Finances

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 114 $ - 5 924 - 98,73%
Level 2: 5000 - 76 $ - 4 854 - 97,07%
Level 3: 2000 - 53 $ - 1 990 - 99,52%
Level 4: 5099 - 33 $ - 4 871 - 95,52%
Luxury : 1000 - 218 $ - 1 000 - 100,00%
Total Capacity :19099
Farm
Farm Level 1: 2000 - 35 $ - 1 970 - 98,52%
Farm Level 2: 1000 - 15 $ - 995 - 99,49%
Farm Total Capacity :3000

Income

Home Games Left7
Average Attendance - %18 638 - 97,59%
Average Income per Game2 216 178 $
Year to Date Revenue75 350 035 $
Farm
Home Games Left9
Average Attendance - %2 965 - 98,84%
Average Income per Game121 638 $
Year to Date Revenue3 892 423 $

Expense

Pro Players Total Salaries60 858 333 $
Farm Players Total Salaries3 897 750 $
Coaches Total Salaries8 575 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses56 112 523 $
Farm Year To Date Expenses4 963 172 $
Pro Salary Cap To Date50 562 990 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue15 513 242 $
Farm Estimated Season Revenue1 094 744 $
Pro Remaining Season Days17
Pro Expenses Per Days618 654 $
Pro Estimated Expenses10 517 118 $
Farm Remaining Season Days27
Farm Expenses Per Days49 561 $
Farm Estimated Expenses1 338 147 $
Estimated Season Expenses11 855 265 $
Season Salary Cap60 858 333 $
Estimate Under Maximum Salary Cap of 82 000 000 $21 141 667 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 3 858 333 $
Current Bank Account205 654 263 $
Projected Bank Account210 406 984 $

Pro Players Salaries

Ryan Getzlaf 8 250 000 $ (2)
-Salary Remaining : 1 286 697 $
Johnny Boychuk 6 000 000 $ (1)
-Salary Remaining : 935 780 $
James Neal 5 750 000 $ (1)
-Salary Remaining : 896 789 $
Mathieu Perreault 5 250 000 $ (1)
-Salary Remaining : 818 807 $
Michael Matheson (Out of Payroll) 4 875 000 $ (5)
-Salary Remaining : 760 321 $
Marcus Johansson 4 500 000 $ (3)
-Salary Remaining : 701 835 $
Cody Eakin 4 250 000 $ (3)
-Salary Remaining : 662 844 $
Luke Schenn 3 675 000 $ (3)
-Salary Remaining : 573 165 $
Lars Eller 3 500 000 $ (1)
-Salary Remaining : 545 872 $
Casey Cizikas 3 350 000 $ (4)
-Salary Remaining : 522 477 $
Trevor Lewis 3 250 000 $ (4)
-Salary Remaining : 506 881 $
Vince Dunn 1 875 000 $ (3)
-Salary Remaining : 292 431 $
Brett Kulak 1 850 000 $ (5)
-Salary Remaining : 288 532 $
Owen Tippett 1 596 667 $ (1)
-Salary Remaining : 249 021 $
Lawson Crouse 1 533 333 $ (3)
-Salary Remaining : 239 144 $
Nils Hoglander 1 125 000 $ (5)
-Salary Remaining : 175 459 $
Derick Brassard 1 000 000 $ (1)
-Salary Remaining : 155 963 $
Pavel Francouz 950 000 $ (1)
-Salary Remaining : 148 165 $
Kaapo Kahkonen 925 000 $ (3)
-Salary Remaining : 144 266 $
Mason Appleton 758 333 $ (1)
-Salary Remaining : 118 272 $
Sean Walker 745 000 $ (1)
-Salary Remaining : 116 193 $
Zach Whitecloud 725 000 $ (1)
-Salary Remaining : 113 073 $
Total Pro Players22
Salary Commitment
Year 46 : 65 733 333 $
Year 47 : 39 458 333 $
Year 48 : 31 208 333 $
Year 49 : 14 450 000 $
Salary Average Commitment
Year 46 : 65 733 333 $
Year 47 : 39 458 333 $
Year 48 : 31 208 333 $
Year 49 : 14 450 000 $
Salary Cap with 1 Way Contract
Year 46 : 65 733 333 $
Year 47 : 39 458 333 $
Year 48 : 31 208 333 $
Year 49 : 14 450 000 $

Farm Players Salaries

Chris Wagner 475 000 $ (2)
Salary Remaining : 107 773 $
Dominik Kahun 377 500 $ (1)
Salary Remaining : 85 651 $
Jackson Cates 299 500 $ (4)
Salary Remaining : 67 954 $
Alexander Yelesin 280 000 $ (1)
Salary Remaining : 63 529 $
Gage Quinney 260 000 $ (2)
Salary Remaining : 58 992 $
Andrew Hammond 240 000 $ (2)
Salary Remaining : 54 454 $
Drew O'Connor 177 500 $ (5)
Salary Remaining : 40 273 $
Brinson Pasichnuk 177 500 $ (5)
Salary Remaining : 40 273 $
Tage Thompson 140 000 $ (2)
Salary Remaining : 31 765 $
David Farrance 135 000 $ (5)
Salary Remaining : 30 630 $
Wade Allison 113 750 $ (5)
Salary Remaining : 25 809 $
John Leonard 113 750 $ (5)
Salary Remaining : 25 809 $
Cooper Marody 100 000 $ (1)
Salary Remaining : 22 689 $
Jimmy Schuldt 92 500 $ (1)
Salary Remaining : 20 987 $
Otto Koivula 92 500 $ (3)
Salary Remaining : 20 987 $
Jan Jenik 90 250 $ (5)
Salary Remaining : 20 477 $
Tyler Benson 86 333 $ (3)
Salary Remaining : 19 588 $
Alexander True 80 000 $ (3)
Salary Remaining : 18 151 $
Christian Jaros 75 000 $ (3)
Salary Remaining : 17 017 $
Jake Bischoff 71 667 $ (3)
Salary Remaining : 16 261 $
Andrew Poturalski 70 000 $ (2)
Salary Remaining : 15 882 $
Spencer Martin 70 000 $ (1)
Salary Remaining : 15 882 $
Kyle Burroughs 70 000 $ (5)
Salary Remaining : 15 882 $
Riley Barber 70 000 $ (1)
Salary Remaining : 15 882 $
Josh Teves 70 000 $ (1)
Salary Remaining : 15 882 $
C.J. Suess 70 000 $ (3)
Salary Remaining : 15 882 $
Total Farm Players26
Salary Commitment
Year 46 : 3 897 750 $
Year 47 : 2 837 750 $
Year 48 : 1 652 750 $
Year 49 : 1 177 250 $
Salary Average Commitment
Year 46 : 3 897 750 $
Year 47 : 2 837 750 $
Year 48 : 1 652 750 $
Year 49 : 1 177 250 $

Black Hawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 110 $ - 5 910 - 98,50%
Level 2: 5000 - 70 $ - 4 907 - 98,14%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 6500 - 25 $ - 5 307 - 81,65%
Luxury : 1000 - 250 $ - 1 000 - 99,97%
Total Capacity :20500
Farm
Farm Level 1: 2000 - 40 $ - 1 549 - 77,47%
Farm Level 2: 1000 - 20 $ - 747 - 74,65%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %19 124 - 93,29%
Average Income per Game2 103 311 $
Year to Date Revenue73 615 897 $
Farm
Home Games Left8
Average Attendance - %2 296 - 76,53%
Average Income per Game110 853 $
Year to Date Revenue3 658 147 $

Expense

Pro Players Total Salaries77 717 628 $
Farm Players Total Salaries3 334 971 $
Coaches Total Salaries2 900 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses67 570 174 $
Farm Year To Date Expenses4 182 500 $
Pro Salary Cap To Date66 576 586 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 619 868 $
Farm Estimated Season Revenue886 824 $
Pro Remaining Season Days17
Pro Expenses Per Days721 263 $
Pro Estimated Expenses12 261 471 $
Farm Remaining Season Days27
Farm Expenses Per Days44 832 $
Farm Estimated Expenses1 210 464 $
Estimated Season Expenses13 471 935 $
Season Salary Cap77 717 628 $
Estimate Under Maximum Salary Cap of 82 000 000 $4 282 372 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 20 717 628 $
Current Bank Account26 390 894 $
Projected Bank Account26 425 651 $

Pro Players Salaries

Claude Giroux 8 275 000 $ (2)
-Salary Remaining : 1 290 596 $
Ryan Suter 7 538 461 $ (4)
-Salary Remaining : 1 175 723 $
Mark Stone 7 350 000 $ (1)
-Salary Remaining : 1 146 330 $
David Krejci 7 250 000 $ (1)
-Salary Remaining : 1 130 734 $
Mark Giordano 6 750 000 $ (3)
-Salary Remaining : 1 052 752 $
Logan Couture 6 000 000 $ (1)
-Salary Remaining : 935 780 $
Morgan Rielly 5 000 000 $ (5)
-Salary Remaining : 779 817 $
Andre Burakovsky 4 900 000 $ (1)
-Salary Remaining : 764 220 $
Jonas Brodin 4 166 667 $ (5)
-Salary Remaining : 649 847 $
Tyson Barrie 3 750 000 $ (6)
-Salary Remaining : 584 862 $
Brendan Gallagher 3 750 000 $ (4)
-Salary Remaining : 584 862 $
Andrei Svechnikov 3 575 000 $ (1)
-Salary Remaining : 557 569 $
Kirby Dach 3 425 000 $ (3)
-Salary Remaining : 534 174 $
Jared McCann 1 250 000 $ (2)
-Salary Remaining : 194 954 $
Yegor Sharangovich 925 000 $ (5)
-Salary Remaining : 144 266 $
Roope Hintz 925 000 $ (1)
-Salary Remaining : 144 266 $
Theodor Blueger 750 000 $ (1)
-Salary Remaining : 116 972 $
Alex Nedeljkovic 737 500 $ (2)
-Salary Remaining : 115 023 $
Devon Toews 700 000 $ (1)
-Salary Remaining : 109 174 $
Tristan Jarry 700 000 $ (4)
-Salary Remaining : 109 174 $
Total Pro Players20
Salary Commitment
Year 46 : 77 717 628 $
Year 47 : 46 267 628 $
Year 48 : 36 005 128 $
Year 49 : 25 830 128 $
Salary Average Commitment
Year 46 : 79 467 628 $
Year 47 : 48 017 628 $
Year 48 : 37 755 128 $
Year 49 : 27 580 128 $
Salary Cap with 1 Way Contract
Year 46 : 77 717 628 $
Year 47 : 46 267 628 $
Year 48 : 36 005 128 $
Year 49 : 25 830 128 $

Farm Players Salaries

Antti Raanta 425 000 $ (2)
Salary Remaining : 96 429 $
Will Butcher 373 333 $ (3)
Salary Remaining : 84 706 $
Danton Heinen 280 000 $ (1)
Salary Remaining : 63 529 $
Riley Nash 275 000 $ (3)
Salary Remaining : 62 395 $
Morgan Barron 177 500 $ (5)
Salary Remaining : 40 273 $
Lawrence Pilut 135 000 $ (1)
Salary Remaining : 30 630 $
Zach Senyshyn 128 833 $ (1)
Salary Remaining : 29 231 $
Colton Sceviour 120 000 $ (4)
Salary Remaining : 27 227 $
Trent Frederic 113 750 $ (1)
Salary Remaining : 25 809 $
Tyce Thompson 112 500 $ (5)
Salary Remaining : 25 525 $
Zack MacEwen 99 583 $ (1)
Salary Remaining : 22 595 $
Ilya Mikheyev 92 500 $ (3)
Salary Remaining : 20 987 $
Ivan Chekhovich 90 333 $ (5)
Salary Remaining : 20 496 $
Kevin Bahl 90 250 $ (5)
Salary Remaining : 20 477 $
Tyler Ennis 90 000 $ (2)
Salary Remaining : 20 420 $
Adam Ruzicka 85 000 $ (5)
Salary Remaining : 19 286 $
Tucker Poolman 77 500 $ (4)
Salary Remaining : 17 584 $
A.J. Greer 75 000 $ (1)
Salary Remaining : 17 017 $
Nicholas Caamano 73 833 $ (3)
Salary Remaining : 16 752 $
Alan Quine 73 500 $ (1)
Salary Remaining : 16 676 $
Madison Bowey (Out of Payroll) 72 500 $ (1)
Salary Remaining : 16 450 $
Dylan Coghlan 71 556 $ (5)
Salary Remaining : 16 235 $
Vladislav Kamenev 70 000 $ (2)
Salary Remaining : 15 882 $
Michael Dal Colle 70 000 $ (2)
Salary Remaining : 15 882 $
Josh Jacobs 70 000 $ (1)
Salary Remaining : 15 882 $
Rocco Grimaldi 65 000 $ (2)
Salary Remaining : 14 748 $
Total Farm Players26
Salary Commitment
Year 46 : 3 407 471 $
Year 47 : 2 359 305 $
Year 48 : 1 639 305 $
Year 49 : 824 639 $
Salary Average Commitment
Year 46 : 3 412 471 $
Year 47 : 2 364 305 $
Year 48 : 1 639 305 $
Year 49 : 824 639 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7000 - 100 $ - 6 201 - 88,59%
Level 2: 5500 - 75 $ - 5 071 - 92,19%
Level 3: 2500 - 50 $ - 2 068 - 82,71%
Level 4: 5000 - 20 $ - 4 960 - 99,20%
Luxury : 2000 - 185 $ - 1 167 - 58,37%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 35 $ - 1 977 - 98,86%
Farm Level 2: 1000 - 15 $ - 989 - 98,94%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %19 467 - 88,49%
Average Income per Game2 057 515 $
Year to Date Revenue74 070 531 $
Farm
Home Games Left8
Average Attendance - %2 967 - 98,89%
Average Income per Game121 866 $
Year to Date Revenue4 021 572 $

Expense

Pro Players Total Salaries73 229 666 $
Farm Players Total Salaries2 853 745 $
Coaches Total Salaries3 950 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses60 154 712 $
Farm Year To Date Expenses3 924 890 $
Pro Salary Cap To Date58 677 652 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 287 574 $
Farm Estimated Season Revenue974 927 $
Pro Remaining Season Days17
Pro Expenses Per Days687 887 $
Pro Estimated Expenses11 694 079 $
Farm Remaining Season Days27
Farm Expenses Per Days42 468 $
Farm Estimated Expenses1 146 636 $
Estimated Season Expenses12 840 715 $
Season Salary Cap73 229 666 $
Estimate Under Maximum Salary Cap of 82 000 000 $8 770 334 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 229 666 $
Current Bank Account164 121 148 $
Projected Bank Account162 542 934 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (1)
-Salary Remaining : 1 949 541 $
David Pastrnak 6 666 666 $ (2)
-Salary Remaining : 1 039 755 $
Ryan Ellis 6 250 000 $ (5)
-Salary Remaining : 974 771 $
Travis Konecny 5 500 000 $ (1)
-Salary Remaining : 857 798 $
Ondrej Palat 5 300 000 $ (4)
-Salary Remaining : 826 606 $
J.T. Miller 5 250 000 $ (2)
-Salary Remaining : 818 807 $
Christian Dvorak 4 450 000 $ (1)
-Salary Remaining : 694 037 $
David Savard 4 250 000 $ (4)
-Salary Remaining : 662 844 $
Jay Beagle 3 588 000 $ (1)
-Salary Remaining : 559 596 $
Dylan DeMelo 3 000 000 $ (6)
-Salary Remaining : 467 890 $
Chris Tierney 2 937 500 $ (3)
-Salary Remaining : 458 142 $
Carson Soucy 2 750 000 $ (5)
-Salary Remaining : 428 899 $
Warren Foegele 2 150 000 $ (2)
-Salary Remaining : 335 321 $
Brock McGinn 2 100 000 $ (3)
-Salary Remaining : 327 523 $
Mark Jankowski 1 675 000 $ (2)
-Salary Remaining : 261 239 $
Linus Ullmark 750 000 $ (2)
-Salary Remaining : 116 972 $
Nick Paul 750 000 $ (3)
-Salary Remaining : 116 972 $
Michael Bunting 737 500 $ (1)
-Salary Remaining : 115 023 $
Aaron Ness 700 000 $ (3)
-Salary Remaining : 109 174 $
Radim Simek 675 000 $ (1)
-Salary Remaining : 105 275 $
Jordan Binnington 650 000 $ (1)
-Salary Remaining : 101 376 $
Joel Edmundson 600 000 $ (1)
-Salary Remaining : 93 578 $
Total Pro Players22
Salary Commitment
Year 46 : 73 229 666 $
Year 47 : 44 529 166 $
Year 48 : 28 037 500 $
Year 49 : 21 550 000 $
Salary Average Commitment
Year 46 : 71 129 666 $
Year 47 : 42 429 166 $
Year 48 : 25 937 500 $
Year 49 : 19 450 000 $
Salary Cap with 1 Way Contract
Year 46 : 73 229 666 $
Year 47 : 44 529 166 $
Year 48 : 28 037 500 $
Year 49 : 21 550 000 $

Farm Players Salaries

Jonathan Toews 1 050 000 $ (5)
Salary Remaining : 238 235 $
Nate Schmidt 595 000 $ (3)
Salary Remaining : 135 000 $
Brendan Perlini 150 000 $ (3)
Salary Remaining : 34 034 $
Ryan MacInnis 87 413 $ (3)
Salary Remaining : 19 833 $
Dominik Simon 75 000 $ (1)
Salary Remaining : 17 017 $
Dakota Joshua 75 000 $ (5)
Salary Remaining : 17 017 $
Clark Bishop 71 333 $ (1)
Salary Remaining : 16 185 $
Matt O'Connor 70 000 $ (3)
Salary Remaining : 15 882 $
Jayson Megna 70 000 $ (3)
Salary Remaining : 15 882 $
Giovanni Fiore 70 000 $ (1)
Salary Remaining : 15 882 $
Alex Petrovic 70 000 $ (4)
Salary Remaining : 15 882 $
Mark Alt 70 000 $ (3)
Salary Remaining : 15 882 $
Brett Lernout 70 000 $ (4)
Salary Remaining : 15 882 $
Max McCormick 70 000 $ (3)
Salary Remaining : 15 882 $
Patrick Sieloff 70 000 $ (3)
Salary Remaining : 15 882 $
Thomas DiPauli 70 000 $ (3)
Salary Remaining : 15 882 $
Marek Langhamer 60 000 $ (1)
Salary Remaining : 13 613 $
Rob O'Gara 60 000 $ (2)
Salary Remaining : 13 613 $
Total Farm Players18
Salary Commitment
Year 46 : 2 853 745 $
Year 47 : 2 577 412 $
Year 48 : 2 517 412 $
Year 49 : 1 265 000 $
Salary Average Commitment
Year 46 : 2 853 745 $
Year 47 : 2 577 412 $
Year 48 : 2 517 412 $
Year 49 : 1 265 000 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6100 - 262 $ - 2 485 - 40,74%
Level 2: 5100 - 261 $ - 2 040 - 40,00%
Level 3: 2100 - 260 $ - 840 - 40,00%
Level 4: 7250 - 259 $ - 2 900 - 40,00%
Luxury : 1100 - 500 $ - 479 - 43,54%
Total Capacity :21650
Farm
Farm Level 1: 2000 - 55 $ - 1 264 - 63,21%
Farm Level 2: 1000 - 35 $ - 421 - 42,13%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %8 744 - 40,39%
Average Income per Game3 466 264 $
Year to Date Revenue121 319 238 $
Farm
Home Games Left9
Average Attendance - %1 685 - 56,18%
Average Income per Game111 801 $
Year to Date Revenue3 577 642 $

Expense

Pro Players Total Salaries75 837 833 $
Farm Players Total Salaries4 510 480 $
Coaches Total Salaries5 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses68 974 538 $
Farm Year To Date Expenses4 103 311 $
Pro Salary Cap To Date64 754 345 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue20 797 584 $
Farm Estimated Season Revenue1 006 212 $
Pro Remaining Season Days17
Pro Expenses Per Days741 631 $
Pro Estimated Expenses12 607 727 $
Farm Remaining Season Days27
Farm Expenses Per Days44 206 $
Farm Estimated Expenses1 193 562 $
Estimated Season Expenses13 801 289 $
Season Salary Cap75 837 833 $
Estimate Under Maximum Salary Cap of 82 000 000 $6 162 167 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 18 837 833 $
Current Bank Account108 947 272 $
Projected Bank Account116 949 779 $

Pro Players Salaries

Oliver Ekman-Larsson 8 250 000 $ (3)
-Salary Remaining : 1 286 697 $
Vladimir Tarasenko (Out of Payroll) 7 500 000 $ (5)
-Salary Remaining : 1 169 725 $
Tuukka Rask 7 000 000 $ (3)
-Salary Remaining : 1 091 743 $
Jonathan Quick 5 800 000 $ (5)
-Salary Remaining : 904 587 $
Dougie Hamilton 5 750 000 $ (5)
-Salary Remaining : 896 789 $
Nick Leddy 5 500 000 $ (1)
-Salary Remaining : 857 798 $
Niklas Hjalmarsson 5 000 000 $ (3)
-Salary Remaining : 779 817 $
Artem Anisimov 4 550 000 $ (3)
-Salary Remaining : 709 633 $
Jason Demers 4 500 000 $ (2)
-Salary Remaining : 701 835 $
Robert Bortuzzo 4 300 000 $ (4)
-Salary Remaining : 670 642 $
Carl Soderberg 3 956 000 $ (1)
-Salary Remaining : 616 991 $
Eeli Tolvanen 3 115 000 $ (1)
-Salary Remaining : 485 826 $
Anthony Stolarz 3 006 000 $ (4)
-Salary Remaining : 468 826 $
Valtteri Filppula 3 000 000 $ (1)
-Salary Remaining : 467 890 $
Matt Nieto 1 975 000 $ (1)
-Salary Remaining : 308 028 $
Filip Zadina 1 775 000 $ (1)
-Salary Remaining : 276 835 $
Jesse Puljujarvi 1 175 000 $ (2)
-Salary Remaining : 183 257 $
Joonas Korpisalo 1 150 000 $ (1)
-Salary Remaining : 179 358 $
Loui Eriksson 1 000 000 $ (3)
-Salary Remaining : 155 963 $
Zac Dalpe 950 000 $ (2)
-Salary Remaining : 148 165 $
Isac Lundestrom 925 000 $ (1)
-Salary Remaining : 144 266 $
Josh Mahura 910 833 $ (1)
-Salary Remaining : 142 057 $
Gaetan Haas 800 000 $ (1)
-Salary Remaining : 124 771 $
Nathan Gerbe 750 000 $ (5)
-Salary Remaining : 116 972 $
Joe Thornton 700 000 $ (1)
-Salary Remaining : 109 174 $
Total Pro Players25
Salary Commitment
Year 46 : 83 337 833 $
Year 47 : 59 531 000 $
Year 48 : 52 906 000 $
Year 49 : 27 106 000 $
Salary Average Commitment
Year 46 : 82 762 833 $
Year 47 : 58 956 000 $
Year 48 : 52 906 000 $
Year 49 : 27 106 000 $
Salary Cap with 1 Way Contract
Year 46 : 83 337 833 $
Year 47 : 59 531 000 $
Year 48 : 52 906 000 $
Year 49 : 27 106 000 $

Farm Players Salaries

Tyler Seguin 985 000 $ (6)
Salary Remaining : 223 487 $
Steven Fogarty 500 000 $ (2)
Salary Remaining : 113 445 $
Marcus Pettersson 402 518 $ (4)
Salary Remaining : 91 328 $
Eric Staal 350 000 $ (1)
Salary Remaining : 79 412 $
Ondrej Kase 260 000 $ (1)
Salary Remaining : 58 992 $
Zemgus Girgensons 220 000 $ (4)
Salary Remaining : 49 916 $
Justin Richards 200 600 $ (3)
Salary Remaining : 45 514 $
Josh Dunne 200 600 $ (2)
Salary Remaining : 45 514 $
Jordan Gross 200 600 $ (1)
Salary Remaining : 45 514 $
Josh Leivo 150 000 $ (2)
Salary Remaining : 34 034 $
Taro Hirose (Out of Payroll) 135 000 $ (1)
Salary Remaining : 30 630 $
Erik Brannstrom (Out of Payroll) 134 417 $ (1)
Salary Remaining : 30 498 $
Arthur Kaliyev 103 583 $ (5)
Salary Remaining : 23 502 $
Adam Werner 92 500 $ (3)
Salary Remaining : 20 987 $
Jesse Ylonen 92 500 $ (5)
Salary Remaining : 20 987 $
Anthony DeAngelo 92 500 $ (3)
Salary Remaining : 20 987 $
Sheldon Rempal 87 413 $ (1)
Salary Remaining : 19 833 $
Jon Gillies 75 000 $ (2)
Salary Remaining : 17 017 $
Andrej Sustr 75 000 $ (4)
Salary Remaining : 17 017 $
Parker Kelly 72 667 $ (5)
Salary Remaining : 16 487 $
Andy Welinski 70 000 $ (4)
Salary Remaining : 15 882 $
Maxime Lagace 70 000 $ (3)
Salary Remaining : 15 882 $
Ben Thomas 70 000 $ (5)
Salary Remaining : 15 882 $
Daniel Brickley 70 000 $ (2)
Salary Remaining : 15 882 $
Luca Sbisa 70 000 $ (5)
Salary Remaining : 15 882 $
Total Farm Players25
Salary Commitment
Year 46 : 4 779 897 $
Year 47 : 3 612 468 $
Year 48 : 2 616 868 $
Year 49 : 2 161 268 $
Salary Average Commitment
Year 46 : 4 879 297 $
Year 47 : 3 711 868 $
Year 48 : 2 616 868 $
Year 49 : 2 161 268 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - 111 $ - 6 066 - 93,32%
Level 2: 5500 - 90 $ - 4 896 - 89,01%
Level 3: 2500 - 60 $ - 2 059 - 82,35%
Level 4: 7250 - 50 $ - 4 528 - 62,45%
Luxury : 1250 - 250 $ - 1 103 - 88,21%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 974 - 98,69%
Farm Level 2: 1000 - 15 $ - 995 - 99,52%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %18 651 - 81,09%
Average Income per Game2 522 223 $
Year to Date Revenue88 277 797 $
Farm
Home Games Left9
Average Attendance - %2 969 - 98,96%
Average Income per Game121 812 $
Year to Date Revenue3 897 991 $

Expense

Pro Players Total Salaries77 151 056 $
Farm Players Total Salaries2 497 250 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses67 630 923 $
Farm Year To Date Expenses2 402 713 $
Pro Salary Cap To Date64 254 782 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue15 133 337 $
Farm Estimated Season Revenue1 096 310 $
Pro Remaining Season Days17
Pro Expenses Per Days744 505 $
Pro Estimated Expenses12 656 585 $
Farm Remaining Season Days27
Farm Expenses Per Days29 389 $
Farm Estimated Expenses793 503 $
Estimated Season Expenses13 450 088 $
Season Salary Cap77 151 056 $
Estimate Under Maximum Salary Cap of 82 000 000 $4 848 944 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 20 151 056 $
Current Bank Account142 933 496 $
Projected Bank Account145 713 055 $

Pro Players Salaries

Auston Matthews 11 634 000 $ (3)
-Salary Remaining : 1 814 477 $
Brayden Point 6 750 000 $ (2)
-Salary Remaining : 1 052 752 $
Torey Krug 6 500 000 $ (4)
-Salary Remaining : 1 013 761 $
Taylor Hall 6 000 000 $ (3)
-Salary Remaining : 935 780 $
Cam Atkinson 5 875 000 $ (5)
-Salary Remaining : 916 284 $
Nick Schmaltz 5 850 000 $ (2)
-Salary Remaining : 912 385 $
Brian Elliott 5 598 765 $ (1)
-Salary Remaining : 873 202 $
Ian Cole 4 250 000 $ (4)
-Salary Remaining : 662 844 $
Marco Scandella 4 000 000 $ (2)
-Salary Remaining : 623 853 $
Kevin Shattenkirk 3 900 000 $ (4)
-Salary Remaining : 608 257 $
Colin Miller 3 875 000 $ (1)
-Salary Remaining : 604 358 $
Miro Heiskanen 3 394 166 $ (1)
-Salary Remaining : 529 365 $
Anthony Duclair 1 700 000 $ (4)
-Salary Remaining : 265 138 $
Ilya Samsonov 1 475 000 $ (3)
-Salary Remaining : 230 046 $
Dmitry Kulikov 1 150 000 $ (5)
-Salary Remaining : 179 358 $
Philipp Kurashev 925 000 $ (5)
-Salary Remaining : 144 266 $
Jayce Hawryluk 874 125 $ (1)
-Salary Remaining : 136 331 $
Garret Sparks 700 000 $ (5)
-Salary Remaining : 109 174 $
Miikka Salomaki 700 000 $ (3)
-Salary Remaining : 109 174 $
Nikita Soshnikov 700 000 $ (3)
-Salary Remaining : 109 174 $
Gerald Mayhew 700 000 $ (5)
-Salary Remaining : 109 174 $
Vadim Shipachyov 600 000 $ (1)
-Salary Remaining : 93 578 $
Total Pro Players22
Salary Commitment
Year 46 : 77 151 056 $
Year 47 : 62 809 000 $
Year 48 : 46 209 000 $
Year 49 : 25 700 000 $
Salary Average Commitment
Year 46 : 83 084 389 $
Year 47 : 68 742 333 $
Year 48 : 52 142 333 $
Year 49 : 31 633 333 $
Salary Cap with 1 Way Contract
Year 46 : 77 151 056 $
Year 47 : 62 809 000 $
Year 48 : 46 209 000 $
Year 49 : 25 700 000 $

Farm Players Salaries

Jonathan Drouin 550 000 $ (1)
Salary Remaining : 124 790 $
Bowen Byram 339 417 $ (5)
Salary Remaining : 77 011 $
Christian Wolanin 190 000 $ (3)
Salary Remaining : 43 109 $
Logan Brown 157 333 $ (2)
Salary Remaining : 35 697 $
Juuso Valimaki 131 917 $ (1)
Salary Remaining : 29 931 $
Dylan McIlrath 100 000 $ (1)
Salary Remaining : 22 689 $
Niko Mikkola 92 500 $ (3)
Salary Remaining : 20 987 $
Calen Addison 91 083 $ (5)
Salary Remaining : 20 666 $
Ryan Murphy 75 000 $ (1)
Salary Remaining : 17 017 $
Nikita Scherbak 70 000 $ (1)
Salary Remaining : 15 882 $
Antoine Bibeau 70 000 $ (2)
Salary Remaining : 15 882 $
Patrick Brown 70 000 $ (5)
Salary Remaining : 15 882 $
Dale Weise 70 000 $ (3)
Salary Remaining : 15 882 $
Jonathan Ericsson 70 000 $ (3)
Salary Remaining : 15 882 $
Mark Letestu 70 000 $ (3)
Salary Remaining : 15 882 $
Christian Folin 70 000 $ (3)
Salary Remaining : 15 882 $
Brian Gibbons 70 000 $ (3)
Salary Remaining : 15 882 $
Andreas Englund 70 000 $ (1)
Salary Remaining : 15 882 $
Alexey Marchenko 70 000 $ (5)
Salary Remaining : 15 882 $
Landon Bow 70 000 $ (1)
Salary Remaining : 15 882 $
Total Farm Players20
Salary Commitment
Year 46 : 2 497 250 $
Year 47 : 1 430 333 $
Year 48 : 1 203 000 $
Year 49 : 570 500 $
Salary Average Commitment
Year 46 : 2 497 250 $
Year 47 : 1 430 333 $
Year 48 : 1 203 000 $
Year 49 : 570 500 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - 190 $ - 3 340 - 55,66%
Level 2: 5000 - 160 $ - 2 402 - 48,05%
Level 3: 2000 - 60 $ - 1 980 - 99,02%
Level 4: 7273 - 45 $ - 4 629 - 63,64%
Luxury : 1000 - 250 $ - 999 - 99,95%
Total Capacity :21273
Farm
Farm Level 1: 2000 - 35 $ - 1 980 - 99,01%
Farm Level 2: 1000 - 15 $ - 993 - 99,25%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %13 351 - 62,76%
Average Income per Game2 314 109 $
Year to Date Revenue80 993 827 $
Farm
Home Games Left8
Average Attendance - %2 973 - 99,09%
Average Income per Game122 082 $
Year to Date Revenue4 028 710 $

Expense

Pro Players Total Salaries67 644 351 $
Farm Players Total Salaries2 701 583 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 930 828 $
Farm Year To Date Expenses2 814 399 $
Pro Salary Cap To Date66 554 696 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 884 656 $
Farm Estimated Season Revenue976 657 $
Pro Remaining Season Days17
Pro Expenses Per Days657 288 $
Pro Estimated Expenses11 173 896 $
Farm Remaining Season Days27
Farm Expenses Per Days31 106 $
Farm Estimated Expenses839 862 $
Estimated Season Expenses12 013 758 $
Season Salary Cap67 644 351 $
Estimate Under Maximum Salary Cap of 82 000 000 $14 355 649 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 10 644 351 $
Current Bank Account34 982 660 $
Projected Bank Account37 830 215 $

Pro Players Salaries

Steven Stamkos 8 500 000 $ (3)
-Salary Remaining : 1 325 688 $
John Carlson 8 000 000 $ (1)
-Salary Remaining : 1 247 706 $
Evander Kane 7 000 000 $ (1)
-Salary Remaining : 1 091 743 $
Justin Schultz 5 500 000 $ (1)
-Salary Remaining : 857 798 $
Teuvo Teravainen 5 400 000 $ (5)
-Salary Remaining : 842 202 $
Jeff Carter 5 272 727 $ (4)
-Salary Remaining : 822 352 $
Samuel Girard 5 000 000 $ (3)
-Salary Remaining : 779 817 $
Brian Dumoulin 4 100 000 $ (6)
-Salary Remaining : 639 450 $
Ryan Strome 3 100 000 $ (3)
-Salary Remaining : 483 486 $
Brayden McNabb (Out of Payroll) 2 500 000 $ (4)
-Salary Remaining : 389 908 $
Andrew Mangiapane 2 425 000 $ (3)
-Salary Remaining : 378 211 $
Andrew Copp 2 280 000 $ (5)
-Salary Remaining : 355 596 $
Anthony Beauvillier 2 100 000 $ (3)
-Salary Remaining : 327 523 $
Mikko Rantanen 1 627 500 $ (1)
-Salary Remaining : 253 830 $
Derek Grant 1 500 000 $ (5)
-Salary Remaining : 233 945 $
Juuse Saros 1 500 000 $ (4)
-Salary Remaining : 233 945 $
Tyler Pitlick 1 000 000 $ (3)
-Salary Remaining : 155 963 $
Jordan Kyrou 880 000 $ (1)
-Salary Remaining : 137 248 $
Elvis Merzlikins 874 125 $ (3)
-Salary Remaining : 136 331 $
Jeremy Lauzon 871 666 $ (1)
-Salary Remaining : 135 948 $
Tanner Jeannot 713 333 $ (5)
-Salary Remaining : 111 254 $
Total Pro Players21
Salary Commitment
Year 46 : 70 144 351 $
Year 47 : 46 265 185 $
Year 48 : 46 265 185 $
Year 49 : 23 266 060 $
Salary Average Commitment
Year 46 : 69 294 351 $
Year 47 : 45 415 185 $
Year 48 : 45 415 185 $
Year 49 : 22 416 060 $
Salary Cap with 1 Way Contract
Year 46 : 70 144 351 $
Year 47 : 46 265 185 $
Year 48 : 46 265 185 $
Year 49 : 23 266 060 $

Farm Players Salaries

Brandon Saad 600 000 $ (2)
Salary Remaining : 136 134 $
Kris Russell 475 000 $ (3)
Salary Remaining : 107 773 $
Scott Harrington 163 333 $ (2)
Salary Remaining : 37 059 $
Logan O'Connor 113 750 $ (1)
Salary Remaining : 25 809 $
Collin Delia 100 000 $ (4)
Salary Remaining : 22 689 $
William Borgen 92 500 $ (1)
Salary Remaining : 20 987 $
Ryan McLeod 92 500 $ (5)
Salary Remaining : 20 987 $
Mitchell Stephens 91 917 $ (3)
Salary Remaining : 20 855 $
Mikko Lehtonen 90 000 $ (5)
Salary Remaining : 20 420 $
Morgan Frost 86 333 $ (3)
Salary Remaining : 19 588 $
Logan Thompson 80 000 $ (5)
Salary Remaining : 18 151 $
Laurent Dauphin 78 750 $ (1)
Salary Remaining : 17 868 $
Kyle Capobianco 77 500 $ (2)
Salary Remaining : 17 584 $
Joel Hanley 75 000 $ (5)
Salary Remaining : 17 017 $
Vinny Lettieri 75 000 $ (4)
Salary Remaining : 17 017 $
Xavier Ouellet 70 000 $ (2)
Salary Remaining : 15 882 $
Maxim Mamin 70 000 $ (1)
Salary Remaining : 15 882 $
Daniel Walcott 70 000 $ (5)
Salary Remaining : 15 882 $
Cristoval Nieves 70 000 $ (2)
Salary Remaining : 15 882 $
Andrey Makarov 70 000 $ (1)
Salary Remaining : 15 882 $
Lukas Sedlak 60 000 $ (1)
Salary Remaining : 13 613 $
Total Farm Players21
Salary Commitment
Year 46 : 2 701 583 $
Year 47 : 2 216 583 $
Year 48 : 1 235 750 $
Year 49 : 582 500 $
Salary Average Commitment
Year 46 : 2 701 583 $
Year 47 : 2 216 583 $
Year 48 : 1 235 750 $
Year 49 : 582 500 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 90 $ - 5 965 - 99,41%
Level 2: 5000 - 55 $ - 4 995 - 99,90%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4860 - 22 $ - 4 847 - 99,73%
Luxury : 1000 - 180 $ - 1 000 - 100,00%
Total Capacity :18860
Farm
Farm Level 1: 2000 - 35 $ - 1 977 - 98,85%
Farm Level 2: 1000 - 15 $ - 997 - 99,71%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %18 806 - 99,72%
Average Income per Game1 693 844 $
Year to Date Revenue59 284 549 $
Farm
Home Games Left8
Average Attendance - %2 974 - 99,14%
Average Income per Game122 019 $
Year to Date Revenue4 026 613 $

Expense

Pro Players Total Salaries81 228 333 $
Farm Players Total Salaries2 258 750 $
Coaches Total Salaries10 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses77 031 237 $
Farm Year To Date Expenses2 256 568 $
Pro Salary Cap To Date68 590 881 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 163 066 $
Farm Estimated Season Revenue976 149 $
Pro Remaining Season Days17
Pro Expenses Per Days836 957 $
Pro Estimated Expenses14 228 269 $
Farm Remaining Season Days27
Farm Expenses Per Days24 863 $
Farm Estimated Expenses671 301 $
Estimated Season Expenses14 899 570 $
Season Salary Cap81 228 333 $
Estimate Under Maximum Salary Cap of 82 000 000 $771 667 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 24 228 333 $
Current Bank Account66 571 929 $
Projected Bank Account62 811 574 $

Pro Players Salaries

John Tavares 11 000 000 $ (5)
-Salary Remaining : 1 715 596 $
Max Pacioretty 7 000 000 $ (2)
-Salary Remaining : 1 091 743 $
James van Riemsdyk 7 000 000 $ (5)
-Salary Remaining : 1 091 743 $
Nicklas Backstrom 6 700 000 $ (2)
-Salary Remaining : 1 044 954 $
Erik Karlsson 6 500 000 $ (1)
-Salary Remaining : 1 013 761 $
Joe Pavelski 6 000 000 $ (1)
-Salary Remaining : 935 780 $
Jordan Staal 6 000 000 $ (3)
-Salary Remaining : 935 780 $
Rasmus Ristolainen 5 400 000 $ (4)
-Salary Remaining : 842 202 $
Dmitry Orlov 5 100 000 $ (4)
-Salary Remaining : 795 413 $
Radko Gudas 3 350 000 $ (2)
-Salary Remaining : 522 477 $
Philipp Grubauer 3 333 333 $ (6)
-Salary Remaining : 519 878 $
Brenden Dillon 3 270 000 $ (2)
-Salary Remaining : 510 000 $
Jean-Gabriel Pageau 3 100 000 $ (1)
-Salary Remaining : 483 486 $
Artyom Zub 1 775 000 $ (5)
-Salary Remaining : 276 835 $
Austin Watson 1 500 000 $ (5)
-Salary Remaining : 233 945 $
Blake Comeau 1 400 000 $ (2)
-Salary Remaining : 218 349 $
Jason Spezza 700 000 $ (6)
-Salary Remaining : 109 174 $
Michael Stone 700 000 $ (1)
-Salary Remaining : 109 174 $
Nicolas Aube-Kubel 700 000 $ (1)
-Salary Remaining : 109 174 $
Curtis McElhinney 700 000 $ (1)
-Salary Remaining : 109 174 $
Total Pro Players20
Salary Commitment
Year 46 : 81 228 333 $
Year 47 : 63 528 333 $
Year 48 : 41 808 333 $
Year 49 : 35 808 333 $
Salary Average Commitment
Year 46 : 79 128 333 $
Year 47 : 61 428 333 $
Year 48 : 39 708 333 $
Year 49 : 33 708 333 $
Salary Cap with 1 Way Contract
Year 46 : 81 228 333 $
Year 47 : 63 528 333 $
Year 48 : 41 808 333 $
Year 49 : 35 808 333 $

Farm Players Salaries

Charlie Coyle 525 000 $ (6)
Salary Remaining : 119 118 $
Radek Faksa 220 000 $ (1)
Salary Remaining : 49 916 $
Zachary Sanford 150 000 $ (4)
Salary Remaining : 34 034 $
Jake Virtanen 125 000 $ (1)
Salary Remaining : 28 361 $
Adam Gaudette 95 000 $ (1)
Salary Remaining : 21 555 $
Tarmo Reunanen 92 500 $ (5)
Salary Remaining : 20 987 $
Alexander Volkov 92 500 $ (3)
Salary Remaining : 20 987 $
Slater Koekkoek 92 500 $ (2)
Salary Remaining : 20 987 $
Juuso Riikola 85 000 $ (1)
Salary Remaining : 19 286 $
Karson Kuhlman 76 250 $ (1)
Salary Remaining : 17 300 $
Reid Boucher 75 000 $ (2)
Salary Remaining : 17 017 $
Allen York 70 000 $ (1)
Salary Remaining : 15 882 $
Zac Rinaldo 70 000 $ (3)
Salary Remaining : 15 882 $
Ian McCoshen 70 000 $ (1)
Salary Remaining : 15 882 $
Denis Malgin 70 000 $ (1)
Salary Remaining : 15 882 $
Blake Hillman 70 000 $ (2)
Salary Remaining : 15 882 $
Adam Clendening 70 000 $ (1)
Salary Remaining : 15 882 $
Peter Cehlarik 70 000 $ (1)
Salary Remaining : 15 882 $
Adam Wilcox 70 000 $ (1)
Salary Remaining : 15 882 $
Brad Thiessen 70 000 $ (1)
Salary Remaining : 15 882 $
Total Farm Players20
Salary Commitment
Year 46 : 2 258 750 $
Year 47 : 1 167 500 $
Year 48 : 930 000 $
Year 49 : 767 500 $
Salary Average Commitment
Year 46 : 2 058 750 $
Year 47 : 962 500 $
Year 48 : 725 000 $
Year 49 : 562 500 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 134 $ - 5 134 - 85,57%
Level 2: 5000 - 82 $ - 4 852 - 97,04%
Level 3: 2000 - 68 $ - 1 939 - 96,97%
Level 4: 5740 - 35 $ - 4 869 - 84,82%
Luxury : 1000 - 271 $ - 866 - 86,64%
Total Capacity :19740
Farm
Farm Level 1: 2000 - 36 $ - 1 972 - 98,62%
Farm Level 2: 1000 - 17 $ - 991 - 99,07%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %17 661 - 89,47%
Average Income per Game2 340 514 $
Year to Date Revenue81 917 986 $
Farm
Home Games Left8
Average Attendance - %2 963 - 98,77%
Average Income per Game122 335 $
Year to Date Revenue4 037 062 $

Expense

Pro Players Total Salaries78 767 366 $
Farm Players Total Salaries2 435 000 $
Coaches Total Salaries11 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses73 175 555 $
Farm Year To Date Expenses3 832 370 $
Pro Salary Cap To Date66 001 223 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue14 043 083 $
Farm Estimated Season Revenue978 682 $
Pro Remaining Season Days17
Pro Expenses Per Days800 618 $
Pro Estimated Expenses13 610 506 $
Farm Remaining Season Days27
Farm Expenses Per Days41 471 $
Farm Estimated Expenses1 119 717 $
Estimated Season Expenses14 730 223 $
Season Salary Cap78 767 366 $
Estimate Under Maximum Salary Cap of 82 000 000 $3 232 634 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 21 767 366 $
Current Bank Account73 803 207 $
Projected Bank Account74 094 749 $

Pro Players Salaries

Andrei Vasilevskiy 9 500 000 $ (6)
-Salary Remaining : 1 481 651 $
William Nylander 6 962 366 $ (3)
-Salary Remaining : 1 085 874 $
Patrice Bergeron 6 875 000 $ (3)
-Salary Remaining : 1 072 248 $
Justin Faulk 6 500 000 $ (5)
-Salary Remaining : 1 013 761 $
Brayden Schenn 6 500 000 $ (4)
-Salary Remaining : 1 013 761 $
Nikolaj Ehlers (Out of Payroll) 6 000 000 $ (3)
-Salary Remaining : 935 780 $
Blake Wheeler 5 600 000 $ (1)
-Salary Remaining : 873 394 $
Jeff Petry 5 500 000 $ (5)
-Salary Remaining : 857 798 $
Tyler Bozak 5 000 000 $ (5)
-Salary Remaining : 779 817 $
Vincent Trocheck 4 750 000 $ (1)
-Salary Remaining : 740 826 $
Alec Martinez 4 000 000 $ (2)
-Salary Remaining : 623 853 $
Nate Thompson 3 500 000 $ (3)
-Salary Remaining : 545 872 $
Matt Irwin 2 900 000 $ (5)
-Salary Remaining : 452 294 $
Calle Jarnkrok 2 000 000 $ (3)
-Salary Remaining : 311 927 $
Joel Armia 1 850 000 $ (2)
-Salary Remaining : 288 532 $
Cody Ceci 1 250 000 $ (5)
-Salary Remaining : 194 954 $
Tomas Nosek 1 250 000 $ (5)
-Salary Remaining : 194 954 $
Joel Farabee 925 000 $ (3)
-Salary Remaining : 144 266 $
Brandon Hagel 925 000 $ (3)
-Salary Remaining : 144 266 $
Rudolfs Balcers 863 333 $ (1)
-Salary Remaining : 134 648 $
Vitek Vanecek 716 667 $ (5)
-Salary Remaining : 111 774 $
Jarred Tinordi 700 000 $ (3)
-Salary Remaining : 109 174 $
Matt Roy 700 000 $ (1)
-Salary Remaining : 109 174 $
Total Pro Players23
Salary Commitment
Year 46 : 84 767 366 $
Year 47 : 72 854 033 $
Year 48 : 67 004 033 $
Year 49 : 39 116 667 $
Salary Average Commitment
Year 46 : 77 100 699 $
Year 47 : 65 187 366 $
Year 48 : 59 337 366 $
Year 49 : 31 450 000 $
Salary Cap with 1 Way Contract
Year 46 : 84 767 366 $
Year 47 : 72 854 033 $
Year 48 : 67 004 033 $
Year 49 : 39 116 667 $

Farm Players Salaries

Brad Richardson 450 000 $ (1)
Salary Remaining : 102 101 $
Michael Grabner 335 000 $ (1)
Salary Remaining : 76 008 $
Jimmy Vesey 227 500 $ (3)
Salary Remaining : 51 618 $
William Carrier 140 000 $ (2)
Salary Remaining : 31 765 $
Jacob Larsson 120 000 $ (1)
Salary Remaining : 27 227 $
Mattias Samuelsson 92 500 $ (5)
Salary Remaining : 20 987 $
Joakim Ryan 75 000 $ (3)
Salary Remaining : 17 017 $
Brooks Orpik 70 000 $ (2)
Salary Remaining : 15 882 $
Andrei Mironov 70 000 $ (3)
Salary Remaining : 15 882 $
Dillon Heatherington 70 000 $ (4)
Salary Remaining : 15 882 $
Nail Yakupov 70 000 $ (4)
Salary Remaining : 15 882 $
Scott Sabourin 70 000 $ (3)
Salary Remaining : 15 882 $
Brandon Halverson 70 000 $ (1)
Salary Remaining : 15 882 $
Justin Auger 70 000 $ (2)
Salary Remaining : 15 882 $
Stefan Noesen 70 000 $ (2)
Salary Remaining : 15 882 $
Morgan Klimchuk 70 000 $ (2)
Salary Remaining : 15 882 $
Jordan Oesterle 65 000 $ (1)
Salary Remaining : 14 748 $
Borna Rendulic 60 000 $ (1)
Salary Remaining : 13 613 $
Daniel Catenacci 60 000 $ (1)
Salary Remaining : 13 613 $
Samuel Henley 60 000 $ (2)
Salary Remaining : 13 613 $
Turner Elson 60 000 $ (1)
Salary Remaining : 13 613 $
Tyler Bunz 60 000 $ (3)
Salary Remaining : 13 613 $
Total Farm Players22
Salary Commitment
Year 46 : 2 435 000 $
Year 47 : 1 215 000 $
Year 48 : 735 000 $
Year 49 : 232 500 $
Salary Average Commitment
Year 46 : 2 426 917 $
Year 47 : 1 207 500 $
Year 48 : 765 000 $
Year 49 : 262 500 $

Coyotes

Coyotes is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - 96 $ - 5 919 - 98,64%
Level 2: 5000 - 56 $ - 4 995 - 99,90%
Level 3: 2000 - 36 $ - 2 000 - 100,00%
Level 4: 3125 - 18 $ - 3 125 - 100,00%
Luxury : 1000 - 180 $ - 1 000 - 100,00%
Total Capacity :17125
Farm
Farm Level 1: 2000 - 35 $ - 1 983 - 99,16%
Farm Level 2: 1000 - 15 $ - 992 - 99,24%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %17 038 - 99,49%
Average Income per Game1 676 417 $
Year to Date Revenue58 674 594 $
Farm
Home Games Left8
Average Attendance - %2 976 - 99,18%
Average Income per Game122 229 $
Year to Date Revenue4 033 545 $

Expense

Pro Players Total Salaries43 607 497 $
Farm Players Total Salaries3 432 778 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses51 990 379 $
Farm Year To Date Expenses2 758 894 $
Pro Salary Cap To Date50 302 306 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 058 502 $
Farm Estimated Season Revenue977 829 $
Pro Remaining Season Days17
Pro Expenses Per Days418 417 $
Pro Estimated Expenses7 113 089 $
Farm Remaining Season Days27
Farm Expenses Per Days35 149 $
Farm Estimated Expenses949 023 $
Estimated Season Expenses8 062 112 $
Season Salary Cap43 607 497 $
Estimate Under Maximum Salary Cap of 82 000 000 $38 392 503 $
Estimate Over Minimum Salary Cap of 57 000 000 $ -13 392 503 $
Current Bank Account124 120 747 $
Projected Bank Account127 094 966 $

Pro Players Salaries

Bobby Ryan (Out of Payroll) 7 250 000 $ (1)
-Salary Remaining : 1 130 734 $
David Desharnais 6 500 000 $ (1)
-Salary Remaining : 1 013 761 $
Jakob Silfverberg 5 250 000 $ (5)
-Salary Remaining : 818 807 $
David Schlemko 5 000 000 $ (3)
-Salary Remaining : 779 817 $
Victor Rask 4 000 000 $ (2)
-Salary Remaining : 623 853 $
Zack Kassian 3 200 000 $ (1)
-Salary Remaining : 499 083 $
Cal Clutterbuck 2 975 000 $ (4)
-Salary Remaining : 463 991 $
John Moore (Out of Payroll) 2 750 000 $ (5)
-Salary Remaining : 428 899 $
Lias Andersson 1 744 166 $ (4)
-Salary Remaining : 272 026 $
Cody Glass 1 713 333 $ (3)
-Salary Remaining : 267 217 $
Matthew Grzelcyk 1 400 000 $ (2)
-Salary Remaining : 218 349 $
Jake Oettinger 1 387 500 $ (5)
-Salary Remaining : 216 399 $
Haydn Fleury 1 300 000 $ (5)
-Salary Remaining : 202 752 $
Nicolas Beaudin 1 135 833 $ (3)
-Salary Remaining : 177 148 $
Kyle Clifford 1 000 000 $ (2)
-Salary Remaining : 155 963 $
Brandon Davidson 1 000 000 $ (1)
-Salary Remaining : 155 963 $
Joel Kiviranta (Out of Payroll) 925 000 $ (3)
-Salary Remaining : 144 266 $
Jesper Boqvist 925 000 $ (3)
-Salary Remaining : 144 266 $
Adam Brooks 925 000 $ (3)
-Salary Remaining : 144 266 $
Jaret Anderson-Dolan 913 333 $ (1)
-Salary Remaining : 142 446 $
Janne Kuokkanen 894 166 $ (5)
-Salary Remaining : 139 457 $
Gabriel Carlsson 894 166 $ (2)
-Salary Remaining : 139 457 $
Philip Di Giuseppe 750 000 $ (2)
-Salary Remaining : 116 972 $
Marcus Hogberg 700 000 $ (1)
-Salary Remaining : 109 174 $
Total Pro Players24
Salary Commitment
Year 46 : 54 532 497 $
Year 47 : 34 969 164 $
Year 48 : 26 924 998 $
Year 49 : 16 300 832 $
Salary Average Commitment
Year 46 : 53 532 497 $
Year 47 : 35 469 164 $
Year 48 : 25 424 998 $
Year 49 : 14 800 832 $
Salary Cap with 1 Way Contract
Year 46 : 54 532 497 $
Year 47 : 34 969 164 $
Year 48 : 26 924 998 $
Year 49 : 16 300 832 $

Farm Players Salaries

Sergei Kostitsyn 900 000 $ (2)
Salary Remaining : 204 202 $
Corey Crawford 600 000 $ (2)
Salary Remaining : 136 134 $
Zane McIntyre 180 000 $ (2)
Salary Remaining : 40 840 $
Ryan Poehling 149 167 $ (1)
Salary Remaining : 33 845 $
Kristian Vesalainen 146 083 $ (1)
Salary Remaining : 33 145 $
Martin Kaut 131 917 $ (3)
Salary Remaining : 29 931 $
Austin Czarnik 125 000 $ (4)
Salary Remaining : 28 361 $
Carsen Twarynski 92 500 $ (3)
Salary Remaining : 20 987 $
Alec Regula 89 417 $ (5)
Salary Remaining : 20 288 $
Dmytro Timashov 83 611 $ (3)
Salary Remaining : 18 971 $
Jeffrey Truchon-Viel 80 000 $ (5)
Salary Remaining : 18 151 $
Ben Gleason 79 167 $ (1)
Salary Remaining : 17 962 $
Beck Malenstyn 77 333 $ (3)
Salary Remaining : 17 546 $
Alex Barre-Boulet 75 833 $ (5)
Salary Remaining : 17 206 $
Stuart Skinner 75 000 $ (5)
Salary Remaining : 17 017 $
Brian Pinho 72 500 $ (5)
Salary Remaining : 16 450 $
Nicholas Baptiste 70 000 $ (3)
Salary Remaining : 15 882 $
Hunter Shinkaruk 70 000 $ (2)
Salary Remaining : 15 882 $
Steven Santini 70 000 $ (3)
Salary Remaining : 15 882 $
Jack Rodewald 70 000 $ (5)
Salary Remaining : 15 882 $
Andy Andreoff 67 750 $ (1)
Salary Remaining : 15 372 $
Kasimir Kaskisuo 67 500 $ (3)
Salary Remaining : 15 315 $
Kristers Gudlevskis 60 000 $ (3)
Salary Remaining : 13 613 $
Total Farm Players23
Salary Commitment
Year 46 : 3 432 778 $
Year 47 : 2 990 611 $
Year 48 : 1 240 611 $
Year 49 : 587 750 $
Salary Average Commitment
Year 46 : 3 004 445 $
Year 47 : 2 562 278 $
Year 48 : 1 312 278 $
Year 49 : 587 750 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7000 - 190 $ - 3 348 - 47,83%
Level 2: 6000 - 160 $ - 2 456 - 40,93%
Level 3: 2000 - 140 $ - 843 - 42,13%
Level 4: 3625 - 125 $ - 1 598 - 44,09%
Luxury : 2000 - 280 $ - 856 - 42,82%
Total Capacity :20625
Farm
Farm Level 1: 2000 - 35 $ - 1 979 - 98,96%
Farm Level 2: 1000 - 15 $ - 991 - 99,07%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %9 101 - 44,13%
Average Income per Game2 300 524 $
Year to Date Revenue80 518 354 $
Farm
Home Games Left8
Average Attendance - %2 970 - 99,00%
Average Income per Game121 992 $
Year to Date Revenue4 025 739 $

Expense

Pro Players Total Salaries76 277 543 $
Farm Players Total Salaries3 548 289 $
Coaches Total Salaries10 400 001 $
Luxury Taxe Total0 $
Pro Year To Date Expenses73 239 819 $
Farm Year To Date Expenses3 396 665 $
Pro Salary Cap To Date65 221 467 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 803 146 $
Farm Estimated Season Revenue975 937 $
Pro Remaining Season Days17
Pro Expenses Per Days786 950 $
Pro Estimated Expenses13 378 150 $
Farm Remaining Season Days27
Farm Expenses Per Days37 381 $
Farm Estimated Expenses1 009 287 $
Estimated Season Expenses14 387 437 $
Season Salary Cap76 277 543 $
Estimate Under Maximum Salary Cap of 82 000 000 $5 722 457 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 19 277 543 $
Current Bank Account100 190 106 $
Projected Bank Account100 581 752 $

Pro Players Salaries

Sidney Crosby 8 700 000 $ (3)
-Salary Remaining : 1 356 881 $
Brent Burns 8 000 000 $ (4)
-Salary Remaining : 1 247 706 $
Kris Letang 7 250 000 $ (1)
-Salary Remaining : 1 130 734 $
Chris Kreider 6 500 000 $ (4)
-Salary Remaining : 1 013 761 $
T.J. Oshie 5 750 000 $ (5)
-Salary Remaining : 896 789 $
Semyon Varlamov 5 000 000 $ (1)
-Salary Remaining : 779 817 $
Elias Lindholm 4 850 000 $ (2)
-Salary Remaining : 756 422 $
T.J. Brodie 4 650 400 $ (3)
-Salary Remaining : 725 292 $
Braden Holtby 4 300 000 $ (2)
-Salary Remaining : 670 642 $
Travis Hamonic 3 857 143 $ (2)
-Salary Remaining : 601 573 $
Pavel Buchnevich 3 250 000 $ (1)
-Salary Remaining : 506 881 $
Chandler Stephenson 2 750 000 $ (6)
-Salary Remaining : 428 899 $
Nick Jensen 2 500 000 $ (3)
-Salary Remaining : 389 908 $
Scott Laughton 2 300 000 $ (5)
-Salary Remaining : 358 716 $
Joonas Donskoi 1 900 000 $ (1)
-Salary Remaining : 296 330 $
Erik Haula 1 750 000 $ (4)
-Salary Remaining : 272 936 $
Curtis Lazar 800 000 $ (1)
-Salary Remaining : 124 771 $
Connor Clifton 735 000 $ (1)
-Salary Remaining : 114 633 $
Ryan Graves 735 000 $ (1)
-Salary Remaining : 114 633 $
Devin Shore 700 000 $ (4)
-Salary Remaining : 109 174 $
Total Pro Players20
Salary Commitment
Year 46 : 76 277 543 $
Year 47 : 56 607 543 $
Year 48 : 43 600 400 $
Year 49 : 27 750 000 $
Salary Average Commitment
Year 46 : 72 302 543 $
Year 47 : 52 632 543 $
Year 48 : 39 625 400 $
Year 49 : 23 775 000 $
Salary Cap with 1 Way Contract
Year 46 : 76 277 543 $
Year 47 : 56 607 543 $
Year 48 : 43 600 400 $
Year 49 : 27 750 000 $

Farm Players Salaries

Ryan Johansen 800 000 $ (1)
Salary Remaining : 181 513 $
Oscar Klefbom 416 700 $ (2)
Salary Remaining : 94 545 $
Andreas Johnsson 340 000 $ (1)
Salary Remaining : 77 143 $
Ryan Carpenter 145 100 $ (5)
Salary Remaining : 32 922 $
Trevor van Riemsdyk 100 100 $ (2)
Salary Remaining : 22 712 $
Alexander Barabanov 92 500 $ (5)
Salary Remaining : 20 987 $
Olle Alsing 92 500 $ (3)
Salary Remaining : 20 987 $
Rhett Gardner 92 500 $ (3)
Salary Remaining : 20 987 $
Brett Seney 82 500 $ (1)
Salary Remaining : 18 718 $
Calle Rosen 75 000 $ (2)
Salary Remaining : 17 017 $
Jacob Middleton 73 500 $ (1)
Salary Remaining : 16 676 $
Steven Lorentz 72 500 $ (5)
Salary Remaining : 16 450 $
Evan McEneny 70 000 $ (1)
Salary Remaining : 15 882 $
Mason Marchment 70 000 $ (5)
Salary Remaining : 15 882 $
Marc Michaelis 70 000 $ (5)
Salary Remaining : 15 882 $
Anton Blidh 70 000 $ (1)
Salary Remaining : 15 882 $
Matt Tennyson 70 000 $ (3)
Salary Remaining : 15 882 $
Dustin Tokarski 70 000 $ (2)
Salary Remaining : 15 882 $
Kevin Czuczman 70 000 $ (3)
Salary Remaining : 15 882 $
Troy Grosenick 70 000 $ (3)
Salary Remaining : 15 882 $
Remi Elie 70 000 $ (3)
Salary Remaining : 15 882 $
Antti Suomela 70 000 $ (1)
Salary Remaining : 15 882 $
Sheldon Dries 70 000 $ (5)
Salary Remaining : 15 882 $
Alex Lyon 70 000 $ (5)
Salary Remaining : 15 882 $
Adam Johnson 70 000 $ (1)
Salary Remaining : 15 882 $
Philippe Myers 67 889 $ (1)
Salary Remaining : 15 403 $
Joshua Brown 67 500 $ (1)
Salary Remaining : 15 315 $
Buddy Robinson 60 000 $ (1)
Salary Remaining : 13 613 $
Jacob MacDonald 60 000 $ (1)
Salary Remaining : 13 613 $
Total Farm Players29
Salary Commitment
Year 46 : 3 548 289 $
Year 47 : 1 716 900 $
Year 48 : 1 055 100 $
Year 49 : 590 100 $
Salary Average Commitment
Year 46 : 3 525 789 $
Year 47 : 1 694 400 $
Year 48 : 1 032 600 $
Year 49 : 590 100 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 95 $ - 5 970 - 99,50%
Level 2: 5000 - 75 $ - 4 943 - 98,87%
Level 3: 2000 - 55 $ - 1 983 - 99,14%
Level 4: 3174 - 45 $ - 3 174 - 100,00%
Luxury : 1000 - 325 $ - 735 - 73,49%
Total Capacity :17174
Farm
Farm Level 1: 2000 - 35 $ - 1 977 - 98,85%
Farm Level 2: 1000 - 15 $ - 996 - 99,62%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %16 805 - 97,85%
Average Income per Game2 071 447 $
Year to Date Revenue72 500 654 $
Farm
Home Games Left8
Average Attendance - %2 973 - 99,11%
Average Income per Game122 005 $
Year to Date Revenue4 026 165 $

Expense

Pro Players Total Salaries80 978 000 $
Farm Players Total Salaries2 287 223 $
Coaches Total Salaries7 850 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses73 326 478 $
Farm Year To Date Expenses2 487 758 $
Pro Salary Cap To Date67 418 217 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue12 428 684 $
Farm Estimated Season Revenue976 040 $
Pro Remaining Season Days17
Pro Expenses Per Days807 138 $
Pro Estimated Expenses13 721 346 $
Farm Remaining Season Days27
Farm Expenses Per Days26 363 $
Farm Estimated Expenses711 801 $
Estimated Season Expenses14 433 147 $
Season Salary Cap80 978 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $1 022 000 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 23 978 000 $
Current Bank Account48 080 057 $
Projected Bank Account47 051 634 $

Pro Players Salaries

Mitchell Marner 10 903 000 $ (1)
-Salary Remaining : 1 700 468 $
Cam Fowler 6 500 000 $ (3)
-Salary Remaining : 1 013 761 $
Matt Dumba 6 000 000 $ (5)
-Salary Remaining : 935 780 $
Brock Nelson 6 000 000 $ (3)
-Salary Remaining : 935 780 $
Filip Forsberg 6 000 000 $ (5)
-Salary Remaining : 935 780 $
Tomas Hertl 5 625 000 $ (5)
-Salary Remaining : 877 294 $
Anthony Cirelli 4 800 000 $ (5)
-Salary Remaining : 748 624 $
Rasmus Andersson 4 550 000 $ (2)
-Salary Remaining : 709 633 $
Devan Dubnyk 4 333 333 $ (1)
-Salary Remaining : 675 841 $
Johan Larsson 4 300 000 $ (3)
-Salary Remaining : 670 642 $
Adam Larsson 4 166 667 $ (1)
-Salary Remaining : 649 847 $
Nick Bonino 4 100 000 $ (1)
-Salary Remaining : 639 450 $
Neal Pionk 3 000 000 $ (4)
-Salary Remaining : 467 890 $
Ryan Dzingel 2 700 000 $ (1)
-Salary Remaining : 421 101 $
Connor Brown 2 100 000 $ (4)
-Salary Remaining : 327 523 $
Andreas Athanasiou 1 200 000 $ (4)
-Salary Remaining : 187 156 $
Jujhar Khaira 1 200 000 $ (2)
-Salary Remaining : 187 156 $
Thatcher Demko 1 050 000 $ (5)
-Salary Remaining : 163 761 $
Steven Kampfer 1 000 000 $ (2)
-Salary Remaining : 155 963 $
Kevin Rooney 750 000 $ (6)
-Salary Remaining : 116 972 $
Brad Hunt 700 000 $ (2)
-Salary Remaining : 109 174 $
Total Pro Players21
Salary Commitment
Year 46 : 80 978 000 $
Year 47 : 54 775 000 $
Year 48 : 47 325 000 $
Year 49 : 30 525 000 $
Salary Average Commitment
Year 46 : 80 928 000 $
Year 47 : 54 725 000 $
Year 48 : 47 275 000 $
Year 49 : 30 475 000 $
Salary Cap with 1 Way Contract
Year 46 : 80 978 000 $
Year 47 : 54 775 000 $
Year 48 : 47 325 000 $
Year 49 : 30 525 000 $

Farm Players Salaries

Anton Stralman 550 000 $ (4)
Salary Remaining : 124 790 $
Hampus Lindholm 520 556 $ (4)
Salary Remaining : 118 109 $
Ryan Lomberg 230 000 $ (2)
Salary Remaining : 52 185 $
Matiss Kivlenieks 106 667 $ (3)
Salary Remaining : 24 202 $
Josh Jooris 100 000 $ (1)
Salary Remaining : 22 689 $
Brian Lashoff 100 000 $ (2)
Salary Remaining : 22 689 $
Steve MacIntyre 85 000 $ (3)
Salary Remaining : 19 286 $
Joe Finley 85 000 $ (3)
Salary Remaining : 19 286 $
Chris Brown 85 000 $ (2)
Salary Remaining : 19 286 $
Jake Dotchin 80 000 $ (5)
Salary Remaining : 18 151 $
Drake Caggiula 75 000 $ (5)
Salary Remaining : 17 017 $
Tyler Gaudet 70 000 $ (3)
Salary Remaining : 15 882 $
Brandon Dubinsky 70 000 $ (2)
Salary Remaining : 15 882 $
Bogdan Yakimov 70 000 $ (2)
Salary Remaining : 15 882 $
Ben Thomson 60 000 $ (2)
Salary Remaining : 13 613 $
Total Farm Players15
Salary Commitment
Year 46 : 2 287 223 $
Year 47 : 2 187 223 $
Year 48 : 1 572 223 $
Year 49 : 1 225 556 $
Salary Average Commitment
Year 46 : 2 287 223 $
Year 47 : 2 187 223 $
Year 48 : 1 572 223 $
Year 49 : 1 225 556 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - 250 $ - 2 550 - 42,50%
Level 2: 5000 - 175 $ - 2 178 - 43,56%
Level 3: 2000 - 100 $ - 1 173 - 58,66%
Level 4: 6240 - 50 $ - 4 593 - 73,61%
Luxury : 1000 - 700 $ - 400 - 40,00%
Total Capacity :20240
Farm
Farm Level 1: 2000 - 50 $ - 1 244 - 62,22%
Farm Level 2: 1000 - 25 $ - 594 - 59,41%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %10 895 - 53,83%
Average Income per Game2 386 298 $
Year to Date Revenue85 906 737 $
Farm
Home Games Left8
Average Attendance - %1 839 - 61,29%
Average Income per Game111 760 $
Year to Date Revenue3 688 075 $

Expense

Pro Players Total Salaries68 317 456 $
Farm Players Total Salaries1 392 917 $
Coaches Total Salaries2 950 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses58 007 220 $
Farm Year To Date Expenses1 865 196 $
Pro Salary Cap To Date56 319 204 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue11 931 491 $
Farm Estimated Season Revenue894 079 $
Pro Remaining Season Days17
Pro Expenses Per Days645 114 $
Pro Estimated Expenses10 966 938 $
Farm Remaining Season Days27
Farm Expenses Per Days19 688 $
Farm Estimated Expenses531 576 $
Estimated Season Expenses11 498 514 $
Season Salary Cap68 317 456 $
Estimate Under Maximum Salary Cap of 82 000 000 $13 682 544 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 11 317 456 $
Current Bank Account112 893 932 $
Projected Bank Account114 220 988 $

Pro Players Salaries

Sergei Bobrovsky 10 000 000 $ (3)
-Salary Remaining : 1 559 633 $
Evgeny Kuznetsov 7 800 000 $ (1)
-Salary Remaining : 1 216 514 $
Brady Skjei 5 250 000 $ (1)
-Salary Remaining : 818 807 $
Evgeny Dadonov 5 000 000 $ (4)
-Salary Remaining : 779 817 $
Noah Hanifin 4 950 000 $ (4)
-Salary Remaining : 772 018 $
Brendan Smith 4 350 000 $ (3)
-Salary Remaining : 678 440 $
Elias Pettersson 3 775 000 $ (1)
-Salary Remaining : 588 761 $
Tanner Pearson 3 750 000 $ (4)
-Salary Remaining : 584 862 $
Phillip Danault 3 083 333 $ (6)
-Salary Remaining : 480 887 $
Braydon Coburn 2 999 999 $ (3)
-Salary Remaining : 467 890 $
Robby Fabbri 2 950 000 $ (1)
-Salary Remaining : 460 092 $
Michael Anderson 1 775 000 $ (5)
-Salary Remaining : 276 835 $
Dylan Cozens 1 744 167 $ (5)
-Salary Remaining : 272 026 $
Mikhail Sergachev 1 744 166 $ (2)
-Salary Remaining : 272 026 $
Cameron York 1 308 333 $ (5)
-Salary Remaining : 204 052 $
Laurent Brossoit 1 225 000 $ (3)
-Salary Remaining : 191 055 $
Max Comtois 925 000 $ (1)
-Salary Remaining : 144 266 $
Nolan Patrick 874 125 $ (1)
-Salary Remaining : 136 331 $
Jack Studnicka 863 333 $ (3)
-Salary Remaining : 134 648 $
Mark Friedman 825 000 $ (1)
-Salary Remaining : 128 670 $
Caleb Jones 815 000 $ (1)
-Salary Remaining : 127 110 $
Alex Stalock 785 000 $ (4)
-Salary Remaining : 122 431 $
Trevor Moore 775 000 $ (1)
-Salary Remaining : 120 872 $
Mackenzie MacEachern 750 000 $ (1)
-Salary Remaining : 116 972 $
Total Pro Players24
Salary Commitment
Year 46 : 68 317 456 $
Year 47 : 43 578 331 $
Year 48 : 41 834 165 $
Year 49 : 22 395 833 $
Salary Average Commitment
Year 46 : 64 669 456 $
Year 47 : 41 980 331 $
Year 48 : 40 236 165 $
Year 49 : 22 395 833 $
Salary Cap with 1 Way Contract
Year 46 : 68 317 456 $
Year 47 : 43 578 331 $
Year 48 : 41 834 165 $
Year 49 : 22 395 833 $

Farm Players Salaries

Nikita Kucherov 476 667 $ (2)
Salary Remaining : 108 151 $
Saku Maenalanen 127 500 $ (1)
Salary Remaining : 28 929 $
Ville Heinola 113 750 $ (3)
Salary Remaining : 25 809 $
Egor Yakovlev 92 500 $ (1)
Salary Remaining : 20 987 $
David Gustafsson 92 500 $ (3)
Salary Remaining : 20 987 $
Lukas Radil 70 000 $ (1)
Salary Remaining : 15 882 $
Tyrell Goulbourne 70 000 $ (2)
Salary Remaining : 15 882 $
Henrik Borgstrom 70 000 $ (2)
Salary Remaining : 15 882 $
Joshua Ho-Sang 70 000 $ (1)
Salary Remaining : 15 882 $
Alex Belzile 70 000 $ (5)
Salary Remaining : 15 882 $
Gabriel Bourque 70 000 $ (2)
Salary Remaining : 15 882 $
Alexander Khokhlachev 70 000 $ (3)
Salary Remaining : 15 882 $
Total Farm Players12
Salary Commitment
Year 46 : 1 392 917 $
Year 47 : 1 032 917 $
Year 48 : 346 250 $
Year 49 : 70 000 $
Salary Average Commitment
Year 46 : 1 392 917 $
Year 47 : 1 032 917 $
Year 48 : 346 250 $
Year 49 : 70 000 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 125 $ - 5 814 - 96,90%
Level 2: 5000 - 75 $ - 4 931 - 98,61%
Level 3: 2000 - 45 $ - 1 998 - 99,92%
Level 4: 5519 - 25 $ - 5 141 - 93,15%
Luxury : 1000 - 236 $ - 1 000 - 100,00%
Total Capacity :19519
Farm
Farm Level 1: 2000 - 35 $ - 1 985 - 99,23%
Farm Level 2: 1000 - 15 $ - 992 - 99,21%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %18 884 - 96,74%
Average Income per Game2 248 906 $
Year to Date Revenue78 711 721 $
Farm
Home Games Left8
Average Attendance - %2 977 - 99,22%
Average Income per Game122 298 $
Year to Date Revenue4 035 844 $

Expense

Pro Players Total Salaries68 237 499 $
Farm Players Total Salaries2 286 861 $
Coaches Total Salaries4 350 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses56 283 937 $
Farm Year To Date Expenses2 156 349 $
Pro Salary Cap To Date53 329 809 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 493 438 $
Farm Estimated Season Revenue978 386 $
Pro Remaining Season Days17
Pro Expenses Per Days658 142 $
Pro Estimated Expenses11 188 414 $
Farm Remaining Season Days27
Farm Expenses Per Days26 360 $
Farm Estimated Expenses711 720 $
Estimated Season Expenses11 900 134 $
Season Salary Cap68 237 499 $
Estimate Under Maximum Salary Cap of 82 000 000 $13 762 501 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 11 237 499 $
Current Bank Account107 577 093 $
Projected Bank Account110 148 783 $

Pro Players Salaries

Marc-Edouard Vlasic 7 000 000 $ (3)
-Salary Remaining : 1 091 743 $
John Gibson 6 400 000 $ (3)
-Salary Remaining : 998 165 $
Jeff Skinner 5 725 000 $ (2)
-Salary Remaining : 892 890 $
Wayne Simmonds 5 000 000 $ (2)
-Salary Remaining : 779 817 $
Alex Tuch 4 750 000 $ (6)
-Salary Remaining : 740 826 $
Calvin de Haan 4 550 000 $ (3)
-Salary Remaining : 709 633 $
Nick Bjugstad 4 100 000 $ (3)
-Salary Remaining : 639 450 $
Martin Jones 3 600 000 $ (4)
-Salary Remaining : 561 468 $
Kasperi Kapanen 3 200 000 $ (6)
-Salary Remaining : 499 083 $
Ben Hutton 2 800 000 $ (1)
-Salary Remaining : 436 697 $
Jesper Bratt 2 750 000 $ (2)
-Salary Remaining : 428 899 $
Markus Nutivaara 2 700 000 $ (2)
-Salary Remaining : 421 101 $
Zach Parise 2 200 000 $ (3)
-Salary Remaining : 343 119 $
Ethan Bear 2 000 000 $ (1)
-Salary Remaining : 311 927 $
Adam Fox 1 775 000 $ (3)
-Salary Remaining : 276 835 $
Hunter Miska 1 775 000 $ (1)
-Salary Remaining : 276 835 $
Max Veronneau 1 350 000 $ (1)
-Salary Remaining : 210 550 $
Julien Gauthier 1 163 333 $ (3)
-Salary Remaining : 181 437 $
Kailer Yamamoto 1 124 166 $ (2)
-Salary Remaining : 175 329 $
Patrick Marleau 1 000 000 $ (1)
-Salary Remaining : 155 963 $
Kyle Rau 900 000 $ (3)
-Salary Remaining : 140 367 $
Callan Foote 850 000 $ (5)
-Salary Remaining : 132 569 $
Morgan Geekie 800 000 $ (3)
-Salary Remaining : 124 771 $
Daniel Sprong 725 000 $ (1)
-Salary Remaining : 113 073 $
Total Pro Players24
Salary Commitment
Year 46 : 68 237 499 $
Year 47 : 58 587 499 $
Year 48 : 41 288 333 $
Year 49 : 12 400 000 $
Salary Average Commitment
Year 46 : 68 262 499 $
Year 47 : 58 587 499 $
Year 48 : 41 288 333 $
Year 49 : 12 400 000 $
Salary Cap with 1 Way Contract
Year 46 : 68 237 499 $
Year 47 : 58 587 499 $
Year 48 : 41 288 333 $
Year 49 : 12 400 000 $

Farm Players Salaries

Troy Stecher 232 500 $ (1)
Salary Remaining : 52 752 $
Ryan Kuffner 195 000 $ (1)
Salary Remaining : 44 244 $
Christian Djoos 100 000 $ (5)
Salary Remaining : 22 689 $
Jakob Lilja 92 500 $ (3)
Salary Remaining : 20 987 $
Danil Yurtaykin 92 500 $ (3)
Salary Remaining : 20 987 $
Yegor Korshkov 92 500 $ (3)
Salary Remaining : 20 987 $
Oskar Steen 92 500 $ (5)
Salary Remaining : 20 987 $
Gavin Bayreuther 92 500 $ (1)
Salary Remaining : 20 987 $
Filip Gustavsson 91 083 $ (5)
Salary Remaining : 20 666 $
Aleksi Saarela 90 250 $ (3)
Salary Remaining : 20 477 $
Oliver Kylington 86 333 $ (1)
Salary Remaining : 19 588 $
Tanner Kero 85 000 $ (4)
Salary Remaining : 19 286 $
Fredrik Claesson 85 000 $ (4)
Salary Remaining : 19 286 $
JC Beaudin 81 667 $ (3)
Salary Remaining : 18 529 $
Austin Poganski 76 250 $ (3)
Salary Remaining : 17 300 $
Mitch Reinke (Out of Payroll) 75 000 $ (3)
Salary Remaining : 17 017 $
Lane Pederson 75 000 $ (5)
Salary Remaining : 17 017 $
Justin Dowling 75 000 $ (1)
Salary Remaining : 17 017 $
Brady Keeper 71 000 $ (2)
Salary Remaining : 16 109 $
Julius Honka 70 000 $ (5)
Salary Remaining : 15 882 $
Artyom Zagidulin 70 000 $ (5)
Salary Remaining : 15 882 $
Tobias Lindberg 70 000 $ (4)
Salary Remaining : 15 882 $
Andreas Borgman 70 000 $ (3)
Salary Remaining : 15 882 $
Matt Luff 67 778 $ (1)
Salary Remaining : 15 378 $
Lucas Wallmark 67 500 $ (3)
Salary Remaining : 15 315 $
Malcolm Subban 65 000 $ (1)
Salary Remaining : 14 748 $
Total Farm Players26
Salary Commitment
Year 46 : 2 361 861 $
Year 47 : 1 547 750 $
Year 48 : 1 476 750 $
Year 49 : 738 583 $
Salary Average Commitment
Year 46 : 2 360 861 $
Year 47 : 1 606 750 $
Year 48 : 1 476 750 $
Year 49 : 738 583 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - 92 $ - 5 934 - 98,90%
Level 2: 5000 - 56 $ - 4 994 - 99,88%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 5000 - 22 $ - 4 962 - 99,25%
Luxury : 1000 - 189 $ - 1 000 - 100,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 1 968 - 98,40%
Farm Level 2: 1000 - 15 $ - 990 - 99,02%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %18 891 - 99,42%
Average Income per Game1 730 988 $
Year to Date Revenue60 584 576 $
Farm
Home Games Left8
Average Attendance - %2 958 - 98,61%
Average Income per Game121 416 $
Year to Date Revenue4 006 739 $

Expense

Pro Players Total Salaries64 353 332 $
Farm Players Total Salaries1 707 498 $
Coaches Total Salaries6 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses57 046 880 $
Farm Year To Date Expenses3 691 335 $
Pro Salary Cap To Date53 670 722 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 385 927 $
Farm Estimated Season Revenue971 331 $
Pro Remaining Season Days17
Pro Expenses Per Days627 095 $
Pro Estimated Expenses10 660 615 $
Farm Remaining Season Days27
Farm Expenses Per Days36 197 $
Farm Estimated Expenses977 319 $
Estimated Season Expenses11 637 934 $
Season Salary Cap64 353 332 $
Estimate Under Maximum Salary Cap of 82 000 000 $17 646 668 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 7 353 332 $
Current Bank Account188 262 683 $
Projected Bank Account187 982 007 $

Pro Players Salaries

Marc Staal 7 000 000 $ (5)
-Salary Remaining : 1 091 743 $
Paul Stastny 6 500 000 $ (5)
-Salary Remaining : 1 013 761 $
Dylan Larkin 6 100 000 $ (1)
-Salary Remaining : 951 376 $
Jack Johnson 6 000 000 $ (4)
-Salary Remaining : 935 780 $
Colin White 4 750 000 $ (1)
-Salary Remaining : 740 826 $
Nicolas Deslauriers 4 000 000 $ (3)
-Salary Remaining : 623 853 $
Andrew Shaw 3 900 000 $ (1)
-Salary Remaining : 608 257 $
Tim Stuetzle 3 425 000 $ (5)
-Salary Remaining : 534 174 $
Josh Morrissey 3 150 000 $ (1)
-Salary Remaining : 491 284 $
Jordan Greenway 2 100 000 $ (1)
-Salary Remaining : 327 523 $
Trevor Zegras 1 775 000 $ (5)
-Salary Remaining : 276 835 $
Adam Boqvist 1 744 167 $ (3)
-Salary Remaining : 272 026 $
Brendan Lemieux 1 550 000 $ (3)
-Salary Remaining : 241 743 $
Sam Carrick 1 500 000 $ (2)
-Salary Remaining : 233 945 $
Kirill Kaprizov 1 387 500 $ (5)
-Salary Remaining : 216 399 $
Cole Caufield 1 308 333 $ (5)
-Salary Remaining : 204 052 $
Ty Smith 1 263 333 $ (5)
-Salary Remaining : 197 034 $
Thomas Chabot 1 223 333 $ (3)
-Salary Remaining : 190 795 $
Mark Borowiecki 1 200 000 $ (2)
-Salary Remaining : 187 156 $
Ivan Prosvetov 925 000 $ (5)
-Salary Remaining : 144 266 $
Sam Lafferty 925 000 $ (3)
-Salary Remaining : 144 266 $
Keegan Kolesar 905 000 $ (3)
-Salary Remaining : 141 147 $
Carter Hart 863 333 $ (1)
-Salary Remaining : 134 648 $
Cal Petersen 858 333 $ (1)
-Salary Remaining : 133 868 $
Total Pro Players24
Salary Commitment
Year 46 : 64 353 332 $
Year 47 : 42 631 666 $
Year 48 : 39 931 666 $
Year 49 : 29 584 166 $
Salary Average Commitment
Year 46 : 64 353 332 $
Year 47 : 42 631 666 $
Year 48 : 39 931 666 $
Year 49 : 29 584 166 $
Salary Cap with 1 Way Contract
Year 46 : 64 353 332 $
Year 47 : 42 631 666 $
Year 48 : 39 931 666 $
Year 49 : 29 584 166 $

Farm Players Salaries

Vitali Kravtsov 177 500 $ (5)
Salary Remaining : 40 273 $
Sonny Milano 170 000 $ (4)
Salary Remaining : 38 571 $
Jake Bean 136 333 $ (1)
Salary Remaining : 30 933 $
Tobias Bjornfot 108 333 $ (3)
Salary Remaining : 24 580 $
Conor Timmins 92 500 $ (3)
Salary Remaining : 20 987 $
Jansen Harkins 92 500 $ (3)
Salary Remaining : 20 987 $
Kurtis MacDermid 87 500 $ (3)
Salary Remaining : 19 853 $
Connor McMichael 86 333 $ (5)
Salary Remaining : 19 588 $
Max Jones 86 333 $ (1)
Salary Remaining : 19 588 $
Sam Steel 86 333 $ (1)
Salary Remaining : 19 588 $
Nolan Foote 86 333 $ (5)
Salary Remaining : 19 588 $
Brett Murray 77 500 $ (5)
Salary Remaining : 17 584 $
Jussi Rynnas 70 000 $ (2)
Salary Remaining : 15 882 $
Liam O'Brien 70 000 $ (1)
Salary Remaining : 15 882 $
Kevin Gravel 70 000 $ (1)
Salary Remaining : 15 882 $
Kurtis Gabriel 70 000 $ (4)
Salary Remaining : 15 882 $
Michael McCarron 70 000 $ (4)
Salary Remaining : 15 882 $
Givani Smith 70 000 $ (3)
Salary Remaining : 15 882 $
Total Farm Players18
Salary Commitment
Year 46 : 1 707 498 $
Year 47 : 1 258 499 $
Year 48 : 1 188 499 $
Year 49 : 737 666 $
Salary Average Commitment
Year 46 : 1 707 498 $
Year 47 : 1 258 499 $
Year 48 : 1 188 499 $
Year 49 : 737 666 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6000 - 250 $ - 2 545 - 42,41%
Level 2: 5000 - 249 $ - 2 000 - 40,00%
Level 3: 2000 - 248 $ - 800 - 40,00%
Level 4: 2250 - 247 $ - 900 - 40,00%
Luxury : 1000 - 500 $ - 474 - 47,37%
Total Capacity :16250
Farm
Farm Level 1: 2000 - 35 $ - 1 980 - 99,01%
Farm Level 2: 1000 - 15 $ - 987 - 98,68%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %6 718 - 41,34%
Average Income per Game2 597 975 $
Year to Date Revenue90 929 135 $
Farm
Home Games Left8
Average Attendance - %2 967 - 98,90%
Average Income per Game121 962 $
Year to Date Revenue4 024 751 $

Expense

Pro Players Total Salaries81 263 333 $
Farm Players Total Salaries2 175 167 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 849 506 $
Farm Year To Date Expenses2 440 984 $
Pro Salary Cap To Date68 161 398 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue15 587 852 $
Farm Estimated Season Revenue975 697 $
Pro Remaining Season Days17
Pro Expenses Per Days763 884 $
Pro Estimated Expenses12 986 028 $
Farm Remaining Season Days27
Farm Expenses Per Days26 682 $
Farm Estimated Expenses720 414 $
Estimated Season Expenses13 706 442 $
Season Salary Cap81 263 333 $
Estimate Under Maximum Salary Cap of 82 000 000 $736 667 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 24 263 333 $
Current Bank Account206 240 301 $
Projected Bank Account209 097 408 $

Pro Players Salaries

Drew Doughty 11 000 000 $ (4)
-Salary Remaining : 1 715 596 $
Patrick Kane 10 500 000 $ (3)
-Salary Remaining : 1 637 615 $
Jakub Voracek 8 250 000 $ (4)
-Salary Remaining : 1 286 697 $
Sean Monahan 6 375 000 $ (2)
-Salary Remaining : 994 266 $
Darnell Nurse 5 600 000 $ (6)
-Salary Remaining : 873 394 $
Jared Spurgeon 5 187 500 $ (1)
-Salary Remaining : 809 060 $
Craig Smith 4 200 000 $ (2)
-Salary Remaining : 655 046 $
Erik Gudbranson 4 000 000 $ (1)
-Salary Remaining : 623 853 $
Jacob Markstrom 3 666 667 $ (1)
-Salary Remaining : 571 865 $
Bryan Rust 3 500 000 $ (5)
-Salary Remaining : 545 872 $
Ben Chiarot 3 500 000 $ (2)
-Salary Remaining : 545 872 $
James Reimer 3 400 000 $ (4)
-Salary Remaining : 530 275 $
Jakub Vrana 3 350 000 $ (1)
-Salary Remaining : 522 477 $
Ryan Donato 1 900 000 $ (5)
-Salary Remaining : 296 330 $
Joshua Norris 1 633 333 $ (3)
-Salary Remaining : 254 740 $
Barclay Goodrow 925 000 $ (3)
-Salary Remaining : 144 266 $
Filip Hronek 913 333 $ (1)
-Salary Remaining : 142 446 $
Alexandre Texier 897 500 $ (1)
-Salary Remaining : 139 977 $
Erik Cernak 890 000 $ (1)
-Salary Remaining : 138 807 $
Jason Dickinson 875 000 $ (1)
-Salary Remaining : 136 468 $
Carter Verhaeghe 700 000 $ (3)
-Salary Remaining : 109 174 $
Total Pro Players21
Salary Commitment
Year 46 : 81 263 333 $
Year 47 : 61 483 333 $
Year 48 : 47 408 333 $
Year 49 : 33 650 000 $
Salary Average Commitment
Year 46 : 74 863 333 $
Year 47 : 55 083 333 $
Year 48 : 41 008 333 $
Year 49 : 27 250 000 $
Salary Cap with 1 Way Contract
Year 46 : 81 263 333 $
Year 47 : 61 483 333 $
Year 48 : 47 408 333 $
Year 49 : 33 650 000 $

Farm Players Salaries

Oskar Lindblom 300 000 $ (1)
Salary Remaining : 68 067 $
Jake Gardiner 195 000 $ (4)
Salary Remaining : 44 244 $
Grigori Denisenko 177 500 $ (5)
Salary Remaining : 40 273 $
Connor Carrick 150 000 $ (3)
Salary Remaining : 34 034 $
Blake Lizotte 149 167 $ (1)
Salary Remaining : 33 845 $
Robert Thomas 117 750 $ (1)
Salary Remaining : 26 716 $
Rasmus Kupari 105 083 $ (5)
Salary Remaining : 23 842 $
Carl Grundstrom 92 500 $ (1)
Salary Remaining : 20 987 $
William Lockwood 92 500 $ (5)
Salary Remaining : 20 987 $
Brandon Gignac 92 167 $ (1)
Salary Remaining : 20 912 $
Dryden Hunt 75 000 $ (1)
Salary Remaining : 17 017 $
Charlie Lindgren 75 000 $ (2)
Salary Remaining : 17 017 $
Victor Mete 73 500 $ (2)
Salary Remaining : 16 676 $
Oscar Dansk 70 000 $ (3)
Salary Remaining : 15 882 $
Charles Hudon 70 000 $ (2)
Salary Remaining : 15 882 $
Joseph Blandisi 70 000 $ (3)
Salary Remaining : 15 882 $
Glenn Gawdin 70 000 $ (5)
Salary Remaining : 15 882 $
J.C. Lipon 70 000 $ (2)
Salary Remaining : 15 882 $
Nick Lappin 70 000 $ (1)
Salary Remaining : 15 882 $
Jakob Forsbacka-Karlsson 60 000 $ (3)
Salary Remaining : 13 613 $
Total Farm Players20
Salary Commitment
Year 46 : 2 175 167 $
Year 47 : 1 278 583 $
Year 48 : 990 083 $
Year 49 : 640 083 $
Salary Average Commitment
Year 46 : 1 945 167 $
Year 47 : 1 278 583 $
Year 48 : 990 083 $
Year 49 : 640 083 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6700 - 190 $ - 3 407 - 50,85%
Level 2: 5500 - 160 $ - 2 399 - 43,62%
Level 3: 3200 - 140 $ - 1 280 - 40,00%
Level 4: 2015 - 125 $ - 1 630 - 80,87%
Luxury : 1000 - 280 $ - 858 - 85,83%
Total Capacity :18415
Farm
Farm Level 1: 2000 - 35 $ - 1 978 - 98,90%
Farm Level 2: 1000 - 25 $ - 583 - 58,30%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %9 574 - 51,99%
Average Income per Game2 398 910 $
Year to Date Revenue83 961 844 $
Farm
Home Games Left8
Average Attendance - %2 561 - 85,36%
Average Income per Game121 514 $
Year to Date Revenue4 009 954 $

Expense

Pro Players Total Salaries59 781 664 $
Farm Players Total Salaries845 000 $
Coaches Total Salaries7 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses58 226 150 $
Farm Year To Date Expenses1 536 785 $
Pro Salary Cap To Date52 317 870 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue14 393 459 $
Farm Estimated Season Revenue972 110 $
Pro Remaining Season Days17
Pro Expenses Per Days612 676 $
Pro Estimated Expenses10 415 492 $
Farm Remaining Season Days27
Farm Expenses Per Days12 983 $
Farm Estimated Expenses350 541 $
Estimated Season Expenses10 766 033 $
Season Salary Cap59 781 664 $
Estimate Under Maximum Salary Cap of 82 000 000 $22 218 336 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 2 781 664 $
Current Bank Account21 398 377 $
Projected Bank Account25 997 913 $

Pro Players Salaries

Jamie Benn 9 500 000 $ (5)
-Salary Remaining : 1 481 651 $
P.K. Subban 9 000 000 $ (1)
-Salary Remaining : 1 403 670 $
Dion Phaneuf 3 900 000 $ (1)
-Salary Remaining : 608 257 $
Darren Dietz 3 000 000 $ (2)
-Salary Remaining : 467 890 $
Dmitrij Jaskin 3 000 000 $ (4)
-Salary Remaining : 467 890 $
Antoine Roussel 3 000 000 $ (1)
-Salary Remaining : 467 890 $
Chad Ruhwedel 2 999 999 $ (5)
-Salary Remaining : 467 890 $
Matt Martin 2 999 999 $ (2)
-Salary Remaining : 467 890 $
David Rittich 2 750 000 $ (3)
-Salary Remaining : 428 899 $
Luke Kunin 2 300 000 $ (3)
-Salary Remaining : 358 716 $
Sam Bennett 2 250 000 $ (1)
-Salary Remaining : 350 917 $
Nicholas Merkley 2 000 000 $ (4)
-Salary Remaining : 311 927 $
Gabriel Vilardi 1 627 500 $ (3)
-Salary Remaining : 253 830 $
Michael Raffl 1 600 000 $ (3)
-Salary Remaining : 249 541 $
Henri Jokiharju 1 279 166 $ (1)
-Salary Remaining : 199 503 $
Nick Cousins 1 000 000 $ (2)
-Salary Remaining : 155 963 $
Cedric Paquette 1 000 000 $ (4)
-Salary Remaining : 155 963 $
Alex Biega 1 000 000 $ (2)
-Salary Remaining : 155 963 $
Simon Benoit 925 000 $ (5)
-Salary Remaining : 144 266 $
Mike Hardman 925 000 $ (5)
-Salary Remaining : 144 266 $
Libor Sulak 925 000 $ (1)
-Salary Remaining : 144 266 $
Viktor Svedberg 700 000 $ (2)
-Salary Remaining : 109 174 $
Marek Mazanec 700 000 $ (1)
-Salary Remaining : 109 174 $
Devante Smith-Pelly 700 000 $ (4)
-Salary Remaining : 109 174 $
Scott Darling 700 000 $ (1)
-Salary Remaining : 109 174 $
Total Pro Players25
Salary Commitment
Year 46 : 59 781 664 $
Year 47 : 38 027 498 $
Year 48 : 29 327 499 $
Year 49 : 21 049 999 $
Salary Average Commitment
Year 46 : 59 781 664 $
Year 47 : 38 027 498 $
Year 48 : 29 327 499 $
Year 49 : 21 049 999 $
Salary Cap with 1 Way Contract
Year 46 : 59 781 664 $
Year 47 : 38 027 498 $
Year 48 : 29 327 499 $
Year 49 : 21 049 999 $

Farm Players Salaries

Dylan Sikura 75 000 $ (5)
Salary Remaining : 17 017 $
Joni Ortio 70 000 $ (2)
Salary Remaining : 15 882 $
Spencer Foo 70 000 $ (2)
Salary Remaining : 15 882 $
Andrey Pedan 70 000 $ (2)
Salary Remaining : 15 882 $
Sven Andrighetto 70 000 $ (5)
Salary Remaining : 15 882 $
Teemu Hartikainen 70 000 $ (5)
Salary Remaining : 15 882 $
Mike Vecchione 70 000 $ (5)
Salary Remaining : 15 882 $
Michael Kapla 70 000 $ (3)
Salary Remaining : 15 882 $
Marcus Kruger 70 000 $ (5)
Salary Remaining : 15 882 $
Philippe Maillet 70 000 $ (5)
Salary Remaining : 15 882 $
Sven Baertschi 70 000 $ (5)
Salary Remaining : 15 882 $
Brandon Manning 70 000 $ (2)
Salary Remaining : 15 882 $
Total Farm Players12
Salary Commitment
Year 46 : 845 000 $
Year 47 : 845 000 $
Year 48 : 565 000 $
Year 49 : 495 000 $
Salary Average Commitment
Year 46 : 845 000 $
Year 47 : 845 000 $
Year 48 : 565 000 $
Year 49 : 495 000 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 8000 - 100 $ - 6 127 - 76,58%
Level 2: 5000 - 55 $ - 4 995 - 99,89%
Level 3: 2000 - 50 $ - 1 993 - 99,63%
Level 4: 4118 - 35 $ - 4 118 - 100,00%
Luxury : 2000 - 200 $ - 1 140 - 57,02%
Total Capacity :21118
Farm
Farm Level 1: 2000 - 35 $ - 1 963 - 98,15%
Farm Level 2: 1000 - 15 $ - 994 - 99,40%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %18 372 - 87,00%
Average Income per Game1 970 798 $
Year to Date Revenue68 977 933 $
Farm
Home Games Left8
Average Attendance - %2 957 - 98,57%
Average Income per Game121 243 $
Year to Date Revenue4 001 008 $

Expense

Pro Players Total Salaries75 759 165 $
Farm Players Total Salaries2 302 291 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses66 315 948 $
Farm Year To Date Expenses4 070 083 $
Pro Salary Cap To Date64 627 853 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue11 824 789 $
Farm Estimated Season Revenue969 941 $
Pro Remaining Season Days17
Pro Expenses Per Days713 387 $
Pro Estimated Expenses12 127 579 $
Farm Remaining Season Days27
Farm Expenses Per Days44 557 $
Farm Estimated Expenses1 203 039 $
Estimated Season Expenses13 330 618 $
Season Salary Cap75 759 165 $
Estimate Under Maximum Salary Cap of 82 000 000 $6 240 835 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 18 759 165 $
Current Bank Account213 058 534 $
Projected Bank Account212 522 646 $

Pro Players Salaries

Jacob Trouba 8 000 000 $ (6)
-Salary Remaining : 1 247 706 $
Aaron Ekblad 7 500 000 $ (1)
-Salary Remaining : 1 169 725 $
Aleksander Barkov 5 900 000 $ (2)
-Salary Remaining : 920 183 $
Dustin Brown 5 875 000 $ (3)
-Salary Remaining : 916 284 $
Adam Henrique 5 825 000 $ (5)
-Salary Remaining : 908 486 $
Sam Reinhart 5 200 000 $ (2)
-Salary Remaining : 811 009 $
Robin Lehner 5 000 000 $ (3)
-Salary Remaining : 779 817 $
Pierre-Luc Dubois 5 000 000 $ (2)
-Salary Remaining : 779 817 $
Damon Severson 4 166 666 $ (5)
-Salary Remaining : 649 847 $
Matt Murray 3 750 000 $ (4)
-Salary Remaining : 584 862 $
J.T. Compher 3 500 000 $ (1)
-Salary Remaining : 545 872 $
Oskar Sundqvist 2 750 000 $ (4)
-Salary Remaining : 428 899 $
Valeri Nichushkin 2 500 000 $ (1)
-Salary Remaining : 389 908 $
Alex Iafallo 2 425 000 $ (5)
-Salary Remaining : 378 211 $
Mattias Janmark 2 300 000 $ (1)
-Salary Remaining : 358 716 $
Ryan Pulock 2 000 000 $ (2)
-Salary Remaining : 311 927 $
Jake McCabe (Out of Payroll) 1 600 000 $ (2)
-Salary Remaining : 249 541 $
Jack Roslovic 1 106 666 $ (3)
-Salary Remaining : 172 599 $
Clayton Keller 885 833 $ (4)
-Salary Remaining : 138 157 $
Kevin Connauton 700 000 $ (4)
-Salary Remaining : 109 174 $
Thomas Hickey 700 000 $ (5)
-Salary Remaining : 109 174 $
Jack Campbell 675 000 $ (1)
-Salary Remaining : 105 275 $
Total Pro Players22
Salary Commitment
Year 46 : 77 359 165 $
Year 47 : 60 884 165 $
Year 48 : 41 184 165 $
Year 49 : 29 202 499 $
Salary Average Commitment
Year 46 : 72 171 665 $
Year 47 : 55 696 665 $
Year 48 : 35 996 665 $
Year 49 : 24 014 999 $
Salary Cap with 1 Way Contract
Year 46 : 77 359 165 $
Year 47 : 60 884 165 $
Year 48 : 41 184 165 $
Year 49 : 29 202 499 $

Farm Players Salaries

Derek Stepan 650 000 $ (1)
Salary Remaining : 147 479 $
Dylan Strome 333 833 $ (3)
Salary Remaining : 75 744 $
Christian Fischer 107 583 $ (2)
Salary Remaining : 24 410 $
Joel Daccord 92 500 $ (1)
Salary Remaining : 20 987 $
Dan Vladar 75 000 $ (5)
Salary Remaining : 17 017 $
Samuel Montembeault 70 875 $ (1)
Salary Remaining : 16 081 $
Josh Currie 70 000 $ (5)
Salary Remaining : 15 882 $
Martin Hanzal 70 000 $ (5)
Salary Remaining : 15 882 $
Paul Carey 70 000 $ (4)
Salary Remaining : 15 882 $
Nicklas Grossmann 70 000 $ (2)
Salary Remaining : 15 882 $
Patrick Russell 70 000 $ (4)
Salary Remaining : 15 882 $
Patrick Bordeleau 70 000 $ (2)
Salary Remaining : 15 882 $
Joseph Cramarossa 70 000 $ (1)
Salary Remaining : 15 882 $
Peter Holland 70 000 $ (3)
Salary Remaining : 15 882 $
Ashton Sautner 70 000 $ (3)
Salary Remaining : 15 882 $
Christopher Breen 70 000 $ (1)
Salary Remaining : 15 882 $
Chris Thorburn 70 000 $ (3)
Salary Remaining : 15 882 $
Matt Bartkowski 70 000 $ (3)
Salary Remaining : 15 882 $
Tyler Lewington 67 500 $ (1)
Salary Remaining : 15 315 $
Pheonix Copley 65 000 $ (1)
Salary Remaining : 14 748 $
Total Farm Players20
Salary Commitment
Year 46 : 2 302 291 $
Year 47 : 1 216 416 $
Year 48 : 968 833 $
Year 49 : 355 000 $
Salary Average Commitment
Year 46 : 2 302 291 $
Year 47 : 1 216 416 $
Year 48 : 968 833 $
Year 49 : 355 000 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - 80 $ - 5 995 - 99,91%
Level 2: 5000 - 50 $ - 5 000 - 100,00%
Level 3: 2000 - 20 $ - 2 000 - 100,00%
Level 4: 5758 - 10 $ - 5 309 - 92,21%
Luxury : 1000 - 300 $ - 789 - 78,87%
Total Capacity :19758
Farm
Farm Level 1: 2000 - 35 $ - 1 983 - 99,17%
Farm Level 2: 1000 - 15 $ - 994 - 99,36%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %19 093 - 96,63%
Average Income per Game1 535 954 $
Year to Date Revenue53 758 390 $
Farm
Home Games Left9
Average Attendance - %2 977 - 99,24%
Average Income per Game122 271 $
Year to Date Revenue3 912 666 $

Expense

Pro Players Total Salaries79 525 833 $
Farm Players Total Salaries2 925 833 $
Coaches Total Salaries9 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 844 199 $
Farm Year To Date Expenses3 847 606 $
Pro Salary Cap To Date63 935 949 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue9 215 724 $
Farm Estimated Season Revenue1 100 437 $
Pro Remaining Season Days17
Pro Expenses Per Days793 815 $
Pro Estimated Expenses13 494 855 $
Farm Remaining Season Days27
Farm Expenses Per Days41 394 $
Farm Estimated Expenses1 117 638 $
Estimated Season Expenses14 612 493 $
Season Salary Cap79 525 833 $
Estimate Under Maximum Salary Cap of 82 000 000 $2 474 167 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 22 525 833 $
Current Bank Account2 606 299 $
Projected Bank Account(1 690 033 $)

Pro Players Salaries

Matthew Tkachuk 7 000 000 $ (3)
-Salary Remaining : 1 091 743 $
Alexander Radulov 6 250 000 $ (2)
-Salary Remaining : 974 771 $
Alexander Edler 6 000 000 $ (3)
-Salary Remaining : 935 780 $
Brock Boeser 5 875 000 $ (1)
-Salary Remaining : 916 284 $
Bo Horvat 5 500 000 $ (4)
-Salary Remaining : 857 798 $
William Karlsson 5 250 000 $ (2)
-Salary Remaining : 818 807 $
Danny DeKeyser 5 000 000 $ (1)
-Salary Remaining : 779 817 $
Jakob Chychrun 4 600 000 $ (2)
-Salary Remaining : 717 431 $
Anders Lee 3 750 000 $ (1)
-Salary Remaining : 584 862 $
Thomas Greiss 3 600 000 $ (3)
-Salary Remaining : 561 468 $
Brady Tkachuk 3 425 000 $ (1)
-Salary Remaining : 534 174 $
Paul Byron 3 400 000 $ (4)
-Salary Remaining : 530 275 $
Jonathan Bernier 3 000 000 $ (1)
-Salary Remaining : 467 890 $
Ryan Murray 2 825 000 $ (1)
-Salary Remaining : 440 596 $
Kevan Miller 2 500 000 $ (1)
-Salary Remaining : 389 908 $
Adrian Kempe 2 000 000 $ (6)
-Salary Remaining : 311 927 $
Ilya Sorokin 2 000 000 $ (5)
-Salary Remaining : 311 927 $
Garnet Hathaway 1 500 000 $ (5)
-Salary Remaining : 233 945 $
Joel Eriksson Ek 1 487 500 $ (2)
-Salary Remaining : 231 995 $
Vladislav Gavrikov 1 350 000 $ (3)
-Salary Remaining : 210 550 $
Jake Evans 1 350 000 $ (3)
-Salary Remaining : 210 550 $
Mikko Koivu 1 000 000 $ (1)
-Salary Remaining : 155 963 $
Nicolas Hague 863 333 $ (3)
-Salary Remaining : 134 648 $
Total Pro Players23
Salary Commitment
Year 46 : 79 525 833 $
Year 47 : 52 150 833 $
Year 48 : 34 563 333 $
Year 49 : 14 400 000 $
Salary Average Commitment
Year 46 : 78 259 166 $
Year 47 : 50 884 166 $
Year 48 : 33 296 666 $
Year 49 : 14 400 000 $
Salary Cap with 1 Way Contract
Year 46 : 79 525 833 $
Year 47 : 52 150 833 $
Year 48 : 34 563 333 $
Year 49 : 14 400 000 $

Farm Players Salaries

Riley Sheahan 350 000 $ (1)
Salary Remaining : 79 412 $
Anders Lindback 300 000 $ (1)
Salary Remaining : 68 067 $
Tom Kuhnhackl 300 000 $ (2)
Salary Remaining : 68 067 $
Joel Kellman 250 000 $ (2)
Salary Remaining : 56 723 $
Trevor Daley 200 000 $ (2)
Salary Remaining : 45 378 $
Evan Bouchard 165 833 $ (1)
Salary Remaining : 37 626 $
Mathieu Olivier 150 000 $ (2)
Salary Remaining : 34 034 $
Dominic Turgeon 75 000 $ (1)
Salary Remaining : 17 017 $
Stephen Gionta 75 000 $ (1)
Salary Remaining : 17 017 $
Jeremy Welsh 75 000 $ (1)
Salary Remaining : 17 017 $
Magnus Paajarvi 75 000 $ (3)
Salary Remaining : 17 017 $
Justin Falk 70 000 $ (3)
Salary Remaining : 15 882 $
Adam Cracknell 70 000 $ (1)
Salary Remaining : 15 882 $
Magnus Hellberg 70 000 $ (5)
Salary Remaining : 15 882 $
Brandon Pirri 70 000 $ (4)
Salary Remaining : 15 882 $
Nate Prosser 70 000 $ (5)
Salary Remaining : 15 882 $
Lucas Lessio 70 000 $ (3)
Salary Remaining : 15 882 $
Korbinian Holzer 70 000 $ (4)
Salary Remaining : 15 882 $
Deryk Engelland 70 000 $ (1)
Salary Remaining : 15 882 $
Matthew Peca 70 000 $ (2)
Salary Remaining : 15 882 $
Mark Visentin 70 000 $ (4)
Salary Remaining : 15 882 $
Zach Trotman 70 000 $ (2)
Salary Remaining : 15 882 $
Justin Abdelkader 70 000 $ (5)
Salary Remaining : 15 882 $
Mike Condon 70 000 $ (3)
Salary Remaining : 15 882 $
Total Farm Players24
Salary Commitment
Year 46 : 2 925 833 $
Year 47 : 1 745 000 $
Year 48 : 705 000 $
Year 49 : 420 000 $
Salary Average Commitment
Year 46 : 2 925 833 $
Year 47 : 1 745 000 $
Year 48 : 705 000 $
Year 49 : 420 000 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - 110 $ - 5 826 - 97,10%
Level 2: 5000 - 75 $ - 4 885 - 97,70%
Level 3: 2000 - 60 $ - 1 979 - 98,95%
Level 4: 4800 - 40 $ - 4 620 - 96,25%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18800
Farm
Farm Level 1: 2000 - 35 $ - 1 976 - 98,82%
Farm Level 2: 1000 - 15 $ - 990 - 98,97%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %18 310 - 97,39%
Average Income per Game2 190 671 $
Year to Date Revenue76 673 475 $
Farm
Home Games Left8
Average Attendance - %2 966 - 98,87%
Average Income per Game121 826 $
Year to Date Revenue4 020 248 $

Expense

Pro Players Total Salaries63 016 664 $
Farm Players Total Salaries1 092 500 $
Coaches Total Salaries3 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses54 026 579 $
Farm Year To Date Expenses1 535 216 $
Pro Salary Cap To Date51 494 467 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 144 024 $
Farm Estimated Season Revenue974 606 $
Pro Remaining Season Days17
Pro Expenses Per Days605 657 $
Pro Estimated Expenses10 296 169 $
Farm Remaining Season Days27
Farm Expenses Per Days15 063 $
Farm Estimated Expenses406 701 $
Estimated Season Expenses10 702 870 $
Season Salary Cap63 016 664 $
Estimate Under Maximum Salary Cap of 82 000 000 $18 983 336 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 6 016 664 $
Current Bank Account128 318 115 $
Projected Bank Account131 733 875 $

Pro Players Salaries

Byron Froese 8 000 000 $ (1)
-Salary Remaining : 1 247 706 $
Steve Bernier 7 500 000 $ (1)
-Salary Remaining : 1 169 725 $
Jean-Francois Berube 7 000 000 $ (2)
-Salary Remaining : 1 091 743 $
Bryan Little 5 291 666 $ (1)
-Salary Remaining : 825 306 $
Nathan Beaulieu 4 000 000 $ (1)
-Salary Remaining : 623 853 $
Sam Gagner 3 000 000 $ (2)
-Salary Remaining : 467 890 $
Michael Hutchinson 2 999 999 $ (2)
-Salary Remaining : 467 890 $
Stephen Johns 2 350 000 $ (3)
-Salary Remaining : 366 514 $
T.J. Tynan 2 000 000 $ (1)
-Salary Remaining : 311 927 $
Paul Ladue 2 000 000 $ (1)
-Salary Remaining : 311 927 $
Alexander Romanov 1 777 500 $ (5)
-Salary Remaining : 277 225 $
Jamie Drysdale 1 775 000 $ (5)
-Salary Remaining : 276 835 $
Aleksi Heponiemi (Out of Payroll) 1 775 000 $ (5)
-Salary Remaining : 276 835 $
Alexander Nylander 1 713 333 $ (6)
-Salary Remaining : 267 217 $
Jack Rathbone 1 491 667 $ (5)
-Salary Remaining : 232 645 $
Liam Foudy 1 269 167 $ (3)
-Salary Remaining : 197 943 $
Kole Lind 1 125 000 $ (5)
-Salary Remaining : 175 459 $
Matthew Benning 1 000 000 $ (5)
-Salary Remaining : 155 963 $
Zach Bogosian 1 000 000 $ (5)
-Salary Remaining : 155 963 $
Tim Heed 960 000 $ (1)
-Salary Remaining : 149 725 $
Colton White 935 833 $ (1)
-Salary Remaining : 145 956 $
Juho Lammikko 925 000 $ (1)
-Salary Remaining : 144 266 $
Mikhail Vorobyov 925 000 $ (1)
-Salary Remaining : 144 266 $
Rasmus Asplund 925 000 $ (3)
-Salary Remaining : 144 266 $
Kale Clague 894 166 $ (3)
-Salary Remaining : 139 457 $
William Lagesson 758 333 $ (3)
-Salary Remaining : 118 272 $
Daniel Carr 700 000 $ (3)
-Salary Remaining : 109 174 $
Cory Conacher 700 000 $ (3)
-Salary Remaining : 109 174 $
Total Pro Players28
Salary Commitment
Year 46 : 64 791 664 $
Year 47 : 32 254 165 $
Year 48 : 19 254 166 $
Year 49 : 11 657 500 $
Salary Average Commitment
Year 46 : 50 184 521 $
Year 47 : 31 647 022 $
Year 48 : 23 397 023 $
Year 49 : 15 800 357 $
Salary Cap with 1 Way Contract
Year 46 : 64 791 664 $
Year 47 : 32 254 165 $
Year 48 : 19 254 166 $
Year 49 : 11 657 500 $

Farm Players Salaries

Jonas Johansson 92 500 $ (3)
Salary Remaining : 20 987 $
Justin Bailey 75 000 $ (4)
Salary Remaining : 17 017 $
Patrick Wiercioch 75 000 $ (1)
Salary Remaining : 17 017 $
Nicolas Meloche 75 000 $ (5)
Salary Remaining : 17 017 $
Ken Appleby 72 500 $ (1)
Salary Remaining : 16 450 $
Dean Kukan 72 500 $ (4)
Salary Remaining : 16 450 $
Nathan Walker 70 000 $ (4)
Salary Remaining : 15 882 $
Sergei Plotnikov 70 000 $ (3)
Salary Remaining : 15 882 $
Sergey Tolchinsky 70 000 $ (2)
Salary Remaining : 15 882 $
Seth Griffith 70 000 $ (3)
Salary Remaining : 15 882 $
Tyler Wotherspoon 70 000 $ (3)
Salary Remaining : 15 882 $
Patrik Berglund 70 000 $ (3)
Salary Remaining : 15 882 $
Michael Chaput 70 000 $ (3)
Salary Remaining : 15 882 $
Nicklas Jensen 70 000 $ (3)
Salary Remaining : 15 882 $
Jordan Nolan 70 000 $ (2)
Salary Remaining : 15 882 $
Total Farm Players15
Salary Commitment
Year 46 : 1 092 500 $
Year 47 : 945 000 $
Year 48 : 805 000 $
Year 49 : 292 500 $
Salary Average Commitment
Year 46 : 1 087 500 $
Year 47 : 940 000 $
Year 48 : 800 000 $
Year 49 : 287 500 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 100 $ - 5 921 - 98,68%
Level 2: 5000 - 60 $ - 4 963 - 99,27%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 3099 - 20 $ - 3 099 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :17099
Farm
Farm Level 1: 2000 - 35 $ - 1 968 - 98,39%
Farm Level 2: 1000 - 15 $ - 994 - 99,38%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %16 983 - 99,32%
Average Income per Game1 771 715 $
Year to Date Revenue63 781 730 $
Farm
Home Games Left8
Average Attendance - %2 962 - 98,72%
Average Income per Game121 482 $
Year to Date Revenue4 008 895 $

Expense

Pro Players Total Salaries81 965 387 $
Farm Players Total Salaries1 954 333 $
Coaches Total Salaries12 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses70 965 039 $
Farm Year To Date Expenses2 770 676 $
Pro Salary Cap To Date62 524 683 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue8 858 574 $
Farm Estimated Season Revenue971 853 $
Pro Remaining Season Days17
Pro Expenses Per Days843 719 $
Pro Estimated Expenses14 343 223 $
Farm Remaining Season Days27
Farm Expenses Per Days33 230 $
Farm Estimated Expenses897 210 $
Estimated Season Expenses15 240 433 $
Season Salary Cap81 965 387 $
Estimate Under Maximum Salary Cap of 82 000 000 $34 613 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 24 965 387 $
Current Bank Account5 565 895 $
Projected Bank Account155 889 $

Pro Players Salaries

Roman Josi 9 059 000 $ (6)
-Salary Remaining : 1 412 872 $
Patrik Laine 6 750 000 $ (3)
-Salary Remaining : 1 052 752 $
Timo Meier 6 000 000 $ (2)
-Salary Remaining : 935 780 $
Jonathan Huberdeau 5 900 000 $ (1)
-Salary Remaining : 920 183 $
Gabriel Landeskog 5 571 429 $ (3)
-Salary Remaining : 868 938 $
Alex Goligoski 5 475 000 $ (3)
-Salary Remaining : 853 899 $
Mika Zibanejad 5 350 000 $ (5)
-Salary Remaining : 834 404 $
Mikko Koskinen 4 500 000 $ (3)
-Salary Remaining : 701 835 $
Nikita Zaitsev 4 500 000 $ (2)
-Salary Remaining : 701 835 $
Shayne Gostisbehere 4 500 000 $ (4)
-Salary Remaining : 701 835 $
Brandon Sutter 4 375 000 $ (3)
-Salary Remaining : 682 339 $
Andrew Cogliano 3 250 000 $ (4)
-Salary Remaining : 506 881 $
Travis Sanheim 3 250 000 $ (5)
-Salary Remaining : 506 881 $
Mike Reilly 3 000 000 $ (5)
-Salary Remaining : 467 890 $
Jordan Martinook 2 000 000 $ (4)
-Salary Remaining : 311 927 $
Anders Bjork 1 600 000 $ (2)
-Salary Remaining : 249 541 $
Nick Suzuki 1 325 833 $ (3)
-Salary Remaining : 206 781 $
Casey DeSmith 1 250 000 $ (5)
-Salary Remaining : 194 954 $
Ryan Lindgren 1 100 000 $ (1)
-Salary Remaining : 171 560 $
Frank Vatrano 925 000 $ (1)
-Salary Remaining : 144 266 $
Evgeny Svechnikov 874 125 $ (1)
-Salary Remaining : 136 331 $
Conor Sheary 735 000 $ (6)
-Salary Remaining : 114 633 $
Colin Blackwell 675 000 $ (1)
-Salary Remaining : 105 275 $
Total Pro Players23
Salary Commitment
Year 46 : 81 965 387 $
Year 47 : 72 491 262 $
Year 48 : 60 391 262 $
Year 49 : 32 394 000 $
Salary Average Commitment
Year 46 : 76 896 387 $
Year 47 : 67 422 262 $
Year 48 : 55 322 262 $
Year 49 : 27 325 000 $
Salary Cap with 1 Way Contract
Year 46 : 81 965 387 $
Year 47 : 72 491 262 $
Year 48 : 60 391 262 $
Year 49 : 32 394 000 $

Farm Players Salaries

Tyler Johnson 500 000 $ (2)
Salary Remaining : 113 445 $
Sami Vatanen 200 000 $ (4)
Salary Remaining : 45 378 $
Kevin Stenlund 97 500 $ (1)
Salary Remaining : 22 122 $
Cayden Primeau 96 667 $ (3)
Salary Remaining : 21 933 $
Jacob de la Rose 90 000 $ (2)
Salary Remaining : 20 420 $
Cale Fleury 88 333 $ (3)
Salary Remaining : 20 042 $
Brendan Gaunce 85 000 $ (2)
Salary Remaining : 19 286 $
Par Lindholm 85 000 $ (1)
Salary Remaining : 19 286 $
Nic Petan 77 500 $ (1)
Salary Remaining : 17 584 $
Hudson Fasching 73 750 $ (1)
Salary Remaining : 16 733 $
Drake Rymsha 73 333 $ (5)
Salary Remaining : 16 639 $
Joel L'Esperance 72 250 $ (1)
Salary Remaining : 16 393 $
Roman Will 70 000 $ (2)
Salary Remaining : 15 882 $
Samuel Morin 70 000 $ (1)
Salary Remaining : 15 882 $
Jordan Weal 70 000 $ (3)
Salary Remaining : 15 882 $
Logan Shaw 70 000 $ (4)
Salary Remaining : 15 882 $
Mirco Mueller 70 000 $ (4)
Salary Remaining : 15 882 $
Alex Chiasson 65 000 $ (2)
Salary Remaining : 14 748 $
Total Farm Players18
Salary Commitment
Year 46 : 1 954 333 $
Year 47 : 1 478 333 $
Year 48 : 668 333 $
Year 49 : 413 333 $
Salary Average Commitment
Year 46 : 1 954 333 $
Year 47 : 1 478 333 $
Year 48 : 668 333 $
Year 49 : 413 333 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - 150 $ - 4 278 - 71,30%
Level 2: 5000 - 90 $ - 4 787 - 95,74%
Level 3: 2000 - 70 $ - 1 967 - 98,36%
Level 4: 5250 - 50 $ - 4 679 - 89,13%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :19250
Farm
Farm Level 1: 2000 - 35 $ - 1 967 - 98,36%
Farm Level 2: 1000 - 15 $ - 992 - 99,18%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %16 711 - 86,81%
Average Income per Game2 456 547 $
Year to Date Revenue85 979 131 $
Farm
Home Games Left8
Average Attendance - %2 959 - 98,63%
Average Income per Game121 408 $
Year to Date Revenue4 006 466 $

Expense

Pro Players Total Salaries76 474 998 $
Farm Players Total Salaries1 897 167 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses68 081 166 $
Farm Year To Date Expenses5 477 768 $
Pro Salary Cap To Date66 815 114 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue14 739 280 $
Farm Estimated Season Revenue971 264 $
Pro Remaining Season Days17
Pro Expenses Per Days715 367 $
Pro Estimated Expenses12 161 239 $
Farm Remaining Season Days27
Farm Expenses Per Days57 959 $
Farm Estimated Expenses1 564 893 $
Estimated Season Expenses13 726 132 $
Season Salary Cap76 474 998 $
Estimate Under Maximum Salary Cap of 82 000 000 $5 525 002 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 19 474 998 $
Current Bank Account177 448 746 $
Projected Bank Account179 433 158 $

Pro Players Salaries

Carey Price 10 500 000 $ (5)
-Salary Remaining : 1 637 615 $
Alex Ovechkin 9 500 000 $ (6)
-Salary Remaining : 1 481 651 $
Anthony Mantha 5 700 000 $ (3)
-Salary Remaining : 888 991 $
Josh Anderson 5 500 000 $ (2)
-Salary Remaining : 857 798 $
Jaccob Slavin 5 300 000 $ (4)
-Salary Remaining : 826 606 $
Shea Theodore 5 200 000 $ (2)
-Salary Remaining : 811 009 $
Kyle Palmieri 4 650 000 $ (4)
-Salary Remaining : 725 229 $
John Klingberg 4 250 000 $ (1)
-Salary Remaining : 662 844 $
Chris Wideman 4 000 000 $ (4)
-Salary Remaining : 623 853 $
Jake DeBrusk 3 675 000 $ (4)
-Salary Remaining : 573 165 $
Max Domi 3 150 000 $ (3)
-Salary Remaining : 491 284 $
Pius Suter 1 775 000 $ (5)
-Salary Remaining : 276 835 $
Michael Rasmussen 1 710 833 $ (1)
-Salary Remaining : 266 827 $
Denis Gurianov 1 644 166 $ (2)
-Salary Remaining : 256 430 $
Dante Fabbro 1 491 666 $ (1)
-Salary Remaining : 232 645 $
Oliver Wahlstrom 1 462 500 $ (3)
-Salary Remaining : 228 096 $
Shane Pinto 1 325 000 $ (5)
-Salary Remaining : 206 651 $
Robert Hagg 1 150 000 $ (1)
-Salary Remaining : 179 358 $
Mario Ferraro 1 137 500 $ (3)
-Salary Remaining : 177 408 $
Jon Merrill 925 000 $ (5)
-Salary Remaining : 144 266 $
Nathan Bastian 905 000 $ (1)
-Salary Remaining : 141 147 $
Adin Hill 800 000 $ (5)
-Salary Remaining : 124 771 $
Josef Korenar 723 333 $ (5)
-Salary Remaining : 112 813 $
Total Pro Players23
Salary Commitment
Year 46 : 76 474 998 $
Year 47 : 66 967 499 $
Year 48 : 54 623 333 $
Year 49 : 43 173 333 $
Salary Average Commitment
Year 46 : 76 725 960 $
Year 47 : 67 218 461 $
Year 48 : 54 874 295 $
Year 49 : 43 424 295 $
Salary Cap with 1 Way Contract
Year 46 : 76 474 998 $
Year 47 : 66 967 499 $
Year 48 : 54 623 333 $
Year 49 : 43 173 333 $

Farm Players Salaries

Spencer Knight 249 167 $ (5)
Salary Remaining : 56 534 $
Ian Mitchell 177 500 $ (5)
Salary Remaining : 40 273 $
Sammy Blais 150 000 $ (1)
Salary Remaining : 34 034 $
Connor Mackey 135 000 $ (5)
Salary Remaining : 30 630 $
Jacob Bernard-Docker 120 833 $ (5)
Salary Remaining : 27 416 $
Marian Studenic 92 500 $ (5)
Salary Remaining : 20 987 $
Lean Bergmann 92 500 $ (3)
Salary Remaining : 20 987 $
Brett Howden 86 333 $ (1)
Salary Remaining : 19 588 $
Egor Zamula 78 667 $ (5)
Salary Remaining : 17 849 $
John Quenneville 75 000 $ (2)
Salary Remaining : 17 017 $
John Hayden 75 000 $ (1)
Salary Remaining : 17 017 $
Timothy Gettinger 73 000 $ (1)
Salary Remaining : 16 563 $
Brennan Menell 71 667 $ (3)
Salary Remaining : 16 260 $
Travis Boyd 70 000 $ (3)
Salary Remaining : 15 882 $
Gustav Olofsson 70 000 $ (1)
Salary Remaining : 15 882 $
Robbie Russo 70 000 $ (1)
Salary Remaining : 15 882 $
Luke Johnson 70 000 $ (1)
Salary Remaining : 15 882 $
Jean-Sebastien Dea 70 000 $ (4)
Salary Remaining : 15 882 $
Andrew Crescenzi 70 000 $ (2)
Salary Remaining : 15 882 $
Total Farm Players19
Salary Commitment
Year 46 : 1 897 167 $
Year 47 : 1 302 834 $
Year 48 : 1 157 834 $
Year 49 : 923 667 $
Salary Average Commitment
Year 46 : 1 897 167 $
Year 47 : 1 302 834 $
Year 48 : 1 157 834 $
Year 49 : 923 667 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6200 - 118 $ - 5 832 - 94,07%
Level 2: 5150 - 88 $ - 4 882 - 94,80%
Level 3: 2050 - 71 $ - 1 667 - 81,31%
Level 4: 4137 - 57 $ - 3 519 - 85,06%
Luxury : 1050 - 275 $ - 872 - 83,04%
Total Capacity :18587
Farm
Farm Level 1: 2000 - 45 $ - 1 383 - 69,16%
Farm Level 2: 1000 - 25 $ - 594 - 59,35%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %16 772 - 90,23%
Average Income per Game2 455 739 $
Year to Date Revenue85 950 880 $
Farm
Home Games Left8
Average Attendance - %1 977 - 65,89%
Average Income per Game111 771 $
Year to Date Revenue3 688 457 $

Expense

Pro Players Total Salaries80 967 667 $
Farm Players Total Salaries2 493 059 $
Coaches Total Salaries6 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses70 416 800 $
Farm Year To Date Expenses4 123 889 $
Pro Salary Cap To Date68 053 503 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue14 734 437 $
Farm Estimated Season Revenue894 171 $
Pro Remaining Season Days17
Pro Expenses Per Days768 511 $
Pro Estimated Expenses13 064 687 $
Farm Remaining Season Days27
Farm Expenses Per Days50 362 $
Farm Estimated Expenses1 359 774 $
Estimated Season Expenses14 424 461 $
Season Salary Cap80 967 667 $
Estimate Under Maximum Salary Cap of 82 000 000 $1 032 333 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 23 967 667 $
Current Bank Account243 290 672 $
Projected Bank Account244 494 819 $

Pro Players Salaries

Leon Draisaitl 8 500 000 $ (5)
-Salary Remaining : 1 325 688 $
Mathew Barzal 7 000 000 $ (2)
-Salary Remaining : 1 091 743 $
Johnny Gaudreau 6 750 000 $ (2)
-Salary Remaining : 1 052 752 $
Ryan McDonagh 6 750 000 $ (6)
-Salary Remaining : 1 052 752 $
Alex DeBrincat 6 400 000 $ (4)
-Salary Remaining : 998 165 $
Marc-Andre Fleury 5 750 000 $ (1)
-Salary Remaining : 896 789 $
Jonathan Marchessault 5 000 000 $ (2)
-Salary Remaining : 779 817 $
Charlie McAvoy 4 900 000 $ (3)
-Salary Remaining : 764 220 $
Alex Killorn 4 450 000 $ (1)
-Salary Remaining : 694 037 $
Brett Pesce 4 025 000 $ (1)
-Salary Remaining : 627 752 $
Pierre-Edouard Bellemare 3 951 000 $ (3)
-Salary Remaining : 616 211 $
Boone Jenner 3 750 000 $ (3)
-Salary Remaining : 584 862 $
Zdeno Chara 3 750 000 $ (2)
-Salary Remaining : 584 862 $
Derek Forbort 2 525 000 $ (1)
-Salary Remaining : 393 807 $
Luke Glendening 1 800 000 $ (2)
-Salary Remaining : 280 734 $
Noel Acciari 1 666 667 $ (3)
-Salary Remaining : 259 939 $
Eetu Luostarinen 925 000 $ (3)
-Salary Remaining : 144 266 $
Victor Olofsson 925 000 $ (1)
-Salary Remaining : 144 266 $
Ville Husso 750 000 $ (5)
-Salary Remaining : 116 972 $
Eric Robinson 700 000 $ (5)
-Salary Remaining : 109 174 $
Gustav Forsling 700 000 $ (6)
-Salary Remaining : 109 174 $
Total Pro Players21
Salary Commitment
Year 46 : 80 967 667 $
Year 47 : 63 292 667 $
Year 48 : 38 992 667 $
Year 49 : 23 800 000 $
Salary Average Commitment
Year 46 : 79 366 792 $
Year 47 : 61 691 792 $
Year 48 : 37 391 792 $
Year 49 : 22 199 125 $
Salary Cap with 1 Way Contract
Year 46 : 80 967 667 $
Year 47 : 63 292 667 $
Year 48 : 38 992 667 $
Year 49 : 23 800 000 $

Farm Players Salaries

Brandon Carlo 285 000 $ (5)
Salary Remaining : 64 664 $
Michal Kempny 250 000 $ (2)
Salary Remaining : 56 723 $
Ryan Hartman 190 000 $ (4)
Salary Remaining : 43 109 $
Nick Ritchie 149 893 $ (4)
Salary Remaining : 34 009 $
Ty Dellandrea 140 083 $ (5)
Salary Remaining : 31 784 $
Urho Vaakanainen 130 250 $ (1)
Salary Remaining : 29 553 $
Kieffer Bellows 110 667 $ (3)
Salary Remaining : 25 109 $
Jake Walman 92 500 $ (3)
Salary Remaining : 20 987 $
Lucas Carlsson 92 500 $ (3)
Salary Remaining : 20 987 $
Alexei Melnichuk 92 500 $ (5)
Salary Remaining : 20 987 $
Christoffer Ehn 92 500 $ (1)
Salary Remaining : 20 987 $
Brendan Guhle 88 833 $ (1)
Salary Remaining : 20 155 $
Markus Hannikainen 75 000 $ (2)
Salary Remaining : 17 017 $
Kaden Fulcher 73 333 $ (1)
Salary Remaining : 16 639 $
Kevin Roy 70 000 $ (3)
Salary Remaining : 15 882 $
Sean Malone 70 000 $ (2)
Salary Remaining : 15 882 $
Kerby Rychel 70 000 $ (3)
Salary Remaining : 15 882 $
Michael Amadio 70 000 $ (2)
Salary Remaining : 15 882 $
Ross Colton 70 000 $ (5)
Salary Remaining : 15 882 $
Eric Gelinas 70 000 $ (2)
Salary Remaining : 15 882 $
Eric Comrie 70 000 $ (3)
Salary Remaining : 15 882 $
Keith Kinkaid 70 000 $ (1)
Salary Remaining : 15 882 $
Frederik Gauthier 70 000 $ (1)
Salary Remaining : 15 882 $
Total Farm Players23
Salary Commitment
Year 46 : 2 493 058 $
Year 47 : 1 968 142 $
Year 48 : 1 433 142 $
Year 49 : 927 475 $
Salary Average Commitment
Year 46 : 2 493 058 $
Year 47 : 1 968 142 $
Year 48 : 1 433 142 $
Year 49 : 927 475 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - 128 $ - 5 835 - 97,24%
Level 2: 5000 - 72 $ - 4 909 - 98,17%
Level 3: 2000 - 47 $ - 1 997 - 99,83%
Level 4: 3113 - 42 $ - 3 113 - 100,00%
Luxury : 1000 - 245 $ - 1 000 - 100,00%
Total Capacity :17113
Farm
Farm Level 1: 2000 - 35 $ - 1 989 - 99,46%
Farm Level 2: 1000 - 15 $ - 994 - 99,37%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %16 853 - 98,48%
Average Income per Game2 276 276 $
Year to Date Revenue79 669 648 $
Farm
Home Games Left8
Average Attendance - %2 983 - 99,43%
Average Income per Game122 561 $
Year to Date Revenue4 044 507 $

Expense

Pro Players Total Salaries75 519 808 $
Farm Players Total Salaries3 117 412 $
Coaches Total Salaries5 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses65 063 758 $
Farm Year To Date Expenses2 955 904 $
Pro Salary Cap To Date61 687 587 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 657 654 $
Farm Estimated Season Revenue980 487 $
Pro Remaining Season Days17
Pro Expenses Per Days729 540 $
Pro Estimated Expenses12 402 180 $
Farm Remaining Season Days27
Farm Expenses Per Days40 482 $
Farm Estimated Expenses1 093 014 $
Estimated Season Expenses13 495 194 $
Season Salary Cap75 519 808 $
Estimate Under Maximum Salary Cap of 82 000 000 $6 480 192 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 18 519 808 $
Current Bank Account149 779 178 $
Projected Bank Account150 922 125 $

Pro Players Salaries

Shea Weber 7 858 143 $ (4)
-Salary Remaining : 1 225 582 $
Ryan O'Reilly 7 500 000 $ (6)
-Salary Remaining : 1 169 725 $
Alex Pietrangelo 6 500 000 $ (3)
-Salary Remaining : 1 013 761 $
Jaden Schwartz 5 350 000 $ (2)
-Salary Remaining : 834 404 $
Mikael Backlund 5 350 000 $ (5)
-Salary Remaining : 834 404 $
Sean Couturier 4 333 333 $ (1)
-Salary Remaining : 675 841 $
Brandon Montour 3 850 000 $ (4)
-Salary Remaining : 600 459 $
Derek Ryan 3 125 000 $ (2)
-Salary Remaining : 487 385 $
Petr Mrazek 3 125 000 $ (3)
-Salary Remaining : 487 385 $
Kevin Fiala 3 000 000 $ (3)
-Salary Remaining : 467 890 $
Cale Makar 2 854 166 $ (3)
-Salary Remaining : 445 145 $
Cam Talbot 2 750 000 $ (3)
-Salary Remaining : 428 899 $
Carl Hagelin 2 750 000 $ (3)
-Salary Remaining : 428 899 $
Andy Greene 2 700 000 $ (4)
-Salary Remaining : 421 101 $
Zach Hyman 2 250 000 $ (1)
-Salary Remaining : 350 917 $
Darren Helm 2 200 000 $ (4)
-Salary Remaining : 343 119 $
Justin Holl 2 000 000 $ (4)
-Salary Remaining : 311 927 $
Jesper Fast 1 850 000 $ (4)
-Salary Remaining : 288 532 $
Mike Smith 1 500 000 $ (3)
-Salary Remaining : 233 945 $
Martin Necas 1 400 833 $ (3)
-Salary Remaining : 218 479 $
David Kampf 1 000 000 $ (1)
-Salary Remaining : 155 963 $
Drake Batherson 773 333 $ (1)
-Salary Remaining : 120 612 $
David Backes 750 000 $ (1)
-Salary Remaining : 116 972 $
Jani Hakanpaa 750 000 $ (5)
-Salary Remaining : 116 972 $
Total Pro Players24
Salary Commitment
Year 46 : 75 519 808 $
Year 47 : 66 413 142 $
Year 48 : 57 938 142 $
Year 49 : 34 058 143 $
Salary Average Commitment
Year 46 : 74 868 975 $
Year 47 : 65 762 309 $
Year 48 : 57 287 309 $
Year 49 : 34 308 143 $
Salary Cap with 1 Way Contract
Year 46 : 75 519 808 $
Year 47 : 66 413 142 $
Year 48 : 57 938 142 $
Year 49 : 34 058 143 $

Farm Players Salaries

Alexis Lafreniere 377 500 $ (5)
Salary Remaining : 85 651 $
Alexander Kerfoot 350 000 $ (2)
Salary Remaining : 79 412 $
Micheal Ferland 350 000 $ (5)
Salary Remaining : 79 412 $
Ron Hainsey 350 000 $ (2)
Salary Remaining : 79 412 $
Carter Hutton 275 000 $ (3)
Salary Remaining : 62 395 $
Alex Newhook 149 167 $ (5)
Salary Remaining : 33 845 $
Ivan Barbashev 147 500 $ (2)
Salary Remaining : 33 466 $
Otto Leskinen 92 500 $ (2)
Salary Remaining : 20 987 $
Veini Vehvilainen 92 500 $ (5)
Salary Remaining : 20 987 $
Logan Stanley 90 000 $ (5)
Salary Remaining : 20 420 $
Jonny Brodzinski 90 000 $ (5)
Salary Remaining : 20 420 $
Travis Dermott 87 413 $ (1)
Salary Remaining : 19 833 $
Jonathan Davidsson 85 000 $ (3)
Salary Remaining : 19 286 $
Joona Luoto 75 833 $ (1)
Salary Remaining : 17 206 $
Michael Sgarbossa 75 000 $ (3)
Salary Remaining : 17 017 $
Jaycob Megna 75 000 $ (4)
Salary Remaining : 17 017 $
Nick Seeler 75 000 $ (3)
Salary Remaining : 17 017 $
Louie Belpedio 70 000 $ (2)
Salary Remaining : 15 882 $
Roland McKeown 70 000 $ (1)
Salary Remaining : 15 882 $
Brogan Rafferty 70 000 $ (1)
Salary Remaining : 15 882 $
Alexander Salak 70 000 $ (3)
Salary Remaining : 15 882 $
Total Farm Players21
Salary Commitment
Year 46 : 3 117 413 $
Year 47 : 2 814 167 $
Year 48 : 1 804 167 $
Year 49 : 1 224 167 $
Salary Average Commitment
Year 46 : 3 165 913 $
Year 47 : 2 814 167 $
Year 48 : 1 804 167 $
Year 49 : 1 224 167 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 116 $ - 5 820 - 97,01%
Level 2: 5000 - 81 $ - 4 855 - 97,10%
Level 3: 2000 - 52 $ - 1 988 - 99,41%
Level 4: 4200 - 41 $ - 4 200 - 100,00%
Luxury : 1000 - 242 $ - 1 000 - 100,00%
Total Capacity :18200
Farm
Farm Level 1: 2000 - 35 $ - 1 974 - 98,72%
Farm Level 2: 1000 - 15 $ - 992 - 99,18%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %17 864 - 98,15%
Average Income per Game2 299 735 $
Year to Date Revenue80 490 740 $
Farm
Home Games Left8
Average Attendance - %2 966 - 98,88%
Average Income per Game121 776 $
Year to Date Revenue4 018 624 $

Expense

Pro Players Total Salaries62 823 291 $
Farm Players Total Salaries3 510 250 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses66 974 734 $
Farm Year To Date Expenses5 502 572 $
Pro Salary Cap To Date62 754 566 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 798 413 $
Farm Estimated Season Revenue974 212 $
Pro Remaining Season Days17
Pro Expenses Per Days622 232 $
Pro Estimated Expenses10 577 944 $
Farm Remaining Season Days27
Farm Expenses Per Days46 305 $
Farm Estimated Expenses1 250 235 $
Estimated Season Expenses11 828 179 $
Season Salary Cap62 823 291 $
Estimate Under Maximum Salary Cap of 82 000 000 $19 176 709 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 5 823 291 $
Current Bank Account54 686 857 $
Projected Bank Account57 631 303 $

Pro Players Salaries

Pekka Rinne (Out of Payroll) 7 000 000 $ (2)
-Salary Remaining : 1 091 743 $
Jake Guentzel 6 000 000 $ (5)
-Salary Remaining : 935 780 $
Mats Zuccarello 6 000 000 $ (3)
-Salary Remaining : 935 780 $
Jordan Eberle 5 500 000 $ (5)
-Salary Remaining : 857 798 $
Yanni Gourde 5 166 667 $ (6)
-Salary Remaining : 805 810 $
Josh Bailey 5 000 000 $ (4)
-Salary Remaining : 779 817 $
Tyler Toffoli 4 600 000 $ (1)
-Salary Remaining : 717 431 $
Nazem Kadri 4 500 000 $ (2)
-Salary Remaining : 701 835 $
Viktor Arvidsson 4 250 000 $ (3)
-Salary Remaining : 662 844 $
Rasmus Dahlin 3 775 000 $ (1)
-Salary Remaining : 588 761 $
Leo Komarov 3 000 000 $ (2)
-Salary Remaining : 467 890 $
Jaroslav Halak 2 750 000 $ (1)
-Salary Remaining : 428 899 $
Darcy Kuemper 1 850 000 $ (3)
-Salary Remaining : 288 532 $
Wyatt Kalynuk 1 775 000 $ (5)
-Salary Remaining : 276 835 $
Adam Pelech 1 600 000 $ (5)
-Salary Remaining : 249 541 $
MacKenzie Weegar 1 600 000 $ (4)
-Salary Remaining : 249 541 $
Filip Chytil 1 244 166 $ (3)
-Salary Remaining : 194 044 $
Kevin Labanc 1 000 000 $ (1)
-Salary Remaining : 155 963 $
Jonas Siegenthaler 888 333 $ (1)
-Salary Remaining : 138 547 $
Nico Sturm 874 125 $ (1)
-Salary Remaining : 136 331 $
Michael Del Zotto 750 000 $ (4)
-Salary Remaining : 116 972 $
Carl Gunnarsson 700 000 $ (1)
-Salary Remaining : 109 174 $
Total Pro Players22
Salary Commitment
Year 46 : 69 823 291 $
Year 47 : 55 235 833 $
Year 48 : 40 735 833 $
Year 49 : 27 391 667 $
Salary Average Commitment
Year 46 : 63 956 624 $
Year 47 : 49 369 166 $
Year 48 : 34 869 166 $
Year 49 : 21 525 000 $
Salary Cap with 1 Way Contract
Year 46 : 69 823 291 $
Year 47 : 55 235 833 $
Year 48 : 40 735 833 $
Year 49 : 27 391 667 $

Farm Players Salaries

Matt Duchene 800 000 $ (6)
Salary Remaining : 181 513 $
Erik Johnson 600 000 $ (4)
Salary Remaining : 136 134 $
Gustav Nyquist 550 000 $ (4)
Salary Remaining : 124 790 $
Jeremy Davies 132 500 $ (5)
Salary Remaining : 30 063 $
Peyton Krebs 130 667 $ (5)
Salary Remaining : 29 647 $
Jack Ahcan 113 750 $ (5)
Salary Remaining : 25 809 $
German Rubtsov 110 667 $ (3)
Salary Remaining : 25 109 $
Klim Kostin 107 583 $ (3)
Salary Remaining : 24 410 $
Tanner Laczynski 92 500 $ (5)
Salary Remaining : 20 987 $
Anthony Angello 92 500 $ (3)
Salary Remaining : 20 987 $
Zachary Jones 92 500 $ (5)
Salary Remaining : 20 987 $
Dillon Dube 91 083 $ (1)
Salary Remaining : 20 666 $
Noah Gregor 85 000 $ (3)
Salary Remaining : 19 286 $
Connor Bunnaman 79 000 $ (3)
Salary Remaining : 17 924 $
Mark Pysyk 75 000 $ (6)
Salary Remaining : 17 017 $
Matthew Highmore 72 500 $ (3)
Salary Remaining : 16 450 $
Sami Niku 72 500 $ (1)
Salary Remaining : 16 450 $
Sebastien Aho 72 500 $ (3)
Salary Remaining : 16 450 $
Jimmy Howard 70 000 $ (5)
Salary Remaining : 15 882 $
Ryan Miller 70 000 $ (1)
Salary Remaining : 15 882 $
Total Farm Players20
Salary Commitment
Year 46 : 3 510 250 $
Year 47 : 3 276 667 $
Year 48 : 3 276 667 $
Year 49 : 2 656 917 $
Salary Average Commitment
Year 46 : 3 528 583 $
Year 47 : 3 295 000 $
Year 48 : 3 295 000 $
Year 49 : 2 655 250 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 125 $ - 5 913 - 98,56%
Level 2: 5000 - 90 $ - 4 798 - 95,97%
Level 3: 2000 - 70 $ - 1 927 - 96,37%
Level 4: 5983 - 30 $ - 5 102 - 85,27%
Luxury : 1000 - 225 $ - 1 000 - 100,00%
Total Capacity :19983
Farm
Farm Level 1: 2000 - 35 $ - 1 977 - 98,83%
Farm Level 2: 1000 - 17 $ - 975 - 97,52%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %18 741 - 93,78%
Average Income per Game2 441 810 $
Year to Date Revenue85 463 347 $
Farm
Home Games Left8
Average Attendance - %2 952 - 98,39%
Average Income per Game124 349 $
Year to Date Revenue4 103 533 $

Expense

Pro Players Total Salaries80 782 142 $
Farm Players Total Salaries2 442 714 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 795 294 $
Farm Year To Date Expenses2 693 337 $
Pro Salary Cap To Date65 575 119 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue14 650 859 $
Farm Estimated Season Revenue994 796 $
Pro Remaining Season Days17
Pro Expenses Per Days786 992 $
Pro Estimated Expenses13 378 864 $
Farm Remaining Season Days27
Farm Expenses Per Days28 930 $
Farm Estimated Expenses781 110 $
Estimated Season Expenses14 159 974 $
Season Salary Cap80 782 142 $
Estimate Under Maximum Salary Cap of 82 000 000 $1 217 858 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 23 782 142 $
Current Bank Account91 146 289 $
Projected Bank Account92 631 970 $

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (5)
-Salary Remaining : 1 481 651 $
Victor Hedman 7 875 000 $ (3)
-Salary Remaining : 1 228 211 $
Ivan Provorov 6 750 000 $ (2)
-Salary Remaining : 1 052 752 $
Mark Scheifele 6 125 000 $ (2)
-Salary Remaining : 955 275 $
Tyler Myers 6 000 000 $ (3)
-Salary Remaining : 935 780 $
Artemi Panarin 6 000 000 $ (1)
-Salary Remaining : 935 780 $
Nick Foligno 5 500 000 $ (1)
-Salary Remaining : 857 798 $
Tom Wilson 5 166 666 $ (6)
-Salary Remaining : 805 810 $
Jake Allen 4 350 000 $ (1)
-Salary Remaining : 678 440 $
Josh Manson 4 100 000 $ (3)
-Salary Remaining : 639 450 $
David Perron 4 000 000 $ (5)
-Salary Remaining : 623 853 $
Mattias Ekholm 3 750 000 $ (4)
-Salary Remaining : 584 862 $
Colton Sissons 2 857 143 $ (4)
-Salary Remaining : 445 609 $
Blake Coleman 1 800 000 $ (3)
-Salary Remaining : 280 734 $
Scott Mayfield 1 450 000 $ (1)
-Salary Remaining : 226 147 $
Carter Rowney 1 133 333 $ (3)
-Salary Remaining : 176 758 $
Zach Aston-Reese 1 000 000 $ (4)
-Salary Remaining : 155 963 $
Tyler Motte 975 000 $ (2)
-Salary Remaining : 152 064 $
Patrick Maroon 900 000 $ (1)
-Salary Remaining : 140 367 $
Chris Driedger 850 000 $ (3)
-Salary Remaining : 132 569 $
Frederick Gaudreau 700 000 $ (3)
-Salary Remaining : 109 174 $
Total Pro Players21
Salary Commitment
Year 46 : 80 782 142 $
Year 47 : 62 582 142 $
Year 48 : 48 732 142 $
Year 49 : 26 273 809 $
Salary Average Commitment
Year 46 : 80 748 808 $
Year 47 : 62 548 808 $
Year 48 : 48 698 808 $
Year 49 : 26 273 809 $
Salary Cap with 1 Way Contract
Year 46 : 80 782 142 $
Year 47 : 62 582 142 $
Year 48 : 48 732 142 $
Year 49 : 26 273 809 $

Farm Players Salaries

Craig Anderson 300 000 $ (2)
Salary Remaining : 68 067 $
Scott Wedgewood 300 000 $ (5)
Salary Remaining : 68 067 $
Cole Smith 150 146 $ (2)
Salary Remaining : 34 067 $
Jan Rutta 130 000 $ (3)
Salary Remaining : 29 496 $
Andrew Agozzino 100 000 $ (2)
Salary Remaining : 22 689 $
MacKenzie Skapski 99 999 $ (1)
Salary Remaining : 22 689 $
Blake Speers 93 583 $ (1)
Salary Remaining : 21 233 $
Reese Johnson 92 500 $ (5)
Salary Remaining : 20 987 $
Guillaume Brisebois 88 833 $ (1)
Salary Remaining : 20 155 $
Dustin Byfuglien 80 000 $ (5)
Salary Remaining : 18 151 $
Fredrik Handemark 80 000 $ (5)
Salary Remaining : 18 151 $
Kole Sherwood 77 778 $ (1)
Salary Remaining : 17 647 $
Yannick Weber 77 700 $ (3)
Salary Remaining : 17 629 $
Austin Strand 77 175 $ (5)
Salary Remaining : 17 510 $
Christopher Gibson 75 000 $ (4)
Salary Remaining : 17 017 $
Danick Martel 70 000 $ (1)
Salary Remaining : 15 882 $
Dakota Mermis 70 000 $ (2)
Salary Remaining : 15 882 $
Anthony Bitetto 70 000 $ (3)
Salary Remaining : 15 882 $
Kevin Poulin 70 000 $ (2)
Salary Remaining : 15 882 $
Rinat Valiev 70 000 $ (2)
Salary Remaining : 15 882 $
Scott Kosmachuk 70 000 $ (1)
Salary Remaining : 15 882 $
Trevor Murphy 70 000 $ (4)
Salary Remaining : 15 882 $
Mathias Brome 70 000 $ (2)
Salary Remaining : 15 882 $
Wade Megan 60 000 $ (1)
Salary Remaining : 13 613 $
Total Farm Players24
Salary Commitment
Year 46 : 2 442 714 $
Year 47 : 1 882 521 $
Year 48 : 1 052 375 $
Year 49 : 774 675 $
Salary Average Commitment
Year 46 : 2 442 714 $
Year 47 : 1 882 521 $
Year 48 : 1 052 375 $
Year 49 : 774 675 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 7000 - 110 $ - 6 107 - 87,24%
Level 2: 6000 - 75 $ - 5 105 - 85,08%
Level 3: 3000 - 60 $ - 2 047 - 68,22%
Level 4: 5000 - 40 $ - 4 828 - 96,57%
Luxury : 2000 - 200 $ - 1 140 - 57,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 983 - 99,13%
Farm Level 2: 1000 - 20 $ - 715 - 71,45%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %19 226 - 83,59%
Average Income per Game2 317 869 $
Year to Date Revenue81 125 431 $
Farm
Home Games Left8
Average Attendance - %2 697 - 89,91%
Average Income per Game121 341 $
Year to Date Revenue4 004 239 $

Expense

Pro Players Total Salaries61 913 027 $
Farm Players Total Salaries1 144 527 $
Coaches Total Salaries5 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses53 994 982 $
Farm Year To Date Expenses1 739 730 $
Pro Salary Cap To Date49 774 787 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue13 907 217 $
Farm Estimated Season Revenue970 725 $
Pro Remaining Season Days17
Pro Expenses Per Days613 881 $
Pro Estimated Expenses10 435 977 $
Farm Remaining Season Days27
Farm Expenses Per Days15 500 $
Farm Estimated Expenses418 500 $
Estimated Season Expenses10 854 477 $
Season Salary Cap61 913 027 $
Estimate Under Maximum Salary Cap of 82 000 000 $20 086 973 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 4 913 027 $
Current Bank Account128 421 525 $
Projected Bank Account132 444 990 $

Pro Players Salaries

Jakub Kindl 10 000 000 $ (1)
-Salary Remaining : 1 559 633 $
Jan Mursak 10 000 000 $ (1)
-Salary Remaining : 1 559 633 $
Mike Hoffman 6 300 000 $ (5)
-Salary Remaining : 982 569 $
Marcus Sorensen 3 500 000 $ (2)
-Salary Remaining : 545 872 $
Keith Yandle 3 500 000 $ (2)
-Salary Remaining : 545 872 $
Ryan Reaves 2 985 111 $ (4)
-Salary Remaining : 465 568 $
Joakim Nordstrom 2 800 000 $ (3)
-Salary Remaining : 436 697 $
Richard Panik 2 750 000 $ (3)
-Salary Remaining : 428 899 $
Aaron Dell 2 000 000 $ (5)
-Salary Remaining : 311 927 $
Olli Juolevi 1 913 333 $ (5)
-Salary Remaining : 298 410 $
Kyle Turris 1 650 000 $ (2)
-Salary Remaining : 257 339 $
Emil Bemstrom 1 633 333 $ (3)
-Salary Remaining : 254 740 $
Victor Soderstrom 1 554 167 $ (5)
-Salary Remaining : 242 393 $
Joseph Veleno 1 212 917 $ (5)
-Salary Remaining : 189 171 $
Erik Gustafsson 1 200 000 $ (3)
-Salary Remaining : 187 156 $
Alexander Chmelevski 927 500 $ (5)
-Salary Remaining : 144 656 $
Gustav Lindstrom 925 000 $ (3)
-Salary Remaining : 144 266 $
Riley Stillman 900 000 $ (1)
-Salary Remaining : 140 367 $
Dennis Cholowski 894 166 $ (1)
-Salary Remaining : 139 457 $
Calvin Pickard 800 000 $ (3)
-Salary Remaining : 124 771 $
Tyler Graovac 800 000 $ (1)
-Salary Remaining : 124 771 $
Frans Nielsen 800 000 $ (1)
-Salary Remaining : 124 771 $
Keaton Middleton 742 500 $ (5)
-Salary Remaining : 115 803 $
Stefan Matteau 725 000 $ (2)
-Salary Remaining : 113 073 $
Dan Renouf 700 000 $ (2)
-Salary Remaining : 109 174 $
Thomas McCollum 700 000 $ (2)
-Salary Remaining : 109 174 $
Total Pro Players26
Salary Commitment
Year 46 : 61 913 027 $
Year 47 : 38 518 861 $
Year 48 : 27 743 861 $
Year 49 : 17 635 528 $
Salary Average Commitment
Year 46 : 61 913 027 $
Year 47 : 38 518 861 $
Year 48 : 27 743 861 $
Year 49 : 17 635 528 $
Salary Cap with 1 Way Contract
Year 46 : 61 913 027 $
Year 47 : 38 518 861 $
Year 48 : 27 743 861 $
Year 49 : 17 635 528 $

Farm Players Salaries

Mike Green (Out of Payroll) 150 000 $ (1)
Salary Remaining : 34 034 $
Joel Persson (Out of Payroll) 100 000 $ (3)
Salary Remaining : 22 689 $
Joey Keane 92 500 $ (5)
Salary Remaining : 20 987 $
Dennis Gilbert 92 500 $ (1)
Salary Remaining : 20 987 $
Michael Dipietro 91 083 $ (1)
Salary Remaining : 20 666 $
Vitaly Abramov 88 000 $ (1)
Salary Remaining : 19 966 $
Joachim Blichfeld 79 000 $ (3)
Salary Remaining : 17 924 $
Matthew Phillips 75 000 $ (5)
Salary Remaining : 17 017 $
Garrett Pilon 75 000 $ (5)
Salary Remaining : 17 017 $
Calvin Thurkauf 71 444 $ (3)
Salary Remaining : 16 210 $
Marko Dano 70 000 $ (5)
Salary Remaining : 15 882 $
Tomas Jurco 70 000 $ (5)
Salary Remaining : 15 882 $
Teemu Pulkkinen 70 000 $ (5)
Salary Remaining : 15 882 $
Martin Frk 70 000 $ (2)
Salary Remaining : 15 882 $
Petteri Lindbohm 70 000 $ (5)
Salary Remaining : 15 882 $
Kyle Criscuolo 70 000 $ (5)
Salary Remaining : 15 882 $
Joseph Labate 60 000 $ (1)
Salary Remaining : 13 613 $
Total Farm Players17
Salary Commitment
Year 46 : 1 394 527 $
Year 47 : 912 944 $
Year 48 : 842 944 $
Year 49 : 592 500 $
Salary Average Commitment
Year 46 : 1 394 527 $
Year 47 : 912 944 $
Year 48 : 842 944 $
Year 49 : 592 500 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Centre
Level 1: 6000 - 91 $ - 5 931 - 98,85%
Level 2: 5000 - 60 $ - 4 990 - 99,80%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 5153 - 25 $ - 5 061 - 98,21%
Luxury : 1000 - 185 $ - 1 000 - 100,00%
Total Capacity :19153
Farm
Farm Level 1: 2000 - 35 $ - 1 972 - 98,62%
Farm Level 2: 1000 - 15 $ - 986 - 98,62%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %18 982 - 99,11%
Average Income per Game1 784 416 $
Year to Date Revenue62 454 560 $
Farm
Home Games Left8
Average Attendance - %2 959 - 98,62%
Average Income per Game121 553 $
Year to Date Revenue4 011 245 $

Expense

Pro Players Total Salaries71 839 295 $
Farm Players Total Salaries3 716 334 $
Coaches Total Salaries10 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses66 818 941 $
Farm Year To Date Expenses5 172 153 $
Pro Salary Cap To Date60 910 692 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 706 496 $
Farm Estimated Season Revenue972 423 $
Pro Remaining Season Days17
Pro Expenses Per Days723 296 $
Pro Estimated Expenses12 296 032 $
Farm Remaining Season Days27
Farm Expenses Per Days56 440 $
Farm Estimated Expenses1 523 880 $
Estimated Season Expenses13 819 912 $
Season Salary Cap71 839 295 $
Estimate Under Maximum Salary Cap of 82 000 000 $10 160 705 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 14 839 295 $
Current Bank Account53 670 191 $
Projected Bank Account51 529 198 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (1)
-Salary Remaining : 1 559 633 $
Brad Marchand 6 125 000 $ (3)
-Salary Remaining : 955 275 $
Ryan Nugent-Hopkins 6 000 000 $ (1)
-Salary Remaining : 935 780 $
Duncan Keith 5 538 462 $ (2)
-Salary Remaining : 863 797 $
Seth Jones 5 400 000 $ (3)
-Salary Remaining : 842 202 $
Frederik Andersen 5 000 000 $ (1)
-Salary Remaining : 779 817 $
Reilly Smith 5 000 000 $ (5)
-Salary Remaining : 779 817 $
Brandon Tanev 3 500 000 $ (4)
-Salary Remaining : 545 872 $
Nikita Zadorov 3 200 000 $ (2)
-Salary Remaining : 499 083 $
Patrik Nemeth 3 000 000 $ (3)
-Salary Remaining : 467 890 $
Marcus Foligno 2 875 000 $ (1)
-Salary Remaining : 448 394 $
Miles Wood 2 750 000 $ (1)
-Salary Remaining : 428 899 $
Oliver Bjorkstrand 2 500 000 $ (5)
-Salary Remaining : 389 908 $
Artturi Lehkonen 2 400 000 $ (1)
-Salary Remaining : 374 312 $
Jamie Oleksiak 2 137 500 $ (3)
-Salary Remaining : 333 372 $
John Marino 1 775 000 $ (3)
-Salary Remaining : 276 835 $
Brett Connolly 1 500 000 $ (2)
-Salary Remaining : 233 945 $
Alex Formenton 888 333 $ (2)
-Salary Remaining : 138 547 $
Kevin Lankinen 800 000 $ (5)
-Salary Remaining : 124 771 $
Nicolas Roy 750 000 $ (4)
-Salary Remaining : 116 972 $
Dylan Gambrell 700 000 $ (4)
-Salary Remaining : 109 174 $
Total Pro Players21
Salary Commitment
Year 46 : 71 839 295 $
Year 47 : 42 814 295 $
Year 48 : 31 687 500 $
Year 49 : 13 250 000 $
Salary Average Commitment
Year 46 : 69 039 295 $
Year 47 : 40 014 295 $
Year 48 : 28 887 500 $
Year 49 : 10 450 000 $
Salary Cap with 1 Way Contract
Year 46 : 71 839 295 $
Year 47 : 42 814 295 $
Year 48 : 31 687 500 $
Year 49 : 13 250 000 $

Farm Players Salaries

Ben Bishop 491 667 $ (4)
Salary Remaining : 111 555 $
Karl Alzner 462 500 $ (2)
Salary Remaining : 104 937 $
Vladislav Namestnikov 400 000 $ (1)
Salary Remaining : 90 756 $
Brian Boyle 255 000 $ (1)
Salary Remaining : 57 857 $
Alexandar Georgiev 242 500 $ (5)
Salary Remaining : 55 021 $
Nick Holden 220 000 $ (3)
Salary Remaining : 49 916 $
Melker Karlsson 200 000 $ (3)
Salary Remaining : 45 378 $
Jordie Benn 200 000 $ (5)
Salary Remaining : 45 378 $
Brett Ritchie 175 000 $ (2)
Salary Remaining : 39 706 $
Joey Anderson 92 500 $ (1)
Salary Remaining : 20 987 $
Lukas Vejdemo 92 500 $ (3)
Salary Remaining : 20 987 $
Mikhail Maltsev 92 500 $ (5)
Salary Remaining : 20 987 $
Maksim Sushko 87 917 $ (5)
Salary Remaining : 19 947 $
Greg McKegg 75 000 $ (2)
Salary Remaining : 17 017 $
Anton Lindholm 74 250 $ (3)
Salary Remaining : 16 847 $
Jalen Chatfield 70 000 $ (3)
Salary Remaining : 15 882 $
Tobias Rieder 70 000 $ (2)
Salary Remaining : 15 882 $
Joe Hicketts 70 000 $ (5)
Salary Remaining : 15 882 $
Derrick Pouliot 70 000 $ (2)
Salary Remaining : 15 882 $
Ben Harpur 70 000 $ (1)
Salary Remaining : 15 882 $
Chase De Leo 70 000 $ (1)
Salary Remaining : 15 882 $
Taylor Leier 70 000 $ (2)
Salary Remaining : 15 882 $
Edward Pasquale 65 000 $ (1)
Salary Remaining : 14 748 $
Total Farm Players23
Salary Commitment
Year 46 : 3 716 334 $
Year 47 : 2 763 834 $
Year 48 : 1 841 334 $
Year 49 : 1 184 584 $
Salary Average Commitment
Year 46 : 3 848 834 $
Year 47 : 2 893 834 $
Year 48 : 1 971 334 $
Year 49 : 1 184 584 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - 92 $ - 5 958 - 99,29%
Level 2: 5000 - 58 $ - 4 979 - 99,57%
Level 3: 2000 - 33 $ - 2 000 - 100,00%
Level 4: 3496 - 28 $ - 3 496 - 100,00%
Luxury : 1000 - 190 $ - 1 000 - 100,00%
Total Capacity :17496
Farm
Farm Level 1: 2000 - 35 $ - 1 972 - 98,59%
Farm Level 2: 1000 - 15 $ - 993 - 99,28%
Farm Total Capacity :3000

Income

Home Games Left5
Average Attendance - %17 432 - 99,64%
Average Income per Game1 726 593 $
Year to Date Revenue62 157 338 $
Farm
Home Games Left8
Average Attendance - %2 965 - 98,82%
Average Income per Game121 660 $
Year to Date Revenue4 014 766 $

Expense

Pro Players Total Salaries66 780 277 $
Farm Players Total Salaries5 769 168 $
Coaches Total Salaries9 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses61 139 706 $
Farm Year To Date Expenses4 752 285 $
Pro Salary Cap To Date54 387 404 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue8 632 964 $
Farm Estimated Season Revenue973 277 $
Pro Remaining Season Days17
Pro Expenses Per Days686 058 $
Pro Estimated Expenses11 662 986 $
Farm Remaining Season Days27
Farm Expenses Per Days56 884 $
Farm Estimated Expenses1 535 868 $
Estimated Season Expenses13 198 854 $
Season Salary Cap66 780 277 $
Estimate Under Maximum Salary Cap of 82 000 000 $15 219 723 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 9 780 277 $
Current Bank Account62 255 191 $
Projected Bank Account58 662 578 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (6)
-Salary Remaining : 1 559 633 $
Jason Zucker 5 500 000 $ (1)
-Salary Remaining : 857 798 $
Justin Pogge 5 000 000 $ (1)
-Salary Remaining : 779 817 $
Cody Goloubef 5 000 000 $ (2)
-Salary Remaining : 779 817 $
Nikita Gusev (Out of Payroll) 4 500 000 $ (3)
-Salary Remaining : 701 835 $
Olli Maatta 4 083 333 $ (3)
-Salary Remaining : 636 850 $
Milan Lucic 4 000 000 $ (3)
-Salary Remaining : 623 853 $
Rickard Rakell 3 789 444 $ (3)
-Salary Remaining : 591 014 $
Igor Shesterkin 3 775 000 $ (3)
-Salary Remaining : 588 761 $
Kaapo Kakko 3 575 000 $ (3)
-Salary Remaining : 557 569 $
Jesperi Kotkaniemi 3 425 000 $ (1)
-Salary Remaining : 534 174 $
Martin Marincin 2 900 000 $ (2)
-Salary Remaining : 452 294 $
Barrett Hayton 2 644 167 $ (3)
-Salary Remaining : 412 393 $
Kyle Okposo 2 000 000 $ (1)
-Salary Remaining : 311 927 $
Dominik Kubalik 1 775 000 $ (3)
-Salary Remaining : 276 835 $
Ilya Lyubushkin 1 350 000 $ (1)
-Salary Remaining : 210 550 $
Timothy Liljegren (Out of Payroll) 1 263 333 $ (3)
-Salary Remaining : 197 034 $
Mikhail Grigorenko 1 200 000 $ (1)
-Salary Remaining : 187 156 $
Louis Domingue 1 150 000 $ (1)
-Salary Remaining : 179 358 $
Alex Galchenyuk 1 050 000 $ (4)
-Salary Remaining : 163 761 $
Arttu Ruotsalainen 925 000 $ (5)
-Salary Remaining : 144 266 $
Radim Zohorna 925 000 $ (5)
-Salary Remaining : 144 266 $
Austin Wagner 925 000 $ (1)
-Salary Remaining : 144 266 $
Rasmus Sandin 894 167 $ (3)
-Salary Remaining : 139 457 $
Libor Hajek 894 166 $ (1)
-Salary Remaining : 139 457 $
Casey Mittelstadt (Out of Payroll) 874 125 $ (5)
-Salary Remaining : 136 331 $
Total Pro Players26
Salary Commitment
Year 46 : 73 417 735 $
Year 47 : 51 973 569 $
Year 48 : 44 073 569 $
Year 49 : 13 774 125 $
Salary Average Commitment
Year 46 : 73 417 735 $
Year 47 : 51 973 569 $
Year 48 : 44 073 569 $
Year 49 : 13 774 125 $
Salary Cap with 1 Way Contract
Year 46 : 73 417 735 $
Year 47 : 51 973 569 $
Year 48 : 44 073 569 $
Year 49 : 13 774 125 $

Farm Players Salaries

Griffin Reinhart 700 000 $ (1)
Salary Remaining : 158 824 $
Jordan Schmaltz 700 000 $ (1)
Salary Remaining : 158 824 $
Michael Frolik 700 000 $ (1)
Salary Remaining : 158 824 $
Ilya Kovalchuk 640 000 $ (1)
Salary Remaining : 145 210 $
Nathan Lieuwen 500 000 $ (1)
Salary Remaining : 113 445 $
Andrei Chibisov 500 000 $ (1)
Salary Remaining : 113 445 $
Steve Mason 500 000 $ (1)
Salary Remaining : 113 445 $
Quinton Byfield 357 500 $ (5)
Salary Remaining : 81 113 $
Harri Sateri 250 000 $ (5)
Salary Remaining : 56 723 $
Matt Kiersted 113 500 $ (5)
Salary Remaining : 25 752 $
Kiefer Sherwood 92 500 $ (1)
Salary Remaining : 20 987 $
Rem Pitlick 92 500 $ (1)
Salary Remaining : 20 987 $
MacKenzie Entwistle 89 417 $ (5)
Salary Remaining : 20 288 $
Martin Fehervary 89 417 $ (3)
Salary Remaining : 20 288 $
Rourke Chartier 86 333 $ (1)
Salary Remaining : 19 588 $
Maxime Lajoie 78 000 $ (1)
Salary Remaining : 17 697 $
Victor Ejdsell 70 000 $ (2)
Salary Remaining : 15 882 $
Noah Juulsen 70 000 $ (3)
Salary Remaining : 15 882 $
Maxim Letunov 70 000 $ (3)
Salary Remaining : 15 882 $
Anton Slepyshev 70 000 $ (2)
Salary Remaining : 15 882 $
Total Farm Players20
Salary Commitment
Year 46 : 5 769 167 $
Year 47 : 1 179 834 $
Year 48 : 1 039 834 $
Year 49 : 810 417 $
Salary Average Commitment
Year 46 : 5 769 167 $
Year 47 : 1 179 834 $
Year 48 : 1 039 834 $
Year 49 : 810 417 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 100 $ - 5 942 - 99,04%
Level 2: 5000 - 60 $ - 4 977 - 99,55%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4532 - 20 $ - 4 532 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18532
Farm
Farm Level 1: 2000 - 35 $ - 1 969 - 98,45%
Farm Level 2: 1000 - 15 $ - 992 - 99,21%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %18 452 - 99,57%
Average Income per Game1 817 601 $
Year to Date Revenue63 616 024 $
Farm
Home Games Left8
Average Attendance - %2 961 - 98,70%
Average Income per Game121 506 $
Year to Date Revenue4 009 684 $

Expense

Pro Players Total Salaries77 130 574 $
Farm Players Total Salaries1 804 916 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses69 538 500 $
Farm Year To Date Expenses2 508 296 $
Pro Salary Cap To Date65 740 315 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 905 604 $
Farm Estimated Season Revenue972 045 $
Pro Remaining Season Days17
Pro Expenses Per Days748 904 $
Pro Estimated Expenses12 731 368 $
Farm Remaining Season Days27
Farm Expenses Per Days27 772 $
Farm Estimated Expenses749 844 $
Estimated Season Expenses13 481 212 $
Season Salary Cap77 130 574 $
Estimate Under Maximum Salary Cap of 82 000 000 $4 869 426 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 20 130 574 $
Current Bank Account72 454 575 $
Projected Bank Account70 851 012 $

Pro Players Salaries

Patric Hornqvist 10 500 000 $ (3)
-Salary Remaining : 1 637 615 $
Phil Kessel 8 000 000 $ (1)
-Salary Remaining : 1 247 706 $
Nico Hischier 7 250 000 $ (2)
-Salary Remaining : 1 130 734 $
Kyle Connor 7 142 857 $ (4)
-Salary Remaining : 1 114 024 $
Corey Perry 7 000 000 $ (2)
-Salary Remaining : 1 091 743 $
Travis Zajac 5 750 000 $ (2)
-Salary Remaining : 896 789 $
Andrej Sekera 5 500 000 $ (1)
-Salary Remaining : 857 798 $
Connor Murphy 3 850 000 $ (2)
-Salary Remaining : 600 459 $
Justin Braun 3 800 000 $ (1)
-Salary Remaining : 592 661 $
Jack Hughes 3 775 000 $ (3)
-Salary Remaining : 588 761 $
Adam Lowry 2 916 667 $ (5)
-Salary Remaining : 454 893 $
Greg Pateryn (Out of Payroll) 2 250 000 $ (1)
-Salary Remaining : 350 917 $
Quinn Hughes 1 604 167 $ (1)
-Salary Remaining : 250 191 $
Andrew Peeke (Out of Payroll) 1 491 667 $ (3)
-Salary Remaining : 232 645 $
Noah Dobson 1 431 667 $ (3)
-Salary Remaining : 223 288 $
Tyler Bertuzzi 1 400 000 $ (3)
-Salary Remaining : 218 349 $
K'Andre Miller 1 275 000 $ (5)
-Salary Remaining : 198 853 $
Sean Kuraly 1 275 000 $ (5)
-Salary Remaining : 198 853 $
Jeremy Swayman 1 050 000 $ (5)
-Salary Remaining : 163 761 $
MacKenzie Blackwood 919 333 $ (1)
-Salary Remaining : 143 382 $
Mathieu Joseph 910 833 $ (1)
-Salary Remaining : 142 057 $
Jason Robertson 894 167 $ (3)
-Salary Remaining : 139 457 $
Tyson Jost 885 883 $ (1)
-Salary Remaining : 138 165 $
Total Pro Players23
Salary Commitment
Year 46 : 80 872 241 $
Year 47 : 57 002 025 $
Year 48 : 33 152 025 $
Year 49 : 13 659 524 $
Salary Average Commitment
Year 46 : 80 872 241 $
Year 47 : 57 002 025 $
Year 48 : 33 152 025 $
Year 49 : 13 659 524 $
Salary Cap with 1 Way Contract
Year 46 : 80 872 241 $
Year 47 : 57 002 025 $
Year 48 : 33 152 025 $
Year 49 : 13 659 524 $

Farm Players Salaries

Slava Voynov 450 000 $ (1)
Salary Remaining : 102 101 $
Ross Johnston 100 000 $ (1)
Salary Remaining : 22 689 $
Sami Aittokallio 95 000 $ (2)
Salary Remaining : 21 555 $
Mike Murphy 95 000 $ (1)
Salary Remaining : 21 555 $
Cameron Hughes 92 500 $ (3)
Salary Remaining : 20 987 $
Ukko-Pekka Luukkonen 91 083 $ (5)
Salary Remaining : 20 666 $
Yakov Trenin 86 333 $ (3)
Salary Remaining : 19 588 $
Jonah Gadjovich 86 333 $ (5)
Salary Remaining : 19 588 $
Nicholas Robertson 79 667 $ (5)
Salary Remaining : 18 076 $
Carl Dahlstrom 75 000 $ (5)
Salary Remaining : 17 017 $
Dylan Ferguson 73 333 $ (3)
Salary Remaining : 16 639 $
Alexandre Fortin 70 667 $ (1)
Salary Remaining : 16 034 $
Nikita Nesterov 70 000 $ (4)
Salary Remaining : 15 882 $
Gemel Smith 70 000 $ (4)
Salary Remaining : 15 882 $
Evan Rodrigues 70 000 $ (6)
Salary Remaining : 15 882 $
Shane Gersich 70 000 $ (1)
Salary Remaining : 15 882 $
Michael Houser 70 000 $ (5)
Salary Remaining : 15 882 $
Michael Zalewski 60 000 $ (1)
Salary Remaining : 13 613 $
Total Farm Players18
Salary Commitment
Year 46 : 1 804 916 $
Year 47 : 959 249 $
Year 48 : 864 249 $
Year 49 : 612 083 $
Salary Average Commitment
Year 46 : 2 774 916 $
Year 47 : 1 929 249 $
Year 48 : 1 834 249 $
Year 49 : 1 582 083 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 97 $ - 5 929 - 98,82%
Level 2: 5000 - 58 $ - 4 988 - 99,77%
Level 3: 2000 - 37 $ - 2 000 - 100,00%
Level 4: 4600 - 22 $ - 4 600 - 100,00%
Luxury : 1000 - 193 $ - 1 000 - 100,00%
Total Capacity :18600
Farm
Farm Level 1: 2000 - 35 $ - 1 980 - 99,00%
Farm Level 2: 1000 - 15 $ - 990 - 98,98%
Farm Total Capacity :3000

Income

Home Games Left6
Average Attendance - %18 517 - 99,56%
Average Income per Game1 787 324 $
Year to Date Revenue62 556 349 $
Farm
Home Games Left8
Average Attendance - %2 970 - 98,99%
Average Income per Game122 010 $
Year to Date Revenue4 026 346 $

Expense

Pro Players Total Salaries80 827 272 $
Farm Players Total Salaries1 935 083 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses71 664 616 $
Farm Year To Date Expenses2 287 155 $
Pro Salary Cap To Date67 444 402 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue10 723 946 $
Farm Estimated Season Revenue976 084 $
Pro Remaining Season Days17
Pro Expenses Per Days787 406 $
Pro Estimated Expenses13 385 902 $
Farm Remaining Season Days27
Farm Expenses Per Days24 665 $
Farm Estimated Expenses665 955 $
Estimated Season Expenses14 051 857 $
Season Salary Cap80 827 272 $
Estimate Under Maximum Salary Cap of 82 000 000 $1 172 728 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 23 827 272 $
Current Bank Account188 738 371 $
Projected Bank Account186 386 544 $

Pro Players Salaries

Sebastian Aho 8 460 250 $ (5)
-Salary Remaining : 1 319 489 $
Kevin Hayes 7 142 857 $ (3)
-Salary Remaining : 1 114 024 $
Nathan MacKinnon 6 300 000 $ (6)
-Salary Remaining : 982 569 $
Connor Hellebuyck 6 166 666 $ (3)
-Salary Remaining : 961 774 $
Mikael Granlund 5 750 000 $ (4)
-Salary Remaining : 896 789 $
Jake Muzzin 5 625 000 $ (5)
-Salary Remaining : 877 294 $
Colton Parayko 5 500 000 $ (2)
-Salary Remaining : 857 798 $
Tomas Tatar 5 300 000 $ (1)
-Salary Remaining : 826 606 $
Nino Niederreiter 5 250 000 $ (1)
-Salary Remaining : 818 807 $
Zach Werenski 5 000 000 $ (1)
-Salary Remaining : 779 817 $
Christopher Tanev 4 450 000 $ (4)
-Salary Remaining : 694 037 $
Anton Khudobin 3 333 333 $ (2)
-Salary Remaining : 519 878 $
Alexander Wennberg 2 250 000 $ (5)
-Salary Remaining : 350 917 $
Pavel Zacha 2 250 000 $ (3)
-Salary Remaining : 350 917 $
Esa Lindell 2 200 000 $ (1)
-Salary Remaining : 343 119 $
Josh Archibald 1 000 000 $ (4)
-Salary Remaining : 155 963 $
Adam Erne 997 500 $ (6)
-Salary Remaining : 155 573 $
Jacob Bryson 925 000 $ (5)
-Salary Remaining : 144 266 $
Nikolai Knyzhov 810 000 $ (3)
-Salary Remaining : 126 330 $
Conor Garland 775 000 $ (1)
-Salary Remaining : 120 872 $
Alexandre Carrier 691 666 $ (2)
-Salary Remaining : 107 875 $
Nic Dowd 650 000 $ (1)
-Salary Remaining : 101 376 $
Total Pro Players22
Salary Commitment
Year 46 : 80 827 272 $
Year 47 : 61 652 272 $
Year 48 : 52 127 273 $
Year 49 : 35 757 750 $
Salary Average Commitment
Year 46 : 80 046 438 $
Year 47 : 60 871 438 $
Year 48 : 52 179 772 $
Year 49 : 35 810 249 $
Salary Cap with 1 Way Contract
Year 46 : 80 827 272 $
Year 47 : 61 652 272 $
Year 48 : 52 127 273 $
Year 49 : 35 757 750 $

Farm Players Salaries

Matt Calvert 285 000 $ (1)
Salary Remaining : 64 664 $
Nikolay Prokhorkin 177 500 $ (3)
Salary Remaining : 40 273 $
Troy Terry 145 000 $ (1)
Salary Remaining : 32 899 $
Michael McLeod 136 333 $ (1)
Salary Remaining : 30 933 $
Jakub Zboril 128 833 $ (1)
Salary Remaining : 29 231 $
Pierre-Olivier Joseph 107 583 $ (5)
Salary Remaining : 24 410 $
Vincent Hinostroza 100 000 $ (3)
Salary Remaining : 22 689 $
Pierre Engvall 92 500 $ (3)
Salary Remaining : 20 987 $
Gilles Senn 92 500 $ (3)
Salary Remaining : 20 987 $
Frederic Allard 92 167 $ (5)
Salary Remaining : 20 912 $
David Kase 85 000 $ (3)
Salary Remaining : 19 286 $
Filip Chlapik 73 500 $ (2)
Salary Remaining : 16 676 $
Dominic Toninato 70 000 $ (2)
Salary Remaining : 15 882 $
Anton Forsberg 70 000 $ (4)
Salary Remaining : 15 882 $
Nikita Tryamkin 70 000 $ (3)
Salary Remaining : 15 882 $
Nikolay Goldobin 70 000 $ (5)
Salary Remaining : 15 882 $
Nelson Nogier 70 000 $ (2)
Salary Remaining : 15 882 $
Anthony Richard 69 167 $ (1)
Salary Remaining : 15 693 $
Total Farm Players18
Salary Commitment
Year 46 : 1 935 083 $
Year 47 : 1 170 750 $
Year 48 : 957 250 $
Year 49 : 339 750 $
Salary Average Commitment
Year 46 : 1 960 083 $
Year 47 : 1 195 750 $
Year 48 : 982 250 $
Year 49 : 364 750 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 82 000 000 $
Available Cap Space

Over Minimum of
57 000 000 $

Pro Players

Farm Players

Total Players

Avalanche 205 654 263 $ 60 858 333 $ 21 141 667 $ 3 858 333 $ 222648
Black Hawks 26 390 894 $ 77 717 628 $ 4 282 372 $ 20 717 628 $ 202646
Blue Jackets 164 121 148 $ 73 229 666 $ 8 770 334 $ 16 229 666 $ 221840
Blues 108 947 272 $ 75 837 833 $ 6 162 167 $ 18 837 833 $ 252550
Bruins 142 933 496 $ 77 151 056 $ 4 848 944 $ 20 151 056 $ 222042
Canadiens 34 982 660 $ 67 644 351 $ 14 355 649 $ 10 644 351 $ 212142
Canucks 66 571 929 $ 81 228 333 $ 771 667 $ 24 228 333 $ 202040
Capitals 73 803 207 $ 78 767 366 $ 3 232 634 $ 21 767 366 $ 232245
Coyotes 124 120 747 $ 43 607 497 $ 38 392 503 $ -13 392 503 $ 242347
Devils 100 190 106 $ 76 277 543 $ 5 722 457 $ 19 277 543 $ 202949
Ducks 48 080 057 $ 80 978 000 $ 1 022 000 $ 23 978 000 $ 211536
Flames 112 893 932 $ 68 317 456 $ 13 682 544 $ 11 317 456 $ 241236
Flyers 107 577 093 $ 68 237 499 $ 13 762 501 $ 11 237 499 $ 242650
Hurricanes 188 262 683 $ 64 353 332 $ 17 646 668 $ 7 353 332 $ 241842
Islanders 206 240 301 $ 81 263 333 $ 736 667 $ 24 263 333 $ 212041
Jets 21 398 377 $ 59 781 664 $ 22 218 336 $ 2 781 664 $ 251237
Kings 213 058 534 $ 75 759 165 $ 6 240 835 $ 18 759 165 $ 222042
Lightning 2 606 299 $ 79 525 833 $ 2 474 167 $ 22 525 833 $ 232447
Maple Leafs 128 318 115 $ 63 016 664 $ 18 983 336 $ 6 016 664 $ 281543
Oilers 5 565 895 $ 81 965 387 $ 34 613 $ 24 965 387 $ 231841
Panthers 177 448 746 $ 76 474 998 $ 5 525 002 $ 19 474 998 $ 231942
Penguins 243 290 672 $ 80 967 667 $ 1 032 333 $ 23 967 667 $ 212344
Predators 149 779 178 $ 75 519 808 $ 6 480 192 $ 18 519 808 $ 242145
Rangers 54 686 857 $ 62 823 291 $ 19 176 709 $ 5 823 291 $ 222042
Red Wings 91 146 289 $ 80 782 142 $ 1 217 858 $ 23 782 142 $ 212445
Sabres 128 421 525 $ 61 913 027 $ 20 086 973 $ 4 913 027 $ 261743
Senators 53 670 191 $ 71 839 295 $ 10 160 705 $ 14 839 295 $ 212344
Sharks 62 255 191 $ 66 780 277 $ 15 219 723 $ 9 780 277 $ 262046
Stars 72 454 575 $ 77 130 574 $ 4 869 426 $ 20 130 574 $ 231841
Wild 188 738 371 $ 80 827 272 $ 1 172 728 $ 23 827 272 $ 221840
© 2022 Association Canadienne de Cyber Hockey