Finances

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 120 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 75 $ - 0 - 0,00%
Level 4: 5099 - 50 $ - 0 - 0,00%
Luxury : 1000 - 235 $ - 0 - 0,00%
Total Capacity :19099
Farm
Farm Level 1: 2000 - 60 $ - 0 - 0,00%
Farm Level 2: 1000 - 40 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries80 648 208 $
Farm Players Total Salaries2 044 800 $
Coaches Total Salaries11 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days115
Pro Expenses Per Days793 028 $
Pro Estimated Expenses91 198 220 $
Farm Remaining Season Days110
Farm Expenses Per Days25 407 $
Farm Estimated Expenses2 794 770 $
Estimated Season Expenses93 992 990 $
Season Salary Cap80 648 208 $
Estimate Under Maximum Salary Cap of 96 000 000 $15 351 792 $
Estimate Over Minimum Salary Cap of 71 000 000 $ 9 648 208 $
Current Bank Account379 658 060 $
Projected Bank Account285 665 070 $

Pro Players Salaries

Dylan Guenther 7 142 875 $ (2)
-Salary Remaining : 7 142 875 $
Tage Thompson 7 140 000 $ (4)
-Salary Remaining : 7 140 000 $
Phillip Danault 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Marcus Pettersson 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Alexander Wennberg 5 000 000 $ (6)
-Salary Remaining : 5 000 000 $
Drake Batherson 4 980 000 $ (3)
-Salary Remaining : 4 980 000 $
Connor Murphy 4 400 000 $ (4)
-Salary Remaining : 4 400 000 $
Thomas Harley 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Brenden Dillon 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Radko Gudas 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Trevor Lewis 3 525 000 $ (2)
-Salary Remaining : 3 525 000 $
Joel Armia 3 400 000 $ (1)
-Salary Remaining : 3 400 000 $
Aliaksei Protas 3 380 000 $ (4)
-Salary Remaining : 3 380 000 $
Eric Robinson 3 250 000 $ (4)
-Salary Remaining : 3 250 000 $
Colton Sissons 2 999 999 $ (2)
-Salary Remaining : 2 999 999 $
Michael Amadio 2 600 000 $ (4)
-Salary Remaining : 2 600 000 $
Braden Schneider 2 200 000 $ (1)
-Salary Remaining : 2 200 000 $
Morgan Barron 1 850 000 $ (6)
-Salary Remaining : 1 850 000 $
Brandt Clarke 1 713 334 $ (1)
-Salary Remaining : 1 713 334 $
Owen Tippett 1 500 000 $ (1)
-Salary Remaining : 1 500 000 $
Justin Hryckowian 950 000 $ (4)
-Salary Remaining : 950 000 $
Arturs Silovs 850 000 $ (4)
-Salary Remaining : 850 000 $
Joseph Woll 767 000 $ (1)
-Salary Remaining : 767 000 $
Total Pro Players23
Salary Commitment
Year 55 : 80 648 208 $
Year 56 : 67 067 874 $
Year 57 : 53 400 000 $
Year 58 : 48 420 000 $
Salary Average Commitment
Year 55 : 84 998 208 $
Year 56 : 71 417 874 $
Year 57 : 57 750 000 $
Year 58 : 52 770 000 $
Salary Cap with 1 Way Contract
Year 55 : 80 648 208 $
Year 56 : 67 067 874 $
Year 57 : 53 400 000 $
Year 58 : 48 420 000 $

Farm Players Salaries

William Karlsson 590 000 $ (4)
Salary Remaining : 590 000 $
Henry Thrun 100 000 $ (4)
Salary Remaining : 100 000 $
Trey Fix-Wolansky 100 000 $ (3)
Salary Remaining : 100 000 $
Cole Guttman 95 000 $ (2)
Salary Remaining : 95 000 $
Magnus Chrona 92 500 $ (2)
Salary Remaining : 92 500 $
Donovan Sebrango 90 300 $ (4)
Salary Remaining : 90 300 $
Sampo Ranta 90 000 $ (3)
Salary Remaining : 90 000 $
Helge Grans 89 400 $ (4)
Salary Remaining : 89 400 $
Jacob Perreault 86 300 $ (2)
Salary Remaining : 86 300 $
Ivan Ivan 84 500 $ (4)
Salary Remaining : 84 500 $
Dennis Hildeby 84 300 $ (3)
Salary Remaining : 84 300 $
Zac Jones (Out of Payroll) 81 300 $ (1)
Salary Remaining : 81 300 $
Jonathan Gruden 77 500 $ (1)
Salary Remaining : 77 500 $
Samuel Bolduc 77 500 $ (3)
Salary Remaining : 77 500 $
Nicholas Abruzzese 77 500 $ (1)
Salary Remaining : 77 500 $
Nathan Smith 77 500 $ (2)
Salary Remaining : 77 500 $
Jan Jenik 77 500 $ (1)
Salary Remaining : 77 500 $
Andre Lee 77 500 $ (4)
Salary Remaining : 77 500 $
Ben McCartney 77 500 $ (3)
Salary Remaining : 77 500 $
Total Farm Players19
Salary Commitment
Year 55 : 2 126 100 $
Year 56 : 1 812 300 $
Year 57 : 1 461 000 $
Year 58 : 1 031 700 $
Salary Average Commitment
Year 55 : 2 511 100 $
Year 56 : 2 197 300 $
Year 57 : 1 823 500 $
Year 58 : 1 251 700 $

Black Hawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 6500 - 25 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :20500
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries81 716 999 $
Farm Players Total Salaries3 311 958 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days115
Pro Expenses Per Days736 670 $
Pro Estimated Expenses84 717 050 $
Farm Remaining Season Days110
Farm Expenses Per Days39 200 $
Farm Estimated Expenses4 312 000 $
Estimated Season Expenses89 029 050 $
Season Salary Cap81 716 999 $
Estimate Under Maximum Salary Cap of 96 000 000 $14 283 001 $
Estimate Over Minimum Salary Cap of 71 000 000 $ 10 716 999 $
Current Bank Account24 707 704 $
Projected Bank Account(64 321 346 $)

Pro Players Salaries

Erik Karlsson 11 500 000 $ (4)
-Salary Remaining : 11 500 000 $
Tyler Seguin 9 850 000 $ (2)
-Salary Remaining : 9 850 000 $
Luke Hughes 9 000 000 $ (4)
-Salary Remaining : 9 000 000 $
Matty Beniers 7 140 000 $ (1)
-Salary Remaining : 7 140 000 $
Alex Killorn 6 250 000 $ (3)
-Salary Remaining : 6 250 000 $
Jason Dickinson 4 250 000 $ (2)
-Salary Remaining : 4 250 000 $
Ilya Sorokin 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Scott Mayfield 3 500 000 $ (3)
-Salary Remaining : 3 500 000 $
Mason McTavish 3 390 000 $ (3)
-Salary Remaining : 3 390 000 $
Cole Perfetti 3 250 000 $ (1)
-Salary Remaining : 3 250 000 $
Olli Maatta 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Mathieu Joseph 2 999 999 $ (3)
-Salary Remaining : 2 999 999 $
Morgan Frost 2 100 000 $ (5)
-Salary Remaining : 2 100 000 $
Zeev Buium 1 650 000 $ (6)
-Salary Remaining : 1 650 000 $
Jack Quinn 1 600 000 $ (4)
-Salary Remaining : 1 600 000 $
Ryan Reaves 1 500 000 $ (2)
-Salary Remaining : 1 500 000 $
Samuel Ersson 1 450 000 $ (1)
-Salary Remaining : 1 450 000 $
Max Jones 950 000 $ (5)
-Salary Remaining : 950 000 $
Tyler Pitlick 950 000 $ (4)
-Salary Remaining : 950 000 $
Dmitri Voronkov 925 000 $ (2)
-Salary Remaining : 925 000 $
Jiri Kulich 887 000 $ (2)
-Salary Remaining : 887 000 $
Emil Lilleberg 800 000 $ (2)
-Salary Remaining : 800 000 $
Gage Goncalves 775 000 $ (2)
-Salary Remaining : 775 000 $
Total Pro Players23
Salary Commitment
Year 55 : 81 716 999 $
Year 56 : 69 876 999 $
Year 57 : 46 889 999 $
Year 58 : 30 750 000 $
Salary Average Commitment
Year 55 : 81 716 999 $
Year 56 : 69 876 999 $
Year 57 : 46 889 999 $
Year 58 : 30 750 000 $
Salary Cap with 1 Way Contract
Year 55 : 81 716 999 $
Year 56 : 69 876 999 $
Year 57 : 46 889 999 $
Year 58 : 30 750 000 $

Farm Players Salaries

Thatcher Demko 500 000 $ (2)
Salary Remaining : 500 000 $
Jesperi Kotkaniemi 482 000 $ (2)
Salary Remaining : 482 000 $
Olivier Rodrigue 300 000 $ (2)
Salary Remaining : 300 000 $
Viking Gustafsson Nyberg 300 000 $ (4)
Salary Remaining : 300 000 $
Sacha Boisvert 137 500 $ (6)
Salary Remaining : 137 500 $
Nils Hoglander 110 000 $ (4)
Salary Remaining : 110 000 $
Maxime Lajoie 96 000 $ (1)
Salary Remaining : 96 000 $
Tristan Lennox 92 500 $ (1)
Salary Remaining : 92 500 $
Zakhar Bardakov 92 500 $ (6)
Salary Remaining : 92 500 $
Aleksei Kolosov 92 500 $ (4)
Salary Remaining : 92 500 $
Vincent Iorio 86 333 $ (3)
Salary Remaining : 86 333 $
Marshall Warren 82 500 $ (6)
Salary Remaining : 82 500 $
Spencer Stastney 82 500 $ (1)
Salary Remaining : 82 500 $
Ronan Seeley 81 375 $ (6)
Salary Remaining : 81 375 $
Travis Dermott 80 000 $ (2)
Salary Remaining : 80 000 $
Graeme Clarke 80 000 $ (2)
Salary Remaining : 80 000 $
Olle Lycksell 78 750 $ (5)
Salary Remaining : 78 750 $
Hunter Skinner 77 500 $ (6)
Salary Remaining : 77 500 $
Tim Berni 77 500 $ (4)
Salary Remaining : 77 500 $
Semyon Der-Arguchintsev 77 500 $ (2)
Salary Remaining : 77 500 $
Santeri Hatakka 77 500 $ (1)
Salary Remaining : 77 500 $
Dylan Coghlan 77 500 $ (2)
Salary Remaining : 77 500 $
Waltteri Merela 75 000 $ (1)
Salary Remaining : 75 000 $
Sean Day 75 000 $ (2)
Salary Remaining : 75 000 $
Total Farm Players24
Salary Commitment
Year 55 : 3 311 958 $
Year 56 : 2 888 458 $
Year 57 : 1 216 458 $
Year 58 : 1 130 125 $
Salary Average Commitment
Year 55 : 3 311 958 $
Year 56 : 2 888 458 $
Year 57 : 1 216 458 $
Year 58 : 1 130 125 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7000 - 100 $ - 0 - 0,00%
Level 2: 5500 - 75 $ - 0 - 0,00%
Level 3: 2500 - 50 $ - 0 - 0,00%
Level 4: 5000 - 20 $ - 0 - 0,00%
Luxury : 2000 - 185 $ - 0 - 0,00%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries84 674 000 $
Farm Players Total Salaries3 462 833 $
Coaches Total Salaries6 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days115
Pro Expenses Per Days779 774 $
Pro Estimated Expenses89 674 010 $
Farm Remaining Season Days110
Farm Expenses Per Days47 844 $
Farm Estimated Expenses5 262 840 $
Estimated Season Expenses94 936 850 $
Season Salary Cap84 674 000 $
Estimate Under Maximum Salary Cap of 96 000 000 $11 326 000 $
Estimate Over Minimum Salary Cap of 71 000 000 $ 13 674 000 $
Current Bank Account299 041 400 $
Projected Bank Account204 104 550 $

Pro Players Salaries

Garnet Hathaway 10 000 000 $ (2)
-Salary Remaining : 10 000 000 $
David Perron 8 000 000 $ (2)
-Salary Remaining : 8 000 000 $
Dennis Cholowski 7 500 000 $ (1)
-Salary Remaining : 7 500 000 $
A.J. Greer 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Brandon Saad 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Kasperi Kapanen 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Macklin Celebrini 4 480 000 $ (4)
-Salary Remaining : 4 480 000 $
Artyom Levshunov 4 320 000 $ (4)
-Salary Remaining : 4 320 000 $
Simon Nemec 4 170 000 $ (2)
-Salary Remaining : 4 170 000 $
Anton Frondell 4 125 000 $ (6)
-Salary Remaining : 4 125 000 $
Corey Perry 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Rodrigo Abols 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Tristan Jarry 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Danila Yurov 2 950 000 $ (6)
-Salary Remaining : 2 950 000 $
Tom Willander 1 750 000 $ (6)
-Salary Remaining : 1 750 000 $
Liam Ohgren 1 380 000 $ (2)
-Salary Remaining : 1 380 000 $
Justin Barron 1 250 000 $ (4)
-Salary Remaining : 1 250 000 $
Edward Pasquale 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Tye Kartye 925 000 $ (2)
-Salary Remaining : 925 000 $
Logan Mailloux 894 000 $ (2)
-Salary Remaining : 894 000 $
Zack Ostapchuk 880 000 $ (2)
-Salary Remaining : 880 000 $
Aatu Raty 775 000 $ (3)
-Salary Remaining : 775 000 $
Kailer Yamamoto 775 000 $ (5)
-Salary Remaining : 775 000 $
Total Pro Players23
Salary Commitment
Year 55 : 84 674 000 $
Year 56 : 63 674 000 $
Year 57 : 30 425 000 $
Year 58 : 29 650 000 $
Salary Average Commitment
Year 55 : 84 674 000 $
Year 56 : 63 674 000 $
Year 57 : 30 425 000 $
Year 58 : 29 650 000 $
Salary Cap with 1 Way Contract
Year 55 : 84 674 000 $
Year 56 : 63 674 000 $
Year 57 : 30 425 000 $
Year 58 : 29 650 000 $

Farm Players Salaries

T.J. Oshie 714 000 $ (4)
Salary Remaining : 714 000 $
Josh Brown 600 000 $ (3)
Salary Remaining : 600 000 $
Miles Wood 250 000 $ (6)
Salary Remaining : 250 000 $
David Jiricek 191 833 $ (3)
Salary Remaining : 191 833 $
Victor Eklund 147 500 $ (6)
Salary Remaining : 147 500 $
Joakim Kemell 139 000 $ (4)
Salary Remaining : 139 000 $
Nathan Bastian 135 000 $ (4)
Salary Remaining : 135 000 $
Sam Colangelo 130 000 $ (2)
Salary Remaining : 130 000 $
Joel Kiviranta 120 000 $ (6)
Salary Remaining : 120 000 $
Kyle Burroughs 110 000 $ (1)
Salary Remaining : 110 000 $
Nic Petan 100 000 $ (2)
Salary Remaining : 100 000 $
JC Beaudin 100 000 $ (2)
Salary Remaining : 100 000 $
Charles Alexis Legault 95 000 $ (6)
Salary Remaining : 95 000 $
Ville Koivunen 88 000 $ (4)
Salary Remaining : 88 000 $
Kyle MacLean 77 500 $ (2)
Salary Remaining : 77 500 $
Maxence Guenette 77 500 $ (1)
Salary Remaining : 77 500 $
Joel Teasdale 77 500 $ (5)
Salary Remaining : 77 500 $
Spencer Martin 77 500 $ (3)
Salary Remaining : 77 500 $
Philip Di Giuseppe 77 500 $ (2)
Salary Remaining : 77 500 $
Riley Stillman 77 500 $ (3)
Salary Remaining : 77 500 $
Jaxson Stauber 77 500 $ (2)
Salary Remaining : 77 500 $
Total Farm Players21
Salary Commitment
Year 55 : 3 462 833 $
Year 56 : 3 275 333 $
Year 57 : 2 712 833 $
Year 58 : 1 766 000 $
Salary Average Commitment
Year 55 : 3 462 833 $
Year 56 : 3 275 333 $
Year 57 : 2 712 833 $
Year 58 : 1 766 000 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6100 - 269 $ - 0 - 0,00%
Level 2: 5100 - 268 $ - 0 - 0,00%
Level 3: 2100 - 267 $ - 0 - 0,00%
Level 4: 7250 - 266 $ - 0 - 0,00%
Luxury : 1100 - 509 $ - 0 - 0,00%
Total Capacity :21650
Farm
Farm Level 1: 2000 - 58 $ - 0 - 0,00%
Farm Level 2: 1000 - 38 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries71 744 999 $
Farm Players Total Salaries2 001 067 $
Coaches Total Salaries10 956 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days115
Pro Expenses Per Days710 878 $
Pro Estimated Expenses81 750 970 $
Farm Remaining Season Days110
Farm Expenses Per Days26 828 $
Farm Estimated Expenses2 951 080 $
Estimated Season Expenses84 702 050 $
Season Salary Cap71 744 999 $
Estimate Under Maximum Salary Cap of 96 000 000 $24 255 001 $
Estimate Over Minimum Salary Cap of 71 000 000 $ 744 999 $
Current Bank Account654 095 726 $
Projected Bank Account569 393 676 $

Pro Players Salaries

Dougie Hamilton 9 000 000 $ (1)
-Salary Remaining : 9 000 000 $
Rasmus Ristolainen 8 650 000 $ (4)
-Salary Remaining : 8 650 000 $
Matthew Knies 7 750 000 $ (6)
-Salary Remaining : 7 750 000 $
Ilya Lyubushkin 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Philip Broberg 4 580 000 $ (3)
-Salary Remaining : 4 580 000 $
Nick Jensen 4 050 000 $ (5)
-Salary Remaining : 4 050 000 $
Tyson Foerster 3 750 000 $ (4)
-Salary Remaining : 3 750 000 $
Thomas Novak 3 500 000 $ (4)
-Salary Remaining : 3 500 000 $
Luke Kunin 3 000 000 $ (6)
-Salary Remaining : 3 000 000 $
Mike Reilly 2 999 999 $ (1)
-Salary Remaining : 2 999 999 $
Elvis Merzlikins (Out of Payroll) 2 999 999 $ (3)
-Salary Remaining : 2 999 999 $
Andrew Peeke 2 750 000 $ (4)
-Salary Remaining : 2 750 000 $
Cam Talbot 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Brendan Gaunce 2 006 000 $ (1)
-Salary Remaining : 2 006 000 $
Conor Geekie 1 650 000 $ (4)
-Salary Remaining : 1 650 000 $
Brad Lambert 1 140 000 $ (2)
-Salary Remaining : 1 140 000 $
Filip Zadina 1 100 000 $ (2)
-Salary Remaining : 1 100 000 $
Max Sasson 950 000 $ (4)
-Salary Remaining : 950 000 $
Erik Brannstrom 900 000 $ (4)
-Salary Remaining : 900 000 $
J.J. Peterka 894 000 $ (4)
-Salary Remaining : 894 000 $
Caleb Jones 800 000 $ (5)
-Salary Remaining : 800 000 $
Tanner Pearson 775 000 $ (3)
-Salary Remaining : 775 000 $
Cal Petersen 750 000 $ (2)
-Salary Remaining : 750 000 $
Derek Forbort 750 000 $ (2)
-Salary Remaining : 750 000 $
Kaapo Kahkonen 750 000 $ (4)
-Salary Remaining : 750 000 $
Brayden Tracey 750 000 $ (1)
-Salary Remaining : 750 000 $
Total Pro Players26
Salary Commitment
Year 55 : 74 744 998 $
Year 56 : 59 988 999 $
Year 57 : 47 748 999 $
Year 58 : 39 394 000 $
Salary Average Commitment
Year 55 : 74 744 998 $
Year 56 : 59 988 999 $
Year 57 : 47 748 999 $
Year 58 : 39 394 000 $
Salary Cap with 1 Way Contract
Year 55 : 74 744 998 $
Year 56 : 59 988 999 $
Year 57 : 47 748 999 $
Year 58 : 39 394 000 $

Farm Players Salaries

Brady Martin 214 167 $ (6)
Salary Remaining : 214 167 $
Alexander Holtz 174 000 $ (3)
Salary Remaining : 174 000 $
Konsta Helenius 154 250 $ (6)
Salary Remaining : 154 250 $
Jett Luchanko 148 000 $ (4)
Salary Remaining : 148 000 $
Ryan Greene 145 000 $ (4)
Salary Remaining : 145 000 $
Hendrix Lapierre 111 000 $ (1)
Salary Remaining : 111 000 $
Jack Williams 97 500 $ (4)
Salary Remaining : 97 500 $
Tristan Luneau 91 800 $ (2)
Salary Remaining : 91 800 $
Easton Cowan 87 350 $ (6)
Salary Remaining : 87 350 $
Kirill Kudryavtsev 82 500 $ (4)
Salary Remaining : 82 500 $
Yaniv Perets 80 500 $ (2)
Salary Remaining : 80 500 $
Hardy Haman Aktell 77 500 $ (2)
Salary Remaining : 77 500 $
Brian Halonen 77 500 $ (1)
Salary Remaining : 77 500 $
Josh Dunne 77 500 $ (1)
Salary Remaining : 77 500 $
Ivan Chekhovich 77 500 $ (2)
Salary Remaining : 77 500 $
Eetu Makiniemi 77 500 $ (3)
Salary Remaining : 77 500 $
Lias Andersson 77 500 $ (1)
Salary Remaining : 77 500 $
Hudson Fasching 75 000 $ (1)
Salary Remaining : 75 000 $
Sam Gagner 75 000 $ (2)
Salary Remaining : 75 000 $
Total Farm Players19
Salary Commitment
Year 55 : 2 001 067 $
Year 56 : 1 582 567 $
Year 57 : 1 180 267 $
Year 58 : 928 767 $
Salary Average Commitment
Year 55 : 2 001 067 $
Year 56 : 1 582 567 $
Year 57 : 1 180 267 $
Year 58 : 928 767 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - 111 $ - 0 - 0,00%
Level 2: 5500 - 90 $ - 0 - 0,00%
Level 3: 2500 - 60 $ - 0 - 0,00%
Level 4: 7250 - 50 $ - 0 - 0,00%
Luxury : 1250 - 250 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries87 208 000 $
Farm Players Total Salaries3 399 534 $
Coaches Total Salaries5 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days115
Pro Expenses Per Days801 809 $
Pro Estimated Expenses92 208 035 $
Farm Remaining Season Days110
Farm Expenses Per Days37 268 $
Farm Estimated Expenses4 099 480 $
Estimated Season Expenses96 307 515 $
Season Salary Cap87 208 000 $
Estimate Under Maximum Salary Cap of 96 000 000 $8 792 000 $
Estimate Over Minimum Salary Cap of 71 000 000 $ 16 208 000 $
Current Bank Account425 273 330 $
Projected Bank Account328 965 815 $

Pro Players Salaries

Mikko Rantanen 12 000 000 $ (6)
-Salary Remaining : 12 000 000 $
Thomas Chabot 8 000 000 $ (4)
-Salary Remaining : 8 000 000 $
John Carlson 8 000 000 $ (4)
-Salary Remaining : 8 000 000 $
Seth Jarvis 7 420 000 $ (3)
-Salary Remaining : 7 420 000 $
Chris Kreider 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
Brandon Hagel 6 500 000 $ (4)
-Salary Remaining : 6 500 000 $
Anthony Cirelli 6 250 000 $ (1)
-Salary Remaining : 6 250 000 $
Shea Theodore 5 200 000 $ (4)
-Salary Remaining : 5 200 000 $
Ivan Barbashev 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
Alex Tuch 4 750 000 $ (3)
-Salary Remaining : 4 750 000 $
Ian Cole 3 000 000 $ (5)
-Salary Remaining : 3 000 000 $
Tyler Myers 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Karel Vejmelka 2 730 000 $ (3)
-Salary Remaining : 2 730 000 $
Anton Forsberg 2 250 000 $ (4)
-Salary Remaining : 2 250 000 $
Ryan McLeod 2 100 000 $ (4)
-Salary Remaining : 2 100 000 $
Dylan Samberg 1 400 000 $ (5)
-Salary Remaining : 1 400 000 $
Collin Graf 1 280 000 $ (2)
-Salary Remaining : 1 280 000 $
John Beecher 925 000 $ (2)
-Salary Remaining : 925 000 $
Justin Sourdif 903 000 $ (2)
-Salary Remaining : 903 000 $
Zachary L'Heureux (Out of Payroll) 863 000 $ (4)
-Salary Remaining : 863 000 $
Total Pro Players20
Salary Commitment
Year 55 : 88 071 000 $
Year 56 : 75 321 000 $
Year 57 : 69 213 000 $
Year 58 : 54 313 000 $
Salary Average Commitment
Year 55 : 88 071 000 $
Year 56 : 75 321 000 $
Year 57 : 69 213 000 $
Year 58 : 54 313 000 $
Salary Cap with 1 Way Contract
Year 55 : 88 071 000 $
Year 56 : 75 321 000 $
Year 57 : 69 213 000 $
Year 58 : 54 313 000 $

Farm Players Salaries

Karsen Dorwart 300 000 $ (3)
Salary Remaining : 300 000 $
Nick Perbix 275 000 $ (5)
Salary Remaining : 275 000 $
Dante Fabbro 250 000 $ (2)
Salary Remaining : 250 000 $
Sam Dickinson 172 583 $ (6)
Salary Remaining : 172 583 $
Marc-Andre Fleury 160 000 $ (1)
Salary Remaining : 160 000 $
Samuel Honzek 142 000 $ (4)
Salary Remaining : 142 000 $
Seamus Casey 135 000 $ (4)
Salary Remaining : 135 000 $
Philipp Kurashev 120 000 $ (1)
Salary Remaining : 120 000 $
Gavin Brindley 95 000 $ (2)
Salary Remaining : 95 000 $
Abram Wiebe 95 000 $ (6)
Salary Remaining : 95 000 $
Arttu Hyry 95 000 $ (4)
Salary Remaining : 95 000 $
Aydar Suniev 95 000 $ (4)
Salary Remaining : 95 000 $
Brett Berard 92 500 $ (4)
Salary Remaining : 92 500 $
Ruslan Iskhakov 92 500 $ (2)
Salary Remaining : 92 500 $
Kenny Connors 92 500 $ (6)
Salary Remaining : 92 500 $
Carter Mazur 92 500 $ (4)
Salary Remaining : 92 500 $
Elias Pettersson 91 800 $ (3)
Salary Remaining : 91 800 $
Jacob Quillan 87 500 $ (4)
Salary Remaining : 87 500 $
Nikita Grebenkin 87 500 $ (4)
Salary Remaining : 87 500 $
Jack Thompson 87 500 $ (2)
Salary Remaining : 87 500 $
Joshua Roy 85 400 $ (2)
Salary Remaining : 85 400 $
Ryan Tverberg 85 167 $ (6)
Salary Remaining : 85 167 $
Rory Kerins 84 700 $ (4)
Salary Remaining : 84 700 $
Felix Unger Sorum 83 833 $ (6)
Salary Remaining : 83 833 $
Ilya Solovyov 82 800 $ (2)
Salary Remaining : 82 800 $
Jonathan Drouin 82 500 $ (2)
Salary Remaining : 82 500 $
Devon Levi 81 250 $ (2)
Salary Remaining : 81 250 $
Adam Klapka 77 500 $ (2)
Salary Remaining : 77 500 $
Noah Juulsen 77 500 $ (3)
Salary Remaining : 77 500 $
Total Farm Players29
Salary Commitment
Year 55 : 3 399 533 $
Year 56 : 3 119 533 $
Year 57 : 2 185 083 $
Year 58 : 1 715 783 $
Salary Average Commitment
Year 55 : 4 042 733 $
Year 56 : 3 762 733 $
Year 57 : 2 828 283 $
Year 58 : 1 715 783 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - 190 $ - 0 - 0,00%
Level 2: 5000 - 160 $ - 0 - 0,00%
Level 3: 2000 - 60 $ - 0 - 0,00%
Level 4: 7273 - 45 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :21273
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries74 755 998 $
Farm Players Total Salaries3 177 500 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days115
Pro Expenses Per Days684 835 $
Pro Estimated Expenses78 756 025 $
Farm Remaining Season Days110
Farm Expenses Per Days51 614 $
Farm Estimated Expenses5 677 540 $
Estimated Season Expenses84 433 565 $
Season Salary Cap74 755 998 $
Estimate Under Maximum Salary Cap of 96 000 000 $21 244 002 $
Estimate Over Minimum Salary Cap of 71 000 000 $ 3 755 998 $
Current Bank Account214 604 968 $
Projected Bank Account130 171 403 $

Pro Players Salaries

Jordan Kyrou 8 130 000 $ (4)
-Salary Remaining : 8 130 000 $
Steven Stamkos 8 000 000 $ (6)
-Salary Remaining : 8 000 000 $
Cam Fowler 6 500 000 $ (5)
-Salary Remaining : 6 500 000 $
Sean Durzi 6 000 000 $ (6)
-Salary Remaining : 6 000 000 $
Teuvo Teravainen 5 400 000 $ (2)
-Salary Remaining : 5 400 000 $
Brady Skjei 5 250 000 $ (4)
-Salary Remaining : 5 250 000 $
Evander Kane 5 130 000 $ (2)
-Salary Remaining : 5 130 000 $
Samuel Girard 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Will Smith 4 150 000 $ (4)
-Salary Remaining : 4 150 000 $
Matias Maccelli 3 430 000 $ (3)
-Salary Remaining : 3 430 000 $
Laurent Brossoit 2 999 999 $ (1)
-Salary Remaining : 2 999 999 $
Chris Driedger 2 999 999 $ (3)
-Salary Remaining : 2 999 999 $
Erik Haula 2 750 000 $ (5)
-Salary Remaining : 2 750 000 $
Anthony Beauvillier 2 750 000 $ (5)
-Salary Remaining : 2 750 000 $
Calum Ritchie 1 190 000 $ (4)
-Salary Remaining : 1 190 000 $
Ty Emberson 950 000 $ (2)
-Salary Remaining : 950 000 $
Hunter Brzustewicz 950 000 $ (4)
-Salary Remaining : 950 000 $
Connor McMichael 863 000 $ (2)
-Salary Remaining : 863 000 $
Ryan Winterton 775 000 $ (2)
-Salary Remaining : 775 000 $
Albert Johansson 775 000 $ (4)
-Salary Remaining : 775 000 $
Haydn Fleury 763 000 $ (2)
-Salary Remaining : 763 000 $
Total Pro Players21
Salary Commitment
Year 55 : 74 755 998 $
Year 56 : 71 755 999 $
Year 57 : 57 874 999 $
Year 58 : 51 445 000 $
Salary Average Commitment
Year 55 : 74 755 998 $
Year 56 : 71 755 999 $
Year 57 : 57 874 999 $
Year 58 : 51 445 000 $
Salary Cap with 1 Way Contract
Year 55 : 74 755 998 $
Year 56 : 71 755 999 $
Year 57 : 57 874 999 $
Year 58 : 51 445 000 $

Farm Players Salaries

Zach Metsa 300 000 $ (2)
Salary Remaining : 300 000 $
Pierre Engvall 250 000 $ (2)
Salary Remaining : 250 000 $
Kevin Korchinski 192 000 $ (2)
Salary Remaining : 192 000 $
Gabriel Fortier 150 000 $ (1)
Salary Remaining : 150 000 $
Isak Rosen 142 000 $ (2)
Salary Remaining : 142 000 $
Michael Kesselring 140 000 $ (2)
Salary Remaining : 140 000 $
Juuso Parssinen 125 000 $ (4)
Salary Remaining : 125 000 $
Marc Gatcomb 125 000 $ (3)
Salary Remaining : 125 000 $
Hunter McDonald 120 000 $ (6)
Salary Remaining : 120 000 $
Owen Beck 95 000 $ (3)
Salary Remaining : 95 000 $
Joel Nystrom 92 500 $ (6)
Salary Remaining : 92 500 $
Joey Anderson 90 000 $ (4)
Salary Remaining : 90 000 $
Luca Del Bel Belluz 88 700 $ (2)
Salary Remaining : 88 700 $
Jared Davidson 88 000 $ (6)
Salary Remaining : 88 000 $
Luke Haymes 87 500 $ (6)
Salary Remaining : 87 500 $
Nils Aman 82 500 $ (2)
Salary Remaining : 82 500 $
Jeff Malott 80 000 $ (3)
Salary Remaining : 80 000 $
Lukas Cormier 79 300 $ (2)
Salary Remaining : 79 300 $
Emil Bemstrom 77 500 $ (2)
Salary Remaining : 77 500 $
Adam Ruzicka 77 500 $ (3)
Salary Remaining : 77 500 $
Nicolas Beaudin 77 500 $ (2)
Salary Remaining : 77 500 $
Clay Stevenson 77 500 $ (3)
Salary Remaining : 77 500 $
Joey Keane 77 500 $ (1)
Salary Remaining : 77 500 $
Nikita Okhotyuk 77 500 $ (1)
Salary Remaining : 77 500 $
Reilly Walsh 77 500 $ (4)
Salary Remaining : 77 500 $
Ben Gleason 77 500 $ (1)
Salary Remaining : 77 500 $
Cam Lund 77 500 $ (4)
Salary Remaining : 77 500 $
Samuel Walker 77 500 $ (1)
Salary Remaining : 77 500 $
Grant Hutton 75 000 $ (1)
Salary Remaining : 75 000 $
Total Farm Players29
Salary Commitment
Year 55 : 3 177 500 $
Year 56 : 2 642 500 $
Year 57 : 1 213 000 $
Year 58 : 758 000 $
Salary Average Commitment
Year 55 : 3 177 500 $
Year 56 : 2 642 500 $
Year 57 : 1 213 000 $
Year 58 : 758 000 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 190 $ - 0 - 0,00%
Level 2: 5000 - 155 $ - 0 - 0,00%
Level 3: 2000 - 85 $ - 0 - 0,00%
Level 4: 4860 - 84 $ - 0 - 0,00%
Luxury : 1000 - 280 $ - 0 - 0,00%
Total Capacity :18860
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries89 489 000 $
Farm Players Total Salaries309 200 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days115
Pro Expenses Per Days784 687 $
Pro Estimated Expenses90 239 005 $
Farm Remaining Season Days110
Farm Expenses Per Days9 629 $
Farm Estimated Expenses1 059 190 $
Estimated Season Expenses91 298 195 $
Season Salary Cap89 489 000 $
Estimate Under Maximum Salary Cap of 96 000 000 $6 511 000 $
Estimate Over Minimum Salary Cap of 71 000 000 $ 18 489 000 $
Current Bank Account91 199 093 $
Projected Bank Account(99 102 $)

Pro Players Salaries

John Tavares 11 000 000 $ (5)
-Salary Remaining : 11 000 000 $
Brandon Montour 7 140 000 $ (4)
-Salary Remaining : 7 140 000 $
Anders Lee 7 000 000 $ (1)
-Salary Remaining : 7 000 000 $
Dmitry Orlov 6 500 000 $ (5)
-Salary Remaining : 6 500 000 $
Evgeni Malkin (Out of Payroll) 6 100 000 $ (1)
-Salary Remaining : 6 100 000 $
Andre Burakovsky 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Tom Wilson 5 170 000 $ (1)
-Salary Remaining : 5 170 000 $
Kyle Palmieri 5 000 000 $ (3)
-Salary Remaining : 5 000 000 $
Rickard Rakell 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Juuse Saros 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Ben Chiarot 4 750 000 $ (1)
-Salary Remaining : 4 750 000 $
Artem Zub 4 600 000 $ (1)
-Salary Remaining : 4 600 000 $
John Klingberg 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Eeli Tolvanen 3 480 000 $ (3)
-Salary Remaining : 3 480 000 $
Scott Laughton 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Calvin Pickard 2 999 000 $ (2)
-Salary Remaining : 2 999 000 $
Brett Kulak 2 750 000 $ (3)
-Salary Remaining : 2 750 000 $
Ryan Poehling 1 900 000 $ (1)
-Salary Remaining : 1 900 000 $
Pius Suter 1 600 000 $ (2)
-Salary Remaining : 1 600 000 $
William Carrier 1 400 000 $ (4)
-Salary Remaining : 1 400 000 $
Nikolai Kovalenko 925 000 $ (4)
-Salary Remaining : 925 000 $
Tyson Jost 775 000 $ (3)
-Salary Remaining : 775 000 $
Total Pro Players22
Salary Commitment
Year 55 : 95 589 000 $
Year 56 : 61 069 000 $
Year 57 : 42 970 000 $
Year 58 : 30 965 000 $
Salary Average Commitment
Year 55 : 95 589 000 $
Year 56 : 61 069 000 $
Year 57 : 42 970 000 $
Year 58 : 30 965 000 $
Salary Cap with 1 Way Contract
Year 55 : 95 589 000 $
Year 56 : 61 069 000 $
Year 57 : 42 970 000 $
Year 58 : 30 965 000 $

Farm Players Salaries

Hunter Shepard 77 500 $ (2)
Salary Remaining : 77 500 $
Jack LaFontaine 77 500 $ (2)
Salary Remaining : 77 500 $
Michael Callahan 77 500 $ (4)
Salary Remaining : 77 500 $
Jonas Rondbjerg 76 700 $ (1)
Salary Remaining : 76 700 $
Total Farm Players4
Salary Commitment
Year 55 : 309 200 $
Year 56 : 232 500 $
Year 57 : 77 500 $
Year 58 : 77 500 $
Salary Average Commitment
Year 55 : 309 200 $
Year 56 : 232 500 $
Year 57 : 77 500 $
Year 58 : 77 500 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 134 $ - 0 - 0,00%
Level 2: 5000 - 82 $ - 0 - 0,00%
Level 3: 2000 - 68 $ - 0 - 0,00%
Level 4: 5740 - 35 $ - 0 - 0,00%
Luxury : 1000 - 271 $ - 0 - 0,00%
Total Capacity :19740
Farm
Farm Level 1: 2000 - 36 $ - 0 - 0,00%
Farm Level 2: 1000 - 17 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 085 832 $
Farm Players Total Salaries2 443 250 $
Coaches Total Salaries10 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days115
Pro Expenses Per Days750 746 $
Pro Estimated Expenses86 335 790 $
Farm Remaining Season Days110
Farm Expenses Per Days35 848 $
Farm Estimated Expenses3 943 280 $
Estimated Season Expenses90 279 070 $
Season Salary Cap77 085 832 $
Estimate Under Maximum Salary Cap of 96 000 000 $18 914 168 $
Estimate Over Minimum Salary Cap of 71 000 000 $ 6 085 832 $
Current Bank Account285 458 611 $
Projected Bank Account195 179 541 $

Pro Players Salaries

Morgan Rielly 7 500 000 $ (2)
-Salary Remaining : 7 500 000 $
Hampus Lindholm 7 500 000 $ (6)
-Salary Remaining : 7 500 000 $
Vince Dunn 7 350 000 $ (5)
-Salary Remaining : 7 350 000 $
Dylan Cozens 7 100 000 $ (2)
-Salary Remaining : 7 100 000 $
Jordan Binnington 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Trevor Zegras 5 750 000 $ (2)
-Salary Remaining : 5 750 000 $
Cody Ceci 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
Matvei Michkov 4 250 000 $ (4)
-Salary Remaining : 4 250 000 $
Shane Wright 3 949 166 $ (2)
-Salary Remaining : 3 949 166 $
Alexander Kerfoot 3 500 000 $ (2)
-Salary Remaining : 3 500 000 $
Vitek Vanecek 3 400 000 $ (2)
-Salary Remaining : 3 400 000 $
Kirby Dach 3 360 000 $ (2)
-Salary Remaining : 3 360 000 $
Yegor Sharangovich 3 100 000 $ (3)
-Salary Remaining : 3 100 000 $
Marco Kasper 1 886 666 $ (5)
-Salary Remaining : 1 886 666 $
William Eklund 1 710 000 $ (3)
-Salary Remaining : 1 710 000 $
Jordan Spence 1 500 000 $ (6)
-Salary Remaining : 1 500 000 $
Bobby Brink 1 500 000 $ (4)
-Salary Remaining : 1 500 000 $
Arseny Gritsyuk 1 425 000 $ (6)
-Salary Remaining : 1 425 000 $
Tyler Tucker 925 000 $ (1)
-Salary Remaining : 925 000 $
Colton Dach 880 000 $ (4)
-Salary Remaining : 880 000 $
Total Pro Players20
Salary Commitment
Year 55 : 77 085 832 $
Year 56 : 76 160 832 $
Year 57 : 35 601 666 $
Year 58 : 26 291 666 $
Salary Average Commitment
Year 55 : 77 085 832 $
Year 56 : 76 160 832 $
Year 57 : 35 601 666 $
Year 58 : 26 291 666 $
Salary Cap with 1 Way Contract
Year 55 : 77 085 832 $
Year 56 : 76 160 832 $
Year 57 : 35 601 666 $
Year 58 : 26 291 666 $

Farm Players Salaries

Kevin Rooney 175 000 $ (2)
Salary Remaining : 175 000 $
Logan O'Connor 150 000 $ (5)
Salary Remaining : 150 000 $
Bokondji Imama 150 000 $ (4)
Salary Remaining : 150 000 $
Nikita Zaitsev 150 000 $ (2)
Salary Remaining : 150 000 $
Liam O'Brien 150 000 $ (3)
Salary Remaining : 150 000 $
Malcolm Subban 150 000 $ (1)
Salary Remaining : 150 000 $
Robby Fabbri 150 000 $ (2)
Salary Remaining : 150 000 $
Oliver Moore 135 000 $ (4)
Salary Remaining : 135 000 $
Curtis Lazar 100 000 $ (2)
Salary Remaining : 100 000 $
Marc Johnstone 95 000 $ (1)
Salary Remaining : 95 000 $
Jack Devine 95 000 $ (6)
Salary Remaining : 95 000 $
Maveric Lamoureux 88 700 $ (4)
Salary Remaining : 88 700 $
James Hamblin 80 800 $ (1)
Salary Remaining : 80 800 $
Matt Luff 80 000 $ (2)
Salary Remaining : 80 000 $
Zack MacEwen 80 000 $ (1)
Salary Remaining : 80 000 $
Colin White 80 000 $ (3)
Salary Remaining : 80 000 $
Ethan Bear 80 000 $ (4)
Salary Remaining : 80 000 $
Scott Sabourin 77 500 $ (2)
Salary Remaining : 77 500 $
Stefan Noesen 76 250 $ (1)
Salary Remaining : 76 250 $
Garret Sparks 75 000 $ (1)
Salary Remaining : 75 000 $
Torey Krug 75 000 $ (3)
Salary Remaining : 75 000 $
Matt Dumba 75 000 $ (1)
Salary Remaining : 75 000 $
Colin Miller 75 000 $ (1)
Salary Remaining : 75 000 $
Total Farm Players23
Salary Commitment
Year 55 : 2 443 250 $
Year 56 : 1 736 200 $
Year 57 : 1 003 700 $
Year 58 : 698 700 $
Salary Average Commitment
Year 55 : 2 443 250 $
Year 56 : 1 736 200 $
Year 57 : 1 003 700 $
Year 58 : 698 700 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7000 - 190 $ - 0 - 0,00%
Level 2: 6000 - 160 $ - 0 - 0,00%
Level 3: 2000 - 140 $ - 0 - 0,00%
Level 4: 3625 - 125 $ - 0 - 0,00%
Luxury : 2000 - 280 $ - 0 - 0,00%
Total Capacity :20625
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries94 691 000 $
Farm Players Total Salaries3 766 950 $
Coaches Total Salaries8 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days115
Pro Expenses Per Days875 574 $
Pro Estimated Expenses100 691 010 $
Farm Remaining Season Days110
Farm Expenses Per Days52 427 $
Farm Estimated Expenses5 766 970 $
Estimated Season Expenses106 457 980 $
Season Salary Cap94 691 000 $
Estimate Under Maximum Salary Cap of 96 000 000 $1 309 000 $
Estimate Over Minimum Salary Cap of 71 000 000 $ 23 691 000 $
Current Bank Account253 354 042 $
Projected Bank Account146 896 062 $

Pro Players Salaries

William Nylander 11 500 000 $ (6)
-Salary Remaining : 11 500 000 $
Igor Shesterkin 11 500 000 $ (5)
-Salary Remaining : 11 500 000 $
Mathew Barzal 9 150 000 $ (1)
-Salary Remaining : 9 150 000 $
Elias Lindholm 7 750 000 $ (4)
-Salary Remaining : 7 750 000 $
Devon Toews 7 250 000 $ (4)
-Salary Remaining : 7 250 000 $
Tyler Toffoli 6 000 000 $ (4)
-Salary Remaining : 6 000 000 $
Pavel Buchnevich 5 800 000 $ (4)
-Salary Remaining : 5 800 000 $
Jaden Schwartz 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Jason Zucker 5 300 000 $ (2)
-Salary Remaining : 5 300 000 $
Brent Burns 5 000 000 $ (6)
-Salary Remaining : 5 000 000 $
Mason Marchment 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Mattias Samuelsson 4 290 000 $ (1)
-Salary Remaining : 4 290 000 $
Niko Mikkola 2 500 000 $ (6)
-Salary Remaining : 2 500 000 $
Jake Middleton 2 450 000 $ (5)
-Salary Remaining : 2 450 000 $
Nico Sturm 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Tomas Nosek 1 001 000 $ (5)
-Salary Remaining : 1 001 000 $
Sam Steel 850 000 $ (2)
-Salary Remaining : 850 000 $
Nate Schmidt 800 000 $ (2)
-Salary Remaining : 800 000 $
Brandon Bussi 775 000 $ (6)
-Salary Remaining : 775 000 $
Adam Gaudette 775 000 $ (2)
-Salary Remaining : 775 000 $
Total Pro Players20
Salary Commitment
Year 55 : 94 691 000 $
Year 56 : 71 251 000 $
Year 57 : 63 526 000 $
Year 58 : 61 526 000 $
Salary Average Commitment
Year 55 : 94 416 000 $
Year 56 : 70 976 000 $
Year 57 : 63 251 000 $
Year 58 : 61 251 000 $
Salary Cap with 1 Way Contract
Year 55 : 94 691 000 $
Year 56 : 71 251 000 $
Year 57 : 63 526 000 $
Year 58 : 61 526 000 $

Farm Players Salaries

Ryan Graves 450 000 $ (3)
Salary Remaining : 450 000 $
Michael Bunting 450 000 $ (2)
Salary Remaining : 450 000 $
Victor Olofsson 300 000 $ (3)
Salary Remaining : 300 000 $
Tanner Jeannot 266 500 $ (6)
Salary Remaining : 266 500 $
Daniil Miromanov 195 100 $ (2)
Salary Remaining : 195 100 $
Noah Philp 125 100 $ (1)
Salary Remaining : 125 100 $
Joel Hanley 115 100 $ (2)
Salary Remaining : 115 100 $
Justin Danforth 110 000 $ (2)
Salary Remaining : 110 000 $
Travis Mitchell 100 100 $ (5)
Salary Remaining : 100 100 $
Arvid Soderblom 96 300 $ (5)
Salary Remaining : 96 300 $
Aku Raty 92 500 $ (1)
Salary Remaining : 92 500 $
Walker Duehr 82 500 $ (2)
Salary Remaining : 82 500 $
Cameron Crotty 81 250 $ (5)
Salary Remaining : 81 250 $
Luke Glendening 80 000 $ (2)
Salary Remaining : 80 000 $
Cole Schwindt 80 000 $ (3)
Salary Remaining : 80 000 $
Shane Bowers 77 500 $ (4)
Salary Remaining : 77 500 $
Jake Livingstone 77 500 $ (3)
Salary Remaining : 77 500 $
Josh Mahura 77 500 $ (3)
Salary Remaining : 77 500 $
Samuel Fagemo 77 500 $ (2)
Salary Remaining : 77 500 $
Lassi Thomson 77 500 $ (1)
Salary Remaining : 77 500 $
Ethen Frank 77 500 $ (4)
Salary Remaining : 77 500 $
Xavier Bourgault 77 500 $ (6)
Salary Remaining : 77 500 $
Sonny Milano 75 000 $ (4)
Salary Remaining : 75 000 $
Nathan Walker 75 000 $ (1)
Salary Remaining : 75 000 $
Dennis Gilbert 75 000 $ (5)
Salary Remaining : 75 000 $
Connor Mackey 75 000 $ (2)
Salary Remaining : 75 000 $
Sheldon Dries 75 000 $ (5)
Salary Remaining : 75 000 $
Tristen Nielsen 75 000 $ (1)
Salary Remaining : 75 000 $
Oliver Wahlstrom 75 000 $ (1)
Salary Remaining : 75 000 $
Matthew Murray 75 000 $ (4)
Salary Remaining : 75 000 $
Total Farm Players30
Salary Commitment
Year 55 : 3 766 950 $
Year 56 : 3 246 850 $
Year 57 : 2 061 650 $
Year 58 : 1 076 650 $
Salary Average Commitment
Year 55 : 3 766 950 $
Year 56 : 3 246 850 $
Year 57 : 2 061 650 $
Year 58 : 1 076 650 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 95 $ - 0 - 0,00%
Level 2: 5000 - 85 $ - 0 - 0,00%
Level 3: 2000 - 55 $ - 0 - 0,00%
Level 4: 3174 - 45 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :17174
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries92 715 000 $
Farm Players Total Salaries2 206 500 $
Coaches Total Salaries11 749 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days115
Pro Expenses Per Days901 861 $
Pro Estimated Expenses103 714 015 $
Farm Remaining Season Days110
Farm Expenses Per Days26 877 $
Farm Estimated Expenses2 956 470 $
Estimated Season Expenses106 670 485 $
Season Salary Cap92 715 000 $
Estimate Under Maximum Salary Cap of 96 000 000 $3 285 000 $
Estimate Over Minimum Salary Cap of 71 000 000 $ 21 715 000 $
Current Bank Account147 713 984 $
Projected Bank Account41 043 499 $

Pro Players Salaries

Mitch Marner 10 900 000 $ (4)
-Salary Remaining : 10 900 000 $
Tomas Hertl 8 140 000 $ (2)
-Salary Remaining : 8 140 000 $
J.T. Miller 8 000 000 $ (1)
-Salary Remaining : 8 000 000 $
Brock Nelson 7 500 000 $ (5)
-Salary Remaining : 7 500 000 $
Matt Boldy 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
Ivan Provorov 6 750 000 $ (4)
-Salary Remaining : 6 750 000 $
Josh Morrissey 6 250 000 $ (3)
-Salary Remaining : 6 250 000 $
Esa Lindell 5 800 000 $ (1)
-Salary Remaining : 5 800 000 $
Nick Paul 5 450 000 $ (5)
-Salary Remaining : 5 450 000 $
Rasmus Andersson 4 550 000 $ (5)
-Salary Remaining : 4 550 000 $
Viktor Arvidsson 4 000 000 $ (6)
-Salary Remaining : 4 000 000 $
Mason Appleton 3 690 000 $ (4)
-Salary Remaining : 3 690 000 $
Jeremy Swayman 3 480 000 $ (2)
-Salary Remaining : 3 480 000 $
Alex Newhook 2 900 000 $ (1)
-Salary Remaining : 2 900 000 $
Chandler Stephenson 2 750 000 $ (4)
-Salary Remaining : 2 750 000 $
Kevin Stenlund 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
Connor Dewar 1 100 000 $ (6)
-Salary Remaining : 1 100 000 $
Akira Schmid 875 000 $ (2)
-Salary Remaining : 875 000 $
Jacob Bernard-Docker 805 000 $ (2)
-Salary Remaining : 805 000 $
Yan Kuznetsov 775 000 $ (2)
-Salary Remaining : 775 000 $
Total Pro Players20
Salary Commitment
Year 55 : 92 715 000 $
Year 56 : 76 015 000 $
Year 57 : 54 940 000 $
Year 58 : 48 690 000 $
Salary Average Commitment
Year 55 : 92 715 000 $
Year 56 : 76 015 000 $
Year 57 : 54 940 000 $
Year 58 : 48 690 000 $
Salary Cap with 1 Way Contract
Year 55 : 92 715 000 $
Year 56 : 76 015 000 $
Year 57 : 54 940 000 $
Year 58 : 48 690 000 $

Farm Players Salaries

Brett Pesce 550 000 $ (2)
Salary Remaining : 550 000 $
Warren Foegele 350 000 $ (4)
Salary Remaining : 350 000 $
Mattias Janmark 214 000 $ (3)
Salary Remaining : 214 000 $
Dmitry Kulikov 115 000 $ (4)
Salary Remaining : 115 000 $
Alex Steeves 77 500 $ (1)
Salary Remaining : 77 500 $
Nick Leddy 75 000 $ (5)
Salary Remaining : 75 000 $
Dylan McIlrath 75 000 $ (2)
Salary Remaining : 75 000 $
Jeffrey Viel 75 000 $ (5)
Salary Remaining : 75 000 $
Marian Studenic 75 000 $ (2)
Salary Remaining : 75 000 $
Pheonix Copley 75 000 $ (2)
Salary Remaining : 75 000 $
Marc-Edouard Vlasic 75 000 $ (2)
Salary Remaining : 75 000 $
Dominik Shine 75 000 $ (4)
Salary Remaining : 75 000 $
Ben Harpur 75 000 $ (2)
Salary Remaining : 75 000 $
Joona Koppanen 75 000 $ (4)
Salary Remaining : 75 000 $
Samuel Morin 75 000 $ (1)
Salary Remaining : 75 000 $
Jimmy Schuldt 75 000 $ (3)
Salary Remaining : 75 000 $
Yann Sauve 75 000 $ (4)
Salary Remaining : 75 000 $
Total Farm Players17
Salary Commitment
Year 55 : 2 206 500 $
Year 56 : 2 054 000 $
Year 57 : 1 129 000 $
Year 58 : 840 000 $
Salary Average Commitment
Year 55 : 2 206 500 $
Year 56 : 2 054 000 $
Year 57 : 1 129 000 $
Year 58 : 840 000 $

Flames

Flames is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - 250 $ - 0 - 0,00%
Level 2: 5000 - 175 $ - 0 - 0,00%
Level 3: 2000 - 100 $ - 0 - 0,00%
Level 4: 6240 - 50 $ - 0 - 0,00%
Luxury : 1000 - 700 $ - 0 - 0,00%
Total Capacity :20240
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries68 157 083 $
Farm Players Total Salaries2 548 683 $
Coaches Total Salaries1 400 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days115
Pro Expenses Per Days598 757 $
Pro Estimated Expenses68 857 055 $
Farm Remaining Season Days110
Farm Expenses Per Days29 533 $
Farm Estimated Expenses3 248 630 $
Estimated Season Expenses72 105 685 $
Season Salary Cap68 157 083 $
Estimate Under Maximum Salary Cap of 96 000 000 $27 842 917 $
Estimate Over Minimum Salary Cap of 71 000 000 $ -2 842 917 $
Current Bank Account360 309 139 $
Projected Bank Account288 203 454 $

Pro Players Salaries

Nikolaj Ehlers 8 500 000 $ (6)
-Salary Remaining : 8 500 000 $
Elias Pettersson 7 350 000 $ (3)
-Salary Remaining : 7 350 000 $
Luke Evangelista 5 583 333 $ (3)
-Salary Remaining : 5 583 333 $
Adin Hill 4 900 000 $ (4)
-Salary Remaining : 4 900 000 $
Mikhail Sergachev 4 800 000 $ (1)
-Salary Remaining : 4 800 000 $
Logan Cooley 4 450 000 $ (2)
-Salary Remaining : 4 450 000 $
Connor Bedard 4 450 000 $ (2)
-Salary Remaining : 4 450 000 $
Adam Fantilli 4 150 000 $ (2)
-Salary Remaining : 4 150 000 $
Mikey Anderson 4 125 000 $ (6)
-Salary Remaining : 4 125 000 $
Anthony Mantha 3 500 000 $ (5)
-Salary Remaining : 3 500 000 $
Evan Rodrigues 3 018 750 $ (4)
-Salary Remaining : 3 018 750 $
Nick Seeler 2 700 000 $ (4)
-Salary Remaining : 2 700 000 $
Casey Mittelstadt 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Cam York 1 600 000 $ (1)
-Salary Remaining : 1 600 000 $
Cole Koepke 1 250 000 $ (5)
-Salary Remaining : 1 250 000 $
James van Riemsdyk 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Noah Laba 950 000 $ (6)
-Salary Remaining : 950 000 $
Jackson Blake 925 000 $ (2)
-Salary Remaining : 925 000 $
Olen Zellweger 863 000 $ (2)
-Salary Remaining : 863 000 $
Ryan Shea 775 000 $ (2)
-Salary Remaining : 775 000 $
Logan Thompson 767 000 $ (2)
-Salary Remaining : 767 000 $
Total Pro Players21
Salary Commitment
Year 55 : 68 157 083 $
Year 56 : 60 757 083 $
Year 57 : 41 877 083 $
Year 58 : 28 943 750 $
Salary Average Commitment
Year 55 : 61 725 083 $
Year 56 : 54 325 083 $
Year 57 : 35 445 083 $
Year 58 : 28 943 750 $
Salary Cap with 1 Way Contract
Year 55 : 68 157 083 $
Year 56 : 60 757 083 $
Year 57 : 41 877 083 $
Year 58 : 28 943 750 $

Farm Players Salaries

Henrik Borgstrom 310 000 $ (1)
Salary Remaining : 310 000 $
Alexander Romanov 250 000 $ (2)
Salary Remaining : 250 000 $
Declan Chisholm 160 000 $ (1)
Salary Remaining : 160 000 $
Michael Brandsegg-Nygard 144 250 $ (6)
Salary Remaining : 144 250 $
Isac Lundestrom 130 000 $ (5)
Salary Remaining : 130 000 $
Joel Blomqvist 92 500 $ (4)
Salary Remaining : 92 500 $
Ethan Cardwell 92 500 $ (4)
Salary Remaining : 92 500 $
Hunter Haight 91 833 $ (6)
Salary Remaining : 91 833 $
Ozzy Wiesblatt 86 300 $ (4)
Salary Remaining : 86 300 $
Cole O'Hara 86 000 $ (6)
Salary Remaining : 86 000 $
Ludvig Jansson 85 500 $ (6)
Salary Remaining : 85 500 $
David Gustafsson 83 500 $ (4)
Salary Remaining : 83 500 $
Nico Daws 81 300 $ (3)
Salary Remaining : 81 300 $
Ville Heinola 80 000 $ (1)
Salary Remaining : 80 000 $
Nikke Kokko 80 000 $ (4)
Salary Remaining : 80 000 $
Cole Smith 77 500 $ (1)
Salary Remaining : 77 500 $
Dylan Garand 77 500 $ (6)
Salary Remaining : 77 500 $
Max Comtois 77 500 $ (2)
Salary Remaining : 77 500 $
Filip Kral 77 500 $ (3)
Salary Remaining : 77 500 $
Matej Blumel 77 500 $ (1)
Salary Remaining : 77 500 $
Philip Kemp 77 500 $ (2)
Salary Remaining : 77 500 $
Mads Sogaard 77 500 $ (3)
Salary Remaining : 77 500 $
Jack Studnicka 77 500 $ (2)
Salary Remaining : 77 500 $
Chase Pearson 75 000 $ (4)
Salary Remaining : 75 000 $
Total Farm Players24
Salary Commitment
Year 55 : 2 548 683 $
Year 56 : 1 843 683 $
Year 57 : 1 361 183 $
Year 58 : 1 124 883 $
Salary Average Commitment
Year 55 : 2 548 683 $
Year 56 : 1 843 683 $
Year 57 : 1 361 183 $
Year 58 : 1 124 883 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 130 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2000 - 50 $ - 0 - 0,00%
Level 4: 5519 - 30 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :19519
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries78 335 000 $
Farm Players Total Salaries2 835 876 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days115
Pro Expenses Per Days711 609 $
Pro Estimated Expenses81 835 035 $
Farm Remaining Season Days110
Farm Expenses Per Days43 963 $
Farm Estimated Expenses4 835 930 $
Estimated Season Expenses86 670 965 $
Season Salary Cap78 335 000 $
Estimate Under Maximum Salary Cap of 96 000 000 $17 665 000 $
Estimate Over Minimum Salary Cap of 71 000 000 $ 7 335 000 $
Current Bank Account269 562 102 $
Projected Bank Account182 891 137 $

Pro Players Salaries

Taylor Hall 10 000 000 $ (3)
-Salary Remaining : 10 000 000 $
Nino Niederreiter 9 000 000 $ (2)
-Salary Remaining : 9 000 000 $
Jake Walman 8 000 000 $ (5)
-Salary Remaining : 8 000 000 $
Erik Gudbranson 8 000 000 $ (1)
-Salary Remaining : 8 000 000 $
Yanni Gourde 5 170 000 $ (3)
-Salary Remaining : 5 170 000 $
Ryan Strome 5 000 000 $ (5)
-Salary Remaining : 5 000 000 $
Anthony Stolarz 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Andrei Kuzmenko 4 300 000 $ (5)
-Salary Remaining : 4 300 000 $
Frederik Andersen 3 400 000 $ (1)
-Salary Remaining : 3 400 000 $
Jordan Greenway 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Erik Gustafsson 2 500 000 $ (2)
-Salary Remaining : 2 500 000 $
Justin Holl 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
Ryan Lomberg 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Cutter Gauthier 1 900 000 $ (2)
-Salary Remaining : 1 900 000 $
Jack Drury 1 740 000 $ (4)
-Salary Remaining : 1 740 000 $
Ivan Miroshnichenko 1 700 000 $ (2)
-Salary Remaining : 1 700 000 $
Pavel Mintyukov 1 700 000 $ (2)
-Salary Remaining : 1 700 000 $
Arber Xhekaj 1 300 000 $ (4)
-Salary Remaining : 1 300 000 $
Nicolas Deslauriers 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Philippe Myers 850 000 $ (6)
-Salary Remaining : 850 000 $
Riley Tufte 775 000 $ (2)
-Salary Remaining : 775 000 $
Total Pro Players21
Salary Commitment
Year 55 : 78 335 000 $
Year 56 : 66 935 000 $
Year 57 : 45 360 000 $
Year 58 : 28 190 000 $
Salary Average Commitment
Year 55 : 78 335 000 $
Year 56 : 66 935 000 $
Year 57 : 45 360 000 $
Year 58 : 28 190 000 $
Salary Cap with 1 Way Contract
Year 55 : 78 335 000 $
Year 56 : 66 935 000 $
Year 57 : 45 360 000 $
Year 58 : 28 190 000 $

Farm Players Salaries

James Reimer 250 000 $ (4)
Salary Remaining : 250 000 $
Zayne Parekh 198 000 $ (4)
Salary Remaining : 198 000 $
Berkly Catton 194 250 $ (6)
Salary Remaining : 194 250 $
Nate Danielson 188 667 $ (6)
Salary Remaining : 188 667 $
James Hagens 164 583 $ (6)
Salary Remaining : 164 583 $
Jarred Tinordi 150 000 $ (3)
Salary Remaining : 150 000 $
Matthew Kessel 116 250 $ (1)
Salary Remaining : 116 250 $
John Hayden 100 000 $ (3)
Salary Remaining : 100 000 $
Carson Meyer 97 500 $ (4)
Salary Remaining : 97 500 $
Jiri Smejkal 95 000 $ (2)
Salary Remaining : 95 000 $
Ilya Protas 94 250 $ (6)
Salary Remaining : 94 250 $
Tristan Broz 92 500 $ (6)
Salary Remaining : 92 500 $
Ryan Johnson 92 500 $ (2)
Salary Remaining : 92 500 $
Isaiah George 91 800 $ (4)
Salary Remaining : 91 800 $
Louis Domingue 90 000 $ (1)
Salary Remaining : 90 000 $
Jacob Gaucher 88 000 $ (4)
Salary Remaining : 88 000 $
Nikita Nesterenko 87 500 $ (6)
Salary Remaining : 87 500 $
Frederic Brunet 86 000 $ (4)
Salary Remaining : 86 000 $
Cameron Butler 85 800 $ (2)
Salary Remaining : 85 800 $
Tyson Hinds 82 944 $ (6)
Salary Remaining : 82 944 $
Connor Clattenburg 82 833 $ (6)
Salary Remaining : 82 833 $
Valtteri Puustinen 77 500 $ (4)
Salary Remaining : 77 500 $
Angus Crookshank 77 500 $ (2)
Salary Remaining : 77 500 $
Matt Villalta 77 500 $ (2)
Salary Remaining : 77 500 $
Filip Hallander 75 000 $ (3)
Salary Remaining : 75 000 $
Total Farm Players25
Salary Commitment
Year 55 : 2 835 877 $
Year 56 : 2 629 627 $
Year 57 : 2 201 327 $
Year 58 : 1 876 327 $
Salary Average Commitment
Year 55 : 2 835 877 $
Year 56 : 2 629 627 $
Year 57 : 2 201 327 $
Year 58 : 1 876 327 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - 92 $ - 0 - 0,00%
Level 2: 5000 - 56 $ - 0 - 0,00%
Level 3: 2000 - 35 $ - 0 - 0,00%
Level 4: 5000 - 22 $ - 0 - 0,00%
Luxury : 1000 - 189 $ - 0 - 0,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries91 983 457 $
Farm Players Total Salaries2 080 800 $
Coaches Total Salaries10 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days115
Pro Expenses Per Days843 334 $
Pro Estimated Expenses96 983 410 $
Farm Remaining Season Days110
Farm Expenses Per Days64 371 $
Farm Estimated Expenses7 080 810 $
Estimated Season Expenses104 064 220 $
Season Salary Cap91 983 457 $
Estimate Under Maximum Salary Cap of 96 000 000 $4 016 543 $
Estimate Over Minimum Salary Cap of 71 000 000 $ 20 983 457 $
Current Bank Account127 120 386 $
Projected Bank Account23 056 166 $

Pro Players Salaries

Sidney Crosby 8 700 000 $ (6)
-Salary Remaining : 8 700 000 $
Owen Power 8 350 000 $ (1)
-Salary Remaining : 8 350 000 $
Cole Caufield 7 850 000 $ (2)
-Salary Remaining : 7 850 000 $
Sean Couturier 7 750 000 $ (4)
-Salary Remaining : 7 750 000 $
Kaiden Guhle 5 550 000 $ (3)
-Salary Remaining : 5 550 000 $
Adrian Kempe 5 500 000 $ (1)
-Salary Remaining : 5 500 000 $
Travis Konecny 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Jakob Chychrun 4 600 000 $ (4)
-Salary Remaining : 4 600 000 $
Nick Foligno 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
Sean Kuraly 4 250 000 $ (1)
-Salary Remaining : 4 250 000 $
Marcus Foligno 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Kirill Marchenko 3 850 000 $ (6)
-Salary Remaining : 3 850 000 $
Bowen Byram 3 850 000 $ (2)
-Salary Remaining : 3 850 000 $
Ridly Greig 3 250 000 $ (5)
-Salary Remaining : 3 250 000 $
Martin Fehervary 2 675 000 $ (4)
-Salary Remaining : 2 675 000 $
Noah Cates 2 630 000 $ (3)
-Salary Remaining : 2 630 000 $
Dylan Holloway 2 290 457 $ (5)
-Salary Remaining : 2 290 457 $
Brett Howden 1 900 000 $ (4)
-Salary Remaining : 1 900 000 $
Tyler Kleven 1 600 000 $ (2)
-Salary Remaining : 1 600 000 $
Matt Coronato 925 000 $ (2)
-Salary Remaining : 925 000 $
Dustin Wolf 850 000 $ (3)
-Salary Remaining : 850 000 $
Justus Annunen 838 000 $ (2)
-Salary Remaining : 838 000 $
Louis Crevier 775 000 $ (2)
-Salary Remaining : 775 000 $
Total Pro Players23
Salary Commitment
Year 55 : 91 983 457 $
Year 56 : 73 883 457 $
Year 57 : 52 545 457 $
Year 58 : 43 515 457 $
Salary Average Commitment
Year 55 : 91 983 457 $
Year 56 : 73 883 457 $
Year 57 : 52 545 457 $
Year 58 : 43 515 457 $
Salary Cap with 1 Way Contract
Year 55 : 91 983 457 $
Year 56 : 73 883 457 $
Year 57 : 52 545 457 $
Year 58 : 43 515 457 $

Farm Players Salaries

Petr Mrazek 360 000 $ (3)
Salary Remaining : 360 000 $
Trevor van Riemsdyk 300 000 $ (1)
Salary Remaining : 300 000 $
Braeden Cootes 147 500 $ (6)
Salary Remaining : 147 500 $
Keegan Kolesar 140 000 $ (5)
Salary Remaining : 140 000 $
Devin Shore 110 000 $ (2)
Salary Remaining : 110 000 $
Jansen Harkins 110 000 $ (3)
Salary Remaining : 110 000 $
Mason Lohrei 105 000 $ (2)
Salary Remaining : 105 000 $
Pierrick Dube 95 000 $ (2)
Salary Remaining : 95 000 $
Nolan Foote 86 300 $ (1)
Salary Remaining : 86 300 $
Matt Rempe 82 000 $ (2)
Salary Remaining : 82 000 $
Nick Cousins 80 000 $ (2)
Salary Remaining : 80 000 $
Nick Cicek 77 500 $ (1)
Salary Remaining : 77 500 $
Mason Shaw 77 500 $ (3)
Salary Remaining : 77 500 $
Ty Smith 77 500 $ (2)
Salary Remaining : 77 500 $
Tobias Bjornfot 77 500 $ (1)
Salary Remaining : 77 500 $
Brendan Lemieux 77 500 $ (1)
Salary Remaining : 77 500 $
Matt Murray 77 500 $ (4)
Salary Remaining : 77 500 $
Carter Hart (Out of Payroll) 75 000 $ (3)
Salary Remaining : 75 000 $
Total Farm Players18
Salary Commitment
Year 55 : 2 155 800 $
Year 56 : 1 537 000 $
Year 57 : 987 500 $
Year 58 : 365 000 $
Salary Average Commitment
Year 55 : 2 155 800 $
Year 56 : 1 537 000 $
Year 57 : 987 500 $
Year 58 : 365 000 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6000 - 400 $ - 0 - 0,00%
Level 2: 5000 - 399 $ - 0 - 0,00%
Level 3: 2000 - 398 $ - 0 - 0,00%
Level 4: 2250 - 300 $ - 0 - 0,00%
Luxury : 1000 - 550 $ - 0 - 0,00%
Total Capacity :16250
Farm
Farm Level 1: 2000 - 50 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries92 042 499 $
Farm Players Total Salaries1 864 666 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days115
Pro Expenses Per Days826 457 $
Pro Estimated Expenses95 042 555 $
Farm Remaining Season Days110
Farm Expenses Per Days26 042 $
Farm Estimated Expenses2 864 620 $
Estimated Season Expenses97 907 175 $
Season Salary Cap92 042 499 $
Estimate Under Maximum Salary Cap of 96 000 000 $3 957 501 $
Estimate Over Minimum Salary Cap of 71 000 000 $ 21 042 499 $
Current Bank Account669 652 055 $
Projected Bank Account571 744 880 $

Pro Players Salaries

Drew Doughty 11 000 000 $ (1)
-Salary Remaining : 11 000 000 $
Darnell Nurse 9 250 000 $ (2)
-Salary Remaining : 9 250 000 $
Robert Thomas 8 125 000 $ (6)
-Salary Remaining : 8 125 000 $
Josh Norris 7 950 000 $ (5)
-Salary Remaining : 7 950 000 $
Jared Spurgeon 7 580 000 $ (1)
-Salary Remaining : 7 580 000 $
Carter Verhaeghe 7 000 000 $ (4)
-Salary Remaining : 7 000 000 $
Jacob Markstrom 6 000 000 $ (5)
-Salary Remaining : 6 000 000 $
Jonathan Marchessault 5 500 000 $ (5)
-Salary Remaining : 5 500 000 $
Sean Monahan 5 500 000 $ (4)
-Salary Remaining : 5 500 000 $
Erik Cernak 5 200 000 $ (1)
-Salary Remaining : 5 200 000 $
Ivan Fedotov 3 280 000 $ (2)
-Salary Remaining : 3 280 000 $
Benoit-Olivier Groulx 2 999 999 $ (1)
-Salary Remaining : 2 999 999 $
Egor Chinakhov 2 100 000 $ (2)
-Salary Remaining : 2 100 000 $
Alexandre Texier 2 100 000 $ (3)
-Salary Remaining : 2 100 000 $
Denton Mateychuk 1 640 000 $ (4)
-Salary Remaining : 1 640 000 $
Carl Grundstrom 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
Charlie Lindgren 1 100 000 $ (4)
-Salary Remaining : 1 100 000 $
Connor Clifton 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Matvei Gridin 942 500 $ (6)
-Salary Remaining : 942 500 $
Mackie Samoskevich 925 000 $ (2)
-Salary Remaining : 925 000 $
Jack St. Ivany 775 000 $ (2)
-Salary Remaining : 775 000 $
Oskar Back 775 000 $ (4)
-Salary Remaining : 775 000 $
Total Pro Players22
Salary Commitment
Year 55 : 92 042 499 $
Year 56 : 62 962 500 $
Year 57 : 46 632 500 $
Year 58 : 44 532 500 $
Salary Average Commitment
Year 55 : 92 042 499 $
Year 56 : 62 962 500 $
Year 57 : 46 632 500 $
Year 58 : 44 532 500 $
Salary Cap with 1 Way Contract
Year 55 : 92 042 499 $
Year 56 : 62 962 500 $
Year 57 : 46 632 500 $
Year 58 : 44 532 500 $

Farm Players Salaries

Barclay Goodrow 364 000 $ (3)
Salary Remaining : 364 000 $
David Reinbacher 205 333 $ (6)
Salary Remaining : 205 333 $
Isaac Howard 161 667 $ (6)
Salary Remaining : 161 667 $
Scott Perunovich 115 000 $ (2)
Salary Remaining : 115 000 $
Fedor Svechkov 107 000 $ (4)
Salary Remaining : 107 000 $
Rasmus Kupari 100 000 $ (2)
Salary Remaining : 100 000 $
Oscar Fisker Molgaard 91 833 $ (6)
Salary Remaining : 91 833 $
Luca Pinelli 91 833 $ (6)
Salary Remaining : 91 833 $
Sandis Vilmanis 85 500 $ (6)
Salary Remaining : 85 500 $
Paul Cotter 77 500 $ (2)
Salary Remaining : 77 500 $
Grigori Denisenko 77 500 $ (1)
Salary Remaining : 77 500 $
Mattias Norlinder 77 500 $ (1)
Salary Remaining : 77 500 $
William Lockwood 77 500 $ (2)
Salary Remaining : 77 500 $
Glenn Gawdin 77 500 $ (3)
Salary Remaining : 77 500 $
Jakub Vrana 77 500 $ (2)
Salary Remaining : 77 500 $
Adam Beckman 77 500 $ (1)
Salary Remaining : 77 500 $
Total Farm Players16
Salary Commitment
Year 55 : 1 864 666 $
Year 56 : 1 632 166 $
Year 57 : 1 184 666 $
Year 58 : 743 166 $
Salary Average Commitment
Year 55 : 1 864 666 $
Year 56 : 1 632 166 $
Year 57 : 1 184 666 $
Year 58 : 743 166 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6700 - 190 $ - 0 - 0,00%
Level 2: 5500 - 160 $ - 0 - 0,00%
Level 3: 3200 - 140 $ - 0 - 0,00%
Level 4: 2015 - 125 $ - 0 - 0,00%
Luxury : 1000 - 280 $ - 0 - 0,00%
Total Capacity :18415
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 25 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries93 492 167 $
Farm Players Total Salaries2 549 983 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days115
Pro Expenses Per Days856 454 $
Pro Estimated Expenses98 492 210 $
Farm Remaining Season Days110
Farm Expenses Per Days36 818 $
Farm Estimated Expenses4 049 980 $
Estimated Season Expenses102 542 190 $
Season Salary Cap93 492 167 $
Estimate Under Maximum Salary Cap of 96 000 000 $2 507 833 $
Estimate Over Minimum Salary Cap of 71 000 000 $ 22 492 167 $
Current Bank Account268 464 406 $
Projected Bank Account165 922 216 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (1)
-Salary Remaining : 12 500 000 $
Matthew Tkachuk 9 500 000 $ (2)
-Salary Remaining : 9 500 000 $
Adam Fox 9 500 000 $ (4)
-Salary Remaining : 9 500 000 $
Miro Heiskanen 8 450 000 $ (6)
-Salary Remaining : 8 450 000 $
Tim Stutzle 8 350 000 $ (2)
-Salary Remaining : 8 350 000 $
Brady Tkachuk 8 210 000 $ (4)
-Salary Remaining : 8 210 000 $
John Gibson 6 400 000 $ (5)
-Salary Remaining : 6 400 000 $
Joel Eriksson Ek 5 250 000 $ (1)
-Salary Remaining : 5 250 000 $
Nikita Zadorov 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Jean-Gabriel Pageau 5 000 000 $ (2)
-Salary Remaining : 5 000 000 $
Zach Whitecloud 2 750 000 $ (5)
-Salary Remaining : 2 750 000 $
Morgan Geekie 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
Jake Allen 1 800 000 $ (3)
-Salary Remaining : 1 800 000 $
Simon Edvinsson 1 744 167 $ (6)
-Salary Remaining : 1 744 167 $
Jack McBain 1 600 000 $ (4)
-Salary Remaining : 1 600 000 $
Jimmy Snuggerud 1 550 000 $ (4)
-Salary Remaining : 1 550 000 $
Sammy Blais 1 350 000 $ (3)
-Salary Remaining : 1 350 000 $
Connor Brown 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Nick Blankenburg 775 000 $ (3)
-Salary Remaining : 775 000 $
Beck Malenstyn 763 000 $ (2)
-Salary Remaining : 763 000 $
Total Pro Players20
Salary Commitment
Year 55 : 93 492 167 $
Year 56 : 75 742 167 $
Year 57 : 52 129 167 $
Year 58 : 47 204 167 $
Salary Average Commitment
Year 55 : 93 492 167 $
Year 56 : 75 742 167 $
Year 57 : 52 129 167 $
Year 58 : 47 204 167 $
Salary Cap with 1 Way Contract
Year 55 : 93 492 167 $
Year 56 : 75 742 167 $
Year 57 : 52 129 167 $
Year 58 : 47 204 167 $

Farm Players Salaries

Pyotr Kochetkov 200 000 $ (6)
Salary Remaining : 200 000 $
Philip Tomasino 175 000 $ (2)
Salary Remaining : 175 000 $
Mikulas Hovorka 175 000 $ (4)
Salary Remaining : 175 000 $
Travis Hamonic 150 000 $ (2)
Salary Remaining : 150 000 $
David Tomasek (Out of Payroll) 120 000 $ (6)
Salary Remaining : 120 000 $
Rafael Harvey-Pinard 110 000 $ (3)
Salary Remaining : 110 000 $
Zach Aston-Reese 100 000 $ (4)
Salary Remaining : 100 000 $
Taylor Raddysh 100 000 $ (3)
Salary Remaining : 100 000 $
Matt Tomkins 100 000 $ (1)
Salary Remaining : 100 000 $
Logan Morrison 95 000 $ (2)
Salary Remaining : 95 000 $
Riley Duran 92 500 $ (4)
Salary Remaining : 92 500 $
Martin Kaut 86 333 $ (1)
Salary Remaining : 86 333 $
Carl Lindbom 84 000 $ (6)
Salary Remaining : 84 000 $
Jacob Melanson 82 600 $ (4)
Salary Remaining : 82 600 $
Steven Santini 80 000 $ (3)
Salary Remaining : 80 000 $
Adam Ginning 78 750 $ (2)
Salary Remaining : 78 750 $
Filip Roos 77 500 $ (3)
Salary Remaining : 77 500 $
Zachary Hayes 77 500 $ (1)
Salary Remaining : 77 500 $
Ivan Prosvetov 77 500 $ (4)
Salary Remaining : 77 500 $
Marc McLaughlin 77 500 $ (1)
Salary Remaining : 77 500 $
Mike Hardman 77 500 $ (4)
Salary Remaining : 77 500 $
Samuel Knazko 77 500 $ (5)
Salary Remaining : 77 500 $
Alex Barre-Boulet 75 800 $ (1)
Salary Remaining : 75 800 $
Laurent Dauphin 75 000 $ (2)
Salary Remaining : 75 000 $
Alex Petrovic 75 000 $ (2)
Salary Remaining : 75 000 $
Zach Fucale 75 000 $ (3)
Salary Remaining : 75 000 $
Markus Niemelainen 75 000 $ (1)
Salary Remaining : 75 000 $
Total Farm Players27
Salary Commitment
Year 55 : 2 669 983 $
Year 56 : 2 177 850 $
Year 57 : 1 529 100 $
Year 58 : 1 086 600 $
Salary Average Commitment
Year 55 : 2 599 983 $
Year 56 : 2 107 850 $
Year 57 : 1 459 100 $
Year 58 : 1 016 600 $

Kings

Kings is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 8000 - 130 $ - 0 - 0,00%
Level 2: 5000 - 100 $ - 0 - 0,00%
Level 3: 2000 - 80 $ - 0 - 0,00%
Level 4: 4118 - 60 $ - 0 - 0,00%
Luxury : 2000 - 220 $ - 0 - 0,00%
Total Capacity :21118
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries97 578 000 $
Farm Players Total Salaries1 748 800 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days115
Pro Expenses Per Days865 896 $
Pro Estimated Expenses99 578 040 $
Farm Remaining Season Days110
Farm Expenses Per Days24 989 $
Farm Estimated Expenses2 748 790 $
Estimated Season Expenses102 326 830 $
Season Salary Cap97 578 000 $
Estimate Under Maximum Salary Cap of 96 000 000 $-1 578 000 $
Estimate Over Minimum Salary Cap of 71 000 000 $ 26 578 000 $
Current Bank Account519 142 812 $
Projected Bank Account416 815 982 $

Pro Players Salaries

Aleksander Barkov 10 000 000 $ (5)
-Salary Remaining : 10 000 000 $
Pierre-Luc Dubois 8 500 000 $ (3)
-Salary Remaining : 8 500 000 $
Aaron Ekblad 7 500 000 $ (3)
-Salary Remaining : 7 500 000 $
Clayton Keller 7 150 000 $ (4)
-Salary Remaining : 7 150 000 $
Sam Reinhart 6 500 000 $ (4)
-Salary Remaining : 6 500 000 $
Damon Severson 6 250 000 $ (2)
-Salary Remaining : 6 250 000 $
Joey Daccord 5 000 000 $ (6)
-Salary Remaining : 5 000 000 $
Brandon Carlo 4 100 000 $ (2)
-Salary Remaining : 4 100 000 $
Jake McCabe 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Alex Iafallo 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Jack Roslovic 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Josh Manson 3 950 000 $ (5)
-Salary Remaining : 3 950 000 $
Zemgus Girgensons 3 750 000 $ (4)
-Salary Remaining : 3 750 000 $
Jake Neighbours 3 750 000 $ (1)
-Salary Remaining : 3 750 000 $
J.T. Compher 3 750 000 $ (5)
-Salary Remaining : 3 750 000 $
Dylan Strome 3 500 000 $ (1)
-Salary Remaining : 3 500 000 $
Samuel Montembeault 3 150 000 $ (4)
-Salary Remaining : 3 150 000 $
Dylan DeMelo 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Ethan Del Mastro 903 000 $ (2)
-Salary Remaining : 903 000 $
Brett Leason 900 000 $ (3)
-Salary Remaining : 900 000 $
Tyson Kozak 850 000 $ (4)
-Salary Remaining : 850 000 $
Eric Comrie 825 000 $ (2)
-Salary Remaining : 825 000 $
Justin Kirkland 750 000 $ (1)
-Salary Remaining : 750 000 $
Christian Fischer 750 000 $ (4)
-Salary Remaining : 750 000 $
Chris Wagner 750 000 $ (2)
-Salary Remaining : 750 000 $
Total Pro Players25
Salary Commitment
Year 55 : 97 578 000 $
Year 56 : 85 578 000 $
Year 57 : 61 750 000 $
Year 58 : 44 850 000 $
Salary Average Commitment
Year 55 : 97 578 000 $
Year 56 : 85 578 000 $
Year 57 : 61 750 000 $
Year 58 : 44 850 000 $
Salary Cap with 1 Way Contract
Year 55 : 97 578 000 $
Year 56 : 85 578 000 $
Year 57 : 61 750 000 $
Year 58 : 44 850 000 $

Farm Players Salaries

Nicolas Hague 550 000 $ (5)
Salary Remaining : 550 000 $
Josh Samanski 150 000 $ (2)
Salary Remaining : 150 000 $
Ondrej Pavel 125 000 $ (1)
Salary Remaining : 125 000 $
Nils Lundkvist 125 000 $ (2)
Salary Remaining : 125 000 $
William Stromgren 92 500 $ (6)
Salary Remaining : 92 500 $
Nikolas Matinpalo 87 500 $ (2)
Salary Remaining : 87 500 $
Zach Dean 86 300 $ (2)
Salary Remaining : 86 300 $
Jack Campbell 77 500 $ (1)
Salary Remaining : 77 500 $
Brandon Scanlin 77 500 $ (4)
Salary Remaining : 77 500 $
Lucas Condotta 77 500 $ (1)
Salary Remaining : 77 500 $
Oskar Steen 75 000 $ (1)
Salary Remaining : 75 000 $
Jimmy Vesey 75 000 $ (1)
Salary Remaining : 75 000 $
Alex Formenton 75 000 $ (2)
Salary Remaining : 75 000 $
Matt Martin 75 000 $ (3)
Salary Remaining : 75 000 $
Total Farm Players14
Salary Commitment
Year 55 : 1 748 800 $
Year 56 : 1 318 800 $
Year 57 : 795 000 $
Year 58 : 720 000 $
Salary Average Commitment
Year 55 : 1 748 800 $
Year 56 : 1 318 800 $
Year 57 : 795 000 $
Year 58 : 720 000 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - 98 $ - 0 - 0,00%
Level 2: 5000 - 75 $ - 0 - 0,00%
Level 3: 2000 - 33 $ - 0 - 0,00%
Level 4: 5758 - 22 $ - 0 - 0,00%
Luxury : 1000 - 300 $ - 0 - 0,00%
Total Capacity :19758
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries79 603 166 $
Farm Players Total Salaries2 236 833 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days115
Pro Expenses Per Days726 984 $
Pro Estimated Expenses83 603 160 $
Farm Remaining Season Days110
Farm Expenses Per Days29 426 $
Farm Estimated Expenses3 236 860 $
Estimated Season Expenses86 840 020 $
Season Salary Cap79 603 166 $
Estimate Under Maximum Salary Cap of 96 000 000 $16 396 834 $
Estimate Over Minimum Salary Cap of 71 000 000 $ 8 603 166 $
Current Bank Account30 822 169 $
Projected Bank Account(56 017 851 $)

Pro Players Salaries

Andrei Svechnikov 7 750 000 $ (6)
-Salary Remaining : 7 750 000 $
Reilly Smith 6 999 000 $ (1)
-Salary Remaining : 6 999 000 $
Neal Pionk 5 880 000 $ (4)
-Salary Remaining : 5 880 000 $
Andrew Copp 5 630 000 $ (2)
-Salary Remaining : 5 630 000 $
Conor Garland 4 950 000 $ (1)
-Salary Remaining : 4 950 000 $
Ilya Mikheyev 4 750 000 $ (5)
-Salary Remaining : 4 750 000 $
Cam Atkinson 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Jalen Chatfield (Out of Payroll) 4 100 000 $ (2)
-Salary Remaining : 4 100 000 $
Jake DeBrusk 4 000 000 $ (1)
-Salary Remaining : 4 000 000 $
Evan Bouchard 3 900 000 $ (4)
-Salary Remaining : 3 900 000 $
Max Domi 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Filip Gustavsson 3 750 000 $ (4)
-Salary Remaining : 3 750 000 $
Quinton Byfield 3 540 000 $ (2)
-Salary Remaining : 3 540 000 $
Gabriel Vilardi 3 440 000 $ (5)
-Salary Remaining : 3 440 000 $
Kevin Lankinen 2 999 999 $ (1)
-Salary Remaining : 2 999 999 $
Cole Hutson 2 229 167 $ (6)
-Salary Remaining : 2 229 167 $
Ryan Leonard 2 210 000 $ (4)
-Salary Remaining : 2 210 000 $
Barrett Hayton 1 775 000 $ (1)
-Salary Remaining : 1 775 000 $
Yakov Trenin 1 700 000 $ (1)
-Salary Remaining : 1 700 000 $
Wyatt Kaiser 1 700 000 $ (3)
-Salary Remaining : 1 700 000 $
Fabian Zetterlund 1 450 000 $ (3)
-Salary Remaining : 1 450 000 $
Oskar Sundqvist 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Ryker Evans 925 000 $ (2)
-Salary Remaining : 925 000 $
Simon Benoit 775 000 $ (2)
-Salary Remaining : 775 000 $
Total Pro Players24
Salary Commitment
Year 55 : 83 703 166 $
Year 56 : 56 779 167 $
Year 57 : 37 059 167 $
Year 58 : 33 909 167 $
Salary Average Commitment
Year 55 : 83 703 166 $
Year 56 : 56 779 167 $
Year 57 : 37 059 167 $
Year 58 : 33 909 167 $
Salary Cap with 1 Way Contract
Year 55 : 83 703 166 $
Year 56 : 56 779 167 $
Year 57 : 37 059 167 $
Year 58 : 33 909 167 $

Farm Players Salaries

Henri Jokiharju 310 000 $ (2)
Salary Remaining : 310 000 $
Jeff Skinner 300 000 $ (2)
Salary Remaining : 300 000 $
Conor Timmins 160 000 $ (4)
Salary Remaining : 160 000 $
Jon Merrill 120 000 $ (1)
Salary Remaining : 120 000 $
Kristers Gudlevskis 120 000 $ (2)
Salary Remaining : 120 000 $
Shane Lachance 117 500 $ (6)
Salary Remaining : 117 500 $
Victor Mancini 95 000 $ (4)
Salary Remaining : 95 000 $
Nick Lardis 91 833 $ (6)
Salary Remaining : 91 833 $
Dakota Joshua 82 500 $ (2)
Salary Remaining : 82 500 $
Michael Eyssimont 80 000 $ (1)
Salary Remaining : 80 000 $
Hunter McKown 77 500 $ (2)
Salary Remaining : 77 500 $
Cole McWard 77 500 $ (3)
Salary Remaining : 77 500 $
Antoine Bibeau 77 500 $ (1)
Salary Remaining : 77 500 $
Brett Murray 77 500 $ (2)
Salary Remaining : 77 500 $
Jake Lucchini 75 000 $ (1)
Salary Remaining : 75 000 $
Josh Jacobs 75 000 $ (1)
Salary Remaining : 75 000 $
Nicolas Meloche 75 000 $ (1)
Salary Remaining : 75 000 $
Corey Schueneman 75 000 $ (1)
Salary Remaining : 75 000 $
Alexander True 75 000 $ (1)
Salary Remaining : 75 000 $
Andreas Athanasiou 75 000 $ (1)
Salary Remaining : 75 000 $
Total Farm Players20
Salary Commitment
Year 55 : 2 236 833 $
Year 56 : 1 509 333 $
Year 57 : 541 833 $
Year 58 : 464 333 $
Salary Average Commitment
Year 55 : 2 236 833 $
Year 56 : 1 509 333 $
Year 57 : 541 833 $
Year 58 : 464 333 $

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - 200 $ - 0 - 0,00%
Level 2: 5000 - 120 $ - 0 - 0,00%
Level 3: 2000 - 80 $ - 0 - 0,00%
Level 4: 3125 - 40 $ - 0 - 0,00%
Luxury : 1000 - 400 $ - 0 - 0,00%
Total Capacity :17125
Farm
Farm Level 1: 2000 - 55 $ - 0 - 0,00%
Farm Level 2: 1000 - 30 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries90 903 999 $
Farm Players Total Salaries2 320 617 $
Coaches Total Salaries13 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days115
Pro Expenses Per Days873 078 $
Pro Estimated Expenses100 403 970 $
Farm Remaining Season Days110
Farm Expenses Per Days52 915 $
Farm Estimated Expenses5 820 650 $
Estimated Season Expenses106 224 620 $
Season Salary Cap90 903 999 $
Estimate Under Maximum Salary Cap of 96 000 000 $5 096 001 $
Estimate Over Minimum Salary Cap of 71 000 000 $ 19 903 999 $
Current Bank Account186 600 458 $
Projected Bank Account80 375 838 $

Pro Players Salaries

Jordan Eberle 10 500 000 $ (2)
-Salary Remaining : 10 500 000 $
Jacob Trouba 8 000 000 $ (1)
-Salary Remaining : 8 000 000 $
Brock Boeser 7 250 000 $ (6)
-Salary Remaining : 7 250 000 $
Brayden Schenn 6 500 000 $ (1)
-Salary Remaining : 6 500 000 $
Ryan Pulock 6 150 000 $ (2)
-Salary Remaining : 6 150 000 $
Pavel Dorofeyev 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Josh Anderson 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Rasmus Sandin 4 600 000 $ (1)
-Salary Remaining : 4 600 000 $
Alex Vlasic 4 600 000 $ (1)
-Salary Remaining : 4 600 000 $
Chris Tanev 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
Brian Dumoulin 4 100 000 $ (1)
-Salary Remaining : 4 100 000 $
Carson Soucy 3 250 000 $ (2)
-Salary Remaining : 3 250 000 $
Stuart Skinner 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Anthony Duclair 2 999 999 $ (3)
-Salary Remaining : 2 999 999 $
Cody Glass 2 500 000 $ (4)
-Salary Remaining : 2 500 000 $
Kaapo Kakko 2 400 000 $ (1)
-Salary Remaining : 2 400 000 $
Marco Rossi 1 710 000 $ (1)
-Salary Remaining : 1 710 000 $
Bobby McMann 1 350 000 $ (4)
-Salary Remaining : 1 350 000 $
Ian Moore 925 000 $ (4)
-Salary Remaining : 925 000 $
Jaroslav Chmelar 925 000 $ (6)
-Salary Remaining : 925 000 $
Jakub Dobes 925 000 $ (4)
-Salary Remaining : 925 000 $
Mavrik Bourque 894 000 $ (2)
-Salary Remaining : 894 000 $
Justin Brazeau 775 000 $ (2)
-Salary Remaining : 775 000 $
Linus Karlsson 775 000 $ (2)
-Salary Remaining : 775 000 $
Jesper Boqvist 775 000 $ (5)
-Salary Remaining : 775 000 $
Total Pro Players25
Salary Commitment
Year 55 : 90 903 999 $
Year 56 : 58 993 999 $
Year 57 : 25 149 999 $
Year 58 : 22 150 000 $
Salary Average Commitment
Year 55 : 90 903 999 $
Year 56 : 58 993 999 $
Year 57 : 25 149 999 $
Year 58 : 22 150 000 $
Salary Cap with 1 Way Contract
Year 55 : 90 903 999 $
Year 56 : 58 993 999 $
Year 57 : 25 149 999 $
Year 58 : 22 150 000 $

Farm Players Salaries

Rutger McGroarty 145 000 $ (4)
Salary Remaining : 145 000 $
Jonathan Lekkerimaki 139 000 $ (4)
Salary Remaining : 139 000 $
Brennan Othmann 131 000 $ (2)
Salary Remaining : 131 000 $
Lenni Hameenaho 123 333 $ (6)
Salary Remaining : 123 333 $
Devin Kaplan 95 000 $ (4)
Salary Remaining : 95 000 $
Georgi Romanov 95 000 $ (2)
Salary Remaining : 95 000 $
Carson Lambos 93 417 $ (6)
Salary Remaining : 93 417 $
Brendan Brisson 92 500 $ (2)
Salary Remaining : 92 500 $
Jayden Struble 92 500 $ (2)
Salary Remaining : 92 500 $
David Spacek 87 500 $ (6)
Salary Remaining : 87 500 $
Thomas Bordeleau 87 400 $ (2)
Salary Remaining : 87 400 $
Jack Finley 86 300 $ (4)
Salary Remaining : 86 300 $
Samuel Helenius 86 300 $ (4)
Salary Remaining : 86 300 $
Ty Murchison 86 000 $ (6)
Salary Remaining : 86 000 $
Tristen Robins 85 000 $ (3)
Salary Remaining : 85 000 $
James Malatesta 85 000 $ (2)
Salary Remaining : 85 000 $
Jordan Harris 82 500 $ (6)
Salary Remaining : 82 500 $
Nikita Prishchepov 80 700 $ (4)
Salary Remaining : 80 700 $
Samuel Poulin 80 000 $ (4)
Salary Remaining : 80 000 $
Jorian Donovan 79 667 $ (6)
Salary Remaining : 79 667 $
Colten Ellis 77 500 $ (6)
Salary Remaining : 77 500 $
Georgii Merkulov 77 500 $ (5)
Salary Remaining : 77 500 $
Simon Lundmark 77 500 $ (6)
Salary Remaining : 77 500 $
William Villeneuve 77 500 $ (6)
Salary Remaining : 77 500 $
Alec Regula 77 500 $ (5)
Salary Remaining : 77 500 $
Total Farm Players25
Salary Commitment
Year 55 : 2 320 617 $
Year 56 : 2 320 617 $
Year 57 : 1 737 217 $
Year 58 : 1 652 217 $
Salary Average Commitment
Year 55 : 2 320 617 $
Year 56 : 2 320 617 $
Year 57 : 1 737 217 $
Year 58 : 1 652 217 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 7000 - 400 $ - 0 - 0,00%
Level 2: 6000 - 399 $ - 0 - 0,00%
Level 3: 3000 - 398 $ - 0 - 0,00%
Level 4: 5000 - 300 $ - 0 - 0,00%
Luxury : 1800 - 550 $ - 0 - 0,00%
Total Capacity :22800
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries86 220 000 $
Farm Players Total Salaries3 654 950 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days115
Pro Expenses Per Days793 217 $
Pro Estimated Expenses91 219 955 $
Farm Remaining Season Days110
Farm Expenses Per Days42 318 $
Farm Estimated Expenses4 654 980 $
Estimated Season Expenses95 874 935 $
Season Salary Cap86 220 000 $
Estimate Under Maximum Salary Cap of 96 000 000 $9 780 000 $
Estimate Over Minimum Salary Cap of 71 000 000 $ 15 220 000 $
Current Bank Account388 981 516 $
Projected Bank Account293 106 581 $

Pro Players Salaries

Nazem Kadri 10 760 000 $ (4)
-Salary Remaining : 10 760 000 $
Alex Ovechkin 9 500 000 $ (2)
-Salary Remaining : 9 500 000 $
Jesper Bratt 7 880 000 $ (4)
-Salary Remaining : 7 880 000 $
Alex DeBrincat 7 880 000 $ (1)
-Salary Remaining : 7 880 000 $
Juraj Slafkovsky 7 600 000 $ (3)
-Salary Remaining : 7 600 000 $
Justin Faulk 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
Adam Pelech 5 750 000 $ (2)
-Salary Remaining : 5 750 000 $
Matthew Schaefer 4 475 000 $ (6)
-Salary Remaining : 4 475 000 $
Leo Carlsson 4 200 000 $ (2)
-Salary Remaining : 4 200 000 $
Joel Hofer 3 400 000 $ (2)
-Salary Remaining : 3 400 000 $
Roope Hintz 3 150 000 $ (1)
-Salary Remaining : 3 150 000 $
Ivan Demidov 2 630 000 $ (4)
-Salary Remaining : 2 630 000 $
Jamie Drysdale 2 300 000 $ (5)
-Salary Remaining : 2 300 000 $
Marcus Johansson 2 000 000 $ (4)
-Salary Remaining : 2 000 000 $
Matt Savoie 1 890 000 $ (2)
-Salary Remaining : 1 890 000 $
Casey Cizikas 1 850 000 $ (3)
-Salary Remaining : 1 850 000 $
Jesper Wallstedt 1 350 000 $ (2)
-Salary Remaining : 1 350 000 $
Lane Hutson 1 330 000 $ (2)
-Salary Remaining : 1 330 000 $
Vasily Podkolzin 1 000 000 $ (3)
-Salary Remaining : 1 000 000 $
Jonathan Aspirot 775 000 $ (6)
-Salary Remaining : 775 000 $
Total Pro Players20
Salary Commitment
Year 55 : 86 220 000 $
Year 56 : 75 190 000 $
Year 57 : 41 270 000 $
Year 58 : 30 820 000 $
Salary Average Commitment
Year 55 : 85 945 000 $
Year 56 : 74 915 000 $
Year 57 : 40 995 000 $
Year 58 : 30 545 000 $
Salary Cap with 1 Way Contract
Year 55 : 86 220 000 $
Year 56 : 75 190 000 $
Year 57 : 41 270 000 $
Year 58 : 30 820 000 $

Farm Players Salaries

Gustav Nyquist 325 000 $ (5)
Salary Remaining : 325 000 $
Vladislav Namestnikov 300 000 $ (5)
Salary Remaining : 300 000 $
Jake Bean 295 000 $ (2)
Salary Remaining : 295 000 $
Porter Martone 252 083 $ (6)
Salary Remaining : 252 083 $
David Kampf 247 800 $ (3)
Salary Remaining : 247 800 $
Carter Yakemchuk 194 250 $ (6)
Salary Remaining : 194 250 $
Jonas Johansson 125 000 $ (6)
Salary Remaining : 125 000 $
Drew Commesso 120 833 $ (4)
Salary Remaining : 120 833 $
Nathan Gaucher 112 917 $ (6)
Salary Remaining : 112 917 $
Fabian Lysell 103 000 $ (4)
Salary Remaining : 103 000 $
Tyson Gross 95 000 $ (4)
Salary Remaining : 95 000 $
Drew Fortescue 95 000 $ (6)
Salary Remaining : 95 000 $
Luca Cagnoni 95 000 $ (4)
Salary Remaining : 95 000 $
Emil Andrae 92 500 $ (2)
Salary Remaining : 92 500 $
Ryan Ufko (Out of Payroll) 92 500 $ (4)
Salary Remaining : 92 500 $
Roby Jarventie 89 400 $ (2)
Salary Remaining : 89 400 $
Juha Jaaska 87 500 $ (4)
Salary Remaining : 87 500 $
Xavier Parent 85 000 $ (2)
Salary Remaining : 85 000 $
Emmitt Finnie 82 167 $ (6)
Salary Remaining : 82 167 $
Ross Johnston 80 000 $ (1)
Salary Remaining : 80 000 $
William Dufour 80 000 $ (1)
Salary Remaining : 80 000 $
Hugo Alnefelt 77 500 $ (1)
Salary Remaining : 77 500 $
Aidan McDonough 77 500 $ (1)
Salary Remaining : 77 500 $
Vitali Kravtsov 77 500 $ (2)
Salary Remaining : 77 500 $
Max Crozier 77 500 $ (6)
Salary Remaining : 77 500 $
Liam Foudy 77 500 $ (1)
Salary Remaining : 77 500 $
Ken Appleby 77 500 $ (4)
Salary Remaining : 77 500 $
William Lagesson 77 500 $ (4)
Salary Remaining : 77 500 $
Alexander Nylander 77 500 $ (4)
Salary Remaining : 77 500 $
Adam Raska 77 500 $ (2)
Salary Remaining : 77 500 $
Total Farm Players30
Salary Commitment
Year 55 : 3 747 450 $
Year 56 : 3 354 950 $
Year 57 : 2 638 050 $
Year 58 : 2 390 250 $
Salary Average Commitment
Year 55 : 3 747 450 $
Year 56 : 3 354 950 $
Year 57 : 2 638 050 $
Year 58 : 2 390 250 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 80 $ - 0 - 0,00%
Level 3: 2000 - 60 $ - 0 - 0,00%
Level 4: 3099 - 40 $ - 0 - 0,00%
Luxury : 1000 - 275 $ - 0 - 0,00%
Total Capacity :17099
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries95 967 500 $
Farm Players Total Salaries1 370 334 $
Coaches Total Salaries11 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days115
Pro Expenses Per Days921 457 $
Pro Estimated Expenses105 967 555 $
Farm Remaining Season Days110
Farm Expenses Per Days21 548 $
Farm Estimated Expenses2 370 280 $
Estimated Season Expenses108 337 835 $
Season Salary Cap95 967 500 $
Estimate Under Maximum Salary Cap of 96 000 000 $32 500 $
Estimate Over Minimum Salary Cap of 71 000 000 $ 24 967 500 $
Current Bank Account153 670 217 $
Projected Bank Account45 332 382 $

Pro Players Salaries

Jonathan Huberdeau 10 500 000 $ (4)
-Salary Remaining : 10 500 000 $
Roman Josi 9 060 000 $ (2)
-Salary Remaining : 9 060 000 $
Timo Meier 8 800 000 $ (5)
-Salary Remaining : 8 800 000 $
Patrik Laine 8 700 000 $ (2)
-Salary Remaining : 8 700 000 $
Mika Zibanejad 8 500 000 $ (2)
-Salary Remaining : 8 500 000 $
Nick Suzuki 7 875 000 $ (6)
-Salary Remaining : 7 875 000 $
Gabriel Landeskog 7 000 000 $ (4)
-Salary Remaining : 7 000 000 $
Travis Sanheim 6 250 000 $ (1)
-Salary Remaining : 6 250 000 $
Shayne Gostisbehere 4 500 000 $ (1)
-Salary Remaining : 4 500 000 $
Ryan Lindgren 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
Frank Vatrano 3 650 000 $ (4)
-Salary Remaining : 3 650 000 $
Jordan Martinook 3 000 000 $ (3)
-Salary Remaining : 3 000 000 $
Trent Frederic 2 300 000 $ (1)
-Salary Remaining : 2 300 000 $
Andrew Mangiapane 2 000 000 $ (3)
-Salary Remaining : 2 000 000 $
Nick DeSimone 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Colin Blackwell 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Casey DeSmith 1 000 000 $ (4)
-Salary Remaining : 1 000 000 $
Matthew Poitras 950 000 $ (2)
-Salary Remaining : 950 000 $
Cayden Primeau 890 000 $ (3)
-Salary Remaining : 890 000 $
Logan Stankoven 880 000 $ (2)
-Salary Remaining : 880 000 $
Jet Greaves 812 500 $ (5)
-Salary Remaining : 812 500 $
Cale Fleury 800 000 $ (3)
-Salary Remaining : 800 000 $
Total Pro Players22
Salary Commitment
Year 55 : 95 967 500 $
Year 56 : 78 917 500 $
Year 57 : 50 827 500 $
Year 58 : 44 137 500 $
Salary Average Commitment
Year 55 : 95 967 500 $
Year 56 : 78 917 500 $
Year 57 : 50 827 500 $
Year 58 : 44 137 500 $
Salary Cap with 1 Way Contract
Year 55 : 95 967 500 $
Year 56 : 78 917 500 $
Year 57 : 50 827 500 $
Year 58 : 44 137 500 $

Farm Players Salaries

Jacob Fowler 115 000 $ (6)
Salary Remaining : 115 000 $
Oliver Bonk 113 667 $ (6)
Salary Remaining : 113 667 $
Thomas Milic 84 167 $ (6)
Salary Remaining : 84 167 $
Jacob Moverare 77 500 $ (2)
Salary Remaining : 77 500 $
Tyler Johnson 77 500 $ (1)
Salary Remaining : 77 500 $
Mark Friedman 77 500 $ (1)
Salary Remaining : 77 500 $
Robin Salo 75 000 $ (2)
Salary Remaining : 75 000 $
Jake Leschyshyn 75 000 $ (1)
Salary Remaining : 75 000 $
Jasper Weatherby 75 000 $ (2)
Salary Remaining : 75 000 $
Aleksi Heponiemi 75 000 $ (2)
Salary Remaining : 75 000 $
Kristian Vesalainen 75 000 $ (2)
Salary Remaining : 75 000 $
Ryan Merkley 75 000 $ (2)
Salary Remaining : 75 000 $
Owen Sillinger 75 000 $ (2)
Salary Remaining : 75 000 $
Erik Kallgren 75 000 $ (1)
Salary Remaining : 75 000 $
Felix Sandstrom 75 000 $ (1)
Salary Remaining : 75 000 $
Jett Alexander 75 000 $ (1)
Salary Remaining : 75 000 $
Julien Gauthier 75 000 $ (2)
Salary Remaining : 75 000 $
Total Farm Players17
Salary Commitment
Year 55 : 1 370 334 $
Year 56 : 915 334 $
Year 57 : 312 834 $
Year 58 : 312 834 $
Salary Average Commitment
Year 55 : 1 370 334 $
Year 56 : 915 334 $
Year 57 : 312 834 $
Year 58 : 312 834 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - 150 $ - 0 - 0,00%
Level 2: 5000 - 90 $ - 0 - 0,00%
Level 3: 2000 - 70 $ - 0 - 0,00%
Level 4: 5250 - 50 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :19250
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries89 032 500 $
Farm Players Total Salaries3 559 432 $
Coaches Total Salaries4 850 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days115
Pro Expenses Per Days808 978 $
Pro Estimated Expenses93 032 470 $
Farm Remaining Season Days110
Farm Expenses Per Days40 086 $
Farm Estimated Expenses4 409 460 $
Estimated Season Expenses97 441 930 $
Season Salary Cap89 032 500 $
Estimate Under Maximum Salary Cap of 96 000 000 $6 967 500 $
Estimate Over Minimum Salary Cap of 71 000 000 $ 18 032 500 $
Current Bank Account440 615 470 $
Projected Bank Account343 173 540 $

Pro Players Salaries

Bo Horvat 8 500 000 $ (1)
-Salary Remaining : 8 500 000 $
Brock Faber 8 500 000 $ (1)
-Salary Remaining : 8 500 000 $
Filip Hronek 7 250 000 $ (4)
-Salary Remaining : 7 250 000 $
Teddy Blueger 7 000 000 $ (2)
-Salary Remaining : 7 000 000 $
Rasmus Dahlin 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Tyler Bertuzzi 5 500 000 $ (6)
-Salary Remaining : 5 500 000 $
Jared McCann 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Pavel Zacha 4 750 000 $ (2)
-Salary Remaining : 4 750 000 $
Spencer Knight 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
Joel Farabee 4 250 000 $ (2)
-Salary Remaining : 4 250 000 $
Mats Zuccarello 4 125 000 $ (4)
-Salary Remaining : 4 125 000 $
Beckett Sennecke 4 042 500 $ (6)
-Salary Remaining : 4 042 500 $
Joel Edmundson 3 850 000 $ (2)
-Salary Remaining : 3 850 000 $
Shane Pinto 3 750 000 $ (2)
-Salary Remaining : 3 750 000 $
Alexandre Carrier 3 750 000 $ (5)
-Salary Remaining : 3 750 000 $
Mario Ferraro 3 250 000 $ (5)
-Salary Remaining : 3 250 000 $
Frank Nazar 1 250 000 $ (2)
-Salary Remaining : 1 250 000 $
Oliver Kapanen 1 210 000 $ (4)
-Salary Remaining : 1 210 000 $
Josh Doan 925 000 $ (2)
-Salary Remaining : 925 000 $
Fraser Minten 817 000 $ (2)
-Salary Remaining : 817 000 $
Lukas Dostal 813 000 $ (4)
-Salary Remaining : 813 000 $
Total Pro Players21
Salary Commitment
Year 55 : 89 032 500 $
Year 56 : 67 032 500 $
Year 57 : 34 440 500 $
Year 58 : 34 440 500 $
Salary Average Commitment
Year 55 : 89 032 500 $
Year 56 : 67 032 500 $
Year 57 : 34 440 500 $
Year 58 : 34 440 500 $
Salary Cap with 1 Way Contract
Year 55 : 89 032 500 $
Year 56 : 67 032 500 $
Year 57 : 34 440 500 $
Year 58 : 34 440 500 $

Farm Players Salaries

Tony DeAngelo 900 000 $ (3)
Salary Remaining : 900 000 $
Lian Bichsel 142 000 $ (4)
Salary Remaining : 142 000 $
Brayden Yager 141 833 $ (6)
Salary Remaining : 141 833 $
Sam Rinzel 137 000 $ (4)
Salary Remaining : 137 000 $
Noah Ostlund 136 000 $ (4)
Salary Remaining : 136 000 $
Shakir Mukhamadullin 129 000 $ (2)
Salary Remaining : 129 000 $
Gabe Perreault 123 000 $ (4)
Salary Remaining : 123 000 $
Owen Pickering 114 000 $ (4)
Salary Remaining : 114 000 $
Mathieu Olivier 110 000 $ (4)
Salary Remaining : 110 000 $
Connor Zary 101 000 $ (2)
Salary Remaining : 101 000 $
John Farinacci 95 000 $ (4)
Salary Remaining : 95 000 $
Marek Alscher 91 833 $ (6)
Salary Remaining : 91 833 $
Otto Stenberg 91 833 $ (6)
Salary Remaining : 91 833 $
Bradly Nadeau 91 800 $ (2)
Salary Remaining : 91 800 $
Denver Barkey 90 500 $ (6)
Salary Remaining : 90 500 $
Reid Schaefer 88 667 $ (6)
Salary Remaining : 88 667 $
Adam Sykora 88 667 $ (6)
Salary Remaining : 88 667 $
Nolan Allan 88 000 $ (4)
Salary Remaining : 88 000 $
Harrison Brunicke 84 583 $ (6)
Salary Remaining : 84 583 $
Braeden Bowman 83 750 $ (6)
Salary Remaining : 83 750 $
Angus Booth 82 667 $ (6)
Salary Remaining : 82 667 $
Kaedan Korczak 82 500 $ (4)
Salary Remaining : 82 500 $
Erik Portillo 78 300 $ (2)
Salary Remaining : 78 300 $
Jean-Luc Foudy 77 500 $ (3)
Salary Remaining : 77 500 $
Sean Farrell 77 500 $ (5)
Salary Remaining : 77 500 $
Bogdan Trineyev 77 500 $ (6)
Salary Remaining : 77 500 $
Jiri Patera 77 500 $ (3)
Salary Remaining : 77 500 $
Ryan Suzuki 77 500 $ (4)
Salary Remaining : 77 500 $
Total Farm Players28
Salary Commitment
Year 55 : 3 559 433 $
Year 56 : 3 559 433 $
Year 57 : 3 159 333 $
Year 58 : 2 104 333 $
Salary Average Commitment
Year 55 : 3 559 433 $
Year 56 : 3 559 433 $
Year 57 : 3 159 333 $
Year 58 : 2 104 333 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 7000 - 160 $ - 0 - 0,00%
Level 2: 6000 - 124 $ - 0 - 0,00%
Level 3: 3000 - 88 $ - 0 - 0,00%
Level 4: 5000 - 82 $ - 0 - 0,00%
Luxury : 2000 - 285 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 52 $ - 0 - 0,00%
Farm Level 2: 1000 - 33 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries90 080 000 $
Farm Players Total Salaries2 713 500 $
Coaches Total Salaries9 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days115
Pro Expenses Per Days844 174 $
Pro Estimated Expenses97 080 010 $
Farm Remaining Season Days110
Farm Expenses Per Days42 850 $
Farm Estimated Expenses4 713 500 $
Estimated Season Expenses101 793 510 $
Season Salary Cap90 080 000 $
Estimate Under Maximum Salary Cap of 96 000 000 $5 920 000 $
Estimate Over Minimum Salary Cap of 71 000 000 $ 19 080 000 $
Current Bank Account721 068 288 $
Projected Bank Account619 274 778 $

Pro Players Salaries

Leon Draisaitl 14 000 000 $ (6)
-Salary Remaining : 14 000 000 $
Charlie McAvoy 9 500 000 $ (4)
-Salary Remaining : 9 500 000 $
Jason Robertson 7 750 000 $ (5)
-Salary Remaining : 7 750 000 $
Jonas Brodin 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Adam Henrique 5 825 000 $ (1)
-Salary Remaining : 5 825 000 $
Vincent Trocheck 5 630 000 $ (2)
-Salary Remaining : 5 630 000 $
Bryan Rust 5 130 000 $ (2)
-Salary Remaining : 5 130 000 $
Blake Coleman 4 900 000 $ (3)
-Salary Remaining : 4 900 000 $
Ukko-Pekka Luukkonen 4 750 000 $ (4)
-Salary Remaining : 4 750 000 $
Dawson Mercer 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Brayden McNabb 3 650 000 $ (5)
-Salary Remaining : 3 650 000 $
Dan Vladar 3 350 000 $ (4)
-Salary Remaining : 3 350 000 $
Eetu Luostarinen 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Martin Necas 3 000 000 $ (2)
-Salary Remaining : 3 000 000 $
Jordan Staal 2 900 000 $ (3)
-Salary Remaining : 2 900 000 $
Gustav Forsling 2 670 000 $ (4)
-Salary Remaining : 2 670 000 $
Ty Dellandrea 1 300 000 $ (1)
-Salary Remaining : 1 300 000 $
Kevin Bahl 1 050 000 $ (5)
-Salary Remaining : 1 050 000 $
Michael McCarron 900 000 $ (6)
-Salary Remaining : 900 000 $
Matthew Robertson 775 000 $ (4)
-Salary Remaining : 775 000 $
Total Pro Players20
Salary Commitment
Year 55 : 90 080 000 $
Year 56 : 82 955 000 $
Year 57 : 59 195 000 $
Year 58 : 51 395 000 $
Salary Average Commitment
Year 55 : 90 080 000 $
Year 56 : 82 955 000 $
Year 57 : 59 195 000 $
Year 58 : 51 395 000 $
Salary Cap with 1 Way Contract
Year 55 : 90 080 000 $
Year 56 : 82 955 000 $
Year 57 : 59 195 000 $
Year 58 : 51 395 000 $

Farm Players Salaries

Joe Pavelski 550 000 $ (1)
Salary Remaining : 550 000 $
Ville Husso 475 000 $ (1)
Salary Remaining : 475 000 $
Ross Colton 400 000 $ (1)
Salary Remaining : 400 000 $
Tyler Motte 238 000 $ (2)
Salary Remaining : 238 000 $
Derek Ryan 200 000 $ (1)
Salary Remaining : 200 000 $
Pontus Holmberg 160 000 $ (4)
Salary Remaining : 160 000 $
Urho Vaakanainen 110 000 $ (3)
Salary Remaining : 110 000 $
Arthur Kaliyev 97 500 $ (2)
Salary Remaining : 97 500 $
Florian Xhekaj 92 000 $ (6)
Salary Remaining : 92 000 $
Elliot Desnoyers 86 000 $ (3)
Salary Remaining : 86 000 $
Skyler Brind'Amour 77 500 $ (4)
Salary Remaining : 77 500 $
Dakota Mermis 77 500 $ (2)
Salary Remaining : 77 500 $
Alexei Melnichuk 75 000 $ (1)
Salary Remaining : 75 000 $
Kaden Fulcher 75 000 $ (1)
Salary Remaining : 75 000 $
Total Farm Players14
Salary Commitment
Year 55 : 2 713 500 $
Year 56 : 938 500 $
Year 57 : 525 500 $
Year 58 : 329 500 $
Salary Average Commitment
Year 55 : 2 713 500 $
Year 56 : 938 500 $
Year 57 : 525 500 $
Year 58 : 329 500 $

Predators

Predators is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - 128 $ - 0 - 0,00%
Level 2: 5000 - 72 $ - 0 - 0,00%
Level 3: 2000 - 47 $ - 0 - 0,00%
Level 4: 3113 - 42 $ - 0 - 0,00%
Luxury : 1000 - 245 $ - 0 - 0,00%
Total Capacity :17113
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries96 450 750 $
Farm Players Total Salaries2 563 050 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days115
Pro Expenses Per Days882 180 $
Pro Estimated Expenses101 450 700 $
Farm Remaining Season Days110
Farm Expenses Per Days36 937 $
Farm Estimated Expenses4 063 070 $
Estimated Season Expenses105 513 770 $
Season Salary Cap96 450 750 $
Estimate Under Maximum Salary Cap of 96 000 000 $-450 750 $
Estimate Over Minimum Salary Cap of 71 000 000 $ 25 450 750 $
Current Bank Account329 968 397 $
Projected Bank Account224 454 627 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (1)
-Salary Remaining : 10 000 000 $
Cale Makar 9 000 000 $ (6)
-Salary Remaining : 9 000 000 $
Alex Pietrangelo 8 800 000 $ (3)
-Salary Remaining : 8 800 000 $
Jake Sanderson 8 050 000 $ (1)
-Salary Remaining : 8 050 000 $
Valeri Nichushkin 6 130 000 $ (3)
-Salary Remaining : 6 130 000 $
Kris Letang 6 100 000 $ (2)
-Salary Remaining : 6 100 000 $
Mikael Backlund 5 350 000 $ (1)
-Salary Remaining : 5 350 000 $
Charlie Coyle 5 250 000 $ (4)
-Salary Remaining : 5 250 000 $
Ryan O'Reilly 4 500 000 $ (4)
-Salary Remaining : 4 500 000 $
Boone Jenner 3 750 000 $ (6)
-Salary Remaining : 3 750 000 $
Simon Holmstrom 3 625 000 $ (2)
-Salary Remaining : 3 625 000 $
Sean Walker 3 600 000 $ (2)
-Salary Remaining : 3 600 000 $
Jonas Siegenthaler 3 400 000 $ (1)
-Salary Remaining : 3 400 000 $
Alexander Nikishin 2 943 750 $ (6)
-Salary Remaining : 2 943 750 $
Patrick Kane 2 750 000 $ (4)
-Salary Remaining : 2 750 000 $
MacKenzie Blackwood 2 350 000 $ (4)
-Salary Remaining : 2 350 000 $
Alexis Lafreniere 2 330 000 $ (4)
-Salary Remaining : 2 330 000 $
Zach Benson 1 600 000 $ (2)
-Salary Remaining : 1 600 000 $
Scott Wedgewood 1 500 000 $ (5)
-Salary Remaining : 1 500 000 $
Peyton Krebs 1 280 000 $ (1)
-Salary Remaining : 1 280 000 $
Ilya Samsonov 1 000 000 $ (5)
-Salary Remaining : 1 000 000 $
Parker Kelly 825 000 $ (5)
-Salary Remaining : 825 000 $
Charle-Edouard D'Astous 775 000 $ (6)
-Salary Remaining : 775 000 $
Devin Cooley 775 000 $ (2)
-Salary Remaining : 775 000 $
Johnathan Kovacevic 767 000 $ (5)
-Salary Remaining : 767 000 $
Total Pro Players25
Salary Commitment
Year 55 : 96 450 750 $
Year 56 : 68 370 750 $
Year 57 : 52 670 750 $
Year 58 : 37 740 750 $
Salary Average Commitment
Year 55 : 96 175 750 $
Year 56 : 68 095 750 $
Year 57 : 52 395 750 $
Year 58 : 37 465 750 $
Salary Cap with 1 Way Contract
Year 55 : 96 450 750 $
Year 56 : 68 370 750 $
Year 57 : 52 670 750 $
Year 58 : 37 740 750 $

Farm Players Salaries

Quinn Hutson 300 000 $ (3)
Salary Remaining : 300 000 $
Evgeny Kuznetsov 150 000 $ (3)
Salary Remaining : 150 000 $
Jared Wright 150 000 $ (4)
Salary Remaining : 150 000 $
Landon Slaggert 135 000 $ (2)
Salary Remaining : 135 000 $
Semyon Varlamov (Out of Payroll) 125 100 $ (2)
Salary Remaining : 125 100 $
Stephen Halliday 120 000 $ (6)
Salary Remaining : 120 000 $
Scott Morrow 116 000 $ (2)
Salary Remaining : 116 000 $
Jake Livanavage 110 000 $ (6)
Salary Remaining : 110 000 $
Dylan Gambrell 100 000 $ (2)
Salary Remaining : 100 000 $
Chase Bradley 97 500 $ (4)
Salary Remaining : 97 500 $
Michael Milne 95 000 $ (4)
Salary Remaining : 95 000 $
Dylan Duke 92 500 $ (4)
Salary Remaining : 92 500 $
Domenick Fensore 92 500 $ (4)
Salary Remaining : 92 500 $
Taylor Makar 92 500 $ (6)
Salary Remaining : 92 500 $
Daemon Hunt 90 300 $ (2)
Salary Remaining : 90 300 $
Stanislav Svozil 85 583 $ (2)
Salary Remaining : 85 583 $
Michael McLeod 85 000 $ (4)
Salary Remaining : 85 000 $
John Leonard 85 000 $ (4)
Salary Remaining : 85 000 $
Adam Erne 85 000 $ (4)
Salary Remaining : 85 000 $
Kai Uchacz 84 500 $ (6)
Salary Remaining : 84 500 $
Jakob Pelletier 84 167 $ (3)
Salary Remaining : 84 167 $
Mitchell Chaffee 80 000 $ (2)
Salary Remaining : 80 000 $
Matt Stienburg 77 500 $ (4)
Salary Remaining : 77 500 $
Tim Washe 77 500 $ (1)
Salary Remaining : 77 500 $
Ben Meyers 77 500 $ (4)
Salary Remaining : 77 500 $
Total Farm Players25
Salary Commitment
Year 55 : 2 688 150 $
Year 56 : 2 610 650 $
Year 57 : 1 878 667 $
Year 58 : 1 344 500 $
Salary Average Commitment
Year 55 : 2 628 150 $
Year 56 : 2 550 650 $
Year 57 : 1 818 667 $
Year 58 : 1 284 500 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 128 $ - 0 - 0,00%
Level 2: 5000 - 92 $ - 0 - 0,00%
Level 3: 2000 - 69 $ - 0 - 0,00%
Level 4: 4200 - 57 $ - 0 - 0,00%
Luxury : 1000 - 262 $ - 0 - 0,00%
Total Capacity :18200
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries72 086 524 $
Farm Players Total Salaries2 512 150 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days115
Pro Expenses Per Days670 318 $
Pro Estimated Expenses77 086 570 $
Farm Remaining Season Days110
Farm Expenses Per Days41 020 $
Farm Estimated Expenses4 512 200 $
Estimated Season Expenses81 598 770 $
Season Salary Cap72 086 524 $
Estimate Under Maximum Salary Cap of 96 000 000 $23 913 476 $
Estimate Over Minimum Salary Cap of 71 000 000 $ 1 086 524 $
Current Bank Account302 103 714 $
Projected Bank Account220 504 944 $

Pro Players Salaries

Evgenii Dadonov 16 000 000 $ (1)
-Salary Remaining : 16 000 000 $
Sergei Bobrovsky 10 000 000 $ (1)
-Salary Remaining : 10 000 000 $
Kevin Hayes 7 142 858 $ (1)
-Salary Remaining : 7 142 858 $
Olli Juolevi 6 000 000 $ (1)
-Salary Remaining : 6 000 000 $
Philipp Grubauer 5 900 000 $ (1)
-Salary Remaining : 5 900 000 $
Max Shabanov 4 475 000 $ (6)
-Salary Remaining : 4 475 000 $
Filip Chytil 4 440 000 $ (4)
-Salary Remaining : 4 440 000 $
Michael Misa 4 225 000 $ (6)
-Salary Remaining : 4 225 000 $
Dmitri Simashev 1 950 000 $ (6)
-Salary Remaining : 1 950 000 $
Daniil But 1 866 667 $ (6)
-Salary Remaining : 1 866 667 $
Ben Kindel 1 475 000 $ (6)
-Salary Remaining : 1 475 000 $
Troy Stecher 1 250 000 $ (5)
-Salary Remaining : 1 250 000 $
Dominic James 975 000 $ (6)
-Salary Remaining : 975 000 $
Elias Salomonsson 894 999 $ (6)
-Salary Remaining : 894 999 $
Alex Alexeyev 825 000 $ (2)
-Salary Remaining : 825 000 $
Arshdeep Bains 817 000 $ (2)
-Salary Remaining : 817 000 $
Pavol Regenda (Out of Payroll) 775 000 $ (1)
-Salary Remaining : 775 000 $
Adam Wilsby 775 000 $ (4)
-Salary Remaining : 775 000 $
Jake Christiansen 775 000 $ (2)
-Salary Remaining : 775 000 $
Mike Benning 775 000 $ (6)
-Salary Remaining : 775 000 $
Alex Turcotte 775 000 $ (3)
-Salary Remaining : 775 000 $
Tanner Laczynski 750 000 $ (4)
-Salary Remaining : 750 000 $
Total Pro Players22
Salary Commitment
Year 55 : 72 861 524 $
Year 56 : 27 043 666 $
Year 57 : 24 626 666 $
Year 58 : 23 851 666 $
Salary Average Commitment
Year 55 : 72 861 524 $
Year 56 : 27 043 666 $
Year 57 : 24 626 666 $
Year 58 : 23 851 666 $
Salary Cap with 1 Way Contract
Year 55 : 72 861 524 $
Year 56 : 27 043 666 $
Year 57 : 24 626 666 $
Year 58 : 23 851 666 $

Farm Players Salaries

Avery Hayes 300 000 $ (3)
Salary Remaining : 300 000 $
Max Pacioretty 150 000 $ (3)
Salary Remaining : 150 000 $
Kevin Labanc 100 000 $ (4)
Salary Remaining : 100 000 $
Daniel Sprong 97 500 $ (5)
Salary Remaining : 97 500 $
Ty Mueller 95 000 $ (4)
Salary Remaining : 95 000 $
Aleksanteri Kaskimaki 95 000 $ (6)
Salary Remaining : 95 000 $
Parker Ford 92 500 $ (4)
Salary Remaining : 92 500 $
Sam Morton 87 000 $ (4)
Salary Remaining : 87 000 $
Oskar Olausson 86 333 $ (6)
Salary Remaining : 86 333 $
Maksymilian Szuber 85 900 $ (2)
Salary Remaining : 85 900 $
Vyacheslav Buteyets 85 250 $ (6)
Salary Remaining : 85 250 $
Artur Akhtyamov 85 167 $ (6)
Salary Remaining : 85 167 $
Hunter Drew 77 500 $ (4)
Salary Remaining : 77 500 $
Isaac Ratcliffe 77 500 $ (5)
Salary Remaining : 77 500 $
Jack Ahcan 77 500 $ (4)
Salary Remaining : 77 500 $
Cameron Hillis 77 500 $ (2)
Salary Remaining : 77 500 $
Brandon Biro 77 500 $ (3)
Salary Remaining : 77 500 $
Jesse Ylonen 77 500 $ (2)
Salary Remaining : 77 500 $
Viktor Lodin 77 500 $ (2)
Salary Remaining : 77 500 $
Mac Hollowell 77 500 $ (3)
Salary Remaining : 77 500 $
Jason Polin 77 500 $ (2)
Salary Remaining : 77 500 $
Logan Brown 77 500 $ (1)
Salary Remaining : 77 500 $
Trevor Kuntar 77 500 $ (6)
Salary Remaining : 77 500 $
Linus Hogberg 75 000 $ (1)
Salary Remaining : 75 000 $
Dillon Dube 75 000 $ (1)
Salary Remaining : 75 000 $
Danil Zhilkin 75 000 $ (6)
Salary Remaining : 75 000 $
Connor Bunnaman 75 000 $ (2)
Salary Remaining : 75 000 $
Total Farm Players27
Salary Commitment
Year 55 : 2 512 150 $
Year 56 : 2 284 650 $
Year 57 : 1 813 750 $
Year 58 : 1 208 750 $
Salary Average Commitment
Year 55 : 2 512 150 $
Year 56 : 2 284 650 $
Year 57 : 1 813 750 $
Year 58 : 1 208 750 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 90 $ - 0 - 0,00%
Level 3: 2000 - 70 $ - 0 - 0,00%
Level 4: 5983 - 28 $ - 0 - 0,00%
Luxury : 1000 - 225 $ - 0 - 0,00%
Total Capacity :19983
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 17 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries93 740 820 $
Farm Players Total Salaries3 303 463 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days115
Pro Expenses Per Days858 616 $
Pro Estimated Expenses98 740 840 $
Farm Remaining Season Days110
Farm Expenses Per Days39 122 $
Farm Estimated Expenses4 303 420 $
Estimated Season Expenses103 044 260 $
Season Salary Cap93 740 820 $
Estimate Under Maximum Salary Cap of 96 000 000 $2 259 180 $
Estimate Over Minimum Salary Cap of 71 000 000 $ 22 740 820 $
Current Bank Account201 442 262 $
Projected Bank Account98 398 002 $

Pro Players Salaries

Artemi Panarin 11 640 000 $ (2)
-Salary Remaining : 11 640 000 $
Mark Stone 9 500 000 $ (4)
-Salary Remaining : 9 500 000 $
Mark Scheifele 8 500 000 $ (5)
-Salary Remaining : 8 500 000 $
Vincent Desharnais 8 015 455 $ (5)
-Salary Remaining : 8 015 455 $
Victor Hedman 7 880 000 $ (4)
-Salary Remaining : 7 880 000 $
Ryan McDonagh 6 750 000 $ (1)
-Salary Remaining : 6 750 000 $
Matt Roy 5 750 000 $ (4)
-Salary Remaining : 5 750 000 $
Brandon Duhaime 5 250 000 $ (3)
-Salary Remaining : 5 250 000 $
Frederick Gaudreau 5 189 455 $ (4)
-Salary Remaining : 5 189 455 $
Joonas Korpisalo 4 000 000 $ (3)
-Salary Remaining : 4 000 000 $
Jamie Benn 4 000 000 $ (5)
-Salary Remaining : 4 000 000 $
Radek Faksa 3 250 000 $ (3)
-Salary Remaining : 3 250 000 $
Matt Duchene 3 000 000 $ (4)
-Salary Remaining : 3 000 000 $
Alex Nedeljkovic 2 500 000 $ (3)
-Salary Remaining : 2 500 000 $
Nick Bjugstad 1 765 455 $ (5)
-Salary Remaining : 1 765 455 $
Conor Sheary 1 300 000 $ (2)
-Salary Remaining : 1 300 000 $
Zachary Bolduc 1 280 000 $ (2)
-Salary Remaining : 1 280 000 $
Logan Stanley 1 250 000 $ (3)
-Salary Remaining : 1 250 000 $
Calle Jarnkrok 1 235 455 $ (4)
-Salary Remaining : 1 235 455 $
Zach Bogosian 850 000 $ (2)
-Salary Remaining : 850 000 $
Mark Kastelic 835 000 $ (2)
-Salary Remaining : 835 000 $
Total Pro Players21
Salary Commitment
Year 55 : 93 740 820 $
Year 56 : 86 990 820 $
Year 57 : 71 085 820 $
Year 58 : 54 835 820 $
Salary Average Commitment
Year 55 : 93 740 820 $
Year 56 : 86 990 820 $
Year 57 : 71 085 820 $
Year 58 : 54 835 820 $
Salary Cap with 1 Way Contract
Year 55 : 93 740 820 $
Year 56 : 86 990 820 $
Year 57 : 71 085 820 $
Year 58 : 54 835 820 $

Farm Players Salaries

Ondrej Palat 600 000 $ (1)
Salary Remaining : 600 000 $
Vinni Lettieri 300 000 $ (1)
Salary Remaining : 300 000 $
David Rittich 300 000 $ (2)
Salary Remaining : 300 000 $
Patrick Giles 300 000 $ (2)
Salary Remaining : 300 000 $
Juuso Valimaki 200 000 $ (6)
Salary Remaining : 200 000 $
Jani Hakanpaa 150 000 $ (2)
Salary Remaining : 150 000 $
Egor Zamula 98 846 $ (3)
Salary Remaining : 98 846 $
Ville Ottavainen 92 500 $ (4)
Salary Remaining : 92 500 $
Marc Del Gaizo 92 500 $ (2)
Salary Remaining : 92 500 $
Topias Vilen 89 417 $ (6)
Salary Remaining : 89 417 $
Justin Robidas 85 200 $ (4)
Salary Remaining : 85 200 $
Egor Sokolov 80 000 $ (3)
Salary Remaining : 80 000 $
Nicolas Aube-Kubel 80 000 $ (5)
Salary Remaining : 80 000 $
Cam Dineen 77 500 $ (1)
Salary Remaining : 77 500 $
Reese Johnson 77 500 $ (1)
Salary Remaining : 77 500 $
Trent Miner 77 500 $ (1)
Salary Remaining : 77 500 $
Nathan Clurman 77 500 $ (2)
Salary Remaining : 77 500 $
Ben Hutton 75 000 $ (3)
Salary Remaining : 75 000 $
Kristian Reichel 75 000 $ (3)
Salary Remaining : 75 000 $
Vinnie Hinostroza 75 000 $ (2)
Salary Remaining : 75 000 $
Fredrik Olofsson 75 000 $ (1)
Salary Remaining : 75 000 $
Kevin Mandolese 75 000 $ (2)
Salary Remaining : 75 000 $
Uvis Balinskis 75 000 $ (2)
Salary Remaining : 75 000 $
Tyler Angle 75 000 $ (4)
Salary Remaining : 75 000 $
Total Farm Players24
Salary Commitment
Year 55 : 3 303 463 $
Year 56 : 2 095 963 $
Year 57 : 950 963 $
Year 58 : 622 117 $
Salary Average Commitment
Year 55 : 3 303 463 $
Year 56 : 2 095 963 $
Year 57 : 950 963 $
Year 58 : 622 117 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 7000 - 110 $ - 0 - 0,00%
Level 2: 6000 - 75 $ - 0 - 0,00%
Level 3: 3000 - 60 $ - 0 - 0,00%
Level 4: 5000 - 40 $ - 0 - 0,00%
Luxury : 2000 - 200 $ - 0 - 0,00%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries88 678 833 $
Farm Players Total Salaries2 960 283 $
Coaches Total Salaries1 400 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days115
Pro Expenses Per Days777 207 $
Pro Estimated Expenses89 378 805 $
Farm Remaining Season Days110
Farm Expenses Per Days33 275 $
Farm Estimated Expenses3 660 250 $
Estimated Season Expenses93 039 055 $
Season Salary Cap88 678 833 $
Estimate Under Maximum Salary Cap of 96 000 000 $7 321 167 $
Estimate Over Minimum Salary Cap of 71 000 000 $ 17 678 833 $
Current Bank Account287 554 984 $
Projected Bank Account194 515 929 $

Pro Players Salaries

David Pastrnak 11 250 000 $ (5)
-Salary Remaining : 11 250 000 $
Nikita Kucherov 9 500 000 $ (5)
-Salary Remaining : 9 500 000 $
Andrei Vasilevskiy 9 500 000 $ (4)
-Salary Remaining : 9 500 000 $
Moritz Seider 8 550 000 $ (3)
-Salary Remaining : 8 550 000 $
Lucas Raymond 8 008 000 $ (4)
-Salary Remaining : 8 008 000 $
Vladislav Gavrikov 7 000 000 $ (6)
-Salary Remaining : 7 000 000 $
Jeff Petry 6 500 000 $ (2)
-Salary Remaining : 6 500 000 $
Anton Lundell 5 000 000 $ (4)
-Salary Remaining : 5 000 000 $
Vladimir Tarasenko 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Noah Dobson 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Lars Eller 2 250 000 $ (4)
-Salary Remaining : 2 250 000 $
Jonatan Berggren 1 825 000 $ (5)
-Salary Remaining : 1 825 000 $
Sebastian Cossa 1 710 000 $ (3)
-Salary Remaining : 1 710 000 $
Dalibor Dvorsky 1 700 000 $ (4)
-Salary Remaining : 1 700 000 $
Axel Sandin-Pellikka 1 418 333 $ (6)
-Salary Remaining : 1 418 333 $
Marat Khusnutdinov 1 350 000 $ (2)
-Salary Remaining : 1 350 000 $
Alexey Toropchenko 1 250 000 $ (3)
-Salary Remaining : 1 250 000 $
Jonny Brodzinski 1 000 000 $ (1)
-Salary Remaining : 1 000 000 $
Igor Chernyshov 942 500 $ (6)
-Salary Remaining : 942 500 $
Emil Heineman 925 000 $ (2)
-Salary Remaining : 925 000 $
Total Pro Players20
Salary Commitment
Year 55 : 88 678 833 $
Year 56 : 82 678 833 $
Year 57 : 73 903 833 $
Year 58 : 62 393 833 $
Salary Average Commitment
Year 55 : 88 678 833 $
Year 56 : 82 678 833 $
Year 57 : 73 903 833 $
Year 58 : 62 393 833 $
Salary Cap with 1 Way Contract
Year 55 : 88 678 833 $
Year 56 : 82 678 833 $
Year 57 : 73 903 833 $
Year 58 : 62 393 833 $

Farm Players Salaries

Alexander Barabanov 500 000 $ (1)
Salary Remaining : 500 000 $
Adam Boqvist 260 000 $ (2)
Salary Remaining : 260 000 $
Maxim Tsyplakov 195 000 $ (4)
Salary Remaining : 195 000 $
Jakub Lauko 180 000 $ (3)
Salary Remaining : 180 000 $
Victor Soderstrom 152 000 $ (1)
Salary Remaining : 152 000 $
Tomas Tatar 150 000 $ (2)
Salary Remaining : 150 000 $
Elmer Soderblom 112 500 $ (6)
Salary Remaining : 112 500 $
Gustav Lindstrom 95 000 $ (1)
Salary Remaining : 95 000 $
Nikita Chibrikov 92 500 $ (2)
Salary Remaining : 92 500 $
Maxim Groshev 92 500 $ (6)
Salary Remaining : 92 500 $
Theo Lindstein 91 833 $ (6)
Salary Remaining : 91 833 $
Arsenii Sergeev 91 250 $ (6)
Salary Remaining : 91 250 $
Adam Edstrom 84 700 $ (2)
Salary Remaining : 84 700 $
Vasily Ponomarev 83 000 $ (2)
Salary Remaining : 83 000 $
Joe Veleno 82 500 $ (2)
Salary Remaining : 82 500 $
Egor Afanasyev 80 000 $ (2)
Salary Remaining : 80 000 $
Nikita Alexandrov 77 500 $ (3)
Salary Remaining : 77 500 $
Mikael Pyyhtia 77 500 $ (4)
Salary Remaining : 77 500 $
Danil Gushchin 77 500 $ (5)
Salary Remaining : 77 500 $
Vladislav Kolyachonok 77 500 $ (2)
Salary Remaining : 77 500 $
Sasha Chmelevski 77 500 $ (2)
Salary Remaining : 77 500 $
Michael DiPietro 77 500 $ (1)
Salary Remaining : 77 500 $
Jakub Skarek 77 500 $ (1)
Salary Remaining : 77 500 $
Tomas Jurco 75 000 $ (2)
Salary Remaining : 75 000 $
Total Farm Players24
Salary Commitment
Year 55 : 2 960 283 $
Year 56 : 2 058 283 $
Year 57 : 995 583 $
Year 58 : 738 083 $
Salary Average Commitment
Year 55 : 2 960 283 $
Year 56 : 2 058 283 $
Year 57 : 995 583 $
Year 58 : 738 083 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Centre
Level 1: 6000 - 91 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 5153 - 25 $ - 0 - 0,00%
Luxury : 1000 - 185 $ - 0 - 0,00%
Total Capacity :19153
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries77 020 000 $
Farm Players Total Salaries1 707 500 $
Coaches Total Salaries6 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days115
Pro Expenses Per Days721 913 $
Pro Estimated Expenses83 019 995 $
Farm Remaining Season Days110
Farm Expenses Per Days22 341 $
Farm Estimated Expenses2 457 510 $
Estimated Season Expenses85 477 505 $
Season Salary Cap77 020 000 $
Estimate Under Maximum Salary Cap of 96 000 000 $18 980 000 $
Estimate Over Minimum Salary Cap of 71 000 000 $ 6 020 000 $
Current Bank Account27 408 044 $
Projected Bank Account(58 069 461 $)

Pro Players Salaries

Seth Jones 9 500 000 $ (5)
-Salary Remaining : 9 500 000 $
Dylan Larkin 8 700 000 $ (5)
-Salary Remaining : 8 700 000 $
Anze Kopitar 7 000 000 $ (4)
-Salary Remaining : 7 000 000 $
Oliver Bjorkstrand 5 400 000 $ (1)
-Salary Remaining : 5 400 000 $
Darcy Kuemper 5 250 000 $ (4)
-Salary Remaining : 5 250 000 $
Brad Marchand 5 200 000 $ (3)
-Salary Remaining : 5 200 000 $
Ryan Nugent-Hopkins 5 130 000 $ (4)
-Salary Remaining : 5 130 000 $
Jamie Oleksiak 4 600 000 $ (4)
-Salary Remaining : 4 600 000 $
Artturi Lehkonen 4 500 000 $ (3)
-Salary Remaining : 4 500 000 $
John Marino 4 400 000 $ (1)
-Salary Remaining : 4 400 000 $
Matt Grzelcyk 3 690 000 $ (3)
-Salary Remaining : 3 690 000 $
J.J. Moser 3 375 000 $ (6)
-Salary Remaining : 3 375 000 $
Will Borgen 2 700 000 $ (1)
-Salary Remaining : 2 700 000 $
Connor Ingram 1 950 000 $ (2)
-Salary Remaining : 1 950 000 $
Daniil Tarasov 1 050 000 $ (2)
-Salary Remaining : 1 050 000 $
Danton Heinen 775 000 $ (2)
-Salary Remaining : 775 000 $
Noah Gregor 775 000 $ (1)
-Salary Remaining : 775 000 $
Ben Jones 775 000 $ (1)
-Salary Remaining : 775 000 $
Kevin Gravel 750 000 $ (3)
-Salary Remaining : 750 000 $
Kyle Capobianco 750 000 $ (5)
-Salary Remaining : 750 000 $
Juho Lammikko 750 000 $ (5)
-Salary Remaining : 750 000 $
Total Pro Players21
Salary Commitment
Year 55 : 77 020 000 $
Year 56 : 62 970 000 $
Year 57 : 59 195 000 $
Year 58 : 45 055 000 $
Salary Average Commitment
Year 55 : 77 020 000 $
Year 56 : 62 970 000 $
Year 57 : 59 195 000 $
Year 58 : 45 055 000 $
Salary Cap with 1 Way Contract
Year 55 : 77 020 000 $
Year 56 : 62 970 000 $
Year 57 : 59 195 000 $
Year 58 : 45 055 000 $

Farm Players Salaries

Brandon Tanev 350 000 $ (1)
Salary Remaining : 350 000 $
Alexandar Georgiev 340 000 $ (2)
Salary Remaining : 340 000 $
Ryan Carpenter 190 000 $ (1)
Salary Remaining : 190 000 $
Mikhail Maltsev 77 500 $ (2)
Salary Remaining : 77 500 $
Brandon Halverson 75 000 $ (5)
Salary Remaining : 75 000 $
Wyatt Aamodt 75 000 $ (4)
Salary Remaining : 75 000 $
Marshall Rifai 75 000 $ (3)
Salary Remaining : 75 000 $
Oliver Kylington 75 000 $ (4)
Salary Remaining : 75 000 $
Damien Giroux 75 000 $ (3)
Salary Remaining : 75 000 $
Arnaud Durandeau 75 000 $ (3)
Salary Remaining : 75 000 $
Jack Johnson 75 000 $ (2)
Salary Remaining : 75 000 $
Calen Addison 75 000 $ (5)
Salary Remaining : 75 000 $
Maksim Sushko 75 000 $ (1)
Salary Remaining : 75 000 $
Mitchell Stephens 75 000 $ (3)
Salary Remaining : 75 000 $
Total Farm Players14
Salary Commitment
Year 55 : 1 707 500 $
Year 56 : 1 092 500 $
Year 57 : 600 000 $
Year 58 : 300 000 $
Salary Average Commitment
Year 55 : 1 707 500 $
Year 56 : 1 092 500 $
Year 57 : 600 000 $
Year 58 : 300 000 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - 92 $ - 0 - 0,00%
Level 2: 5000 - 58 $ - 0 - 0,00%
Level 3: 2000 - 33 $ - 0 - 0,00%
Level 4: 3496 - 28 $ - 0 - 0,00%
Luxury : 1000 - 190 $ - 0 - 0,00%
Total Capacity :17496
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries90 003 000 $
Farm Players Total Salaries1 469 300 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days115
Pro Expenses Per Days800 026 $
Pro Estimated Expenses92 002 990 $
Farm Remaining Season Days110
Farm Expenses Per Days20 175 $
Farm Estimated Expenses2 219 250 $
Estimated Season Expenses94 222 240 $
Season Salary Cap90 003 000 $
Estimate Under Maximum Salary Cap of 96 000 000 $5 997 000 $
Estimate Over Minimum Salary Cap of 71 000 000 $ 19 003 000 $
Current Bank Account14 526 790 $
Projected Bank Account(79 695 450 $)

Pro Players Salaries

Auston Matthews 13 250 000 $ (5)
-Salary Remaining : 13 250 000 $
Brayden Point 9 500 000 $ (5)
-Salary Remaining : 9 500 000 $
Kirill Kaprizov 9 000 000 $ (2)
-Salary Remaining : 9 000 000 $
Mattias Ekholm 6 250 000 $ (1)
-Salary Remaining : 6 250 000 $
Jake Guentzel 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Christian Dvorak 6 000 000 $ (2)
-Salary Remaining : 6 000 000 $
Zach Hyman 5 500 000 $ (2)
-Salary Remaining : 5 500 000 $
Linus Ullmark 5 000 000 $ (1)
-Salary Remaining : 5 000 000 $
Noah Hanifin 4 950 000 $ (2)
-Salary Remaining : 4 950 000 $
Mike Matheson 4 880 000 $ (2)
-Salary Remaining : 4 880 000 $
Nicolas Roy 3 000 000 $ (1)
-Salary Remaining : 3 000 000 $
Cole Sillinger 2 250 000 $ (4)
-Salary Remaining : 2 250 000 $
Oliver Ekman-Larsson 2 250 000 $ (2)
-Salary Remaining : 2 250 000 $
Ryan Donato 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Blake Lizotte 1 850 000 $ (3)
-Salary Remaining : 1 850 000 $
Jake Evans 1 700 000 $ (5)
-Salary Remaining : 1 700 000 $
Ryan Hartman 1 700 000 $ (1)
-Salary Remaining : 1 700 000 $
Michael Rasmussen 1 460 000 $ (4)
-Salary Remaining : 1 460 000 $
Parker Wotherspoon 1 000 000 $ (6)
-Salary Remaining : 1 000 000 $
Alex Lyon 900 000 $ (4)
-Salary Remaining : 900 000 $
Mark Jankowski 800 000 $ (4)
-Salary Remaining : 800 000 $
Darren Raddysh 763 000 $ (2)
-Salary Remaining : 763 000 $
Total Pro Players22
Salary Commitment
Year 55 : 90 003 000 $
Year 56 : 72 053 000 $
Year 57 : 32 710 000 $
Year 58 : 30 860 000 $
Salary Average Commitment
Year 55 : 90 003 000 $
Year 56 : 72 053 000 $
Year 57 : 32 710 000 $
Year 58 : 30 860 000 $
Salary Cap with 1 Way Contract
Year 55 : 90 003 000 $
Year 56 : 72 053 000 $
Year 57 : 32 710 000 $
Year 58 : 30 860 000 $

Farm Players Salaries

Brendan Gallagher 280 000 $ (1)
Salary Remaining : 280 000 $
Kent Johnson 180 000 $ (4)
Salary Remaining : 180 000 $
Lukas Reichel 120 000 $ (3)
Salary Remaining : 120 000 $
Tyson Barrie 100 000 $ (4)
Salary Remaining : 100 000 $
Michael Pezzetta 81 300 $ (3)
Salary Remaining : 81 300 $
Will Butcher 80 000 $ (4)
Salary Remaining : 80 000 $
Matt Kiersted 80 000 $ (3)
Salary Remaining : 80 000 $
Dysin Mayo 80 000 $ (1)
Salary Remaining : 80 000 $
Cal Foote 80 000 $ (3)
Salary Remaining : 80 000 $
Andrew Poturalski 80 000 $ (2)
Salary Remaining : 80 000 $
John Ludvig 77 500 $ (2)
Salary Remaining : 77 500 $
MacKenzie Entwistle 77 500 $ (2)
Salary Remaining : 77 500 $
Jesse Puljujarvi 77 500 $ (1)
Salary Remaining : 77 500 $
Declan Carlile 75 500 $ (2)
Salary Remaining : 75 500 $
Total Farm Players14
Salary Commitment
Year 55 : 1 469 300 $
Year 56 : 1 031 800 $
Year 57 : 721 300 $
Year 58 : 360 000 $
Salary Average Commitment
Year 55 : 1 469 300 $
Year 56 : 1 031 800 $
Year 57 : 721 300 $
Year 58 : 360 000 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 110 $ - 0 - 0,00%
Level 2: 5000 - 70 $ - 0 - 0,00%
Level 3: 2000 - 42 $ - 0 - 0,00%
Level 4: 4532 - 30 $ - 0 - 0,00%
Luxury : 1000 - 210 $ - 0 - 0,00%
Total Capacity :18532
Farm
Farm Level 1: 2000 - 35 $ - 0 - 0,00%
Farm Level 2: 1000 - 15 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries92 517 857 $
Farm Players Total Salaries1 250 000 $
Coaches Total Salaries4 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days115
Pro Expenses Per Days839 286 $
Pro Estimated Expenses96 517 890 $
Farm Remaining Season Days110
Farm Expenses Per Days18 182 $
Farm Estimated Expenses2 000 020 $
Estimated Season Expenses98 517 910 $
Season Salary Cap92 517 857 $
Estimate Under Maximum Salary Cap of 96 000 000 $3 482 143 $
Estimate Over Minimum Salary Cap of 71 000 000 $ 21 517 857 $
Current Bank Account152 076 052 $
Projected Bank Account53 558 142 $

Pro Players Salaries

Filip Forsberg 8 500 000 $ (6)
-Salary Remaining : 8 500 000 $
Wyatt Johnston 8 400 000 $ (2)
-Salary Remaining : 8 400 000 $
Jack Hughes 8 000 000 $ (4)
-Salary Remaining : 8 000 000 $
Quinn Hughes 7 850 000 $ (1)
-Salary Remaining : 7 850 000 $
Nico Hischier 7 250 000 $ (3)
-Salary Remaining : 7 250 000 $
Kyle Connor 7 142 857 $ (1)
-Salary Remaining : 7 142 857 $
Jaccob Slavin 6 400 000 $ (6)
-Salary Remaining : 6 400 000 $
Claude Giroux 4 750 000 $ (5)
-Salary Remaining : 4 750 000 $
Sam Bennett 4 430 000 $ (2)
-Salary Remaining : 4 430 000 $
Lawson Crouse 4 300 000 $ (1)
-Salary Remaining : 4 300 000 $
Adam Larsson 4 000 000 $ (2)
-Salary Remaining : 4 000 000 $
Jake Oettinger 4 000 000 $ (4)
-Salary Remaining : 4 000 000 $
Will Cuylle 3 900 000 $ (2)
-Salary Remaining : 3 900 000 $
K'Andre Miller 3 870 000 $ (4)
-Salary Remaining : 3 870 000 $
Adam Lowry 3 250 000 $ (2)
-Salary Remaining : 3 250 000 $
Jeremy Lauzon 2 000 000 $ (1)
-Salary Remaining : 2 000 000 $
Yaroslav Askarov 2 000 000 $ (2)
-Salary Remaining : 2 000 000 $
Jackson LaCombe 925 000 $ (1)
-Salary Remaining : 925 000 $
Steven Lorentz 775 000 $ (5)
-Salary Remaining : 775 000 $
Kiefer Sherwood 775 000 $ (1)
-Salary Remaining : 775 000 $
Total Pro Players20
Salary Commitment
Year 55 : 92 517 857 $
Year 56 : 69 525 000 $
Year 57 : 43 545 000 $
Year 58 : 36 295 000 $
Salary Average Commitment
Year 55 : 92 517 857 $
Year 56 : 69 525 000 $
Year 57 : 43 545 000 $
Year 58 : 36 295 000 $
Salary Cap with 1 Way Contract
Year 55 : 92 517 857 $
Year 56 : 69 525 000 $
Year 57 : 43 545 000 $
Year 58 : 36 295 000 $

Farm Players Salaries

Sam Carrick 100 000 $ (4)
Salary Remaining : 100 000 $
Jonah Gadjovich 100 000 $ (5)
Salary Remaining : 100 000 $
Jonathan Quick 92 500 $ (1)
Salary Remaining : 92 500 $
Drew O'Connor 92 500 $ (5)
Salary Remaining : 92 500 $
Nicholas Robertson 87 500 $ (4)
Salary Remaining : 87 500 $
Ronnie Attard 85 000 $ (2)
Salary Remaining : 85 000 $
Otto Koivula 80 000 $ (1)
Salary Remaining : 80 000 $
Dylan Ferguson 77 500 $ (1)
Salary Remaining : 77 500 $
Nathan Legare 77 500 $ (4)
Salary Remaining : 77 500 $
Michael Carcone 77 500 $ (2)
Salary Remaining : 77 500 $
David Farrance 77 500 $ (1)
Salary Remaining : 77 500 $
Brayden Pachal 77 500 $ (3)
Salary Remaining : 77 500 $
Jaroslav Halak 75 000 $ (1)
Salary Remaining : 75 000 $
Jesper Fast 75 000 $ (1)
Salary Remaining : 75 000 $
Alexandre Fortin 75 000 $ (3)
Salary Remaining : 75 000 $
Total Farm Players15
Salary Commitment
Year 55 : 1 250 000 $
Year 56 : 772 500 $
Year 57 : 610 000 $
Year 58 : 457 500 $
Salary Average Commitment
Year 55 : 1 250 000 $
Year 56 : 772 500 $
Year 57 : 610 000 $
Year 58 : 457 500 $

Wild

Wild is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 125 $ - 0 - 0,00%
Level 2: 5000 - 60 $ - 0 - 0,00%
Level 3: 2000 - 40 $ - 0 - 0,00%
Level 4: 4600 - 30 $ - 0 - 0,00%
Luxury : 1000 - 250 $ - 0 - 0,00%
Total Capacity :18600
Farm
Farm Level 1: 2000 - 40 $ - 0 - 0,00%
Farm Level 2: 1000 - 20 $ - 0 - 0,00%
Farm Total Capacity :3000

Income

Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $
Farm
Home Games Left41
Average Attendance - %0 - 0,00%
Average Income per Game0 $
Year to Date Revenue0 $

Expense

Pro Players Total Salaries96 999 998 $
Farm Players Total Salaries2 059 161 $
Coaches Total Salaries8 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses0 $
Farm Year To Date Expenses0 $
Pro Salary Cap To Date0 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days115
Pro Expenses Per Days886 957 $
Pro Estimated Expenses102 000 055 $
Farm Remaining Season Days110
Farm Expenses Per Days45 992 $
Farm Estimated Expenses5 059 120 $
Estimated Season Expenses107 059 175 $
Season Salary Cap96 999 998 $
Estimate Under Maximum Salary Cap of 96 000 000 $-999 998 $
Estimate Over Minimum Salary Cap of 71 000 000 $ 25 999 998 $
Current Bank Account225 177 654 $
Projected Bank Account118 118 479 $

Pro Players Salaries

Nathan MacKinnon 12 600 000 $ (4)
-Salary Remaining : 12 600 000 $
Zach Werenski 9 580 000 $ (4)
-Salary Remaining : 9 580 000 $
Connor Hellebuyck 8 500 000 $ (1)
-Salary Remaining : 8 500 000 $
Sebastian Aho 8 460 000 $ (2)
-Salary Remaining : 8 460 000 $
Kevin Fiala 7 880 000 $ (4)
-Salary Remaining : 7 880 000 $
Troy Terry 7 000 000 $ (6)
-Salary Remaining : 7 000 000 $
Mikael Granlund 7 000 000 $ (5)
-Salary Remaining : 7 000 000 $
Colton Parayko 6 500 000 $ (3)
-Salary Remaining : 6 500 000 $
Nick Schmaltz 5 850 000 $ (5)
-Salary Remaining : 5 850 000 $
Trevor Moore 4 200 000 $ (3)
-Salary Remaining : 4 200 000 $
MacKenzie Weegar 3 250 000 $ (1)
-Salary Remaining : 3 250 000 $
Timothy Liljegren 3 000 000 $ (6)
-Salary Remaining : 3 000 000 $
Noel Acciari 2 999 999 $ (4)
-Salary Remaining : 2 999 999 $
Luke Schenn 2 999 999 $ (3)
-Salary Remaining : 2 999 999 $
Nic Dowd 1 300 000 $ (2)
-Salary Remaining : 1 300 000 $
Matthew Wood 1 280 000 $ (4)
-Salary Remaining : 1 280 000 $
Drew Helleson 1 100 000 $ (4)
-Salary Remaining : 1 100 000 $
Martin Pospisil 1 000 000 $ (2)
-Salary Remaining : 1 000 000 $
Alex Laferriere 875 000 $ (2)
-Salary Remaining : 875 000 $
Sam Malinski 850 000 $ (2)
-Salary Remaining : 850 000 $
Nikita Tolopilo 775 000 $ (2)
-Salary Remaining : 775 000 $
Total Pro Players21
Salary Commitment
Year 55 : 96 999 998 $
Year 56 : 85 249 998 $
Year 57 : 71 989 998 $
Year 58 : 58 289 999 $
Salary Average Commitment
Year 55 : 96 999 998 $
Year 56 : 85 249 998 $
Year 57 : 71 989 998 $
Year 58 : 58 289 999 $
Salary Cap with 1 Way Contract
Year 55 : 96 999 998 $
Year 56 : 85 249 998 $
Year 57 : 71 989 998 $
Year 58 : 58 289 999 $

Farm Players Salaries

Alex Bump 145 000 $ (6)
Salary Remaining : 145 000 $
Jakub Zboril 113 750 $ (1)
Salary Remaining : 113 750 $
Leevi Merilainen 105 000 $ (3)
Salary Remaining : 105 000 $
Adam Engstrom 95 000 $ (6)
Salary Remaining : 95 000 $
Pierre-Olivier Joseph 95 000 $ (3)
Salary Remaining : 95 000 $
Victor Ostman 95 000 $ (2)
Salary Remaining : 95 000 $
Jani Nyman 91 800 $ (4)
Salary Remaining : 91 800 $
Jacob Bryson 90 000 $ (4)
Salary Remaining : 90 000 $
Sergei Murashov 86 111 $ (6)
Salary Remaining : 86 111 $
Raphael Lavoie 77 500 $ (2)
Salary Remaining : 77 500 $
Akil Thomas 77 500 $ (2)
Salary Remaining : 77 500 $
Curtis Douglas 77 500 $ (6)
Salary Remaining : 77 500 $
Dominic Toninato 77 500 $ (1)
Salary Remaining : 77 500 $
Cole Reinhardt 77 500 $ (1)
Salary Remaining : 77 500 $
Nikolai Knyzhov 77 500 $ (1)
Salary Remaining : 77 500 $
Anthony Richard 77 500 $ (2)
Salary Remaining : 77 500 $
Zach Senyshyn 75 000 $ (1)
Salary Remaining : 75 000 $
Kole Sherwood 75 000 $ (1)
Salary Remaining : 75 000 $
Patrik Koch 75 000 $ (1)
Salary Remaining : 75 000 $
Adam Huska 75 000 $ (1)
Salary Remaining : 75 000 $
Filip Chlapik 75 000 $ (1)
Salary Remaining : 75 000 $
Isaak Phillips 75 000 $ (1)
Salary Remaining : 75 000 $
Gilles Senn 75 000 $ (1)
Salary Remaining : 75 000 $
Aleksi Saarela 75 000 $ (1)
Salary Remaining : 75 000 $
Total Farm Players24
Salary Commitment
Year 55 : 2 059 161 $
Year 56 : 1 112 911 $
Year 57 : 785 411 $
Year 58 : 585 411 $
Salary Average Commitment
Year 55 : 2 059 161 $
Year 56 : 1 112 911 $
Year 57 : 785 411 $
Year 58 : 585 411 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 96 000 000 $
Available Cap Space

Over Minimum of
71 000 000 $

Pro Players

Farm Players

Total Players

Avalanche 379 658 060 $ 80 648 208 $ 15 351 792 $ 9 648 208 $ 231942
Black Hawks 24 707 704 $ 81 716 999 $ 14 283 001 $ 10 716 999 $ 232447
Blue Jackets 299 041 400 $ 84 674 000 $ 11 326 000 $ 13 674 000 $ 232144
Blues 654 095 726 $ 71 744 999 $ 24 255 001 $ 744 999 $ 261945
Bruins 425 273 330 $ 87 208 000 $ 8 792 000 $ 16 208 000 $ 202949
Canadiens 214 604 968 $ 74 755 998 $ 21 244 002 $ 3 755 998 $ 212950
Canucks 91 199 093 $ 89 489 000 $ 6 511 000 $ 18 489 000 $ 22426
Capitals 285 458 611 $ 77 085 832 $ 18 914 168 $ 6 085 832 $ 202343
Devils 253 354 042 $ 94 691 000 $ 1 309 000 $ 23 691 000 $ 203050
Ducks 147 713 984 $ 92 715 000 $ 3 285 000 $ 21 715 000 $ 201737
Flames 360 309 139 $ 68 157 083 $ 27 842 917 $ -2 842 917 $ 212445
Flyers 269 562 102 $ 78 335 000 $ 17 665 000 $ 7 335 000 $ 212546
Hurricanes 127 120 386 $ 91 983 457 $ 4 016 543 $ 20 983 457 $ 231841
Islanders 669 652 055 $ 92 042 499 $ 3 957 501 $ 21 042 499 $ 221638
Jets 268 464 406 $ 93 492 167 $ 2 507 833 $ 22 492 167 $ 202747
Kings 519 142 812 $ 97 578 000 $ -1 578 000 $ 26 578 000 $ 251439
Lightning 30 822 169 $ 79 603 166 $ 16 396 834 $ 8 603 166 $ 242044
Mammoth 186 600 458 $ 90 903 999 $ 5 096 001 $ 19 903 999 $ 252550
Maple Leafs 388 981 516 $ 86 220 000 $ 9 780 000 $ 15 220 000 $ 203050
Oilers 153 670 217 $ 95 967 500 $ 32 500 $ 24 967 500 $ 221739
Panthers 440 615 470 $ 89 032 500 $ 6 967 500 $ 18 032 500 $ 212849
Penguins 721 068 288 $ 90 080 000 $ 5 920 000 $ 19 080 000 $ 201434
Predators 329 968 397 $ 96 450 750 $ -450 750 $ 25 450 750 $ 252550
Rangers 302 103 714 $ 72 086 524 $ 23 913 476 $ 1 086 524 $ 222749
Red Wings 201 442 262 $ 93 740 820 $ 2 259 180 $ 22 740 820 $ 212445
Sabres 287 554 984 $ 88 678 833 $ 7 321 167 $ 17 678 833 $ 202444
Senators 27 408 044 $ 77 020 000 $ 18 980 000 $ 6 020 000 $ 211435
Sharks 14 526 790 $ 90 003 000 $ 5 997 000 $ 19 003 000 $ 221436
Stars 152 076 052 $ 92 517 857 $ 3 482 143 $ 21 517 857 $ 201535
Wild 225 177 654 $ 96 999 998 $ -999 998 $ 25 999 998 $ 212445
© 2026 Association Canadienne de Cyber Hockey