Finances

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 114 $ - 0 - 0,00%
Level 2: 5000 - 78 $ - 0 - 0,00%
Level 3: 2000 - 55 $ - 0 - 0,00%
Level 4: 5099 - 35 $ - 0 - 0,00%
Luxury : 1000 - 220 $ - 0 - 0,00%
Total Capacity :19099
Farm
Farm Level 1: 2000 - 37 $ - 0 - 0,00%
Farm Level 2: 1000 - 16 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries48 550 834 $
Farm Players Total Salaries4 132 375 $
Coaches Total Salaries7 325 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 83 000 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account258 510 525 $
Projected Bank Account258 510 525 $

Pro Players Salaries

Jordan Binnington 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Lawson Crouse 4 300 000 $ (1)
-Salary Remaining : 4 300 000 $
Vince Dunn 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Justin Schultz 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
David Savard 3 500 000 $ (5)
-Salary Remaining : 3 500 000 $
Lars Eller 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Kaapo Kahkonen 2 750 000 $ (5)
-Salary Remaining : 2 750 000 $
Sean Walker 2 650 000 $ (3)
-Salary Remaining : 2 650 000 $
Casey Cizikas 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Mason Appleton 2 166 667 $ (5)
-Salary Remaining : 2 166 667 $
Brett Kulak 1 850 000 $ (1)
-Salary Remaining : 1 850 000 $
Dylan Guenther 1 744 167 $ (5)
-Salary Remaining : 1 744 167 $
Cole Perfetti 1 627 500 $ (3)
-Salary Remaining : 1 627 500 $
Owen Tippett 1 500 000 $ (6)
-Salary Remaining : 1 500 000 $
Tage Thompson 1 400 000 $ (1)
-Salary Remaining : 1 400 000 $
Braden Schneider 1 325 000 $ (3)
-Salary Remaining : 1 325 000 $
Wade Allison 1 137 500 $ (1)
-Salary Remaining : 1 137 500 $
Marcus Johansson 1 100 000 $ (3)
-Salary Remaining : 1 100 000 $
Dakota Joshua 750 000 $ (1)
-Salary Remaining : 750 000 $
Johnathan Kovacevic 750 000 $ (3)
-Salary Remaining : 750 000 $
Total Pro Players20
Salary Commitment
Year 50 : 48 550 834 $
Year 51 : 35 113 334 $
Year 52 : 21 613 334 $
Year 53 : 14 160 834 $
Salary Average Commitment
Year 50 : 42 550 834 $
Year 51 : 29 113 334 $
Year 52 : 15 613 334 $
Year 53 : 8 160 834 $
Salary Cap with 1 Way Contract
Year 50 : 48 550 834 $
Year 51 : 35 113 334 $
Year 52 : 21 613 334 $
Year 53 : 14 160 834 $

Farm Players Salaries

Tyler Ennis 600 000 $ (1)
Salary Remaining : 600 000 $
Patric Hornqvist 530 000 $ (2)
Salary Remaining : 530 000 $
Duncan Keith 425 000 $ (2)
Salary Remaining : 425 000 $
Alex Turcotte 244 417 $ (3)
Salary Remaining : 244 417 $
Drew O'Connor 177 500 $ (1)
Salary Remaining : 177 500 $
Brinson Pasichnuk 177 500 $ (1)
Salary Remaining : 177 500 $
Brandt Clarke 174 417 $ (5)
Salary Remaining : 174 417 $
David Farrance 135 000 $ (1)
Salary Remaining : 135 000 $
Nathan Smith 135 000 $ (3)
Salary Remaining : 135 000 $
Thomas Harley 128 833 $ (3)
Salary Remaining : 128 833 $
Sampo Ranta 120 833 $ (3)
Salary Remaining : 120 833 $
John Leonard 113 750 $ (1)
Salary Remaining : 113 750 $
Nils Hoglander 112 500 $ (1)
Salary Remaining : 112 500 $
Henry Thrun 103 125 $ (5)
Salary Remaining : 103 125 $
Jack LaFontaine 100 000 $ (3)
Salary Remaining : 100 000 $
Samuel Ersson 92 500 $ (5)
Salary Remaining : 92 500 $
Jordan Spence 91 917 $ (3)
Salary Remaining : 91 917 $
Jan Jenik 90 250 $ (1)
Salary Remaining : 90 250 $
Jacob Perreault 89 417 $ (3)
Salary Remaining : 89 417 $
Aliaksei Protas 88 833 $ (3)
Salary Remaining : 88 833 $
Nicholas Abruzzese 85 000 $ (3)
Salary Remaining : 85 000 $
Ben McCartney 81 333 $ (3)
Salary Remaining : 81 333 $
Jonathan Gruden 80 250 $ (5)
Salary Remaining : 80 250 $
Otto Koivula 80 000 $ (2)
Salary Remaining : 80 000 $
Michael Carcone 75 000 $ (3)
Salary Remaining : 75 000 $
Total Farm Players25
Salary Commitment
Year 50 : 4 132 375 $
Year 51 : 2 725 875 $
Year 52 : 1 690 875 $
Year 53 : 450 292 $
Salary Average Commitment
Year 50 : 4 132 375 $
Year 51 : 2 725 875 $
Year 52 : 1 690 875 $
Year 53 : 450 292 $

Black Hawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 6500 - 25 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :20500
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 970 000 $
Farm Players Total Salaries2 270 139 $
Coaches Total Salaries10 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 83 000 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account61 693 207 $
Projected Bank Account61 693 207 $

Pro Players Salaries

Mark Stone 9 500 000 $ (3)
-Salary Remaining : 9 500 000 $
Matthew Tkachuk 9 500 000 $ (1)
-Salary Remaining : 9 500 000 $
Miro Heiskanen 8 450 000 $ (3)
-Salary Remaining : 8 450 000 $
Cam Talbot 6 500 000 $ (4)
-Salary Remaining : 6 500 000 $
Patrice Bergeron 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Alex Killorn 4 450 000 $ (2)
-Salary Remaining : 4 450 000 $
Devon Toews 4 100 000 $ (3)
-Salary Remaining : 4 100 000 $
David Perron 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Brandon Montour 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
Tristan Jarry 3 500 000 $ (6)
-Salary Remaining : 3 500 000 $
Ben Chiarot 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Roope Hintz 3 150 000 $ (6)
-Salary Remaining : 3 150 000 $
Chandler Stephenson 2 750 000 $ (2)
-Salary Remaining : 2 750 000 $
Jesper Bratt 2 750 000 $ (3)
-Salary Remaining : 2 750 000 $
Moritz Seider 1 713 333 $ (3)
-Salary Remaining : 1 713 333 $
Morgan Geekie 1 400 000 $ (3)
-Salary Remaining : 1 400 000 $
Ilya Lyubushkin 1 350 000 $ (3)
-Salary Remaining : 1 350 000 $
Peyton Krebs 1 306 667 $ (1)
-Salary Remaining : 1 306 667 $
Rafael Harvey-Pinard 825 000 $ (3)
-Salary Remaining : 825 000 $
Nico Sturm 725 000 $ (3)
-Salary Remaining : 725 000 $
Total Pro Players20
Salary Commitment
Year 50 : 77 970 000 $
Year 51 : 59 663 333 $
Year 52 : 52 463 333 $
Year 53 : 16 650 000 $
Salary Average Commitment
Year 50 : 68 420 000 $
Year 51 : 50 113 333 $
Year 52 : 42 913 333 $
Year 53 : 8 000 000 $
Salary Cap with 1 Way Contract
Year 50 : 77 970 000 $
Year 51 : 59 663 333 $
Year 52 : 52 463 333 $
Year 53 : 16 650 000 $

Farm Players Salaries

Robert Hagg 160 000 $ (2)
Salary Remaining : 160 000 $
Travis Dermott 150 000 $ (1)
Salary Remaining : 150 000 $
Max Jones 129 500 $ (2)
Salary Remaining : 129 500 $
Tyce Thompson 112 500 $ (1)
Salary Remaining : 112 500 $
Danton Heinen 110 000 $ (2)
Salary Remaining : 110 000 $
Spencer Stastney 92 500 $ (5)
Salary Remaining : 92 500 $
Tim Berni 92 500 $ (5)
Salary Remaining : 92 500 $
Zack MacEwen 92 500 $ (4)
Salary Remaining : 92 500 $
Santeri Hatakka 92 500 $ (3)
Salary Remaining : 92 500 $
Ivan Chekhovich 90 333 $ (1)
Salary Remaining : 90 333 $
Olle Lycksell 87 500 $ (5)
Salary Remaining : 87 500 $
Cal Petersen 85 833 $ (3)
Salary Remaining : 85 833 $
Semyon Der-Arguchintsev 76 667 $ (5)
Salary Remaining : 76 667 $
A.J. Greer 76 250 $ (4)
Salary Remaining : 76 250 $
Zach Senyshyn 75 000 $ (1)
Salary Remaining : 75 000 $
Vladislav Kamenev 75 000 $ (2)
Salary Remaining : 75 000 $
Michael Amadio 75 000 $ (3)
Salary Remaining : 75 000 $
Sean Day 75 000 $ (3)
Salary Remaining : 75 000 $
Mitch Reinke 75 000 $ (2)
Salary Remaining : 75 000 $
Noah Juulsen 75 000 $ (3)
Salary Remaining : 75 000 $
Jonathan Dahlen 75 000 $ (3)
Salary Remaining : 75 000 $
Lawrence Pilut 75 000 $ (3)
Salary Remaining : 75 000 $
Ryan Poehling 75 000 $ (2)
Salary Remaining : 75 000 $
Nicholas Caamano 75 000 $ (2)
Salary Remaining : 75 000 $
Dylan Coghlan 71 556 $ (1)
Salary Remaining : 71 556 $
Total Farm Players25
Salary Commitment
Year 50 : 2 270 139 $
Year 51 : 1 770 750 $
Year 52 : 1 071 250 $
Year 53 : 517 917 $
Salary Average Commitment
Year 50 : 2 114 389 $
Year 51 : 1 640 000 $
Year 52 : 1 020 000 $
Year 53 : 491 667 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7000 - 100 $ - 0 - 0,00%
Level 2: 5500 - 75 $ - 0 - 0,00%
Level 3: 2500 - 50 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 185 $ - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 841 842 $
Farm Players Total Salaries2 279 283 $
Coaches Total Salaries6 200 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 83 000 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account220 984 270 $
Projected Bank Account220 984 270 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (6)
-Salary Remaining : 12 500 000 $
David Pastrnak 6 666 667 $ (4)
-Salary Remaining : 6 666 667 $
Travis Konecny 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
J.T. Miller 5 250 000 $ (3)
-Salary Remaining : 5 250 000 $
Rasmus Ristolainen 5 100 000 $ (4)
-Salary Remaining : 5 100 000 $
Rickard Rakell 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Linus Ullmark 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Marcus Pettersson 4 025 175 $ (5)
-Salary Remaining : 4 025 175 $
Radek Faksa 3 250 000 $ (2)
-Salary Remaining : 3 250 000 $
Nick Paul 3 150 000 $ (5)
-Salary Remaining : 3 150 000 $
Dylan DeMelo 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Derek Forbort 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Carson Soucy 2 750 000 $ (1)
-Salary Remaining : 2 750 000 $
Brock McGinn 2 750 000 $ (5)
-Salary Remaining : 2 750 000 $
Pavel Francouz 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Michael Bunting 950 000 $ (3)
-Salary Remaining : 950 000 $
Erik Gustafsson 800 000 $ (4)
-Salary Remaining : 800 000 $
Jimmy Vesey 750 000 $ (4)
-Salary Remaining : 750 000 $
Philip Di Giuseppe 700 000 $ (3)
-Salary Remaining : 700 000 $
Kyle Burroughs 700 000 $ (1)
-Salary Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 50 : 72 841 842 $
Year 51 : 58 891 842 $
Year 52 : 47 641 842 $
Year 53 : 40 741 842 $
Salary Average Commitment
Year 50 : 52 716 667 $
Year 51 : 38 766 667 $
Year 52 : 27 516 667 $
Year 53 : 20 616 667 $
Salary Cap with 1 Way Contract
Year 50 : 72 841 842 $
Year 51 : 58 891 842 $
Year 52 : 47 641 842 $
Year 53 : 40 741 842 $

Farm Players Salaries

Ryan Ellis 625 000 $ (1)
Salary Remaining : 625 000 $
Brayden Pachal 158 501 $ (1)
Salary Remaining : 158 501 $
Riley Stillman 135 000 $ (2)
Salary Remaining : 135 000 $
Victor Rask 100 000 $ (1)
Salary Remaining : 100 000 $
Jaxson Stauber 92 500 $ (5)
Salary Remaining : 92 500 $
Marcus Hogberg 88 600 $ (1)
Salary Remaining : 88 600 $
Jayson Megna 88 600 $ (2)
Salary Remaining : 88 600 $
Nick Cicek 83 500 $ (5)
Salary Remaining : 83 500 $
Maxence Guenette 81 333 $ (5)
Salary Remaining : 81 333 $
Clark Bishop 80 000 $ (2)
Salary Remaining : 80 000 $
Spencer Martin 80 000 $ (3)
Salary Remaining : 80 000 $
Jeff Malott 76 250 $ (2)
Salary Remaining : 76 250 $
Joel Teasdale 75 000 $ (5)
Salary Remaining : 75 000 $
Dominik Simon 75 000 $ (1)
Salary Remaining : 75 000 $
Kristians Rubins 75 000 $ (3)
Salary Remaining : 75 000 $
Giovanni Fiore 75 000 $ (1)
Salary Remaining : 75 000 $
Brendan Perlini 75 000 $ (4)
Salary Remaining : 75 000 $
Ryan MacInnis 75 000 $ (3)
Salary Remaining : 75 000 $
Anders Nilsson 70 000 $ (1)
Salary Remaining : 70 000 $
Chris Wagner 70 000 $ (1)
Salary Remaining : 70 000 $
Total Farm Players20
Salary Commitment
Year 50 : 2 279 283 $
Year 51 : 1 017 183 $
Year 52 : 637 333 $
Year 53 : 407 333 $
Salary Average Commitment
Year 50 : 2 254 283 $
Year 51 : 992 183 $
Year 52 : 612 333 $
Year 53 : 407 333 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6100 - 263 $ - 0 - 0,00%
Level 2: 5100 - 261 $ - 0 - 0,00%
Level 3: 2100 - 260 $ - 0 - 0,00%
Level 4: 7250 - 259 $ - 0 - 0,00%
Luxury : 1100 - 505 $ - 0 - 0,00%
Total Capacity :21650
Farm
Farm Level 1: 2000 - 56 $ - 0 - 0,00%
Farm Level 2: 1000 - 36 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 953 333 $
Farm Players Total Salaries3 079 330 $
Coaches Total Salaries2 050 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 83 000 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account301 456 839 $
Projected Bank Account301 456 839 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (1)
-Salary Remaining : 10 500 000 $
Tyler Seguin 9 850 000 $ (2)
-Salary Remaining : 9 850 000 $
Ivan Provorov 6 750 000 $ (3)
-Salary Remaining : 6 750 000 $
John Gibson 6 400 000 $ (5)
-Salary Remaining : 6 400 000 $
Taylor Hall 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
T.J. Oshie 5 750 000 $ (1)
-Salary Remaining : 5 750 000 $
Dougie Hamilton 5 750 000 $ (1)
-Salary Remaining : 5 750 000 $
Nick Leddy 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Nino Niederreiter 5 250 000 $ (2)
-Salary Remaining : 5 250 000 $
Tony DeAngelo 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Jared McCann 2 940 000 $ (4)
-Salary Remaining : 2 940 000 $
Jan Rutta 2 750 000 $ (5)
-Salary Remaining : 2 750 000 $
Dillon Dube 2 300 000 $ (3)
-Salary Remaining : 2 300 000 $
Yegor Chinakhov 1 325 000 $ (3)
-Salary Remaining : 1 325 000 $
Marcus Bjork 925 000 $ (5)
-Salary Remaining : 925 000 $
David Rittich 900 000 $ (2)
-Salary Remaining : 900 000 $
Tyson Foerster 863 333 $ (5)
-Salary Remaining : 863 333 $
Hudson Fasching 750 000 $ (6)
-Salary Remaining : 750 000 $
Josh Jacobs 750 000 $ (3)
-Salary Remaining : 750 000 $
Luca Sbisa 700 000 $ (1)
-Salary Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 50 : 80 953 333 $
Year 51 : 47 753 333 $
Year 52 : 31 753 333 $
Year 53 : 14 628 333 $
Salary Average Commitment
Year 50 : 78 903 333 $
Year 51 : 45 703 333 $
Year 52 : 29 703 333 $
Year 53 : 14 378 333 $
Salary Cap with 1 Way Contract
Year 50 : 80 953 333 $
Year 51 : 47 753 333 $
Year 52 : 31 753 333 $
Year 53 : 14 628 333 $

Farm Players Salaries

Oliver Ekman-Larsson 825 000 $ (1)
Salary Remaining : 825 000 $
Chris Driedger 350 000 $ (1)
Salary Remaining : 350 000 $
Tanner Pearson 325 000 $ (4)
Salary Remaining : 325 000 $
Alexander Holtz 177 500 $ (3)
Salary Remaining : 177 500 $
Filip Zadina 174 417 $ (1)
Salary Remaining : 174 417 $
Philip Broberg 171 333 $ (3)
Salary Remaining : 171 333 $
Eeli Tolvanen 145 000 $ (1)
Salary Remaining : 145 000 $
Hendrix Lapierre 113 667 $ (3)
Salary Remaining : 113 667 $
Matthew Knies 92 500 $ (5)
Salary Remaining : 92 500 $
Eetu Makiniemi 92 500 $ (5)
Salary Remaining : 92 500 $
Josh Dunne 87 413 $ (5)
Salary Remaining : 87 413 $
Taro Hirose 85 000 $ (4)
Salary Remaining : 85 000 $
Sheldon Rempal 75 000 $ (2)
Salary Remaining : 75 000 $
Justin Richards 75 000 $ (1)
Salary Remaining : 75 000 $
Adam Werner 75 000 $ (2)
Salary Remaining : 75 000 $
Nathan Gerbe 75 000 $ (1)
Salary Remaining : 75 000 $
Ben Thomas 70 000 $ (1)
Salary Remaining : 70 000 $
Greg McKegg 70 000 $ (3)
Salary Remaining : 70 000 $
Total Farm Players18
Salary Commitment
Year 50 : 3 079 330 $
Year 51 : 1 364 912 $
Year 52 : 1 214 912 $
Year 53 : 682 412 $
Salary Average Commitment
Year 50 : 2 741 917 $
Year 51 : 1 052 500 $
Year 52 : 902 500 $
Year 53 : 370 000 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - 111 $ - 0 - 0,00%
Level 2: 5500 - 90 $ - 0 - 0,00%
Level 3: 2500 - 60 $ - 0 - 0,00%
Level 4: 7250 - 50 $ - 0 - 0,00%
Luxury : 1250 - 250 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries39 032 499 $
Farm Players Total Salaries1 581 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 83 000 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account244 901 175 $
Projected Bank Account244 901 175 $

Pro Players Salaries

Jonathan Drouin 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Andre Burakovsky 4 900 000 $ (3)
-Salary Remaining : 4 900 000 $
Arvid Soderblom 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Christian Dvorak 4 450 000 $ (1)
-Salary Remaining : 4 450 000 $
Quinton Byfield 3 575 000 $ (1)
-Salary Remaining : 3 575 000 $
Bowen Byram 3 394 167 $ (1)
-Salary Remaining : 3 394 167 $
Kiefer Sherwood 2 999 999 $ (1)
-Salary Remaining : 2 999 999 $
Niko Mikkola 1 900 000 $ (5)
-Salary Remaining : 1 900 000 $
Barrett Hayton 1 775 000 $ (6)
-Salary Remaining : 1 775 000 $
Cole Guttman 950 000 $ (5)
-Salary Remaining : 950 000 $
Philipp Kurashev 925 000 $ (1)
-Salary Remaining : 925 000 $
Calen Addison 910 833 $ (1)
-Salary Remaining : 910 833 $
Kevin Bahl 902 500 $ (1)
-Salary Remaining : 902 500 $
Calvin de Haan 850 000 $ (3)
-Salary Remaining : 850 000 $
Callahan Burke 750 000 $ (4)
-Salary Remaining : 750 000 $
Andreas Englund 750 000 $ (2)
-Salary Remaining : 750 000 $
Total Pro Players16
Salary Commitment
Year 50 : 39 032 499 $
Year 51 : 11 875 000 $
Year 52 : 11 125 000 $
Year 53 : 5 375 000 $
Salary Average Commitment
Year 50 : 32 507 499 $
Year 51 : 10 350 000 $
Year 52 : 9 600 000 $
Year 53 : 3 850 000 $
Salary Cap with 1 Way Contract
Year 50 : 39 032 499 $
Year 51 : 11 875 000 $
Year 52 : 11 125 000 $
Year 53 : 5 375 000 $

Farm Players Salaries

William Eklund 177 500 $ (3)
Salary Remaining : 177 500 $
Devon Levi 156 667 $ (5)
Salary Remaining : 156 667 $
Ryan Merkley 116 333 $ (3)
Salary Remaining : 116 333 $
Cole McWard 95 000 $ (5)
Salary Remaining : 95 000 $
Denis Malgin 95 000 $ (2)
Salary Remaining : 95 000 $
Thomas Bordeleau 92 500 $ (3)
Salary Remaining : 92 500 $
Zachary Jones 92 500 $ (1)
Salary Remaining : 92 500 $
Kaedan Korczak 90 500 $ (3)
Salary Remaining : 90 500 $
Damien Giroux 85 000 $ (5)
Salary Remaining : 85 000 $
Jayce Hawryluk 75 000 $ (2)
Salary Remaining : 75 000 $
Logan Brown 75 000 $ (2)
Salary Remaining : 75 000 $
Nikita Scherbak 75 000 $ (2)
Salary Remaining : 75 000 $
Lucas Johansen 75 000 $ (3)
Salary Remaining : 75 000 $
Keith Kinkaid 70 000 $ (2)
Salary Remaining : 70 000 $
Cory Schneider 70 000 $ (2)
Salary Remaining : 70 000 $
Garret Sparks 70 000 $ (1)
Salary Remaining : 70 000 $
Dakota Mermis 70 000 $ (4)
Salary Remaining : 70 000 $
Total Farm Players17
Salary Commitment
Year 50 : 1 581 000 $
Year 51 : 1 418 500 $
Year 52 : 958 500 $
Year 53 : 406 667 $
Salary Average Commitment
Year 50 : 1 581 000 $
Year 51 : 1 418 500 $
Year 52 : 958 500 $
Year 53 : 406 667 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - 190 $ - 0 - 0,00%
Level 2: 5000 - 160 $ - 0 - 0,00%
Level 3: 2000 - 60 $ - 0 - 0,00%
Level 4: 7273 - 45 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :21273
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 176 196 $
Farm Players Total Salaries3 352 166 $
Coaches Total Salaries5 950 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 83 000 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account110 943 859 $
Projected Bank Account110 943 859 $

Pro Players Salaries

Mikko Rantanen 9 250 000 $ (5)
-Salary Remaining : 9 250 000 $
Steven Stamkos 8 500 000 $ (5)
-Salary Remaining : 8 500 000 $
John Carlson 8 000 000 $ (3)
-Salary Remaining : 8 000 000 $
Andrew Mangiapane 5 800 000 $ (4)
-Salary Remaining : 5 800 000 $
Teuvo Teravainen 5 400 000 $ (1)
-Salary Remaining : 5 400 000 $
Brady Skjei 5 250 000 $ (2)
-Salary Remaining : 5 250 000 $
Juuse Saros 5 000 000 $ (6)
-Salary Remaining : 5 000 000 $
Samuel Girard 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Brian Dumoulin 4 100 000 $ (2)
-Salary Remaining : 4 100 000 $
Brayden McNabb 2 850 000 $ (5)
-Salary Remaining : 2 850 000 $
Jordan Kyrou 2 800 000 $ (3)
-Salary Remaining : 2 800 000 $
Andrew Copp 2 280 000 $ (1)
-Salary Remaining : 2 280 000 $
Evander Kane 2 108 696 $ (3)
-Salary Remaining : 2 108 696 $
Derek Grant 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Noah Cates 1 137 500 $ (3)
-Salary Remaining : 1 137 500 $
Sean Durzi 925 000 $ (3)
-Salary Remaining : 925 000 $
Matias Maccelli 925 000 $ (3)
-Salary Remaining : 925 000 $
Will Borgen 900 000 $ (1)
-Salary Remaining : 900 000 $
Luke Schenn 850 000 $ (4)
-Salary Remaining : 850 000 $
Logan Thompson 800 000 $ (1)
-Salary Remaining : 800 000 $
Morgan Frost 800 000 $ (4)
-Salary Remaining : 800 000 $
Total Pro Players21
Salary Commitment
Year 50 : 74 176 196 $
Year 51 : 63 296 196 $
Year 52 : 53 946 196 $
Year 53 : 33 050 000 $
Salary Average Commitment
Year 50 : 64 726 196 $
Year 51 : 53 846 196 $
Year 52 : 44 496 196 $
Year 53 : 25 900 000 $
Salary Cap with 1 Way Contract
Year 50 : 74 176 196 $
Year 51 : 63 296 196 $
Year 52 : 53 946 196 $
Year 53 : 33 050 000 $

Farm Players Salaries

Elvis Merzlikins 540 000 $ (4)
Salary Remaining : 540 000 $
Brandon Saad 450 000 $ (4)
Salary Remaining : 450 000 $
Anthony Beauvillier 415 000 $ (1)
Salary Remaining : 415 000 $
Scott Harrington 163 333 $ (3)
Salary Remaining : 163 333 $
Dylan Samberg 117 500 $ (3)
Salary Remaining : 117 500 $
Logan O'Connor 105 000 $ (5)
Salary Remaining : 105 000 $
Maxim Mamin 97 500 $ (1)
Salary Remaining : 97 500 $
Lukas Sedlak 95 000 $ (1)
Salary Remaining : 95 000 $
Ryan McLeod 92 500 $ (1)
Salary Remaining : 92 500 $
Daniil Tarasov 92 500 $ (3)
Salary Remaining : 92 500 $
Nils Aman 92 500 $ (5)
Salary Remaining : 92 500 $
Samuel Walker 92 500 $ (5)
Salary Remaining : 92 500 $
Juuso Parssinen 92 500 $ (5)
Salary Remaining : 92 500 $
Jeremy Lauzon 85 000 $ (1)
Salary Remaining : 85 000 $
Ben Gleason 77 500 $ (3)
Salary Remaining : 77 500 $
William Bitten 76 250 $ (5)
Salary Remaining : 76 250 $
Beck Malenstyn 76 250 $ (1)
Salary Remaining : 76 250 $
Joel Hanley 75 000 $ (1)
Salary Remaining : 75 000 $
Kasper Bjorkqvist 75 000 $ (3)
Salary Remaining : 75 000 $
Laurent Dauphin 75 000 $ (2)
Salary Remaining : 75 000 $
Otto Leskinen 75 000 $ (2)
Salary Remaining : 75 000 $
Mitchell Stephens 75 000 $ (1)
Salary Remaining : 75 000 $
JC Beaudin 75 000 $ (2)
Salary Remaining : 75 000 $
Tanner Jeannot 71 333 $ (1)
Salary Remaining : 71 333 $
Nick DeSimone 70 000 $ (4)
Salary Remaining : 70 000 $
Total Farm Players25
Salary Commitment
Year 50 : 3 352 166 $
Year 51 : 2 269 583 $
Year 52 : 2 044 583 $
Year 53 : 1 518 750 $
Salary Average Commitment
Year 50 : 3 327 166 $
Year 51 : 2 269 583 $
Year 52 : 2 044 583 $
Year 53 : 1 518 750 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 90 $ - 0 - 0,00%
Level 2: 5000 - 55 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 4860 - 22 $ - 0 - 0,00%
Luxury : 1000 - 180 $ - 0 - 0,00%
Total Capacity :18860
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 942 830 $
Farm Players Total Salaries1 149 917 $
Coaches Total Salaries0 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 83 000 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account32 539 781 $
Projected Bank Account32 539 781 $

Pro Players Salaries

John Tavares 11 000 000 $ (1)
-Salary Remaining : 11 000 000 $
Sergei Bobrovsky 10 000 000 $ (2)
-Salary Remaining : 10 000 000 $
Alex Ovechkin 9 500 000 $ (2)
-Salary Remaining : 9 500 000 $
Blake Wheeler 8 250 000 $ (4)
-Salary Remaining : 8 250 000 $
Jordan Staal 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Dmitry Orlov 5 100 000 $ (5)
-Salary Remaining : 5 100 000 $
Jonathan Marchessault 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Brenden Dillon 3 900 000 $ (3)
-Salary Remaining : 3 900 000 $
Tyson Barrie 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Erik Kallgren 3 666 666 $ (2)
-Salary Remaining : 3 666 666 $
Radko Gudas 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Tyson Jost 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Morgan Barron 1 775 000 $ (1)
-Salary Remaining : 1 775 000 $
Artem Zub 1 775 000 $ (1)
-Salary Remaining : 1 775 000 $
Justin Barron 1 158 333 $ (3)
-Salary Remaining : 1 158 333 $
Nicolas Aube-Kubel 1 075 000 $ (1)
-Salary Remaining : 1 075 000 $
Rem Pitlick 917 831 $ (3)
-Salary Remaining : 917 831 $
Nathan Bastian 825 000 $ (3)
-Salary Remaining : 825 000 $
Ben Hutton 750 000 $ (3)
-Salary Remaining : 750 000 $
Total Pro Players19
Salary Commitment
Year 50 : 78 942 830 $
Year 51 : 63 317 830 $
Year 52 : 36 401 164 $
Year 53 : 26 850 000 $
Salary Average Commitment
Year 50 : 66 592 830 $
Year 51 : 50 967 830 $
Year 52 : 24 051 164 $
Year 53 : 14 500 000 $
Salary Cap with 1 Way Contract
Year 50 : 78 942 830 $
Year 51 : 63 317 830 $
Year 52 : 36 401 164 $
Year 53 : 26 850 000 $

Farm Players Salaries

Victor Olofsson 305 000 $ (3)
Salary Remaining : 305 000 $
Pius Suter 177 500 $ (1)
Salary Remaining : 177 500 $
Adam Gaudette 99 750 $ (3)
Salary Remaining : 99 750 $
Scott Reedy 92 500 $ (3)
Salary Remaining : 92 500 $
Tarmo Reunanen 92 500 $ (1)
Salary Remaining : 92 500 $
Jonas Rondbjerg 90 000 $ (3)
Salary Remaining : 90 000 $
Blake Hillman 75 000 $ (2)
Salary Remaining : 75 000 $
Anton Blidh 75 000 $ (1)
Salary Remaining : 75 000 $
Parker Kelly 72 667 $ (1)
Salary Remaining : 72 667 $
Jason Spezza 70 000 $ (2)
Salary Remaining : 70 000 $
Total Farm Players10
Salary Commitment
Year 50 : 1 149 917 $
Year 51 : 732 250 $
Year 52 : 587 250 $
Year 53 : 0 $
Salary Average Commitment
Year 50 : 1 149 917 $
Year 51 : 732 250 $
Year 52 : 587 250 $
Year 53 : 0 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 134 $ - 0 - 0,00%
Level 2: 5000 - 82 $ - 0 - 0,00%
Level 3: 2000 - 68 $ - 0 - 0,00%
Level 4: 5740 - 35 $ - 0 - 0,00%
Luxury : 1000 - 271 $ - 0 - 0,00%
Total Capacity :19740
Farm
Farm Level 1: 2000 - 36 $ - 0 - 0,00%
Farm Level 2: 1000 - 17 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 829 033 $
Farm Players Total Salaries2 084 000 $
Coaches Total Salaries11 255 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 83 000 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account150 307 184 $
Projected Bank Account150 307 184 $

Pro Players Salaries

Adam Fox 9 500 000 $ (3)
-Salary Remaining : 9 500 000 $
Claude Giroux 8 275 000 $ (4)
-Salary Remaining : 8 275 000 $
Mathew Barzal 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
William Nylander 6 962 366 $ (5)
-Salary Remaining : 6 962 366 $
Brayden Schenn 6 500 000 $ (6)
-Salary Remaining : 6 500 000 $
Jordan Eberle 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
T.J. Brodie 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
Josh Manson 4 500 000 $ (5)
-Salary Remaining : 4 500 000 $
Petr Mrazek 3 800 000 $ (2)
-Salary Remaining : 3 800 000 $
Alexander Kerfoot 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Ian Cole 3 000 000 $ (5)
-Salary Remaining : 3 000 000 $
Calle Rosen 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Brandon Hagel 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Austin Watson 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
William Carrier 1 400 000 $ (2)
-Salary Remaining : 1 400 000 $
Noel Acciari 1 250 000 $ (4)
-Salary Remaining : 1 250 000 $
Tomas Nosek 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Cody Ceci 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Mattias Samuelsson 925 000 $ (1)
-Salary Remaining : 925 000 $
Vitek Vanecek 716 667 $ (1)
-Salary Remaining : 716 667 $
Total Pro Players20
Salary Commitment
Year 50 : 75 829 033 $
Year 51 : 57 687 366 $
Year 52 : 50 987 366 $
Year 53 : 35 487 366 $
Salary Average Commitment
Year 50 : 67 329 033 $
Year 51 : 49 187 366 $
Year 52 : 42 487 366 $
Year 53 : 26 987 366 $
Salary Cap with 1 Way Contract
Year 50 : 75 829 033 $
Year 51 : 57 687 366 $
Year 52 : 50 987 366 $
Year 53 : 35 487 366 $

Farm Players Salaries

Matt Irwin 290 000 $ (1)
Salary Remaining : 290 000 $
John Moore 275 000 $ (1)
Salary Remaining : 275 000 $
Zach Aston-Reese 165 500 $ (4)
Salary Remaining : 165 500 $
Jordan Oesterle 135 000 $ (1)
Salary Remaining : 135 000 $
Milos Kelemen 126 000 $ (3)
Salary Remaining : 126 000 $
Ondrej Kase 125 000 $ (3)
Salary Remaining : 125 000 $
James Hamblin 112 500 $ (2)
Salary Remaining : 112 500 $
Josh Archibald 90 000 $ (4)
Salary Remaining : 90 000 $
Brad Malone 85 000 $ (3)
Salary Remaining : 85 000 $
Tyler Pitlick 85 000 $ (4)
Salary Remaining : 85 000 $
Kyle Clifford 80 000 $ (1)
Salary Remaining : 80 000 $
Brandon Halverson 75 000 $ (1)
Salary Remaining : 75 000 $
Liam O'Brien 75 000 $ (2)
Salary Remaining : 75 000 $
Joshua Ho-Sang 75 000 $ (3)
Salary Remaining : 75 000 $
Gregory Hofmann 75 000 $ (2)
Salary Remaining : 75 000 $
Jacob Larsson 75 000 $ (3)
Salary Remaining : 75 000 $
Jack Rodewald 70 000 $ (1)
Salary Remaining : 70 000 $
Jimmy Howard 70 000 $ (1)
Salary Remaining : 70 000 $
Total Farm Players18
Salary Commitment
Year 50 : 2 084 000 $
Year 51 : 1 089 000 $
Year 52 : 826 500 $
Year 53 : 340 500 $
Salary Average Commitment
Year 50 : 2 019 000 $
Year 51 : 1 024 000 $
Year 52 : 761 500 $
Year 53 : 300 500 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - 100 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 3125 - 20 $ - 0 - 0,00%
Luxury : 1000 - 190 $ - 0 - 0,00%
Total Capacity :17125
Farm
Farm Level 1: 2000 - 45 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries59 264 541 $
Farm Players Total Salaries2 970 667 $
Coaches Total Salaries9 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 83 000 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account127 139 202 $
Projected Bank Account127 139 202 $

Pro Players Salaries

Thomas Chabot 8 000 000 $ (4)
-Salary Remaining : 8 000 000 $
Tomas Tatar 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
Paul Stastny 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
Matt Dumba 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Semyon Varlamov 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Matthew Grzelcyk 3 687 500 $ (2)
-Salary Remaining : 3 687 500 $
Adam Boqvist 2 600 000 $ (2)
-Salary Remaining : 2 600 000 $
Thomas Greiss 2 512 500 $ (2)
-Salary Remaining : 2 512 500 $
Ivan Barbashev 2 250 000 $ (4)
-Salary Remaining : 2 250 000 $
Kaapo Kakko 2 100 000 $ (2)
-Salary Remaining : 2 100 000 $
Colin Miller 1 850 000 $ (3)
-Salary Remaining : 1 850 000 $
Phil Kessel 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Alex Chiasson 1 478 000 $ (3)
-Salary Remaining : 1 478 000 $
Jordan Harris 1 137 500 $ (3)
-Salary Remaining : 1 137 500 $
Philip Tomasino 1 005 000 $ (3)
-Salary Remaining : 1 005 000 $
Emil Bemstrom 900 000 $ (5)
-Salary Remaining : 900 000 $
Sam Steel 874 125 $ (1)
-Salary Remaining : 874 125 $
Cody Glass 874 125 $ (4)
-Salary Remaining : 874 125 $
Jesper Boqvist 874 125 $ (3)
-Salary Remaining : 874 125 $
Ridly Greig 863 333 $ (5)
-Salary Remaining : 863 333 $
Taylor Raddysh 758 333 $ (3)
-Salary Remaining : 758 333 $
Sonny Milano 750 000 $ (5)
-Salary Remaining : 750 000 $
Stuart Skinner 750 000 $ (1)
-Salary Remaining : 750 000 $
Total Pro Players23
Salary Commitment
Year 50 : 59 264 541 $
Year 51 : 43 640 416 $
Year 52 : 20 740 416 $
Year 53 : 13 637 458 $
Salary Average Commitment
Year 50 : 51 140 416 $
Year 51 : 35 516 291 $
Year 52 : 12 616 291 $
Year 53 : 5 513 333 $
Salary Cap with 1 Way Contract
Year 50 : 59 264 541 $
Year 51 : 43 640 416 $
Year 52 : 20 740 416 $
Year 53 : 13 637 458 $

Farm Players Salaries

Tyler Bozak 500 000 $ (1)
Salary Remaining : 500 000 $
Alex Nedeljkovic 300 000 $ (3)
Salary Remaining : 300 000 $
Marco Rossi 174 417 $ (3)
Salary Remaining : 174 417 $
Alex Vlasic 149 167 $ (3)
Salary Remaining : 149 167 $
Haydn Fleury 130 000 $ (1)
Salary Remaining : 130 000 $
Nicolas Beaudin 110 500 $ (2)
Salary Remaining : 110 500 $
Trey Fix-Wolansky 92 500 $ (3)
Salary Remaining : 92 500 $
Robin Salo 92 500 $ (3)
Salary Remaining : 92 500 $
Jaret Anderson-Dolan 91 333 $ (1)
Salary Remaining : 91 333 $
Alec Regula 89 417 $ (1)
Salary Remaining : 89 417 $
Janne Kuokkanen 89 417 $ (1)
Salary Remaining : 89 417 $
Samuel Poulin 86 333 $ (5)
Salary Remaining : 86 333 $
Tristen Robins 86 333 $ (5)
Salary Remaining : 86 333 $
Jeffrey Viel 80 000 $ (1)
Salary Remaining : 80 000 $
Kyle Capobianco 76 250 $ (1)
Salary Remaining : 76 250 $
Adam Brooks 76 250 $ (5)
Salary Remaining : 76 250 $
Austin Czarnik 76 250 $ (3)
Salary Remaining : 76 250 $
Kristian Vesalainen 75 000 $ (2)
Salary Remaining : 75 000 $
Adam Huska 75 000 $ (3)
Salary Remaining : 75 000 $
Lias Andersson 75 000 $ (1)
Salary Remaining : 75 000 $
Steven Santini 75 000 $ (4)
Salary Remaining : 75 000 $
Bobby McMann 75 000 $ (3)
Salary Remaining : 75 000 $
Carsen Twarynski 75 000 $ (6)
Salary Remaining : 75 000 $
Dmytro Timashov 75 000 $ (4)
Salary Remaining : 75 000 $
Brian Pinho 72 500 $ (1)
Salary Remaining : 72 500 $
Gabriel Carlsson 72 500 $ (4)
Salary Remaining : 72 500 $
Total Farm Players26
Salary Commitment
Year 50 : 2 970 667 $
Year 51 : 1 766 750 $
Year 52 : 1 581 250 $
Year 53 : 546 416 $
Salary Average Commitment
Year 50 : 2 869 417 $
Year 51 : 1 690 500 $
Year 52 : 1 530 000 $
Year 53 : 521 416 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7000 - 190 $ - 0 - 0,00%
Level 2: 6000 - 160 $ - 0 - 0,00%
Level 3: 2000 - 140 $ - 0 - 0,00%
Level 4: 3625 - 125 $ - 0 - 0,00%
Luxury : 2000 - 280 $ - 0 - 0,00%
Total Capacity :20625
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 116 667 $
Farm Players Total Salaries3 963 767 $
Coaches Total Salaries14 501 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 83 000 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account161 041 322 $
Projected Bank Account161 041 322 $

Pro Players Salaries

Andrei Vasilevskiy 9 500 000 $ (2)
-Salary Remaining : 9 500 000 $
Sidney Crosby 8 700 000 $ (5)
-Salary Remaining : 8 700 000 $
Brent Burns 8 000 000 $ (5)
-Salary Remaining : 8 000 000 $
Kris Letang 7 250 000 $ (1)
-Salary Remaining : 7 250 000 $
Chris Kreider 6 500 000 $ (6)
-Salary Remaining : 6 500 000 $
Pavel Buchnevich 5 800 000 $ (3)
-Salary Remaining : 5 800 000 $
Jason Zucker 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Jaccob Slavin 5 300 000 $ (5)
-Salary Remaining : 5 300 000 $
Charlie Coyle 5 250 000 $ (2)
-Salary Remaining : 5 250 000 $
Elias Lindholm 4 850 000 $ (3)
-Salary Remaining : 4 850 000 $
Ryan Graves 3 166 667 $ (3)
-Salary Remaining : 3 166 667 $
Nick Jensen 2 500 000 $ (5)
-Salary Remaining : 2 500 000 $
Scott Laughton 2 300 000 $ (1)
-Salary Remaining : 2 300 000 $
Alexander Barabanov 925 000 $ (1)
-Salary Remaining : 925 000 $
Thomas Novak 925 000 $ (3)
-Salary Remaining : 925 000 $
Eric Staal 750 000 $ (2)
-Salary Remaining : 750 000 $
Pheonix Copley 750 000 $ (2)
-Salary Remaining : 750 000 $
Steven Lorentz 725 000 $ (1)
-Salary Remaining : 725 000 $
Jacob Middleton 725 000 $ (4)
-Salary Remaining : 725 000 $
Mason Marchment 700 000 $ (1)
-Salary Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 50 : 80 116 667 $
Year 51 : 68 216 667 $
Year 52 : 46 466 667 $
Year 53 : 31 725 000 $
Salary Average Commitment
Year 50 : 61 816 667 $
Year 51 : 49 916 667 $
Year 52 : 28 166 667 $
Year 53 : 13 425 000 $
Salary Cap with 1 Way Contract
Year 50 : 80 116 667 $
Year 51 : 68 216 667 $
Year 52 : 46 466 667 $
Year 53 : 31 725 000 $

Farm Players Salaries

Ryan Johansen 800 000 $ (2)
Salary Remaining : 800 000 $
Joonas Donskoi 390 000 $ (3)
Salary Remaining : 390 000 $
Andreas Johnsson 340 000 $ (1)
Salary Remaining : 340 000 $
Luke Glendening 250 000 $ (3)
Salary Remaining : 250 000 $
Chris Tierney 197 500 $ (4)
Salary Remaining : 197 500 $
Ryan Carpenter 145 100 $ (1)
Salary Remaining : 145 100 $
Philippe Myers 140 000 $ (1)
Salary Remaining : 140 000 $
Mark Borowiecki 125 000 $ (2)
Salary Remaining : 125 000 $
Bryce Kindopp 92 500 $ (3)
Salary Remaining : 92 500 $
Jasper Weatherby 92 500 $ (3)
Salary Remaining : 92 500 $
Marc McLaughlin 92 500 $ (3)
Salary Remaining : 92 500 $
Riley Damiani 89 167 $ (3)
Salary Remaining : 89 167 $
Walker Duehr 82 750 $ (3)
Salary Remaining : 82 750 $
Zachary Hayes 80 500 $ (3)
Salary Remaining : 80 500 $
Curtis Lazar 80 000 $ (1)
Salary Remaining : 80 000 $
Jake Livingstone 77 500 $ (5)
Salary Remaining : 77 500 $
Nick Seeler 77 500 $ (4)
Salary Remaining : 77 500 $
Brady Keeper 76 250 $ (3)
Salary Remaining : 76 250 $
Michael Eyssimont 75 000 $ (3)
Salary Remaining : 75 000 $
Kevin Gravel 75 000 $ (4)
Salary Remaining : 75 000 $
Madison Bowey 75 000 $ (2)
Salary Remaining : 75 000 $
Justin Danforth 75 000 $ (3)
Salary Remaining : 75 000 $
Brett Seney 75 000 $ (2)
Salary Remaining : 75 000 $
Rhett Gardner 75 000 $ (4)
Salary Remaining : 75 000 $
Olle Eriksson Ek 75 000 $ (5)
Salary Remaining : 75 000 $
Dustin Tokarski 70 000 $ (1)
Salary Remaining : 70 000 $
Sheldon Dries 70 000 $ (1)
Salary Remaining : 70 000 $
Magnus Hellberg 70 000 $ (1)
Salary Remaining : 70 000 $
Total Farm Players28
Salary Commitment
Year 50 : 3 963 767 $
Year 51 : 3 048 667 $
Year 52 : 1 973 667 $
Year 53 : 577 500 $
Salary Average Commitment
Year 50 : 4 027 267 $
Year 51 : 3 202 167 $
Year 52 : 2 127 167 $
Year 53 : 731 000 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 85 $ - 0 - 0,00%
Level 3: 2000 - 55 $ - 0 - 0,00%
Level 4: 3174 - 45 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :17174
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 365 500 $
Farm Players Total Salaries1 225 000 $
Coaches Total Salaries5 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 83 000 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account121 416 002 $
Projected Bank Account121 416 002 $

Pro Players Salaries

Mitchell Marner 10 903 000 $ (1)
-Salary Remaining : 10 903 000 $
Cam Fowler 6 500 000 $ (4)
-Salary Remaining : 6 500 000 $
Hampus Lindholm 6 500 000 $ (5)
-Salary Remaining : 6 500 000 $
Brock Nelson 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Filip Forsberg 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Tomas Hertl 5 625 000 $ (1)
-Salary Remaining : 5 625 000 $
Alec Martinez 5 250 000 $ (3)
-Salary Remaining : 5 250 000 $
Anthony Cirelli 4 800 000 $ (1)
-Salary Remaining : 4 800 000 $
Rasmus Andersson 4 550 000 $ (4)
-Salary Remaining : 4 550 000 $
Adam Larsson 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Jake DeBrusk 4 000 000 $ (6)
-Salary Remaining : 4 000 000 $
Travis Hamonic 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Warren Foegele 2 750 000 $ (5)
-Salary Remaining : 2 750 000 $
Nick Bonino 2 050 000 $ (3)
-Salary Remaining : 2 050 000 $
Zach Parise 1 500 000 $ (3)
-Salary Remaining : 1 500 000 $
Jake Oettinger 1 387 500 $ (1)
-Salary Remaining : 1 387 500 $
Matthew Benning 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Jujhar Khaira 975 000 $ (2)
-Salary Remaining : 975 000 $
Karel Vejmelka 925 000 $ (3)
-Salary Remaining : 925 000 $
Matt Nieto 850 000 $ (2)
-Salary Remaining : 850 000 $
Buddy Robinson 800 000 $ (2)
-Salary Remaining : 800 000 $
Total Pro Players21
Salary Commitment
Year 50 : 79 365 500 $
Year 51 : 49 650 000 $
Year 52 : 43 025 000 $
Year 53 : 30 300 000 $
Salary Average Commitment
Year 50 : 51 212 500 $
Year 51 : 31 900 000 $
Year 52 : 25 275 000 $
Year 53 : 12 550 000 $
Salary Cap with 1 Way Contract
Year 50 : 79 365 500 $
Year 51 : 49 650 000 $
Year 52 : 43 025 000 $
Year 53 : 30 300 000 $

Farm Players Salaries

Connor Brown 360 000 $ (2)
Salary Remaining : 360 000 $
Ryan Dzingel 110 000 $ (1)
Salary Remaining : 110 000 $
Jake Dotchin 80 000 $ (1)
Salary Remaining : 80 000 $
Joseph Woll 75 000 $ (3)
Salary Remaining : 75 000 $
Eric Tangradi 75 000 $ (2)
Salary Remaining : 75 000 $
Colin Wilson 75 000 $ (3)
Salary Remaining : 75 000 $
Anton Slepyshev 75 000 $ (3)
Salary Remaining : 75 000 $
Matt Frattin 75 000 $ (1)
Salary Remaining : 75 000 $
Kevin Rooney 75 000 $ (2)
Salary Remaining : 75 000 $
Drew Shore 75 000 $ (2)
Salary Remaining : 75 000 $
Drake Caggiula 75 000 $ (1)
Salary Remaining : 75 000 $
Dylan McIlrath 75 000 $ (3)
Salary Remaining : 75 000 $
Total Farm Players12
Salary Commitment
Year 50 : 1 225 000 $
Year 51 : 885 000 $
Year 52 : 300 000 $
Year 53 : 0 $
Salary Average Commitment
Year 50 : 915 000 $
Year 51 : 575 000 $
Year 52 : 300 000 $
Year 53 : 0 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - 250 $ - 0 - 0,00%
Level 2: 5000 - 175 $ - 0 - 0,00%
Level 3: 2000 - 100 $ - 0 - 0,00%
Level 4: 6240 - 50 $ - 0 - 0,00%
Luxury : 1000 - 700 $ - 0 - 0,00%
Total Capacity :20240
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries64 799 125 $
Farm Players Total Salaries2 865 908 $
Coaches Total Salaries3 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 83 000 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account199 879 025 $
Projected Bank Account199 879 025 $

Pro Players Salaries

Elias Pettersson 7 350 000 $ (2)
-Salary Remaining : 7 350 000 $
Tyler Myers 7 000 000 $ (4)
-Salary Remaining : 7 000 000 $
Nikolaj Ehlers 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Kyle Okposo 6 000 000 $ (3)
-Salary Remaining : 6 000 000 $
Noah Hanifin 4 950 000 $ (1)
-Salary Remaining : 4 950 000 $
Mikhail Sergachev 4 800 000 $ (6)
-Salary Remaining : 4 800 000 $
Patrik Nemeth 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Robby Fabbri 4 000 000 $ (5)
-Salary Remaining : 4 000 000 $
Nick Holden 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Laurent Brossoit 2 325 000 $ (5)
-Salary Remaining : 2 325 000 $
Cole Smith 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Antti Raanta 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Mikey Anderson 1 775 000 $ (1)
-Salary Remaining : 1 775 000 $
Dylan Cozens 1 744 167 $ (1)
-Salary Remaining : 1 744 167 $
Caleb Jones 1 350 000 $ (4)
-Salary Remaining : 1 350 000 $
Matthew Boldy 1 325 000 $ (3)
-Salary Remaining : 1 325 000 $
Cam York 1 308 333 $ (1)
-Salary Remaining : 1 308 333 $
Casey Mittelstadt 874 125 $ (1)
-Salary Remaining : 874 125 $
Luke Evangelista 797 500 $ (5)
-Salary Remaining : 797 500 $
Alex Belzile 700 000 $ (1)
-Salary Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 50 : 64 799 125 $
Year 51 : 53 447 500 $
Year 52 : 40 097 500 $
Year 53 : 26 272 500 $
Salary Average Commitment
Year 50 : 55 199 125 $
Year 51 : 48 297 500 $
Year 52 : 34 947 500 $
Year 53 : 21 122 500 $
Salary Cap with 1 Way Contract
Year 50 : 64 799 125 $
Year 51 : 53 447 500 $
Year 52 : 40 097 500 $
Year 53 : 26 272 500 $

Farm Players Salaries

James van Riemsdyk 700 000 $ (1)
Salary Remaining : 700 000 $
Anthony Mantha 570 000 $ (4)
Salary Remaining : 570 000 $
Max Comtois 203 750 $ (1)
Salary Remaining : 203 750 $
Brendan Smith 110 000 $ (1)
Salary Remaining : 110 000 $
Ville Heinola 107 583 $ (2)
Salary Remaining : 107 583 $
Matej Blumel 92 500 $ (5)
Salary Remaining : 92 500 $
Mads Sogaard 92 500 $ (3)
Salary Remaining : 92 500 $
Nico Daws 92 500 $ (3)
Salary Remaining : 92 500 $
Cole Koepke 92 500 $ (5)
Salary Remaining : 92 500 $
Mackenzie MacEachern 90 000 $ (1)
Salary Remaining : 90 000 $
Isac Lundestrom 87 413 $ (4)
Salary Remaining : 87 413 $
Chase Pearson 87 413 $ (3)
Salary Remaining : 87 413 $
Declan Chisholm 82 500 $ (3)
Salary Remaining : 82 500 $
Filip Kral 81 000 $ (5)
Salary Remaining : 81 000 $
David Gustafsson 77 500 $ (5)
Salary Remaining : 77 500 $
Jack Studnicka 76 250 $ (5)
Salary Remaining : 76 250 $
Tyrell Goulbourne 75 000 $ (1)
Salary Remaining : 75 000 $
Henrik Borgstrom 75 000 $ (3)
Salary Remaining : 75 000 $
Mark Friedman 72 500 $ (2)
Salary Remaining : 72 500 $
Total Farm Players19
Salary Commitment
Year 50 : 2 865 908 $
Year 51 : 1 687 158 $
Year 52 : 1 507 074 $
Year 53 : 1 077 162 $
Salary Average Commitment
Year 50 : 2 839 658 $
Year 51 : 1 660 908 $
Year 52 : 1 480 824 $
Year 53 : 1 050 912 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 75 $ - 0 - 0,00%
Level 3: 2000 - 45 $ - 0 - 0,00%
Level 4: 5519 - 25 $ - 0 - 0,00%
Luxury : 1000 - 236 $ - 0 - 0,00%
Total Capacity :19519
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries62 803 332 $
Farm Players Total Salaries2 740 338 $
Coaches Total Salaries5 950 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 83 000 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account175 889 566 $
Projected Bank Account175 889 566 $

Pro Players Salaries

Nicklas Backstrom 7 300 000 $ (1)
-Salary Remaining : 7 300 000 $
Marc-Edouard Vlasic 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
Johnny Gaudreau 6 750 000 $ (4)
-Salary Remaining : 6 750 000 $
Yanni Gourde 5 166 667 $ (2)
-Salary Remaining : 5 166 667 $
Jesperi Kotkaniemi 4 820 000 $ (2)
-Salary Remaining : 4 820 000 $
Ryan Suter 3 650 000 $ (2)
-Salary Remaining : 3 650 000 $
Joel Armia 3 400 000 $ (1)
-Salary Remaining : 3 400 000 $
Kasperi Kapanen 3 200 000 $ (2)
-Salary Remaining : 3 200 000 $
Chad Ruhwedel 2 999 999 $ (1)
-Salary Remaining : 2 999 999 $
Scott Wedgewood 2 999 999 $ (1)
-Salary Remaining : 2 999 999 $
Dominik Kubalik 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Ilya Sorokin 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Ethan Bear 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Andrei Kuzmenko 1 800 000 $ (5)
-Salary Remaining : 1 800 000 $
Troy Stecher 1 700 000 $ (2)
-Salary Remaining : 1 700 000 $
Alex Newhook 1 491 667 $ (1)
-Salary Remaining : 1 491 667 $
Jacob Peterson 925 000 $ (3)
-Salary Remaining : 925 000 $
Cal Foote 850 000 $ (1)
-Salary Remaining : 850 000 $
Lane Pederson 750 000 $ (1)
-Salary Remaining : 750 000 $
Gavin Bayreuther 750 000 $ (3)
-Salary Remaining : 750 000 $
Mathieu Olivier 750 000 $ (2)
-Salary Remaining : 750 000 $
Total Pro Players21
Salary Commitment
Year 50 : 62 803 332 $
Year 51 : 39 011 667 $
Year 52 : 19 725 000 $
Year 53 : 11 050 000 $
Salary Average Commitment
Year 50 : 59 653 332 $
Year 51 : 35 861 667 $
Year 52 : 19 725 000 $
Year 53 : 11 050 000 $
Salary Cap with 1 Way Contract
Year 50 : 62 803 332 $
Year 51 : 39 011 667 $
Year 52 : 19 725 000 $
Year 53 : 11 050 000 $

Farm Players Salaries

Craig Smith 300 000 $ (3)
Salary Remaining : 300 000 $
Nicolas Deslauriers 175 000 $ (3)
Salary Remaining : 175 000 $
Matthew Coronato 149 167 $ (5)
Salary Remaining : 149 167 $
Lassi Thomson 128 833 $ (3)
Salary Remaining : 128 833 $
Matt Kiersted 113 500 $ (1)
Salary Remaining : 113 500 $
Riley Tufte 99 588 $ (3)
Salary Remaining : 99 588 $
Oskar Steen 92 500 $ (1)
Salary Remaining : 92 500 $
Jack Drury 92 500 $ (3)
Salary Remaining : 92 500 $
Drew Helleson 92 500 $ (5)
Salary Remaining : 92 500 $
Matthew Kessel 92 500 $ (5)
Salary Remaining : 92 500 $
Michael Kesselring 92 500 $ (5)
Salary Remaining : 92 500 $
Nikita Nesterenko 92 500 $ (5)
Salary Remaining : 92 500 $
Jakub Galvas 92 500 $ (3)
Salary Remaining : 92 500 $
Filip Hallander 91 333 $ (3)
Salary Remaining : 91 333 $
Vincent Iorio 89 417 $ (5)
Salary Remaining : 89 417 $
Gabriel Fortier 88 000 $ (3)
Salary Remaining : 88 000 $
Brayden Tracey 86 333 $ (3)
Salary Remaining : 86 333 $
Adam Ruzicka 85 000 $ (1)
Salary Remaining : 85 000 $
Alex Steeves 83 417 $ (3)
Salary Remaining : 83 417 $
Carson Meyer 82 000 $ (3)
Salary Remaining : 82 000 $
Julien Gauthier 80 000 $ (4)
Salary Remaining : 80 000 $
Arnaud Durandeau 76 250 $ (5)
Salary Remaining : 76 250 $
Oliver Kylington 75 000 $ (2)
Salary Remaining : 75 000 $
Aleksi Saarela 75 000 $ (1)
Salary Remaining : 75 000 $
Matt Luff 75 000 $ (3)
Salary Remaining : 75 000 $
Kasimir Kaskisuo 70 000 $ (1)
Salary Remaining : 70 000 $
Artyom Zagidulin 70 000 $ (1)
Salary Remaining : 70 000 $
Total Farm Players27
Salary Commitment
Year 50 : 2 740 338 $
Year 51 : 2 234 338 $
Year 52 : 2 159 338 $
Year 53 : 764 834 $
Salary Average Commitment
Year 50 : 2 715 338 $
Year 51 : 2 209 338 $
Year 52 : 2 134 338 $
Year 53 : 764 834 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - 92 $ - 0 - 0,00%
Level 2: 5000 - 56 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 22 $ - 0 - 0,00%
Luxury : 1000 - 189 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 110 666 $
Farm Players Total Salaries3 467 583 $
Coaches Total Salaries12 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 83 000 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account153 894 830 $
Projected Bank Account153 894 830 $

Pro Players Salaries

Jeff Skinner 9 000 000 $ (4)
-Salary Remaining : 9 000 000 $
Evgeny Kuznetsov 7 800 000 $ (3)
-Salary Remaining : 7 800 000 $
Marc Staal 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Justin Faulk 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
Josh Morrissey 6 250 000 $ (3)
-Salary Remaining : 6 250 000 $
Mike Matheson 4 875 000 $ (1)
-Salary Remaining : 4 875 000 $
Ilya Mikheyev 4 750 000 $ (5)
-Salary Remaining : 4 750 000 $
Carter Hart 3 979 000 $ (1)
-Salary Remaining : 3 979 000 $
Mason McTavish 3 425 000 $ (3)
-Salary Remaining : 3 425 000 $
Kailer Yamamoto 3 100 000 $ (1)
-Salary Remaining : 3 100 000 $
Luke Kunin 2 750 000 $ (3)
-Salary Remaining : 2 750 000 $
James Reimer 2 250 000 $ (5)
-Salary Remaining : 2 250 000 $
Alexander Romanov 1 777 500 $ (1)
-Salary Remaining : 1 777 500 $
Trevor Zegras 1 775 000 $ (1)
-Salary Remaining : 1 775 000 $
Kirill Kaprizov 1 387 500 $ (1)
-Salary Remaining : 1 387 500 $
Cole Caufield 1 308 333 $ (1)
-Salary Remaining : 1 308 333 $
Kaiden Guhle 1 283 333 $ (5)
-Salary Remaining : 1 283 333 $
Sam Lafferty 1 150 000 $ (5)
-Salary Remaining : 1 150 000 $
Yegor Sharangovich 925 000 $ (1)
-Salary Remaining : 925 000 $
Gabriel Vilardi 825 000 $ (4)
-Salary Remaining : 825 000 $
Total Pro Players20
Salary Commitment
Year 50 : 72 110 666 $
Year 51 : 39 483 333 $
Year 52 : 39 483 333 $
Year 53 : 19 258 333 $
Salary Average Commitment
Year 50 : 70 360 666 $
Year 51 : 37 733 333 $
Year 52 : 37 733 333 $
Year 53 : 17 508 333 $
Salary Cap with 1 Way Contract
Year 50 : 72 110 666 $
Year 51 : 39 483 333 $
Year 52 : 39 483 333 $
Year 53 : 19 258 333 $

Farm Players Salaries

Carey Price 1 050 000 $ (1)
Salary Remaining : 1 050 000 $
Jordan Greenway 300 000 $ (2)
Salary Remaining : 300 000 $
Kirill Marchenko 156 250 $ (5)
Salary Remaining : 156 250 $
Nick Cousins 150 000 $ (3)
Salary Remaining : 150 000 $
Dylan Holloway 144 167 $ (5)
Salary Remaining : 144 167 $
Keegan Kolesar 140 000 $ (4)
Salary Remaining : 140 000 $
Brendan Lemieux 135 000 $ (2)
Salary Remaining : 135 000 $
Ty Smith 126 333 $ (1)
Salary Remaining : 126 333 $
Colin White 120 000 $ (4)
Salary Remaining : 120 000 $
Tyler Kleven 112 500 $ (5)
Salary Remaining : 112 500 $
Tobias Bjornfot 105 250 $ (4)
Salary Remaining : 105 250 $
Justus Annunen 105 000 $ (3)
Salary Remaining : 105 000 $
Oskar Olausson 89 417 $ (5)
Salary Remaining : 89 417 $
Brett Howden 88 500 $ (3)
Salary Remaining : 88 500 $
Nolan Foote 86 333 $ (1)
Salary Remaining : 86 333 $
Dmitri Samorukov 86 333 $ (3)
Salary Remaining : 86 333 $
Jansen Harkins 85 000 $ (3)
Salary Remaining : 85 000 $
Conor Timmins 85 000 $ (1)
Salary Remaining : 85 000 $
Brett Murray 77 500 $ (1)
Salary Remaining : 77 500 $
Mason Shaw 75 000 $ (3)
Salary Remaining : 75 000 $
Fredrik Olofsson 75 000 $ (6)
Salary Remaining : 75 000 $
Givani Smith 75 000 $ (1)
Salary Remaining : 75 000 $
Total Farm Players22
Salary Commitment
Year 50 : 3 467 583 $
Year 51 : 1 967 417 $
Year 52 : 1 532 417 $
Year 53 : 942 584 $
Salary Average Commitment
Year 50 : 3 372 583 $
Year 51 : 1 872 417 $
Year 52 : 1 437 417 $
Year 53 : 847 584 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6000 - 250 $ - 0 - 0,00%
Level 2: 5000 - 249 $ - 0 - 0,00%
Level 3: 2000 - 248 $ - 0 - 0,00%
Level 4: 2250 - 247 $ - 0 - 0,00%
Luxury : 1000 - 500 $ - 0 - 0,00%
Total Capacity :16250
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries85 780 834 $
Farm Players Total Salaries2 318 750 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 83 000 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account321 303 369 $
Projected Bank Account321 303 369 $

Pro Players Salaries

Drew Doughty 11 000 000 $ (6)
-Salary Remaining : 11 000 000 $
Patrick Kane 10 500 000 $ (2)
-Salary Remaining : 10 500 000 $
Jared Spurgeon 7 575 000 $ (3)
-Salary Remaining : 7 575 000 $
Sean Monahan 6 375 000 $ (4)
-Salary Remaining : 6 375 000 $
Jacob Markstrom 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Darnell Nurse 5 600 000 $ (2)
-Salary Remaining : 5 600 000 $
Jakub Vrana 5 250 000 $ (4)
-Salary Remaining : 5 250 000 $
Filip Hronek 4 400 000 $ (3)
-Salary Remaining : 4 400 000 $
Carter Verhaeghe 4 166 667 $ (5)
-Salary Remaining : 4 166 667 $
Barclay Goodrow 3 641 667 $ (3)
-Salary Remaining : 3 641 667 $
Bryan Rust 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Erik Cernak 2 950 000 $ (1)
-Salary Remaining : 2 950 000 $
Jake Allen 2 875 000 $ (1)
-Salary Remaining : 2 875 000 $
Robert Thomas 2 800 000 $ (4)
-Salary Remaining : 2 800 000 $
Jason Dickinson 2 650 000 $ (3)
-Salary Remaining : 2 650 000 $
Erik Gudbranson 1 950 000 $ (2)
-Salary Remaining : 1 950 000 $
Ryan Donato 1 900 000 $ (1)
-Salary Remaining : 1 900 000 $
Rasmus Kupari 1 050 833 $ (1)
-Salary Remaining : 1 050 833 $
Blake Lizotte 800 000 $ (1)
-Salary Remaining : 800 000 $
Paul Cotter 796 667 $ (3)
-Salary Remaining : 796 667 $
Total Pro Players20
Salary Commitment
Year 50 : 85 780 834 $
Year 51 : 66 705 001 $
Year 52 : 48 655 001 $
Year 53 : 29 591 667 $
Salary Average Commitment
Year 50 : 59 080 834 $
Year 51 : 40 005 001 $
Year 52 : 31 955 001 $
Year 53 : 16 791 667 $
Salary Cap with 1 Way Contract
Year 50 : 85 780 834 $
Year 51 : 66 705 001 $
Year 52 : 48 655 001 $
Year 53 : 29 591 667 $

Farm Players Salaries

Josh Norris 795 000 $ (2)
Salary Remaining : 795 000 $
Oskar Lindblom 250 000 $ (5)
Salary Remaining : 250 000 $
Grigori Denisenko 177 500 $ (1)
Salary Remaining : 177 500 $
Alexandre Texier 152 500 $ (1)
Salary Remaining : 152 500 $
Mattias Norlinder 92 500 $ (3)
Salary Remaining : 92 500 $
William Lockwood 92 500 $ (1)
Salary Remaining : 92 500 $
Adam Beckman 92 500 $ (3)
Salary Remaining : 92 500 $
Dryden Hunt 76 250 $ (3)
Salary Remaining : 76 250 $
Charlie Lindgren 75 000 $ (3)
Salary Remaining : 75 000 $
Brandon Gignac 75 000 $ (2)
Salary Remaining : 75 000 $
Victor Mete 75 000 $ (5)
Salary Remaining : 75 000 $
Jakob Forsbacka-Karlsson 75 000 $ (4)
Salary Remaining : 75 000 $
Lean Bergmann 75 000 $ (5)
Salary Remaining : 75 000 $
Carl Grundstrom 72 500 $ (2)
Salary Remaining : 72 500 $
Jayden Halbgewachs 72 500 $ (3)
Salary Remaining : 72 500 $
Glenn Gawdin 70 000 $ (1)
Salary Remaining : 70 000 $
Total Farm Players16
Salary Commitment
Year 50 : 2 318 750 $
Year 51 : 1 826 250 $
Year 52 : 883 750 $
Year 53 : 475 000 $
Salary Average Commitment
Year 50 : 2 293 750 $
Year 51 : 1 801 250 $
Year 52 : 858 750 $
Year 53 : 450 000 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6700 - 190 $ - 0 - 0,00%
Level 2: 5500 - 160 $ - 0 - 0,00%
Level 3: 3200 - 140 $ - 0 - 0,00%
Level 4: 2015 - 125 $ - 0 - 0,00%
Luxury : 1000 - 280 $ - 0 - 0,00%
Total Capacity :18415
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries45 288 332 $
Farm Players Total Salaries2 362 333 $
Coaches Total Salaries7 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 83 000 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account133 640 614 $
Projected Bank Account133 640 614 $

Pro Players Salaries

Brendan Gallagher 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
Wayne Simmonds 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Ryan Murray 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
Tim Stutzle 3 425 000 $ (1)
-Salary Remaining : 3 425 000 $
Anthony Duclair 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Jon Gillies 2 999 999 $ (2)
-Salary Remaining : 2 999 999 $
Karson Kuhlman 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Henri Jokiharju 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Corey Schueneman 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
David Jiricek 1 950 000 $ (5)
-Salary Remaining : 1 950 000 $
Luke Hughes 1 850 000 $ (5)
-Salary Remaining : 1 850 000 $
Simon Edvinsson 1 775 000 $ (5)
-Salary Remaining : 1 775 000 $
Rasmus Sandin 1 400 000 $ (5)
-Salary Remaining : 1 400 000 $
Pyotr Kochetkov 925 000 $ (3)
-Salary Remaining : 925 000 $
Markus Niemelainen 925 000 $ (3)
-Salary Remaining : 925 000 $
Filip Roos 925 000 $ (5)
-Salary Remaining : 925 000 $
Adam Ginning 925 000 $ (5)
-Salary Remaining : 925 000 $
Martin Kaut 863 333 $ (6)
-Salary Remaining : 863 333 $
Nick Blankenburg 825 000 $ (3)
-Salary Remaining : 825 000 $
Klim Kostin 750 000 $ (2)
-Salary Remaining : 750 000 $
Total Pro Players20
Salary Commitment
Year 50 : 45 288 332 $
Year 51 : 30 613 332 $
Year 52 : 20 363 333 $
Year 53 : 12 188 333 $
Salary Average Commitment
Year 50 : 36 424 999 $
Year 51 : 21 749 999 $
Year 52 : 17 500 000 $
Year 53 : 11 825 000 $
Salary Cap with 1 Way Contract
Year 50 : 45 288 332 $
Year 51 : 30 613 332 $
Year 52 : 20 363 333 $
Year 53 : 12 188 333 $

Farm Players Salaries

Shane Wright 401 250 $ (5)
Salary Remaining : 401 250 $
Nick Foligno 380 000 $ (4)
Salary Remaining : 380 000 $
Jimmy Schuldt 250 000 $ (3)
Salary Remaining : 250 000 $
Vasily Podkolzin 177 500 $ (3)
Salary Remaining : 177 500 $
Mike Hardman 92 500 $ (1)
Salary Remaining : 92 500 $
Ivan Prosvetov 92 500 $ (1)
Salary Remaining : 92 500 $
Samuel Knazko 90 250 $ (5)
Salary Remaining : 90 250 $
Dustin Wolf 82 500 $ (5)
Salary Remaining : 82 500 $
Alex Barre-Boulet 75 833 $ (1)
Salary Remaining : 75 833 $
Dylan Sikura 75 000 $ (1)
Salary Remaining : 75 000 $
Jesper Froden 75 000 $ (1)
Salary Remaining : 75 000 $
Emile Poirier 75 000 $ (1)
Salary Remaining : 75 000 $
Nick Merkley 75 000 $ (5)
Salary Remaining : 75 000 $
Marcus Kruger 70 000 $ (1)
Salary Remaining : 70 000 $
Mike Vecchione 70 000 $ (1)
Salary Remaining : 70 000 $
Teemu Hartikainen 70 000 $ (1)
Salary Remaining : 70 000 $
Sven Andrighetto 70 000 $ (1)
Salary Remaining : 70 000 $
Philippe Maillet 70 000 $ (1)
Salary Remaining : 70 000 $
Sven Baertschi 70 000 $ (1)
Salary Remaining : 70 000 $
Total Farm Players19
Salary Commitment
Year 50 : 2 362 333 $
Year 51 : 1 456 500 $
Year 52 : 1 456 500 $
Year 53 : 1 029 000 $
Salary Average Commitment
Year 50 : 2 007 333 $
Year 51 : 1 101 500 $
Year 52 : 1 101 500 $
Year 53 : 674 000 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 8000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 95 $ - 0 - 0,00%
Level 3: 2000 - 74 $ - 0 - 0,00%
Level 4: 4118 - 55 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :21118
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries84 535 816 $
Farm Players Total Salaries1 857 500 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 83 000 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account306 403 538 $
Projected Bank Account306 403 538 $

Pro Players Salaries

Jacob Trouba 8 000 000 $ (2)
-Salary Remaining : 8 000 000 $
Aaron Ekblad 7 500 000 $ (4)
-Salary Remaining : 7 500 000 $
Clayton Keller 7 150 000 $ (1)
-Salary Remaining : 7 150 000 $
Sam Reinhart 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
Pierre-Luc Dubois 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Aleksander Barkov 5 900 000 $ (4)
-Salary Remaining : 5 900 000 $
Neal Pionk 5 875 000 $ (4)
-Salary Remaining : 5 875 000 $
Adam Henrique 5 825 000 $ (1)
-Salary Remaining : 5 825 000 $
Damon Severson 4 166 666 $ (1)
-Salary Remaining : 4 166 666 $
Jake McCabe 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Jack Roslovic 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Dylan Strome 3 500 000 $ (6)
-Salary Remaining : 3 500 000 $
J.T. Compher 3 500 000 $ (5)
-Salary Remaining : 3 500 000 $
Valeri Nichushkin 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Alex Iafallo 2 425 000 $ (1)
-Salary Remaining : 2 425 000 $
Nicolas Hague 2 294 150 $ (2)
-Salary Remaining : 2 294 150 $
Mattias Janmark 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Jack Campbell 1 650 000 $ (3)
-Salary Remaining : 1 650 000 $
Christian Fischer 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Samuel Montembeault 750 000 $ (3)
-Salary Remaining : 750 000 $
Total Pro Players20
Salary Commitment
Year 50 : 84 535 816 $
Year 51 : 59 969 150 $
Year 52 : 31 175 000 $
Year 53 : 26 275 000 $
Salary Average Commitment
Year 50 : 61 010 816 $
Year 51 : 43 094 150 $
Year 52 : 19 800 000 $
Year 53 : 14 900 000 $
Salary Cap with 1 Way Contract
Year 50 : 84 535 816 $
Year 51 : 59 969 150 $
Year 52 : 31 175 000 $
Year 53 : 26 275 000 $

Farm Players Salaries

Robin Lehner 500 000 $ (3)
Salary Remaining : 500 000 $
Lucas Condotta 250 000 $ (1)
Salary Remaining : 250 000 $
German Rubtsov 250 000 $ (2)
Salary Remaining : 250 000 $
Derek Stepan 135 000 $ (1)
Salary Remaining : 135 000 $
Joey Daccord 125 000 $ (5)
Salary Remaining : 125 000 $
Brett Leason 92 500 $ (3)
Salary Remaining : 92 500 $
Dan Vladar 75 000 $ (1)
Salary Remaining : 75 000 $
Ashton Sautner 75 000 $ (5)
Salary Remaining : 75 000 $
Brennan Menell 75 000 $ (3)
Salary Remaining : 75 000 $
Josh Currie 70 000 $ (1)
Salary Remaining : 70 000 $
Martin Hanzal 70 000 $ (1)
Salary Remaining : 70 000 $
Thomas Hickey 70 000 $ (1)
Salary Remaining : 70 000 $
Alexey Marchenko 70 000 $ (1)
Salary Remaining : 70 000 $
Total Farm Players13
Salary Commitment
Year 50 : 1 857 500 $
Year 51 : 1 117 500 $
Year 52 : 867 500 $
Year 53 : 200 000 $
Salary Average Commitment
Year 50 : 1 832 500 $
Year 51 : 1 092 500 $
Year 52 : 842 500 $
Year 53 : 200 000 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - 98 $ - 0 - 0,00%
Level 2: 5000 - 75 $ - 0 - 0,00%
Level 3: 2000 - 33 $ - 0 - 0,00%
Level 4: 5758 - 22 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :19758
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 457 817 $
Farm Players Total Salaries1 262 500 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 83 000 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account851 582 $
Projected Bank Account851 582 $

Pro Players Salaries

Bo Horvat 8 500 000 $ (2)
-Salary Remaining : 8 500 000 $
Brady Tkachuk 8 330 674 $ (1)
-Salary Remaining : 8 330 674 $
Anders Lee 7 000 000 $ (3)
-Salary Remaining : 7 000 000 $
Brock Boeser 6 650 000 $ (5)
-Salary Remaining : 6 650 000 $
William Karlsson 5 900 000 $ (4)
-Salary Remaining : 5 900 000 $
Joel Eriksson Ek 5 250 000 $ (6)
-Salary Remaining : 5 250 000 $
Shea Theodore 5 200 000 $ (3)
-Salary Remaining : 5 200 000 $
Morgan Rielly 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Ryan Strome 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Joel Edmundson 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Kirby Dach 3 362 500 $ (3)
-Salary Remaining : 3 362 500 $
Marco Scandella 3 275 000 $ (3)
-Salary Remaining : 3 275 000 $
Colton Sissons 2 857 143 $ (4)
-Salary Remaining : 2 857 143 $
Vladislav Gavrikov 2 800 000 $ (5)
-Salary Remaining : 2 800 000 $
Adrian Kempe 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Justin Holl 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
Evan Bouchard 1 596 667 $ (3)
-Salary Remaining : 1 596 667 $
Garnet Hathaway 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Jon Merrill 925 000 $ (1)
-Salary Remaining : 925 000 $
Filip Gustavsson 910 833 $ (1)
-Salary Remaining : 910 833 $
Brian Elliott 900 000 $ (1)
-Salary Remaining : 900 000 $
Total Pro Players21
Salary Commitment
Year 50 : 82 457 817 $
Year 51 : 64 891 310 $
Year 52 : 54 391 310 $
Year 53 : 30 457 143 $
Salary Average Commitment
Year 50 : 59 700 674 $
Year 51 : 42 134 167 $
Year 52 : 39 634 167 $
Year 53 : 15 700 000 $
Salary Cap with 1 Way Contract
Year 50 : 82 457 817 $
Year 51 : 64 891 310 $
Year 52 : 54 391 310 $
Year 53 : 30 457 143 $

Farm Players Salaries

Jake Evans 170 000 $ (4)
Salary Remaining : 170 000 $
Jeremy Davies 132 500 $ (1)
Salary Remaining : 132 500 $
Hunter Miska 75 000 $ (1)
Salary Remaining : 75 000 $
Blake Comeau 75 000 $ (2)
Salary Remaining : 75 000 $
Slater Koekkoek 75 000 $ (2)
Salary Remaining : 75 000 $
Dominic Turgeon 75 000 $ (3)
Salary Remaining : 75 000 $
Mark Pysyk 75 000 $ (2)
Salary Remaining : 75 000 $
James Neal 75 000 $ (1)
Salary Remaining : 75 000 $
Danick Martel 75 000 $ (2)
Salary Remaining : 75 000 $
Zack Kassian 75 000 $ (1)
Salary Remaining : 75 000 $
Ethan Prow 75 000 $ (3)
Salary Remaining : 75 000 $
Joel Kellman 75 000 $ (3)
Salary Remaining : 75 000 $
Nate Prosser 70 000 $ (1)
Salary Remaining : 70 000 $
Justin Abdelkader 70 000 $ (1)
Salary Remaining : 70 000 $
Brad Hunt 70 000 $ (3)
Salary Remaining : 70 000 $
Total Farm Players15
Salary Commitment
Year 50 : 1 262 500 $
Year 51 : 765 000 $
Year 52 : 465 000 $
Year 53 : 170 000 $
Salary Average Commitment
Year 50 : 1 237 500 $
Year 51 : 740 000 $
Year 52 : 440 000 $
Year 53 : 170 000 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 75 $ - 0 - 0,00%
Level 3: 2000 - 60 $ - 0 - 0,00%
Level 4: 4800 - 40 $ - 0 - 0,00%
Luxury : 1000 - 200 $ - 0 - 0,00%
Total Capacity :18800
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries27 825 000 $
Farm Players Total Salaries1 620 000 $
Coaches Total Salaries3 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 83 000 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account216 629 028 $
Projected Bank Account216 629 028 $

Pro Players Salaries

Juraj Slafkovsky 4 450 000 $ (5)
-Salary Remaining : 4 450 000 $
Jean-Francois Berube 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Kent Johnson 1 850 000 $ (3)
-Salary Remaining : 1 850 000 $
Matty Beniers 1 850 000 $ (3)
-Salary Remaining : 1 850 000 $
Vitali Kravtsov 1 775 000 $ (1)
-Salary Remaining : 1 775 000 $
Jamie Drysdale 1 775 000 $ (1)
-Salary Remaining : 1 775 000 $
Alexander Nylander 1 713 333 $ (2)
-Salary Remaining : 1 713 333 $
Jack Rathbone 1 491 667 $ (1)
-Salary Remaining : 1 491 667 $
Seth Jarvis 1 394 167 $ (3)
-Salary Remaining : 1 394 167 $
Jack McBain 1 350 000 $ (3)
-Salary Remaining : 1 350 000 $
Zach Bogosian 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Simon Holmstrom 863 333 $ (5)
-Salary Remaining : 863 333 $
Rasmus Asplund 825 000 $ (2)
-Salary Remaining : 825 000 $
Liam Foudy 762 500 $ (3)
-Salary Remaining : 762 500 $
Jonas Johansson 750 000 $ (5)
-Salary Remaining : 750 000 $
Nicolas Meloche 750 000 $ (1)
-Salary Remaining : 750 000 $
Kale Clague 750 000 $ (3)
-Salary Remaining : 750 000 $
William Lagesson 750 000 $ (5)
-Salary Remaining : 750 000 $
Byron Froese 725 000 $ (1)
-Salary Remaining : 725 000 $
Total Pro Players19
Salary Commitment
Year 50 : 27 825 000 $
Year 51 : 17 308 333 $
Year 52 : 14 770 000 $
Year 53 : 6 813 333 $
Salary Average Commitment
Year 50 : 27 562 500 $
Year 51 : 17 045 833 $
Year 52 : 14 507 500 $
Year 53 : 6 813 333 $
Salary Cap with 1 Way Contract
Year 50 : 27 825 000 $
Year 51 : 17 308 333 $
Year 52 : 14 770 000 $
Year 53 : 6 813 333 $

Farm Players Salaries

Charles Hudon 200 000 $ (2)
Salary Remaining : 200 000 $
Aleksi Heponiemi 177 500 $ (1)
Salary Remaining : 177 500 $
Kole Lind 112 500 $ (1)
Salary Remaining : 112 500 $
Hugo Alnefelt 92 500 $ (3)
Salary Remaining : 92 500 $
Aidan McDonough 92 500 $ (5)
Salary Remaining : 92 500 $
Adam Raska 90 000 $ (3)
Salary Remaining : 90 000 $
Pat Maroon 90 000 $ (1)
Salary Remaining : 90 000 $
Lukas Rousek 83 000 $ (5)
Salary Remaining : 83 000 $
Leevi Merilainen 82 000 $ (5)
Salary Remaining : 82 000 $
Colton White 76 250 $ (1)
Salary Remaining : 76 250 $
Seth Griffith 76 250 $ (4)
Salary Remaining : 76 250 $
Sergey Tolchinsky 75 000 $ (3)
Salary Remaining : 75 000 $
Justin Bailey 75 000 $ (5)
Salary Remaining : 75 000 $
Juho Lammikko 75 000 $ (4)
Salary Remaining : 75 000 $
Mikhail Vorobyov 75 000 $ (4)
Salary Remaining : 75 000 $
Cory Conacher 75 000 $ (4)
Salary Remaining : 75 000 $
Ken Appleby 72 500 $ (3)
Salary Remaining : 72 500 $
Total Farm Players17
Salary Commitment
Year 50 : 1 620 000 $
Year 51 : 1 163 750 $
Year 52 : 963 750 $
Year 53 : 633 750 $
Salary Average Commitment
Year 50 : 1 570 000 $
Year 51 : 1 113 750 $
Year 52 : 913 750 $
Year 53 : 583 750 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2000 - 60 $ - 0 - 0,00%
Level 4: 3099 - 40 $ - 0 - 0,00%
Luxury : 1000 - 275 $ - 0 - 0,00%
Total Capacity :17099
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 302 333 $
Farm Players Total Salaries2 546 083 $
Coaches Total Salaries11 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 83 000 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account60 481 968 $
Projected Bank Account60 481 968 $

Pro Players Salaries

Roman Josi 9 059 000 $ (2)
-Salary Remaining : 9 059 000 $
Patrik Laine 8 700 000 $ (5)
-Salary Remaining : 8 700 000 $
Nick Suzuki 7 875 000 $ (5)
-Salary Remaining : 7 875 000 $
Timo Meier 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Jonathan Huberdeau 5 900 000 $ (3)
-Salary Remaining : 5 900 000 $
Mika Zibanejad 5 350 000 $ (1)
-Salary Remaining : 5 350 000 $
Tyler Johnson 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Shayne Gostisbehere 4 500 000 $ (6)
-Salary Remaining : 4 500 000 $
Nikita Zaitsev 4 500 000 $ (2)
-Salary Remaining : 4 500 000 $
Marc-Andre Fleury 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
Travis Sanheim 3 250 000 $ (1)
-Salary Remaining : 3 250 000 $
Ryan Lindgren 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Frank Vatrano 2 533 333 $ (2)
-Salary Remaining : 2 533 333 $
Ben Harpur 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Jarred Tinordi 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
Jordan Martinook 1 800 000 $ (5)
-Salary Remaining : 1 800 000 $
Anders Bjork 1 600 000 $ (1)
-Salary Remaining : 1 600 000 $
Casey DeSmith 1 250 000 $ (1)
-Salary Remaining : 1 250 000 $
Kevin Stenlund 750 000 $ (4)
-Salary Remaining : 750 000 $
Conor Sheary 735 000 $ (2)
-Salary Remaining : 735 000 $
Total Pro Players20
Salary Commitment
Year 50 : 79 302 333 $
Year 51 : 67 852 333 $
Year 52 : 49 025 000 $
Year 53 : 35 125 000 $
Salary Average Commitment
Year 50 : 73 752 333 $
Year 51 : 62 302 333 $
Year 52 : 43 475 000 $
Year 53 : 29 575 000 $
Salary Cap with 1 Way Contract
Year 50 : 79 302 333 $
Year 51 : 67 852 333 $
Year 52 : 49 025 000 $
Year 53 : 35 125 000 $

Farm Players Salaries

Gabriel Landeskog 700 000 $ (4)
Salary Remaining : 700 000 $
Mike Reilly 300 000 $ (1)
Salary Remaining : 300 000 $
Alex Goligoski 200 000 $ (2)
Salary Remaining : 200 000 $
Christian Wolanin 200 000 $ (3)
Salary Remaining : 200 000 $
Ryan Lomberg 200 000 $ (2)
Salary Remaining : 200 000 $
Matthew Berlin 100 000 $ (1)
Salary Remaining : 100 000 $
Cayden Primeau 89 000 $ (3)
Salary Remaining : 89 000 $
Brendan Gaunce 85 000 $ (1)
Salary Remaining : 85 000 $
Jacob MacDonald 76 250 $ (1)
Salary Remaining : 76 250 $
Jett Alexander 75 000 $ (2)
Salary Remaining : 75 000 $
Joona Koppanen 75 000 $ (5)
Salary Remaining : 75 000 $
Nic Petan 75 000 $ (1)
Salary Remaining : 75 000 $
Jacob Moverare 75 000 $ (3)
Salary Remaining : 75 000 $
Evgeny Svechnikov 75 000 $ (1)
Salary Remaining : 75 000 $
Cale Fleury 75 000 $ (3)
Salary Remaining : 75 000 $
Drake Rymsha 73 333 $ (1)
Salary Remaining : 73 333 $
Colin Blackwell 72 500 $ (2)
Salary Remaining : 72 500 $
Total Farm Players17
Salary Commitment
Year 50 : 2 546 083 $
Year 51 : 1 761 500 $
Year 52 : 1 214 000 $
Year 53 : 775 000 $
Salary Average Commitment
Year 50 : 2 496 083 $
Year 51 : 1 711 500 $
Year 52 : 1 189 000 $
Year 53 : 775 000 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - 150 $ - 0 - 0,00%
Level 2: 5000 - 90 $ - 0 - 0,00%
Level 3: 2000 - 70 $ - 0 - 0,00%
Level 4: 5250 - 50 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :19250
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries59 547 500 $
Farm Players Total Salaries3 531 832 $
Coaches Total Salaries9 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 83 000 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account259 445 158 $
Projected Bank Account259 445 158 $

Pro Players Salaries

Ryan O'Reilly 7 500 000 $ (2)
-Salary Remaining : 7 500 000 $
Josh Anderson 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
Jaden Schwartz 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Joel Farabee 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
Kyle Palmieri 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Tyler Bertuzzi 4 750 000 $ (5)
-Salary Remaining : 4 750 000 $
Jakob Chychrun 4 600 000 $ (2)
-Salary Remaining : 4 600 000 $
John Klingberg 4 250 000 $ (3)
-Salary Remaining : 4 250 000 $
Mario Ferraro 3 250 000 $ (2)
-Salary Remaining : 3 250 000 $
Dante Fabbro 2 400 000 $ (1)
-Salary Remaining : 2 400 000 $
Travis Boyd 1 750 000 $ (4)
-Salary Remaining : 1 750 000 $
Sammy Blais 1 525 000 $ (5)
-Salary Remaining : 1 525 000 $
Michael Rasmussen 1 460 000 $ (1)
-Salary Remaining : 1 460 000 $
Lukas Reichel 1 337 500 $ (3)
-Salary Remaining : 1 337 500 $
Shane Pinto 1 325 000 $ (1)
-Salary Remaining : 1 325 000 $
Connor Clifton 1 000 000 $ (6)
-Salary Remaining : 1 000 000 $
Connor Dewar 925 000 $ (3)
-Salary Remaining : 925 000 $
Akira Schmid 925 000 $ (3)
-Salary Remaining : 925 000 $
Adin Hill 800 000 $ (1)
-Salary Remaining : 800 000 $
Josh Mahura 750 000 $ (3)
-Salary Remaining : 750 000 $
Total Pro Players20
Salary Commitment
Year 50 : 59 547 500 $
Year 51 : 53 562 500 $
Year 52 : 38 212 500 $
Year 53 : 19 525 000 $
Salary Average Commitment
Year 50 : 49 487 500 $
Year 51 : 44 462 500 $
Year 52 : 33 212 500 $
Year 53 : 19 025 000 $
Salary Cap with 1 Way Contract
Year 50 : 59 547 500 $
Year 51 : 53 562 500 $
Year 52 : 38 212 500 $
Year 53 : 19 525 000 $

Farm Players Salaries

Brian Boyle 400 000 $ (2)
Salary Remaining : 400 000 $
Denis Gurianov 290 000 $ (5)
Salary Remaining : 290 000 $
Spencer Knight 249 167 $ (1)
Salary Remaining : 249 167 $
Ian Mitchell 177 500 $ (1)
Salary Remaining : 177 500 $
Oliver Wahlstrom 143 167 $ (1)
Salary Remaining : 143 167 $
Connor Mackey 135 000 $ (1)
Salary Remaining : 135 000 $
Sean Farrell 125 833 $ (5)
Salary Remaining : 125 833 $
Jacob Bernard-Docker 120 833 $ (1)
Salary Remaining : 120 833 $
Brock Faber 100 833 $ (5)
Salary Remaining : 100 833 $
Fabian Zetterlund 92 500 $ (3)
Salary Remaining : 92 500 $
Josiah Slavin 92 500 $ (3)
Salary Remaining : 92 500 $
Valtteri Puustinen 92 500 $ (3)
Salary Remaining : 92 500 $
Marian Studenic 92 500 $ (1)
Salary Remaining : 92 500 $
Samuel Bolduc 92 500 $ (5)
Salary Remaining : 92 500 $
Reilly Walsh 92 500 $ (3)
Salary Remaining : 92 500 $
William Dufour 92 500 $ (5)
Salary Remaining : 92 500 $
Cole Schwindt 91 083 $ (3)
Salary Remaining : 91 083 $
Lukas Dostal 91 083 $ (3)
Salary Remaining : 91 083 $
Samuel Fagemo 91 083 $ (3)
Salary Remaining : 91 083 $
Nikita Okhotyuk 90 500 $ (3)
Salary Remaining : 90 500 $
Jean-Luc Foudy 89 417 $ (5)
Salary Remaining : 89 417 $
Arber Xhekaj 82 833 $ (5)
Salary Remaining : 82 833 $
Jiri Patera 80 000 $ (5)
Salary Remaining : 80 000 $
Egor Zamula 78 667 $ (1)
Salary Remaining : 78 667 $
Tim Gettinger 75 000 $ (1)
Salary Remaining : 75 000 $
Nick Swaney 75 000 $ (5)
Salary Remaining : 75 000 $
Shane Bowers 75 000 $ (5)
Salary Remaining : 75 000 $
Roland McKeown 75 000 $ (2)
Salary Remaining : 75 000 $
Axel Jonsson-Fjallby 75 000 $ (3)
Salary Remaining : 75 000 $
Josef Korenar 72 333 $ (1)
Salary Remaining : 72 333 $
Total Farm Players30
Salary Commitment
Year 50 : 3 531 832 $
Year 51 : 2 387 665 $
Year 52 : 1 912 665 $
Year 53 : 1 103 916 $
Salary Average Commitment
Year 50 : 3 291 832 $
Year 51 : 2 147 665 $
Year 52 : 1 672 665 $
Year 53 : 863 916 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6700 - 135 $ - 0 - 0,00%
Level 2: 5650 - 100 $ - 0 - 0,00%
Level 3: 2550 - 75 $ - 0 - 0,00%
Level 4: 4387 - 65 $ - 0 - 0,00%
Luxury : 1300 - 275 $ - 0 - 0,00%
Total Capacity :20587
Farm
Farm Level 1: 2000 - 52 $ - 0 - 0,00%
Farm Level 2: 1000 - 33 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 247 500 $
Farm Players Total Salaries2 032 467 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 83 000 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account379 977 442 $
Projected Bank Account379 977 442 $

Pro Players Salaries

Charlie McAvoy 9 500 000 $ (3)
-Salary Remaining : 9 500 000 $
Leon Draisaitl 8 500 000 $ (1)
-Salary Remaining : 8 500 000 $
Ryan McDonagh 6 750 000 $ (2)
-Salary Remaining : 6 750 000 $
Alex DeBrincat 6 400 000 $ (2)
-Salary Remaining : 6 400 000 $
Joe Pavelski 5 500 000 $ (6)
-Salary Remaining : 5 500 000 $
Mikael Backlund 5 350 000 $ (1)
-Salary Remaining : 5 350 000 $
Jean-Gabriel Pageau 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Vincent Trocheck 4 750 000 $ (2)
-Salary Remaining : 4 750 000 $
Jonas Brodin 4 166 667 $ (1)
-Salary Remaining : 4 166 667 $
Boone Jenner 3 750 000 $ (5)
-Salary Remaining : 3 750 000 $
Lucas Raymond 3 425 000 $ (3)
-Salary Remaining : 3 425 000 $
Brandon Carlo 2 850 000 $ (1)
-Salary Remaining : 2 850 000 $
Eetu Luostarinen 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Ty Dellandrea 1 400 833 $ (1)
-Salary Remaining : 1 400 833 $
Dawson Mercer 1 294 167 $ (3)
-Salary Remaining : 1 294 167 $
Jake Walman 1 050 000 $ (5)
-Salary Remaining : 1 050 000 $
Ukko-Pekka Luukkonen 910 833 $ (1)
-Salary Remaining : 910 833 $
Ville Husso 750 000 $ (1)
-Salary Remaining : 750 000 $
Gustav Forsling 700 000 $ (2)
-Salary Remaining : 700 000 $
Eric Robinson 700 000 $ (1)
-Salary Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 50 : 74 247 500 $
Year 51 : 48 119 167 $
Year 52 : 24 519 167 $
Year 53 : 10 300 000 $
Salary Average Commitment
Year 50 : 63 347 500 $
Year 51 : 37 219 167 $
Year 52 : 19 519 167 $
Year 53 : 5 300 000 $
Salary Cap with 1 Way Contract
Year 50 : 74 247 500 $
Year 51 : 48 119 167 $
Year 52 : 24 519 167 $
Year 53 : 10 300 000 $

Farm Players Salaries

Teddy Blueger 220 000 $ (2)
Salary Remaining : 220 000 $
Eric Comrie 180 000 $ (3)
Salary Remaining : 180 000 $
Nils Lundkvist 177 500 $ (3)
Salary Remaining : 177 500 $
Hunter McKown 136 667 $ (5)
Salary Remaining : 136 667 $
Brendan Guhle 128 333 $ (2)
Salary Remaining : 128 333 $
Kieffer Bellows 120 000 $ (1)
Salary Remaining : 120 000 $
Arthur Kaliyev 103 583 $ (1)
Salary Remaining : 103 583 $
Alexei Melnichuk 92 500 $ (1)
Salary Remaining : 92 500 $
Jake Neighbours 89 417 $ (3)
Salary Remaining : 89 417 $
Elliot Desnoyers 85 467 $ (5)
Salary Remaining : 85 467 $
Urho Vaakanainen 85 000 $ (3)
Salary Remaining : 85 000 $
Pontus Holmberg 82 750 $ (5)
Salary Remaining : 82 750 $
Frederik Gauthier 80 000 $ (1)
Salary Remaining : 80 000 $
Lucas Carlsson 80 000 $ (1)
Salary Remaining : 80 000 $
Vincent Desharnais 76 250 $ (5)
Salary Remaining : 76 250 $
Kaden Fulcher 75 000 $ (2)
Salary Remaining : 75 000 $
Dysin Mayo 75 000 $ (3)
Salary Remaining : 75 000 $
Zach Fucale 75 000 $ (3)
Salary Remaining : 75 000 $
Ross Colton 70 000 $ (1)
Salary Remaining : 70 000 $
Total Farm Players19
Salary Commitment
Year 50 : 2 032 467 $
Year 51 : 1 486 384 $
Year 52 : 1 063 051 $
Year 53 : 381 134 $
Salary Average Commitment
Year 50 : 1 901 217 $
Year 51 : 1 425 134 $
Year 52 : 1 001 801 $
Year 53 : 354 884 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - 128 $ - 0 - 0,00%
Level 2: 5000 - 72 $ - 0 - 0,00%
Level 3: 2000 - 47 $ - 0 - 0,00%
Level 4: 3113 - 42 $ - 0 - 0,00%
Luxury : 1000 - 245 $ - 0 - 0,00%
Total Capacity :17113
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 925 000 $
Farm Players Total Salaries3 176 748 $
Coaches Total Salaries10 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 83 000 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account233 045 290 $
Projected Bank Account233 045 290 $

Pro Players Salaries

Cale Makar 9 000 000 $ (2)
-Salary Remaining : 9 000 000 $
Alex Pietrangelo 8 800 000 $ (5)
-Salary Remaining : 8 800 000 $
Logan Couture 8 000 000 $ (2)
-Salary Remaining : 8 000 000 $
Kevin Fiala 7 875 000 $ (4)
-Salary Remaining : 7 875 000 $
Brayden Point 6 750 000 $ (4)
-Salary Remaining : 6 750 000 $
Zach Hyman 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Jeff Petry 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Blake Coleman 4 900 000 $ (3)
-Salary Remaining : 4 900 000 $
Alexis Lafreniere 3 775 000 $ (1)
-Salary Remaining : 3 775 000 $
Martin Necas 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Erik Haula 2 375 000 $ (5)
-Salary Remaining : 2 375 000 $
Olli Maatta 2 250 000 $ (3)
-Salary Remaining : 2 250 000 $
Calle Jarnkrok 2 100 000 $ (5)
-Salary Remaining : 2 100 000 $
Jake Sanderson 1 850 000 $ (5)
-Salary Remaining : 1 850 000 $
Ilya Samsonov 1 800 000 $ (5)
-Salary Remaining : 1 800 000 $
Ryan Hartman 1 700 000 $ (6)
-Salary Remaining : 1 700 000 $
Thatcher Demko 1 050 000 $ (1)
-Salary Remaining : 1 050 000 $
Erik Brannstrom 900 000 $ (4)
-Salary Remaining : 900 000 $
Mark Giordano 800 000 $ (3)
-Salary Remaining : 800 000 $
Total Pro Players19
Salary Commitment
Year 50 : 77 925 000 $
Year 51 : 67 600 000 $
Year 52 : 47 600 000 $
Year 53 : 34 150 000 $
Salary Average Commitment
Year 50 : 65 950 000 $
Year 51 : 55 625 000 $
Year 52 : 44 125 000 $
Year 53 : 30 675 000 $
Salary Cap with 1 Way Contract
Year 50 : 77 925 000 $
Year 51 : 67 600 000 $
Year 52 : 47 600 000 $
Year 53 : 34 150 000 $

Farm Players Salaries

Sean Couturier 433 333 $ (3)
Salary Remaining : 433 333 $
Micheal Ferland 350 000 $ (1)
Salary Remaining : 350 000 $
Scott Perunovich 217 500 $ (3)
Salary Remaining : 217 500 $
Mitchell Chaffee 177 500 $ (3)
Salary Remaining : 177 500 $
Jackson LaCombe 138 750 $ (5)
Salary Remaining : 138 750 $
Nathan Beaulieu 125 000 $ (2)
Salary Remaining : 125 000 $
Joel Kiviranta 105 000 $ (5)
Salary Remaining : 105 000 $
Ben Meyers 103 165 $ (3)
Salary Remaining : 103 165 $
Daniil Miromanov 92 500 $ (3)
Salary Remaining : 92 500 $
Nick Perbix 92 500 $ (5)
Salary Remaining : 92 500 $
Stanislav Svozil 90 250 $ (5)
Salary Remaining : 90 250 $
Jonny Brodzinski 90 000 $ (1)
Salary Remaining : 90 000 $
Alexey Toropchenko 87 917 $ (3)
Salary Remaining : 87 917 $
Connor McMichael 86 333 $ (1)
Salary Remaining : 86 333 $
Riley Sheahan 85 000 $ (2)
Salary Remaining : 85 000 $
Fredrik Karlstrom 79 500 $ (3)
Salary Remaining : 79 500 $
Dylan Wells 75 000 $ (5)
Salary Remaining : 75 000 $
Louie Belpedio 75 000 $ (1)
Salary Remaining : 75 000 $
Nathan Walker 75 000 $ (6)
Salary Remaining : 75 000 $
Brogan Rafferty 75 000 $ (1)
Salary Remaining : 75 000 $
Casey Fitzgerald 75 000 $ (3)
Salary Remaining : 75 000 $
Saku Maenalanen 75 000 $ (1)
Salary Remaining : 75 000 $
Jonathan Davidsson 75 000 $ (5)
Salary Remaining : 75 000 $
Joona Luoto 75 000 $ (1)
Salary Remaining : 75 000 $
Felix Sandstrom 75 000 $ (3)
Salary Remaining : 75 000 $
Matthew Murray 75 000 $ (5)
Salary Remaining : 75 000 $
Zachary Sawchenko 72 500 $ (3)
Salary Remaining : 72 500 $
Total Farm Players27
Salary Commitment
Year 50 : 3 176 748 $
Year 51 : 2 350 415 $
Year 52 : 2 140 415 $
Year 53 : 726 500 $
Salary Average Commitment
Year 50 : 3 151 748 $
Year 51 : 2 325 415 $
Year 52 : 2 115 415 $
Year 53 : 701 500 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 130 $ - 0 - 0,00%
Level 2: 5000 - 93 $ - 0 - 0,00%
Level 3: 2000 - 67 $ - 0 - 0,00%
Level 4: 4200 - 56 $ - 0 - 0,00%
Luxury : 1000 - 258 $ - 0 - 0,00%
Total Capacity :18200
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries75 700 833 $
Farm Players Total Salaries3 802 942 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 83 000 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account135 657 386 $
Projected Bank Account135 657 386 $

Pro Players Salaries

Matt Duchene 8 000 000 $ (2)
-Salary Remaining : 8 000 000 $
Vladimir Tarasenko 7 500 000 $ (1)
-Salary Remaining : 7 500 000 $
Rasmus Dahlin 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Jake Guentzel 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Erik Johnson 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Mats Zuccarello 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Darcy Kuemper 5 250 000 $ (5)
-Salary Remaining : 5 250 000 $
Nazem Kadri 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
Tyler Toffoli 4 250 000 $ (3)
-Salary Remaining : 4 250 000 $
Viktor Arvidsson 4 250 000 $ (5)
-Salary Remaining : 4 250 000 $
Philipp Grubauer 3 333 333 $ (2)
-Salary Remaining : 3 333 333 $
MacKenzie Weegar 3 250 000 $ (6)
-Salary Remaining : 3 250 000 $
Jaroslav Halak 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Filip Chytil 2 300 000 $ (3)
-Salary Remaining : 2 300 000 $
Adam Pelech 1 600 000 $ (1)
-Salary Remaining : 1 600 000 $
Jonas Siegenthaler 1 125 000 $ (1)
-Salary Remaining : 1 125 000 $
Jesse Ylonen 925 000 $ (1)
-Salary Remaining : 925 000 $
Viktor Lodin 830 000 $ (3)
-Salary Remaining : 830 000 $
Sebastien Aho 825 000 $ (4)
-Salary Remaining : 825 000 $
Stefan Noesen 762 500 $ (6)
-Salary Remaining : 762 500 $
Total Pro Players20
Salary Commitment
Year 50 : 75 700 833 $
Year 51 : 58 550 833 $
Year 52 : 38 217 500 $
Year 53 : 30 837 500 $
Salary Average Commitment
Year 50 : 67 188 333 $
Year 51 : 50 038 333 $
Year 52 : 29 705 000 $
Year 53 : 22 325 000 $
Salary Cap with 1 Way Contract
Year 50 : 75 700 833 $
Year 51 : 58 550 833 $
Year 52 : 38 217 500 $
Year 53 : 30 837 500 $

Farm Players Salaries

Max Pacioretty 700 000 $ (3)
Salary Remaining : 700 000 $
Kevin Labanc 472 500 $ (4)
Salary Remaining : 472 500 $
Billy Sweezey 300 000 $ (3)
Salary Remaining : 300 000 $
Wyatt Kalynuk 177 500 $ (1)
Salary Remaining : 177 500 $
Juuso Valimaki 155 000 $ (3)
Salary Remaining : 155 000 $
Brandon Biro 135 000 $ (3)
Salary Remaining : 135 000 $
Ronald Attard 135 000 $ (3)
Salary Remaining : 135 000 $
Wyatt Kaiser 120 833 $ (5)
Salary Remaining : 120 833 $
Jack Ahcan 113 750 $ (1)
Salary Remaining : 113 750 $
Tanner Laczynski 92 500 $ (1)
Salary Remaining : 92 500 $
Pavol Regenda 92 500 $ (5)
Salary Remaining : 92 500 $
Jake Christiansen 92 500 $ (3)
Salary Remaining : 92 500 $
Benoit-Olivier Groulx 91 083 $ (3)
Salary Remaining : 91 083 $
Cameron Hillis 91 000 $ (3)
Salary Remaining : 91 000 $
Linus Hogberg 90 000 $ (3)
Salary Remaining : 90 000 $
Isaac Ratcliffe 86 333 $ (3)
Salary Remaining : 86 333 $
Alexander Alexeyev 86 333 $ (3)
Salary Remaining : 86 333 $
Jakob Pelletier 86 333 $ (5)
Salary Remaining : 86 333 $
Arturs Silovs 79 611 $ (5)
Salary Remaining : 79 611 $
Hunter Drew 79 333 $ (3)
Salary Remaining : 79 333 $
Jet Greaves 75 833 $ (5)
Salary Remaining : 75 833 $
Hugh McGing 75 000 $ (5)
Salary Remaining : 75 000 $
Mac Hollowell 75 000 $ (5)
Salary Remaining : 75 000 $
Matthew Highmore 75 000 $ (4)
Salary Remaining : 75 000 $
Connor Bunnaman 75 000 $ (2)
Salary Remaining : 75 000 $
Sami Niku 75 000 $ (2)
Salary Remaining : 75 000 $
Alex Formenton 75 000 $ (4)
Salary Remaining : 75 000 $
Total Farm Players27
Salary Commitment
Year 50 : 3 802 942 $
Year 51 : 3 419 192 $
Year 52 : 3 269 192 $
Year 53 : 1 227 610 $
Salary Average Commitment
Year 50 : 3 777 942 $
Year 51 : 3 394 192 $
Year 52 : 3 244 192 $
Year 53 : 1 202 610 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 90 $ - 0 - 0,00%
Level 3: 2000 - 70 $ - 0 - 0,00%
Level 4: 5983 - 28 $ - 0 - 0,00%
Luxury : 1000 - 225 $ - 0 - 0,00%
Total Capacity :19983
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 17 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries82 334 522 $
Farm Players Total Salaries2 324 092 $
Coaches Total Salaries8 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 83 000 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account136 782 039 $
Projected Bank Account136 782 039 $

Pro Players Salaries

Artemi Panarin 11 642 860 $ (2)
-Salary Remaining : 11 642 860 $
Jamie Benn 9 500 000 $ (1)
-Salary Remaining : 9 500 000 $
Evgeni Malkin 9 500 000 $ (1)
-Salary Remaining : 9 500 000 $
Victor Hedman 7 875 000 $ (4)
-Salary Remaining : 7 875 000 $
Mattias Ekholm 6 250 000 $ (6)
-Salary Remaining : 6 250 000 $
Mark Scheifele 6 125 000 $ (4)
-Salary Remaining : 6 125 000 $
Martin Jones 5 750 000 $ (5)
-Salary Remaining : 5 750 000 $
Tom Wilson 5 166 666 $ (2)
-Salary Remaining : 5 166 666 $
Alex Tuch 4 750 000 $ (2)
-Salary Remaining : 4 750 000 $
David Krejci 2 999 999 $ (2)
-Salary Remaining : 2 999 999 $
Joonas Korpisalo 2 800 000 $ (3)
-Salary Remaining : 2 800 000 $
David Kampf 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Scott Mayfield 1 450 000 $ (3)
-Salary Remaining : 1 450 000 $
Derek Ryan 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Tyler Motte 1 225 000 $ (2)
-Salary Remaining : 1 225 000 $
Frederick Gaudreau 1 200 000 $ (5)
-Salary Remaining : 1 200 000 $
Simon Benoit 925 000 $ (1)
-Salary Remaining : 925 000 $
J.J. Moser 925 000 $ (3)
-Salary Remaining : 925 000 $
Brandon Duhaime 750 000 $ (3)
-Salary Remaining : 750 000 $
Jani Hakanpaa 750 000 $ (1)
-Salary Remaining : 750 000 $
Total Pro Players20
Salary Commitment
Year 50 : 82 334 522 $
Year 51 : 61 659 522 $
Year 52 : 33 125 000 $
Year 53 : 27 200 000 $
Salary Average Commitment
Year 50 : 71 334 522 $
Year 51 : 50 659 522 $
Year 52 : 22 125 000 $
Year 53 : 16 200 000 $
Salary Cap with 1 Way Contract
Year 50 : 82 334 522 $
Year 51 : 61 659 522 $
Year 52 : 33 125 000 $
Year 53 : 27 200 000 $

Farm Players Salaries

Nolan Patrick 300 000 $ (3)
Salary Remaining : 300 000 $
Milan Lucic 278 500 $ (4)
Salary Remaining : 278 500 $
Jake Bean 233 333 $ (2)
Salary Remaining : 233 333 $
Bokondji Imama 99 500 $ (1)
Salary Remaining : 99 500 $
Derick Brassard 99 500 $ (2)
Salary Remaining : 99 500 $
Reese Johnson 92 500 $ (1)
Salary Remaining : 92 500 $
Tyler Angle 92 500 $ (5)
Salary Remaining : 92 500 $
Radim Zohorna 92 500 $ (1)
Salary Remaining : 92 500 $
Logan Stanley 90 000 $ (1)
Salary Remaining : 90 000 $
Kevin Mandolese 86 167 $ (5)
Salary Remaining : 86 167 $
Sam Gagner 85 000 $ (2)
Salary Remaining : 85 000 $
Egor Sokolov 85 000 $ (3)
Salary Remaining : 85 000 $
Mark Kastelic 82 167 $ (3)
Salary Remaining : 82 167 $
Dustin Byfuglien 80 000 $ (1)
Salary Remaining : 80 000 $
Austin Strand 77 175 $ (1)
Salary Remaining : 77 175 $
Kristian Reichel 75 250 $ (3)
Salary Remaining : 75 250 $
Louis Domingue 75 000 $ (1)
Salary Remaining : 75 000 $
Sam Carrick 75 000 $ (3)
Salary Remaining : 75 000 $
Guillaume Brisebois 75 000 $ (3)
Salary Remaining : 75 000 $
Joe Snively 75 000 $ (3)
Salary Remaining : 75 000 $
Cam Dineen 75 000 $ (3)
Salary Remaining : 75 000 $
Total Farm Players21
Salary Commitment
Year 50 : 2 324 092 $
Year 51 : 1 717 417 $
Year 52 : 1 299 584 $
Year 53 : 457 167 $
Salary Average Commitment
Year 50 : 2 299 092 $
Year 51 : 1 692 417 $
Year 52 : 1 274 584 $
Year 53 : 457 167 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 75 $ - 0 - 0,00%
Level 3: 3000 - 60 $ - 0 - 0,00%
Level 4: 5000 - 40 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries63 147 084 $
Farm Players Total Salaries3 575 333 $
Coaches Total Salaries8 950 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 83 000 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account212 018 207 $
Projected Bank Account212 018 207 $

Pro Players Salaries

Oscar Dansk 12 000 000 $ (1)
-Salary Remaining : 12 000 000 $
Nikita Tryamkin 12 000 000 $ (1)
-Salary Remaining : 12 000 000 $
Mike Hoffman 6 300 000 $ (1)
-Salary Remaining : 6 300 000 $
Ondrej Palat 6 000 000 $ (6)
-Salary Remaining : 6 000 000 $
Nate Schmidt 5 950 000 $ (3)
-Salary Remaining : 5 950 000 $
Valentin Zykov 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Aaron Dell 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Victor Soderstrom 1 554 167 $ (1)
-Salary Remaining : 1 554 167 $
Joe Veleno 1 212 917 $ (1)
-Salary Remaining : 1 212 917 $
Jonatan Berggren 925 000 $ (5)
-Salary Remaining : 925 000 $
John-Jason Peterka 925 000 $ (3)
-Salary Remaining : 925 000 $
Elmer Soderblom 925 000 $ (5)
-Salary Remaining : 925 000 $
Pavel Dorofeyev 925 000 $ (3)
-Salary Remaining : 925 000 $
Vladislav Kolyachonok 905 000 $ (3)
-Salary Remaining : 905 000 $
Aatu Raty 902 500 $ (5)
-Salary Remaining : 902 500 $
Nikita Alexandrov 880 000 $ (5)
-Salary Remaining : 880 000 $
Jakub Lauko 871 667 $ (5)
-Salary Remaining : 871 667 $
Gustav Lindstrom 850 000 $ (4)
-Salary Remaining : 850 000 $
Dennis Gilbert 762 500 $ (5)
-Salary Remaining : 762 500 $
Boris Katchouk 758 333 $ (3)
-Salary Remaining : 758 333 $
Antti Suomela 750 000 $ (2)
-Salary Remaining : 750 000 $
Darren Raddysh 750 000 $ (2)
-Salary Remaining : 750 000 $
Total Pro Players22
Salary Commitment
Year 50 : 63 147 084 $
Year 51 : 23 080 000 $
Year 52 : 21 580 000 $
Year 53 : 12 116 667 $
Salary Average Commitment
Year 50 : 57 647 084 $
Year 51 : 17 580 000 $
Year 52 : 16 080 000 $
Year 53 : 6 616 667 $
Salary Cap with 1 Way Contract
Year 50 : 63 147 084 $
Year 51 : 23 080 000 $
Year 52 : 21 580 000 $
Year 53 : 12 116 667 $

Farm Players Salaries

Marek Mazanec 1 200 000 $ (1)
Salary Remaining : 1 200 000 $
Marco Kasper 195 000 $ (5)
Salary Remaining : 195 000 $
Olli Juolevi 191 333 $ (1)
Salary Remaining : 191 333 $
Bobby Brink 113 750 $ (3)
Salary Remaining : 113 750 $
Oscar Klefbom 100 000 $ (3)
Salary Remaining : 100 000 $
Sasha Chmelevski 92 750 $ (1)
Salary Remaining : 92 750 $
Jake Leschyshyn 92 750 $ (3)
Salary Remaining : 92 750 $
Joey Keane 92 500 $ (1)
Salary Remaining : 92 500 $
Mikael Pyyhtia 92 500 $ (5)
Salary Remaining : 92 500 $
Michael Dipietro 91 083 $ (3)
Salary Remaining : 91 083 $
Artemi Kniazev 90 500 $ (3)
Salary Remaining : 90 500 $
Danil Gushchin 90 250 $ (5)
Salary Remaining : 90 250 $
William Cuylle 90 250 $ (5)
Salary Remaining : 90 250 $
Egor Afanasyev 89 667 $ (5)
Salary Remaining : 89 667 $
Dennis Cholowski 76 250 $ (5)
Salary Remaining : 76 250 $
Matthew Phillips 75 000 $ (1)
Salary Remaining : 75 000 $
Garrett Pilon 75 000 $ (1)
Salary Remaining : 75 000 $
Maxime Lajoie 75 000 $ (1)
Salary Remaining : 75 000 $
Joachim Blichfeld 75 000 $ (1)
Salary Remaining : 75 000 $
Vitaly Abramov 75 000 $ (3)
Salary Remaining : 75 000 $
Calvin Thurkauf 75 000 $ (5)
Salary Remaining : 75 000 $
Keaton Middleton 74 250 $ (1)
Salary Remaining : 74 250 $
Martin Frk 72 500 $ (4)
Salary Remaining : 72 500 $
Marko Dano 70 000 $ (1)
Salary Remaining : 70 000 $
Tomas Jurco 70 000 $ (1)
Salary Remaining : 70 000 $
Kyle Criscuolo 70 000 $ (1)
Salary Remaining : 70 000 $
Petteri Lindbohm 70 000 $ (1)
Salary Remaining : 70 000 $
Total Farm Players27
Salary Commitment
Year 50 : 3 575 333 $
Year 51 : 1 344 500 $
Year 52 : 1 344 500 $
Year 53 : 781 417 $
Salary Average Commitment
Year 50 : 3 549 083 $
Year 51 : 1 318 250 $
Year 52 : 1 318 250 $
Year 53 : 755 167 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Centre
Level 1: 6000 - 91 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 5153 - 25 $ - 0 - 0,00%
Luxury : 1000 - 185 $ - 0 - 0,00%
Total Capacity :19153
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries85 737 500 $
Farm Players Total Salaries1 109 750 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 83 000 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account54 386 736 $
Projected Bank Account54 386 736 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (1)
-Salary Remaining : 10 000 000 $
Seth Jones 9 500 000 $ (4)
-Salary Remaining : 9 500 000 $
Brad Marchand 6 125 000 $ (5)
-Salary Remaining : 6 125 000 $
Dylan Larkin 6 100 000 $ (5)
-Salary Remaining : 6 100 000 $
Ryan Nugent-Hopkins 5 125 000 $ (2)
-Salary Remaining : 5 125 000 $
Ryan Pulock 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Reilly Smith 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Jamie Oleksiak 4 600 000 $ (3)
-Salary Remaining : 4 600 000 $
Frederik Andersen 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
John Marino 4 400 000 $ (1)
-Salary Remaining : 4 400 000 $
Nikita Zadorov 3 750 000 $ (4)
-Salary Remaining : 3 750 000 $
Brandon Tanev 3 500 000 $ (6)
-Salary Remaining : 3 500 000 $
Marcus Foligno 3 100 000 $ (1)
-Salary Remaining : 3 100 000 $
Miles Wood 2 750 000 $ (3)
-Salary Remaining : 2 750 000 $
Oliver Bjorkstrand 2 500 000 $ (1)
-Salary Remaining : 2 500 000 $
Vladislav Namestnikov 2 500 000 $ (5)
-Salary Remaining : 2 500 000 $
Alexandar Georgiev 2 425 000 $ (1)
-Salary Remaining : 2 425 000 $
Artturi Lehkonen 2 300 000 $ (3)
-Salary Remaining : 2 300 000 $
Corey Perry 1 000 000 $ (4)
-Salary Remaining : 1 000 000 $
Alexander Edler 800 000 $ (3)
-Salary Remaining : 800 000 $
Jalen Chatfield 762 500 $ (2)
-Salary Remaining : 762 500 $
Total Pro Players21
Salary Commitment
Year 50 : 85 737 500 $
Year 51 : 58 312 500 $
Year 52 : 52 425 000 $
Year 53 : 32 475 000 $
Salary Average Commitment
Year 50 : 76 837 500 $
Year 51 : 53 312 500 $
Year 52 : 47 425 000 $
Year 53 : 27 475 000 $
Salary Cap with 1 Way Contract
Year 50 : 85 737 500 $
Year 51 : 58 312 500 $
Year 52 : 52 425 000 $
Year 53 : 32 475 000 $

Farm Players Salaries

Jordie Benn 200 000 $ (1)
Salary Remaining : 200 000 $
Owen Beck 95 000 $ (5)
Salary Remaining : 95 000 $
Noah Gregor 95 000 $ (1)
Salary Remaining : 95 000 $
Mikhail Maltsev 92 500 $ (1)
Salary Remaining : 92 500 $
Brett Ritchie 90 000 $ (3)
Salary Remaining : 90 000 $
Maksim Sushko 87 917 $ (1)
Salary Remaining : 87 917 $
Kevin Lankinen 80 000 $ (1)
Salary Remaining : 80 000 $
Ben Jones 76 000 $ (3)
Salary Remaining : 76 000 $
Joey Anderson 75 000 $ (4)
Salary Remaining : 75 000 $
Lukas Vejdemo 75 000 $ (1)
Salary Remaining : 75 000 $
Connor Ingram 73 333 $ (3)
Salary Remaining : 73 333 $
Joe Hicketts 70 000 $ (1)
Salary Remaining : 70 000 $
Total Farm Players12
Salary Commitment
Year 50 : 1 109 750 $
Year 51 : 409 333 $
Year 52 : 409 333 $
Year 53 : 170 000 $
Salary Average Commitment
Year 50 : 1 084 750 $
Year 51 : 384 333 $
Year 52 : 384 333 $
Year 53 : 145 000 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - 92 $ - 0 - 0,00%
Level 2: 5000 - 58 $ - 0 - 0,00%
Level 3: 2000 - 33 $ - 0 - 0,00%
Level 4: 3496 - 28 $ - 0 - 0,00%
Luxury : 1000 - 190 $ - 0 - 0,00%
Total Capacity :17496
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 070 250 $
Farm Players Total Salaries2 060 996 $
Coaches Total Salaries8 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 83 000 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account35 986 953 $
Projected Bank Account35 986 953 $

Pro Players Salaries

Auston Matthews 11 640 250 $ (5)
-Salary Remaining : 11 640 250 $
Erik Karlsson 11 500 000 $ (2)
-Salary Remaining : 11 500 000 $
Jack Eichel 10 000 000 $ (2)
-Salary Remaining : 10 000 000 $
Nikita Kucherov 9 500 000 $ (4)
-Salary Remaining : 9 500 000 $
Andrei Svechnikov 7 750 000 $ (1)
-Salary Remaining : 7 750 000 $
Igor Shesterkin 5 666 667 $ (5)
-Salary Remaining : 5 666 667 $
Phillip Danault 3 083 333 $ (2)
-Salary Remaining : 3 083 333 $
Nicolas Roy 3 000 000 $ (6)
-Salary Remaining : 3 000 000 $
Zach Whitecloud 2 750 000 $ (4)
-Salary Remaining : 2 750 000 $
Trevor Moore 1 875 000 $ (3)
-Salary Remaining : 1 875 000 $
Owen Power 1 850 000 $ (3)
-Salary Remaining : 1 850 000 $
Yakov Trenin 1 700 000 $ (6)
-Salary Remaining : 1 700 000 $
Dmitry Kulikov 1 150 000 $ (1)
-Salary Remaining : 1 150 000 $
Trevor van Riemsdyk 950 000 $ (1)
-Salary Remaining : 950 000 $
Nick Bjugstad 900 000 $ (5)
-Salary Remaining : 900 000 $
Martin Fehervary 880 000 $ (4)
-Salary Remaining : 880 000 $
Matt Roy 750 000 $ (3)
-Salary Remaining : 750 000 $
Daniel Sprong 725 000 $ (4)
-Salary Remaining : 725 000 $
Evan Rodrigues 700 000 $ (2)
-Salary Remaining : 700 000 $
Alex Lyon 700 000 $ (1)
-Salary Remaining : 700 000 $
Total Pro Players20
Salary Commitment
Year 50 : 77 070 250 $
Year 51 : 66 520 250 $
Year 52 : 41 236 917 $
Year 53 : 36 761 917 $
Salary Average Commitment
Year 50 : 73 370 250 $
Year 51 : 62 820 250 $
Year 52 : 37 536 917 $
Year 53 : 33 061 917 $
Salary Cap with 1 Way Contract
Year 50 : 77 070 250 $
Year 51 : 66 520 250 $
Year 52 : 41 236 917 $
Year 53 : 36 761 917 $

Farm Players Salaries

Jakob Silfverberg 525 000 $ (1)
Salary Remaining : 525 000 $
Jesse Puljujarvi 300 000 $ (2)
Salary Remaining : 300 000 $
Harri Sateri 250 000 $ (1)
Salary Remaining : 250 000 $
Cole Sillinger 163 333 $ (3)
Salary Remaining : 163 333 $
Austin Wagner 113 333 $ (1)
Salary Remaining : 113 333 $
Arttu Ruotsalainen 92 500 $ (1)
Salary Remaining : 92 500 $
MacKenzie Entwistle 89 417 $ (1)
Salary Remaining : 89 417 $
Libor Hajek 87 413 $ (1)
Salary Remaining : 87 413 $
Michael Mcniven 75 000 $ (3)
Salary Remaining : 75 000 $
Parker Wotherspoon 75 000 $ (5)
Salary Remaining : 75 000 $
Michael Pezzetta 75 000 $ (3)
Salary Remaining : 75 000 $
Mark Jankowski 75 000 $ (4)
Salary Remaining : 75 000 $
Patrick Brown 70 000 $ (1)
Salary Remaining : 70 000 $
Gerald Mayhew 70 000 $ (1)
Salary Remaining : 70 000 $
Total Farm Players14
Salary Commitment
Year 50 : 2 060 996 $
Year 51 : 763 333 $
Year 52 : 463 333 $
Year 53 : 150 000 $
Salary Average Commitment
Year 50 : 1 747 662 $
Year 51 : 513 333 $
Year 52 : 463 333 $
Year 53 : 150 000 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2000 - 42 $ - 0 - 0,00%
Level 4: 4532 - 30 $ - 0 - 0,00%
Luxury : 1000 - 210 $ - 0 - 0,00%
Total Capacity :18532
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 859 941 $
Farm Players Total Salaries2 043 083 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 83 000 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account95 308 890 $
Projected Bank Account95 308 890 $

Pro Players Salaries

Jack Hughes 8 000 000 $ (5)
-Salary Remaining : 8 000 000 $
Quinn Hughes 7 850 000 $ (3)
-Salary Remaining : 7 850 000 $
Jason Robertson 7 750 000 $ (4)
-Salary Remaining : 7 750 000 $
Nico Hischier 7 250 000 $ (3)
-Salary Remaining : 7 250 000 $
Kyle Connor 7 142 857 $ (6)
-Salary Remaining : 7 142 857 $
Jonathan Quick 5 800 000 $ (1)
-Salary Remaining : 5 800 000 $
Drake Batherson 4 975 000 $ (2)
-Salary Remaining : 4 975 000 $
Sam Bennett 4 425 000 $ (2)
-Salary Remaining : 4 425 000 $
Brett Pesce 4 025 000 $ (3)
-Salary Remaining : 4 025 000 $
Noah Dobson 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Connor Murphy 3 850 000 $ (3)
-Salary Remaining : 3 850 000 $
Mathieu Joseph 2 950 000 $ (5)
-Salary Remaining : 2 950 000 $
Adam Lowry 2 916 667 $ (1)
-Salary Remaining : 2 916 667 $
Anton Lundell 1 775 000 $ (3)
-Salary Remaining : 1 775 000 $
K'Andre Miller 1 275 000 $ (1)
-Salary Remaining : 1 275 000 $
Sean Kuraly 1 275 000 $ (1)
-Salary Remaining : 1 275 000 $
Jeremy Swayman 1 050 000 $ (1)
-Salary Remaining : 1 050 000 $
Wyatt Johnston 1 000 417 $ (5)
-Salary Remaining : 1 000 417 $
Andrew Peeke 787 500 $ (4)
-Salary Remaining : 787 500 $
Jaycob Megna 762 500 $ (4)
-Salary Remaining : 762 500 $
Total Pro Players20
Salary Commitment
Year 50 : 78 859 941 $
Year 51 : 66 543 274 $
Year 52 : 53 143 274 $
Year 53 : 28 393 274 $
Salary Average Commitment
Year 50 : 58 279 584 $
Year 51 : 45 962 917 $
Year 52 : 37 037 917 $
Year 53 : 19 037 917 $
Salary Cap with 1 Way Contract
Year 50 : 78 859 941 $
Year 51 : 66 543 274 $
Year 52 : 53 143 274 $
Year 53 : 28 393 274 $

Farm Players Salaries

Cam Atkinson 587 500 $ (1)
Salary Remaining : 587 500 $
MacKenzie Blackwood 280 000 $ (1)
Salary Remaining : 280 000 $
Iaroslav Askarov 177 500 $ (5)
Salary Remaining : 177 500 $
Trent Frederic 105 000 $ (1)
Salary Remaining : 105 000 $
Ross Johnston 100 000 $ (2)
Salary Remaining : 100 000 $
Pierre-Edouard Bellemare 100 000 $ (1)
Salary Remaining : 100 000 $
Jonah Gadjovich 86 333 $ (1)
Salary Remaining : 86 333 $
Tyler Tucker 80 833 $ (5)
Salary Remaining : 80 833 $
Nicholas Robertson 79 667 $ (1)
Salary Remaining : 79 667 $
Cameron Hughes 76 250 $ (5)
Salary Remaining : 76 250 $
Dylan Ferguson 75 000 $ (3)
Salary Remaining : 75 000 $
Shane Gersich 75 000 $ (2)
Salary Remaining : 75 000 $
Carl Dahlstrom 75 000 $ (1)
Salary Remaining : 75 000 $
Alexandre Fortin 75 000 $ (1)
Salary Remaining : 75 000 $
Michael Houser 70 000 $ (1)
Salary Remaining : 70 000 $
Total Farm Players15
Salary Commitment
Year 50 : 2 043 083 $
Year 51 : 584 583 $
Year 52 : 409 583 $
Year 53 : 334 583 $
Salary Average Commitment
Year 50 : 1 813 083 $
Year 51 : 584 583 $
Year 52 : 409 583 $
Year 53 : 334 583 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 97 $ - 0 - 0,00%
Level 2: 5000 - 58 $ - 0 - 0,00%
Level 3: 2000 - 37 $ - 0 - 0,00%
Level 4: 4600 - 22 $ - 0 - 0,00%
Luxury : 1000 - 193 $ - 0 - 0,00%
Total Capacity :18600
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 208 939 $
Farm Players Total Salaries2 337 167 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days0 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days0 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap0 $
Estimate Under Maximum Salary Cap of 83 000 000 $0 $
Estimate Over Minimum Salary Cap of 58 000 000 $ 0 $
Current Bank Account173 706 964 $
Projected Bank Account173 706 964 $

Pro Players Salaries

Sebastian Aho 8 460 250 $ (1)
-Salary Remaining : 8 460 250 $
Kevin Hayes 7 142 857 $ (3)
-Salary Remaining : 7 142 857 $
Nathan MacKinnon 6 300 000 $ (2)
-Salary Remaining : 6 300 000 $
Connor Hellebuyck 6 166 666 $ (5)
-Salary Remaining : 6 166 666 $
Nick Schmaltz 5 850 000 $ (4)
-Salary Remaining : 5 850 000 $
Esa Lindell 5 800 000 $ (2)
-Salary Remaining : 5 800 000 $
Colton Parayko 5 500 000 $ (3)
-Salary Remaining : 5 500 000 $
Mikael Granlund 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
Zach Werenski 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Conor Garland 4 950 000 $ (3)
-Salary Remaining : 4 950 000 $
Chris Tanev 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
Pavel Zacha 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Alexander Wennberg 2 250 000 $ (1)
-Salary Remaining : 2 250 000 $
Jack Quinn 1 744 167 $ (3)
-Salary Remaining : 1 744 167 $
Troy Terry 1 450 000 $ (5)
-Salary Remaining : 1 450 000 $
Timothy Liljegren 1 400 000 $ (1)
-Salary Remaining : 1 400 000 $
Pierre-Olivier Joseph 1 075 833 $ (1)
-Salary Remaining : 1 075 833 $
Michael McLeod 975 000 $ (4)
-Salary Remaining : 975 000 $
Joel Hofer 910 833 $ (3)
-Salary Remaining : 910 833 $
Nic Dowd 750 000 $ (3)
-Salary Remaining : 750 000 $
Craig Anderson 750 000 $ (2)
-Salary Remaining : 750 000 $
Alexandre Carrier 733 333 $ (4)
-Salary Remaining : 733 333 $
Total Pro Players22
Salary Commitment
Year 50 : 80 208 939 $
Year 51 : 67 022 856 $
Year 52 : 50 672 856 $
Year 53 : 24 674 999 $
Salary Average Commitment
Year 50 : 71 708 939 $
Year 51 : 58 522 856 $
Year 52 : 42 172 856 $
Year 53 : 16 174 999 $
Salary Cap with 1 Way Contract
Year 50 : 80 208 939 $
Year 51 : 67 022 856 $
Year 52 : 50 672 856 $
Year 53 : 24 674 999 $

Farm Players Salaries

Jake Muzzin 562 500 $ (1)
Salary Remaining : 562 500 $
Pierre Engvall 225 000 $ (4)
Salary Remaining : 225 000 $
Akito Hirose 202 667 $ (5)
Salary Remaining : 202 667 $
Vinnie Hinostroza 170 000 $ (2)
Salary Remaining : 170 000 $
Jakub Zboril 113 750 $ (6)
Salary Remaining : 113 750 $
Adam Erne 99 750 $ (2)
Salary Remaining : 99 750 $
Jacob Bryson 92 500 $ (1)
Salary Remaining : 92 500 $
Isaak Phillips 92 500 $ (3)
Salary Remaining : 92 500 $
Frederic Allard 92 167 $ (1)
Salary Remaining : 92 167 $
Nikolai Knyzhov 85 000 $ (2)
Salary Remaining : 85 000 $
Cole Reinhardt 81 333 $ (3)
Salary Remaining : 81 333 $
Chase Priskie 75 000 $ (3)
Salary Remaining : 75 000 $
David Kase 75 000 $ (1)
Salary Remaining : 75 000 $
Gilles Senn 75 000 $ (1)
Salary Remaining : 75 000 $
Filip Chlapik 75 000 $ (2)
Salary Remaining : 75 000 $
Anthony Richard 75 000 $ (1)
Salary Remaining : 75 000 $
Dominic Toninato 75 000 $ (1)
Salary Remaining : 75 000 $
Nikolay Goldobin 70 000 $ (1)
Salary Remaining : 70 000 $
Total Farm Players18
Salary Commitment
Year 50 : 2 337 167 $
Year 51 : 1 220 000 $
Year 52 : 790 250 $
Year 53 : 541 417 $
Salary Average Commitment
Year 50 : 2 238 417 $
Year 51 : 1 121 250 $
Year 52 : 726 500 $
Year 53 : 477 667 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 83 000 000 $
Available Cap Space

Over Minimum of
58 000 000 $

Pro Players

Farm Players

Total Players

Avalanche 258 510 525 $ 48 550 834 $ 34 449 166 $ -9 449 166 $ 202545
Black Hawks 61 693 207 $ 77 970 000 $ 5 030 000 $ 19 970 000 $ 202545
Blue Jackets 220 984 270 $ 72 841 842 $ 10 158 158 $ 14 841 842 $ 202040
Blues 301 456 839 $ 80 953 333 $ 2 046 667 $ 22 953 333 $ 201838
Bruins 244 901 175 $ 39 032 499 $ 43 967 501 $ -18 967 501 $ 161733
Canadiens 110 943 859 $ 74 176 196 $ 8 823 804 $ 16 176 196 $ 212546
Canucks 32 539 781 $ 78 942 830 $ 4 057 170 $ 20 942 830 $ 191029
Capitals 150 307 184 $ 75 829 033 $ 7 170 967 $ 17 829 033 $ 201838
Coyotes 127 139 202 $ 59 264 541 $ 23 735 459 $ 1 264 541 $ 232649
Devils 161 041 322 $ 80 116 667 $ 2 883 333 $ 22 116 667 $ 202848
Ducks 121 416 002 $ 79 365 500 $ 3 634 500 $ 21 365 500 $ 211233
Flames 199 879 025 $ 64 799 125 $ 18 200 875 $ 6 799 125 $ 201939
Flyers 175 889 566 $ 62 803 332 $ 20 196 668 $ 4 803 332 $ 212748
Hurricanes 153 894 830 $ 72 110 666 $ 10 889 334 $ 14 110 666 $ 202242
Islanders 321 303 369 $ 85 780 834 $ -2 780 834 $ 27 780 834 $ 201636
Jets 133 640 614 $ 45 288 332 $ 37 711 668 $ -12 711 668 $ 201939
Kings 306 403 538 $ 84 535 816 $ -1 535 816 $ 26 535 816 $ 201333
Lightning 851 582 $ 82 457 817 $ 542 183 $ 24 457 817 $ 211536
Maple Leafs 216 629 028 $ 27 825 000 $ 55 175 000 $ -30 175 000 $ 191736
Oilers 60 481 968 $ 79 302 333 $ 3 697 667 $ 21 302 333 $ 201737
Panthers 259 445 158 $ 59 547 500 $ 23 452 500 $ 1 547 500 $ 203050
Penguins 379 977 442 $ 74 247 500 $ 8 752 500 $ 16 247 500 $ 201939
Predators 233 045 290 $ 77 925 000 $ 5 075 000 $ 19 925 000 $ 192746
Rangers 135 657 386 $ 75 700 833 $ 7 299 167 $ 17 700 833 $ 202747
Red Wings 136 782 039 $ 82 334 522 $ 665 478 $ 24 334 522 $ 202141
Sabres 212 018 207 $ 63 147 084 $ 19 852 916 $ 5 147 084 $ 222749
Senators 54 386 736 $ 85 737 500 $ -2 737 500 $ 27 737 500 $ 211233
Sharks 35 986 953 $ 77 070 250 $ 5 929 750 $ 19 070 250 $ 201434
Stars 95 308 890 $ 78 859 941 $ 4 140 059 $ 20 859 941 $ 201535
Wild 173 706 964 $ 80 208 939 $ 2 791 061 $ 22 208 939 $ 221840
© 2024 Association Canadienne de Cyber Hockey