Finances

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 95 $ - 5 995 - 99,91%
Level 2: 5000 - 85 $ - 4 930 - 98,59%
Level 3: 2000 - 70 $ - 1 994 - 99,69%
Level 4: 5099 - 40 $ - 4 876 - 95,63%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :19099
Farm
Farm Level 1: 2000 - 40 $ - 1 633 - 81,63%
Farm Level 2: 1000 - 20 $ - 798 - 79,82%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 794 - 98,40%
Average Income per Game2 208 532 $
Year to Date Revenue90 549 796 $
Farm
Home Games Left0
Average Attendance - %2 431 - 81,03%
Average Income per Game117 837 $
Year to Date Revenue4 831 313 $

Expense

Pro Players Total Salaries87 680 176 $
Farm Players Total Salaries2 703 408 $
Coaches Total Salaries11 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses94 809 973 $
Farm Year To Date Expenses3 692 807 $
Pro Salary Cap To Date84 349 389 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days832 459 $
Pro Estimated Expenses832 459 $
Farm Remaining Season Days0
Farm Expenses Per Days30 293 $
Farm Estimated Expenses0 $
Estimated Season Expenses832 459 $
Season Salary Cap87 680 176 $
Estimate Under Maximum Salary Cap of 88 000 000 $319 824 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 24 680 176 $
Current Bank Account339 186 319 $
Projected Bank Account338 353 860 $

Pro Players Salaries

Vince Dunn 7 350 000 $ (1)
-Salary Remaining : 62 288 $
Tage Thompson 7 140 000 $ (6)
-Salary Remaining : 60 508 $
Jordan Binnington 6 000 000 $ (4)
-Salary Remaining : 50 847 $
William Karlsson 5 900 000 $ (1)
-Salary Remaining : 50 000 $
Phillip Danault 5 500 000 $ (2)
-Salary Remaining : 46 610 $
Brandon Duhaime 5 250 000 $ (5)
-Salary Remaining : 44 492 $
Drake Batherson 4 980 000 $ (5)
-Salary Remaining : 42 203 $
Conor Garland 4 950 000 $ (3)
-Salary Remaining : 41 949 $
Jason Dickinson 4 250 000 $ (4)
-Salary Remaining : 36 017 $
Marcus Pettersson 4 025 175 $ (2)
-Salary Remaining : 34 112 $
Brenden Dillon 4 000 000 $ (6)
-Salary Remaining : 33 898 $
Thomas Harley 4 000 000 $ (3)
-Salary Remaining : 33 898 $
David Kampf 3 900 000 $ (1)
-Salary Remaining : 33 051 $
Trevor Lewis 3 525 000 $ (4)
-Salary Remaining : 29 873 $
Aliaksei Protas 3 380 000 $ (6)
-Salary Remaining : 28 644 $
Cole Perfetti 3 250 000 $ (3)
-Salary Remaining : 27 542 $
Braden Schneider 2 200 000 $ (2)
-Salary Remaining : 18 644 $
Mason Appleton 2 166 667 $ (2)
-Salary Remaining : 18 362 $
Dylan Guenther 1 744 167 $ (2)
-Salary Remaining : 14 781 $
Brandt Clarke 1 744 167 $ (2)
-Salary Remaining : 14 781 $
Owen Tippett 1 500 000 $ (3)
-Salary Remaining : 12 712 $
Samuel Ersson 925 000 $ (2)
-Salary Remaining : 7 839 $
Total Pro Players22
Salary Commitment
Year 53 : 87 680 176 $
Year 54 : 70 530 176 $
Year 55 : 52 225 000 $
Year 56 : 38 525 000 $
Salary Average Commitment
Year 53 : 87 680 176 $
Year 54 : 70 530 176 $
Year 55 : 52 225 000 $
Year 56 : 38 525 000 $
Salary Cap with 1 Way Contract
Year 53 : 87 680 176 $
Year 54 : 70 530 176 $
Year 55 : 52 225 000 $
Year 56 : 38 525 000 $

Farm Players Salaries

Blake Wheeler 825 000 $ (1)
Salary Remaining : 0 $
Sammy Blais 152 500 $ (2)
Salary Remaining : 0 $
Jordan Spence 150 000 $ (2)
Salary Remaining : 0 $
Henry Thrun 103 125 $ (2)
Salary Remaining : 0 $
Justin Hryckowian 95 000 $ (6)
Salary Remaining : 0 $
Samuel Bolduc 92 500 $ (2)
Salary Remaining : 0 $
Magnus Chrona 92 500 $ (4)
Salary Remaining : 0 $
Donovan Sebrango 90 300 $ (6)
Salary Remaining : 0 $
Helge Grans 89 400 $ (6)
Salary Remaining : 0 $
Jiri Kulich 88 700 $ (4)
Salary Remaining : 0 $
Jacob Perreault 86 300 $ (1)
Salary Remaining : 0 $
Ivan Ivan 84 500 $ (6)
Salary Remaining : 0 $
Tyler Tucker 80 833 $ (2)
Salary Remaining : 0 $
Jonathan Gruden 80 250 $ (2)
Salary Remaining : 0 $
John Leonard 77 500 $ (1)
Salary Remaining : 0 $
Jan Jenik 77 500 $ (3)
Salary Remaining : 0 $
Ben McCartney 77 500 $ (5)
Salary Remaining : 0 $
Nathan Smith 77 500 $ (1)
Salary Remaining : 0 $
Nicholas Abruzzese 77 500 $ (1)
Salary Remaining : 0 $
Sampo Ranta 77 500 $ (2)
Salary Remaining : 0 $
Andre Lee 77 500 $ (6)
Salary Remaining : 0 $
Dennis Hildeby 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 53 : 2 703 408 $
Year 54 : 1 509 608 $
Year 55 : 772 900 $
Year 56 : 695 400 $
Salary Average Commitment
Year 53 : 2 612 108 $
Year 54 : 1 509 608 $
Year 55 : 772 900 $
Year 56 : 695 400 $

Black Hawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 110 $ - 5 931 - 98,84%
Level 2: 5000 - 70 $ - 4 988 - 99,77%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 6500 - 25 $ - 5 252 - 80,80%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :20500
Farm
Farm Level 1: 2000 - 40 $ - 1 656 - 82,82%
Farm Level 2: 1000 - 20 $ - 808 - 80,80%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 171 - 93,52%
Average Income per Game2 121 143 $
Year to Date Revenue86 966 868 $
Farm
Home Games Left0
Average Attendance - %2 464 - 82,14%
Average Income per Game119 498 $
Year to Date Revenue4 899 434 $

Expense

Pro Players Total Salaries85 327 000 $
Farm Players Total Salaries2 258 384 $
Coaches Total Salaries15 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses89 955 721 $
Farm Year To Date Expenses9 943 503 $
Pro Salary Cap To Date82 915 866 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days783 280 $
Pro Estimated Expenses783 280 $
Farm Remaining Season Days0
Farm Expenses Per Days89 986 $
Farm Estimated Expenses0 $
Estimated Season Expenses783 280 $
Season Salary Cap85 327 000 $
Estimate Under Maximum Salary Cap of 88 000 000 $2 673 000 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 22 327 000 $
Current Bank Account42 839 011 $
Projected Bank Account42 055 731 $

Pro Players Salaries

Erik Karlsson 11 500 000 $ (6)
-Salary Remaining : 97 458 $
Adam Fox 9 500 000 $ (6)
-Salary Remaining : 80 508 $
Jesper Bratt 7 880 000 $ (6)
-Salary Remaining : 66 780 $
Alex DeBrincat 7 880 000 $ (3)
-Salary Remaining : 66 780 $
Brayden Point 6 750 000 $ (1)
-Salary Remaining : 57 203 $
Jordan Staal 6 000 000 $ (1)
-Salary Remaining : 50 847 $
Neal Pionk 5 875 000 $ (1)
-Salary Remaining : 49 788 $
Linus Ullmark 5 000 000 $ (3)
-Salary Remaining : 42 373 $
Trevor Moore 4 200 000 $ (5)
-Salary Remaining : 35 593 $
Roope Hintz 3 150 000 $ (3)
-Salary Remaining : 26 695 $
Nicolas Roy 3 000 000 $ (3)
-Salary Remaining : 25 424 $
Brendan Gallagher 2 800 000 $ (3)
-Salary Remaining : 23 729 $
Oliver Ekman-Larsson 2 250 000 $ (4)
-Salary Remaining : 19 068 $
Niko Mikkola 1 900 000 $ (2)
-Salary Remaining : 16 102 $
Blake Lizotte 1 850 000 $ (5)
-Salary Remaining : 15 678 $
Morgan Barron 1 350 000 $ (2)
-Salary Remaining : 11 441 $
Justin Danforth 1 100 000 $ (4)
-Salary Remaining : 9 322 $
Spencer Stastney 925 000 $ (2)
-Salary Remaining : 7 839 $
Gabriel Vilardi 825 000 $ (1)
-Salary Remaining : 6 992 $
Jonathan Drouin 825 000 $ (4)
-Salary Remaining : 6 992 $
Joseph Woll 767 000 $ (3)
-Salary Remaining : 6 500 $
Total Pro Players21
Salary Commitment
Year 53 : 85 327 000 $
Year 54 : 65 877 000 $
Year 55 : 61 702 000 $
Year 56 : 39 105 000 $
Salary Average Commitment
Year 53 : 85 327 000 $
Year 54 : 65 877 000 $
Year 55 : 61 702 000 $
Year 56 : 39 105 000 $
Salary Cap with 1 Way Contract
Year 53 : 85 327 000 $
Year 54 : 65 877 000 $
Year 55 : 61 702 000 $
Year 56 : 39 105 000 $

Farm Players Salaries

Thatcher Demko 500 000 $ (4)
Salary Remaining : 0 $
Colin White 120 000 $ (1)
Salary Remaining : 0 $
Nils Hoglander 110 000 $ (6)
Salary Remaining : 0 $
Maxime Lajoie 96 000 $ (3)
Salary Remaining : 0 $
Tim Berni 92 500 $ (2)
Salary Remaining : 0 $
Zack MacEwen 92 500 $ (1)
Salary Remaining : 0 $
Aleksei Kolosov 92 500 $ (6)
Salary Remaining : 0 $
Vincent Iorio 89 417 $ (2)
Salary Remaining : 0 $
Olle Lycksell 87 500 $ (2)
Salary Remaining : 0 $
Emil Lilleberg 80 000 $ (4)
Salary Remaining : 0 $
Travis Dermott 80 000 $ (4)
Salary Remaining : 0 $
Graeme Clarke 80 000 $ (4)
Salary Remaining : 0 $
Santeri Hatakka 77 500 $ (3)
Salary Remaining : 0 $
Dylan Coghlan 77 500 $ (4)
Salary Remaining : 0 $
Nicholas Caamano 77 500 $ (1)
Salary Remaining : 0 $
Noah Juulsen 77 500 $ (5)
Salary Remaining : 0 $
Semyon Der-Arguchintsev 76 667 $ (2)
Salary Remaining : 0 $
Tyce Thompson 76 300 $ (1)
Salary Remaining : 0 $
Sean Day 75 000 $ (4)
Salary Remaining : 0 $
Jonathan Dahlen 75 000 $ (1)
Salary Remaining : 0 $
Waltteri Merela 75 000 $ (3)
Salary Remaining : 0 $
Tristan Lennox 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 53 : 2 258 384 $
Year 54 : 1 767 084 $
Year 55 : 1 421 000 $
Year 56 : 1 172 500 $
Salary Average Commitment
Year 53 : 2 233 384 $
Year 54 : 1 767 084 $
Year 55 : 1 421 000 $
Year 56 : 1 172 500 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7000 - 100 $ - 6 436 - 91,95%
Level 2: 5500 - 75 $ - 5 198 - 94,51%
Level 3: 2500 - 50 $ - 2 276 - 91,06%
Level 4: 5000 - 20 $ - 4 967 - 99,33%
Luxury : 2000 - 185 $ - 1 221 - 61,07%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 35 $ - 1 978 - 98,89%
Farm Level 2: 1000 - 15 $ - 995 - 99,54%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 098 - 91,36%
Average Income per Game2 135 221 $
Year to Date Revenue87 544 069 $
Farm
Home Games Left0
Average Attendance - %2 973 - 99,10%
Average Income per Game122 020 $
Year to Date Revenue5 002 804 $

Expense

Pro Players Total Salaries70 914 000 $
Farm Players Total Salaries1 992 333 $
Coaches Total Salaries5 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses71 648 970 $
Farm Year To Date Expenses4 156 499 $
Pro Salary Cap To Date67 682 894 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days634 864 $
Pro Estimated Expenses634 864 $
Farm Remaining Season Days0
Farm Expenses Per Days33 266 $
Farm Estimated Expenses0 $
Estimated Season Expenses634 864 $
Season Salary Cap70 914 000 $
Estimate Under Maximum Salary Cap of 88 000 000 $17 086 000 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 7 914 000 $
Current Bank Account297 821 526 $
Projected Bank Account297 186 662 $

Pro Players Salaries

David Perron 8 000 000 $ (4)
-Salary Remaining : 67 797 $
Christian Dvorak 6 000 000 $ (4)
-Salary Remaining : 50 847 $
Josh Brown 6 000 000 $ (5)
-Salary Remaining : 50 847 $
Kasperi Kapanen 6 000 000 $ (4)
-Salary Remaining : 50 847 $
Ben Chiarot 4 750 000 $ (3)
-Salary Remaining : 40 254 $
Macklin Celebrini 4 480 000 $ (6)
-Salary Remaining : 37 966 $
Artyom Levshunov 4 320 000 $ (6)
-Salary Remaining : 36 610 $
Simon Nemec 4 170 000 $ (4)
-Salary Remaining : 35 339 $
Rodrigo Abols 4 000 000 $ (3)
-Salary Remaining : 33 898 $
Miles Wood 4 000 000 $ (2)
-Salary Remaining : 33 898 $
Tristan Jarry 3 500 000 $ (3)
-Salary Remaining : 29 661 $
Michael Amadio 2 600 000 $ (6)
-Salary Remaining : 22 034 $
David Jiricek 1 950 000 $ (2)
-Salary Remaining : 16 525 $
Nathan Bastian 1 350 000 $ (6)
-Salary Remaining : 11 441 $
Sam Colangelo 1 300 000 $ (4)
-Salary Remaining : 11 017 $
Edward Pasquale (Out of Payroll) 1 000 000 $ (4)
-Salary Remaining : 8 475 $
Tye Kartye 925 000 $ (4)
-Salary Remaining : 7 839 $
Jaxson Stauber 925 000 $ (2)
-Salary Remaining : 7 839 $
Aatu Raty 902 500 $ (2)
-Salary Remaining : 7 648 $
Logan Mailloux 894 000 $ (4)
-Salary Remaining : 7 576 $
Zack Ostapchuk 880 000 $ (4)
-Salary Remaining : 7 458 $
Ville Koivunen 880 000 $ (6)
-Salary Remaining : 7 458 $
Philip Di Giuseppe 775 000 $ (4)
-Salary Remaining : 6 568 $
Kyle MacLean 775 000 $ (4)
-Salary Remaining : 6 568 $
Spencer Martin 775 000 $ (5)
-Salary Remaining : 6 568 $
Dennis Gilbert (Out of Payroll) 762 500 $ (2)
-Salary Remaining : 6 462 $
A.J. Greer 762 500 $ (1)
-Salary Remaining : 6 462 $
Total Pro Players27
Salary Commitment
Year 53 : 72 676 500 $
Year 54 : 71 914 000 $
Year 55 : 63 374 000 $
Year 56 : 51 124 000 $
Salary Average Commitment
Year 53 : 72 676 500 $
Year 54 : 71 914 000 $
Year 55 : 63 374 000 $
Year 56 : 51 124 000 $
Salary Cap with 1 Way Contract
Year 53 : 72 676 500 $
Year 54 : 71 914 000 $
Year 55 : 63 374 000 $
Year 56 : 51 124 000 $

Farm Players Salaries

T.J. Oshie 714 000 $ (6)
Salary Remaining : 0 $
Kailer Yamamoto 150 000 $ (2)
Salary Remaining : 0 $
Joakim Kemell 139 000 $ (6)
Salary Remaining : 0 $
Liam Ohgren 138 000 $ (4)
Salary Remaining : 0 $
Riley Stillman 135 000 $ (1)
Salary Remaining : 0 $
Kyle Burroughs 110 000 $ (3)
Salary Remaining : 0 $
Max Jones 100 000 $ (2)
Salary Remaining : 0 $
Nic Petan 100 000 $ (4)
Salary Remaining : 0 $
JC Beaudin 100 000 $ (4)
Salary Remaining : 0 $
Maxence Guenette 81 333 $ (2)
Salary Remaining : 0 $
Joel Teasdale 75 000 $ (2)
Salary Remaining : 0 $
Kristians Rubins 75 000 $ (1)
Salary Remaining : 0 $
Brendan Perlini 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 53 : 1 992 333 $
Year 54 : 1 707 333 $
Year 55 : 1 301 000 $
Year 56 : 1 191 000 $
Salary Average Commitment
Year 53 : 1 967 333 $
Year 54 : 1 707 333 $
Year 55 : 1 301 000 $
Year 56 : 1 191 000 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6100 - 269 $ - 2 753 - 45,13%
Level 2: 5100 - 268 $ - 2 040 - 40,00%
Level 3: 2100 - 267 $ - 840 - 40,00%
Level 4: 7250 - 266 $ - 2 900 - 40,00%
Luxury : 1100 - 509 $ - 529 - 48,07%
Total Capacity :21650
Farm
Farm Level 1: 2000 - 58 $ - 1 126 - 56,30%
Farm Level 2: 1000 - 38 $ - 426 - 42,62%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %9 062 - 41,86%
Average Income per Game3 665 442 $
Year to Date Revenue150 283 136 $
Farm
Home Games Left0
Average Attendance - %1 552 - 51,74%
Average Income per Game118 173 $
Year to Date Revenue4 845 074 $

Expense

Pro Players Total Salaries64 685 457 $
Farm Players Total Salaries1 965 600 $
Coaches Total Salaries10 956 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses76 381 995 $
Farm Year To Date Expenses3 141 018 $
Pro Salary Cap To Date66 460 791 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days632 978 $
Pro Estimated Expenses632 978 $
Farm Remaining Season Days0
Farm Expenses Per Days25 575 $
Farm Estimated Expenses0 $
Estimated Season Expenses632 978 $
Season Salary Cap64 685 457 $
Estimate Under Maximum Salary Cap of 88 000 000 $23 314 543 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 1 685 457 $
Current Bank Account574 544 137 $
Projected Bank Account573 911 159 $

Pro Players Salaries

Dougie Hamilton 9 000 000 $ (3)
-Salary Remaining : 76 271 $
Justin Faulk 6 500 000 $ (4)
-Salary Remaining : 55 085 $
John Gibson 6 400 000 $ (2)
-Salary Remaining : 54 237 $
Ilya Lyubushkin 6 000 000 $ (4)
-Salary Remaining : 50 847 $
Philip Broberg 4 580 000 $ (5)
-Salary Remaining : 38 814 $
Kevin Shattenkirk 4 000 000 $ (1)
-Salary Remaining : 33 898 $
Thomas Novak 3 500 000 $ (6)
-Salary Remaining : 29 661 $
Tanner Pearson 3 250 000 $ (1)
-Salary Remaining : 27 542 $
Mike Reilly 2 999 999 $ (3)
-Salary Remaining : 25 424 $
Jan Rutta 2 750 000 $ (2)
-Salary Remaining : 23 305 $
Brendan Gaunce 2 006 000 $ (3)
-Salary Remaining : 17 000 $
Alexander Holtz 1 740 000 $ (5)
-Salary Remaining : 14 746 $
Jordan Oesterle 1 306 000 $ (2)
-Salary Remaining : 11 068 $
Max Sasson 950 000 $ (6)
-Salary Remaining : 8 051 $
Matthew Knies 925 000 $ (2)
-Salary Remaining : 7 839 $
J.J. Peterka 894 000 $ (6)
-Salary Remaining : 7 576 $
Josh Dunne 874 125 $ (2)
-Salary Remaining : 7 408 $
Tyson Foerster 863 333 $ (2)
-Salary Remaining : 7 316 $
Yaniv Perets 805 000 $ (4)
-Salary Remaining : 6 822 $
Brian Halonen 775 000 $ (3)
-Salary Remaining : 6 568 $
Ivan Chekhovich 775 000 $ (4)
-Salary Remaining : 6 568 $
Lias Andersson 775 000 $ (3)
-Salary Remaining : 6 568 $
Johnathan Kovacevic 767 000 $ (1)
-Salary Remaining : 6 500 $
Hudson Fasching 750 000 $ (3)
-Salary Remaining : 6 356 $
Cal Petersen 750 000 $ (4)
-Salary Remaining : 6 356 $
Craig Smith 750 000 $ (2)
-Salary Remaining : 6 356 $
Total Pro Players26
Salary Commitment
Year 53 : 64 685 457 $
Year 54 : 56 668 457 $
Year 55 : 42 799 999 $
Year 56 : 26 494 000 $
Salary Average Commitment
Year 53 : 64 418 457 $
Year 54 : 56 668 457 $
Year 55 : 42 799 999 $
Year 56 : 26 494 000 $
Salary Cap with 1 Way Contract
Year 53 : 64 685 457 $
Year 54 : 56 668 457 $
Year 55 : 42 799 999 $
Year 56 : 26 494 000 $

Farm Players Salaries

Conor Geekie 165 000 $ (6)
Salary Remaining : 0 $
Jett Luchanko 148 000 $ (6)
Salary Remaining : 0 $
Ryan Greene 145 000 $ (6)
Salary Remaining : 0 $
Brad Lambert 114 000 $ (4)
Salary Remaining : 0 $
Hendrix Lapierre 111 000 $ (1)
Salary Remaining : 0 $
Jack Williams 97 500 $ (6)
Salary Remaining : 0 $
Eetu Makiniemi 92 500 $ (2)
Salary Remaining : 0 $
Marcus Bjork 92 500 $ (2)
Salary Remaining : 0 $
Erik Brannstrom 90 000 $ (1)
Salary Remaining : 0 $
Taro Hirose 85 000 $ (1)
Salary Remaining : 0 $
Kirill Kudryavtsev 82 500 $ (6)
Salary Remaining : 0 $
Justin Richards 77 500 $ (1)
Salary Remaining : 0 $
Janne Kuokkanen 77 500 $ (2)
Salary Remaining : 0 $
Lucas Johansen 77 500 $ (2)
Salary Remaining : 0 $
Hardy Haman Aktell 77 500 $ (4)
Salary Remaining : 0 $
Filip Zadina 77 500 $ (1)
Salary Remaining : 0 $
Sam Gagner 75 000 $ (4)
Salary Remaining : 0 $
Andrej Sustr 70 100 $ (1)
Salary Remaining : 0 $
Zach Sanford 70 000 $ (2)
Salary Remaining : 0 $
Tucker Poolman 70 000 $ (1)
Salary Remaining : 0 $
Josh Leivo 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 53 : 1 965 600 $
Year 54 : 1 314 500 $
Year 55 : 904 500 $
Year 56 : 904 500 $
Salary Average Commitment
Year 53 : 1 877 100 $
Year 54 : 1 314 500 $
Year 55 : 904 500 $
Year 56 : 904 500 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - 111 $ - 6 201 - 95,41%
Level 2: 5500 - 90 $ - 5 033 - 91,50%
Level 3: 2500 - 60 $ - 2 187 - 87,50%
Level 4: 7250 - 50 $ - 4 669 - 64,39%
Luxury : 1250 - 250 $ - 1 162 - 92,97%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 980 - 98,98%
Farm Level 2: 1000 - 15 $ - 996 - 99,62%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 252 - 83,71%
Average Income per Game2 604 966 $
Year to Date Revenue106 803 624 $
Farm
Home Games Left0
Average Attendance - %2 976 - 99,20%
Average Income per Game122 134 $
Year to Date Revenue5 007 474 $

Expense

Pro Players Total Salaries83 461 667 $
Farm Players Total Salaries2 556 867 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses87 453 721 $
Farm Year To Date Expenses4 142 207 $
Pro Salary Cap To Date82 496 080 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days749 675 $
Pro Estimated Expenses749 675 $
Farm Remaining Season Days0
Farm Expenses Per Days31 201 $
Farm Estimated Expenses0 $
Estimated Season Expenses749 675 $
Season Salary Cap83 461 667 $
Estimate Under Maximum Salary Cap of 88 000 000 $4 538 333 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 20 461 667 $
Current Bank Account366 821 138 $
Projected Bank Account366 071 463 $

Pro Players Salaries

Alex Ovechkin (Out of Payroll) 9 500 000 $ (4)
-Salary Remaining : 80 508 $
Mikko Rantanen 9 250 000 $ (2)
-Salary Remaining : 78 390 $
John Carlson 8 000 000 $ (6)
-Salary Remaining : 67 797 $
Thomas Chabot 8 000 000 $ (1)
-Salary Remaining : 67 797 $
Seth Jarvis 7 420 000 $ (5)
-Salary Remaining : 62 881 $
Anthony Cirelli 6 250 000 $ (3)
-Salary Remaining : 52 966 $
Joel Eriksson Ek 5 250 000 $ (3)
-Salary Remaining : 44 492 $
Shea Theodore 5 200 000 $ (6)
-Salary Remaining : 44 068 $
Jalen Chatfield 4 100 000 $ (4)
-Salary Remaining : 34 746 $
Jake Allen 3 850 000 $ (2)
-Salary Remaining : 32 627 $
Quinton Byfield 3 540 000 $ (4)
-Salary Remaining : 30 000 $
Kirby Dach 3 360 000 $ (4)
-Salary Remaining : 28 475 $
Karel Vejmelka 2 730 000 $ (5)
-Salary Remaining : 23 136 $
Dante Fabbro 2 500 000 $ (4)
-Salary Remaining : 21 186 $
Philipp Kurashev 2 250 000 $ (2)
-Salary Remaining : 19 068 $
Ryan McLeod 2 100 000 $ (6)
-Salary Remaining : 17 797 $
William Eklund 1 710 000 $ (5)
-Salary Remaining : 14 492 $
Matt Coronato 1 491 667 $ (2)
-Salary Remaining : 12 641 $
Dylan Samberg 1 400 000 $ (1)
-Salary Remaining : 11 864 $
Collin Graf 1 280 000 $ (4)
-Salary Remaining : 10 847 $
Connor Dewar 1 180 000 $ (2)
-Salary Remaining : 10 000 $
Nick Perbix 925 000 $ (2)
-Salary Remaining : 7 839 $
Jack Thompson 875 000 $ (4)
-Salary Remaining : 7 415 $
Luke Glendening 800 000 $ (4)
-Salary Remaining : 6 780 $
Total Pro Players24
Salary Commitment
Year 53 : 92 961 667 $
Year 54 : 83 561 667 $
Year 55 : 64 615 000 $
Year 56 : 53 115 000 $
Salary Average Commitment
Year 53 : 90 461 667 $
Year 54 : 81 961 667 $
Year 55 : 63 015 000 $
Year 56 : 51 515 000 $
Salary Cap with 1 Way Contract
Year 53 : 92 961 667 $
Year 54 : 83 561 667 $
Year 55 : 64 615 000 $
Year 56 : 53 115 000 $

Farm Players Salaries

Karsen Dorwart 300 000 $ (5)
Salary Remaining : 0 $
Devon Levi 156 667 $ (2)
Salary Remaining : 0 $
Oliver Kylington 150 000 $ (1)
Salary Remaining : 0 $
Samuel Honzek 142 000 $ (6)
Salary Remaining : 0 $
Seamus Casey 135 000 $ (6)
Salary Remaining : 0 $
Oliver Moore 135 000 $ (6)
Salary Remaining : 0 $
Aydar Suniev 95 000 $ (6)
Salary Remaining : 0 $
Gavin Brindley 95 000 $ (4)
Salary Remaining : 0 $
Arttu Hyry 95 000 $ (6)
Salary Remaining : 0 $
Cole Guttman 95 000 $ (2)
Salary Remaining : 0 $
Carter Mazur 92 500 $ (6)
Salary Remaining : 0 $
Brett Berard 92 500 $ (6)
Salary Remaining : 0 $
Ruslan Iskhakov 92 500 $ (4)
Salary Remaining : 0 $
Justin Sourdif 90 300 $ (4)
Salary Remaining : 0 $
Jacob Quillan 87 500 $ (6)
Salary Remaining : 0 $
Nikita Grebenkin 87 500 $ (6)
Salary Remaining : 0 $
Joshua Roy 85 400 $ (4)
Salary Remaining : 0 $
Rory Kerins 84 700 $ (6)
Salary Remaining : 0 $
Ilya Solovyov 82 800 $ (4)
Salary Remaining : 0 $
Calen Addison 82 500 $ (2)
Salary Remaining : 0 $
Adam Klapka 77 500 $ (4)
Salary Remaining : 0 $
Ryan Merkley 77 500 $ (1)
Salary Remaining : 0 $
Olle Eriksson Ek 75 000 $ (2)
Salary Remaining : 0 $
Elias Pettersson 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 53 : 2 556 867 $
Year 54 : 2 279 367 $
Year 55 : 1 870 200 $
Year 56 : 1 870 200 $
Salary Average Commitment
Year 53 : 2 689 367 $
Year 54 : 2 279 367 $
Year 55 : 1 870 200 $
Year 56 : 1 870 200 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - 190 $ - 3 836 - 63,94%
Level 2: 5000 - 160 $ - 2 790 - 55,79%
Level 3: 2000 - 60 $ - 1 999 - 99,94%
Level 4: 7273 - 45 $ - 4 803 - 66,03%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :21273
Farm
Farm Level 1: 2000 - 35 $ - 1 981 - 99,04%
Farm Level 2: 1000 - 15 $ - 999 - 99,87%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 427 - 67,82%
Average Income per Game2 553 855 $
Year to Date Revenue104 708 059 $
Farm
Home Games Left0
Average Attendance - %2 980 - 99,32%
Average Income per Game122 248 $
Year to Date Revenue5 012 178 $

Expense

Pro Players Total Salaries84 848 000 $
Farm Players Total Salaries3 766 050 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses89 584 630 $
Farm Year To Date Expenses6 521 779 $
Pro Salary Cap To Date85 618 533 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days752 949 $
Pro Estimated Expenses752 949 $
Farm Remaining Season Days0
Farm Expenses Per Days54 965 $
Farm Estimated Expenses0 $
Estimated Season Expenses752 949 $
Season Salary Cap84 848 000 $
Estimate Under Maximum Salary Cap of 88 000 000 $3 152 000 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 21 848 000 $
Current Bank Account195 711 072 $
Projected Bank Account194 958 123 $

Pro Players Salaries

Bo Horvat 8 500 000 $ (3)
-Salary Remaining : 72 034 $
Steven Stamkos 8 500 000 $ (2)
-Salary Remaining : 72 034 $
Jordan Kyrou 8 130 000 $ (6)
-Salary Remaining : 68 898 $
Brock Boeser 6 650 000 $ (2)
-Salary Remaining : 56 356 $
Cam Fowler 6 500 000 $ (1)
-Salary Remaining : 55 085 $
Sean Durzi 6 000 000 $ (2)
-Salary Remaining : 50 847 $
Teuvo Teravainen 5 400 000 $ (4)
-Salary Remaining : 45 763 $
Brady Skjei 5 250 000 $ (6)
-Salary Remaining : 44 492 $
Juuse Saros 5 000 000 $ (3)
-Salary Remaining : 42 373 $
Samuel Girard 5 000 000 $ (6)
-Salary Remaining : 42 373 $
Will Smith 4 150 000 $ (6)
-Salary Remaining : 35 169 $
Nikita Zadorov 3 750 000 $ (1)
-Salary Remaining : 31 780 $
Derek Forbort 3 000 000 $ (2)
-Salary Remaining : 25 424 $
Erik Haula 2 375 000 $ (2)
-Salary Remaining : 20 127 $
Ty Emberson 950 000 $ (4)
-Salary Remaining : 8 051 $
Juuso Parssinen 925 000 $ (2)
-Salary Remaining : 7 839 $
Luca Del Bel Belluz 887 000 $ (4)
-Salary Remaining : 7 517 $
Jeff Malott 800 000 $ (5)
-Salary Remaining : 6 780 $
Joel Hanley 788 000 $ (1)
-Salary Remaining : 6 678 $
Logan Thompson 767 000 $ (4)
-Salary Remaining : 6 500 $
Haydn Fleury 763 000 $ (4)
-Salary Remaining : 6 466 $
Beck Malenstyn 763 000 $ (4)
-Salary Remaining : 6 466 $
Total Pro Players22
Salary Commitment
Year 53 : 84 848 000 $
Year 54 : 73 810 000 $
Year 55 : 46 360 000 $
Year 56 : 32 860 000 $
Salary Average Commitment
Year 53 : 84 848 000 $
Year 54 : 73 810 000 $
Year 55 : 46 360 000 $
Year 56 : 32 860 000 $
Salary Cap with 1 Way Contract
Year 53 : 84 848 000 $
Year 54 : 73 810 000 $
Year 55 : 46 360 000 $
Year 56 : 32 860 000 $

Farm Players Salaries

Evander Kane 513 000 $ (4)
Salary Remaining : 0 $
Brandon Saad 450 000 $ (1)
Salary Remaining : 0 $
Anthony Beauvillier 415 000 $ (2)
Salary Remaining : 0 $
Matias Maccelli 343 000 $ (5)
Salary Remaining : 0 $
Nikita Okhotyuk 150 000 $ (2)
Salary Remaining : 0 $
Isak Rosen 142 000 $ (4)
Salary Remaining : 0 $
Matt Nieto 125 000 $ (2)
Salary Remaining : 0 $
Marc Gatcomb 125 000 $ (5)
Salary Remaining : 0 $
Hunter Brzustewicz 95 000 $ (6)
Salary Remaining : 0 $
Owen Beck 95 000 $ (2)
Salary Remaining : 0 $
Samuel Walker 92 500 $ (2)
Salary Remaining : 0 $
Nils Aman 92 500 $ (2)
Salary Remaining : 0 $
Emil Bemstrom 80 000 $ (1)
Salary Remaining : 0 $
Lukas Cormier 79 300 $ (4)
Salary Remaining : 0 $
Ben Gleason 77 500 $ (3)
Salary Remaining : 0 $
Ryan Winterton 77 500 $ (4)
Salary Remaining : 0 $
Albert Johansson 77 500 $ (6)
Salary Remaining : 0 $
Joey Keane 77 500 $ (1)
Salary Remaining : 0 $
Jackson Cates 77 500 $ (4)
Salary Remaining : 0 $
Adam Ruzicka 77 500 $ (1)
Salary Remaining : 0 $
Mitchell Stephens 77 500 $ (1)
Salary Remaining : 0 $
Cam Lund 77 500 $ (6)
Salary Remaining : 0 $
Joachim Blichfeld 77 500 $ (3)
Salary Remaining : 0 $
William Bitten 76 250 $ (2)
Salary Remaining : 0 $
Grant Hutton 75 000 $ (3)
Salary Remaining : 0 $
Nick DeSimone 70 000 $ (1)
Salary Remaining : 0 $
Clay Stevenson 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players27
Salary Commitment
Year 53 : 3 766 050 $
Year 54 : 2 883 550 $
Year 55 : 1 837 300 $
Year 56 : 1 607 300 $
Salary Average Commitment
Year 53 : 3 738 550 $
Year 54 : 2 883 550 $
Year 55 : 1 837 300 $
Year 56 : 1 607 300 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 190 $ - 3 883 - 64,72%
Level 2: 5000 - 155 $ - 2 927 - 58,54%
Level 3: 2000 - 85 $ - 1 713 - 85,63%
Level 4: 4860 - 84 $ - 2 829 - 58,21%
Luxury : 1000 - 280 $ - 963 - 96,34%
Total Capacity :18860
Farm
Farm Level 1: 2000 - 35 $ - 1 983 - 99,15%
Farm Level 2: 1000 - 15 $ - 997 - 99,68%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12 315 - 65,30%
Average Income per Game2 674 394 $
Year to Date Revenue109 650 153 $
Farm
Home Games Left0
Average Attendance - %2 980 - 99,33%
Average Income per Game122 317 $
Year to Date Revenue5 015 006 $

Expense

Pro Players Total Salaries85 944 000 $
Farm Players Total Salaries1 642 900 $
Coaches Total Salaries1 400 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses85 257 603 $
Farm Year To Date Expenses2 325 710 $
Pro Salary Cap To Date84 563 535 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days734 271 $
Pro Estimated Expenses734 271 $
Farm Remaining Season Days0
Farm Expenses Per Days20 552 $
Farm Estimated Expenses0 $
Estimated Season Expenses734 271 $
Season Salary Cap85 944 000 $
Estimate Under Maximum Salary Cap of 88 000 000 $2 056 000 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 22 944 000 $
Current Bank Account28 907 695 $
Projected Bank Account28 173 424 $

Pro Players Salaries

John Tavares 11 000 000 $ (1)
-Salary Remaining : 93 220 $
Anders Lee 7 000 000 $ (3)
-Salary Remaining : 59 322 $
Cam Talbot 6 500 000 $ (1)
-Salary Remaining : 55 085 $
Evgeni Malkin 6 100 000 $ (3)
-Salary Remaining : 51 695 $
Tom Wilson 5 170 000 $ (3)
-Salary Remaining : 43 814 $
Rasmus Ristolainen 5 100 000 $ (1)
-Salary Remaining : 43 220 $
Dmitry Orlov 5 100 000 $ (2)
-Salary Remaining : 43 220 $
Kyle Palmieri 5 000 000 $ (5)
-Salary Remaining : 42 373 $
Rickard Rakell 5 000 000 $ (1)
-Salary Remaining : 42 373 $
Artem Zub 4 600 000 $ (3)
-Salary Remaining : 38 983 $
Nazem Kadri 4 500 000 $ (1)
-Salary Remaining : 38 136 $
Brandon Montour 3 500 000 $ (1)
-Salary Remaining : 29 661 $
David Savard 3 500 000 $ (2)
-Salary Remaining : 29 661 $
Calvin Pickard 2 999 000 $ (4)
-Salary Remaining : 25 415 $
Brett Kulak 2 750 000 $ (2)
-Salary Remaining : 23 305 $
Brock McGinn 2 750 000 $ (2)
-Salary Remaining : 23 305 $
Pius Suter 1 600 000 $ (4)
-Salary Remaining : 13 559 $
Ryan Poehling 1 400 000 $ (1)
-Salary Remaining : 11 864 $
Luke Schenn 850 000 $ (1)
-Salary Remaining : 7 203 $
Adam Gaudette 775 000 $ (4)
-Salary Remaining : 6 568 $
Antti Raanta 750 000 $ (1)
-Salary Remaining : 6 356 $
Total Pro Players21
Salary Commitment
Year 53 : 85 944 000 $
Year 54 : 47 344 000 $
Year 55 : 33 244 000 $
Year 56 : 10 374 000 $
Salary Average Commitment
Year 53 : 85 944 000 $
Year 54 : 47 344 000 $
Year 55 : 33 244 000 $
Year 56 : 10 374 000 $
Salary Cap with 1 Way Contract
Year 53 : 85 944 000 $
Year 54 : 47 344 000 $
Year 55 : 33 244 000 $
Year 56 : 10 374 000 $

Farm Players Salaries

T.J. Brodie 500 000 $ (2)
Salary Remaining : 0 $
Jesper Fast 244 500 $ (1)
Salary Remaining : 0 $
Justin Barron 115 000 $ (2)
Salary Remaining : 0 $
Nikolai Kovalenko 92 500 $ (6)
Salary Remaining : 0 $
Hunter Shepard 77 500 $ (4)
Salary Remaining : 0 $
Jack LaFontaine 77 500 $ (4)
Salary Remaining : 0 $
Michael Callahan 77 500 $ (6)
Salary Remaining : 0 $
Tyson Jost 77 500 $ (5)
Salary Remaining : 0 $
Scott Reedy 77 500 $ (1)
Salary Remaining : 0 $
Jonas Rondbjerg 76 700 $ (3)
Salary Remaining : 0 $
John Klingberg 76 700 $ (2)
Salary Remaining : 0 $
Tarmo Reunanen (Out of Payroll) 75 000 $ (2)
Salary Remaining : 0 $
Anton Blidh 75 000 $ (1)
Salary Remaining : 0 $
Andrew Poturalski (Out of Payroll) 75 000 $ (1)
Salary Remaining : 0 $
Andreas Borgman 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 53 : 1 792 900 $
Year 54 : 1 245 900 $
Year 55 : 479 200 $
Year 56 : 402 500 $
Salary Average Commitment
Year 53 : 1 834 200 $
Year 54 : 1 314 700 $
Year 55 : 548 000 $
Year 56 : 498 000 $

Capitals

Capitals is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 134 $ - 5 842 - 97,37%
Level 2: 5000 - 82 $ - 4 958 - 99,15%
Level 3: 2000 - 68 $ - 1 994 - 99,69%
Level 4: 5740 - 35 $ - 5 107 - 88,97%
Luxury : 1000 - 271 $ - 1 000 - 100,00%
Total Capacity :19740
Farm
Farm Level 1: 2000 - 36 $ - 1 986 - 99,28%
Farm Level 2: 1000 - 17 $ - 990 - 99,04%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 900 - 95,75%
Average Income per Game2 573 278 $
Year to Date Revenue105 504 406 $
Farm
Home Games Left0
Average Attendance - %2 976 - 99,20%
Average Income per Game128 058 $
Year to Date Revenue5 250 359 $

Expense

Pro Players Total Salaries89 902 500 $
Farm Players Total Salaries1 680 800 $
Coaches Total Salaries10 100 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses93 424 104 $
Farm Year To Date Expenses2 715 998 $
Pro Salary Cap To Date84 252 475 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days840 275 $
Pro Estimated Expenses840 275 $
Farm Remaining Season Days0
Farm Expenses Per Days22 200 $
Farm Estimated Expenses0 $
Estimated Season Expenses840 275 $
Season Salary Cap89 902 500 $
Estimate Under Maximum Salary Cap of 88 000 000 $-1 902 500 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 26 902 500 $
Current Bank Account257 908 501 $
Projected Bank Account257 068 226 $

Pro Players Salaries

Sergei Bobrovsky 10 000 000 $ (3)
-Salary Remaining : 84 746 $
Sidney Crosby 8 700 000 $ (2)
-Salary Remaining : 73 729 $
Moritz Seider 8 550 000 $ (1)
-Salary Remaining : 72 458 $
Brandon Hagel 6 500 000 $ (6)
-Salary Remaining : 55 085 $
Kris Letang 6 100 000 $ (4)
-Salary Remaining : 51 695 $
Jonathan Marchessault 5 000 000 $ (1)
-Salary Remaining : 42 373 $
Alex Tuch 4 750 000 $ (5)
-Salary Remaining : 40 254 $
Connor Murphy 4 400 000 $ (6)
-Salary Remaining : 37 288 $
Alexander Kerfoot 3 500 000 $ (4)
-Salary Remaining : 29 661 $
Vitek Vanecek 3 400 000 $ (4)
-Salary Remaining : 28 814 $
Joel Armia 3 400 000 $ (3)
-Salary Remaining : 28 814 $
Cody Ceci 3 250 000 $ (2)
-Salary Remaining : 27 542 $
Yegor Sharangovich 3 100 000 $ (5)
-Salary Remaining : 26 271 $
Marcus Foligno 3 100 000 $ (2)
-Salary Remaining : 26 271 $
Ian Cole 3 000 000 $ (2)
-Salary Remaining : 25 424 $
Anton Forsberg 2 990 000 $ (2)
-Salary Remaining : 25 339 $
Radko Gudas 2 500 000 $ (1)
-Salary Remaining : 21 186 $
Yakov Trenin 1 700 000 $ (3)
-Salary Remaining : 14 407 $
Chad Ruhwedel 1 500 000 $ (2)
-Salary Remaining : 12 712 $
Noel Acciari 1 250 000 $ (1)
-Salary Remaining : 10 593 $
Nick Bjugstad 900 000 $ (2)
-Salary Remaining : 7 627 $
Calle Rosen 775 000 $ (2)
-Salary Remaining : 6 568 $
Scott Sabourin 775 000 $ (4)
-Salary Remaining : 6 568 $
Stefan Noesen 762 500 $ (3)
-Salary Remaining : 6 462 $
Total Pro Players24
Salary Commitment
Year 53 : 89 902 500 $
Year 54 : 72 602 500 $
Year 55 : 48 387 500 $
Year 56 : 32 525 000 $
Salary Average Commitment
Year 53 : 81 852 500 $
Year 54 : 72 602 500 $
Year 55 : 48 387 500 $
Year 56 : 32 525 000 $
Salary Cap with 1 Way Contract
Year 53 : 89 902 500 $
Year 54 : 72 602 500 $
Year 55 : 48 387 500 $
Year 56 : 32 525 000 $

Farm Players Salaries

Nick Leddy 400 000 $ (2)
Salary Remaining : 0 $
Kevin Rooney 175 000 $ (4)
Salary Remaining : 0 $
Nikita Zaitsev 150 000 $ (4)
Salary Remaining : 0 $
Liam O'Brien 100 000 $ (2)
Salary Remaining : 0 $
Curtis Lazar 100 000 $ (4)
Salary Remaining : 0 $
Marc Johnstone 95 000 $ (3)
Salary Remaining : 0 $
Josh Archibald 90 000 $ (1)
Salary Remaining : 0 $
Keaton Middleton 90 000 $ (2)
Salary Remaining : 0 $
Tyler Pitlick 85 000 $ (1)
Salary Remaining : 0 $
Matt Kiersted 85 000 $ (1)
Salary Remaining : 0 $
James Hamblin 80 800 $ (3)
Salary Remaining : 0 $
Milos Kelemen 77 500 $ (2)
Salary Remaining : 0 $
Chris Wideman 77 500 $ (1)
Salary Remaining : 0 $
Brandon Halverson 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players14
Salary Commitment
Year 53 : 1 680 800 $
Year 54 : 1 268 300 $
Year 55 : 600 800 $
Year 56 : 425 000 $
Salary Average Commitment
Year 53 : 1 680 800 $
Year 54 : 1 268 300 $
Year 55 : 600 800 $
Year 56 : 425 000 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7000 - 190 $ - 3 852 - 55,02%
Level 2: 6000 - 160 $ - 2 852 - 47,54%
Level 3: 2000 - 140 $ - 1 011 - 50,54%
Level 4: 3625 - 125 $ - 1 879 - 51,85%
Luxury : 2000 - 280 $ - 1 004 - 50,18%
Total Capacity :20625
Farm
Farm Level 1: 2000 - 35 $ - 1 983 - 99,15%
Farm Level 2: 1000 - 15 $ - 996 - 99,59%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %10 598 - 51,38%
Average Income per Game2 676 173 $
Year to Date Revenue109 723 095 $
Farm
Home Games Left0
Average Attendance - %2 979 - 99,30%
Average Income per Game122 299 $
Year to Date Revenue5 014 274 $

Expense

Pro Players Total Salaries87 695 366 $
Farm Players Total Salaries3 902 700 $
Coaches Total Salaries4 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses89 025 045 $
Farm Year To Date Expenses5 169 008 $
Pro Salary Cap To Date86 050 503 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days768 605 $
Pro Estimated Expenses768 605 $
Farm Remaining Season Days0
Farm Expenses Per Days45 199 $
Farm Estimated Expenses0 $
Estimated Season Expenses768 605 $
Season Salary Cap87 695 366 $
Estimate Under Maximum Salary Cap of 88 000 000 $304 634 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 24 695 366 $
Current Bank Account213 350 802 $
Projected Bank Account212 582 197 $

Pro Players Salaries

Tyler Seguin 9 850 000 $ (4)
-Salary Remaining : 83 475 $
Brent Burns 8 000 000 $ (2)
-Salary Remaining : 67 797 $
Elias Lindholm 7 750 000 $ (6)
-Salary Remaining : 65 678 $
Devon Toews 7 250 000 $ (6)
-Salary Remaining : 61 441 $
William Nylander 6 962 366 $ (2)
-Salary Remaining : 59 003 $
Mats Zuccarello 6 000 000 $ (2)
-Salary Remaining : 50 847 $
Tyler Toffoli 6 000 000 $ (6)
-Salary Remaining : 50 847 $
Pavel Buchnevich 5 800 000 $ (6)
-Salary Remaining : 49 153 $
Jason Zucker 5 300 000 $ (4)
-Salary Remaining : 44 915 $
Mason Marchment 4 500 000 $ (3)
-Salary Remaining : 38 136 $
Mattias Samuelsson 4 290 000 $ (3)
-Salary Remaining : 36 356 $
Ilya Sorokin 4 000 000 $ (4)
-Salary Remaining : 33 898 $
Scott Laughton 3 000 000 $ (4)
-Salary Remaining : 25 424 $
Nick Jensen 2 500 000 $ (2)
-Salary Remaining : 21 186 $
Garnet Hathaway 2 380 000 $ (2)
-Salary Remaining : 20 169 $
Arvid Soderblom 963 000 $ (1)
-Salary Remaining : 8 161 $
Sam Steel 850 000 $ (4)
-Salary Remaining : 7 203 $
Nate Schmidt 800 000 $ (4)
-Salary Remaining : 6 780 $
Nick Seeler 775 000 $ (1)
-Salary Remaining : 6 568 $
Jake Middleton 725 000 $ (1)
-Salary Remaining : 6 144 $
Total Pro Players20
Salary Commitment
Year 53 : 87 695 366 $
Year 54 : 85 232 366 $
Year 55 : 59 390 000 $
Year 56 : 50 600 000 $
Salary Average Commitment
Year 53 : 87 695 366 $
Year 54 : 85 232 366 $
Year 55 : 59 390 000 $
Year 56 : 50 600 000 $
Salary Cap with 1 Way Contract
Year 53 : 87 695 366 $
Year 54 : 85 232 366 $
Year 55 : 59 390 000 $
Year 56 : 50 600 000 $

Farm Players Salaries

Ryan Graves 450 000 $ (5)
Salary Remaining : 0 $
Michael Bunting 450 000 $ (4)
Salary Remaining : 0 $
Victor Olofsson 300 000 $ (5)
Salary Remaining : 0 $
Kaapo Kahkonen 275 000 $ (2)
Salary Remaining : 0 $
Calle Jarnkrok 210 000 $ (2)
Salary Remaining : 0 $
Daniil Miromanov 195 100 $ (4)
Salary Remaining : 0 $
Tomas Nosek 150 000 $ (2)
Salary Remaining : 0 $
Philippe Myers 140 000 $ (2)
Salary Remaining : 0 $
Noah Philp 125 100 $ (3)
Salary Remaining : 0 $
Walker Duehr 82 500 $ (4)
Salary Remaining : 0 $
Pheonix Copley 80 000 $ (3)
Salary Remaining : 0 $
Marc McLaughlin 77 500 $ (3)
Salary Remaining : 0 $
Ian Mitchell 77 500 $ (1)
Salary Remaining : 0 $
Samuel Fagemo 77 500 $ (1)
Salary Remaining : 0 $
Jake Livingstone 77 500 $ (2)
Salary Remaining : 0 $
Devin Cooley 77 500 $ (4)
Salary Remaining : 0 $
Josh Mahura 77 500 $ (5)
Salary Remaining : 0 $
Ethen Frank 77 500 $ (6)
Salary Remaining : 0 $
Cameron Crotty 77 500 $ (4)
Salary Remaining : 0 $
Aku Raty 75 000 $ (1)
Salary Remaining : 0 $
Shane Bowers 75 000 $ (2)
Salary Remaining : 0 $
Kurtis MacDermid 75 000 $ (5)
Salary Remaining : 0 $
Mackenzie MacEachern 75 000 $ (4)
Salary Remaining : 0 $
Riley Damiani 75 000 $ (2)
Salary Remaining : 0 $
Uvis Balinskis 75 000 $ (4)
Salary Remaining : 0 $
Patrick Brown 75 000 $ (4)
Salary Remaining : 0 $
Connor Mackey 75 000 $ (4)
Salary Remaining : 0 $
Justin Dowling 75 000 $ (4)
Salary Remaining : 0 $
Collin Delia 75 000 $ (4)
Salary Remaining : 0 $
Nicolas Beaudin 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players30
Salary Commitment
Year 53 : 3 902 700 $
Year 54 : 3 597 700 $
Year 55 : 2 595 200 $
Year 56 : 2 312 600 $
Salary Average Commitment
Year 53 : 3 822 700 $
Year 54 : 3 570 200 $
Year 55 : 2 567 700 $
Year 56 : 2 285 100 $

Ducks

Ducks is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 95 $ - 5 983 - 99,72%
Level 2: 5000 - 85 $ - 4 896 - 97,91%
Level 3: 2000 - 55 $ - 2 000 - 100,00%
Level 4: 3174 - 45 $ - 3 174 - 100,00%
Luxury : 1000 - 300 $ - 901 - 90,05%
Total Capacity :17174
Farm
Farm Level 1: 2000 - 35 $ - 1 987 - 99,37%
Farm Level 2: 1000 - 15 $ - 997 - 99,67%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 953 - 98,72%
Average Income per Game2 185 917 $
Year to Date Revenue89 622 592 $
Farm
Home Games Left0
Average Attendance - %2 984 - 99,47%
Average Income per Game122 540 $
Year to Date Revenue5 024 126 $

Expense

Pro Players Total Salaries89 070 000 $
Farm Players Total Salaries1 068 000 $
Coaches Total Salaries11 699 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses97 030 250 $
Farm Year To Date Expenses1 886 434 $
Pro Salary Cap To Date86 124 447 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days848 042 $
Pro Estimated Expenses848 042 $
Farm Remaining Season Days0
Farm Expenses Per Days15 509 $
Farm Estimated Expenses0 $
Estimated Season Expenses848 042 $
Season Salary Cap89 070 000 $
Estimate Under Maximum Salary Cap of 88 000 000 $-1 070 000 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 26 070 000 $
Current Bank Account143 461 800 $
Projected Bank Account142 613 758 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (3)
-Salary Remaining : 105 932 $
Filip Forsberg 8 500 000 $ (2)
-Salary Remaining : 72 034 $
Tomas Hertl 8 140 000 $ (4)
-Salary Remaining : 68 983 $
J.T. Miller 8 000 000 $ (3)
-Salary Remaining : 67 797 $
Ivan Provorov 6 750 000 $ (6)
-Salary Remaining : 57 203 $
Josh Morrissey 6 250 000 $ (5)
-Salary Remaining : 52 966 $
Brock Nelson 6 000 000 $ (2)
-Salary Remaining : 50 847 $
Rasmus Andersson 4 550 000 $ (1)
-Salary Remaining : 38 559 $
Adam Larsson 4 000 000 $ (4)
-Salary Remaining : 33 898 $
Petr Mrazek 3 600 000 $ (5)
-Salary Remaining : 30 508 $
Jeremy Swayman 3 480 000 $ (4)
-Salary Remaining : 29 492 $
Mathieu Joseph 2 950 000 $ (2)
-Salary Remaining : 25 000 $
Warren Foegele 2 750 000 $ (2)
-Salary Remaining : 23 305 $
Chandler Stephenson 2 750 000 $ (6)
-Salary Remaining : 23 305 $
Steven Lorentz 1 500 000 $ (1)
-Salary Remaining : 12 712 $
Taylor Raddysh 1 000 000 $ (5)
-Salary Remaining : 8 475 $
Dmitry Kulikov 1 000 000 $ (1)
-Salary Remaining : 8 475 $
Zach Bogosian 850 000 $ (4)
-Salary Remaining : 7 203 $
Dylan McIlrath 750 000 $ (4)
-Salary Remaining : 6 356 $
Kevin Poulin 750 000 $ (2)
-Salary Remaining : 6 356 $
Evgenii Dadonov 750 000 $ (2)
-Salary Remaining : 6 356 $
Jimmy Vesey 750 000 $ (1)
-Salary Remaining : 6 356 $
Thomas Greiss 750 000 $ (1)
-Salary Remaining : 6 356 $
Radim Zohorna 750 000 $ (2)
-Salary Remaining : 6 356 $
Total Pro Players24
Salary Commitment
Year 53 : 89 070 000 $
Year 54 : 80 520 000 $
Year 55 : 58 070 000 $
Year 56 : 37 570 000 $
Salary Average Commitment
Year 53 : 89 070 000 $
Year 54 : 80 520 000 $
Year 55 : 58 070 000 $
Year 56 : 37 570 000 $
Salary Cap with 1 Way Contract
Year 53 : 89 070 000 $
Year 54 : 80 520 000 $
Year 55 : 58 070 000 $
Year 56 : 37 570 000 $

Farm Players Salaries

Jeff Carter 193 000 $ (1)
Salary Remaining : 0 $
Matthew Benning 125 000 $ (1)
Salary Remaining : 0 $
Jimmy Schuldt 75 000 $ (5)
Salary Remaining : 0 $
Nikita Tryamkin 75 000 $ (2)
Salary Remaining : 0 $
Samuel Morin 75 000 $ (3)
Salary Remaining : 0 $
Ben Hutton 75 000 $ (5)
Salary Remaining : 0 $
Ben Harpur 75 000 $ (4)
Salary Remaining : 0 $
Max Willman 75 000 $ (2)
Salary Remaining : 0 $
Yann Sauve 75 000 $ (6)
Salary Remaining : 0 $
Keith Aulie 75 000 $ (2)
Salary Remaining : 0 $
Christopher Breen 75 000 $ (2)
Salary Remaining : 0 $
Austin Watson 75 000 $ (2)
Salary Remaining : 0 $
Total Farm Players12
Salary Commitment
Year 53 : 1 068 000 $
Year 54 : 750 000 $
Year 55 : 375 000 $
Year 56 : 300 000 $
Salary Average Commitment
Year 53 : 1 068 000 $
Year 54 : 750 000 $
Year 55 : 375 000 $
Year 56 : 300 000 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - 250 $ - 2 934 - 48,90%
Level 2: 5000 - 175 $ - 2 597 - 51,94%
Level 3: 2000 - 100 $ - 1 393 - 69,64%
Level 4: 6240 - 50 $ - 4 782 - 76,63%
Luxury : 1000 - 700 $ - 402 - 40,19%
Total Capacity :20240
Farm
Farm Level 1: 2000 - 50 $ - 1 312 - 65,60%
Farm Level 2: 1000 - 25 $ - 641 - 64,12%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12 108 - 59,82%
Average Income per Game2 679 198 $
Year to Date Revenue109 847 106 $
Farm
Home Games Left0
Average Attendance - %1 953 - 65,11%
Average Income per Game118 371 $
Year to Date Revenue4 853 220 $

Expense

Pro Players Total Salaries74 702 625 $
Farm Players Total Salaries2 381 550 $
Coaches Total Salaries3 950 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses76 013 124 $
Farm Year To Date Expenses3 042 368 $
Pro Salary Cap To Date72 790 710 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days660 615 $
Pro Estimated Expenses660 615 $
Farm Remaining Season Days0
Farm Expenses Per Days27 031 $
Farm Estimated Expenses0 $
Estimated Season Expenses660 615 $
Season Salary Cap74 702 625 $
Estimate Under Maximum Salary Cap of 88 000 000 $13 297 375 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 11 702 625 $
Current Bank Account314 949 421 $
Projected Bank Account314 288 806 $

Pro Players Salaries

Elias Pettersson 7 350 000 $ (5)
-Salary Remaining : 62 288 $
Tyler Myers 7 000 000 $ (1)
-Salary Remaining : 59 322 $
Matt Boldy 7 000 000 $ (4)
-Salary Remaining : 59 322 $
Nikolaj Ehlers 6 000 000 $ (2)
-Salary Remaining : 50 847 $
Anthony Mantha 5 700 000 $ (1)
-Salary Remaining : 48 305 $
Adin Hill 4 900 000 $ (6)
-Salary Remaining : 41 525 $
Mikhail Sergachev 4 800 000 $ (3)
-Salary Remaining : 40 678 $
Logan Cooley 4 450 000 $ (4)
-Salary Remaining : 37 712 $
Adam Fantilli 4 150 000 $ (4)
-Salary Remaining : 35 169 $
Mikey Anderson 4 130 000 $ (1)
-Salary Remaining : 35 000 $
Robby Fabbri 4 000 000 $ (2)
-Salary Remaining : 33 898 $
Evan Rodrigues 3 000 000 $ (2)
-Salary Remaining : 25 424 $
Casey Mittelstadt 2 500 000 $ (4)
-Salary Remaining : 21 186 $
Alexander Romanov 2 500 000 $ (4)
-Salary Remaining : 21 186 $
Cam York 1 600 000 $ (3)
-Salary Remaining : 13 559 $
James van Riemsdyk 1 000 000 $ (3)
-Salary Remaining : 8 475 $
Isac Lundestrom 874 125 $ (1)
-Salary Remaining : 7 408 $
Olen Zellweger 863 000 $ (4)
-Salary Remaining : 7 314 $
Nico Daws 813 000 $ (5)
-Salary Remaining : 6 890 $
Luke Evangelista 797 500 $ (2)
-Salary Remaining : 6 758 $
Cole Smith 775 000 $ (3)
-Salary Remaining : 6 568 $
Joel Blomqvist 500 000 $ (1)
-Salary Remaining : 4 237 $
Total Pro Players22
Salary Commitment
Year 53 : 74 702 625 $
Year 54 : 56 498 500 $
Year 55 : 42 701 000 $
Year 56 : 34 526 000 $
Salary Average Commitment
Year 53 : 74 702 625 $
Year 54 : 56 498 500 $
Year 55 : 42 701 000 $
Year 56 : 34 526 000 $
Salary Cap with 1 Way Contract
Year 53 : 74 702 625 $
Year 54 : 56 498 500 $
Year 55 : 42 701 000 $
Year 56 : 34 526 000 $

Farm Players Salaries

Henrik Borgstrom 310 000 $ (3)
Salary Remaining : 0 $
Zemgus Girgensons 240 000 $ (2)
Salary Remaining : 0 $
Laurent Brossoit 232 500 $ (2)
Salary Remaining : 0 $
Caleb Jones 135 000 $ (1)
Salary Remaining : 0 $
Ville Heinola 108 000 $ (1)
Salary Remaining : 0 $
Brendan Smith 100 000 $ (2)
Salary Remaining : 0 $
Declan Chisholm 100 000 $ (2)
Salary Remaining : 0 $
Matej Blumel 92 500 $ (2)
Salary Remaining : 0 $
Ethan Cardwell 92 500 $ (6)
Salary Remaining : 0 $
Jackson Blake 92 500 $ (4)
Salary Remaining : 0 $
Cole Koepke 92 500 $ (2)
Salary Remaining : 0 $
Ozzy Wiesblatt 86 300 $ (6)
Salary Remaining : 0 $
Filip Kral 81 000 $ (2)
Salary Remaining : 0 $
Nikke Kokko 80 000 $ (6)
Salary Remaining : 0 $
Mads Sogaard 77 500 $ (1)
Salary Remaining : 0 $
Max Comtois 77 500 $ (2)
Salary Remaining : 0 $
Philip Kemp 77 500 $ (4)
Salary Remaining : 0 $
David Gustafsson 77 500 $ (2)
Salary Remaining : 0 $
Ryan Shea 77 500 $ (4)
Salary Remaining : 0 $
Jack Studnicka 76 250 $ (2)
Salary Remaining : 0 $
Chase Pearson 75 000 $ (6)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 53 : 2 381 550 $
Year 54 : 2 061 050 $
Year 55 : 891 300 $
Year 56 : 581 300 $
Salary Average Commitment
Year 53 : 2 324 050 $
Year 54 : 2 031 050 $
Year 55 : 861 300 $
Year 56 : 551 300 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 130 $ - 5 846 - 97,44%
Level 2: 5000 - 80 $ - 4 945 - 98,90%
Level 3: 2000 - 50 $ - 2 000 - 100,00%
Level 4: 5519 - 30 $ - 5 220 - 94,59%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :19519
Farm
Farm Level 1: 2000 - 35 $ - 1 984 - 99,19%
Farm Level 2: 1000 - 15 $ - 994 - 99,37%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 011 - 97,40%
Average Income per Game2 410 201 $
Year to Date Revenue98 818 241 $
Farm
Home Games Left0
Average Attendance - %2 978 - 99,25%
Average Income per Game122 291 $
Year to Date Revenue5 013 941 $

Expense

Pro Players Total Salaries77 016 333 $
Farm Players Total Salaries2 374 600 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses80 724 604 $
Farm Year To Date Expenses4 018 726 $
Pro Salary Cap To Date75 766 986 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days695 054 $
Pro Estimated Expenses695 054 $
Farm Remaining Season Days0
Farm Expenses Per Days33 988 $
Farm Estimated Expenses0 $
Estimated Season Expenses695 054 $
Season Salary Cap77 016 333 $
Estimate Under Maximum Salary Cap of 88 000 000 $10 983 667 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 14 016 333 $
Current Bank Account255 057 169 $
Projected Bank Account254 362 115 $

Pro Players Salaries

Taylor Hall 10 000 000 $ (5)
-Salary Remaining : 84 746 $
Nino Niederreiter 9 000 000 $ (4)
-Salary Remaining : 76 271 $
Erik Gudbranson 8 000 000 $ (3)
-Salary Remaining : 67 797 $
Rasmus Dahlin 6 000 000 $ (4)
-Salary Remaining : 50 847 $
Yanni Gourde 5 170 000 $ (5)
-Salary Remaining : 43 814 $
Ryan Strome 5 000 000 $ (1)
-Salary Remaining : 42 373 $
Jesperi Kotkaniemi 4 820 000 $ (4)
-Salary Remaining : 40 847 $
Ryan Suter 3 650 000 $ (2)
-Salary Remaining : 30 932 $
Frederik Andersen 3 400 000 $ (1)
-Salary Remaining : 28 814 $
Olli Maatta 3 000 000 $ (6)
-Salary Remaining : 25 424 $
Alex Newhook 2 900 000 $ (3)
-Salary Remaining : 24 576 $
Ryan Lomberg 2 500 000 $ (2)
-Salary Remaining : 21 186 $
Cutter Gauthier 1 900 000 $ (4)
-Salary Remaining : 16 102 $
Andrei Kuzmenko 1 800 000 $ (2)
-Salary Remaining : 15 254 $
Jack Drury 1 740 000 $ (6)
-Salary Remaining : 14 746 $
Nicolas Deslauriers 1 000 000 $ (4)
-Salary Remaining : 8 475 $
Dustin Tokarski 1 000 000 $ (2)
-Salary Remaining : 8 475 $
Matthew Kessel 925 000 $ (2)
-Salary Remaining : 7 839 $
Nikita Nesterenko 925 000 $ (2)
-Salary Remaining : 7 839 $
Michael Kesselring 925 000 $ (2)
-Salary Remaining : 7 839 $
Isaiah George (Out of Payroll) 918 000 $ (6)
-Salary Remaining : 7 780 $
Louis Domingue 900 000 $ (3)
-Salary Remaining : 7 627 $
Cameron Butler 858 000 $ (4)
-Salary Remaining : 7 271 $
Arber Xhekaj 828 333 $ (2)
-Salary Remaining : 7 020 $
Angus Crookshank 775 000 $ (4)
-Salary Remaining : 6 568 $
Total Pro Players25
Salary Commitment
Year 53 : 77 934 333 $
Year 54 : 69 534 333 $
Year 55 : 56 981 000 $
Year 56 : 45 181 000 $
Salary Average Commitment
Year 53 : 74 069 333 $
Year 54 : 68 569 333 $
Year 55 : 56 016 000 $
Year 56 : 44 216 000 $
Salary Cap with 1 Way Contract
Year 53 : 77 934 333 $
Year 54 : 69 534 333 $
Year 55 : 56 981 000 $
Year 56 : 45 181 000 $

Farm Players Salaries

Denis Gurianov 290 000 $ (2)
Salary Remaining : 0 $
Erik Gustafsson 250 000 $ (4)
Salary Remaining : 0 $
Ethan Bear 200 600 $ (1)
Salary Remaining : 0 $
Zayne Parekh 198 000 $ (6)
Salary Remaining : 0 $
Ivan Miroshnichenko 170 000 $ (4)
Salary Remaining : 0 $
Justin Schultz 150 000 $ (4)
Salary Remaining : 0 $
Nicklas Backstrom 100 000 $ (1)
Salary Remaining : 0 $
Jiri Smejkal 95 000 $ (4)
Salary Remaining : 0 $
Ryan Johnson 92 500 $ (4)
Salary Remaining : 0 $
Jacob Gaucher (Out of Payroll) 88 000 $ (6)
Salary Remaining : 0 $
Frederic Brunet 86 000 $ (6)
Salary Remaining : 0 $
Julien Gauthier 80 000 $ (1)
Salary Remaining : 0 $
Chris Driedger (Out of Payroll) 80 000 $ (2)
Salary Remaining : 0 $
Matt Villalta 77 500 $ (4)
Salary Remaining : 0 $
Valtteri Puustinen 77 500 $ (1)
Salary Remaining : 0 $
Lassi Thomson 77 500 $ (2)
Salary Remaining : 0 $
Riley Tufte 77 500 $ (4)
Salary Remaining : 0 $
Alex Steeves 77 500 $ (3)
Salary Remaining : 0 $
Filip Hallander 75 000 $ (5)
Salary Remaining : 0 $
Nick Swaney 75 000 $ (2)
Salary Remaining : 0 $
Brayden Tracey 75 000 $ (2)
Salary Remaining : 0 $
Tye Felhaber 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 53 : 2 542 600 $
Year 54 : 2 034 500 $
Year 55 : 1 437 000 $
Year 56 : 1 359 500 $
Salary Average Commitment
Year 53 : 2 515 100 $
Year 54 : 2 034 500 $
Year 55 : 1 437 000 $
Year 56 : 1 359 500 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - 92 $ - 5 994 - 99,90%
Level 2: 5000 - 56 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 5000 - 22 $ - 4 958 - 99,16%
Luxury : 1000 - 189 $ - 1 000 - 100,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 1 977 - 98,84%
Farm Level 2: 1000 - 15 $ - 996 - 99,60%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 952 - 99,75%
Average Income per Game1 739 354 $
Year to Date Revenue71 313 495 $
Farm
Home Games Left0
Average Attendance - %2 973 - 99,09%
Average Income per Game121 985 $
Year to Date Revenue5 001 370 $

Expense

Pro Players Total Salaries80 985 500 $
Farm Players Total Salaries2 124 550 $
Coaches Total Salaries10 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses81 071 850 $
Farm Year To Date Expenses7 254 894 $
Pro Salary Cap To Date76 114 210 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days728 691 $
Pro Estimated Expenses728 691 $
Farm Remaining Season Days0
Farm Expenses Per Days62 496 $
Farm Estimated Expenses0 $
Estimated Season Expenses728 691 $
Season Salary Cap80 985 500 $
Estimate Under Maximum Salary Cap of 88 000 000 $7 014 500 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 17 985 500 $
Current Bank Account123 629 428 $
Projected Bank Account122 900 737 $

Pro Players Salaries

Owen Power 8 350 000 $ (3)
-Salary Remaining : 70 763 $
Cole Caufield 7 850 000 $ (4)
-Salary Remaining : 66 525 $
Sean Couturier 7 750 000 $ (6)
-Salary Remaining : 65 678 $
Dylan Cozens 7 100 000 $ (4)
-Salary Remaining : 60 169 $
Brayden Schenn 6 500 000 $ (3)
-Salary Remaining : 55 085 $
Adrian Kempe 5 500 000 $ (3)
-Salary Remaining : 46 610 $
Travis Konecny 5 500 000 $ (4)
-Salary Remaining : 46 610 $
Jakob Chychrun 4 600 000 $ (6)
-Salary Remaining : 38 983 $
Jake DeBrusk 4 000 000 $ (3)
-Salary Remaining : 33 898 $
Bowen Byram 3 850 000 $ (4)
-Salary Remaining : 32 627 $
Nick Foligno 3 800 000 $ (1)
-Salary Remaining : 32 203 $
Trevor van Riemsdyk 3 000 000 $ (3)
-Salary Remaining : 25 424 $
Noah Cates 2 630 000 $ (5)
-Salary Remaining : 22 288 $
Brett Howden 1 900 000 $ (6)
-Salary Remaining : 16 102 $
Kirill Marchenko 1 562 500 $ (2)
-Salary Remaining : 13 242 $
Dylan Holloway 1 441 667 $ (2)
-Salary Remaining : 12 218 $
Kaiden Guhle 1 283 333 $ (2)
-Salary Remaining : 10 876 $
Mason Lohrei 1 050 000 $ (4)
-Salary Remaining : 8 898 $
Martin Fehervary 880 000 $ (1)
-Salary Remaining : 7 458 $
Justus Annunen 838 000 $ (4)
-Salary Remaining : 7 102 $
Dustin Wolf 825 000 $ (2)
-Salary Remaining : 6 992 $
Matt Murray 775 000 $ (6)
-Salary Remaining : 6 568 $
Total Pro Players22
Salary Commitment
Year 53 : 80 985 500 $
Year 54 : 76 305 500 $
Year 55 : 71 193 000 $
Year 56 : 43 843 000 $
Salary Average Commitment
Year 53 : 80 985 500 $
Year 54 : 76 305 500 $
Year 55 : 71 193 000 $
Year 56 : 43 843 000 $
Salary Cap with 1 Way Contract
Year 53 : 80 985 500 $
Year 54 : 76 305 500 $
Year 55 : 71 193 000 $
Year 56 : 43 843 000 $

Farm Players Salaries

Trevor Zegras 575 000 $ (4)
Salary Remaining : 0 $
Keegan Kolesar 140 000 $ (1)
Salary Remaining : 0 $
Tyler Kleven 112 500 $ (2)
Salary Remaining : 0 $
Devin Shore 110 000 $ (4)
Salary Remaining : 0 $
Jansen Harkins 110 000 $ (5)
Salary Remaining : 0 $
Tobias Bjornfot 105 250 $ (1)
Salary Remaining : 0 $
Pierrick Dube 95 000 $ (4)
Salary Remaining : 0 $
Nolan Foote 86 300 $ (3)
Salary Remaining : 0 $
Nick Cicek 83 500 $ (2)
Salary Remaining : 0 $
Matt Rempe 82 000 $ (4)
Salary Remaining : 0 $
Givani Smith 80 000 $ (1)
Salary Remaining : 0 $
Brendan Lemieux 80 000 $ (2)
Salary Remaining : 0 $
Nick Cousins 80 000 $ (4)
Salary Remaining : 0 $
Ty Smith 77 500 $ (1)
Salary Remaining : 0 $
Mason Shaw 77 500 $ (1)
Salary Remaining : 0 $
Louis Crevier 77 500 $ (4)
Salary Remaining : 0 $
Logan Brown 77 500 $ (3)
Salary Remaining : 0 $
Carter Hart 75 000 $ (5)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 53 : 2 124 550 $
Year 54 : 1 644 300 $
Year 55 : 1 368 300 $
Year 56 : 1 204 500 $
Salary Average Commitment
Year 53 : 2 097 050 $
Year 54 : 1 644 300 $
Year 55 : 1 368 300 $
Year 56 : 1 204 500 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6000 - 400 $ - 2 400 - 40,00%
Level 2: 5000 - 399 $ - 2 000 - 40,00%
Level 3: 2000 - 398 $ - 800 - 40,00%
Level 4: 2250 - 300 $ - 900 - 40,00%
Luxury : 1000 - 550 $ - 489 - 48,92%
Total Capacity :16250
Farm
Farm Level 1: 2000 - 50 $ - 1 337 - 66,86%
Farm Level 2: 1000 - 30 $ - 539 - 53,87%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %6 589 - 40,55%
Average Income per Game3 792 413 $
Year to Date Revenue155 488 940 $
Farm
Home Games Left0
Average Attendance - %1 876 - 62,53%
Average Income per Game120 374 $
Year to Date Revenue4 935 332 $

Expense

Pro Players Total Salaries87 441 667 $
Farm Players Total Salaries2 838 300 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses89 124 526 $
Farm Year To Date Expenses3 825 311 $
Pro Salary Cap To Date86 149 926 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days766 455 $
Pro Estimated Expenses766 455 $
Farm Remaining Season Days0
Farm Expenses Per Days33 669 $
Farm Estimated Expenses0 $
Estimated Season Expenses766 455 $
Season Salary Cap87 441 667 $
Estimate Under Maximum Salary Cap of 88 000 000 $558 333 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 24 441 667 $
Current Bank Account590 127 750 $
Projected Bank Account589 361 295 $

Pro Players Salaries

Drew Doughty 11 000 000 $ (3)
-Salary Remaining : 93 220 $
Darnell Nurse 9 250 000 $ (4)
-Salary Remaining : 78 390 $
Josh Norris 7 950 000 $ (1)
-Salary Remaining : 67 373 $
Jared Spurgeon 7 580 000 $ (3)
-Salary Remaining : 64 237 $
Filip Hronek 7 250 000 $ (6)
-Salary Remaining : 61 441 $
Sean Monahan 6 375 000 $ (1)
-Salary Remaining : 54 025 $
Jacob Markstrom 6 000 000 $ (2)
-Salary Remaining : 50 847 $
Erik Cernak 5 200 000 $ (3)
-Salary Remaining : 44 068 $
Bryan Rust 5 130 000 $ (4)
-Salary Remaining : 43 475 $
Carter Verhaeghe 4 166 667 $ (2)
-Salary Remaining : 35 311 $
Barclay Goodrow 3 640 000 $ (5)
-Salary Remaining : 30 847 $
Robert Thomas 2 800 000 $ (1)
-Salary Remaining : 23 729 $
Patrick Kane 2 750 000 $ (6)
-Salary Remaining : 23 305 $
Ryan Donato 2 000 000 $ (3)
-Salary Remaining : 16 949 $
Charlie Lindgren 1 100 000 $ (6)
-Salary Remaining : 9 322 $
Connor Clifton 1 000 000 $ (3)
-Salary Remaining : 8 475 $
Rasmus Kupari 1 000 000 $ (4)
-Salary Remaining : 8 475 $
Mackie Samoskevich 925 000 $ (4)
-Salary Remaining : 7 839 $
Paul Cotter 775 000 $ (2)
-Salary Remaining : 6 568 $
Dryden Hunt 775 000 $ (1)
-Salary Remaining : 6 568 $
Oskar Back 775 000 $ (6)
-Salary Remaining : 6 568 $
Total Pro Players21
Salary Commitment
Year 53 : 87 441 667 $
Year 54 : 69 541 667 $
Year 55 : 58 600 000 $
Year 56 : 31 820 000 $
Salary Average Commitment
Year 53 : 79 716 667 $
Year 54 : 69 541 667 $
Year 55 : 58 600 000 $
Year 56 : 31 820 000 $
Salary Cap with 1 Way Contract
Year 53 : 87 441 667 $
Year 54 : 69 541 667 $
Year 55 : 58 600 000 $
Year 56 : 31 820 000 $

Farm Players Salaries

Jakub Vrana 525 000 $ (1)
Salary Remaining : 0 $
Ivan Fedotov 328 000 $ (4)
Salary Remaining : 0 $
Oskar Lindblom 250 000 $ (2)
Salary Remaining : 0 $
James Reimer 225 000 $ (2)
Salary Remaining : 0 $
Denton Mateychuk 164 000 $ (6)
Salary Remaining : 0 $
Alexandre Texier 153 000 $ (1)
Salary Remaining : 0 $
Carl Grundstrom 130 000 $ (3)
Salary Remaining : 0 $
Scott Perunovich 115 000 $ (4)
Salary Remaining : 0 $
Fedor Svechkov 107 000 $ (6)
Salary Remaining : 0 $
Jack St. Ivany 77 500 $ (4)
Salary Remaining : 0 $
Brandon Gignac 77 500 $ (2)
Salary Remaining : 0 $
Grigori Denisenko 77 500 $ (1)
Salary Remaining : 0 $
Mattias Norlinder 77 500 $ (3)
Salary Remaining : 0 $
William Lockwood 77 500 $ (4)
Salary Remaining : 0 $
Adam Beckman 77 500 $ (2)
Salary Remaining : 0 $
Glenn Gawdin 76 300 $ (2)
Salary Remaining : 0 $
Victor Mete 75 000 $ (2)
Salary Remaining : 0 $
Adam Werner 75 000 $ (1)
Salary Remaining : 0 $
Jakob Forsbacka-Karlsson 75 000 $ (1)
Salary Remaining : 0 $
Lean Bergmann 75 000 $ (2)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 53 : 2 838 300 $
Year 54 : 1 932 800 $
Year 55 : 1 076 500 $
Year 56 : 869 000 $
Salary Average Commitment
Year 53 : 2 838 300 $
Year 54 : 1 932 800 $
Year 55 : 1 076 500 $
Year 56 : 869 000 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6700 - 190 $ - 3 901 - 58,22%
Level 2: 5500 - 160 $ - 2 850 - 51,83%
Level 3: 3200 - 140 $ - 1 280 - 40,00%
Level 4: 2015 - 125 $ - 1 902 - 94,41%
Luxury : 1000 - 280 $ - 953 - 95,35%
Total Capacity :18415
Farm
Farm Level 1: 2000 - 35 $ - 1 986 - 99,29%
Farm Level 2: 1000 - 25 $ - 642 - 64,16%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %10 887 - 59,12%
Average Income per Game2 727 765 $
Year to Date Revenue111 838 361 $
Farm
Home Games Left0
Average Attendance - %2 627 - 87,58%
Average Income per Game124 036 $
Year to Date Revenue5 085 490 $

Expense

Pro Players Total Salaries86 984 999 $
Farm Players Total Salaries2 578 983 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses89 914 168 $
Farm Year To Date Expenses3 524 550 $
Pro Salary Cap To Date84 956 527 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days779 534 $
Pro Estimated Expenses779 534 $
Farm Remaining Season Days0
Farm Expenses Per Days31 395 $
Farm Estimated Expenses0 $
Estimated Season Expenses779 534 $
Season Salary Cap86 984 999 $
Estimate Under Maximum Salary Cap of 88 000 000 $1 015 001 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 23 984 999 $
Current Bank Account233 155 268 $
Projected Bank Account232 375 734 $

Pro Players Salaries

Matthew Tkachuk 9 500 000 $ (4)
-Salary Remaining : 80 508 $
Miro Heiskanen 8 450 000 $ (2)
-Salary Remaining : 71 610 $
Tim Stutzle 8 350 000 $ (4)
-Salary Remaining : 70 763 $
Claude Giroux 8 275 000 $ (1)
-Salary Remaining : 70 127 $
Brady Tkachuk 8 210 000 $ (1)
-Salary Remaining : 69 576 $
Ryan Pulock 6 150 000 $ (4)
-Salary Remaining : 52 119 $
Esa Lindell 5 800 000 $ (3)
-Salary Remaining : 49 153 $
Jean-Gabriel Pageau 5 000 000 $ (4)
-Salary Remaining : 42 373 $
Connor Bedard 4 450 000 $ (4)
-Salary Remaining : 37 712 $
Kevin Lankinen 2 999 999 $ (3)
-Salary Remaining : 25 424 $
Zach Whitecloud 2 750 000 $ (1)
-Salary Remaining : 23 305 $
Luke Kunin 2 750 000 $ (2)
-Salary Remaining : 23 305 $
Ivan Barbashev 2 250 000 $ (1)
-Salary Remaining : 19 068 $
Pyotr Kochetkov 2 000 000 $ (2)
-Salary Remaining : 16 949 $
Morgan Geekie 2 000 000 $ (6)
-Salary Remaining : 16 949 $
Luke Hughes 1 850 000 $ (2)
-Salary Remaining : 15 678 $
Simon Edvinsson 1 775 000 $ (2)
-Salary Remaining : 15 042 $
Jack McBain 1 600 000 $ (6)
-Salary Remaining : 13 559 $
Joel Kiviranta 1 050 000 $ (2)
-Salary Remaining : 8 898 $
Connor Brown 1 000 000 $ (5)
-Salary Remaining : 8 475 $
Nick Blankenburg 775 000 $ (5)
-Salary Remaining : 6 568 $
Total Pro Players21
Salary Commitment
Year 53 : 86 984 999 $
Year 54 : 65 499 999 $
Year 55 : 47 624 999 $
Year 56 : 38 825 000 $
Salary Average Commitment
Year 53 : 80 509 999 $
Year 54 : 59 024 999 $
Year 55 : 41 149 999 $
Year 56 : 32 350 000 $
Salary Cap with 1 Way Contract
Year 53 : 86 984 999 $
Year 54 : 65 499 999 $
Year 55 : 47 624 999 $
Year 56 : 38 825 000 $

Farm Players Salaries

Pierre-Edouard Bellemare 300 000 $ (2)
Salary Remaining : 0 $
Corey Schueneman 250 000 $ (1)
Salary Remaining : 0 $
Jimmy Snuggerud 155 000 $ (6)
Salary Remaining : 0 $
Travis Hamonic 150 000 $ (4)
Salary Remaining : 0 $
Calum Ritchie 119 000 $ (6)
Salary Remaining : 0 $
Rafael Harvey-Pinard 110 000 $ (1)
Salary Remaining : 0 $
Matt Tomkins 100 000 $ (3)
Salary Remaining : 0 $
Logan Morrison 95 000 $ (4)
Salary Remaining : 0 $
Filip Roos 92 500 $ (2)
Salary Remaining : 0 $
Adam Ginning 92 500 $ (2)
Salary Remaining : 0 $
Riley Duran 92 500 $ (6)
Salary Remaining : 0 $
Samuel Knazko 90 250 $ (2)
Salary Remaining : 0 $
Martin Kaut 86 333 $ (3)
Salary Remaining : 0 $
Jacob Melanson 82 600 $ (6)
Salary Remaining : 0 $
Steven Santini 80 000 $ (5)
Salary Remaining : 0 $
Mike Hardman 80 000 $ (2)
Salary Remaining : 0 $
Ivan Prosvetov 77 500 $ (2)
Salary Remaining : 0 $
Alex Barre-Boulet 75 800 $ (3)
Salary Remaining : 0 $
Zach Fucale 75 000 $ (5)
Salary Remaining : 0 $
Alex Petrovic 75 000 $ (4)
Salary Remaining : 0 $
Jaroslav Halak 75 000 $ (1)
Salary Remaining : 0 $
Markus Niemelainen 75 000 $ (3)
Salary Remaining : 0 $
Laurent Dauphin 75 000 $ (4)
Salary Remaining : 0 $
Nick Merkley 75 000 $ (2)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 53 : 2 578 983 $
Year 54 : 2 143 983 $
Year 55 : 1 336 233 $
Year 56 : 999 100 $
Salary Average Commitment
Year 53 : 2 493 983 $
Year 54 : 2 118 983 $
Year 55 : 1 311 233 $
Year 56 : 974 100 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 8000 - 130 $ - 6 159 - 76,99%
Level 2: 5000 - 100 $ - 4 906 - 98,12%
Level 3: 2000 - 80 $ - 1 990 - 99,50%
Level 4: 4118 - 60 $ - 4 118 - 100,00%
Luxury : 2000 - 220 $ - 1 220 - 61,01%
Total Capacity :21118
Farm
Farm Level 1: 2000 - 40 $ - 1 953 - 97,65%
Farm Level 2: 1000 - 20 $ - 982 - 98,19%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 393 - 87,10%
Average Income per Game2 707 793 $
Year to Date Revenue111 019 510 $
Farm
Home Games Left0
Average Attendance - %2 935 - 97,83%
Average Income per Game122 242 $
Year to Date Revenue5 011 909 $

Expense

Pro Players Total Salaries87 079 000 $
Farm Players Total Salaries1 469 300 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses86 887 856 $
Farm Year To Date Expenses2 493 211 $
Pro Salary Cap To Date84 904 802 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days754 907 $
Pro Estimated Expenses754 907 $
Farm Remaining Season Days0
Farm Expenses Per Days21 661 $
Farm Estimated Expenses0 $
Estimated Season Expenses754 907 $
Season Salary Cap87 079 000 $
Estimate Under Maximum Salary Cap of 88 000 000 $921 000 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 24 079 000 $
Current Bank Account466 881 186 $
Projected Bank Account466 126 279 $

Pro Players Salaries

Pierre-Luc Dubois 8 500 000 $ (5)
-Salary Remaining : 72 034 $
Aaron Ekblad 7 500 000 $ (1)
-Salary Remaining : 63 559 $
Clayton Keller 7 150 000 $ (6)
-Salary Remaining : 60 593 $
Sam Reinhart 6 500 000 $ (6)
-Salary Remaining : 55 085 $
Damon Severson 6 250 000 $ (4)
-Salary Remaining : 52 966 $
Aleksander Barkov 5 900 000 $ (1)
-Salary Remaining : 50 000 $
Josh Manson 4 500 000 $ (2)
-Salary Remaining : 38 136 $
Jake McCabe 4 000 000 $ (4)
-Salary Remaining : 33 898 $
Alex Iafallo 4 000 000 $ (4)
-Salary Remaining : 33 898 $
Jack Roslovic 4 000 000 $ (3)
-Salary Remaining : 33 898 $
Oskar Sundqvist 3 500 000 $ (1)
-Salary Remaining : 29 661 $
Dylan Strome 3 500 000 $ (3)
-Salary Remaining : 29 661 $
J.T. Compher 3 500 000 $ (2)
-Salary Remaining : 29 661 $
Samuel Montembeault 3 150 000 $ (6)
-Salary Remaining : 26 695 $
Dylan DeMelo 3 000 000 $ (4)
-Salary Remaining : 25 424 $
Brayden McNabb 2 850 000 $ (2)
-Salary Remaining : 24 153 $
Nicolas Hague 2 290 000 $ (2)
-Salary Remaining : 19 407 $
Dan Vladar 2 200 000 $ (2)
-Salary Remaining : 18 644 $
Joey Daccord 1 250 000 $ (2)
-Salary Remaining : 10 593 $
Brett Leason 1 050 000 $ (2)
-Salary Remaining : 8 898 $
Ethan Del Mastro 903 000 $ (4)
-Salary Remaining : 7 653 $
Jake Neighbours 836 000 $ (2)
-Salary Remaining : 7 085 $
Justin Kirkland 750 000 $ (3)
-Salary Remaining : 6 356 $
Total Pro Players23
Salary Commitment
Year 53 : 87 079 000 $
Year 54 : 70 179 000 $
Year 55 : 51 703 000 $
Year 56 : 43 453 000 $
Salary Average Commitment
Year 53 : 87 079 000 $
Year 54 : 70 179 000 $
Year 55 : 51 703 000 $
Year 56 : 43 453 000 $
Salary Cap with 1 Way Contract
Year 53 : 87 079 000 $
Year 54 : 70 179 000 $
Year 55 : 51 703 000 $
Year 56 : 43 453 000 $

Farm Players Salaries

Ondrej Pavel 125 000 $ (3)
Salary Remaining : 0 $
Nikolas Matinpalo 125 000 $ (2)
Salary Remaining : 0 $
Brandon Scanlin 125 000 $ (1)
Salary Remaining : 0 $
Nils Lundkvist 125 000 $ (4)
Salary Remaining : 0 $
Christian Fischer 113 000 $ (1)
Salary Remaining : 0 $
Zach Dean 86 300 $ (4)
Salary Remaining : 0 $
Tyson Kozak 85 000 $ (6)
Salary Remaining : 0 $
Jack Campbell 77 500 $ (3)
Salary Remaining : 0 $
Lucas Condotta 77 500 $ (3)
Salary Remaining : 0 $
Garrett Pilon 77 500 $ (1)
Salary Remaining : 0 $
German Rubtsov 77 500 $ (1)
Salary Remaining : 0 $
Wade Allison 75 000 $ (1)
Salary Remaining : 0 $
Oskar Steen 75 000 $ (3)
Salary Remaining : 0 $
Ashton Sautner 75 000 $ (2)
Salary Remaining : 0 $
Joona Luoto 75 000 $ (2)
Salary Remaining : 0 $
Alex Formenton 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 53 : 1 469 300 $
Year 54 : 926 300 $
Year 55 : 651 300 $
Year 56 : 296 300 $
Salary Average Commitment
Year 53 : 1 414 300 $
Year 54 : 898 800 $
Year 55 : 623 800 $
Year 56 : 296 300 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - 98 $ - 5 976 - 99,60%
Level 2: 5000 - 75 $ - 4 974 - 99,48%
Level 3: 2000 - 33 $ - 2 000 - 100,00%
Level 4: 5758 - 22 $ - 5 289 - 91,85%
Luxury : 1000 - 300 $ - 883 - 88,26%
Total Capacity :19758
Farm
Farm Level 1: 2000 - 35 $ - 1 980 - 99,00%
Farm Level 2: 1000 - 15 $ - 996 - 99,63%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 121 - 96,78%
Average Income per Game2 038 477 $
Year to Date Revenue83 577 563 $
Farm
Home Games Left0
Average Attendance - %2 976 - 99,21%
Average Income per Game122 152 $
Year to Date Revenue5 008 221 $

Expense

Pro Players Total Salaries83 696 500 $
Farm Players Total Salaries3 229 967 $
Coaches Total Salaries2 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses76 414 580 $
Farm Year To Date Expenses4 123 368 $
Pro Salary Cap To Date74 927 276 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days722 004 $
Pro Estimated Expenses722 004 $
Farm Remaining Season Days0
Farm Expenses Per Days34 473 $
Farm Estimated Expenses0 $
Estimated Season Expenses722 004 $
Season Salary Cap83 696 500 $
Estimate Under Maximum Salary Cap of 88 000 000 $4 303 500 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 20 696 500 $
Current Bank Account22 919 568 $
Projected Bank Account22 197 564 $

Pro Players Salaries

Jeff Skinner 9 000 000 $ (1)
-Salary Remaining : 76 271 $
Max Domi 8 000 000 $ (2)
-Salary Remaining : 67 797 $
Andrei Svechnikov 7 750 000 $ (1)
-Salary Remaining : 65 678 $
Reilly Smith 6 999 000 $ (3)
-Salary Remaining : 59 314 $
Hampus Lindholm 6 500 000 $ (2)
-Salary Remaining : 55 085 $
Andrew Mangiapane 5 800 000 $ (1)
-Salary Remaining : 49 153 $
Cam Atkinson 4 500 000 $ (3)
-Salary Remaining : 38 136 $
Shane Wright 4 012 500 $ (2)
-Salary Remaining : 34 004 $
Matt Dumba 3 900 000 $ (1)
-Salary Remaining : 33 051 $
Evan Bouchard 3 900 000 $ (6)
-Salary Remaining : 33 051 $
Filip Gustavsson 3 750 000 $ (6)
-Salary Remaining : 31 780 $
Henri Jokiharju 3 100 000 $ (4)
-Salary Remaining : 26 271 $
Jordan Greenway 3 000 000 $ (4)
-Salary Remaining : 25 424 $
Ilya Samsonov 1 800 000 $ (2)
-Salary Remaining : 15 254 $
Barrett Hayton 1 775 000 $ (3)
-Salary Remaining : 15 042 $
Fabian Zetterlund 1 450 000 $ (5)
-Salary Remaining : 12 288 $
Wyatt Kaiser (Out of Payroll) 1 208 333 $ (2)
-Salary Remaining : 10 240 $
Kristers Gudlevskis 1 200 000 $ (4)
-Salary Remaining : 10 169 $
Conor Timmins 1 100 000 $ (2)
-Salary Remaining : 9 322 $
Logan O'Connor 1 050 000 $ (2)
-Salary Remaining : 8 898 $
Connor Zary 1 010 000 $ (4)
-Salary Remaining : 8 559 $
Ryker Evans 925 000 $ (4)
-Salary Remaining : 7 839 $
Dakota Joshua 825 000 $ (4)
-Salary Remaining : 6 992 $
Morgan Frost 800 000 $ (1)
-Salary Remaining : 6 780 $
Simon Benoit 775 000 $ (4)
-Salary Remaining : 6 568 $
Alex Turcotte 775 000 $ (5)
-Salary Remaining : 6 568 $
Total Pro Players26
Salary Commitment
Year 53 : 84 904 833 $
Year 54 : 57 654 833 $
Year 55 : 33 984 000 $
Year 56 : 20 710 000 $
Salary Average Commitment
Year 53 : 82 304 833 $
Year 54 : 55 054 833 $
Year 55 : 31 384 000 $
Year 56 : 18 110 000 $
Salary Cap with 1 Way Contract
Year 53 : 84 904 833 $
Year 54 : 57 654 833 $
Year 55 : 33 984 000 $
Year 56 : 20 710 000 $

Farm Players Salaries

Andrew Copp 563 000 $ (4)
Salary Remaining : 0 $
Matthew Highmore 300 000 $ (2)
Salary Remaining : 0 $
Dominik Kubalik 250 000 $ (1)
Salary Remaining : 0 $
Nicolas Aube-Kubel 225 000 $ (2)
Salary Remaining : 0 $
Ryan Leonard 221 000 $ (6)
Salary Remaining : 0 $
Justin Holl 200 000 $ (1)
Salary Remaining : 0 $
Hunter McKown 136 667 $ (2)
Salary Remaining : 0 $
Antoine Bibeau 130 000 $ (2)
Salary Remaining : 0 $
Jon Merrill 120 000 $ (3)
Salary Remaining : 0 $
Victor Mancini 95 000 $ (6)
Salary Remaining : 0 $
Cole McWard 95 000 $ (2)
Salary Remaining : 0 $
Andrew Agozzino 90 000 $ (1)
Salary Remaining : 0 $
Colton Dach 88 000 $ (6)
Salary Remaining : 0 $
Zachary L'Heureux 86 300 $ (6)
Salary Remaining : 0 $
Alex Galchenyuk 85 000 $ (2)
Salary Remaining : 0 $
Rudolfs Balcers 85 000 $ (2)
Salary Remaining : 0 $
Michael Eyssimont 80 000 $ (3)
Salary Remaining : 0 $
Brett Murray 77 500 $ (4)
Salary Remaining : 0 $
Jeremy Davies 77 500 $ (1)
Salary Remaining : 0 $
Joseph Cramarossa 75 000 $ (1)
Salary Remaining : 0 $
Nick Ritchie 75 000 $ (2)
Salary Remaining : 0 $
Joel Kellman 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 53 : 3 229 967 $
Year 54 : 2 462 467 $
Year 55 : 1 330 800 $
Year 56 : 1 130 800 $
Salary Average Commitment
Year 53 : 3 204 967 $
Year 54 : 2 462 467 $
Year 55 : 1 330 800 $
Year 56 : 1 130 800 $

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - 200 $ - 3 618 - 60,31%
Level 2: 5000 - 120 $ - 3 738 - 74,75%
Level 3: 2000 - 80 $ - 1 976 - 98,78%
Level 4: 3125 - 40 $ - 3 125 - 100,00%
Luxury : 1000 - 400 $ - 660 - 65,96%
Total Capacity :17125
Farm
Farm Level 1: 2000 - 55 $ - 1 204 - 60,20%
Farm Level 2: 1000 - 30 $ - 536 - 53,63%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13 116 - 76,59%
Average Income per Game2 492 711 $
Year to Date Revenue102 201 162 $
Farm
Home Games Left0
Average Attendance - %1 740 - 58,01%
Average Income per Game119 343 $
Year to Date Revenue4 893 052 $

Expense

Pro Players Total Salaries76 769 458 $
Farm Players Total Salaries2 243 366 $
Coaches Total Salaries13 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses83 239 197 $
Farm Year To Date Expenses5 684 057 $
Pro Salary Cap To Date73 819 680 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days731 097 $
Pro Estimated Expenses731 097 $
Farm Remaining Season Days0
Farm Expenses Per Days50 380 $
Farm Estimated Expenses0 $
Estimated Season Expenses731 097 $
Season Salary Cap76 769 458 $
Estimate Under Maximum Salary Cap of 88 000 000 $11 230 542 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 13 769 458 $
Current Bank Account175 588 907 $
Projected Bank Account174 857 810 $

Pro Players Salaries

Jordan Eberle 10 500 000 $ (4)
-Salary Remaining : 88 983 $
Jacob Trouba 8 000 000 $ (3)
-Salary Remaining : 67 797 $
Ondrej Palat 6 000 000 $ (3)
-Salary Remaining : 50 847 $
Colin Miller 6 000 000 $ (4)
-Salary Remaining : 50 847 $
Josh Anderson 5 500 000 $ (1)
-Salary Remaining : 46 610 $
Robin Lehner 5 000 000 $ (2)
-Salary Remaining : 42 373 $
Alex Vlasic 4 600 000 $ (3)
-Salary Remaining : 38 983 $
Brian Dumoulin 4 100 000 $ (3)
-Salary Remaining : 34 746 $
Carson Soucy 3 250 000 $ (4)
-Salary Remaining : 27 542 $
Stuart Skinner 3 000 000 $ (6)
-Salary Remaining : 25 424 $
Alex Nedeljkovic 2 500 000 $ (5)
-Salary Remaining : 21 186 $
Kaapo Kakko 2 100 000 $ (1)
-Salary Remaining : 17 797 $
Pavel Dorofeyev 1 840 000 $ (2)
-Salary Remaining : 15 593 $
Marco Rossi 1 710 000 $ (3)
-Salary Remaining : 14 492 $
William Carrier 1 400 000 $ (6)
-Salary Remaining : 11 864 $
Rasmus Sandin 1 400 000 $ (2)
-Salary Remaining : 11 864 $
Bobby McMann 1 350 000 $ (6)
-Salary Remaining : 11 441 $
Georgi Romanov 950 000 $ (4)
-Salary Remaining : 8 051 $
Jayden Struble 925 000 $ (4)
-Salary Remaining : 7 839 $
Mavrik Bourque 894 000 $ (4)
-Salary Remaining : 7 576 $
Cody Glass 874 125 $ (1)
-Salary Remaining : 7 408 $
Ridly Greig 863 333 $ (2)
-Salary Remaining : 7 316 $
Samuel Helenius 863 000 $ (6)
-Salary Remaining : 7 314 $
Philip Tomasino 825 000 $ (1)
-Salary Remaining : 6 992 $
Justin Brazeau 775 000 $ (4)
-Salary Remaining : 6 568 $
Jaret Anderson-Dolan 775 000 $ (1)
-Salary Remaining : 6 568 $
Jesper Boqvist 775 000 $ (1)
-Salary Remaining : 6 568 $
Total Pro Players27
Salary Commitment
Year 53 : 76 769 458 $
Year 54 : 65 920 333 $
Year 55 : 56 817 000 $
Year 56 : 32 407 000 $
Salary Average Commitment
Year 53 : 76 169 458 $
Year 54 : 65 920 333 $
Year 55 : 56 817 000 $
Year 56 : 32 407 000 $
Salary Cap with 1 Way Contract
Year 53 : 76 769 458 $
Year 54 : 65 920 333 $
Year 55 : 56 817 000 $
Year 56 : 32 407 000 $

Farm Players Salaries

Klim Kostin 200 000 $ (4)
Salary Remaining : 0 $
Rutger McGroarty 145 000 $ (6)
Salary Remaining : 0 $
Jordan Harris 140 000 $ (2)
Salary Remaining : 0 $
Jonathan Lekkerimaki 139 000 $ (6)
Salary Remaining : 0 $
Brennan Othmann 131 000 $ (4)
Salary Remaining : 0 $
Devin Kaplan 95 000 $ (6)
Salary Remaining : 0 $
Ian Moore 92 500 $ (6)
Salary Remaining : 0 $
Georgii Merkulov 92 500 $ (2)
Salary Remaining : 0 $
Jakub Dobes 92 500 $ (6)
Salary Remaining : 0 $
Brendan Brisson 92 500 $ (4)
Salary Remaining : 0 $
Thomas Bordeleau 87 400 $ (4)
Salary Remaining : 0 $
Tristen Robins 86 333 $ (2)
Salary Remaining : 0 $
Samuel Poulin 86 333 $ (2)
Salary Remaining : 0 $
Jack Finley 86 300 $ (6)
Salary Remaining : 0 $
James Malatesta 85 000 $ (4)
Salary Remaining : 0 $
Nikita Prishchepov 80 700 $ (6)
Salary Remaining : 0 $
Alec Regula 77 500 $ (1)
Salary Remaining : 0 $
Jeffrey Viel 77 500 $ (3)
Salary Remaining : 0 $
Linus Karlsson 77 500 $ (4)
Salary Remaining : 0 $
Trey Fix-Wolansky 77 500 $ (5)
Salary Remaining : 0 $
Kyle Capobianco 76 300 $ (3)
Salary Remaining : 0 $
Sonny Milano 75 000 $ (2)
Salary Remaining : 0 $
Olivier Rodrigue 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 53 : 2 243 366 $
Year 54 : 2 115 866 $
Year 55 : 1 635 700 $
Year 56 : 1 481 900 $
Salary Average Commitment
Year 53 : 2 243 366 $
Year 54 : 2 115 866 $
Year 55 : 1 635 700 $
Year 56 : 1 481 900 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 7000 - 106 $ - 6 311 - 90,16%
Level 2: 6000 - 73 $ - 5 303 - 88,39%
Level 3: 3000 - 55 $ - 2 191 - 73,03%
Level 4: 5000 - 41 $ - 4 826 - 96,51%
Luxury : 1800 - 175 $ - 1 255 - 69,71%
Total Capacity :22800
Farm
Farm Level 1: 2000 - 35 $ - 1 980 - 99,01%
Farm Level 2: 1000 - 15 $ - 998 - 99,85%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 886 - 87,22%
Average Income per Game2 321 413 $
Year to Date Revenue95 177 913 $
Farm
Home Games Left0
Average Attendance - %2 979 - 99,29%
Average Income per Game122 208 $
Year to Date Revenue5 010 540 $

Expense

Pro Players Total Salaries68 549 006 $
Farm Players Total Salaries2 350 200 $
Coaches Total Salaries5 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses71 304 778 $
Farm Year To Date Expenses3 149 057 $
Pro Salary Cap To Date66 347 143 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days623 297 $
Pro Estimated Expenses623 297 $
Farm Remaining Season Days0
Farm Expenses Per Days27 195 $
Farm Estimated Expenses0 $
Estimated Season Expenses623 297 $
Season Salary Cap68 549 006 $
Estimate Under Maximum Salary Cap of 88 000 000 $19 450 994 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 5 549 006 $
Current Bank Account307 414 422 $
Projected Bank Account306 791 125 $

Pro Players Salaries

Chris Wagner 10 000 000 $ (1)
-Salary Remaining : 84 746 $
Juha Jaaska 10 000 000 $ (1)
-Salary Remaining : 84 746 $
Gustav Nyquist 8 666 006 $ (2)
-Salary Remaining : 73 441 $
Matty Beniers 7 140 000 $ (3)
-Salary Remaining : 60 508 $
Juraj Slafkovsky 4 450 000 $ (2)
-Salary Remaining : 37 712 $
Leo Carlsson 4 200 000 $ (4)
-Salary Remaining : 35 593 $
Marc-Edouard Vlasic 3 000 000 $ (1)
-Salary Remaining : 25 424 $
Jake Bean 2 950 000 $ (4)
-Salary Remaining : 25 000 $
Jamie Drysdale 2 300 000 $ (1)
-Salary Remaining : 19 492 $
Matt Savoie 1 890 000 $ (4)
-Salary Remaining : 16 017 $
Ryan Reaves 1 350 000 $ (4)
-Salary Remaining : 11 441 $
Lane Hutson 1 330 000 $ (4)
-Salary Remaining : 11 271 $
Scott Morrow 1 160 000 $ (4)
-Salary Remaining : 9 831 $
Pat Maroon 1 050 000 $ (4)
-Salary Remaining : 8 898 $
Vasily Podkolzin 1 000 000 $ (5)
-Salary Remaining : 8 475 $
Emil Andrae 925 000 $ (4)
-Salary Remaining : 7 839 $
Tristan Luneau 918 000 $ (4)
-Salary Remaining : 7 780 $
Leevi Merilainen 820 000 $ (2)
-Salary Remaining : 6 949 $
Ross Johnston 800 000 $ (3)
-Salary Remaining : 6 780 $
Kale Clague 775 000 $ (5)
-Salary Remaining : 6 568 $
Gage Goncalves 775 000 $ (4)
-Salary Remaining : 6 568 $
Ken Appleby 775 000 $ (6)
-Salary Remaining : 6 568 $
Hugo Alnefelt 775 000 $ (2)
-Salary Remaining : 6 568 $
Vitali Kravtsov 750 000 $ (2)
-Salary Remaining : 6 356 $
Jonas Johansson 750 000 $ (2)
-Salary Remaining : 6 356 $
Drew Commesso (Out of Payroll) 500 000 $ (1)
-Salary Remaining : 4 237 $
Total Pro Players26
Salary Commitment
Year 53 : 69 049 006 $
Year 54 : 43 249 006 $
Year 55 : 27 038 000 $
Year 56 : 19 098 000 $
Salary Average Commitment
Year 53 : 73 849 006 $
Year 54 : 48 049 006 $
Year 55 : 31 838 000 $
Year 56 : 23 898 000 $
Salary Cap with 1 Way Contract
Year 53 : 69 049 006 $
Year 54 : 43 249 006 $
Year 55 : 27 038 000 $
Year 56 : 19 098 000 $

Farm Players Salaries

Ivan Demidov 263 000 $ (6)
Salary Remaining : 0 $
Logan Couture 175 000 $ (4)
Salary Remaining : 0 $
Zach Benson 160 000 $ (4)
Salary Remaining : 0 $
Jesper Wallstedt 135 000 $ (4)
Salary Remaining : 0 $
Matthew Wood 128 000 $ (6)
Salary Remaining : 0 $
Fabian Lysell 103 000 $ (6)
Salary Remaining : 0 $
Luca Cagnoni 95 000 $ (6)
Salary Remaining : 0 $
Ryan Ufko 92 500 $ (6)
Salary Remaining : 0 $
Maxwell Crozier 92 500 $ (4)
Salary Remaining : 0 $
Aidan McDonough 92 500 $ (2)
Salary Remaining : 0 $
Roby Jarventie 89 400 $ (4)
Salary Remaining : 0 $
Lukas Rousek 83 000 $ (2)
Salary Remaining : 0 $
Kole Lind 77 500 $ (1)
Salary Remaining : 0 $
Alexander Nylander 77 500 $ (6)
Salary Remaining : 0 $
Rasmus Asplund 77 500 $ (4)
Salary Remaining : 0 $
Liam Foudy 77 500 $ (3)
Salary Remaining : 0 $
Adam Raska 77 500 $ (4)
Salary Remaining : 0 $
Jack Rathbone 77 500 $ (1)
Salary Remaining : 0 $
Colton White 76 300 $ (3)
Salary Remaining : 0 $
Justin Bailey 75 000 $ (2)
Salary Remaining : 0 $
Juho Lammikko 75 000 $ (1)
Salary Remaining : 0 $
William Lagesson 75 000 $ (2)
Salary Remaining : 0 $
Mikhail Vorobyov 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 53 : 2 350 200 $
Year 54 : 2 045 200 $
Year 55 : 1 719 700 $
Year 56 : 1 565 900 $
Salary Average Commitment
Year 53 : 2 443 700 $
Year 54 : 2 045 200 $
Year 55 : 1 719 700 $
Year 56 : 1 565 900 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 125 $ - 5 907 - 98,46%
Level 2: 5000 - 80 $ - 4 965 - 99,30%
Level 3: 2000 - 60 $ - 1 997 - 99,86%
Level 4: 3099 - 40 $ - 3 099 - 100,00%
Luxury : 1000 - 275 $ - 1 000 - 100,00%
Total Capacity :17099
Farm
Farm Level 1: 2000 - 35 $ - 1 987 - 99,35%
Farm Level 2: 1000 - 15 $ - 996 - 99,62%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 969 - 99,24%
Average Income per Game2 398 905 $
Year to Date Revenue98 355 088 $
Farm
Home Games Left0
Average Attendance - %2 983 - 99,44%
Average Income per Game122 504 $
Year to Date Revenue5 022 653 $

Expense

Pro Players Total Salaries87 248 333 $
Farm Players Total Salaries1 964 000 $
Coaches Total Salaries11 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses94 146 191 $
Farm Year To Date Expenses2 909 735 $
Pro Salary Cap To Date84 230 965 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days824 138 $
Pro Estimated Expenses824 138 $
Farm Remaining Season Days0
Farm Expenses Per Days26 000 $
Farm Estimated Expenses0 $
Estimated Season Expenses824 138 $
Season Salary Cap87 248 333 $
Estimate Under Maximum Salary Cap of 88 000 000 $751 667 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 24 248 333 $
Current Bank Account131 707 619 $
Projected Bank Account130 883 481 $

Pro Players Salaries

Jonathan Huberdeau 10 500 000 $ (6)
-Salary Remaining : 88 983 $
Roman Josi 9 060 000 $ (4)
-Salary Remaining : 76 780 $
Patrik Laine 8 700 000 $ (2)
-Salary Remaining : 73 729 $
Mika Zibanejad 8 500 000 $ (4)
-Salary Remaining : 72 034 $
Nick Suzuki 7 875 000 $ (2)
-Salary Remaining : 66 737 $
Travis Sanheim 6 250 000 $ (3)
-Salary Remaining : 52 966 $
Timo Meier 6 000 000 $ (1)
-Salary Remaining : 50 847 $
Ryan Lindgren 4 500 000 $ (6)
-Salary Remaining : 38 136 $
Shayne Gostisbehere 4 500 000 $ (3)
-Salary Remaining : 38 136 $
Frank Vatrano 3 650 000 $ (6)
-Salary Remaining : 30 932 $
Marc-Andre Fleury 3 500 000 $ (1)
-Salary Remaining : 29 661 $
Trent Frederic 2 300 000 $ (3)
-Salary Remaining : 19 492 $
Colin Blackwell 2 000 000 $ (3)
-Salary Remaining : 16 949 $
Casey DeSmith 1 800 000 $ (2)
-Salary Remaining : 15 254 $
Jordan Martinook 1 800 000 $ (2)
-Salary Remaining : 15 254 $
Matthew Poitras 950 000 $ (4)
-Salary Remaining : 8 051 $
Logan Stankoven 880 000 $ (4)
-Salary Remaining : 7 458 $
Cale Fleury 800 000 $ (5)
-Salary Remaining : 6 780 $
Jacob Moverare 775 000 $ (4)
-Salary Remaining : 6 568 $
Jet Greaves 758 333 $ (2)
-Salary Remaining : 6 427 $
Eric Robinson 750 000 $ (1)
-Salary Remaining : 6 356 $
Wyatt Kalynuk 700 000 $ (1)
-Salary Remaining : 5 932 $
Mark Friedman 700 000 $ (3)
-Salary Remaining : 5 932 $
Total Pro Players23
Salary Commitment
Year 53 : 87 248 333 $
Year 54 : 76 298 333 $
Year 55 : 55 365 000 $
Year 56 : 39 615 000 $
Salary Average Commitment
Year 53 : 87 248 333 $
Year 54 : 76 298 333 $
Year 55 : 55 365 000 $
Year 56 : 39 615 000 $
Salary Cap with 1 Way Contract
Year 53 : 87 248 333 $
Year 54 : 76 298 333 $
Year 55 : 55 365 000 $
Year 56 : 39 615 000 $

Farm Players Salaries

Gabriel Landeskog 700 000 $ (1)
Salary Remaining : 0 $
Jarred Tinordi 200 000 $ (1)
Salary Remaining : 0 $
Cayden Primeau 89 000 $ (5)
Salary Remaining : 0 $
Tyler Johnson 77 500 $ (3)
Salary Remaining : 0 $
Christian Wolanin 77 500 $ (2)
Salary Remaining : 0 $
Matthew Berlin 75 000 $ (2)
Salary Remaining : 0 $
Jett Alexander 75 000 $ (3)
Salary Remaining : 0 $
Felix Sandstrom 75 000 $ (3)
Salary Remaining : 0 $
Erik Kallgren 75 000 $ (3)
Salary Remaining : 0 $
Mason Morelli 75 000 $ (1)
Salary Remaining : 0 $
Joona Koppanen 75 000 $ (2)
Salary Remaining : 0 $
Michael Sgarbossa 75 000 $ (1)
Salary Remaining : 0 $
Drake Rymsha 75 000 $ (1)
Salary Remaining : 0 $
Jake Leschyshyn 75 000 $ (3)
Salary Remaining : 0 $
Evgeny Svechnikov 75 000 $ (1)
Salary Remaining : 0 $
Tyler Wotherspoon 70 000 $ (2)
Salary Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 53 : 1 964 000 $
Year 54 : 764 000 $
Year 55 : 466 500 $
Year 56 : 89 000 $
Salary Average Commitment
Year 53 : 1 906 500 $
Year 54 : 731 500 $
Year 55 : 461 500 $
Year 56 : 89 000 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - 150 $ - 4 901 - 81,68%
Level 2: 5000 - 90 $ - 4 927 - 98,54%
Level 3: 2000 - 70 $ - 1 991 - 99,55%
Level 4: 5250 - 50 $ - 4 694 - 89,41%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :19250
Farm
Farm Level 1: 2000 - 35 $ - 1 988 - 99,38%
Farm Level 2: 1000 - 15 $ - 998 - 99,84%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 513 - 90,98%
Average Income per Game2 613 808 $
Year to Date Revenue107 166 137 $
Farm
Home Games Left0
Average Attendance - %2 986 - 99,53%
Average Income per Game122 581 $
Year to Date Revenue5 025 808 $

Expense

Pro Players Total Salaries72 227 666 $
Farm Players Total Salaries2 628 650 $
Coaches Total Salaries4 950 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses72 902 909 $
Farm Year To Date Expenses3 574 806 $
Pro Salary Cap To Date68 936 771 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days645 997 $
Pro Estimated Expenses645 997 $
Farm Remaining Season Days0
Farm Expenses Per Days31 392 $
Farm Estimated Expenses0 $
Estimated Season Expenses645 997 $
Season Salary Cap72 227 666 $
Estimate Under Maximum Salary Cap of 88 000 000 $15 772 334 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 9 227 666 $
Current Bank Account397 171 459 $
Projected Bank Account396 525 462 $

Pro Players Salaries

Tony DeAngelo 9 000 000 $ (5)
-Salary Remaining : 76 271 $
Teddy Blueger 7 000 000 $ (4)
-Salary Remaining : 59 322 $
Andre Burakovsky 5 500 000 $ (4)
-Salary Remaining : 46 610 $
Jaden Schwartz 5 500 000 $ (3)
-Salary Remaining : 46 610 $
Joel Farabee 5 000 000 $ (2)
-Salary Remaining : 42 373 $
Tyler Bertuzzi 4 750 000 $ (2)
-Salary Remaining : 40 254 $
Pavel Zacha 4 750 000 $ (4)
-Salary Remaining : 40 254 $
Spencer Knight 4 500 000 $ (2)
-Salary Remaining : 38 136 $
Joel Edmundson 3 850 000 $ (4)
-Salary Remaining : 32 627 $
Shane Pinto 3 750 000 $ (4)
-Salary Remaining : 31 780 $
Mario Ferraro 3 250 000 $ (2)
-Salary Remaining : 27 542 $
Jared McCann 2 940 000 $ (1)
-Salary Remaining : 24 915 $
Tanner Jeannot 2 670 000 $ (2)
-Salary Remaining : 22 627 $
Pavel Mintyukov 1 700 000 $ (4)
-Salary Remaining : 14 407 $
Frank Nazar 1 250 000 $ (4)
-Salary Remaining : 10 593 $
Mathieu Olivier 1 100 000 $ (6)
-Salary Remaining : 9 322 $
Brock Faber 1 008 333 $ (2)
-Salary Remaining : 8 545 $
Josh Doan 925 000 $ (4)
-Salary Remaining : 7 839 $
Akira Schmid 875 000 $ (2)
-Salary Remaining : 7 415 $
Connor McMichael 863 000 $ (4)
-Salary Remaining : 7 314 $
Lukas Dostal 813 000 $ (6)
-Salary Remaining : 6 890 $
Alexandre Carrier 733 333 $ (1)
-Salary Remaining : 6 215 $
Erik Portillo 500 000 $ (1)
-Salary Remaining : 4 237 $
Total Pro Players23
Salary Commitment
Year 53 : 72 227 666 $
Year 54 : 68 054 333 $
Year 55 : 46 001 000 $
Year 56 : 40 501 000 $
Salary Average Commitment
Year 53 : 72 227 666 $
Year 54 : 68 054 333 $
Year 55 : 46 001 000 $
Year 56 : 40 501 000 $
Salary Cap with 1 Way Contract
Year 53 : 72 227 666 $
Year 54 : 68 054 333 $
Year 55 : 46 001 000 $
Year 56 : 40 501 000 $

Farm Players Salaries

Kevin Korchinski 192 000 $ (4)
Salary Remaining : 0 $
Lian Bichsel 142 000 $ (6)
Salary Remaining : 0 $
Sam Rinzel 137 000 $ (6)
Salary Remaining : 0 $
Noah Ostlund 136 000 $ (6)
Salary Remaining : 0 $
Shakir Mukhamadullin 129 000 $ (4)
Salary Remaining : 0 $
Sean Farrell 125 833 $ (2)
Salary Remaining : 0 $
Gabe Perreault 123 000 $ (6)
Salary Remaining : 0 $
Oliver Kapanen 121 000 $ (6)
Salary Remaining : 0 $
Lukas Reichel 120 000 $ (2)
Salary Remaining : 0 $
Owen Pickering 114 000 $ (6)
Salary Remaining : 0 $
John Farinacci 95 000 $ (6)
Salary Remaining : 0 $
John Beecher 92 500 $ (4)
Salary Remaining : 0 $
William Dufour 92 500 $ (2)
Salary Remaining : 0 $
Daniil Misyul 92 500 $ (6)
Salary Remaining : 0 $
Bradly Nadeau 91 800 $ (4)
Salary Remaining : 0 $
Jean-Luc Foudy 89 417 $ (2)
Salary Remaining : 0 $
Nolan Allan 88 000 $ (6)
Salary Remaining : 0 $
Oliver Wahlstrom 87 400 $ (3)
Salary Remaining : 0 $
Kaedan Korczak 82 500 $ (1)
Salary Remaining : 0 $
Fraser Minten 81 700 $ (4)
Salary Remaining : 0 $
Jacob Bernard-Docker 80 500 $ (4)
Salary Remaining : 0 $
Jiri Patera 80 000 $ (2)
Salary Remaining : 0 $
Cole Schwindt 80 000 $ (5)
Salary Remaining : 0 $
Egor Zamula 77 500 $ (3)
Salary Remaining : 0 $
Ryan Suzuki 77 500 $ (6)
Salary Remaining : 0 $
Total Farm Players25
Salary Commitment
Year 53 : 2 628 650 $
Year 54 : 2 546 150 $
Year 55 : 2 038 400 $
Year 56 : 1 873 500 $
Salary Average Commitment
Year 53 : 2 596 150 $
Year 54 : 2 546 150 $
Year 55 : 2 038 400 $
Year 56 : 1 873 500 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 7000 - 150 $ - 4 834 - 69,05%
Level 2: 6000 - 115 $ - 3 929 - 65,48%
Level 3: 3000 - 85 $ - 1 666 - 55,54%
Level 4: 5000 - 75 $ - 3 149 - 62,98%
Luxury : 2000 - 280 $ - 996 - 49,78%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 52 $ - 1 274 - 63,68%
Farm Level 2: 1000 - 33 $ - 490 - 48,97%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 573 - 63,36%
Average Income per Game2 658 462 $
Year to Date Revenue108 996 943 $
Farm
Home Games Left0
Average Attendance - %1 763 - 58,78%
Average Income per Game119 464 $
Year to Date Revenue4 898 022 $

Expense

Pro Players Total Salaries87 862 500 $
Farm Players Total Salaries3 189 967 $
Coaches Total Salaries9 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses93 392 051 $
Farm Year To Date Expenses5 171 460 $
Pro Salary Cap To Date86 451 377 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days803 919 $
Pro Estimated Expenses803 919 $
Farm Remaining Season Days0
Farm Expenses Per Days45 526 $
Farm Estimated Expenses0 $
Estimated Season Expenses803 919 $
Season Salary Cap87 862 500 $
Estimate Under Maximum Salary Cap of 88 000 000 $137 500 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 24 862 500 $
Current Bank Account584 785 728 $
Projected Bank Account583 981 809 $

Pro Players Salaries

Charlie McAvoy 9 500 000 $ (6)
-Salary Remaining : 80 508 $
Leon Draisaitl 8 500 000 $ (2)
-Salary Remaining : 72 034 $
Jason Robertson 7 750 000 $ (1)
-Salary Remaining : 65 678 $
Valeri Nichushkin 6 130 000 $ (5)
-Salary Remaining : 51 949 $
Jonas Brodin 6 000 000 $ (4)
-Salary Remaining : 50 847 $
Adam Henrique 5 825 000 $ (3)
-Salary Remaining : 49 364 $
Vincent Trocheck 5 630 000 $ (4)
-Salary Remaining : 47 712 $
Blake Coleman 4 900 000 $ (5)
-Salary Remaining : 41 525 $
Ukko-Pekka Luukkonen 4 750 000 $ (1)
-Salary Remaining : 40 254 $
Brandon Carlo 4 100 000 $ (4)
-Salary Remaining : 34 746 $
Dawson Mercer 4 000 000 $ (4)
-Salary Remaining : 33 898 $
Boone Jenner 3 750 000 $ (2)
-Salary Remaining : 31 780 $
Eetu Luostarinen 3 000 000 $ (6)
-Salary Remaining : 25 424 $
Martin Necas 3 000 000 $ (4)
-Salary Remaining : 25 424 $
Anthony Stolarz 2 930 000 $ (2)
-Salary Remaining : 24 831 $
Gustav Forsling 2 670 000 $ (6)
-Salary Remaining : 22 627 $
Jake Walman 1 050 000 $ (2)
-Salary Remaining : 8 898 $
Kevin Bahl 1 050 000 $ (1)
-Salary Remaining : 8 898 $
Ty Dellandrea 900 000 $ (1)
-Salary Remaining : 7 627 $
Pontus Holmberg 827 500 $ (2)
-Salary Remaining : 7 013 $
Eric Comrie 825 000 $ (4)
-Salary Remaining : 6 992 $
Matthew Robertson 775 000 $ (6)
-Salary Remaining : 6 568 $
Total Pro Players22
Salary Commitment
Year 53 : 87 862 500 $
Year 54 : 73 412 500 $
Year 55 : 56 355 000 $
Year 56 : 50 530 000 $
Salary Average Commitment
Year 53 : 83 612 500 $
Year 54 : 73 412 500 $
Year 55 : 56 355 000 $
Year 56 : 50 530 000 $
Salary Cap with 1 Way Contract
Year 53 : 87 862 500 $
Year 54 : 73 412 500 $
Year 55 : 56 355 000 $
Year 56 : 50 530 000 $

Farm Players Salaries

Joe Pavelski 550 000 $ (3)
Salary Remaining : 0 $
Ville Husso 475 000 $ (3)
Salary Remaining : 0 $
Ross Colton 400 000 $ (3)
Salary Remaining : 0 $
Michael McCarron 350 000 $ (2)
Salary Remaining : 0 $
Andrew Cogliano 300 000 $ (2)
Salary Remaining : 0 $
Tyler Motte 238 000 $ (4)
Salary Remaining : 0 $
Derek Ryan 200 000 $ (3)
Salary Remaining : 0 $
Urho Vaakanainen 110 000 $ (1)
Salary Remaining : 0 $
Arthur Kaliyev 104 000 $ (2)
Salary Remaining : 0 $
Elliot Desnoyers 85 467 $ (2)
Salary Remaining : 0 $
Alexei Melnichuk 77 500 $ (1)
Salary Remaining : 0 $
Skyler Brind'Amour 77 500 $ (6)
Salary Remaining : 0 $
Kieffer Bellows 77 500 $ (2)
Salary Remaining : 0 $
Kaden Fulcher 75 000 $ (3)
Salary Remaining : 0 $
Dakota Mermis 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 53 : 3 189 967 $
Year 54 : 2 932 467 $
Year 55 : 2 015 500 $
Year 56 : 315 500 $
Salary Average Commitment
Year 53 : 3 129 967 $
Year 54 : 2 932 467 $
Year 55 : 2 015 500 $
Year 56 : 315 500 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - 128 $ - 5 862 - 97,70%
Level 2: 5000 - 72 $ - 4 984 - 99,68%
Level 3: 2000 - 47 $ - 2 000 - 100,00%
Level 4: 3113 - 42 $ - 3 113 - 100,00%
Luxury : 1000 - 245 $ - 1 000 - 100,00%
Total Capacity :17113
Farm
Farm Level 1: 2000 - 35 $ - 1 970 - 98,49%
Farm Level 2: 1000 - 15 $ - 998 - 99,78%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %16 959 - 99,10%
Average Income per Game2 289 419 $
Year to Date Revenue93 866 164 $
Farm
Home Games Left0
Average Attendance - %2 968 - 98,92%
Average Income per Game121 668 $
Year to Date Revenue4 988 391 $

Expense

Pro Players Total Salaries83 925 833 $
Farm Players Total Salaries3 726 983 $
Coaches Total Salaries5 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses85 071 093 $
Farm Year To Date Expenses4 418 683 $
Pro Salary Cap To Date80 113 465 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days753 609 $
Pro Estimated Expenses753 609 $
Farm Remaining Season Days0
Farm Expenses Per Days39 272 $
Farm Estimated Expenses0 $
Estimated Season Expenses753 609 $
Season Salary Cap83 925 833 $
Estimate Under Maximum Salary Cap of 88 000 000 $4 074 167 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 20 925 833 $
Current Bank Account304 138 941 $
Projected Bank Account303 385 332 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (3)
-Salary Remaining : 84 746 $
Cale Makar 9 000 000 $ (2)
-Salary Remaining : 76 271 $
Alex Pietrangelo 8 800 000 $ (2)
-Salary Remaining : 74 576 $
Morgan Rielly 7 500 000 $ (4)
-Salary Remaining : 63 559 $
Chris Kreider 6 500 000 $ (3)
-Salary Remaining : 55 085 $
Mikael Backlund 5 350 000 $ (3)
-Salary Remaining : 45 339 $
Charlie Coyle 5 250 000 $ (6)
-Salary Remaining : 44 492 $
Ilya Mikheyev 4 750 000 $ (2)
-Salary Remaining : 40 254 $
Ryan O'Reilly 4 500 000 $ (6)
-Salary Remaining : 38 136 $
Sean Walker 3 600 000 $ (4)
-Salary Remaining : 30 508 $
Mason McTavish 3 390 000 $ (5)
-Salary Remaining : 28 729 $
MacKenzie Blackwood 2 350 000 $ (6)
-Salary Remaining : 19 915 $
Alexis Lafreniere 2 330 000 $ (6)
-Salary Remaining : 19 746 $
Jake Sanderson 1 850 000 $ (2)
-Salary Remaining : 15 678 $
Mattias Janmark 1 800 000 $ (1)
-Salary Remaining : 15 254 $
Eeli Tolvanen 1 450 000 $ (1)
-Salary Remaining : 12 288 $
Peyton Krebs 1 280 000 $ (3)
-Salary Remaining : 10 847 $
Scott Wedgewood 1 000 000 $ (2)
-Salary Remaining : 8 475 $
Simon Holmstrom 863 333 $ (2)
-Salary Remaining : 7 316 $
Parker Kelly 825 000 $ (1)
-Salary Remaining : 6 992 $
Andrew Peeke 787 500 $ (1)
-Salary Remaining : 6 674 $
Nathan Walker 750 000 $ (3)
-Salary Remaining : 6 356 $
Total Pro Players22
Salary Commitment
Year 53 : 83 925 833 $
Year 54 : 79 063 333 $
Year 55 : 52 800 000 $
Year 56 : 28 920 000 $
Salary Average Commitment
Year 53 : 83 600 833 $
Year 54 : 79 063 333 $
Year 55 : 52 800 000 $
Year 56 : 28 920 000 $
Salary Cap with 1 Way Contract
Year 53 : 83 925 833 $
Year 54 : 79 063 333 $
Year 55 : 52 800 000 $
Year 56 : 28 920 000 $

Farm Players Salaries

Tim Washe 300 000 $ (2)
Salary Remaining : 0 $
Quinn Hutson 300 000 $ (5)
Salary Remaining : 0 $
Benoit-Olivier Groulx 300 000 $ (3)
Salary Remaining : 0 $
Marcus Hogberg 250 000 $ (2)
Salary Remaining : 0 $
Yegor Chinakhov 210 000 $ (4)
Salary Remaining : 0 $
Tyson Barrie 200 000 $ (4)
Salary Remaining : 0 $
Marcus Johansson 150 000 $ (1)
Salary Remaining : 0 $
Evgeny Kuznetsov 150 000 $ (5)
Salary Remaining : 0 $
Landon Slaggert 135 000 $ (4)
Salary Remaining : 0 $
Conor Sheary 130 000 $ (4)
Salary Remaining : 0 $
Semyon Varlamov 125 100 $ (4)
Salary Remaining : 0 $
Alex Belzile 100 000 $ (4)
Salary Remaining : 0 $
Dylan Gambrell 100 000 $ (4)
Salary Remaining : 0 $
Chase Bradley 97 500 $ (6)
Salary Remaining : 0 $
Michael Milne 95 000 $ (6)
Salary Remaining : 0 $
Dylan Duke 92 500 $ (6)
Salary Remaining : 0 $
Domenick Fensore 92 500 $ (6)
Salary Remaining : 0 $
Daemon Hunt 90 300 $ (4)
Salary Remaining : 0 $
Stanislav Svozil 90 250 $ (2)
Salary Remaining : 0 $
Lucas Carlsson 90 000 $ (1)
Salary Remaining : 0 $
Jakob Pelletier 86 333 $ (2)
Salary Remaining : 0 $
Mitchell Chaffee 80 000 $ (4)
Salary Remaining : 0 $
Jake Lucchini 80 000 $ (3)
Salary Remaining : 0 $
Louie Belpedio 77 500 $ (2)
Salary Remaining : 0 $
Matt Stienburg 77 500 $ (6)
Salary Remaining : 0 $
Ben Meyers 77 500 $ (2)
Salary Remaining : 0 $
Vinnie Hinostroza 75 000 $ (4)
Salary Remaining : 0 $
Matthew Murray 75 000 $ (2)
Salary Remaining : 0 $
Total Farm Players28
Salary Commitment
Year 53 : 3 726 983 $
Year 54 : 3 486 983 $
Year 55 : 2 530 400 $
Year 56 : 2 150 400 $
Salary Average Commitment
Year 53 : 3 726 983 $
Year 54 : 3 486 983 $
Year 55 : 2 530 400 $
Year 56 : 2 150 400 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 128 $ - 5 870 - 97,84%
Level 2: 5000 - 92 $ - 4 923 - 98,46%
Level 3: 2000 - 69 $ - 1 993 - 99,67%
Level 4: 4200 - 57 $ - 4 199 - 99,97%
Luxury : 1000 - 262 $ - 1 000 - 100,00%
Total Capacity :18200
Farm
Farm Level 1: 2000 - 35 $ - 1 975 - 98,76%
Farm Level 2: 1000 - 15 $ - 996 - 99,59%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 986 - 98,82%
Average Income per Game2 672 657 $
Year to Date Revenue109 578 918 $
Farm
Home Games Left0
Average Attendance - %2 971 - 99,04%
Average Income per Game121 903 $
Year to Date Revenue4 998 032 $

Expense

Pro Players Total Salaries75 497 136 $
Farm Players Total Salaries1 974 700 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses71 987 582 $
Farm Year To Date Expenses3 855 357 $
Pro Salary Cap To Date67 029 962 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days682 179 $
Pro Estimated Expenses682 179 $
Farm Remaining Season Days0
Farm Expenses Per Days34 866 $
Farm Estimated Expenses0 $
Estimated Season Expenses682 179 $
Season Salary Cap75 497 136 $
Estimate Under Maximum Salary Cap of 88 000 000 $12 502 864 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 12 497 136 $
Current Bank Account267 454 892 $
Projected Bank Account266 772 713 $

Pro Players Salaries

Kevin Hayes 7 142 858 $ (3)
-Salary Remaining : 60 533 $
Alex Killorn 6 250 000 $ (2)
-Salary Remaining : 52 966 $
Philipp Grubauer 5 900 000 $ (3)
-Salary Remaining : 50 000 $
Adam Pelech 5 750 000 $ (4)
-Salary Remaining : 48 729 $
Kevin Labanc 4 725 000 $ (1)
-Salary Remaining : 40 042 $
Filip Chytil 4 440 000 $ (6)
-Salary Remaining : 37 627 $
Sean Kuraly 4 250 000 $ (3)
-Salary Remaining : 36 017 $
Viktor Arvidsson 4 250 000 $ (2)
-Salary Remaining : 36 017 $
Troy Stecher 4 000 001 $ (2)
-Salary Remaining : 33 898 $
Jonas Siegenthaler 3 400 000 $ (3)
-Salary Remaining : 28 814 $
Owen Sillinger 3 000 000 $ (1)
-Salary Remaining : 25 424 $
Aleksi Heponiemi 3 000 000 $ (1)
-Salary Remaining : 25 424 $
Alec Martinez 2 999 999 $ (1)
-Salary Remaining : 25 424 $
Jack Johnson 2 000 000 $ (1)
-Salary Remaining : 16 949 $
Travis Boyd 1 750 000 $ (1)
-Salary Remaining : 14 831 $
Jack Quinn 1 600 000 $ (6)
-Salary Remaining : 13 559 $
Max Pacioretty 1 500 000 $ (5)
-Salary Remaining : 12 712 $
Bobby Brink 1 500 000 $ (6)
-Salary Remaining : 12 712 $
Oskar Olausson 894 167 $ (2)
-Salary Remaining : 7 578 $
Maveric Lamoureux 887 000 $ (6)
-Salary Remaining : 7 517 $
Sam Morton 870 000 $ (6)
-Salary Remaining : 7 373 $
Arshdeep Bains 817 000 $ (4)
-Salary Remaining : 6 924 $
Arturs Silovs 796 111 $ (2)
-Salary Remaining : 6 747 $
Adam Wilsby 775 000 $ (6)
-Salary Remaining : 6 568 $
Jake Christiansen 775 000 $ (4)
-Salary Remaining : 6 568 $
Adam Wilcox 750 000 $ (1)
-Salary Remaining : 6 356 $
Aaron Dell 750 000 $ (1)
-Salary Remaining : 6 356 $
Daniel Sprong 725 000 $ (1)
-Salary Remaining : 6 144 $
Total Pro Players28
Salary Commitment
Year 53 : 75 497 136 $
Year 54 : 55 797 137 $
Year 55 : 39 606 858 $
Year 56 : 18 914 000 $
Salary Average Commitment
Year 53 : 75 497 136 $
Year 54 : 55 797 137 $
Year 55 : 39 606 858 $
Year 56 : 18 914 000 $
Salary Cap with 1 Way Contract
Year 53 : 75 497 136 $
Year 54 : 55 797 137 $
Year 55 : 39 606 858 $
Year 56 : 18 914 000 $

Farm Players Salaries

Wyatt Aamodt 300 000 $ (1)
Salary Remaining : 0 $
Ty Mueller 95 000 $ (6)
Salary Remaining : 0 $
Parker Ford 92 500 $ (6)
Salary Remaining : 0 $
Pavol Regenda 92 500 $ (2)
Salary Remaining : 0 $
Maksymilian Szuber 85 900 $ (4)
Salary Remaining : 0 $
Alex Alexeyev 82 500 $ (4)
Salary Remaining : 0 $
Sebastien Aho 82 500 $ (1)
Salary Remaining : 0 $
Jesse Ylonen 77 500 $ (1)
Salary Remaining : 0 $
Yan Kuznetsov 77 500 $ (4)
Salary Remaining : 0 $
Brandon Biro 77 500 $ (5)
Salary Remaining : 0 $
Jason Polin 77 500 $ (4)
Salary Remaining : 0 $
Hunter Drew 77 500 $ (1)
Salary Remaining : 0 $
Isaac Ratcliffe 77 500 $ (3)
Salary Remaining : 0 $
Jack Ahcan 77 500 $ (1)
Salary Remaining : 0 $
Tanner Laczynski 76 300 $ (2)
Salary Remaining : 0 $
Cameron Hillis 75 000 $ (2)
Salary Remaining : 0 $
Hugh McGing 75 000 $ (2)
Salary Remaining : 0 $
Linus Hogberg 75 000 $ (3)
Salary Remaining : 0 $
Viktor Lodin 75 000 $ (2)
Salary Remaining : 0 $
Mac Hollowell 75 000 $ (2)
Salary Remaining : 0 $
Dillon Dube 75 000 $ (3)
Salary Remaining : 0 $
Connor Bunnaman 75 000 $ (4)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 53 : 1 974 700 $
Year 54 : 1 359 700 $
Year 55 : 890 900 $
Year 56 : 663 400 $
Salary Average Commitment
Year 53 : 1 919 700 $
Year 54 : 1 359 700 $
Year 55 : 890 900 $
Year 56 : 663 400 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 125 $ - 5 934 - 98,90%
Level 2: 5000 - 90 $ - 4 922 - 98,44%
Level 3: 2000 - 70 $ - 1 990 - 99,51%
Level 4: 5983 - 28 $ - 5 247 - 87,69%
Luxury : 1000 - 225 $ - 1 000 - 100,00%
Total Capacity :19983
Farm
Farm Level 1: 2000 - 35 $ - 1 980 - 99,02%
Farm Level 2: 1000 - 17 $ - 999 - 99,94%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 093 - 95,55%
Average Income per Game2 459 172 $
Year to Date Revenue100 826 034 $
Farm
Home Games Left0
Average Attendance - %2 980 - 99,32%
Average Income per Game125 137 $
Year to Date Revenue5 130 605 $

Expense

Pro Players Total Salaries86 339 998 $
Farm Players Total Salaries2 958 667 $
Coaches Total Salaries5 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses91 003 185 $
Farm Year To Date Expenses3 631 411 $
Pro Salary Cap To Date86 045 574 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days774 068 $
Pro Estimated Expenses774 068 $
Farm Remaining Season Days0
Farm Expenses Per Days32 094 $
Farm Estimated Expenses0 $
Estimated Season Expenses774 068 $
Season Salary Cap86 339 998 $
Estimate Under Maximum Salary Cap of 88 000 000 $1 660 002 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 23 339 998 $
Current Bank Account190 548 713 $
Projected Bank Account189 774 645 $

Pro Players Salaries

Artemi Panarin 11 640 000 $ (4)
-Salary Remaining : 98 644 $
Mark Stone 9 500 000 $ (6)
-Salary Remaining : 80 508 $
Jamie Benn 9 500 000 $ (2)
-Salary Remaining : 80 508 $
Victor Hedman 7 875 000 $ (1)
-Salary Remaining : 66 737 $
Mark Scheifele 6 125 000 $ (1)
-Salary Remaining : 51 907 $
Erik Johnson 6 000 000 $ (2)
-Salary Remaining : 50 847 $
Matt Roy 5 750 000 $ (6)
-Salary Remaining : 48 729 $
Joonas Korpisalo 4 000 000 $ (5)
-Salary Remaining : 33 898 $
Radek Faksa 3 250 000 $ (5)
-Salary Remaining : 27 542 $
Matt Duchene 3 000 000 $ (6)
-Salary Remaining : 25 424 $
David Rittich 2 999 999 $ (4)
-Salary Remaining : 25 424 $
Anthony Duclair 2 999 999 $ (5)
-Salary Remaining : 25 424 $
Casey Cizikas 2 500 000 $ (1)
-Salary Remaining : 21 186 $
Nico Sturm 2 000 000 $ (5)
-Salary Remaining : 16 949 $
Zach Aston-Reese 1 655 000 $ (1)
-Salary Remaining : 14 025 $
Jani Hakanpaa 1 500 000 $ (4)
-Salary Remaining : 12 712 $
Zachary Bolduc 1 280 000 $ (4)
-Salary Remaining : 10 847 $
Mark Kastelic 835 000 $ (4)
-Salary Remaining : 7 076 $
Cam Dineen 775 000 $ (3)
-Salary Remaining : 6 568 $
Declan Carlile 755 000 $ (4)
-Salary Remaining : 6 398 $
Derrick Pouliot 700 000 $ (1)
-Salary Remaining : 5 932 $
Robert Bortuzzo 700 000 $ (2)
-Salary Remaining : 5 932 $
Nathan Clurman 500 000 $ (1)
-Salary Remaining : 4 237 $
Trent Miner 500 000 $ (1)
-Salary Remaining : 4 237 $
Total Pro Players24
Salary Commitment
Year 53 : 86 339 998 $
Year 54 : 66 484 998 $
Year 55 : 50 284 998 $
Year 56 : 49 509 998 $
Salary Average Commitment
Year 53 : 86 359 998 $
Year 54 : 66 504 998 $
Year 55 : 50 304 998 $
Year 56 : 49 529 998 $
Salary Cap with 1 Way Contract
Year 53 : 86 339 998 $
Year 54 : 66 484 998 $
Year 55 : 50 284 998 $
Year 56 : 49 509 998 $

Farm Players Salaries

Martin Jones 575 000 $ (2)
Salary Remaining : 0 $
Calvin de Haan 300 000 $ (2)
Salary Remaining : 0 $
Patrick Giles 300 000 $ (4)
Salary Remaining : 0 $
Vinni Lettieri 300 000 $ (3)
Salary Remaining : 0 $
Milan Lucic 278 500 $ (1)
Salary Remaining : 0 $
Juuso Valimaki 200 000 $ (2)
Salary Remaining : 0 $
Logan Stanley 100 000 $ (1)
Salary Remaining : 0 $
Ville Ottavainen 92 500 $ (6)
Salary Remaining : 0 $
Marc Del Gaizo 92 500 $ (4)
Salary Remaining : 0 $
Tyler Angle 92 500 $ (2)
Salary Remaining : 0 $
Kevin Mandolese 86 167 $ (2)
Salary Remaining : 0 $
Justin Robidas 85 200 $ (6)
Salary Remaining : 0 $
Zac Jones 81 300 $ (3)
Salary Remaining : 0 $
Reese Johnson 77 500 $ (3)
Salary Remaining : 0 $
Egor Sokolov 77 500 $ (1)
Salary Remaining : 0 $
Kristian Reichel 75 000 $ (5)
Salary Remaining : 0 $
Fredrik Olofsson 75 000 $ (3)
Salary Remaining : 0 $
John Hayden 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 53 : 2 958 667 $
Year 54 : 2 432 667 $
Year 55 : 1 179 000 $
Year 56 : 645 200 $
Salary Average Commitment
Year 53 : 2 931 167 $
Year 54 : 2 432 667 $
Year 55 : 1 179 000 $
Year 56 : 645 200 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 7000 - 110 $ - 6 162 - 88,02%
Level 2: 6000 - 75 $ - 5 329 - 88,81%
Level 3: 3000 - 60 $ - 2 183 - 72,78%
Level 4: 5000 - 40 $ - 4 863 - 97,25%
Luxury : 2000 - 200 $ - 1 212 - 60,60%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 979 - 98,93%
Farm Level 2: 1000 - 20 $ - 801 - 80,06%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 748 - 85,86%
Average Income per Game2 385 727 $
Year to Date Revenue97 814 790 $
Farm
Home Games Left0
Average Attendance - %2 779 - 92,64%
Average Income per Game123 631 $
Year to Date Revenue5 068 889 $

Expense

Pro Players Total Salaries86 687 167 $
Farm Players Total Salaries2 469 784 $
Coaches Total Salaries9 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses91 824 553 $
Farm Year To Date Expenses3 408 574 $
Pro Salary Cap To Date83 892 373 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days802 434 $
Pro Estimated Expenses802 434 $
Farm Remaining Season Days0
Farm Expenses Per Days30 437 $
Farm Estimated Expenses0 $
Estimated Season Expenses802 434 $
Season Salary Cap86 687 167 $
Estimate Under Maximum Salary Cap of 88 000 000 $1 312 833 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 23 687 167 $
Current Bank Account272 367 178 $
Projected Bank Account271 564 744 $

Pro Players Salaries

Andrei Vasilevskiy 9 500 000 $ (6)
-Salary Remaining : 80 508 $
Nikita Kucherov 9 500 000 $ (1)
-Salary Remaining : 80 508 $
Lucas Raymond 8 008 000 $ (6)
-Salary Remaining : 67 864 $
David Pastrnak 6 666 667 $ (1)
-Salary Remaining : 56 497 $
Jeff Petry 6 500 000 $ (4)
-Salary Remaining : 55 085 $
Elvis Merzlikins 5 400 000 $ (1)
-Salary Remaining : 45 763 $
Vladimir Tarasenko 5 000 000 $ (3)
-Salary Remaining : 42 373 $
Anton Lundell 5 000 000 $ (6)
-Salary Remaining : 42 373 $
Lars Eller 4 800 000 $ (2)
-Salary Remaining : 40 678 $
Matvei Michkov 4 250 000 $ (6)
-Salary Remaining : 36 017 $
Noah Dobson 4 000 000 $ (1)
-Salary Remaining : 33 898 $
Vladislav Gavrikov 2 800 000 $ (2)
-Salary Remaining : 23 729 $
Adam Boqvist 2 600 000 $ (4)
-Salary Remaining : 22 034 $
Maxim Tsyplakov 1 950 000 $ (6)
-Salary Remaining : 16 525 $
Marco Kasper 1 950 000 $ (2)
-Salary Remaining : 16 525 $
Tomas Tatar 1 500 000 $ (4)
-Salary Remaining : 12 712 $
Marat Khusnutdinov 1 350 000 $ (4)
-Salary Remaining : 11 441 $
Alexey Toropchenko 1 250 000 $ (5)
-Salary Remaining : 10 593 $
Jonny Brodzinski 1 000 000 $ (3)
-Salary Remaining : 8 475 $
Gustav Lindstrom 850 000 $ (1)
-Salary Remaining : 7 203 $
Vladislav Kolyachonok 775 000 $ (4)
-Salary Remaining : 6 568 $
Artemi Kniazev 775 000 $ (2)
-Salary Remaining : 6 568 $
Dennis Cholowski 762 500 $ (2)
-Salary Remaining : 6 462 $
Sebastian Cossa 500 000 $ (1)
-Salary Remaining : 4 237 $
Total Pro Players24
Salary Commitment
Year 53 : 86 687 167 $
Year 54 : 59 770 500 $
Year 55 : 48 683 000 $
Year 56 : 42 683 000 $
Salary Average Commitment
Year 53 : 86 687 167 $
Year 54 : 59 770 500 $
Year 55 : 48 683 000 $
Year 56 : 42 683 000 $
Salary Cap with 1 Way Contract
Year 53 : 86 687 167 $
Year 54 : 59 770 500 $
Year 55 : 48 683 000 $
Year 56 : 42 683 000 $

Farm Players Salaries

Alexander Barabanov 500 000 $ (3)
Salary Remaining : 0 $
Dalibor Dvorsky 170 000 $ (6)
Salary Remaining : 0 $
Victor Soderstrom 152 000 $ (3)
Salary Remaining : 0 $
Elmer Soderblom 92 500 $ (2)
Salary Remaining : 0 $
Mikael Pyyhtia 92 500 $ (2)
Salary Remaining : 0 $
Jonatan Berggren 92 500 $ (2)
Salary Remaining : 0 $
Emil Heineman 92 500 $ (4)
Salary Remaining : 0 $
Nikita Chibrikov 92 500 $ (4)
Salary Remaining : 0 $
Danil Gushchin 90 250 $ (2)
Salary Remaining : 0 $
Egor Afanasyev 89 667 $ (2)
Salary Remaining : 0 $
Nikita Alexandrov 88 000 $ (2)
Salary Remaining : 0 $
Jakub Lauko 87 167 $ (2)
Salary Remaining : 0 $
Adam Edstrom 84 700 $ (4)
Salary Remaining : 0 $
Vasily Ponomarev 83 000 $ (4)
Salary Remaining : 0 $
Joe Veleno 82 500 $ (4)
Salary Remaining : 0 $
Michael Dipietro 77 500 $ (3)
Salary Remaining : 0 $
Boris Katchouk 77 500 $ (1)
Salary Remaining : 0 $
Matthew Phillips 77 500 $ (2)
Salary Remaining : 0 $
Calvin Thurkauf 75 000 $ (2)
Salary Remaining : 0 $
Tomas Jurco 75 000 $ (4)
Salary Remaining : 0 $
Sasha Chmelevski 75 000 $ (1)
Salary Remaining : 0 $
Martin Frk 72 500 $ (1)
Salary Remaining : 0 $
Jakub Skarek 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 53 : 2 469 784 $
Year 54 : 2 194 784 $
Year 55 : 1 409 700 $
Year 56 : 680 200 $
Salary Average Commitment
Year 53 : 2 442 284 $
Year 54 : 2 194 784 $
Year 55 : 1 409 700 $
Year 56 : 680 200 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Centre
Level 1: 6000 - 91 $ - 5 994 - 99,89%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 5153 - 25 $ - 5 076 - 98,50%
Luxury : 1000 - 185 $ - 1 000 - 100,00%
Total Capacity :19153
Farm
Farm Level 1: 2000 - 35 $ - 1 983 - 99,15%
Farm Level 2: 1000 - 15 $ - 996 - 99,64%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 070 - 99,56%
Average Income per Game1 794 118 $
Year to Date Revenue73 558 829 $
Farm
Home Games Left0
Average Attendance - %2 979 - 99,31%
Average Income per Game122 310 $
Year to Date Revenue5 014 701 $

Expense

Pro Players Total Salaries85 237 500 $
Farm Players Total Salaries1 545 000 $
Coaches Total Salaries6 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses89 795 042 $
Farm Year To Date Expenses2 478 165 $
Pro Salary Cap To Date83 845 867 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days773 199 $
Pro Estimated Expenses773 199 $
Farm Remaining Season Days0
Farm Expenses Per Days20 570 $
Farm Estimated Expenses0 $
Estimated Season Expenses773 199 $
Season Salary Cap85 237 500 $
Estimate Under Maximum Salary Cap of 88 000 000 $2 762 500 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 22 237 500 $
Current Bank Account30 496 215 $
Projected Bank Account29 723 016 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (1)
-Salary Remaining : 84 746 $
Seth Jones 9 500 000 $ (1)
-Salary Remaining : 80 508 $
Brad Marchand 6 125 000 $ (2)
-Salary Remaining : 51 907 $
Dylan Larkin 6 100 000 $ (2)
-Salary Remaining : 51 695 $
Oliver Bjorkstrand 5 400 000 $ (3)
-Salary Remaining : 45 763 $
Darcy Kuemper 5 250 000 $ (2)
-Salary Remaining : 44 492 $
Ryan Nugent-Hopkins 5 130 000 $ (6)
-Salary Remaining : 43 475 $
Jamie Oleksiak 4 600 000 $ (6)
-Salary Remaining : 38 983 $
Artturi Lehkonen 4 500 000 $ (5)
-Salary Remaining : 38 136 $
Matt Grzelcyk 3 690 000 $ (5)
-Salary Remaining : 31 271 $
Brandon Tanev 3 500 000 $ (3)
-Salary Remaining : 29 661 $
Alexandar Georgiev 3 400 000 $ (4)
-Salary Remaining : 28 814 $
J.J. Moser 3 380 000 $ (1)
-Salary Remaining : 28 644 $
Nick Paul 3 150 000 $ (2)
-Salary Remaining : 26 695 $
Will Borgen 2 700 000 $ (3)
-Salary Remaining : 22 881 $
Vladislav Namestnikov 2 500 000 $ (2)
-Salary Remaining : 21 186 $
Frederick Gaudreau 1 200 000 $ (2)
-Salary Remaining : 10 169 $
Daniil Tarasov 1 050 000 $ (2)
-Salary Remaining : 8 898 $
Corey Perry 1 000 000 $ (1)
-Salary Remaining : 8 475 $
Danton Heinen 775 000 $ (4)
-Salary Remaining : 6 568 $
Noah Gregor 775 000 $ (3)
-Salary Remaining : 6 568 $
Vincent Desharnais 762 500 $ (2)
-Salary Remaining : 6 462 $
Joey Anderson 750 000 $ (1)
-Salary Remaining : 6 356 $
Total Pro Players23
Salary Commitment
Year 53 : 85 237 500 $
Year 54 : 60 607 500 $
Year 55 : 34 470 000 $
Year 56 : 22 095 000 $
Salary Average Commitment
Year 53 : 82 357 500 $
Year 54 : 60 607 500 $
Year 55 : 34 470 000 $
Year 56 : 22 095 000 $
Salary Cap with 1 Way Contract
Year 53 : 85 237 500 $
Year 54 : 60 607 500 $
Year 55 : 34 470 000 $
Year 56 : 22 095 000 $

Farm Players Salaries

John Marino 440 000 $ (3)
Salary Remaining : 0 $
Connor Ingram 195 000 $ (4)
Salary Remaining : 0 $
Ryan Carpenter 190 000 $ (3)
Salary Remaining : 0 $
Matt Martin 110 000 $ (1)
Salary Remaining : 0 $
Veini Vehvilainen 77 500 $ (2)
Salary Remaining : 0 $
Mikhail Maltsev 77 500 $ (4)
Salary Remaining : 0 $
Maksim Sushko 77 500 $ (2)
Salary Remaining : 0 $
Ben Jones 77 500 $ (3)
Salary Remaining : 0 $
Marshall Rifai 75 000 $ (5)
Salary Remaining : 0 $
Kevin Gravel 75 000 $ (5)
Salary Remaining : 0 $
Damien Giroux 75 000 $ (5)
Salary Remaining : 0 $
Arnaud Durandeau 75 000 $ (5)
Salary Remaining : 0 $
Total Farm Players12
Salary Commitment
Year 53 : 1 545 000 $
Year 54 : 1 435 000 $
Year 55 : 1 280 000 $
Year 56 : 572 500 $
Salary Average Commitment
Year 53 : 1 545 000 $
Year 54 : 1 435 000 $
Year 55 : 1 280 000 $
Year 56 : 572 500 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - 92 $ - 5 992 - 99,86%
Level 2: 5000 - 58 $ - 5 000 - 100,00%
Level 3: 2000 - 33 $ - 2 000 - 100,00%
Level 4: 3496 - 28 $ - 3 496 - 100,00%
Luxury : 1000 - 190 $ - 1 000 - 100,00%
Total Capacity :17496
Farm
Farm Level 1: 2000 - 35 $ - 1 991 - 99,54%
Farm Level 2: 1000 - 15 $ - 998 - 99,81%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 488 - 99,95%
Average Income per Game1 732 909 $
Year to Date Revenue71 049 265 $
Farm
Home Games Left0
Average Attendance - %2 989 - 99,63%
Average Income per Game122 747 $
Year to Date Revenue5 032 616 $

Expense

Pro Players Total Salaries87 932 060 $
Farm Players Total Salaries1 124 800 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses88 115 669 $
Farm Year To Date Expenses1 980 444 $
Pro Salary Cap To Date86 132 609 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days762 136 $
Pro Estimated Expenses762 136 $
Farm Remaining Season Days0
Farm Expenses Per Days16 446 $
Farm Estimated Expenses0 $
Estimated Season Expenses762 136 $
Season Salary Cap87 932 060 $
Estimate Under Maximum Salary Cap of 88 000 000 $67 940 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 24 932 060 $
Current Bank Account7 967 718 $
Projected Bank Account7 205 582 $

Pro Players Salaries

Auston Matthews 11 640 250 $ (2)
-Salary Remaining : 98 646 $
Mathew Barzal 9 150 000 $ (3)
-Salary Remaining : 77 542 $
Kirill Kaprizov 9 000 000 $ (4)
-Salary Remaining : 76 271 $
Ryan McDonagh 6 750 000 $ (3)
-Salary Remaining : 57 203 $
Mattias Ekholm 6 250 000 $ (3)
-Salary Remaining : 52 966 $
Jake Guentzel 6 000 000 $ (4)
-Salary Remaining : 50 847 $
Igor Shesterkin 5 666 667 $ (2)
-Salary Remaining : 48 023 $
Zach Hyman 5 500 000 $ (4)
-Salary Remaining : 46 610 $
Noah Hanifin 4 950 000 $ (4)
-Salary Remaining : 41 949 $
Mike Matheson 4 880 000 $ (4)
-Salary Remaining : 41 356 $
Scott Mayfield 3 500 000 $ (5)
-Salary Remaining : 29 661 $
Colton Sissons 2 357 143 $ (1)
-Salary Remaining : 19 976 $
Cole Sillinger 2 250 000 $ (6)
-Salary Remaining : 19 068 $
Kent Johnson 1 800 000 $ (6)
-Salary Remaining : 15 254 $
Ryan Hartman 1 700 000 $ (3)
-Salary Remaining : 14 407 $
Jake Evans 1 700 000 $ (1)
-Salary Remaining : 14 407 $
Dmitri Voronkov 925 000 $ (4)
-Salary Remaining : 7 839 $
Alex Lyon 900 000 $ (2)
-Salary Remaining : 7 627 $
Darren Raddysh 763 000 $ (4)
-Salary Remaining : 6 466 $
Parker Wotherspoon 750 000 $ (2)
-Salary Remaining : 6 356 $
Jon Gillies 750 000 $ (2)
-Salary Remaining : 6 356 $
Mark Jankowski 750 000 $ (1)
-Salary Remaining : 6 356 $
Total Pro Players22
Salary Commitment
Year 53 : 87 932 060 $
Year 54 : 83 124 917 $
Year 55 : 63 418 000 $
Year 56 : 39 568 000 $
Salary Average Commitment
Year 53 : 88 432 060 $
Year 54 : 83 124 917 $
Year 55 : 63 418 000 $
Year 56 : 39 568 000 $
Salary Cap with 1 Way Contract
Year 53 : 87 932 060 $
Year 54 : 83 124 917 $
Year 55 : 63 418 000 $
Year 56 : 39 568 000 $

Farm Players Salaries

Michael Rasmussen 146 000 $ (6)
Salary Remaining : 0 $
Sam Lafferty 115 000 $ (2)
Salary Remaining : 0 $
Andreas Englund 100 000 $ (2)
Salary Remaining : 0 $
Michael Pezzetta 81 300 $ (5)
Salary Remaining : 0 $
MacKenzie Entwistle 80 000 $ (2)
Salary Remaining : 0 $
John Ludvig 77 500 $ (4)
Salary Remaining : 0 $
Arttu Ruotsalainen 77 500 $ (1)
Salary Remaining : 0 $
Jesse Puljujarvi 77 500 $ (3)
Salary Remaining : 0 $
Oscar Dansk 75 000 $ (2)
Salary Remaining : 0 $
Libor Hajek 75 000 $ (2)
Salary Remaining : 0 $
Austin Wagner 75 000 $ (1)
Salary Remaining : 0 $
Cal Foote 75 000 $ (1)
Salary Remaining : 0 $
Andreas Athanasiou 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 53 : 1 124 800 $
Year 54 : 827 300 $
Year 55 : 382 300 $
Year 56 : 304 800 $
Salary Average Commitment
Year 53 : 1 099 800 $
Year 54 : 827 300 $
Year 55 : 382 300 $
Year 56 : 304 800 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 110 $ - 5 958 - 99,30%
Level 2: 5000 - 70 $ - 4 993 - 99,87%
Level 3: 2000 - 42 $ - 2 000 - 100,00%
Level 4: 4532 - 30 $ - 4 532 - 100,00%
Luxury : 1000 - 210 $ - 1 000 - 100,00%
Total Capacity :18532
Farm
Farm Level 1: 2000 - 35 $ - 1 981 - 99,03%
Farm Level 2: 1000 - 15 $ - 997 - 99,70%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 483 - 99,74%
Average Income per Game2 080 537 $
Year to Date Revenue85 302 036 $
Farm
Home Games Left0
Average Attendance - %2 978 - 99,25%
Average Income per Game122 198 $
Year to Date Revenue5 010 128 $

Expense

Pro Players Total Salaries82 260 774 $
Farm Players Total Salaries1 196 000 $
Coaches Total Salaries4 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses86 373 309 $
Farm Year To Date Expenses1 905 329 $
Pro Salary Cap To Date85 008 057 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days731 024 $
Pro Estimated Expenses731 024 $
Farm Remaining Season Days0
Farm Expenses Per Days17 070 $
Farm Estimated Expenses0 $
Estimated Season Expenses731 024 $
Season Salary Cap82 260 774 $
Estimate Under Maximum Salary Cap of 88 000 000 $5 739 226 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 19 260 774 $
Current Bank Account122 189 138 $
Projected Bank Account121 458 114 $

Pro Players Salaries

Mitch Marner 10 900 000 $ (6)
-Salary Remaining : 92 373 $
Jack Hughes 8 000 000 $ (2)
-Salary Remaining : 67 797 $
Quinn Hughes 7 850 000 $ (3)
-Salary Remaining : 66 525 $
Nico Hischier 7 250 000 $ (2)
-Salary Remaining : 61 441 $
Kyle Connor 7 142 857 $ (3)
-Salary Remaining : 60 533 $
Brett Pesce 5 500 000 $ (4)
-Salary Remaining : 46 610 $
Jaccob Slavin 5 300 000 $ (2)
-Salary Remaining : 44 915 $
Sam Bennett 4 430 000 $ (4)
-Salary Remaining : 37 542 $
Lawson Crouse 4 300 000 $ (3)
-Salary Remaining : 36 441 $
Jake Oettinger 4 000 000 $ (6)
-Salary Remaining : 33 898 $
K'Andre Miller 3 870 000 $ (6)
-Salary Remaining : 32 797 $
Adam Lowry 3 250 000 $ (4)
-Salary Remaining : 27 542 $
Jeremy Lauzon 2 000 000 $ (3)
-Salary Remaining : 16 949 $
Jackson LaCombe 1 387 500 $ (2)
-Salary Remaining : 11 758 $
Wyatt Johnston 1 000 417 $ (2)
-Salary Remaining : 8 478 $
Sam Carrick 1 000 000 $ (6)
-Salary Remaining : 8 475 $
Will Cuylle 930 000 $ (2)
-Salary Remaining : 7 881 $
Drew O'Connor 925 000 $ (1)
-Salary Remaining : 7 839 $
Jonathan Quick 925 000 $ (3)
-Salary Remaining : 7 839 $
Kiefer Sherwood 775 000 $ (3)
-Salary Remaining : 6 568 $
Brayden Pachal 775 000 $ (1)
-Salary Remaining : 6 568 $
Kevin Stenlund 750 000 $ (1)
-Salary Remaining : 6 356 $
Total Pro Players22
Salary Commitment
Year 53 : 82 260 774 $
Year 54 : 79 810 774 $
Year 55 : 55 942 857 $
Year 56 : 32 950 000 $
Salary Average Commitment
Year 53 : 81 835 774 $
Year 54 : 79 810 774 $
Year 55 : 55 942 857 $
Year 56 : 32 950 000 $
Salary Cap with 1 Way Contract
Year 53 : 82 260 774 $
Year 54 : 79 810 774 $
Year 55 : 55 942 857 $
Year 56 : 32 950 000 $

Farm Players Salaries

Yaroslav Askarov 177 500 $ (2)
Salary Remaining : 0 $
Nicholas Robertson 87 500 $ (6)
Salary Remaining : 0 $
Ronnie Attard 85 000 $ (4)
Salary Remaining : 0 $
Jonah Gadjovich 81 000 $ (1)
Salary Remaining : 0 $
Otto Koivula 80 000 $ (3)
Salary Remaining : 0 $
Dylan Ferguson 77 500 $ (3)
Salary Remaining : 0 $
Nathan Legare 77 500 $ (6)
Salary Remaining : 0 $
Michael Carcone 77 500 $ (4)
Salary Remaining : 0 $
Jaycob Megna 76 250 $ (1)
Salary Remaining : 0 $
Cameron Hughes 76 250 $ (2)
Salary Remaining : 0 $
Alex Stalock 75 000 $ (1)
Salary Remaining : 0 $
David Farrance 75 000 $ (2)
Salary Remaining : 0 $
Alexandre Fortin 75 000 $ (5)
Salary Remaining : 0 $
Alexander Burmistrov 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players14
Salary Commitment
Year 53 : 1 196 000 $
Year 54 : 888 750 $
Year 55 : 560 000 $
Year 56 : 402 500 $
Salary Average Commitment
Year 53 : 1 196 000 $
Year 54 : 888 750 $
Year 55 : 560 000 $
Year 56 : 402 500 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 125 $ - 5 921 - 98,69%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 4600 - 30 $ - 4 600 - 100,00%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :18600
Farm
Farm Level 1: 2000 - 40 $ - 1 631 - 81,55%
Farm Level 2: 1000 - 20 $ - 810 - 81,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 521 - 99,58%
Average Income per Game2 186 821 $
Year to Date Revenue89 659 663 $
Farm
Home Games Left0
Average Attendance - %2 441 - 81,37%
Average Income per Game118 084 $
Year to Date Revenue4 841 463 $

Expense

Pro Players Total Salaries84 481 666 $
Farm Players Total Salaries2 546 217 $
Coaches Total Salaries5 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses90 547 159 $
Farm Year To Date Expenses3 320 099 $
Pro Salary Cap To Date85 589 529 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days1
Pro Expenses Per Days758 319 $
Pro Estimated Expenses758 319 $
Farm Remaining Season Days0
Farm Expenses Per Days28 476 $
Farm Estimated Expenses0 $
Estimated Season Expenses758 319 $
Season Salary Cap84 481 666 $
Estimate Under Maximum Salary Cap of 88 000 000 $3 518 334 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 21 481 666 $
Current Bank Account202 166 794 $
Projected Bank Account201 408 475 $

Pro Players Salaries

Nathan MacKinnon 12 600 000 $ (6)
-Salary Remaining : 106 780 $
Zach Werenski 9 580 000 $ (6)
-Salary Remaining : 81 186 $
Sebastian Aho 8 460 000 $ (4)
-Salary Remaining : 71 695 $
Kevin Fiala 7 875 000 $ (1)
-Salary Remaining : 66 737 $
Colton Parayko 6 500 000 $ (5)
-Salary Remaining : 55 085 $
Connor Hellebuyck 6 166 666 $ (2)
-Salary Remaining : 52 260 $
Nick Schmaltz 5 850 000 $ (1)
-Salary Remaining : 49 576 $
Mikael Granlund 5 000 000 $ (2)
-Salary Remaining : 42 373 $
Chris Tanev 4 500 000 $ (1)
-Salary Remaining : 38 136 $
Alexander Wennberg 4 500 000 $ (2)
-Salary Remaining : 38 136 $
MacKenzie Weegar 3 250 000 $ (3)
-Salary Remaining : 27 542 $
Pierre Engvall 2 250 000 $ (1)
-Salary Remaining : 19 068 $
Troy Terry 1 450 000 $ (2)
-Salary Remaining : 12 288 $
Nic Dowd 1 300 000 $ (4)
-Salary Remaining : 11 017 $
Martin Pospisil 1 000 000 $ (4)
-Salary Remaining : 8 475 $
Drew Helleson 925 000 $ (2)
-Salary Remaining : 7 839 $
Alex Laferriere 875 000 $ (4)
-Salary Remaining : 7 415 $
Sam Malinski 850 000 $ (4)
-Salary Remaining : 7 203 $
Anthony Richard 775 000 $ (4)
-Salary Remaining : 6 568 $
Joel Hofer 775 000 $ (2)
-Salary Remaining : 6 568 $
Total Pro Players20
Salary Commitment
Year 53 : 84 481 666 $
Year 54 : 64 006 666 $
Year 55 : 45 190 000 $
Year 56 : 41 940 000 $
Salary Average Commitment
Year 53 : 84 481 666 $
Year 54 : 64 006 666 $
Year 55 : 45 190 000 $
Year 56 : 41 940 000 $
Salary Cap with 1 Way Contract
Year 53 : 84 481 666 $
Year 54 : 64 006 666 $
Year 55 : 45 190 000 $
Year 56 : 41 940 000 $

Farm Players Salaries

Jake Muzzin 563 000 $ (1)
Salary Remaining : 0 $
Akito Hirose 202 667 $ (2)
Salary Remaining : 0 $
Timothy Liljegren 140 000 $ (2)
Salary Remaining : 0 $
Jakub Zboril 113 750 $ (3)
Salary Remaining : 0 $
Michael McLeod 97 500 $ (1)
Salary Remaining : 0 $
Jani Nyman 91 800 $ (6)
Salary Remaining : 0 $
Jacob Bryson 90 000 $ (6)
Salary Remaining : 0 $
Pierre-Olivier Joseph 82 500 $ (1)
Salary Remaining : 0 $
Cole Reinhardt 77 500 $ (1)
Salary Remaining : 0 $
Dominic Toninato 77 500 $ (3)
Salary Remaining : 0 $
Frederic Allard 77 500 $ (2)
Salary Remaining : 0 $
Nikolai Knyzhov 77 500 $ (3)
Salary Remaining : 0 $
Akil Thomas 77 500 $ (4)
Salary Remaining : 0 $
Raphael Lavoie 77 500 $ (4)
Salary Remaining : 0 $
Kole Sherwood 75 000 $ (3)
Salary Remaining : 0 $
Filip Chlapik 75 000 $ (3)
Salary Remaining : 0 $
Zach Senyshyn 75 000 $ (3)
Salary Remaining : 0 $
Patrik Koch 75 000 $ (3)
Salary Remaining : 0 $
Isaak Phillips 75 000 $ (3)
Salary Remaining : 0 $
Adam Huska 75 000 $ (3)
Salary Remaining : 0 $
Gilles Senn 75 000 $ (3)
Salary Remaining : 0 $
Aleksi Saarela 75 000 $ (3)
Salary Remaining : 0 $
Nikita Tolopilo 50 000 $ (1)
Salary Remaining : 0 $
Victor Ostman 50 000 $ (1)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 53 : 2 546 217 $
Year 54 : 1 625 717 $
Year 55 : 1 205 550 $
Year 56 : 336 800 $
Salary Average Commitment
Year 53 : 2 518 717 $
Year 54 : 1 625 717 $
Year 55 : 1 205 550 $
Year 56 : 336 800 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 88 000 000 $
Available Cap Space

Over Minimum of
63 000 000 $

Pro Players

Farm Players

Total Players

Avalanche 339 186 319 $ 87 680 176 $ 319 824 $ 24 680 176 $ 222244
Black Hawks 42 839 011 $ 85 327 000 $ 2 673 000 $ 22 327 000 $ 212243
Blue Jackets 297 821 526 $ 70 914 000 $ 17 086 000 $ 7 914 000 $ 271340
Blues 574 544 137 $ 64 685 457 $ 23 314 543 $ 1 685 457 $ 262147
Bruins 366 821 138 $ 83 461 667 $ 4 538 333 $ 20 461 667 $ 242448
Canadiens 195 711 072 $ 84 848 000 $ 3 152 000 $ 21 848 000 $ 222749
Canucks 28 907 695 $ 85 944 000 $ 2 056 000 $ 22 944 000 $ 211536
Capitals 257 908 501 $ 89 902 500 $ -1 902 500 $ 26 902 500 $ 241438
Devils 213 350 802 $ 87 695 366 $ 304 634 $ 24 695 366 $ 203050
Ducks 143 461 800 $ 89 070 000 $ -1 070 000 $ 26 070 000 $ 241236
Flames 314 949 421 $ 74 702 625 $ 13 297 375 $ 11 702 625 $ 222143
Flyers 255 057 169 $ 77 016 333 $ 10 983 667 $ 14 016 333 $ 252247
Hurricanes 123 629 428 $ 80 985 500 $ 7 014 500 $ 17 985 500 $ 221840
Islanders 590 127 750 $ 87 441 667 $ 558 333 $ 24 441 667 $ 212041
Jets 233 155 268 $ 86 984 999 $ 1 015 001 $ 23 984 999 $ 212445
Kings 466 881 186 $ 87 079 000 $ 921 000 $ 24 079 000 $ 231639
Lightning 22 919 568 $ 83 696 500 $ 4 303 500 $ 20 696 500 $ 262248
Mammoth 175 588 907 $ 76 769 458 $ 11 230 542 $ 13 769 458 $ 272350
Maple Leafs 307 414 422 $ 68 549 006 $ 19 450 994 $ 5 549 006 $ 262349
Oilers 131 707 619 $ 87 248 333 $ 751 667 $ 24 248 333 $ 231639
Panthers 397 171 459 $ 72 227 666 $ 15 772 334 $ 9 227 666 $ 232548
Penguins 584 785 728 $ 87 862 500 $ 137 500 $ 24 862 500 $ 221537
Predators 304 138 941 $ 83 925 833 $ 4 074 167 $ 20 925 833 $ 222850
Rangers 267 454 892 $ 75 497 136 $ 12 502 864 $ 12 497 136 $ 282250
Red Wings 190 548 713 $ 86 339 998 $ 1 660 002 $ 23 339 998 $ 241842
Sabres 272 367 178 $ 86 687 167 $ 1 312 833 $ 23 687 167 $ 242347
Senators 30 496 215 $ 85 237 500 $ 2 762 500 $ 22 237 500 $ 231235
Sharks 7 967 718 $ 87 932 060 $ 67 940 $ 24 932 060 $ 221335
Stars 122 189 138 $ 82 260 774 $ 5 739 226 $ 19 260 774 $ 221436
Wild 202 166 794 $ 84 481 666 $ 3 518 334 $ 21 481 666 $ 202444
© 2026 Association Canadienne de Cyber Hockey