 000 $
Tyler Graovac 62 500 $ (1)
Salary Remaining : 62 500 $
Bogdan Yakimov 60 000 $ (1)
Salary Remaining : 60 000 $
Dennis Everberg 60 000 $ (3)
Salary Remaining : 60 000 $
Karri Ramo 60 000 $ (2)
Salary Remaining : 60 000 $
Jeremy Morin 57 500 $ (1)
Salary Remaining : 57 500 $
Christian Thomas 0 $ (0)
Salary Remaining : 0 $
Justin Peters 0 $ (0)
Salary Remaining : 0 $
Jason Chimera 0 $ (0)
Salary Remaining : 0 $
Julian Melchiori 0 $ (0)
Salary Remaining : 0 $
Total Farm Players37
Salary Commitment
Year 41 : 3 966 749 $
Year 42 : 3 236 749 $
Year 43 : 2 572 915 $
Year 44 : 2 427 915 $
Salary Average Commitment
Year 41 : 3 585 749 $
Year 42 : 2 855 749 $
Year 43 : 2 191 915 $
Year 44 : 2 046 915 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7000 - 100 $ - 0 - 0,00%
Level 2: 5500 - 75 $ - 0 - 0,00%
Level 3: 2500 - 50 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 185 $ - 0 - 0,00%
Total Capacity :22000

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 272 082 $
Farm Players Total Salaries3 003 499 $
Coaches Total Salaries3 875 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account44 796 306 $
Projected Bank Account44 796 306 $

Pro Players Salaries

David Pastrnak 6 666 666 $ (5)
-Salary Remaining : 6 666 666 $
Nick Leddy 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Roberto Luongo 5 333 333 $ (2)
-Salary Remaining : 5 333 333 $
Nino Niederreiter 5 250 000 $ (6)
-Salary Remaining : 5 250 000 $
J.T. Miller 5 250 000 $ (1)
-Salary Remaining : 5 250 000 $
Evander Kane 5 250 000 $ (1)
-Salary Remaining : 5 250 000 $
Elias Lindholm 4 850 000 $ (1)
-Salary Remaining : 4 850 000 $
Sean Couturier 4 333 333 $ (6)
-Salary Remaining : 4 333 333 $
Patric Hornqvist 4 250 000 $ (3)
-Salary Remaining : 4 250 000 $
David Savard 4 250 000 $ (3)
-Salary Remaining : 4 250 000 $
Cam Talbot 4 166 667 $ (2)
-Salary Remaining : 4 166 667 $
Alec Martinez 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Mark Pysyk 2 733 333 $ (5)
-Salary Remaining : 2 733 333 $
Ryan Ellis 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Micheal Ferland 1 750 000 $ (4)
-Salary Remaining : 1 750 000 $
Mark Jankowski 1 493 750 $ (2)
-Salary Remaining : 1 493 750 $
Chris Tierney 735 000 $ (2)
-Salary Remaining : 735 000 $
Brandon Tanev 700 000 $ (5)
-Salary Remaining : 700 000 $
Blake Coleman 660 000 $ (2)
-Salary Remaining : 660 000 $
Joel Edmundson 600 000 $ (6)
-Salary Remaining : 600 000 $
Dennis Seidenberg 0 $ (0)
Total Pro Players21
Salary Commitment
Year 41 : 70 272 082 $
Year 42 : 54 922 082 $
Year 43 : 37 033 332 $
Year 44 : 24 533 332 $
Salary Average Commitment
Year 41 : 70 272 082 $
Year 42 : 54 922 082 $
Year 43 : 37 033 332 $
Year 44 : 24 533 332 $
Salary Cap with 1 Way Contract
Year 41 : 70 272 082 $
Year 42 : 54 922 082 $
Year 43 : 37 033 332 $
Year 44 : 24 533 332 $

Farm Players Salaries

Brandon Sutter 437 500 $ (3)
Salary Remaining : 437 500 $
Ondrej Palat 333 333 $ (3)
Salary Remaining : 333 333 $
Cal Clutterbuck 275 000 $ (1)
Salary Remaining : 275 000 $
Mike Condon 240 000 $ (5)
Salary Remaining : 240 000 $
Alex Petrovic 185 000 $ (4)
Salary Remaining : 185 000 $
Nick Cousins 100 000 $ (1)
Salary Remaining : 100 000 $
Rob O'Gara 92 500 $ (2)
Salary Remaining : 92 500 $
Cameron Gaunce 90 000 $ (2)
Salary Remaining : 90 000 $
Brock McGinn 88 750 $ (3)
Salary Remaining : 88 750 $
Brett Lernout 82 500 $ (2)
Salary Remaining : 82 500 $
Warren Foegele 80 000 $ (4)
Salary Remaining : 80 000 $
Tanner Kero 75 000 $ (5)
Salary Remaining : 75 000 $
Michael Bunting 73 750 $ (6)
Salary Remaining : 73 750 $
Marek Langhamer 73 333 $ (2)
Salary Remaining : 73 333 $
Clark Bishop 71 333 $ (6)
Salary Remaining : 71 333 $
Tyler Randell 70 000 $ (4)
Salary Remaining : 70 000 $
Patrick Sieloff 70 000 $ (2)
Salary Remaining : 70 000 $
Colby Cave 65 500 $ (4)
Salary Remaining : 65 500 $
Paul Carey 65 000 $ (2)
Salary Remaining : 65 000 $
Aaron Ness 65 000 $ (3)
Salary Remaining : 65 000 $
Hunter Shinkaruk 65 000 $ (3)
Salary Remaining : 65 000 $
Connor Brickley 65 000 $ (4)
Salary Remaining : 65 000 $
Stefan Elliott 60 000 $ (1)
Salary Remaining : 60 000 $
T.J. Tynan 60 000 $ (2)
Salary Remaining : 60 000 $
Michael Latta 60 000 $ (1)
Salary Remaining : 60 000 $
Kyle Baun 60 000 $ (4)
Salary Remaining : 60 000 $
Dustin Tokarski 0 $ (0)
Salary Remaining : 0 $
Iiro Pakarinen 0 $ (0)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 41 : 3 003 499 $
Year 42 : 2 508 499 $
Year 43 : 1 975 166 $
Year 44 : 985 583 $
Salary Average Commitment
Year 41 : 2 958 416 $
Year 42 : 2 463 416 $
Year 43 : 1 930 083 $
Year 44 : 940 500 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6100 - 91 $ - 0 - 0,00%
Level 2: 5100 - 69 $ - 0 - 0,00%
Level 3: 2100 - 38 $ - 0 - 0,00%
Level 4: 7250 - 25 $ - 0 - 0,00%
Luxury : 1100 - 196 $ - 0 - 0,00%
Total Capacity :21650

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 701 960 $
Farm Players Total Salaries3 029 346 $
Coaches Total Salaries3 701 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account54 296 895 $
Projected Bank Account54 296 895 $

Pro Players Salaries

Zach Parise 7 538 461 $ (5)
-Salary Remaining : 7 538 461 $
Vladimir Tarasenko 7 500 000 $ (4)
-Salary Remaining : 7 500 000 $
Dion Phaneuf 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Johnny Boychuk 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Tyler Seguin 5 750 000 $ (2)
-Salary Remaining : 5 750 000 $
Frans Nielsen 5 250 000 $ (4)
-Salary Remaining : 5 250 000 $
Ben Bishop 4 916 667 $ (4)
-Salary Remaining : 4 916 667 $
Marc Methot 4 900 000 $ (3)
-Salary Remaining : 4 900 000 $
Dan Hamhuis 4 006 000 $ (4)
-Salary Remaining : 4 006 000 $
Victor Hedman 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Connor Murphy 3 850 000 $ (2)
-Salary Remaining : 3 850 000 $
Tomas Plekanec 2 999 999 $ (1)
-Salary Remaining : 2 999 999 $
Trevor Lewis 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Nick Ritchie 1 640 000 $ (3)
-Salary Remaining : 1 640 000 $
Michael McLeod 1 363 333 $ (6)
-Salary Remaining : 1 363 333 $
Tommy Wingels 1 000 000 $ (4)
-Salary Remaining : 1 000 000 $
Klas Dahlbeck 850 000 $ (1)
-Salary Remaining : 850 000 $
Nicolas Deslauriers 775 000 $ (3)
-Salary Remaining : 775 000 $
Linus Ullmark 750 000 $ (1)
-Salary Remaining : 750 000 $
Josh Leivo 612 500 $ (2)
-Salary Remaining : 612 500 $
Tanner Glass 0 $ (0)
Total Pro Players21
Salary Commitment
Year 41 : 72 701 960 $
Year 42 : 61 101 961 $
Year 43 : 38 889 461 $
Year 44 : 31 574 461 $
Salary Average Commitment
Year 41 : 71 838 627 $
Year 42 : 60 238 628 $
Year 43 : 38 026 128 $
Year 44 : 30 711 128 $
Salary Cap with 1 Way Contract
Year 41 : 72 701 960 $
Year 42 : 61 101 961 $
Year 43 : 38 889 461 $
Year 44 : 31 574 461 $

Farm Players Salaries

Ryan Kesler 687 500 $ (1)
Salary Remaining : 687 500 $
Scott Darling 415 000 $ (3)
Salary Remaining : 415 000 $
Martin Hanzal 310 000 $ (2)
Salary Remaining : 310 000 $
Kevin Klein 290 000 $ (1)
Salary Remaining : 290 000 $
Anthony DeAngelo 126 333 $ (2)
Salary Remaining : 126 333 $
Dylan Gambrell 113 750 $ (4)
Salary Remaining : 113 750 $
Matt Bartkowski 100 000 $ (3)
Salary Remaining : 100 000 $
John Gilmour 92 500 $ (4)
Salary Remaining : 92 500 $
Rem Pitlick 92 500 $ (6)
Salary Remaining : 92 500 $
Griffen Molino 92 500 $ (2)
Salary Remaining : 92 500 $
Sheldon Rempal 87 413 $ (6)
Salary Remaining : 87 413 $
Reto Berra 80 600 $ (1)
Salary Remaining : 80 600 $
Ryan Murphy 78 750 $ (2)
Salary Remaining : 78 750 $
Daniel Brickley 75 000 $ (4)
Salary Remaining : 75 000 $
Dean Kukan 72 500 $ (2)
Salary Remaining : 72 500 $
Landon Bow 70 000 $ (6)
Salary Remaining : 70 000 $
Chase Balisy 65 000 $ (4)
Salary Remaining : 65 000 $
Brent Regner 60 000 $ (1)
Salary Remaining : 60 000 $
Jeremy Smith 60 000 $ (4)
Salary Remaining : 60 000 $
Anders Lindback 60 000 $ (3)
Salary Remaining : 60 000 $
Kevin Porter 0 $ (0)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 41 : 3 029 346 $
Year 42 : 1 911 246 $
Year 43 : 1 231 162 $
Year 44 : 656 162 $
Salary Average Commitment
Year 41 : 2 929 433 $
Year 42 : 1 811 333 $
Year 43 : 1 131 250 $
Year 44 : 556 250 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - 111 $ - 0 - 0,00%
Level 2: 5500 - 90 $ - 0 - 0,00%
Level 3: 2500 - 60 $ - 0 - 0,00%
Level 4: 7250 - 50 $ - 0 - 0,00%
Luxury : 1250 - 250 $ - 0 - 0,00%
Total Capacity :23000

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries59 353 000 $
Farm Players Total Salaries1 273 000 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account59 551 004 $
Projected Bank Account59 551 004 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (4)
-Salary Remaining : 10 000 000 $
Matt Duchene 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Andy Greene 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Chris Kreider 4 625 000 $ (5)
-Salary Remaining : 4 625 000 $
Andrew Shaw 3 900 000 $ (1)
-Salary Remaining : 3 900 000 $
Cody Eakin 3 850 000 $ (3)
-Salary Remaining : 3 850 000 $
Auston Matthews 3 775 000 $ (2)
-Salary Remaining : 3 775 000 $
Brad Richardson 3 458 001 $ (1)
-Salary Remaining : 3 458 001 $
Miro Heiskanen 3 394 166 $ (6)
-Salary Remaining : 3 394 166 $
Thomas Greiss 3 333 333 $ (1)
-Salary Remaining : 3 333 333 $
Esa Lindell 2 200 000 $ (6)
-Salary Remaining : 2 200 000 $
Josh Anderson 1 850 000 $ (4)
-Salary Remaining : 1 850 000 $
Neal Pionk 1 775 000 $ (4)
-Salary Remaining : 1 775 000 $
Keith Kinkaid 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Jon Merrill 1 137 500 $ (5)
-Salary Remaining : 1 137 500 $
Josh Mahura 910 833 $ (6)
-Salary Remaining : 910 833 $
Robert Hagg 894 167 $ (2)
-Salary Remaining : 894 167 $
Dalton Prout 800 000 $ (1)
-Salary Remaining : 800 000 $
Oscar Fantenberg 650 000 $ (4)
-Salary Remaining : 650 000 $
Alexander Radulov 550 000 $ (1)
-Salary Remaining : 550 000 $
Aaron Johnson 0 $ (0)
Tobias Enstrom 0 $ (0)
Adam Pardy 0 $ (0)
Total Pro Players23
Salary Commitment
Year 41 : 59 353 000 $
Year 42 : 47 311 666 $
Year 43 : 41 392 499 $
Year 44 : 37 542 499 $
Salary Average Commitment
Year 41 : 54 698 001 $
Year 42 : 42 656 667 $
Year 43 : 36 737 500 $
Year 44 : 32 887 500 $
Salary Cap with 1 Way Contract
Year 41 : 59 353 000 $
Year 42 : 47 311 666 $
Year 43 : 41 392 499 $
Year 44 : 37 542 499 $

Farm Players Salaries

Thatcher Demko 294 167 $ (4)
Salary Remaining : 294 167 $
Darren Archibald 187 500 $ (1)
Salary Remaining : 187 500 $
Denis Gurianov 167 500 $ (2)
Salary Remaining : 167 500 $
Alex Formenton 92 500 $ (4)
Salary Remaining : 92 500 $
Andreas Englund 92 500 $ (2)
Salary Remaining : 92 500 $
Guillaume Brisebois 88 833 $ (6)
Salary Remaining : 88 833 $
Ty Rattie 80 000 $ (2)
Salary Remaining : 80 000 $
Daniel Carr 75 000 $ (3)
Salary Remaining : 75 000 $
Turner Elson 70 000 $ (1)
Salary Remaining : 70 000 $
Antoine Bibeau 65 000 $ (2)
Salary Remaining : 65 000 $
Harry Zolnierczyk 60 000 $ (5)
Salary Remaining : 60 000 $
Aaron Palushaj 0 $ (0)
Salary Remaining : 0 $
Stephen Gionta 0 $ (0)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 41 : 1 273 000 $
Year 42 : 1 015 500 $
Year 43 : 610 500 $
Year 44 : 535 500 $
Salary Average Commitment
Year 41 : 1 234 167 $
Year 42 : 976 667 $
Year 43 : 571 667 $
Year 44 : 496 667 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 45 $ - 0 - 0,00%
Level 4: 7273 - 25 $ - 0 - 0,00%
Luxury : 1000 - 189 $ - 0 - 0,00%
Total Capacity :21273

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 518 560 $
Farm Players Total Salaries1 645 889 $
Coaches Total Salaries10 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account(22 071 076 $)
Projected Bank Account(22 071 076 $)

Pro Players Salaries

Steven Stamkos 8 500 000 $ (2)
-Salary Remaining : 8 500 000 $
John Carlson 8 000 000 $ (6)
-Salary Remaining : 8 000 000 $
Keith Yandle 6 350 000 $ (5)
-Salary Remaining : 6 350 000 $
Erik Johnson 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Kyle Turris 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Dustin Brown 5 875 000 $ (3)
-Salary Remaining : 5 875 000 $
Matt Niskanen 5 750 000 $ (1)
-Salary Remaining : 5 750 000 $
Jeff Carter 5 272 727 $ (4)
-Salary Remaining : 5 272 727 $
Reilly Smith 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Tyler Johnson 3 333 333 $ (1)
-Salary Remaining : 3 333 333 $
Calvin de Haan 3 300 000 $ (3)
-Salary Remaining : 3 300 000 $
Teuvo Teravainen 2 860 000 $ (4)
-Salary Remaining : 2 860 000 $
John Gibson 2 300 000 $ (2)
-Salary Remaining : 2 300 000 $
Ryan Dzingel 1 800 000 $ (5)
-Salary Remaining : 1 800 000 $
Brayden McNabb 1 700 000 $ (3)
-Salary Remaining : 1 700 000 $
Mikko Rantanen 1 627 500 $ (6)
-Salary Remaining : 1 627 500 $
Antti Raanta 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Andrew Copp 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Brandon Montour 925 000 $ (2)
-Salary Remaining : 925 000 $
Gavin Bayreuther 925 000 $ (6)
-Salary Remaining : 925 000 $
Brian Gibbons 0 $ (0)
Total Pro Players21
Salary Commitment
Year 41 : 77 518 560 $
Year 42 : 66 435 227 $
Year 43 : 54 710 227 $
Year 44 : 43 835 227 $
Salary Average Commitment
Year 41 : 77 093 560 $
Year 42 : 66 010 227 $
Year 43 : 54 285 227 $
Year 44 : 43 410 227 $
Salary Cap with 1 Way Contract
Year 41 : 77 518 560 $
Year 42 : 66 435 227 $
Year 43 : 54 710 227 $
Year 44 : 43 835 227 $

Farm Players Salaries

Ryan Poehling 149 167 $ (6)
Salary Remaining : 149 167 $
Collin Delia 100 000 $ (2)
Salary Remaining : 100 000 $
Samuel Girard 93 583 $ (4)
Salary Remaining : 93 583 $
Vinny Lettieri 92 500 $ (4)
Salary Remaining : 92 500 $
Maxim Mamin 92 500 $ (4)
Salary Remaining : 92 500 $
Jon Gillies 92 500 $ (2)
Salary Remaining : 92 500 $
Cristoval Nieves 92 500 $ (2)
Salary Remaining : 92 500 $
A.J. Greer 82 500 $ (2)
Salary Remaining : 82 500 $
Laurent Dauphin 78 750 $ (1)
Salary Remaining : 78 750 $
Zach Trotman 75 000 $ (5)
Salary Remaining : 75 000 $
Xavier Ouellet 71 500 $ (1)
Salary Remaining : 71 500 $
Anton Rodin 70 000 $ (2)
Salary Remaining : 70 000 $
Tom Kuhnhackl 70 000 $ (3)
Salary Remaining : 70 000 $
Philippe Myers 67 889 $ (6)
Salary Remaining : 67 889 $
Michael Mersch 67 500 $ (2)
Salary Remaining : 67 500 $
Tyler Gaudet 65 000 $ (1)
Salary Remaining : 65 000 $
Andrey Makarov 60 000 $ (3)
Salary Remaining : 60 000 $
Jonathan Racine 60 000 $ (1)
Salary Remaining : 60 000 $
Lukas Sedlak 60 000 $ (2)
Salary Remaining : 60 000 $
Stephane Da Costa 55 000 $ (1)
Salary Remaining : 55 000 $
Maxim Lapierre 50 000 $ (1)
Salary Remaining : 50 000 $
Taylor Fedun 0 $ (0)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 41 : 1 645 889 $
Year 42 : 1 265 639 $
Year 43 : 700 639 $
Year 44 : 570 639 $
Salary Average Commitment
Year 41 : 1 528 833 $
Year 42 : 1 148 583 $
Year 43 : 583 583 $
Year 44 : 453 583 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4860 - 22 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :18860

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 247 777 $
Farm Players Total Salaries2 163 334 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account129 448 435 $
Projected Bank Account129 448 435 $

Pro Players Salaries

Pekka Rinne 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Filip Forsberg 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Mike Hoffman 5 187 500 $ (5)
-Salary Remaining : 5 187 500 $
Dmitry Orlov 5 100 000 $ (4)
-Salary Remaining : 5 100 000 $
Marian Gaborik 4 875 000 $ (2)
-Salary Remaining : 4 875 000 $
Steve Mason 4 100 000 $ (2)
-Salary Remaining : 4 100 000 $
Rickard Rakell 3 789 444 $ (1)
-Salary Remaining : 3 789 444 $
Will Butcher 3 775 000 $ (4)
-Salary Remaining : 3 775 000 $
Mattias Ekholm 3 750 000 $ (3)
-Salary Remaining : 3 750 000 $
Blake Hillman 3 700 000 $ (3)
-Salary Remaining : 3 700 000 $
Michael Grabner 3 350 000 $ (6)
-Salary Remaining : 3 350 000 $
Anthony Mantha 3 300 000 $ (3)
-Salary Remaining : 3 300 000 $
Nate Schmidt 2 225 000 $ (3)
-Salary Remaining : 2 225 000 $
Radek Faksa 2 200 000 $ (2)
-Salary Remaining : 2 200 000 $
Ian Cole 2 100 000 $ (3)
-Salary Remaining : 2 100 000 $
Kevin Fiala 1 363 333 $ (4)
-Salary Remaining : 1 363 333 $
Alexander Kerfoot 1 137 500 $ (4)
-Salary Remaining : 1 137 500 $
Anthony Beauvillier 1 106 667 $ (2)
-Salary Remaining : 1 106 667 $
Ian McCoshen 1 025 000 $ (2)
-Salary Remaining : 1 025 000 $
Patrik Nemeth 945 000 $ (4)
-Salary Remaining : 945 000 $
Slater Koekkoek 800 000 $ (2)
-Salary Remaining : 800 000 $
Anthony Stolarz 725 000 $ (2)
-Salary Remaining : 725 000 $
Denis Malgin 693 333 $ (2)
-Salary Remaining : 693 333 $
Scottie Upshall 0 $ (0)
Total Pro Players24
Salary Commitment
Year 41 : 68 247 777 $
Year 42 : 51 458 333 $
Year 43 : 35 933 333 $
Year 44 : 20 858 333 $
Salary Average Commitment
Year 41 : 68 247 777 $
Year 42 : 51 458 333 $
Year 43 : 35 933 333 $
Year 44 : 20 858 333 $
Salary Cap with 1 Way Contract
Year 41 : 68 247 777 $
Year 42 : 51 458 333 $
Year 43 : 35 933 333 $
Year 44 : 20 858 333 $

Farm Players Salaries

Jori Lehtera 470 000 $ (1)
Salary Remaining : 470 000 $
Jason Garrison 460 000 $ (1)
Salary Remaining : 460 000 $
Chad Johnson 170 000 $ (2)
Salary Remaining : 170 000 $
Chris Wideman 100 000 $ (5)
Salary Remaining : 100 000 $
Devante Smith-Pelly 100 000 $ (4)
Salary Remaining : 100 000 $
Zachary Sanford 92 500 $ (2)
Salary Remaining : 92 500 $
Peter Cehlarik 92 500 $ (2)
Salary Remaining : 92 500 $
Roland McKeown 89 417 $ (4)
Salary Remaining : 89 417 $
Kyle Capobianco 89 417 $ (4)
Salary Remaining : 89 417 $
Jordan Kyrou 88 000 $ (6)
Salary Remaining : 88 000 $
Steven Fogarty 75 000 $ (4)
Salary Remaining : 75 000 $
Reid Boucher 71 500 $ (2)
Salary Remaining : 71 500 $
Adam Clendening 70 000 $ (6)
Salary Remaining : 70 000 $
Garret Sparks 67 500 $ (5)
Salary Remaining : 67 500 $
Matt Puempel 67 500 $ (1)
Salary Remaining : 67 500 $
Henrik Samuelsson 60 000 $ (1)
Salary Remaining : 60 000 $
Total Farm Players16
Salary Commitment
Year 41 : 2 163 334 $
Year 42 : 1 105 834 $
Year 43 : 679 334 $
Year 44 : 679 334 $
Salary Average Commitment
Year 41 : 2 125 334 $
Year 42 : 1 067 834 $
Year 43 : 641 334 $
Year 44 : 641 334 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 30 $ - 0 - 0,00%
Level 4: 5740 - 15 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :19740

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 123 408 $
Farm Players Total Salaries1 588 500 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account(11 757 898 $)
Projected Bank Account(11 757 898 $)

Pro Players Salaries

William Nylander 10 277 780 $ (2)
-Salary Remaining : 10 277 780 $
Ryan Suter 7 538 462 $ (3)
-Salary Remaining : 7 538 462 $
Zdeno Chara 6 916 667 $ (1)
-Salary Remaining : 6 916 667 $
Nikolaj Ehlers 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Blake Wheeler 5 600 000 $ (6)
-Salary Remaining : 5 600 000 $
Bo Horvat 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Ryan McDonagh 4 700 000 $ (5)
-Salary Remaining : 4 700 000 $
Niklas Hjalmarsson 4 100 000 $ (2)
-Salary Remaining : 4 100 000 $
Anders Lee 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Andrei Vasilevskiy 3 500 000 $ (5)
-Salary Remaining : 3 500 000 $
Marcus Foligno 2 875 000 $ (1)
-Salary Remaining : 2 875 000 $
Zack Smith 1 888 000 $ (3)
-Salary Remaining : 1 888 000 $
Darcy Kuemper 1 850 000 $ (2)
-Salary Remaining : 1 850 000 $
Kyle Connor 1 775 000 $ (2)
-Salary Remaining : 1 775 000 $
Brooks Orpik 1 500 000 $ (5)
-Salary Remaining : 1 500 000 $
Brock Boeser 1 491 667 $ (2)
-Salary Remaining : 1 491 667 $
Adam Lowry 1 125 000 $ (4)
-Salary Remaining : 1 125 000 $
Radko Gudas 991 667 $ (1)
-Salary Remaining : 991 667 $
Brayden Point 919 167 $ (2)
-Salary Remaining : 919 167 $
Josh Manson 825 000 $ (3)
-Salary Remaining : 825 000 $
Total Pro Players20
Salary Commitment
Year 41 : 73 123 408 $
Year 42 : 53 090 074 $
Year 43 : 26 676 462 $
Year 44 : 16 425 000 $
Salary Average Commitment
Year 41 : 73 123 408 $
Year 42 : 53 090 074 $
Year 43 : 26 676 462 $
Year 44 : 16 425 000 $
Salary Cap with 1 Way Contract
Year 41 : 73 123 408 $
Year 42 : 53 090 074 $
Year 43 : 26 676 462 $
Year 44 : 16 425 000 $

Farm Players Salaries

Darren Helm 385 000 $ (5)
Salary Remaining : 385 000 $
Nate Thompson 290 000 $ (1)
Salary Remaining : 290 000 $
Jacob Larsson 92 500 $ (2)
Salary Remaining : 92 500 $
Christian Folin 85 000 $ (2)
Salary Remaining : 85 000 $
Stefan Noesen 66 000 $ (3)
Salary Remaining : 66 000 $
Justin Holl 65 000 $ (4)
Salary Remaining : 65 000 $
Liam O'Brien 65 000 $ (1)
Salary Remaining : 65 000 $
Jeff Glass 60 000 $ (3)
Salary Remaining : 60 000 $
John Persson 60 000 $ (3)
Salary Remaining : 60 000 $
Michael Paliotta 60 000 $ (1)
Salary Remaining : 60 000 $
Ryan Johnston 60 000 $ (3)
Salary Remaining : 60 000 $
Matt Carey 60 000 $ (4)
Salary Remaining : 60 000 $
Brett Bulmer 60 000 $ (5)
Salary Remaining : 60 000 $
Torrey Mitchell 60 000 $ (1)
Salary Remaining : 60 000 $
Borna Rendulic 60 000 $ (6)
Salary Remaining : 60 000 $
Michael Zalewski 60 000 $ (6)
Salary Remaining : 60 000 $
David Warsofsky 0 $ (0)
Salary Remaining : 0 $
David Desharnais 0 $ (0)
Salary Remaining : 0 $
Nikolay Kulemin 0 $ (0)
Salary Remaining : 0 $
Total Farm Players19
Salary Commitment
Year 41 : 1 588 500 $
Year 42 : 1 113 500 $
Year 43 : 936 000 $
Year 44 : 690 000 $
Salary Average Commitment
Year 41 : 1 588 500 $
Year 42 : 1 113 500 $
Year 43 : 936 000 $
Year 44 : 690 000 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - 96 $ - 0 - 0,00%
Level 2: 5000 - 56 $ - 0 - 0,00%
Level 3: 2000 - 36 $ - 0 - 0,00%
Level 4: 3125 - 18 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :17125

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries31 400 166 $
Farm Players Total Salaries3 072 282 $
Coaches Total Salaries2 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account86 942 884 $
Projected Bank Account86 942 884 $

Pro Players Salaries

Zack Kassian 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Colin Wilson 3 937 500 $ (4)
-Salary Remaining : 3 937 500 $
Josh Morrissey 3 150 000 $ (6)
-Salary Remaining : 3 150 000 $
Anthony Bitetto 2 300 000 $ (3)
-Salary Remaining : 2 300 000 $
Tobias Rieder 2 225 000 $ (3)
-Salary Remaining : 2 225 000 $
Matt Calvert 2 200 000 $ (2)
-Salary Remaining : 2 200 000 $
Lias Andersson 1 775 000 $ (4)
-Salary Remaining : 1 775 000 $
Steven Santini 1 416 667 $ (5)
-Salary Remaining : 1 416 667 $
Jake Virtanen 1 250 000 $ (6)
-Salary Remaining : 1 250 000 $
Chris Butler 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
Tyler Pitlick 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
MacKenzie Blackwood 919 333 $ (6)
-Salary Remaining : 919 333 $
Mathieu Joseph 910 833 $ (6)
-Salary Remaining : 910 833 $
Ryan Hartman 863 333 $ (4)
-Salary Remaining : 863 333 $
Andrew Mangiapane 800 000 $ (4)
-Salary Remaining : 800 000 $
Laurent Brossoit 750 000 $ (2)
-Salary Remaining : 750 000 $
Ryan Graves 735 000 $ (6)
-Salary Remaining : 735 000 $
Blake Pietila 667 500 $ (1)
-Salary Remaining : 667 500 $
Justin Falk 650 000 $ (2)
-Salary Remaining : 650 000 $
Frederik Gauthier 650 000 $ (3)
-Salary Remaining : 650 000 $
David Booth 0 $ (0)
Taylor Chorney 0 $ (0)
Total Pro Players22
Salary Commitment
Year 41 : 31 400 166 $
Year 42 : 30 732 666 $
Year 43 : 25 932 666 $
Year 44 : 19 757 666 $
Salary Average Commitment
Year 41 : 30 335 000 $
Year 42 : 29 667 500 $
Year 43 : 24 867 500 $
Year 44 : 18 692 500 $
Salary Cap with 1 Way Contract
Year 41 : 31 400 166 $
Year 42 : 30 732 666 $
Year 43 : 25 932 666 $
Year 44 : 19 757 666 $

Farm Players Salaries

Thomas McCollum 380 000 $ (1)
Salary Remaining : 380 000 $
Jordan Nolan 250 000 $ (2)
Salary Remaining : 250 000 $
Andy Andreoff 200 000 $ (1)
Salary Remaining : 200 000 $
Kristian Vesalainen 146 083 $ (6)
Salary Remaining : 146 083 $
Erik Condra 125 000 $ (4)
Salary Remaining : 125 000 $
John Ramage 100 000 $ (3)
Salary Remaining : 100 000 $
Kevin Czuczman 100 000 $ (3)
Salary Remaining : 100 000 $
Ryan Stanton 100 000 $ (3)
Salary Remaining : 100 000 $
Matt Donovan 100 000 $ (3)
Salary Remaining : 100 000 $
Kevin Stenlund 97 500 $ (6)
Salary Remaining : 97 500 $
C.J. Smith 92 500 $ (2)
Salary Remaining : 92 500 $
Kalle Kossila 92 500 $ (2)
Salary Remaining : 92 500 $
Gabriel Carlsson 92 500 $ (2)
Salary Remaining : 92 500 $
Janne Kuokkanen 92 500 $ (4)
Salary Remaining : 92 500 $
Nicholas Baptiste 87 833 $ (2)
Salary Remaining : 87 833 $
Hudson Fasching 87 413 $ (2)
Salary Remaining : 87 413 $
Alex Lyon 87 413 $ (4)
Salary Remaining : 87 413 $
Shane Prince 85 000 $ (3)
Salary Remaining : 85 000 $
Nicklas Jensen 81 250 $ (3)
Salary Remaining : 81 250 $
Ben Gleason 79 167 $ (6)
Salary Remaining : 79 167 $
Philip Di Giuseppe 75 000 $ (1)
Salary Remaining : 75 000 $
Jack Rodewald 70 625 $ (4)
Salary Remaining : 70 625 $
Marcus Hogberg 70 000 $ (6)
Salary Remaining : 70 000 $
Joel Hanley 65 000 $ (4)
Salary Remaining : 65 000 $
Mark McNeill 65 000 $ (5)
Salary Remaining : 65 000 $
Kristers Gudlevskis 65 000 $ (2)
Salary Remaining : 65 000 $
Petr Straka 65 000 $ (4)
Salary Remaining : 65 000 $
Brendan Woods 60 000 $ (1)
Salary Remaining : 60 000 $
Joacim Eriksson 60 000 $ (1)
Salary Remaining : 60 000 $
Drew Shore 0 $ (0)
Salary Remaining : 0 $
Total Farm Players30
Salary Commitment
Year 41 : 3 072 282 $
Year 42 : 2 297 282 $
Year 43 : 1 529 538 $
Year 44 : 963 288 $
Salary Average Commitment
Year 41 : 2 879 533 $
Year 42 : 2 104 533 $
Year 43 : 1 336 787 $
Year 44 : 770 537 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7000 - 90 $ - 0 - 0,00%
Level 2: 6000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 3625 - 25 $ - 0 - 0,00%
Luxury : 2000 - 180 $ - 0 - 0,00%
Total Capacity :20625

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 705 733 $
Farm Players Total Salaries2 674 750 $
Coaches Total Salaries4 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account44 809 373 $
Projected Bank Account44 809 373 $

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (5)
-Salary Remaining : 9 500 000 $
Sidney Crosby 8 700 000 $ (2)
-Salary Remaining : 8 700 000 $
Ryan Johansen 8 000 000 $ (6)
-Salary Remaining : 8 000 000 $
Semyon Varlamov 5 900 000 $ (2)
-Salary Remaining : 5 900 000 $
T.J. Oshie 5 750 000 $ (4)
-Salary Remaining : 5 750 000 $
Torey Krug 5 250 000 $ (4)
-Salary Remaining : 5 250 000 $
T.J. Brodie 4 650 400 $ (2)
-Salary Remaining : 4 650 400 $
Anton Stralman 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Justin Williams 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
Travis Hamonic 3 857 000 $ (2)
-Salary Remaining : 3 857 000 $
Justin Braun 3 800 000 $ (1)
-Salary Remaining : 3 800 000 $
Mikael Granlund 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Leo Komarov 2 950 000 $ (1)
-Salary Remaining : 2 950 000 $
Brian Elliott 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Jay Beagle 1 750 000 $ (2)
-Salary Remaining : 1 750 000 $
Jordie Benn 1 100 000 $ (4)
-Salary Remaining : 1 100 000 $
Andreas Johnsson 925 000 $ (4)
-Salary Remaining : 925 000 $
Drake Batherson 773 333 $ (6)
-Salary Remaining : 773 333 $
Chandler Stephenson 650 000 $ (5)
-Salary Remaining : 650 000 $
Derek Grant 650 000 $ (5)
-Salary Remaining : 650 000 $
Total Pro Players20
Salary Commitment
Year 41 : 78 705 733 $
Year 42 : 69 455 733 $
Year 43 : 44 598 333 $
Year 44 : 37 098 333 $
Salary Average Commitment
Year 41 : 78 432 400 $
Year 42 : 69 182 400 $
Year 43 : 44 325 000 $
Year 44 : 36 825 000 $
Salary Cap with 1 Way Contract
Year 41 : 78 705 733 $
Year 42 : 69 455 733 $
Year 43 : 44 598 333 $
Year 44 : 37 098 333 $

Farm Players Salaries

Eric Fehr 200 000 $ (2)
Salary Remaining : 200 000 $
Calle Rosen 177 500 $ (4)
Salary Remaining : 177 500 $
Kyle Clifford 160 000 $ (1)
Salary Remaining : 160 000 $
Zach Whitecloud 149 167 $ (4)
Salary Remaining : 149 167 $
Brandon Davidson 142 500 $ (2)
Salary Remaining : 142 500 $
Samuel Morin 136 333 $ (2)
Salary Remaining : 136 333 $
Tom Pyatt 110 000 $ (2)
Salary Remaining : 110 000 $
Nick Sorensen 92 500 $ (2)
Salary Remaining : 92 500 $
Matthew Grzelcyk 92 500 $ (2)
Salary Remaining : 92 500 $
Isac Lundestrom 92 500 $ (6)
Salary Remaining : 92 500 $
Anton Blidh 92 500 $ (2)
Salary Remaining : 92 500 $
Riley Nash 90 000 $ (2)
Salary Remaining : 90 000 $
Juuso Riikola 85 000 $ (6)
Salary Remaining : 85 000 $
Brett Seney 82 500 $ (6)
Salary Remaining : 82 500 $
Jacob Middleton 73 500 $ (6)
Salary Remaining : 73 500 $
Mitch Callahan 70 000 $ (3)
Salary Remaining : 70 000 $
Adam Johnson 70 000 $ (6)
Salary Remaining : 70 000 $
Antti Suomela 70 000 $ (6)
Salary Remaining : 70 000 $
Fredrik Claesson 70 000 $ (3)
Salary Remaining : 70 000 $
Keegan Lowe 67 500 $ (1)
Salary Remaining : 67 500 $
Evan McEneny 65 750 $ (2)
Salary Remaining : 65 750 $
Jordan Oesterle 65 000 $ (6)
Salary Remaining : 65 000 $
Adam Wilcox 65 000 $ (4)
Salary Remaining : 65 000 $
Al Montoya 60 000 $ (4)
Salary Remaining : 60 000 $
Cal O'Reilly 60 000 $ (4)
Salary Remaining : 60 000 $
Dominik Uher 60 000 $ (3)
Salary Remaining : 60 000 $
Colin Smith 60 000 $ (1)
Salary Remaining : 60 000 $
Duncan Siemens 60 000 $ (1)
Salary Remaining : 60 000 $
Erik Burgdoerfer 55 000 $ (2)
Salary Remaining : 55 000 $
Peter Budaj 0 $ (0)
Salary Remaining : 0 $
Byron Froese 0 $ (0)
Salary Remaining : 0 $
Buddy Robinson 0 $ (0)
Salary Remaining : 0 $
Micheal Haley 0 $ (0)
Salary Remaining : 0 $
Joel Vermin 0 $ (0)
Salary Remaining : 0 $
Total Farm Players34
Salary Commitment
Year 41 : 2 674 750 $
Year 42 : 2 327 250 $
Year 43 : 1 250 167 $
Year 44 : 1 050 167 $
Salary Average Commitment
Year 41 : 2 501 250 $
Year 42 : 2 153 750 $
Year 43 : 1 076 667 $
Year 44 : 876 667 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 3174 - 25 $ - 0 - 0,00%
Luxury : 1000 - 225 $ - 0 - 0,00%
Total Capacity :17174

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 428 772 $
Farm Players Total Salaries1 310 500 $
Coaches Total Salaries750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account28 726 643 $
Projected Bank Account28 726 643 $

Pro Players Salaries

Kevin Shattenkirk 6 650 000 $ (3)
-Salary Remaining : 6 650 000 $
Loui Eriksson 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Logan Couture 6 000 000 $ (6)
-Salary Remaining : 6 000 000 $
Hampus Lindholm 5 713 415 $ (1)
-Salary Remaining : 5 713 415 $
Jimmy Howard 5 291 667 $ (2)
-Salary Remaining : 5 291 667 $
Zach Bogosian 5 142 857 $ (5)
-Salary Remaining : 5 142 857 $
Valtteri Filppula 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Frederik Andersen 5 000 000 $ (6)
-Salary Remaining : 5 000 000 $
Brett Pesce 4 025 000 $ (1)
-Salary Remaining : 4 025 000 $
Victor Rask 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Vladimir Sobotka 3 500 000 $ (5)
-Salary Remaining : 3 500 000 $
Brenden Dillon 3 270 000 $ (1)
-Salary Remaining : 3 270 000 $
Brock Nelson 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Connor Brown 2 100 000 $ (3)
-Salary Remaining : 2 100 000 $
Melker Karlsson 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Michael Rasmussen 1 710 833 $ (6)
-Salary Remaining : 1 710 833 $
J.T. Compher 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Alex Iafallo 925 000 $ (4)
-Salary Remaining : 925 000 $
Markus Granlund 900 000 $ (1)
-Salary Remaining : 900 000 $
Kevin Rooney 700 000 $ (1)
-Salary Remaining : 700 000 $
Matt Irwin 0 $ (0)
Total Pro Players21
Salary Commitment
Year 41 : 71 428 772 $
Year 42 : 56 820 357 $
Year 43 : 44 528 690 $
Year 44 : 30 778 690 $
Salary Average Commitment
Year 41 : 70 217 939 $
Year 42 : 55 609 524 $
Year 43 : 43 317 857 $
Year 44 : 29 567 857 $
Salary Cap with 1 Way Contract
Year 41 : 71 428 772 $
Year 42 : 56 820 357 $
Year 43 : 44 528 690 $
Year 44 : 30 778 690 $

Farm Players Salaries

Chris Kunitz 300 000 $ (1)
Salary Remaining : 300 000 $
Owen Tippett 162 750 $ (4)
Salary Remaining : 162 750 $
Urho Vaakanainen 130 250 $ (6)
Salary Remaining : 130 250 $
Jacob Josefson 110 000 $ (1)
Salary Remaining : 110 000 $
Nick Shore 95 000 $ (4)
Salary Remaining : 95 000 $
Mikhail Vorobyov 92 500 $ (6)
Salary Remaining : 92 500 $
Quinton Howden 60 000 $ (4)
Salary Remaining : 60 000 $
Jonathan Rheault 60 000 $ (2)
Salary Remaining : 60 000 $
Jason Akeson 60 000 $ (2)
Salary Remaining : 60 000 $
Kael Mouillierat 60 000 $ (2)
Salary Remaining : 60 000 $
Troy Grosenick 60 000 $ (3)
Salary Remaining : 60 000 $
Mike Weber 60 000 $ (2)
Salary Remaining : 60 000 $
Zac Dalpe 60 000 $ (2)
Salary Remaining : 60 000 $
Jim O'Brien 0 $ (0)
Salary Remaining : 0 $
Anthony Peluso 0 $ (0)
Salary Remaining : 0 $
Raman Hrabarenka 0 $ (0)
Salary Remaining : 0 $
Viktor Stalberg 0 $ (0)
Salary Remaining : 0 $
Drew MacIntyre 0 $ (0)
Salary Remaining : 0 $
Bryan Lerg 0 $ (0)
Salary Remaining : 0 $
Teemu Hartikainen 0 $ (0)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 41 : 1 310 500 $
Year 42 : 900 500 $
Year 43 : 600 500 $
Year 44 : 540 500 $
Salary Average Commitment
Year 41 : 1 187 750 $
Year 42 : 777 750 $
Year 43 : 477 750 $
Year 44 : 417 750 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - 85 $ - 0 - 0,00%
Level 2: 5000 - 20 $ - 0 - 0,00%
Level 3: 2000 - 18 $ - 0 - 0,00%
Level 4: 6240 - 15 $ - 0 - 0,00%
Luxury : 1000 - 185 $ - 0 - 0,00%
Total Capacity :20240

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 429 167 $
Farm Players Total Salaries2 376 745 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account(17 979 977 $)
Projected Bank Account(17 979 977 $)

Pro Players Salaries

Evgeny Kuznetsov 7 800 000 $ (6)
-Salary Remaining : 7 800 000 $
Sergei Bobrovsky 7 425 000 $ (3)
-Salary Remaining : 7 425 000 $
Erik Karlsson 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
Dylan Larkin 6 100 000 $ (5)
-Salary Remaining : 6 100 000 $
Kyle Okposo 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Noah Hanifin 4 950 000 $ (4)
-Salary Remaining : 4 950 000 $
Nikita Kucherov 4 766 667 $ (1)
-Salary Remaining : 4 766 667 $
Antti Niemi 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Craig Smith 4 250 000 $ (3)
-Salary Remaining : 4 250 000 $
Jake Muzzin 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Elias Pettersson 3 775 000 $ (6)
-Salary Remaining : 3 775 000 $
Jakob Silfverberg 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Tanner Pearson 3 750 000 $ (3)
-Salary Remaining : 3 750 000 $
Michael Stone 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Derek Forbort 2 525 000 $ (6)
-Salary Remaining : 2 525 000 $
Danny DeKeyser 2 187 500 $ (1)
-Salary Remaining : 2 187 500 $
Joel Armia 1 850 000 $ (1)
-Salary Remaining : 1 850 000 $
Mark Borowiecki 1 100 000 $ (2)
-Salary Remaining : 1 100 000 $
Yanni Gourde 1 000 000 $ (5)
-Salary Remaining : 1 000 000 $
Matt Roy 700 000 $ (6)
-Salary Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 41 : 80 429 167 $
Year 42 : 61 375 000 $
Year 43 : 52 275 000 $
Year 44 : 30 850 000 $
Salary Average Commitment
Year 41 : 76 954 167 $
Year 42 : 57 900 000 $
Year 43 : 48 800 000 $
Year 44 : 27 375 000 $
Salary Cap with 1 Way Contract
Year 41 : 80 429 167 $
Year 42 : 61 375 000 $
Year 43 : 52 275 000 $
Year 44 : 30 850 000 $

Farm Players Salaries

Jimmy Vesey 377 500 $ (2)
Salary Remaining : 377 500 $
Nolan Patrick 357 500 $ (4)
Salary Remaining : 357 500 $
Haydn Fleury 171 333 $ (4)
Salary Remaining : 171 333 $
Martin Marincin 150 000 $ (2)
Salary Remaining : 150 000 $
Saku Maenalanen 127 500 $ (6)
Salary Remaining : 127 500 $
Christian Dvorak 110 667 $ (2)
Salary Remaining : 110 667 $
Robby Fabbri 92 500 $ (2)
Salary Remaining : 92 500 $
Egor Yakovlev 92 500 $ (6)
Salary Remaining : 92 500 $
Victor Olofsson 92 500 $ (6)
Salary Remaining : 92 500 $
Michael McCarron 87 413 $ (3)
Salary Remaining : 87 413 $
Tyrell Goulbourne 77 333 $ (4)
Salary Remaining : 77 333 $
Gabriel Bourque 75 000 $ (2)
Salary Remaining : 75 000 $
Jhonas Enroth 75 000 $ (3)
Salary Remaining : 75 000 $
MacKenzie MacEachern 75 000 $ (6)
Salary Remaining : 75 000 $
Lukas Radil 70 000 $ (6)
Salary Remaining : 70 000 $
Tim Erixon 60 000 $ (1)
Salary Remaining : 60 000 $
Joonas Kemppainen 60 000 $ (4)
Salary Remaining : 60 000 $
Frank Corrado 60 000 $ (2)
Salary Remaining : 60 000 $
Alexander Khokhlachev 55 000 $ (1)
Salary Remaining : 55 000 $
Nathan Lieuwen 55 000 $ (1)
Salary Remaining : 55 000 $
Brandon McMillan 55 000 $ (1)
Salary Remaining : 55 000 $
Total Farm Players21
Salary Commitment
Year 41 : 2 376 745 $
Year 42 : 2 151 745 $
Year 43 : 1 286 079 $
Year 44 : 1 123 666 $
Salary Average Commitment
Year 41 : 2 169 245 $
Year 42 : 1 944 245 $
Year 43 : 1 078 579 $
Year 44 : 916 166 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 133 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2000 - 44 $ - 0 - 0,00%
Level 4: 5519 - 27 $ - 0 - 0,00%
Luxury : 1000 - 240 $ - 0 - 0,00%
Total Capacity :19519

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 637 143 $
Farm Players Total Salaries3 053 111 $
Coaches Total Salaries4 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account(22 016 158 $)
Projected Bank Account(22 016 158 $)

Pro Players Salaries

Corey Perry 11 880 000 $ (2)
-Salary Remaining : 11 880 000 $
Derek Stepan 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
Tyler Myers 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Derick Brassard 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Alexander Wennberg 4 900 000 $ (3)
-Salary Remaining : 4 900 000 $
Jack Johnson 4 357 143 $ (1)
-Salary Remaining : 4 357 143 $
Marc-Edouard Vlasic 4 250 000 $ (4)
-Salary Remaining : 4 250 000 $
Nick Bjugstad 4 100 000 $ (5)
-Salary Remaining : 4 100 000 $
Cam Atkinson 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
Jonathan Bernier 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Jason Zucker 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
Mikhail Sergachev 1 775 000 $ (2)
-Salary Remaining : 1 775 000 $
Joel Eriksson Ek 1 106 667 $ (2)
-Salary Remaining : 1 106 667 $
Matt Nieto 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Pontus Aberg 925 000 $ (2)
-Salary Remaining : 925 000 $
Tyler Motte 925 000 $ (2)
-Salary Remaining : 925 000 $
Kasperi Kapanen 863 333 $ (4)
-Salary Remaining : 863 333 $
Derrick Pouliot 800 000 $ (1)
-Salary Remaining : 800 000 $
Maxime Lajoie 780 000 $ (6)
-Salary Remaining : 780 000 $
Lucas Wallmark 750 000 $ (2)
-Salary Remaining : 750 000 $
David Rittich 725 000 $ (2)
-Salary Remaining : 725 000 $
Total Pro Players21
Salary Commitment
Year 41 : 64 637 143 $
Year 42 : 52 980 000 $
Year 43 : 23 393 333 $
Year 44 : 15 493 333 $
Salary Average Commitment
Year 41 : 64 357 143 $
Year 42 : 52 700 000 $
Year 43 : 23 113 333 $
Year 44 : 15 213 333 $
Salary Cap with 1 Way Contract
Year 41 : 64 637 143 $
Year 42 : 52 980 000 $
Year 43 : 23 393 333 $
Year 44 : 15 493 333 $

Farm Players Salaries

James Neal 500 000 $ (1)
Salary Remaining : 500 000 $
Hunter Miska 177 500 $ (6)
Salary Remaining : 177 500 $
Andreas Borgman 177 500 $ (4)
Salary Remaining : 177 500 $
Brett Ritchie 175 000 $ (1)
Salary Remaining : 175 000 $
Samuel Henley 150 000 $ (1)
Salary Remaining : 150 000 $
Julius Honka 136 333 $ (2)
Salary Remaining : 136 333 $
Jan Rutta 135 000 $ (4)
Salary Remaining : 135 000 $
Jordan Schmaltz 120 833 $ (2)
Salary Remaining : 120 833 $
Gustav Forsling 92 500 $ (2)
Salary Remaining : 92 500 $
Andrei Mironov 92 500 $ (4)
Salary Remaining : 92 500 $
Dan Renouf 92 500 $ (2)
Salary Remaining : 92 500 $
Yohann Auvitu 92 500 $ (2)
Salary Remaining : 92 500 $
Roman Lyubimov 92 500 $ (2)
Salary Remaining : 92 500 $
Valentin Zykov 89 417 $ (4)
Salary Remaining : 89 417 $
Dylan McIlrath 80 000 $ (3)
Salary Remaining : 80 000 $
Trevor Moore 77 500 $ (6)
Salary Remaining : 77 500 $
Daniel Sprong 75 000 $ (5)
Salary Remaining : 75 000 $
Matt Luff 67 778 $ (6)
Salary Remaining : 67 778 $
Christian Djoos 65 000 $ (4)
Salary Remaining : 65 000 $
Michael Sgarbossa 65 000 $ (2)
Salary Remaining : 65 000 $
Malcolm Subban 65 000 $ (6)
Salary Remaining : 65 000 $
Chase De Leo 65 000 $ (4)
Salary Remaining : 65 000 $
Tobias Lindberg 65 000 $ (3)
Salary Remaining : 65 000 $
Matt Lorito 63 750 $ (2)
Salary Remaining : 63 750 $
Justin Dowling 62 500 $ (2)
Salary Remaining : 62 500 $
Michael Chaput 60 000 $ (2)
Salary Remaining : 60 000 $
Jordan Schroeder 60 000 $ (1)
Salary Remaining : 60 000 $
Marek Mazanec 57 500 $ (1)
Salary Remaining : 57 500 $
Brady Austin 0 $ (0)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 41 : 3 053 111 $
Year 42 : 2 110 611 $
Year 43 : 1 232 195 $
Year 44 : 1 087 195 $
Salary Average Commitment
Year 41 : 2 880 333 $
Year 42 : 1 937 833 $
Year 43 : 1 059 417 $
Year 44 : 914 417 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - 92 $ - 0 - 0,00%
Level 2: 5000 - 56 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 22 $ - 0 - 0,00%
Luxury : 1000 - 189 $ - 0 - 0,00%
Total Capacity :19000

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries46 433 333 $
Farm Players Total Salaries2 910 498 $
Coaches Total Salaries4 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account153 653 356 $
Projected Bank Account153 653 356 $

Pro Players Salaries

Milan Lucic 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Rasmus Ristolainen 5 400 000 $ (2)
-Salary Remaining : 5 400 000 $
Michael Hutchinson 4 100 000 $ (3)
-Salary Remaining : 4 100 000 $
Eric Gryba 3 900 000 $ (1)
-Salary Remaining : 3 900 000 $
Jesperi Kotkaniemi 3 425 000 $ (6)
-Salary Remaining : 3 425 000 $
Jussi Jokinen 3 300 000 $ (2)
-Salary Remaining : 3 300 000 $
Ryan Reaves 2 775 000 $ (4)
-Salary Remaining : 2 775 000 $
Sam Bennett 1 950 000 $ (3)
-Salary Remaining : 1 950 000 $
Matthew Tkachuk 1 775 000 $ (2)
-Salary Remaining : 1 775 000 $
Scott Mayfield 1 450 000 $ (6)
-Salary Remaining : 1 450 000 $
Mathew Barzal 1 294 167 $ (2)
-Salary Remaining : 1 294 167 $
Colin White 1 285 000 $ (2)
-Salary Remaining : 1 285 000 $
Erik Gustafsson 1 200 000 $ (2)
-Salary Remaining : 1 200 000 $
Robert Bortuzzo 1 150 000 $ (5)
-Salary Remaining : 1 150 000 $
Jaycob Megna 925 000 $ (2)
-Salary Remaining : 925 000 $
Alex DeBrincat 925 000 $ (4)
-Salary Remaining : 925 000 $
Rasmus Andersson 894 167 $ (2)
-Salary Remaining : 894 167 $
Travis Dermott 863 333 $ (4)
-Salary Remaining : 863 333 $
Sam Steel 863 333 $ (6)
-Salary Remaining : 863 333 $
Cal Petersen 858 333 $ (6)
-Salary Remaining : 858 333 $
MacKenzie Weegar 800 000 $ (2)
-Salary Remaining : 800 000 $
Jordan Binnington 650 000 $ (1)
-Salary Remaining : 650 000 $
Ryan Carpenter 650 000 $ (5)
-Salary Remaining : 650 000 $
Derek Dorsett 0 $ (0)
Total Pro Players24
Salary Commitment
Year 41 : 46 433 333 $
Year 42 : 41 883 333 $
Year 43 : 25 009 999 $
Year 44 : 18 959 999 $
Salary Average Commitment
Year 41 : 42 786 667 $
Year 42 : 38 236 667 $
Year 43 : 21 363 333 $
Year 44 : 15 313 333 $
Salary Cap with 1 Way Contract
Year 41 : 46 433 333 $
Year 42 : 41 883 333 $
Year 43 : 25 009 999 $
Year 44 : 18 959 999 $

Farm Players Salaries

Jesse Puljujarvi 342 500 $ (2)
Salary Remaining : 342 500 $
Jamie McGinn 333 333 $ (3)
Salary Remaining : 333 333 $
Dante Fabbro 149 167 $ (6)
Salary Remaining : 149 167 $
Jake Bean 136 333 $ (6)
Salary Remaining : 136 333 $
Kailer Yamamoto 115 500 $ (4)
Salary Remaining : 115 500 $
Chris Stewart 115 000 $ (2)
Salary Remaining : 115 000 $
Joshua Ho-Sang 107 583 $ (2)
Salary Remaining : 107 583 $
Nikita Scherbak 106 333 $ (2)
Salary Remaining : 106 333 $
Carson Soucy 92 500 $ (4)
Salary Remaining : 92 500 $
Jaret Anderson-Dolan 91 333 $ (6)
Salary Remaining : 91 333 $
Alexander Burmistrov 90 000 $ (4)
Salary Remaining : 90 000 $
Brendan Guhle 89 417 $ (2)
Salary Remaining : 89 417 $
Carter Hart 86 333 $ (6)
Salary Remaining : 86 333 $
Martin Frk 86 333 $ (2)
Salary Remaining : 86 333 $
Max Jones 86 333 $ (6)
Salary Remaining : 86 333 $
Zac Rinaldo 70 000 $ (2)
Salary Remaining : 70 000 $
Kevin Gravel 70 000 $ (6)
Salary Remaining : 70 000 $
Justin Pogge 65 000 $ (1)
Salary Remaining : 65 000 $
Alex Stalock 65 000 $ (3)
Salary Remaining : 65 000 $
Kurtis Gabriel 65 000 $ (1)
Salary Remaining : 65 000 $
Mark Alt 65 000 $ (4)
Salary Remaining : 65 000 $
Scott Wilson 62 500 $ (1)
Salary Remaining : 62 500 $
Ryan Sproul 62 500 $ (2)
Salary Remaining : 62 500 $
David Broll 60 000 $ (3)
Salary Remaining : 60 000 $
Ben Sexton 60 000 $ (4)
Salary Remaining : 60 000 $
Brad Malone 60 000 $ (1)
Salary Remaining : 60 000 $
Patrick Holland 60 000 $ (5)
Salary Remaining : 60 000 $
Darren Dietz 60 000 $ (2)
Salary Remaining : 60 000 $
Gabriel Dumont 57 500 $ (2)
Salary Remaining : 57 500 $
Max Friberg 0 $ (0)
Salary Remaining : 0 $
Drew Stafford 0 $ (0)
Salary Remaining : 0 $
Total Farm Players31
Salary Commitment
Year 41 : 2 910 498 $
Year 42 : 2 657 998 $
Year 43 : 1 560 832 $
Year 44 : 1 102 499 $
Salary Average Commitment
Year 41 : 2 610 999 $
Year 42 : 2 358 499 $
Year 43 : 1 261 333 $
Year 44 : 803 000 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6000 - 105 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2000 - 58 $ - 0 - 0,00%
Level 4: 2250 - 52 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :16250

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 068 333 $
Farm Players Total Salaries1 596 500 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account(8 129 222 $)
Projected Bank Account(8 129 222 $)

Pro Players Salaries

Patrick Kane 10 500 000 $ (5)
-Salary Remaining : 10 500 000 $
Jakub Voracek 8 250 000 $ (4)
-Salary Remaining : 8 250 000 $
David Krejci 7 250 000 $ (2)
-Salary Remaining : 7 250 000 $
Drew Doughty 7 000 000 $ (5)
-Salary Remaining : 7 000 000 $
Sean Monahan 6 375 000 $ (1)
-Salary Remaining : 6 375 000 $
Niklas Kronwall 4 555 000 $ (2)
-Salary Remaining : 4 555 000 $
Michael Frolik 4 300 000 $ (3)
-Salary Remaining : 4 300 000 $
Justin Abdelkader 4 250 000 $ (2)
-Salary Remaining : 4 250 000 $
Jacob Markstrom 3 666 667 $ (6)
-Salary Remaining : 3 666 667 $
Erik Gudbranson 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
Bryan Rust 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
Jared Spurgeon 2 666 667 $ (1)
-Salary Remaining : 2 666 667 $
Ryan Miller 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Darnell Nurse 1 713 333 $ (3)
-Salary Remaining : 1 713 333 $
Jakub Vrana 1 363 333 $ (2)
-Salary Remaining : 1 363 333 $
Filip Hronek 913 333 $ (6)
-Salary Remaining : 913 333 $
Erik Cernak 890 000 $ (6)
-Salary Remaining : 890 000 $
Jason Dickinson 875 000 $ (6)
-Salary Remaining : 875 000 $
Ben Chiarot 850 000 $ (1)
-Salary Remaining : 850 000 $
Barclay Goodrow 650 000 $ (2)
-Salary Remaining : 650 000 $
Alexandre Texier 0 $ (0)
Total Pro Players21
Salary Commitment
Year 41 : 75 068 333 $
Year 42 : 63 176 666 $
Year 43 : 45 108 333 $
Year 44 : 39 095 000 $
Salary Average Commitment
Year 41 : 74 265 000 $
Year 42 : 62 373 333 $
Year 43 : 44 305 000 $
Year 44 : 38 291 667 $
Salary Cap with 1 Way Contract
Year 41 : 75 068 333 $
Year 42 : 63 176 666 $
Year 43 : 45 108 333 $
Year 44 : 39 095 000 $

Farm Players Salaries

Ryan Donato 135 000 $ (4)
Salary Remaining : 135 000 $
Robert Thomas 117 750 $ (6)
Salary Remaining : 117 750 $
Oskar Lindblom 113 750 $ (4)
Salary Remaining : 113 750 $
Carl Grundstrom 92 500 $ (6)
Salary Remaining : 92 500 $
Jakob Forsbacka-Karlsson 92 500 $ (2)
Salary Remaining : 92 500 $
Nick Lappin 92 500 $ (2)
Salary Remaining : 92 500 $
Dryden Hunt 92 500 $ (4)
Salary Remaining : 92 500 $
Victor Mete 87 000 $ (4)
Salary Remaining : 87 000 $
Philip Samuelsson 85 000 $ (2)
Salary Remaining : 85 000 $
Matt Beleskey 85 000 $ (3)
Salary Remaining : 85 000 $
Connor Carrick 75 000 $ (2)
Salary Remaining : 75 000 $
Charlie Lindgren 75 000 $ (2)
Salary Remaining : 75 000 $
Trevor Carrick 70 000 $ (5)
Salary Remaining : 70 000 $
Joseph Blandisi 68 000 $ (3)
Salary Remaining : 68 000 $
Oscar Dansk 65 000 $ (4)
Salary Remaining : 65 000 $
Charles Hudon 65 000 $ (4)
Salary Remaining : 65 000 $
J.C. Lipon 65 000 $ (2)
Salary Remaining : 65 000 $
Beau Bennett 60 000 $ (3)
Salary Remaining : 60 000 $
Colin Greening 60 000 $ (1)
Salary Remaining : 60 000 $
Total Farm Players19
Salary Commitment
Year 41 : 1 596 500 $
Year 42 : 1 536 500 $
Year 43 : 1 051 500 $
Year 44 : 838 500 $
Salary Average Commitment
Year 41 : 1 486 250 $
Year 42 : 1 426 250 $
Year 43 : 941 250 $
Year 44 : 728 250 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6700 - 90 $ - 0 - 0,00%
Level 2: 5500 - 60 $ - 0 - 0,00%
Level 3: 3200 - 35 $ - 0 - 0,00%
Level 4: 2015 - 25 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18415

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 950 417 $
Farm Players Total Salaries1 108 750 $
Coaches Total Salaries2 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account(16 856 321 $)
Projected Bank Account(16 856 321 $)

Pro Players Salaries

Leon Draisaitl 8 500 000 $ (4)
-Salary Remaining : 8 500 000 $
Claude Giroux 8 275 000 $ (2)
-Salary Remaining : 8 275 000 $
Jordan Staal 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Paul Byron 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Mike Green 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Alex Goligoski 5 475 000 $ (4)
-Salary Remaining : 5 475 000 $
Vincent Trocheck 4 750 000 $ (2)
-Salary Remaining : 4 750 000 $
Brendan Gallagher 3 750 000 $ (3)
-Salary Remaining : 3 750 000 $
Lars Eller 3 500 000 $ (6)
-Salary Remaining : 3 500 000 $
Cam Ward 3 300 000 $ (2)
-Salary Remaining : 3 300 000 $
Martin Jones 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Andrew Cogliano 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Antoine Roussel 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Ivan Provorov 1 744 167 $ (2)
-Salary Remaining : 1 744 167 $
Sven Andrighetto 1 400 000 $ (5)
-Salary Remaining : 1 400 000 $
Libor Sulak 925 000 $ (6)
-Salary Remaining : 925 000 $
Christian Wolanin 925 000 $ (4)
-Salary Remaining : 925 000 $
Jamie Oleksiak 918 750 $ (2)
-Salary Remaining : 918 750 $
Cedric Paquette 812 500 $ (5)
-Salary Remaining : 812 500 $
Scott Harrington 675 000 $ (1)
-Salary Remaining : 675 000 $
Marc Staal 0 $ (0)
Derek MacKenzie 0 $ (0)
Total Pro Players22
Salary Commitment
Year 41 : 70 950 417 $
Year 42 : 68 275 417 $
Year 43 : 34 287 500 $
Year 44 : 24 537 500 $
Salary Average Commitment
Year 41 : 70 525 417 $
Year 42 : 67 850 417 $
Year 43 : 33 862 500 $
Year 44 : 24 112 500 $
Salary Cap with 1 Way Contract
Year 41 : 70 950 417 $
Year 42 : 68 275 417 $
Year 43 : 34 287 500 $
Year 44 : 24 537 500 $

Farm Players Salaries

Spencer Foo 177 500 $ (4)
Salary Remaining : 177 500 $
Mark Visentin 100 000 $ (3)
Salary Remaining : 100 000 $
Mitch Reinke 92 500 $ (4)
Salary Remaining : 92 500 $
Mike Vecchione 92 500 $ (1)
Salary Remaining : 92 500 $
Michael Kapla 92 500 $ (2)
Salary Remaining : 92 500 $
Eric Robinson 92 500 $ (4)
Salary Remaining : 92 500 $
Victor Bartley 75 000 $ (2)
Salary Remaining : 75 000 $
Maxim Noreau 75 000 $ (1)
Salary Remaining : 75 000 $
Jarred Tinordi 65 000 $ (3)
Salary Remaining : 65 000 $
Andrew Agozzino 65 000 $ (2)
Salary Remaining : 65 000 $
Jared Coreau 61 250 $ (2)
Salary Remaining : 61 250 $
MacKenzie Skapski 60 000 $ (2)
Salary Remaining : 60 000 $
Nikita Nesterov 60 000 $ (3)
Salary Remaining : 60 000 $
Cam Barker 0 $ (0)
Salary Remaining : 0 $
Chris Didomenico 0 $ (0)
Salary Remaining : 0 $
Viktor Svedberg 0 $ (0)
Salary Remaining : 0 $
Chad Billins 0 $ (0)
Salary Remaining : 0 $
Brendan Smith 0 $ (0)
Salary Remaining : 0 $
Derek Roy 0 $ (0)
Salary Remaining : 0 $
Nathan Gerbe 0 $ (0)
Salary Remaining : 0 $
Simon Moser 0 $ (0)
Salary Remaining : 0 $
Marc-Andre Gragnani 0 $ (0)
Salary Remaining : 0 $
Shane Harper 0 $ (0)
Salary Remaining : 0 $
Maxime Talbot 0 $ (0)
Salary Remaining : 0 $
Daniel Taylor 0 $ (0)
Salary Remaining : 0 $
Steve Bernier 0 $ (0)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 41 : 1 108 750 $
Year 42 : 941 250 $
Year 43 : 587 500 $
Year 44 : 362 500 $
Salary Average Commitment
Year 41 : 1 108 750 $
Year 42 : 941 250 $
Year 43 : 587 500 $
Year 44 : 362 500 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 8000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 37 $ - 0 - 0,00%
Level 4: 4118 - 26 $ - 0 - 0,00%
Luxury : 2000 - 190 $ - 0 - 0,00%
Total Capacity :21118

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries51 657 502 $
Farm Players Total Salaries1 213 708 $
Coaches Total Salaries3 150 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account140 016 169 $
Projected Bank Account140 016 169 $

Pro Players Salaries

Aaron Ekblad 7 500 000 $ (3)
-Salary Remaining : 7 500 000 $
Aleksander Barkov 5 900 000 $ (2)
-Salary Remaining : 5 900 000 $
Matt Cullen 5 250 000 $ (2)
-Salary Remaining : 5 250 000 $
Damon Severson 4 166 667 $ (4)
-Salary Remaining : 4 166 667 $
Matt Murray 3 750 000 $ (3)
-Salary Remaining : 3 750 000 $
Dylan Strome 3 369 167 $ (2)
-Salary Remaining : 3 369 167 $
Giovanni Fiore 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Jacob Trouba 2 812 500 $ (5)
-Salary Remaining : 2 812 500 $
Matt Martin 2 500 000 $ (5)
-Salary Remaining : 2 500 000 $
Ryan Pulock 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Mitchell Marner 1 744 167 $ (2)
-Salary Remaining : 1 744 167 $
Jake McCabe 1 600 000 $ (1)
-Salary Remaining : 1 600 000 $
Jack Roslovic 1 137 500 $ (2)
-Salary Remaining : 1 137 500 $
Christian Fischer 1 106 667 $ (2)
-Salary Remaining : 1 106 667 $
Anders Nilsson 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Sam Reinhart 894 167 $ (1)
-Salary Remaining : 894 167 $
Ryan Lomberg 710 000 $ (5)
-Salary Remaining : 710 000 $
Oskar Sundqvist 700 000 $ (4)
-Salary Remaining : 700 000 $
Garrett Wilson 650 000 $ (2)
-Salary Remaining : 650 000 $
Chad Ruhwedel 650 000 $ (2)
-Salary Remaining : 650 000 $
Jake Dotchin 616 667 $ (2)
-Salary Remaining : 616 667 $
Valeri Nichushkin 600 000 $ (4)
-Salary Remaining : 600 000 $
Johan Sundstrom 0 $ (0)
Jimmy Hayes 0 $ (0)
Total Pro Players24
Salary Commitment
Year 41 : 51 657 502 $
Year 42 : 44 163 335 $
Year 43 : 22 739 167 $
Year 44 : 11 489 167 $
Salary Average Commitment
Year 41 : 51 657 502 $
Year 42 : 44 163 335 $
Year 43 : 22 739 167 $
Year 44 : 11 489 167 $
Salary Cap with 1 Way Contract
Year 41 : 51 657 502 $
Year 42 : 44 163 335 $
Year 43 : 22 739 167 $
Year 44 : 11 489 167 $

Farm Players Salaries

Andrej Sustr 145 000 $ (1)
Salary Remaining : 145 000 $
Curtis Lazar 95 000 $ (1)
Salary Remaining : 95 000 $
Joel Daccord 92 500 $ (6)
Salary Remaining : 92 500 $
Daniel O'Regan 92 500 $ (2)
Salary Remaining : 92 500 $
Griffin Reinhart 80 000 $ (4)
Salary Remaining : 80 000 $
Alexandre Grenier 72 500 $ (2)
Salary Remaining : 72 500 $
Samuel Montembeault 70 875 $ (6)
Salary Remaining : 70 875 $
Ashton Sautner 67 833 $ (4)
Salary Remaining : 67 833 $
Kevin Boyle 67 500 $ (6)
Salary Remaining : 67 500 $
Tyler Lewington 67 500 $ (6)
Salary Remaining : 67 500 $
Jack Campbell 67 500 $ (6)
Salary Remaining : 67 500 $
Pheonix Copley 65 000 $ (6)
Salary Remaining : 65 000 $
Magnus Hellberg 60 000 $ (4)
Salary Remaining : 60 000 $
Andrey Pedan 60 000 $ (2)
Salary Remaining : 60 000 $
Andrei Loktionov 55 000 $ (1)
Salary Remaining : 55 000 $
Niklas Svedberg 55 000 $ (1)
Salary Remaining : 55 000 $
Jeff Zatkoff 0 $ (0)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 41 : 1 213 708 $
Year 42 : 863 708 $
Year 43 : 638 708 $
Year 44 : 638 708 $
Salary Average Commitment
Year 41 : 1 115 333 $
Year 42 : 765 333 $
Year 43 : 540 333 $
Year 44 : 540 333 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 50 $ - 0 - 0,00%
Level 3: 2000 - 20 $ - 0 - 0,00%
Level 4: 5758 - 10 $ - 0 - 0,00%
Luxury : 1000 - 350 $ - 0 - 0,00%
Total Capacity :19758

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries42 869 897 $
Farm Players Total Salaries566 083 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account60 156 173 $
Projected Bank Account60 156 173 $

Pro Players Salaries

Ondrej Pavelec 10 000 000 $ (3)
-Salary Remaining : 10 000 000 $
Andrei Markov 5 750 000 $ (1)
-Salary Remaining : 5 750 000 $
Dmitry Kulikov 4 333 333 $ (5)
-Salary Remaining : 4 333 333 $
David Schlemko 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Jannik Hansen 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Eric Gelinas 1 575 000 $ (1)
-Salary Remaining : 1 575 000 $
Casey Mittelstadt 1 491 666 $ (4)
-Salary Remaining : 1 491 666 $
Adam Gaudette 1 491 666 $ (4)
-Salary Remaining : 1 491 666 $
Henrik Borgstrom 1 491 666 $ (4)
-Salary Remaining : 1 491 666 $
Juuso Valimaki 1 319 166 $ (6)
-Salary Remaining : 1 319 166 $
Brendan Lemieux 1 039 067 $ (4)
-Salary Remaining : 1 039 067 $
Max Comtois 925 000 $ (6)
-Salary Remaining : 925 000 $
Alexandar Georgiev 925 000 $ (4)
-Salary Remaining : 925 000 $
Oliver Lauridsen 900 000 $ (2)
-Salary Remaining : 900 000 $
Alexander Svitov 900 000 $ (1)
-Salary Remaining : 900 000 $
Viktor Tikhonov 900 000 $ (2)
-Salary Remaining : 900 000 $
Tomas Kundratek 900 000 $ (1)
-Salary Remaining : 900 000 $
Oliver Kylington 863 333 $ (6)
-Salary Remaining : 863 333 $
Caleb Jones 815 000 $ (6)
-Salary Remaining : 815 000 $
Andreas Martinsen 650 000 $ (4)
-Salary Remaining : 650 000 $
Adam Cracknell 600 000 $ (1)
-Salary Remaining : 600 000 $
Nicklas Grossmann 0 $ (0)
Alexander Urbom 0 $ (0)
Andrew Hammond 0 $ (0)
Aaron Gagnon 0 $ (0)
Total Pro Players25
Salary Commitment
Year 41 : 42 869 897 $
Year 42 : 33 144 897 $
Year 43 : 28 344 897 $
Year 44 : 15 344 897 $
Salary Average Commitment
Year 41 : 41 310 731 $
Year 42 : 31 585 731 $
Year 43 : 26 785 731 $
Year 44 : 13 785 731 $
Salary Cap with 1 Way Contract
Year 41 : 42 869 897 $
Year 42 : 33 144 897 $
Year 43 : 28 344 897 $
Year 44 : 15 344 897 $

Farm Players Salaries

Lauri Korpikoski 100 000 $ (3)
Salary Remaining : 100 000 $
Michael Dipietro 91 083 $ (6)
Salary Remaining : 91 083 $
Scott Timmins 90 000 $ (1)
Salary Remaining : 90 000 $
Patrice Cormier 90 000 $ (2)
Salary Remaining : 90 000 $
Roman Will 70 000 $ (3)
Salary Remaining : 70 000 $
Cory Conacher 65 000 $ (3)
Salary Remaining : 65 000 $
David Ullstrom 60 000 $ (3)
Salary Remaining : 60 000 $
Matt Fraser 0 $ (0)
Salary Remaining : 0 $
Ryan Garbutt 0 $ (0)
Salary Remaining : 0 $
Andre Deveaux 0 $ (0)
Salary Remaining : 0 $
Total Farm Players10
Salary Commitment
Year 41 : 566 083 $
Year 42 : 476 083 $
Year 43 : 386 083 $
Year 44 : 91 083 $
Salary Average Commitment
Year 41 : 525 000 $
Year 42 : 435 000 $
Year 43 : 345 000 $
Year 44 : 50 000 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4800 - 20 $ - 0 - 0,00%
Luxury : 1000 - 190 $ - 0 - 0,00%
Total Capacity :18800

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 677 498 $
Farm Players Total Salaries570 000 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account33 820 556 $
Projected Bank Account33 820 556 $

Pro Players Salaries

Paul Stastny 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Marc-Andre Fleury 5 750 000 $ (6)
-Salary Remaining : 5 750 000 $
Dougie Hamilton 5 750 000 $ (4)
-Salary Remaining : 5 750 000 $
Tomas Tatar 5 300 000 $ (1)
-Salary Remaining : 5 300 000 $
Bryan Little 5 291 666 $ (6)
-Salary Remaining : 5 291 666 $
Mats Zuccarello 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Marco Scandella 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Cam Fowler 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Braydon Coburn 3 700 000 $ (4)
-Salary Remaining : 3 700 000 $
Pierre-Luc Dubois 3 425 000 $ (4)
-Salary Remaining : 3 425 000 $
Mathieu Perreault 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Brad Hunt 2 999 999 $ (1)
-Salary Remaining : 2 999 999 $
Michal Neuvirth 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Stephen Johns 2 350 000 $ (3)
-Salary Remaining : 2 350 000 $
Zemgus Girgensons 1 150 000 $ (2)
-Salary Remaining : 1 150 000 $
Colton White 935 833 $ (6)
-Salary Remaining : 935 833 $
Juho Lammikko 925 000 $ (6)
-Salary Remaining : 925 000 $
Tim Heed 775 000 $ (2)
-Salary Remaining : 775 000 $
Austin Czarnik 675 000 $ (2)
-Salary Remaining : 675 000 $
Nick Paul 650 000 $ (2)
-Salary Remaining : 650 000 $
Andrew Ladd 0 $ (0)
Jonathan Ericsson 0 $ (0)
Mark Barberio 0 $ (0)
Total Pro Players23
Salary Commitment
Year 41 : 64 677 498 $
Year 42 : 49 377 499 $
Year 43 : 38 127 499 $
Year 44 : 25 777 499 $
Salary Average Commitment
Year 41 : 63 816 665 $
Year 42 : 48 516 666 $
Year 43 : 37 266 666 $
Year 44 : 24 916 666 $
Salary Cap with 1 Way Contract
Year 41 : 64 677 498 $
Year 42 : 49 377 499 $
Year 43 : 38 127 499 $
Year 44 : 25 777 499 $

Farm Players Salaries

Nail Yakupov 250 000 $ (1)
Salary Remaining : 250 000 $
Justin Bailey 71 500 $ (1)
Salary Remaining : 71 500 $
Nathan Walker 65 000 $ (4)
Salary Remaining : 65 000 $
Ken Appleby 63 500 $ (4)
Salary Remaining : 63 500 $
Pat Cannone 60 000 $ (2)
Salary Remaining : 60 000 $
Ronalds Kenins 60 000 $ (1)
Salary Remaining : 60 000 $
Alex Friesen 0 $ (0)
Salary Remaining : 0 $
Sergey Tolchinsky 0 $ (0)
Salary Remaining : 0 $
Tyler Ennis 0 $ (0)
Salary Remaining : 0 $
Daniel Catenacci 0 $ (0)
Salary Remaining : 0 $
Cody Franson 0 $ (0)
Salary Remaining : 0 $
Total Farm Players11
Salary Commitment
Year 41 : 570 000 $
Year 42 : 188 500 $
Year 43 : 128 500 $
Year 44 : 128 500 $
Salary Average Commitment
Year 41 : 570 000 $
Year 42 : 188 500 $
Year 43 : 128 500 $
Year 44 : 128 500 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 3099 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :17099

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 292 262 $
Farm Players Total Salaries2 025 414 $
Coaches Total Salaries1 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account59 668 088 $
Projected Bank Account59 668 088 $

Pro Players Salaries

Jason Spezza 7 500 000 $ (2)
-Salary Remaining : 7 500 000 $
Bobby Ryan 7 250 000 $ (1)
-Salary Remaining : 7 250 000 $
Jonathan Huberdeau 5 900 000 $ (6)
-Salary Remaining : 5 900 000 $
Jonathan Quick 5 800 000 $ (4)
-Salary Remaining : 5 800 000 $
Gabriel Landeskog 5 571 429 $ (2)
-Salary Remaining : 5 571 429 $
Mika Zibanejad 5 350 000 $ (4)
-Salary Remaining : 5 350 000 $
Jaroslav Halak 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Shayne Gostisbehere 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
Roman Josi 4 000 000 $ (5)
-Salary Remaining : 4 000 000 $
Patrik Laine 3 575 000 $ (2)
-Salary Remaining : 3 575 000 $
Carl Gunnarsson 2 900 000 $ (5)
-Salary Remaining : 2 900 000 $
Jordan Martinook 1 800 000 $ (3)
-Salary Remaining : 1 800 000 $
Nikita Zaitsev 1 775 000 $ (2)
-Salary Remaining : 1 775 000 $
Timo Meier 1 644 167 $ (2)
-Salary Remaining : 1 644 167 $
Travis Sanheim 1 263 333 $ (4)
-Salary Remaining : 1 263 333 $
Alex Chiasson 1 200 000 $ (1)
-Salary Remaining : 1 200 000 $
Noah Juulsen 1 063 333 $ (4)
-Salary Remaining : 1 063 333 $
Sean Kuraly 925 000 $ (2)
-Salary Remaining : 925 000 $
Frank Vatrano 925 000 $ (6)
-Salary Remaining : 925 000 $
Mirco Mueller 850 000 $ (4)
-Salary Remaining : 850 000 $
Total Pro Players20
Salary Commitment
Year 41 : 68 292 262 $
Year 42 : 59 842 262 $
Year 43 : 34 351 666 $
Year 44 : 32 551 666 $
Salary Average Commitment
Year 41 : 68 292 262 $
Year 42 : 59 842 262 $
Year 43 : 34 351 666 $
Year 44 : 32 551 666 $
Salary Cap with 1 Way Contract
Year 41 : 68 292 262 $
Year 42 : 59 842 262 $
Year 43 : 34 351 666 $
Year 44 : 32 551 666 $

Farm Players Salaries

Luca Sbisa 360 000 $ (3)
Salary Remaining : 360 000 $
Brendan Perlini 139 417 $ (2)
Salary Remaining : 139 417 $
Ilya Lyubushkin 135 000 $ (6)
Salary Remaining : 135 000 $
Kyle Quincey 125 000 $ (1)
Salary Remaining : 125 000 $
Evgeny Svechnikov 110 667 $ (2)
Salary Remaining : 110 667 $
Ryan Lindgren 110 000 $ (6)
Salary Remaining : 110 000 $
Dmitrij Jaskin 110 000 $ (4)
Salary Remaining : 110 000 $
Anders Bjork 106 667 $ (4)
Salary Remaining : 106 667 $
Jonny Brodzinski 92 500 $ (2)
Salary Remaining : 92 500 $
Nic Petan 87 413 $ (3)
Salary Remaining : 87 413 $
Mike Reilly 72 500 $ (5)
Salary Remaining : 72 500 $
Jacob De La Rose 72 500 $ (3)
Salary Remaining : 72 500 $
Colin Blackwell 67 500 $ (6)
Salary Remaining : 67 500 $
Alex Broadhurst 65 000 $ (4)
Salary Remaining : 65 000 $
Brendan Leipsic 65 000 $ (4)
Salary Remaining : 65 000 $
Yannick Weber 65 000 $ (3)
Salary Remaining : 65 000 $
Petter Granberg 61 250 $ (2)
Salary Remaining : 61 250 $
Nikita Soshnikov 60 000 $ (2)
Salary Remaining : 60 000 $
Morgan Ellis 60 000 $ (1)
Salary Remaining : 60 000 $
Stuart Percy 60 000 $ (1)
Salary Remaining : 60 000 $
Akim Aliu 0 $ (0)
Salary Remaining : 0 $
Carter Bancks 0 $ (0)
Salary Remaining : 0 $
Jonas Gustavsson 0 $ (0)
Salary Remaining : 0 $
Zach Hamill 0 $ (0)
Salary Remaining : 0 $
Maksim Mayorov 0 $ (0)
Salary Remaining : 0 $
Justin Hodgman 0 $ (0)
Salary Remaining : 0 $
Mark Olver 0 $ (0)
Salary Remaining : 0 $
Drew LeBlanc 0 $ (0)
Salary Remaining : 0 $
Cody Almond 0 $ (0)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 41 : 2 025 414 $
Year 42 : 1 780 414 $
Year 43 : 1 316 580 $
Year 44 : 731 667 $
Salary Average Commitment
Year 41 : 1 862 914 $
Year 42 : 1 617 914 $
Year 43 : 1 154 080 $
Year 44 : 569 167 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - 150 $ - 0 - 0,00%
Level 2: 5000 - 90 $ - 0 - 0,00%
Level 3: 2000 - 70 $ - 0 - 0,00%
Level 4: 5250 - 50 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :19250

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries83 744 295 $
Farm Players Total Salaries1 678 617 $
Coaches Total Salaries4 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account100 017 294 $
Projected Bank Account100 017 294 $

Pro Players Salaries

Alex Ovechkin 9 538 462 $ (5)
-Salary Remaining : 9 538 462 $
Patrice Bergeron 6 875 000 $ (2)
-Salary Remaining : 6 875 000 $
Johnny Gaudreau 6 750 000 $ (1)
-Salary Remaining : 6 750 000 $
Carey Price 6 500 000 $ (4)
-Salary Remaining : 6 500 000 $
Joe Pavelski 6 000 000 $ (6)
-Salary Remaining : 6 000 000 $
Taylor Hall 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Brent Burns 5 760 000 $ (3)
-Salary Remaining : 5 760 000 $
Jaden Schwartz 5 350 000 $ (1)
-Salary Remaining : 5 350 000 $
Jaccob Slavin 5 300 000 $ (4)
-Salary Remaining : 5 300 000 $
Shea Theodore 5 200 000 $ (1)
-Salary Remaining : 5 200 000 $
John Klingberg 4 250 000 $ (6)
-Salary Remaining : 4 250 000 $
James Reimer 3 400 000 $ (3)
-Salary Remaining : 3 400 000 $
Max Domi 3 150 000 $ (2)
-Salary Remaining : 3 150 000 $
Matt Dumba 2 550 000 $ (1)
-Salary Remaining : 2 550 000 $
Jared McCann 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Roman Polak 1 100 000 $ (3)
-Salary Remaining : 1 100 000 $
Colton Sceviour 950 000 $ (4)
-Salary Remaining : 950 000 $
Tyler Bertuzzi 910 833 $ (2)
-Salary Remaining : 910 833 $
Jean-Gabriel Pageau 900 000 $ (2)
-Salary Remaining : 900 000 $
Ondrej Kase 706 667 $ (2)
-Salary Remaining : 706 667 $
Casey DeSmith 675 000 $ (4)
-Salary Remaining : 675 000 $
Luke Glendening 628 333 $ (2)
-Salary Remaining : 628 333 $
Total Pro Players22
Salary Commitment
Year 41 : 83 744 295 $
Year 42 : 63 894 295 $
Year 43 : 43 473 462 $
Year 44 : 33 213 462 $
Salary Average Commitment
Year 41 : 83 744 295 $
Year 42 : 63 894 295 $
Year 43 : 43 473 462 $
Year 44 : 33 213 462 $
Salary Cap with 1 Way Contract
Year 41 : 83 744 295 $
Year 42 : 63 894 295 $
Year 43 : 43 473 462 $
Year 44 : 33 213 462 $

Farm Players Salaries

Eddie Lack 275 000 $ (1)
Salary Remaining : 275 000 $
Jordan Greenway 122 500 $ (4)
Salary Remaining : 122 500 $
Robbie Russo 92 500 $ (2)
Salary Remaining : 92 500 $
Paul Ladue 92 500 $ (2)
Salary Remaining : 92 500 $
John Hayden 92 500 $ (2)
Salary Remaining : 92 500 $
Adin Hill 92 500 $ (4)
Salary Remaining : 92 500 $
Adam Erne 89 417 $ (2)
Salary Remaining : 89 417 $
John Quenneville 89 417 $ (2)
Salary Remaining : 89 417 $
Timothy Gettinger 73 000 $ (6)
Salary Remaining : 73 000 $
Gustav Olofsson 72 500 $ (3)
Salary Remaining : 72 500 $
Joseph Cramarossa 72 450 $ (2)
Salary Remaining : 72 450 $
Luke Johnson 70 000 $ (6)
Salary Remaining : 70 000 $
Peter Holland 67 500 $ (3)
Salary Remaining : 67 500 $
Nate Prosser 65 000 $ (1)
Salary Remaining : 65 000 $
Andrew Crescenzi 65 000 $ (4)
Salary Remaining : 65 000 $
Travis Boyd 65 000 $ (4)
Salary Remaining : 65 000 $
Michal Jordan 62 500 $ (1)
Salary Remaining : 62 500 $
Teemu Pulkkinen 60 000 $ (5)
Salary Remaining : 60 000 $
Jean-Sebastien Dea 59 333 $ (2)
Salary Remaining : 59 333 $
Paul Postma 0 $ (0)
Salary Remaining : 0 $
Jayson Megna 0 $ (0)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 41 : 1 678 617 $
Year 42 : 1 276 117 $
Year 43 : 688 000 $
Year 44 : 548 000 $
Salary Average Commitment
Year 41 : 1 635 617 $
Year 42 : 1 233 117 $
Year 43 : 645 000 $
Year 44 : 505 000 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - 97 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 38 $ - 0 - 0,00%
Level 4: 4087 - 25 $ - 0 - 0,00%
Luxury : 1000 - 206 $ - 0 - 0,00%
Total Capacity :18087

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 518 500 $
Farm Players Total Salaries2 318 080 $
Coaches Total Salaries3 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account134 254 123 $
Projected Bank Account134 254 123 $

Pro Players Salaries

Jeff Skinner 5 725 000 $ (1)
-Salary Remaining : 5 725 000 $
Jonathan Drouin 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
John Tavares 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Justin Faulk 4 833 333 $ (5)
-Salary Remaining : 4 833 333 $
Carl Soderberg 4 750 000 $ (5)
-Salary Remaining : 4 750 000 $
Craig Anderson 4 750 000 $ (5)
-Salary Remaining : 4 750 000 $
Adam Larsson 4 166 667 $ (1)
-Salary Remaining : 4 166 667 $
Nick Bonino 4 100 000 $ (4)
-Salary Remaining : 4 100 000 $
Olli Maatta 4 083 333 $ (1)
-Salary Remaining : 4 083 333 $
Adam Henrique 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Dominik Kahun 3 775 000 $ (6)
-Salary Remaining : 3 775 000 $
Boone Jenner 2 900 000 $ (2)
-Salary Remaining : 2 900 000 $
Juuse Saros 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
Derek Ryan 1 425 000 $ (2)
-Salary Remaining : 1 425 000 $
Charlie McAvoy 1 258 333 $ (4)
-Salary Remaining : 1 258 333 $
Travis Konecny 1 106 667 $ (2)
-Salary Remaining : 1 106 667 $
Pavel Buchnevich 925 000 $ (2)
-Salary Remaining : 925 000 $
Troy Stecher 925 000 $ (2)
-Salary Remaining : 925 000 $
Brandon Carlo 894 167 $ (2)
-Salary Remaining : 894 167 $
Mikko Koskinen 801 000 $ (2)
-Salary Remaining : 801 000 $
Korbinian Holzer 600 000 $ (1)
-Salary Remaining : 600 000 $
Matt Stajan 0 $ (0)
Total Pro Players22
Salary Commitment
Year 41 : 63 518 500 $
Year 42 : 48 943 500 $
Year 43 : 34 466 666 $
Year 44 : 28 966 666 $
Salary Average Commitment
Year 41 : 60 243 500 $
Year 42 : 45 668 500 $
Year 43 : 31 191 666 $
Year 44 : 25 691 666 $
Salary Cap with 1 Way Contract
Year 41 : 63 518 500 $
Year 42 : 48 943 500 $
Year 43 : 34 466 666 $
Year 44 : 28 966 666 $

Farm Players Salaries

Andrew MacDonald 500 000 $ (2)
Salary Remaining : 500 000 $
Michael Del Zotto 387 500 $ (3)
Salary Remaining : 387 500 $
Mark Letestu 180 000 $ (1)
Salary Remaining : 180 000 $
Alexander Nylander 174 417 $ (2)
Salary Remaining : 174 417 $
Kevin Roy 92 500 $ (4)
Salary Remaining : 92 500 $
Sean Malone 92 500 $ (2)
Salary Remaining : 92 500 $
Brandon Halverson 89 417 $ (4)
Salary Remaining : 89 417 $
Dennis Cholowski 89 417 $ (6)
Salary Remaining : 89 417 $
Jayce Hawryluk 87 413 $ (6)
Salary Remaining : 87 413 $
Kerby Rychel 86 333 $ (3)
Salary Remaining : 86 333 $
Nicolas Roy 81 500 $ (4)
Salary Remaining : 81 500 $
Kaden Fulcher 73 333 $ (6)
Salary Remaining : 73 333 $
Nicolas Aube-Kubel 70 000 $ (6)
Salary Remaining : 70 000 $
Markus Hannikainen 67 500 $ (2)
Salary Remaining : 67 500 $
Anthony Duclair 65 000 $ (2)
Salary Remaining : 65 000 $
Will O'Neill 61 250 $ (4)
Salary Remaining : 61 250 $
Matt Tennyson 60 000 $ (2)
Salary Remaining : 60 000 $
Luke Gazdic 60 000 $ (3)
Salary Remaining : 60 000 $
Tyler Bunz 0 $ (0)
Salary Remaining : 0 $
Chris Terry 0 $ (0)
Salary Remaining : 0 $
Jerry D'Amigo 0 $ (0)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 41 : 2 318 080 $
Year 42 : 2 138 080 $
Year 43 : 1 178 662 $
Year 44 : 644 829 $
Salary Average Commitment
Year 41 : 2 197 917 $
Year 42 : 2 017 917 $
Year 43 : 1 058 500 $
Year 44 : 524 667 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - 135 $ - 0 - 0,00%
Level 2: 5000 - 75 $ - 0 - 0,00%
Level 3: 2000 - 45 $ - 0 - 0,00%
Level 4: 3113 - 40 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :17113

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries70 241 667 $
Farm Players Total Salaries1 367 800 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account51 730 405 $
Projected Bank Account51 730 405 $

Pro Players Salaries

Ryan O'Reilly 7 500 000 $ (5)
-Salary Remaining : 7 500 000 $
Mark Giordano 6 750 000 $ (3)
-Salary Remaining : 6 750 000 $
Alex Pietrangelo 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
Mike Smith 6 500 000 $ (4)
-Salary Remaining : 6 500 000 $
Mark Scheifele 6 125 000 $ (1)
-Salary Remaining : 6 125 000 $
Tyson Barrie 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Petr Mrazek 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Evgeny Dadonov 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Mikael Backlund 3 575 000 $ (4)
-Salary Remaining : 3 575 000 $
Eric Staal 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Casey Cizikas 3 350 000 $ (3)
-Salary Remaining : 3 350 000 $
Cody Ceci 2 800 000 $ (2)
-Salary Remaining : 2 800 000 $
Blake Comeau 2 400 000 $ (1)
-Salary Remaining : 2 400 000 $
Zach Hyman 2 250 000 $ (6)
-Salary Remaining : 2 250 000 $
Clayton Keller 1 704 167 $ (2)
-Salary Remaining : 1 704 167 $
Michal Kempny 1 137 500 $ (2)
-Salary Remaining : 1 137 500 $
Phillip Danault 912 500 $ (2)
-Salary Remaining : 912 500 $
Carter Rowney 612 500 $ (2)
-Salary Remaining : 612 500 $
Austin Watson 575 000 $ (1)
-Salary Remaining : 575 000 $
Ilya Kovalchuk 550 000 $ (1)
-Salary Remaining : 550 000 $
Total Pro Players20
Salary Commitment
Year 41 : 70 241 667 $
Year 42 : 57 091 667 $
Year 43 : 43 425 000 $
Year 44 : 29 325 000 $
Salary Average Commitment
Year 41 : 70 241 667 $
Year 42 : 57 091 667 $
Year 43 : 43 425 000 $
Year 44 : 29 325 000 $
Salary Cap with 1 Way Contract
Year 41 : 70 241 667 $
Year 42 : 57 091 667 $
Year 43 : 43 425 000 $
Year 44 : 29 325 000 $

Farm Players Salaries

Alexei Emelin 410 000 $ (1)
Salary Remaining : 410 000 $
Dominic Moore 150 000 $ (1)
Salary Remaining : 150 000 $
Daniel Winnik 135 000 $ (1)
Salary Remaining : 135 000 $
Mike McKenna 111 100 $ (2)
Salary Remaining : 111 100 $
Louie Belpedio 92 500 $ (4)
Salary Remaining : 92 500 $
Ben Street 86 700 $ (1)
Salary Remaining : 86 700 $
Matt Hendricks 70 000 $ (2)
Salary Remaining : 70 000 $
Logan Shaw 67 500 $ (5)
Salary Remaining : 67 500 $
Matt Taormina 65 000 $ (4)
Salary Remaining : 65 000 $
Carter Ashton 60 000 $ (1)
Salary Remaining : 60 000 $
Adam Almquist 60 000 $ (2)
Salary Remaining : 60 000 $
Alexander Salak 60 000 $ (3)
Salary Remaining : 60 000 $
Spencer Abbott 0 $ (0)
Salary Remaining : 0 $
Steven Oleksy 0 $ (0)
Salary Remaining : 0 $
Dylan Olsen 0 $ (0)
Salary Remaining : 0 $
Linus Omark 0 $ (0)
Salary Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 41 : 1 367 800 $
Year 42 : 526 100 $
Year 43 : 285 000 $
Year 44 : 225 000 $
Salary Average Commitment
Year 41 : 1 367 800 $
Year 42 : 526 100 $
Year 43 : 285 000 $
Year 44 : 225 000 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 59 $ - 0 - 0,00%
Level 3: 2000 - 39 $ - 0 - 0,00%
Level 4: 4200 - 28 $ - 0 - 0,00%
Luxury : 1000 - 208 $ - 0 - 0,00%
Total Capacity :18200

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries73 425 000 $
Farm Players Total Salaries2 573 167 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account(13 332 594 $)
Projected Bank Account(13 332 594 $)

Pro Players Salaries

Kris Letang 7 250 000 $ (6)
-Salary Remaining : 7 250 000 $
Corey Crawford 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Curtis McElhinney 4 875 000 $ (4)
-Salary Remaining : 4 875 000 $
Gustav Nyquist 4 750 000 $ (4)
-Salary Remaining : 4 750 000 $
Tyler Toffoli 4 600 000 $ (6)
-Salary Remaining : 4 600 000 $
Max Pacioretty 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Christopher Tanev 4 450 000 $ (3)
-Salary Remaining : 4 450 000 $
Viktor Arvidsson 4 250 000 $ (2)
-Salary Remaining : 4 250 000 $
Nazem Kadri 4 100 000 $ (1)
-Salary Remaining : 4 100 000 $
Jake Gardiner 4 050 000 $ (4)
-Salary Remaining : 4 050 000 $
Justin Schultz 3 900 000 $ (1)
-Salary Remaining : 3 900 000 $
Rasmus Dahlin 3 775 000 $ (6)
-Salary Remaining : 3 775 000 $
Steven Kampfer 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Kris Russell 3 100 000 $ (3)
-Salary Remaining : 3 100 000 $
Anton Khudobin 2 500 000 $ (5)
-Salary Remaining : 2 500 000 $
Sven Baertschi 1 850 000 $ (4)
-Salary Remaining : 1 850 000 $
Adam Pelech 1 600 000 $ (3)
-Salary Remaining : 1 600 000 $
Markus Nutivaara 925 000 $ (2)
-Salary Remaining : 925 000 $
Austin Wagner 925 000 $ (6)
-Salary Remaining : 925 000 $
Kevin Labanc 925 000 $ (2)
-Salary Remaining : 925 000 $
Jake Guentzel 925 000 $ (2)
-Salary Remaining : 925 000 $
Joshua Brown 675 000 $ (6)
-Salary Remaining : 675 000 $
Total Pro Players22
Salary Commitment
Year 41 : 73 425 000 $
Year 42 : 65 425 000 $
Year 43 : 44 400 000 $
Year 44 : 35 250 000 $
Salary Average Commitment
Year 41 : 69 550 000 $
Year 42 : 61 550 000 $
Year 43 : 40 525 000 $
Year 44 : 31 375 000 $
Salary Cap with 1 Way Contract
Year 41 : 73 425 000 $
Year 42 : 65 425 000 $
Year 43 : 44 400 000 $
Year 44 : 35 250 000 $

Farm Players Salaries

Marcus Johansson 458 333 $ (2)
Salary Remaining : 458 333 $
Victor Antipin 177 500 $ (4)
Salary Remaining : 177 500 $
Sebastien Aho 177 500 $ (2)
Salary Remaining : 177 500 $
Filip Chytil 124 417 $ (4)
Salary Remaining : 124 417 $
Kris Versteeg 95 000 $ (1)
Salary Remaining : 95 000 $
Carl Dahlstrom 92 500 $ (4)
Salary Remaining : 92 500 $
Philip Holm 92 500 $ (4)
Salary Remaining : 92 500 $
Sami Niku 91 667 $ (4)
Salary Remaining : 91 667 $
Dillon Dube 91 083 $ (6)
Salary Remaining : 91 083 $
Tomas Jurco 90 000 $ (2)
Salary Remaining : 90 000 $
Spencer Martin 89 417 $ (2)
Salary Remaining : 89 417 $
Libor Hajek 89 417 $ (6)
Salary Remaining : 89 417 $
Jonas Siegenthaler 88 833 $ (6)
Salary Remaining : 88 833 $
Josh Jooris 87 500 $ (2)
Salary Remaining : 87 500 $
Mark Friedman 82 500 $ (6)
Salary Remaining : 82 500 $
Lucas Lessio 80 000 $ (1)
Salary Remaining : 80 000 $
Calvin Pickard 80 000 $ (5)
Salary Remaining : 80 000 $
Justin Auger 65 000 $ (4)
Salary Remaining : 65 000 $
Mario Kempe 65 000 $ (4)
Salary Remaining : 65 000 $
Emerson Etem 60 000 $ (3)
Salary Remaining : 60 000 $
Anton Slepyshev 60 000 $ (2)
Salary Remaining : 60 000 $
Curtis Valk 60 000 $ (2)
Salary Remaining : 60 000 $
Stanislav Galiev 60 000 $ (1)
Salary Remaining : 60 000 $
Kevin Poulin 60 000 $ (3)
Salary Remaining : 60 000 $
Slava Voynov 55 000 $ (1)
Salary Remaining : 55 000 $
Michael Bournival 0 $ (0)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 41 : 2 573 167 $
Year 42 : 2 283 167 $
Year 43 : 1 260 417 $
Year 44 : 1 140 417 $
Salary Average Commitment
Year 41 : 2 421 334 $
Year 42 : 2 131 334 $
Year 43 : 1 108 584 $
Year 44 : 988 584 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 62 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 5983 - 18 $ - 0 - 0,00%
Luxury : 1000 - 220 $ - 0 - 0,00%
Total Capacity :19983

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries86 647 976 $
Farm Players Total Salaries2 125 412 $
Coaches Total Salaries8 775 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account11 775 183 $
Projected Bank Account11 775 183 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (1)
-Salary Remaining : 12 500 000 $
Phil Kessel 8 000 000 $ (1)
-Salary Remaining : 8 000 000 $
Shea Weber 7 857 143 $ (3)
-Salary Remaining : 7 857 143 $
Dustin Byfuglien 7 600 000 $ (5)
-Salary Remaining : 7 600 000 $
Tuukka Rask 7 000 000 $ (4)
-Salary Remaining : 7 000 000 $
Artemi Panarin 6 000 000 $ (6)
-Salary Remaining : 6 000 000 $
Travis Zajac 5 750 000 $ (2)
-Salary Remaining : 5 750 000 $
Dan Girardi 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Jeff Petry 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
Brayden Schenn 5 125 000 $ (4)
-Salary Remaining : 5 125 000 $
Mark Stone 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Ron Hainsey 2 833 333 $ (1)
-Salary Remaining : 2 833 333 $
Tom Wilson 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Pierre-Edouard Bellemare 1 450 000 $ (3)
-Salary Remaining : 1 450 000 $
Jake DeBrusk 1 288 333 $ (4)
-Salary Remaining : 1 288 333 $
Matthew Benning 1 075 000 $ (2)
-Salary Remaining : 1 075 000 $
Marcus Pettersson 894 167 $ (4)
-Salary Remaining : 894 167 $
Dominik Simon 750 000 $ (6)
-Salary Remaining : 750 000 $
Carter Hutton 725 000 $ (1)
-Salary Remaining : 725 000 $
Radim Simek 675 000 $ (6)
-Salary Remaining : 675 000 $
Colton Sissons 625 000 $ (1)
-Salary Remaining : 625 000 $
Total Pro Players21
Salary Commitment
Year 41 : 86 647 976 $
Year 42 : 50 964 643 $
Year 43 : 44 139 643 $
Year 44 : 34 832 500 $
Salary Average Commitment
Year 41 : 86 472 976 $
Year 42 : 50 789 643 $
Year 43 : 43 964 643 $
Year 44 : 34 657 500 $
Salary Cap with 1 Way Contract
Year 41 : 86 647 976 $
Year 42 : 50 964 643 $
Year 43 : 44 139 643 $
Year 44 : 34 832 500 $

Farm Players Salaries

Justin Kloos 169 500 $ (2)
Salary Remaining : 169 500 $
Kyle Criscuolo 127 550 $ (3)
Salary Remaining : 127 550 $
Blake Speers 93 583 $ (2)
Salary Remaining : 93 583 $
Matthew Peca 92 500 $ (2)
Salary Remaining : 92 500 $
Jeremy Lauzon 87 167 $ (6)
Salary Remaining : 87 167 $
William Carrier 85 667 $ (2)
Salary Remaining : 85 667 $
Radim Vrbata 85 000 $ (2)
Salary Remaining : 85 000 $
Lee Stempniak 85 000 $ (4)
Salary Remaining : 85 000 $
Danick Martel 80 000 $ (4)
Salary Remaining : 80 000 $
Kole Sherwood 77 778 $ (6)
Salary Remaining : 77 778 $
Luke Witkowski 75 000 $ (2)
Salary Remaining : 75 000 $
Brendan Gaunce 75 000 $ (5)
Salary Remaining : 75 000 $
Cody Goloubef 75 000 $ (1)
Salary Remaining : 75 000 $
Alexandre Fortin 70 667 $ (6)
Salary Remaining : 70 667 $
Tyler Wotherspoon 70 000 $ (3)
Salary Remaining : 70 000 $
Scott Wedgewood 70 000 $ (5)
Salary Remaining : 70 000 $
Dakota Mermis 70 000 $ (4)
Salary Remaining : 70 000 $
Chris Driedger 65 500 $ (2)
Salary Remaining : 65 500 $
Ben Thomson 65 000 $ (2)
Salary Remaining : 65 000 $
Rinat Valiev 65 000 $ (3)
Salary Remaining : 65 000 $
Kurtis MacDermid 65 000 $ (4)
Salary Remaining : 65 000 $
Scott Kosmachuk 65 000 $ (1)
Salary Remaining : 65 000 $
Maxime Lagace 65 000 $ (4)
Salary Remaining : 65 000 $
Chris Thorburn 65 000 $ (4)
Salary Remaining : 65 000 $
Trevor Murphy 64 000 $ (4)
Salary Remaining : 64 000 $
Johan Motin 61 500 $ (3)
Salary Remaining : 61 500 $
Ryan Bourque 55 000 $ (4)
Salary Remaining : 55 000 $
Max Sauve 0 $ (0)
Salary Remaining : 0 $
Matt Hunwick 0 $ (0)
Salary Remaining : 0 $
Jamie Devane 0 $ (0)
Salary Remaining : 0 $
Total Farm Players30
Salary Commitment
Year 41 : 2 125 412 $
Year 42 : 1 985 412 $
Year 43 : 1 253 662 $
Year 44 : 929 612 $
Salary Average Commitment
Year 41 : 2 039 800 $
Year 42 : 1 899 800 $
Year 43 : 1 168 050 $
Year 44 : 844 000 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 65 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4690 - 25 $ - 0 - 0,00%
Luxury : 1000 - 195 $ - 0 - 0,00%
Total Capacity :18690

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries47 257 168 $
Farm Players Total Salaries3 012 967 $
Coaches Total Salaries7 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account31 844 138 $
Projected Bank Account31 844 138 $

Pro Players Salaries

Cory Schneider 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Jay Bouwmeester 5 400 000 $ (4)
-Salary Remaining : 5 400 000 $
Joe Thornton 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Artem Anisimov 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Oscar Klefbom 4 167 000 $ (1)
-Salary Remaining : 4 167 000 $
Jason Pominville 3 658 001 $ (2)
-Salary Remaining : 3 658 001 $
Alex Killorn 2 550 000 $ (1)
-Salary Remaining : 2 550 000 $
Garnet Hathaway 2 521 000 $ (4)
-Salary Remaining : 2 521 000 $
Troy Brouwer 2 257 000 $ (2)
-Salary Remaining : 2 257 000 $
John Moore 1 666 667 $ (5)
-Salary Remaining : 1 666 667 $
Johan Larsson 1 475 000 $ (3)
-Salary Remaining : 1 475 000 $
Kevin Connauton 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Scott Laughton 962 500 $ (2)
-Salary Remaining : 962 500 $
Joonas Korpisalo 900 000 $ (3)
-Salary Remaining : 900 000 $
Dylan DeMelo 900 000 $ (1)
-Salary Remaining : 900 000 $
Richard Panik 875 000 $ (3)
-Salary Remaining : 875 000 $
Greg Pateryn 800 000 $ (4)
-Salary Remaining : 800 000 $
Alex Biega 750 000 $ (3)
-Salary Remaining : 750 000 $
Brandon Pirri 650 000 $ (1)
-Salary Remaining : 650 000 $
Chris Wagner 637 500 $ (3)
-Salary Remaining : 637 500 $
Nick Jensen 587 500 $ (2)
-Salary Remaining : 587 500 $
Brian Flynn 0 $ (0)
Total Pro Players22
Salary Commitment
Year 41 : 47 257 168 $
Year 42 : 38 990 168 $
Year 43 : 26 025 167 $
Year 44 : 21 387 667 $
Salary Average Commitment
Year 41 : 47 257 168 $
Year 42 : 38 990 168 $
Year 43 : 26 025 167 $
Year 44 : 21 387 667 $
Salary Cap with 1 Way Contract
Year 41 : 47 257 168 $
Year 42 : 38 990 168 $
Year 43 : 26 025 167 $
Year 44 : 21 387 667 $

Farm Players Salaries

Carl Hagelin 400 000 $ (4)
Salary Remaining : 400 000 $
Patrik Berglund 370 000 $ (2)
Salary Remaining : 370 000 $
Ryan Callahan 300 000 $ (2)
Salary Remaining : 300 000 $
Thomas Hickey 250 000 $ (5)
Salary Remaining : 250 000 $
Joonas Donskoi 190 000 $ (6)
Salary Remaining : 190 000 $
Jordan Weal 175 000 $ (5)
Salary Remaining : 175 000 $
Dennis Gilbert 92 500 $ (6)
Salary Remaining : 92 500 $
Tristan Jarry 90 500 $ (2)
Salary Remaining : 90 500 $
Eric Comrie 90 250 $ (2)
Salary Remaining : 90 250 $
Riley Stillman 90 000 $ (6)
Salary Remaining : 90 000 $
Adrian Kempe 89 417 $ (2)
Salary Remaining : 89 417 $
Kenny Agostino 87 500 $ (2)
Salary Remaining : 87 500 $
Joseph Labate 80 000 $ (2)
Salary Remaining : 80 000 $
Matt Read 75 200 $ (1)
Salary Remaining : 75 200 $
Greg McKegg 70 000 $ (2)
Salary Remaining : 70 000 $
Brian Lashoff 65 000 $ (1)
Salary Remaining : 65 000 $
Maxwell Reinhart 65 000 $ (2)
Salary Remaining : 65 000 $
Taylor Beck 65 000 $ (1)
Salary Remaining : 65 000 $
Stefan Matteau 65 000 $ (1)
Salary Remaining : 65 000 $
Leland Irving 62 600 $ (2)
Salary Remaining : 62 600 $
David Musil 60 000 $ (2)
Salary Remaining : 60 000 $
Christoph Bertschy 60 000 $ (3)
Salary Remaining : 60 000 $
Brendan Ranford 60 000 $ (1)
Salary Remaining : 60 000 $
Brody Sutter 60 000 $ (2)
Salary Remaining : 60 000 $
Zach Redmond 0 $ (0)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 41 : 3 012 967 $
Year 42 : 2 682 767 $
Year 43 : 1 257 500 $
Year 44 : 1 197 500 $
Salary Average Commitment
Year 41 : 2 930 467 $
Year 42 : 2 600 267 $
Year 43 : 1 175 000 $
Year 44 : 1 115 000 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Centre
Level 1: 6000 - 91 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 5153 - 25 $ - 0 - 0,00%
Luxury : 1000 - 185 $ - 0 - 0,00%
Total Capacity :19153

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries76 100 961 $
Farm Players Total Salaries2 167 250 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account48 950 131 $
Projected Bank Account48 950 131 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (6)
-Salary Remaining : 10 000 000 $
Ryan Getzlaf 8 250 000 $ (5)
-Salary Remaining : 8 250 000 $
Brent Seabrook 6 875 000 $ (3)
-Salary Remaining : 6 875 000 $
Ryan Nugent-Hopkins 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Duncan Keith 5 538 462 $ (2)
-Salary Remaining : 5 538 462 $
Seth Jones 5 400 000 $ (1)
-Salary Remaining : 5 400 000 $
Kyle Palmieri 4 600 000 $ (3)
-Salary Remaining : 4 600 000 $
Brad Marchand 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Devan Dubnyk 4 333 333 $ (6)
-Salary Remaining : 4 333 333 $
Wayne Simmonds 3 975 000 $ (3)
-Salary Remaining : 3 975 000 $
Miles Wood 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Brian Boyle 2 550 000 $ (6)
-Salary Remaining : 2 550 000 $
Oliver Bjorkstrand 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Riley Sheahan 2 075 000 $ (1)
-Salary Remaining : 2 075 000 $
Nick Holden 1 650 000 $ (3)
-Salary Remaining : 1 650 000 $
Philipp Grubauer 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
Henri Jokiharju 1 279 166 $ (6)
-Salary Remaining : 1 279 166 $
Artturi Lehkonen 925 000 $ (2)
-Salary Remaining : 925 000 $
Brian Dumoulin 800 000 $ (1)
-Salary Remaining : 800 000 $
Jonathan Marchessault 600 000 $ (1)
-Salary Remaining : 600 000 $
Total Pro Players20
Salary Commitment
Year 41 : 76 100 961 $
Year 42 : 55 975 961 $
Year 43 : 45 012 499 $
Year 44 : 27 912 499 $
Salary Average Commitment
Year 41 : 75 321 795 $
Year 42 : 55 196 795 $
Year 43 : 44 233 333 $
Year 44 : 27 133 333 $
Salary Cap with 1 Way Contract
Year 41 : 76 100 961 $
Year 42 : 55 975 961 $
Year 43 : 45 012 499 $
Year 44 : 27 912 499 $

Farm Players Salaries

Karl Alzner 280 000 $ (2)
Salary Remaining : 280 000 $
Marcus Kruger 220 000 $ (2)
Salary Remaining : 220 000 $
Oscar Lindberg 170 000 $ (3)
Salary Remaining : 170 000 $
Anton Lander 98 750 $ (1)
Salary Remaining : 98 750 $
Nick Seeler 92 500 $ (4)
Salary Remaining : 92 500 $
Anton Lindholm 92 500 $ (2)
Salary Remaining : 92 500 $
Michael Amadio 92 500 $ (4)
Salary Remaining : 92 500 $
Zane McIntyre 92 500 $ (2)
Salary Remaining : 92 500 $
Joey Anderson 92 500 $ (6)
Salary Remaining : 92 500 $
Vitaly Abramov 88 000 $ (6)
Salary Remaining : 88 000 $
Ben Harpur 72 500 $ (2)
Salary Remaining : 72 500 $
Taylor Leier 72 000 $ (3)
Salary Remaining : 72 000 $
Landon Ferraro 70 000 $ (2)
Salary Remaining : 70 000 $
Christopher Gibson 67 500 $ (4)
Salary Remaining : 67 500 $
Dillon Simpson 67 500 $ (2)
Salary Remaining : 67 500 $
Max McCormick 65 000 $ (3)
Salary Remaining : 65 000 $
Patrick Brown 65 000 $ (5)
Salary Remaining : 65 000 $
Edward Pasquale 65 000 $ (6)
Salary Remaining : 65 000 $
Joe Hicketts 63 500 $ (4)
Salary Remaining : 63 500 $
Matt Hackett 60 000 $ (1)
Salary Remaining : 60 000 $
Joni Ortio 60 000 $ (1)
Salary Remaining : 60 000 $
John McFarland 60 000 $ (4)
Salary Remaining : 60 000 $
Viktor Loov 60 000 $ (2)
Salary Remaining : 60 000 $
Total Farm Players23
Salary Commitment
Year 41 : 2 167 250 $
Year 42 : 1 948 500 $
Year 43 : 993 500 $
Year 44 : 686 500 $
Salary Average Commitment
Year 41 : 2 071 750 $
Year 42 : 1 853 000 $
Year 43 : 898 000 $
Year 44 : 591 000 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - 92 $ - 0 - 0,00%
Level 2: 5000 - 58 $ - 0 - 0,00%
Level 3: 2000 - 33 $ - 0 - 0,00%
Level 4: 3496 - 28 $ - 0 - 0,00%
Luxury : 1000 - 190 $ - 0 - 0,00%
Total Capacity :17496

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 703 667 $
Farm Players Total Salaries2 784 833 $
Coaches Total Salaries9 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account72 244 479 $
Projected Bank Account72 244 479 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (2)
-Salary Remaining : 10 500 000 $
Jamie Benn 9 500 000 $ (5)
-Salary Remaining : 9 500 000 $
P.K. Subban 9 000 000 $ (4)
-Salary Remaining : 9 000 000 $
Mikko Koivu 6 750 000 $ (3)
-Salary Remaining : 6 750 000 $
Nicklas Backstrom 6 700 000 $ (1)
-Salary Remaining : 6 700 000 $
Oliver Ekman-Larsson 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
Brady Skjei 5 250 000 $ (6)
-Salary Remaining : 5 250 000 $
James van Riemsdyk 4 250 000 $ (4)
-Salary Remaining : 4 250 000 $
Josh Bailey 3 300 000 $ (5)
-Salary Remaining : 3 300 000 $
Charlie Coyle 3 200 000 $ (5)
-Salary Remaining : 3 200 000 $
Ben Lovejoy 2 666 667 $ (2)
-Salary Remaining : 2 666 667 $
Jake Allen 2 350 000 $ (1)
-Salary Remaining : 2 350 000 $
Mattias Janmark 2 300 000 $ (6)
-Salary Remaining : 2 300 000 $
Robin Lehner 2 225 000 $ (2)
-Salary Remaining : 2 225 000 $
Nikita Zadorov 2 150 000 $ (2)
-Salary Remaining : 2 150 000 $
Vladislav Namestnikov 1 937 000 $ (1)
-Salary Remaining : 1 937 000 $
Brett Connolly 850 000 $ (1)
-Salary Remaining : 850 000 $
Jesper Bratt 825 000 $ (4)
-Salary Remaining : 825 000 $
Theodor Blueger 750 000 $ (6)
-Salary Remaining : 750 000 $
Devon Toews 700 000 $ (6)
-Salary Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 41 : 80 703 667 $
Year 42 : 68 866 667 $
Year 43 : 51 325 000 $
Year 44 : 44 575 000 $
Salary Average Commitment
Year 41 : 80 253 667 $
Year 42 : 68 416 667 $
Year 43 : 50 875 000 $
Year 44 : 44 125 000 $
Salary Cap with 1 Way Contract
Year 41 : 80 703 667 $
Year 42 : 68 866 667 $
Year 43 : 51 325 000 $
Year 44 : 44 575 000 $

Farm Players Salaries

Brandon Dubinsky 585 000 $ (3)
Salary Remaining : 585 000 $
Conor Sheary 300 000 $ (5)
Salary Remaining : 300 000 $
Adam McQuaid 275 000 $ (2)
Salary Remaining : 275 000 $
Luke Schenn 125 000 $ (4)
Salary Remaining : 125 000 $
Nathan Beaulieu 100 000 $ (1)
Salary Remaining : 100 000 $
Patrick Eaves 100 000 $ (2)
Salary Remaining : 100 000 $
Brandon Manning 97 500 $ (2)
Salary Remaining : 97 500 $
Zach Aston-Reese 92 500 $ (4)
Salary Remaining : 92 500 $
Victor Ejdsell 92 500 $ (4)
Salary Remaining : 92 500 $
Nicolas Kerdiles 92 500 $ (2)
Salary Remaining : 92 500 $
David Kampf 92 500 $ (4)
Salary Remaining : 92 500 $
Jakub Jerabek 92 500 $ (4)
Salary Remaining : 92 500 $
Kiefer Sherwood 92 500 $ (6)
Salary Remaining : 92 500 $
Christoffer Ehn 92 500 $ (6)
Salary Remaining : 92 500 $
Rourke Chartier 86 333 $ (6)
Salary Remaining : 86 333 $
Magnus Paajarvi 80 000 $ (3)
Salary Remaining : 80 000 $
Noel Acciari 72 500 $ (4)
Salary Remaining : 72 500 $
Tomas Hyka 71 000 $ (4)
Salary Remaining : 71 000 $
Sam Carrick 65 000 $ (2)
Salary Remaining : 65 000 $
Dennis Rasmussen 60 000 $ (1)
Salary Remaining : 60 000 $
Jiri Sekac 60 000 $ (1)
Salary Remaining : 60 000 $
Mikhail Grigorenko 60 000 $ (4)
Salary Remaining : 60 000 $
Brendan Shinnimin 0 $ (0)
Salary Remaining : 0 $
Sergei Plotnikov 0 $ (0)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 41 : 2 784 833 $
Year 42 : 2 564 833 $
Year 43 : 1 934 833 $
Year 44 : 1 269 833 $
Salary Average Commitment
Year 41 : 2 663 500 $
Year 42 : 2 443 500 $
Year 43 : 1 813 500 $
Year 44 : 1 148 500 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4532 - 20 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18532

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries21 998 334 $
Farm Players Total Salaries2 349 583 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account33 560 322 $
Projected Bank Account33 560 322 $

Pro Players Salaries

Dale Weise 2 350 000 $ (2)
-Salary Remaining : 2 350 000 $
Philip Varone 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Philip Larsen 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Tyson Jost 1 704 167 $ (2)
-Salary Remaining : 1 704 167 $
Quinn Hughes 1 604 167 $ (6)
-Salary Remaining : 1 604 167 $
Cody McLeod 1 333 333 $ (2)
-Salary Remaining : 1 333 333 $
Simon Despres 1 000 000 $ (4)
-Salary Remaining : 1 000 000 $
Jyrki Jokipakka 1 000 000 $ (5)
-Salary Remaining : 1 000 000 $
Chris Summers 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
William Borgen 925 000 $ (6)
-Salary Remaining : 925 000 $
Eric Tangradi 900 000 $ (2)
-Salary Remaining : 900 000 $
Brett Howden 863 333 $ (6)
-Salary Remaining : 863 333 $
Rocco Grimaldi 750 000 $ (1)
-Salary Remaining : 750 000 $
Joel L'Esperance 722 500 $ (6)
-Salary Remaining : 722 500 $
Dylan Ferguson 716 667 $ (4)
-Salary Remaining : 716 667 $
Ross Johnston 666 667 $ (1)
-Salary Remaining : 666 667 $
Petteri Lindbohm 650 000 $ (4)
-Salary Remaining : 650 000 $
Miikka Salomaki 612 500 $ (3)
-Salary Remaining : 612 500 $
Matt Climie 600 000 $ (1)
-Salary Remaining : 600 000 $
Brandon Gormley 600 000 $ (3)
-Salary Remaining : 600 000 $
Patrick Wiercioch 0 $ (0)
Kevin Marshall 0 $ (0)
Erikk Gustafsson 0 $ (0)
Marek Hrivik 0 $ (0)
Total Pro Players24
Salary Commitment
Year 41 : 21 998 334 $
Year 42 : 14 981 667 $
Year 43 : 8 694 167 $
Year 44 : 7 481 667 $
Salary Average Commitment
Year 41 : 19 883 334 $
Year 42 : 12 866 667 $
Year 43 : 6 579 167 $
Year 44 : 5 366 667 $
Salary Cap with 1 Way Contract
Year 41 : 21 998 334 $
Year 42 : 14 981 667 $
Year 43 : 8 694 167 $
Year 44 : 7 481 667 $

Farm Players Salaries

Nikita Filatov 725 000 $ (3)
Salary Remaining : 725 000 $
Eeli Tolvanen 314 583 $ (4)
Salary Remaining : 314 583 $
Matt O'Connor 200 000 $ (3)
Salary Remaining : 200 000 $
Adam Payerl 150 000 $ (1)
Salary Remaining : 150 000 $
Andrej Nestrasil 150 000 $ (2)
Salary Remaining : 150 000 $
Alexey Marchenko 145 000 $ (2)
Salary Remaining : 145 000 $
Carl Klingberg 125 000 $ (3)
Salary Remaining : 125 000 $
Tye McGinn 100 000 $ (5)
Salary Remaining : 100 000 $
Tomas Vincour 100 000 $ (4)
Salary Remaining : 100 000 $
Shane Gersich 92 500 $ (4)
Salary Remaining : 92 500 $
Jean-Francois Berube 70 000 $ (2)
Salary Remaining : 70 000 $
Emile Poirier 60 000 $ (3)
Salary Remaining : 60 000 $
Bobby Farnham 60 000 $ (4)
Salary Remaining : 60 000 $
Tanner Richard 57 500 $ (2)
Salary Remaining : 57 500 $
Total Farm Players14
Salary Commitment
Year 41 : 2 349 583 $
Year 42 : 2 199 583 $
Year 43 : 1 777 083 $
Year 44 : 667 083 $
Salary Average Commitment
Year 41 : 2 349 583 $
Year 42 : 2 199 583 $
Year 43 : 1 777 083 $
Year 44 : 667 083 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 97 $ - 0 - 0,00%
Level 2: 5000 - 58 $ - 0 - 0,00%
Level 3: 2000 - 37 $ - 0 - 0,00%
Level 4: 4600 - 22 $ - 0 - 0,00%
Luxury : 1000 - 193 $ - 0 - 0,00%
Total Capacity :18600

Income

Home Games Left4
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries45 963 333 $
Farm Players Total Salaries3 248 741 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 80 000 000 $0 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 0 $
Current Bank Account168 359 223 $
Projected Bank Account168 359 223 $

Pro Players Salaries

Nathan MacKinnon 6 300 000 $ (1)
-Salary Remaining : 6 300 000 $
Connor Hellebuyck 6 166 666 $ (2)
-Salary Remaining : 6 166 666 $
Colin Miller 3 875 000 $ (6)
-Salary Remaining : 3 875 000 $
Nico Hischier 3 775 000 $ (4)
-Salary Remaining : 3 775 000 $
David Perron 3 750 000 $ (4)
-Salary Remaining : 3 750 000 $
Andreas Athanasiou 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Ryan Murray 2 825 000 $ (1)
-Salary Remaining : 2 825 000 $
Kevan Miller 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Zach Werenski 1 775 000 $ (2)
-Salary Remaining : 1 775 000 $
Vincent Hinostroza 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
Jakob Chychrun 1 350 000 $ (2)
-Salary Remaining : 1 350 000 $
Thomas Chabot 1 254 167 $ (2)
-Salary Remaining : 1 254 167 $
William Karlsson 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Tomas Nosek 962 500 $ (4)
-Salary Remaining : 962 500 $
Jesper Fast 950 000 $ (3)
-Salary Remaining : 950 000 $
Anthony Cirelli 935 833 $ (4)
-Salary Remaining : 935 833 $
Sebastian Aho 925 000 $ (4)
-Salary Remaining : 925 000 $
Pavel Zacha 894 167 $ (3)
-Salary Remaining : 894 167 $
Trevor van Riemsdyk 825 000 $ (3)
-Salary Remaining : 825 000 $
Anton Forsberg 750 000 $ (5)
-Salary Remaining : 750 000 $
Nic Dowd 650 000 $ (6)
-Salary Remaining : 650 000 $
Kyle Brodziak 0 $ (0)
David Rundblad 0 $ (0)
Total Pro Players23
Salary Commitment
Year 41 : 45 963 333 $
Year 42 : 35 838 333 $
Year 43 : 22 792 500 $
Year 44 : 20 123 333 $
Salary Average Commitment
Year 41 : 45 500 833 $
Year 42 : 35 375 833 $
Year 43 : 22 330 000 $
Year 44 : 19 660 833 $
Salary Cap with 1 Way Contract
Year 41 : 45 963 333 $
Year 42 : 35 838 333 $
Year 43 : 22 792 500 $
Year 44 : 20 123 333 $

Farm Players Salaries

Chris VandeVelde 400 000 $ (1)
Salary Remaining : 400 000 $
Ryan Spooner 282 500 $ (5)
Salary Remaining : 282 500 $
Erik Haula 275 000 $ (4)
Salary Remaining : 275 000 $
Patrick Maroon 200 000 $ (4)
Salary Remaining : 200 000 $
Logan Brown 160 417 $ (4)
Salary Remaining : 160 417 $
Troy Terry 149 167 $ (4)
Salary Remaining : 149 167 $
Jakub Zboril 128 833 $ (6)
Salary Remaining : 128 833 $
J.T. Brown 125 000 $ (2)
Salary Remaining : 125 000 $
Joakim Nordstrom 100 000 $ (5)
Salary Remaining : 100 000 $
Dillon Heatherington 92 500 $ (4)
Salary Remaining : 92 500 $
Dominic Toninato 92 500 $ (4)
Salary Remaining : 92 500 $
Brandon Gignac 92 167 $ (6)
Salary Remaining : 92 167 $
Alex Nedeljkovic 89 417 $ (2)
Salary Remaining : 89 417 $
Filip Chlapik 89 417 $ (4)
Salary Remaining : 89 417 $
Nikolay Goldobin 86 333 $ (1)
Salary Remaining : 86 333 $
Ivan Barbashev 86 333 $ (2)
Salary Remaining : 86 333 $
Nelson Nogier 77 167 $ (2)
Salary Remaining : 77 167 $
Harri Sateri 75 000 $ (4)
Salary Remaining : 75 000 $
Curtis McKenzie 70 000 $ (3)
Salary Remaining : 70 000 $
Anthony Richard 69 167 $ (6)
Salary Remaining : 69 167 $
Alexandre Carrier 68 823 $ (1)
Salary Remaining : 68 823 $
Josh Archibald 67 500 $ (3)
Salary Remaining : 67 500 $
Joakim Ryan 65 000 $ (4)
Salary Remaining : 65 000 $
Seth Helgeson 65 000 $ (2)
Salary Remaining : 65 000 $
Seth Griffith 65 000 $ (1)
Salary Remaining : 65 000 $
Zack Mitchell 61 500 $ (2)
Salary Remaining : 61 500 $
Nikita Tryamkin 60 000 $ (2)
Salary Remaining : 60 000 $
Corban Knight 55 000 $ (2)
Salary Remaining : 55 000 $
Jason Kasdorf 0 $ (0)
Salary Remaining : 0 $
Dwight King 0 $ (0)
Salary Remaining : 0 $
Total Farm Players30
Salary Commitment
Year 41 : 3 248 741 $
Year 42 : 2 628 585 $
Year 43 : 2 009 168 $
Year 44 : 1 871 668 $
Salary Average Commitment
Year 41 : 3 108 574 $
Year 42 : 2 488 418 $
Year 43 : 1 869 001 $
Year 44 : 1 731 501 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 80 000 000 $
Available Cap Space

Over Minimum of
55 000 000 $

Pro Players

Farm Players

Total Players

Avalanche 106 693 579 $ 70 870 832 $ 9 129 168 $ 15 870 832 $ 203252
Black Hawks 31 600 387 $ 66 149 167 $ 13 850 833 $ 11 149 167 $ 203757
Blue Jackets 44 796 306 $ 70 272 082 $ 9 727 918 $ 15 272 082 $ 212849
Blues 54 296 895 $ 72 701 960 $ 7 298 040 $ 17 701 960 $ 212142
Bruins 59 551 004 $ 59 353 000 $ 20 647 000 $ 4 353 000 $ 231336
Canadiens (22 071 076 $) 77 518 560 $ 2 481 440 $ 22 518 560 $ 212243
Canucks 129 448 435 $ 68 247 777 $ 11 752 223 $ 13 247 777 $ 241640
Capitals (11 757 898 $) 73 123 408 $ 6 876 592 $ 18 123 408 $ 201939
Coyotes 86 942 884 $ 31 400 166 $ 48 599 834 $ -23 599 834 $ 223052
Devils 44 809 373 $ 78 705 733 $ 1 294 267 $ 23 705 733 $ 203454
Ducks 28 726 643 $ 71 428 772 $ 8 571 228 $ 16 428 772 $ 212041
Flames (17 979 977 $) 80 429 167 $ -429 167 $ 25 429 167 $ 202141
Flyers (22 016 158 $) 64 637 143 $ 15 362 857 $ 9 637 143 $ 212950
Hurricanes 153 653 356 $ 46 433 333 $ 33 566 667 $ -8 566 667 $ 243155
Islanders (8 129 222 $) 75 068 333 $ 4 931 667 $ 20 068 333 $ 211940
Jets (16 856 321 $) 70 950 417 $ 9 049 583 $ 15 950 417 $ 222648
Kings 140 016 169 $ 51 657 502 $ 28 342 498 $ -3 342 498 $ 241741
Lightning 60 156 173 $ 42 869 897 $ 37 130 103 $ -12 130 103 $ 251035
Maple Leafs 33 820 556 $ 64 677 498 $ 15 322 502 $ 9 677 498 $ 231134
Oilers 59 668 088 $ 68 292 262 $ 11 707 738 $ 13 292 262 $ 202949
Panthers 100 017 294 $ 83 744 295 $ -3 744 295 $ 28 744 295 $ 222143
Penguins 134 254 123 $ 63 518 500 $ 16 481 500 $ 8 518 500 $ 222143
Predators 51 730 405 $ 70 241 667 $ 9 758 333 $ 15 241 667 $ 201636
Rangers (13 332 594 $) 73 425 000 $ 6 575 000 $ 18 425 000 $ 222648
Red Wings 11 775 183 $ 86 647 976 $ -6 647 976 $ 31 647 976 $ 213051
Sabres 31 844 138 $ 47 257 168 $ 32 742 832 $ -7 742 832 $ 222547
Senators 48 950 131 $ 76 100 961 $ 3 899 039 $ 21 100 961 $ 202343
Sharks 72 244 479 $ 80 703 667 $ -703 667 $ 25 703 667 $ 202444
Stars 33 560 322 $ 21 998 334 $ 58 001 666 $ -33 001 666 $ 241438
Wild 168 359 223 $ 45 963 333 $ 34 036 667 $ -9 036 667 $ 233053
© 2019 Association Canadienne de Cyber Hockey