Finances

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 109 $ - 5 980 - 99,66%
Level 2: 5000 - 70 $ - 4 977 - 99,54%
Level 3: 2000 - 46 $ - 1 996 - 99,79%
Level 4: 5099 - 30 $ - 4 967 - 97,42%
Luxury : 1000 - 211 $ - 1 000 - 100,00%
Total Capacity :19099
Farm
Farm Level 1: 2000 - 35 $ - 1 962 - 98,08%
Farm Level 2: 1000 - 15 $ - 993 - 99,35%
Farm Total Capacity :3000

Income

Home Games Left16
Average Attendance - %18 920 - 99,06%
Average Income per Game2 105 387 $
Year to Date Revenue52 634 678 $
Farm
Home Games Left14
Average Attendance - %2 955 - 98,50%
Average Income per Game121 155 $
Year to Date Revenue3 271 191 $

Expense

Pro Players Total Salaries61 766 691 $
Farm Players Total Salaries2 344 995 $
Coaches Total Salaries1 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses37 360 277 $
Farm Year To Date Expenses2 071 109 $
Pro Salary Cap To Date37 058 543 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue33 686 194 $
Farm Estimated Season Revenue1 696 173 $
Pro Remaining Season Days46
Pro Expenses Per Days536 782 $
Pro Estimated Expenses24 691 972 $
Farm Remaining Season Days40
Farm Expenses Per Days30 409 $
Farm Estimated Expenses1 216 360 $
Estimated Season Expenses25 908 332 $
Season Salary Cap61 766 691 $
Estimate Under Maximum Salary Cap of 80 000 000 $18 233 309 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 6 766 691 $
Current Bank Account117 868 214 $
Projected Bank Account127 342 249 $

Pro Players Salaries

Marc Staal 7 000 025 $ (4)
-Salary Remaining : 2 775 872 $
Braden Holtby 6 100 000 $ (1)
-Salary Remaining : 2 418 966 $
David Backes 6 000 000 $ (1)
-Salary Remaining : 2 379 310 $
Colton Parayko 5 500 000 $ (1)
-Salary Remaining : 2 181 034 $
Tyler Bozak 5 000 000 $ (4)
-Salary Remaining : 1 982 759 $
Michael Matheson 4 875 000 $ (3)
-Salary Remaining : 1 933 190 $
Dominik Kahun 3 775 000 $ (5)
-Salary Remaining : 1 496 983 $
Trevor Daley 3 250 000 $ (2)
-Salary Remaining : 1 288 793 $
Ryan Strome 3 100 000 $ (1)
-Salary Remaining : 1 229 310 $
Kevin Hayes 2 600 000 $ (3)
-Salary Remaining : 1 031 034 $
Michael Raffl 2 350 000 $ (2)
-Salary Remaining : 931 897 $
Devin Shore 2 300 000 $ (1)
-Salary Remaining : 912 069 $
Lawson Crouse 1 602 500 $ (1)
-Salary Remaining : 635 474 $
Marcus Sorensen 1 350 000 $ (1)
-Salary Remaining : 535 345 $
Drake Caggiula 1 350 000 $ (1)
-Salary Remaining : 535 345 $
Danton Heinen 995 833 $ (1)
-Salary Remaining : 394 899 $
Brett Kulak 900 000 $ (3)
-Salary Remaining : 356 897 $
Vince Dunn 883 333 $ (3)
-Salary Remaining : 350 287 $
Christian Jaros 801 667 $ (3)
-Salary Remaining : 317 902 $
Mason Appleton 758 333 $ (5)
-Salary Remaining : 300 718 $
Jussi Rynnas 650 000 $ (1)
-Salary Remaining : 257 759 $
Aaron Dell 625 000 $ (1)
-Salary Remaining : 247 845 $
Total Pro Players22
Salary Commitment
Year 42 : 61 766 691 $
Year 43 : 32 193 358 $
Year 44 : 26 593 358 $
Year 45 : 16 533 358 $
Salary Average Commitment
Year 42 : 55 633 358 $
Year 43 : 28 660 025 $
Year 44 : 23 060 025 $
Year 45 : 13 000 025 $
Salary Cap with 1 Way Contract
Year 42 : 61 766 691 $
Year 43 : 32 193 358 $
Year 44 : 26 593 358 $
Year 45 : 16 533 358 $

Farm Players Salaries

Tucker Poolman 177 500 $ (3)
Salary Remaining : 64 545 $
Andy Welinski 177 500 $ (3)
Salary Remaining : 64 545 $
Owen Tippett 162 750 $ (3)
Salary Remaining : 59 182 $
Dylan Sikura 138 750 $ (3)
Salary Remaining : 50 455 $
Henrik Haapala 135 000 $ (3)
Salary Remaining : 49 091 $
Tage Thompson 113 750 $ (3)
Salary Remaining : 41 364 $
Cooper Marody 100 000 $ (5)
Salary Remaining : 36 364 $
Zack MacEwen 99 583 $ (5)
Salary Remaining : 36 212 $
T.J. Brennan 97 500 $ (1)
Salary Remaining : 35 455 $
Pavel Francouz 95 000 $ (5)
Salary Remaining : 34 545 $
Andrew Poturalski 92 500 $ (1)
Salary Remaining : 33 636 $
Riley Barber 92 500 $ (1)
Salary Remaining : 33 636 $
Matthew Highmore 92 500 $ (3)
Salary Remaining : 33 636 $
Jimmy Schuldt 92 500 $ (5)
Salary Remaining : 33 636 $
Chris Bigras 87 413 $ (4)
Salary Remaining : 31 786 $
Tim Schaller 77 500 $ (3)
Salary Remaining : 28 182 $
Sean Walker 74 500 $ (5)
Salary Remaining : 27 091 $
Josh Teves 70 000 $ (5)
Salary Remaining : 25 455 $
Patrick Russell 70 000 $ (5)
Salary Remaining : 25 455 $
Tanner Fritz 65 000 $ (3)
Salary Remaining : 23 636 $
Sami Aittokallio 60 000 $ (2)
Salary Remaining : 21 818 $
Frederick Gaudreau 59 500 $ (1)
Salary Remaining : 21 636 $
Garrett Mitchell 58 750 $ (1)
Salary Remaining : 21 364 $
Jordan Szwarz 55 000 $ (1)
Salary Remaining : 20 000 $
Total Farm Players24
Salary Commitment
Year 42 : 2 344 996 $
Year 43 : 1 889 246 $
Year 44 : 1 829 246 $
Year 45 : 688 996 $
Salary Average Commitment
Year 42 : 2 175 912 $
Year 43 : 1 720 162 $
Year 44 : 1 660 162 $
Year 45 : 519 912 $

Black Hawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 5 946 - 99,10%
Level 2: 5000 - 60 $ - 4 988 - 99,76%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 6500 - 20 $ - 5 556 - 85,48%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :20500
Farm
Farm Level 1: 2000 - 35 $ - 1 986 - 99,29%
Farm Level 2: 1000 - 15 $ - 989 - 98,93%
Farm Total Capacity :3000

Income

Home Games Left16
Average Attendance - %19 490 - 95,07%
Average Income per Game1 848 714 $
Year to Date Revenue46 217 851 $
Farm
Home Games Left14
Average Attendance - %2 975 - 99,17%
Average Income per Game122 292 $
Year to Date Revenue3 301 873 $

Expense

Pro Players Total Salaries73 335 834 $
Farm Players Total Salaries2 471 498 $
Coaches Total Salaries3 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses43 601 574 $
Farm Year To Date Expenses2 204 798 $
Pro Salary Cap To Date41 791 231 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue29 579 425 $
Farm Estimated Season Revenue1 712 082 $
Pro Remaining Season Days46
Pro Expenses Per Days658 068 $
Pro Estimated Expenses30 271 128 $
Farm Remaining Season Days40
Farm Expenses Per Days27 923 $
Farm Estimated Expenses1 116 920 $
Estimated Season Expenses31 388 048 $
Season Salary Cap73 335 834 $
Estimate Under Maximum Salary Cap of 80 000 000 $6 664 166 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 18 335 834 $
Current Bank Account30 334 118 $
Projected Bank Account30 237 577 $

Pro Players Salaries

Henrik Lundqvist 8 500 000 $ (3)
-Salary Remaining : 3 370 690 $
Ilya Kovalchuk 6 400 000 $ (5)
-Salary Remaining : 2 537 931 $
Jordan Eberle 6 000 000 $ (3)
-Salary Remaining : 2 379 310 $
Tyson Barrie 5 500 000 $ (4)
-Salary Remaining : 2 181 034 $
Alex Galchenyuk 4 900 000 $ (1)
-Salary Remaining : 1 943 103 $
Jason Demers 4 500 000 $ (2)
-Salary Remaining : 1 784 483 $
Antti Raanta 4 250 000 $ (6)
-Salary Remaining : 1 685 345 $
Jonas Brodin 4 166 667 $ (3)
-Salary Remaining : 1 652 299 $
Cam Fowler 4 000 000 $ (1)
-Salary Remaining : 1 586 207 $
Mikkel Boedker 4 000 000 $ (3)
-Salary Remaining : 1 586 207 $
Darren Helm 3 850 000 $ (4)
-Salary Remaining : 1 526 724 $
Andrei Svechnikov 3 575 000 $ (5)
-Salary Remaining : 1 417 672 $
Ben Hutton 2 800 000 $ (5)
-Salary Remaining : 1 110 345 $
Nick Ritchie 1 640 000 $ (2)
-Salary Remaining : 650 345 $
Nick Schmaltz 1 541 667 $ (1)
-Salary Remaining : 611 351 $
Luke Kunin 1 425 000 $ (3)
-Salary Remaining : 565 086 $
Derek Ryan 1 425 000 $ (1)
-Salary Remaining : 565 086 $
Jon Merrill 1 137 500 $ (4)
-Salary Remaining : 451 078 $
Roope Hintz 925 000 $ (5)
-Salary Remaining : 366 810 $
Conor Garland 775 000 $ (5)
-Salary Remaining : 307 328 $
Devon Toews 700 000 $ (5)
-Salary Remaining : 277 586 $
Jujhar Khaira 675 000 $ (2)
-Salary Remaining : 267 672 $
Evan Rodrigues 650 000 $ (4)
-Salary Remaining : 257 759 $
Total Pro Players23
Salary Commitment
Year 42 : 73 335 834 $
Year 43 : 61 469 167 $
Year 44 : 54 654 167 $
Year 45 : 30 562 500 $
Salary Average Commitment
Year 42 : 68 535 834 $
Year 43 : 56 669 167 $
Year 44 : 49 854 167 $
Year 45 : 25 762 500 $
Salary Cap with 1 Way Contract
Year 42 : 73 335 834 $
Year 43 : 61 469 167 $
Year 44 : 54 654 167 $
Year 45 : 30 562 500 $

Farm Players Salaries

Michael Dal Colle 306 333 $ (3)
Salary Remaining : 111 394 $
Andre Burakovsky 300 000 $ (3)
Salary Remaining : 109 091 $
Martin Necas 146 250 $ (3)
Salary Remaining : 53 182 $
Lawrence Pilut 135 000 $ (5)
Salary Remaining : 49 091 $
Zach Senyshyn 128 833 $ (5)
Salary Remaining : 46 848 $
Sonny Milano 126 333 $ (3)
Salary Remaining : 45 939 $
Joe Morrow 100 000 $ (4)
Salary Remaining : 36 364 $
Michael Dipietro 91 083 $ (5)
Salary Remaining : 33 121 $
Nathan Bastian 90 500 $ (5)
Salary Remaining : 32 909 $
Madison Bowey 90 250 $ (3)
Salary Remaining : 32 818 $
Vladislav Kamenev 89 417 $ (1)
Salary Remaining : 32 515 $
Oliver Kylington 86 333 $ (5)
Salary Remaining : 31 394 $
Morgan Klimchuk 86 333 $ (3)
Salary Remaining : 31 394 $
Marko Dano 85 000 $ (2)
Salary Remaining : 30 909 $
Ethan Bear 79 833 $ (3)
Salary Remaining : 29 030 $
Alan Quine 70 000 $ (1)
Salary Remaining : 25 455 $
Gemel Smith 70 000 $ (1)
Salary Remaining : 25 455 $
Josh Jacobs 70 000 $ (5)
Salary Remaining : 25 455 $
Kyle Rau 70 000 $ (4)
Salary Remaining : 25 455 $
Sam Gagner 65 000 $ (1)
Salary Remaining : 23 636 $
Tyler Graovac 65 000 $ (1)
Salary Remaining : 23 636 $
Karri Ramo 60 000 $ (1)
Salary Remaining : 21 818 $
Bogdan Yakimov 60 000 $ (2)
Salary Remaining : 21 818 $
Total Farm Players23
Salary Commitment
Year 42 : 2 471 498 $
Year 43 : 2 052 081 $
Year 44 : 1 907 081 $
Year 45 : 771 749 $
Salary Average Commitment
Year 42 : 2 181 082 $
Year 43 : 1 776 665 $
Year 44 : 1 641 665 $
Year 45 : 506 333 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7000 - 100 $ - 6 480 - 92,57%
Level 2: 5500 - 75 $ - 5 152 - 93,67%
Level 3: 2500 - 50 $ - 2 119 - 84,75%
Level 4: 5000 - 20 $ - 5 000 - 100,00%
Luxury : 2000 - 185 $ - 1 193 - 59,67%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 35 $ - 1 985 - 99,25%
Farm Level 2: 1000 - 15 $ - 993 - 99,25%
Farm Total Capacity :3000

Income

Home Games Left15
Average Attendance - %19 944 - 90,65%
Average Income per Game2 118 597 $
Year to Date Revenue55 083 514 $
Farm
Home Games Left14
Average Attendance - %2 977 - 99,25%
Average Income per Game122 324 $
Year to Date Revenue3 302 751 $

Expense

Pro Players Total Salaries77 321 249 $
Farm Players Total Salaries2 058 073 $
Coaches Total Salaries3 875 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses46 720 745 $
Farm Year To Date Expenses1 959 287 $
Pro Salary Cap To Date44 910 394 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue31 778 950 $
Farm Estimated Season Revenue1 712 538 $
Pro Remaining Season Days46
Pro Expenses Per Days692 425 $
Pro Estimated Expenses31 851 550 $
Farm Remaining Season Days40
Farm Expenses Per Days26 664 $
Farm Estimated Expenses1 066 560 $
Estimated Season Expenses32 918 110 $
Season Salary Cap77 321 249 $
Estimate Under Maximum Salary Cap of 80 000 000 $2 678 751 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 22 321 249 $
Current Bank Account47 572 318 $
Projected Bank Account48 145 696 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (2)
-Salary Remaining : 4 956 897 $
P.K. Subban 9 000 000 $ (3)
-Salary Remaining : 3 568 966 $
Evander Kane 7 000 000 $ (5)
-Salary Remaining : 2 775 862 $
David Pastrnak 6 666 666 $ (4)
-Salary Remaining : 2 643 678 $
Nick Leddy 5 500 000 $ (1)
-Salary Remaining : 2 181 034 $
Nino Niederreiter 5 250 000 $ (5)
-Salary Remaining : 2 081 897 $
J.T. Miller 5 250 000 $ (6)
-Salary Remaining : 2 081 897 $
Cam Talbot 4 166 667 $ (1)
-Salary Remaining : 1 652 299 $
Alec Martinez 4 000 000 $ (2)
-Salary Remaining : 1 586 207 $
Ondrej Palat 3 333 333 $ (2)
-Salary Remaining : 1 321 839 $
Mark Pysyk 2 733 333 $ (4)
-Salary Remaining : 1 083 908 $
Ryan Ellis 2 500 000 $ (3)
-Salary Remaining : 991 379 $
Mark Jankowski 1 493 750 $ (1)
-Salary Remaining : 592 349 $
Brock McGinn 887 500 $ (2)
-Salary Remaining : 351 940 $
Linus Ullmark 750 000 $ (6)
-Salary Remaining : 297 414 $
Dominik Simon 750 000 $ (5)
-Salary Remaining : 297 414 $
Chris Tierney 735 000 $ (1)
-Salary Remaining : 291 466 $
Marek Langhamer 733 333 $ (1)
-Salary Remaining : 290 804 $
Ryan Lomberg 710 000 $ (4)
-Salary Remaining : 281 552 $
Giovanni Fiore 701 667 $ (1)
-Salary Remaining : 278 247 $
Brandon Tanev 700 000 $ (4)
-Salary Remaining : 277 586 $
Tyler Randell 700 000 $ (3)
-Salary Remaining : 277 586 $
Blake Coleman 660 000 $ (1)
-Salary Remaining : 261 724 $
Joel Edmundson 600 000 $ (5)
-Salary Remaining : 237 931 $
Total Pro Players24
Salary Commitment
Year 42 : 77 321 249 $
Year 43 : 63 330 832 $
Year 44 : 42 609 999 $
Year 45 : 30 409 999 $
Salary Average Commitment
Year 42 : 53 619 582 $
Year 43 : 39 830 832 $
Year 44 : 31 109 999 $
Year 45 : 18 909 999 $
Salary Cap with 1 Way Contract
Year 42 : 77 321 249 $
Year 43 : 63 330 832 $
Year 44 : 42 609 999 $
Year 45 : 30 409 999 $

Farm Players Salaries

Patric Hornqvist 425 000 $ (2)
Salary Remaining : 154 545 $
Mike Condon 240 000 $ (4)
Salary Remaining : 87 273 $
Alex Petrovic 185 000 $ (3)
Salary Remaining : 67 273 $
Brendan Lemieux 103 907 $ (3)
Salary Remaining : 37 784 $
Sammy Blais 93 583 $ (3)
Salary Remaining : 34 030 $
Rob O'Gara 92 500 $ (1)
Salary Remaining : 33 636 $
Cameron Gaunce 90 000 $ (1)
Salary Remaining : 32 727 $
Brett Lernout 82 500 $ (1)
Salary Remaining : 30 000 $
Warren Foegele 80 000 $ (3)
Salary Remaining : 29 091 $
Tanner Kero 75 000 $ (4)
Salary Remaining : 27 273 $
Michael Bunting 73 750 $ (5)
Salary Remaining : 26 818 $
Clark Bishop 71 333 $ (5)
Salary Remaining : 25 939 $
Patrick Sieloff (Out of Payroll) 70 000 $ (1)
Salary Remaining : 25 455 $
Colby Cave 65 500 $ (3)
Salary Remaining : 23 818 $
Aaron Ness 65 000 $ (2)
Salary Remaining : 23 636 $
Paul Carey 65 000 $ (1)
Salary Remaining : 23 636 $
Hunter Shinkaruk 65 000 $ (2)
Salary Remaining : 23 636 $
Connor Brickley 65 000 $ (3)
Salary Remaining : 23 636 $
T.J. Tynan 60 000 $ (1)
Salary Remaining : 21 818 $
Kyle Baun 60 000 $ (3)
Salary Remaining : 21 818 $
Total Farm Players20
Salary Commitment
Year 42 : 2 128 073 $
Year 43 : 1 668 073 $
Year 44 : 1 113 073 $
Year 45 : 460 083 $
Salary Average Commitment
Year 42 : 2 082 990 $
Year 43 : 1 622 990 $
Year 44 : 1 067 990 $
Year 45 : 415 000 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6100 - 92 $ - 6 071 - 99,53%
Level 2: 5100 - 70 $ - 5 026 - 98,55%
Level 3: 2100 - 39 $ - 2 090 - 99,51%
Level 4: 7250 - 26 $ - 5 121 - 70,63%
Luxury : 1100 - 198 $ - 1 099 - 99,87%
Total Capacity :21650
Farm
Farm Level 1: 2000 - 35 $ - 1 969 - 98,47%
Farm Level 2: 1000 - 15 $ - 990 - 98,98%
Farm Total Capacity :3000

Income

Home Games Left15
Average Attendance - %19 406 - 89,64%
Average Income per Game1 943 196 $
Year to Date Revenue50 523 084 $
Farm
Home Games Left14
Average Attendance - %2 959 - 98,64%
Average Income per Game121 478 $
Year to Date Revenue3 279 898 $

Expense

Pro Players Total Salaries76 123 667 $
Farm Players Total Salaries2 278 662 $
Coaches Total Salaries3 701 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses46 334 473 $
Farm Year To Date Expenses2 647 584 $
Pro Salary Cap To Date45 006 875 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue29 147 933 $
Farm Estimated Season Revenue1 700 688 $
Pro Remaining Season Days46
Pro Expenses Per Days675 204 $
Pro Estimated Expenses31 059 384 $
Farm Remaining Season Days40
Farm Expenses Per Days34 361 $
Farm Estimated Expenses1 374 440 $
Estimated Season Expenses32 433 824 $
Season Salary Cap76 123 667 $
Estimate Under Maximum Salary Cap of 80 000 000 $3 876 333 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 21 123 667 $
Current Bank Account54 552 427 $
Projected Bank Account52 967 224 $

Pro Players Salaries

Vladimir Tarasenko 7 500 000 $ (3)
-Salary Remaining : 2 974 138 $
Mike Green 6 000 000 $ (1)
-Salary Remaining : 2 379 310 $
Dougie Hamilton 5 750 000 $ (3)
-Salary Remaining : 2 280 172 $
Tyler Seguin 5 750 000 $ (1)
-Salary Remaining : 2 280 172 $
Frans Nielsen 5 250 000 $ (3)
-Salary Remaining : 2 081 897 $
Curtis McElhinney 4 875 000 $ (3)
-Salary Remaining : 1 933 190 $
Vincent Trocheck 4 750 000 $ (1)
-Salary Remaining : 1 883 621 $
Adam Larsson 4 166 667 $ (5)
-Salary Remaining : 1 652 299 $
Victor Hedman 4 000 000 $ (1)
-Salary Remaining : 1 586 207 $
Connor Murphy 3 850 000 $ (1)
-Salary Remaining : 1 526 724 $
Blake Comeau 3 001 000 $ (4)
-Salary Remaining : 1 190 052 $
Jonathan Ericsson 3 001 000 $ (2)
-Salary Remaining : 1 190 052 $
Jonathan Bernier 3 000 000 $ (2)
-Salary Remaining : 1 189 655 $
Martin Jones 3 000 000 $ (1)
-Salary Remaining : 1 189 655 $
Trevor Lewis 2 000 000 $ (1)
-Salary Remaining : 793 103 $
Jason Zucker 2 000 000 $ (3)
-Salary Remaining : 793 103 $
Tyson Jost 1 704 167 $ (1)
-Salary Remaining : 675 790 $
Alex Tuch 1 350 000 $ (1)
-Salary Remaining : 535 345 $
Anthony DeAngelo 1 263 333 $ (1)
-Salary Remaining : 500 977 $
Matt Irwin 900 000 $ (4)
-Salary Remaining : 356 897 $
Ben Street 800 000 $ (5)
-Salary Remaining : 317 241 $
Dion Phaneuf 800 000 $ (5)
-Salary Remaining : 317 241 $
Scott Wilson 800 000 $ (5)
-Salary Remaining : 317 241 $
Josh Leivo 612 500 $ (1)
-Salary Remaining : 242 888 $
Total Pro Players24
Salary Commitment
Year 42 : 76 123 667 $
Year 43 : 41 843 667 $
Year 44 : 35 842 667 $
Year 45 : 10 467 667 $
Salary Average Commitment
Year 42 : 72 457 000 $
Year 43 : 38 177 000 $
Year 44 : 32 176 000 $
Year 45 : 6 801 000 $
Salary Cap with 1 Way Contract
Year 42 : 76 123 667 $
Year 43 : 41 843 667 $
Year 44 : 35 842 667 $
Year 45 : 10 467 667 $

Farm Players Salaries

Marc Methot 490 000 $ (2)
Salary Remaining : 178 182 $
Scott Darling 415 000 $ (2)
Salary Remaining : 150 909 $
Martin Hanzal 310 000 $ (1)
Salary Remaining : 112 727 $
Michael McLeod (Out of Payroll) 136 333 $ (5)
Salary Remaining : 49 576 $
Erik Brannstrom (Out of Payroll) 134 417 $ (5)
Salary Remaining : 48 879 $
Tommy Wingels (Out of Payroll) 100 000 $ (3)
Salary Remaining : 36 364 $
Matt Bartkowski 100 000 $ (2)
Salary Remaining : 36 364 $
Jon Gillies 92 500 $ (1)
Salary Remaining : 33 636 $
John Gilmour 92 500 $ (3)
Salary Remaining : 33 636 $
Griffen Molino 92 500 $ (1)
Salary Remaining : 33 636 $
Rem Pitlick 92 500 $ (5)
Salary Remaining : 33 636 $
Joonas Korpisalo 90 000 $ (2)
Salary Remaining : 32 727 $
Sheldon Rempal 87 413 $ (5)
Salary Remaining : 31 786 $
Ryan Murphy 78 750 $ (1)
Salary Remaining : 28 636 $
Nicolas Deslauriers 77 500 $ (2)
Salary Remaining : 28 182 $
Daniel Brickley 75 000 $ (3)
Salary Remaining : 27 273 $
Chase Balisy 65 000 $ (3)
Salary Remaining : 23 636 $
Jeremy Smith 60 000 $ (3)
Salary Remaining : 21 818 $
Anders Lindback 60 000 $ (2)
Salary Remaining : 21 818 $
Total Farm Players19
Salary Commitment
Year 42 : 2 649 412 $
Year 43 : 2 075 662 $
Year 44 : 843 162 $
Year 45 : 450 662 $
Salary Average Commitment
Year 42 : 2 398 750 $
Year 43 : 1 825 000 $
Year 44 : 592 500 $
Year 45 : 200 000 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - 111 $ - 6 283 - 96,65%
Level 2: 5500 - 90 $ - 3 747 - 68,12%
Level 3: 2500 - 60 $ - 1 647 - 65,89%
Level 4: 7250 - 50 $ - 3 098 - 42,73%
Luxury : 1250 - 250 $ - 921 - 73,70%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 983 - 99,15%
Farm Level 2: 1000 - 15 $ - 980 - 98,01%
Farm Total Capacity :3000

Income

Home Games Left15
Average Attendance - %15 696 - 68,24%
Average Income per Game2 201 967 $
Year to Date Revenue57 251 131 $
Farm
Home Games Left14
Average Attendance - %2 963 - 98,77%
Average Income per Game121 950 $
Year to Date Revenue3 292 652 $

Expense

Pro Players Total Salaries73 739 294 $
Farm Players Total Salaries1 313 245 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses47 341 399 $
Farm Year To Date Expenses1 528 763 $
Pro Salary Cap To Date45 229 304 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue33 029 499 $
Farm Estimated Season Revenue1 707 301 $
Pro Remaining Season Days46
Pro Expenses Per Days665 856 $
Pro Estimated Expenses30 629 376 $
Farm Remaining Season Days40
Farm Expenses Per Days21 030 $
Farm Estimated Expenses841 200 $
Estimated Season Expenses31 470 576 $
Season Salary Cap73 739 294 $
Estimate Under Maximum Salary Cap of 80 000 000 $6 260 706 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 18 739 294 $
Current Bank Account73 008 719 $
Projected Bank Account76 274 943 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (3)
-Salary Remaining : 3 965 517 $
Zach Parise 7 538 461 $ (4)
-Salary Remaining : 2 989 390 $
Johnny Boychuk 6 000 000 $ (1)
-Salary Remaining : 2 379 310 $
Taylor Hall 6 000 000 $ (1)
-Salary Remaining : 2 379 310 $
Matt Duchene 6 000 000 $ (4)
-Salary Remaining : 2 379 310 $
William Karlsson 5 250 000 $ (6)
-Salary Remaining : 2 081 897 $
Anton Stralman (Out of Payroll) 4 500 000 $ (2)
-Salary Remaining : 1 784 483 $
Brett Pesce 4 025 000 $ (4)
-Salary Remaining : 1 596 121 $
Auston Matthews 3 775 000 $ (1)
-Salary Remaining : 1 496 983 $
Lars Eller 3 500 000 $ (5)
-Salary Remaining : 1 387 931 $
Miro Heiskanen 3 394 166 $ (5)
-Salary Remaining : 1 345 962 $
Thomas Greiss 3 333 333 $ (4)
-Salary Remaining : 1 321 839 $
Esa Lindell 2 200 000 $ (5)
-Salary Remaining : 872 414 $
Eric Fehr 2 000 001 $ (1)
-Salary Remaining : 793 104 $
Calle Jarnkrok 2 000 000 $ (2)
-Salary Remaining : 793 103 $
Sven Baertschi 1 850 000 $ (3)
-Salary Remaining : 733 621 $
Pierre-Edouard Bellemare 1 450 000 $ (2)
-Salary Remaining : 575 000 $
Keith Kinkaid 1 250 000 $ (1)
-Salary Remaining : 495 690 $
Michal Kempny 1 137 500 $ (1)
-Salary Remaining : 451 078 $
Matthew Grzelcyk 925 000 $ (1)
-Salary Remaining : 366 810 $
Mathieu Joseph 910 833 $ (5)
-Salary Remaining : 361 192 $
Buddy Robinson 600 000 $ (5)
-Salary Remaining : 237 931 $
Vadim Shipachyov 600 000 $ (5)
-Salary Remaining : 237 931 $
Total Pro Players23
Salary Commitment
Year 42 : 78 239 294 $
Year 43 : 57 151 793 $
Year 44 : 49 201 793 $
Year 45 : 37 351 793 $
Salary Average Commitment
Year 42 : 63 825 962 $
Year 43 : 42 738 461 $
Year 44 : 34 788 461 $
Year 45 : 22 938 461 $
Salary Cap with 1 Way Contract
Year 42 : 78 239 294 $
Year 43 : 57 151 793 $
Year 44 : 49 201 793 $
Year 45 : 37 351 793 $

Farm Players Salaries

Alexey Marchenko 145 000 $ (1)
Salary Remaining : 52 727 $
Taro Hirose 135 000 $ (5)
Salary Remaining : 49 091 $
Trent Frederic 113 750 $ (5)
Salary Remaining : 41 364 $
Linden Vey 100 000 $ (3)
Salary Remaining : 36 364 $
Andreas Englund 92 500 $ (1)
Salary Remaining : 33 636 $
Josh Mahura 91 083 $ (5)
Salary Remaining : 33 121 $
Jayce Hawryluk 87 413 $ (5)
Salary Remaining : 31 786 $
Ty Rattie 80 000 $ (1)
Salary Remaining : 29 091 $
Daniel Carr 75 000 $ (2)
Salary Remaining : 27 273 $
Connor Clifton 73 500 $ (5)
Salary Remaining : 26 727 $
Landon Bow 70 000 $ (5)
Salary Remaining : 25 455 $
Antoine Bibeau 65 000 $ (1)
Salary Remaining : 23 636 $
Rocco Grimaldi 65 000 $ (6)
Salary Remaining : 23 636 $
Stephane Da Costa 60 000 $ (1)
Salary Remaining : 21 818 $
Adam Payerl (Out of Payroll) 60 000 $ (1)
Salary Remaining : 21 818 $
Harry Zolnierczyk 60 000 $ (4)
Salary Remaining : 21 818 $
Total Farm Players16
Salary Commitment
Year 42 : 1 373 246 $
Year 43 : 870 746 $
Year 44 : 795 746 $
Year 45 : 695 746 $
Salary Average Commitment
Year 42 : 1 172 500 $
Year 43 : 670 000 $
Year 44 : 595 000 $
Year 45 : 495 000 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - 90 $ - 5 996 - 99,94%
Level 2: 5000 - 60 $ - 4 998 - 99,95%
Level 3: 2000 - 45 $ - 2 000 - 100,00%
Level 4: 7273 - 25 $ - 5 263 - 72,36%
Luxury : 1000 - 189 $ - 1 000 - 100,00%
Total Capacity :21273
Farm
Farm Level 1: 2000 - 35 $ - 1 973 - 98,64%
Farm Level 2: 1000 - 15 $ - 988 - 98,79%
Farm Total Capacity :3000

Income

Home Games Left15
Average Attendance - %19 257 - 90,52%
Average Income per Game1 812 654 $
Year to Date Revenue47 128 993 $
Farm
Home Games Left14
Average Attendance - %2 961 - 98,69%
Average Income per Game121 608 $
Year to Date Revenue3 283 409 $

Expense

Pro Players Total Salaries65 689 116 $
Farm Players Total Salaries1 712 917 $
Coaches Total Salaries8 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses42 301 715 $
Farm Year To Date Expenses2 923 525 $
Pro Salary Cap To Date38 681 030 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue27 189 804 $
Farm Estimated Season Revenue1 702 508 $
Pro Remaining Season Days46
Pro Expenses Per Days618 010 $
Pro Estimated Expenses28 428 460 $
Farm Remaining Season Days40
Farm Expenses Per Days40 572 $
Farm Estimated Expenses1 622 880 $
Estimated Season Expenses30 051 340 $
Season Salary Cap65 689 116 $
Estimate Under Maximum Salary Cap of 80 000 000 $14 310 884 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 10 689 116 $
Current Bank Account541 246 $
Projected Bank Account(617 782 $)

Pro Players Salaries

Steven Stamkos 8 500 000 $ (1)
-Salary Remaining : 3 370 690 $
John Carlson 8 000 000 $ (5)
-Salary Remaining : 3 172 414 $
Kyle Turris 6 000 000 $ (3)
-Salary Remaining : 2 379 310 $
Brandon Saad 6 000 000 $ (6)
-Salary Remaining : 2 379 310 $
Jeff Carter 5 272 727 $ (3)
-Salary Remaining : 2 090 909 $
Tyler Johnson 5 000 000 $ (6)
-Salary Remaining : 1 982 759 $
Reilly Smith 5 000 000 $ (3)
-Salary Remaining : 1 982 759 $
Calvin de Haan 3 300 000 $ (2)
-Salary Remaining : 1 308 621 $
Teuvo Teravainen 2 860 000 $ (3)
-Salary Remaining : 1 134 138 $
John Gibson 2 300 000 $ (1)
-Salary Remaining : 912 069 $
Brayden McNabb 1 700 000 $ (2)
-Salary Remaining : 674 138 $
Mikko Rantanen 1 627 500 $ (5)
-Salary Remaining : 645 388 $
Anthony Beauvillier 1 106 667 $ (1)
-Salary Remaining : 438 851 $
Noah Juulsen 1 063 333 $ (3)
-Salary Remaining : 421 667 $
Andrew Copp 1 000 000 $ (3)
-Salary Remaining : 396 552 $
Collin Delia 1 000 000 $ (1)
-Salary Remaining : 396 552 $
Samuel Girard 935 833 $ (3)
-Salary Remaining : 371 106 $
Brandon Montour 925 000 $ (1)
-Salary Remaining : 366 810 $
Christian Wolanin 925 000 $ (3)
-Salary Remaining : 366 810 $
Gavin Bayreuther 925 000 $ (5)
-Salary Remaining : 366 810 $
Robert Hagg 894 167 $ (1)
-Salary Remaining : 354 583 $
Philippe Myers 678 889 $ (5)
-Salary Remaining : 269 215 $
Scott Harrington 675 000 $ (1)
-Salary Remaining : 267 672 $
Total Pro Players23
Salary Commitment
Year 42 : 65 689 116 $
Year 43 : 50 288 282 $
Year 44 : 45 288 282 $
Year 45 : 22 231 389 $
Salary Average Commitment
Year 42 : 54 410 227 $
Year 43 : 39 184 393 $
Year 44 : 34 184 393 $
Year 45 : 11 627 500 $
Salary Cap with 1 Way Contract
Year 42 : 65 689 116 $
Year 43 : 50 288 282 $
Year 44 : 45 288 282 $
Year 45 : 22 231 389 $

Farm Players Salaries

Ryan Poehling 149 167 $ (5)
Salary Remaining : 54 242 $
Curtis Lazar 95 000 $ (3)
Salary Remaining : 34 545 $
Vinny Lettieri 92 500 $ (3)
Salary Remaining : 33 636 $
Maxim Mamin 92 500 $ (3)
Salary Remaining : 33 636 $
Cristoval Nieves 92 500 $ (1)
Salary Remaining : 33 636 $
Alex Formenton 92 500 $ (3)
Salary Remaining : 33 636 $
Kyle Capobianco 89 417 $ (3)
Salary Remaining : 32 515 $
Jordan Kyrou 88 000 $ (5)
Salary Remaining : 32 000 $
Rudolfs Balcers 86 333 $ (5)
Salary Remaining : 31 394 $
A.J. Greer 82 500 $ (1)
Salary Remaining : 30 000 $
Laurent Dauphin 78 750 $ (5)
Salary Remaining : 28 636 $
Karson Kuhlman 76 250 $ (5)
Salary Remaining : 27 727 $
Zach Trotman 75 000 $ (4)
Salary Remaining : 27 273 $
Tom Kuhnhackl 70 000 $ (2)
Salary Remaining : 25 455 $
Xavier Ouellet 70 000 $ (1)
Salary Remaining : 25 455 $
Anton Rodin 70 000 $ (1)
Salary Remaining : 25 455 $
Michael Mersch 67 500 $ (1)
Salary Remaining : 24 545 $
Tyler Gaudet 65 000 $ (2)
Salary Remaining : 23 636 $
Andrey Makarov 60 000 $ (2)
Salary Remaining : 21 818 $
Lukas Sedlak 60 000 $ (1)
Salary Remaining : 21 818 $
Jonathan Racine 60 000 $ (4)
Salary Remaining : 21 818 $
Total Farm Players21
Salary Commitment
Year 42 : 1 712 917 $
Year 43 : 1 270 417 $
Year 44 : 1 075 417 $
Year 45 : 613 500 $
Salary Average Commitment
Year 42 : 1 420 667 $
Year 43 : 998 167 $
Year 44 : 818 167 $
Year 45 : 401 250 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 90 $ - 5 999 - 99,98%
Level 2: 5000 - 55 $ - 4 996 - 99,92%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4860 - 22 $ - 4 860 - 100,00%
Luxury : 1000 - 180 $ - 1 000 - 100,00%
Total Capacity :18860
Farm
Farm Level 1: 2000 - 35 $ - 1 981 - 99,04%
Farm Level 2: 1000 - 15 $ - 984 - 98,36%
Farm Total Capacity :3000

Income

Home Games Left15
Average Attendance - %18 855 - 99,97%
Average Income per Game1 698 823 $
Year to Date Revenue44 169 406 $
Farm
Home Games Left14
Average Attendance - %2 964 - 98,81%
Average Income per Game121 918 $
Year to Date Revenue3 291 776 $

Expense

Pro Players Total Salaries69 288 331 $
Farm Players Total Salaries2 744 251 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses45 030 899 $
Farm Year To Date Expenses2 203 572 $
Pro Salary Cap To Date43 220 559 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue25 482 350 $
Farm Estimated Season Revenue1 706 847 $
Pro Remaining Season Days46
Pro Expenses Per Days623 175 $
Pro Estimated Expenses28 666 050 $
Farm Remaining Season Days40
Farm Expenses Per Days34 039 $
Farm Estimated Expenses1 361 560 $
Estimated Season Expenses30 027 610 $
Season Salary Cap69 288 331 $
Estimate Under Maximum Salary Cap of 80 000 000 $10 711 669 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 14 288 331 $
Current Bank Account130 453 780 $
Projected Bank Account127 615 367 $

Pro Players Salaries

Pekka Rinne 7 000 000 $ (6)
-Salary Remaining : 2 775 862 $
Keith Yandle 6 350 000 $ (4)
-Salary Remaining : 2 518 103 $
Filip Forsberg 6 000 000 $ (3)
-Salary Remaining : 2 379 310 $
Brian Elliott 5 598 765 $ (5)
-Salary Remaining : 2 220 200 $
Mike Hoffman 5 187 500 $ (4)
-Salary Remaining : 2 057 112 $
Dmitry Orlov 5 100 000 $ (3)
-Salary Remaining : 2 022 414 $
Rickard Rakell 3 789 444 $ (1)
-Salary Remaining : 1 502 711 $
Mattias Ekholm 3 750 000 $ (2)
-Salary Remaining : 1 487 069 $
Blake Hillman 3 700 000 $ (2)
-Salary Remaining : 1 467 241 $
Anthony Mantha 3 300 000 $ (2)
-Salary Remaining : 1 308 621 $
Nate Thompson 3 123 456 $ (4)
-Salary Remaining : 1 238 612 $
Marcus Foligno 2 875 000 $ (5)
-Salary Remaining : 1 140 086 $
Nate Schmidt 2 225 000 $ (2)
-Salary Remaining : 882 328 $
Radek Faksa 2 200 000 $ (1)
-Salary Remaining : 872 414 $
Ian Cole 2 100 000 $ (2)
-Salary Remaining : 832 759 $
Kevin Fiala 1 363 333 $ (3)
-Salary Remaining : 540 632 $
Alexander Kerfoot 1 137 500 $ (3)
-Salary Remaining : 451 078 $
Devante Smith-Pelly 1 000 000 $ (3)
-Salary Remaining : 396 552 $
Patrik Nemeth 945 000 $ (3)
-Salary Remaining : 374 741 $
Zachary Sanford 925 000 $ (1)
-Salary Remaining : 366 810 $
Peter Cehlarik 925 000 $ (1)
-Salary Remaining : 366 810 $
Denis Malgin 693 333 $ (1)
-Salary Remaining : 274 942 $
Total Pro Players22
Salary Commitment
Year 42 : 69 288 331 $
Year 43 : 60 755 554 $
Year 44 : 45 680 554 $
Year 45 : 30 134 721 $
Salary Average Commitment
Year 42 : 51 623 887 $
Year 43 : 46 380 554 $
Year 44 : 31 305 554 $
Year 45 : 21 259 721 $
Salary Cap with 1 Way Contract
Year 42 : 69 288 331 $
Year 43 : 60 755 554 $
Year 44 : 45 680 554 $
Year 45 : 30 134 721 $

Farm Players Salaries

Marian Gaborik 487 500 $ (1)
Salary Remaining : 177 273 $
Steve Mason 410 000 $ (1)
Salary Remaining : 149 091 $
Will Butcher 377 500 $ (3)
Salary Remaining : 137 273 $
Thatcher Demko 294 167 $ (3)
Salary Remaining : 106 970 $
Chad Johnson 170 000 $ (1)
Salary Remaining : 61 818 $
Adam Gaudette 149 167 $ (3)
Salary Remaining : 54 242 $
Ian McCoshen 102 500 $ (1)
Salary Remaining : 37 273 $
Chris Wideman 100 000 $ (4)
Salary Remaining : 36 364 $
Roland McKeown 89 417 $ (3)
Salary Remaining : 32 515 $
Slater Koekkoek 80 000 $ (1)
Salary Remaining : 29 091 $
Steven Fogarty 75 000 $ (3)
Salary Remaining : 27 273 $
Anthony Stolarz 72 500 $ (1)
Salary Remaining : 26 364 $
Reid Boucher 71 500 $ (1)
Salary Remaining : 26 000 $
Adam Clendening 70 000 $ (5)
Salary Remaining : 25 455 $
Matt Puempel 67 500 $ (2)
Salary Remaining : 24 545 $
Garret Sparks 67 500 $ (4)
Salary Remaining : 24 545 $
Henrik Samuelsson 60 000 $ (4)
Salary Remaining : 21 818 $
Total Farm Players17
Salary Commitment
Year 42 : 2 744 251 $
Year 43 : 1 350 251 $
Year 44 : 1 282 751 $
Year 45 : 297 500 $
Salary Average Commitment
Year 42 : 2 716 751 $
Year 43 : 1 322 751 $
Year 44 : 1 272 751 $
Year 45 : 287 500 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 110 $ - 5 984 - 99,74%
Level 2: 5000 - 75 $ - 4 958 - 99,17%
Level 3: 2000 - 50 $ - 2 000 - 100,00%
Level 4: 5740 - 25 $ - 5 275 - 91,90%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :19740
Farm
Farm Level 1: 2000 - 35 $ - 1 979 - 98,96%
Farm Level 2: 1000 - 15 $ - 989 - 98,95%
Farm Total Capacity :3000

Income

Home Games Left16
Average Attendance - %19 218 - 97,36%
Average Income per Game2 119 945 $
Year to Date Revenue52 998 615 $
Farm
Home Games Left13
Average Attendance - %2 969 - 98,95%
Average Income per Game121 964 $
Year to Date Revenue3 414 998 $

Expense

Pro Players Total Salaries68 974 796 $
Farm Players Total Salaries2 297 528 $
Coaches Total Salaries11 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses46 057 459 $
Farm Year To Date Expenses3 035 924 $
Pro Salary Cap To Date40 928 139 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue33 919 114 $
Farm Estimated Season Revenue1 585 535 $
Pro Remaining Season Days46
Pro Expenses Per Days667 886 $
Pro Estimated Expenses30 722 756 $
Farm Remaining Season Days40
Farm Expenses Per Days43 614 $
Farm Estimated Expenses1 744 560 $
Estimated Season Expenses32 467 316 $
Season Salary Cap68 974 796 $
Estimate Under Maximum Salary Cap of 80 000 000 $11 025 204 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 13 974 796 $
Current Bank Account6 642 740 $
Projected Bank Account9 680 073 $

Pro Players Salaries

Ryan Suter 7 538 462 $ (2)
-Salary Remaining : 2 989 390 $
Zdeno Chara 6 750 000 $ (1)
-Salary Remaining : 2 676 724 $
Nikolaj Ehlers 6 000 000 $ (1)
-Salary Remaining : 2 379 310 $
Blake Wheeler 5 600 000 $ (5)
-Salary Remaining : 2 220 690 $
Ryan McDonagh 4 700 000 $ (4)
-Salary Remaining : 1 863 793 $
Brad Richardson 4 500 000 $ (5)
-Salary Remaining : 1 784 483 $
Niklas Hjalmarsson 4 100 000 $ (1)
-Salary Remaining : 1 625 862 $
Anders Lee 3 750 000 $ (5)
-Salary Remaining : 1 487 069 $
Andrei Vasilevskiy 3 500 000 $ (4)
-Salary Remaining : 1 387 931 $
Michael Grabner 3 350 000 $ (5)
-Salary Remaining : 1 328 448 $
Radko Gudas 3 350 000 $ (6)
-Salary Remaining : 1 328 448 $
Charlie Coyle 3 200 000 $ (4)
-Salary Remaining : 1 268 966 $
Zack Smith 1 888 000 $ (2)
-Salary Remaining : 748 690 $
Darcy Kuemper 1 850 000 $ (1)
-Salary Remaining : 733 621 $
Joel Armia 1 850 000 $ (6)
-Salary Remaining : 733 621 $
Kyle Connor 1 775 000 $ (1)
-Salary Remaining : 703 879 $
Brock Boeser 1 491 667 $ (1)
-Salary Remaining : 591 523 $
Adam Lowry 1 125 000 $ (3)
-Salary Remaining : 446 121 $
Brayden Point 919 167 $ (1)
-Salary Remaining : 364 497 $
Phillip Danault 912 500 $ (1)
-Salary Remaining : 361 853 $
Josh Manson 825 000 $ (2)
-Salary Remaining : 327 155 $
Total Pro Players21
Salary Commitment
Year 42 : 68 974 796 $
Year 43 : 45 176 462 $
Year 44 : 34 925 000 $
Year 45 : 33 800 000 $
Salary Average Commitment
Year 42 : 55 274 796 $
Year 43 : 37 726 462 $
Year 44 : 27 475 000 $
Year 45 : 26 350 000 $
Salary Cap with 1 Way Contract
Year 42 : 68 974 796 $
Year 43 : 45 176 462 $
Year 44 : 34 925 000 $
Year 45 : 33 800 000 $

Farm Players Salaries

William Nylander 1 027 778 $ (1)
Salary Remaining : 373 737 $
Kyle Brodziak 300 000 $ (3)
Salary Remaining : 109 091 $
Jacob Larsson 92 500 $ (1)
Salary Remaining : 33 636 $
Casey Nelson 81 250 $ (2)
Salary Remaining : 29 545 $
Stefan Noesen 66 000 $ (2)
Salary Remaining : 24 000 $
Justin Holl 65 000 $ (3)
Salary Remaining : 23 636 $
Liam O'Brien 65 000 $ (2)
Salary Remaining : 23 636 $
Jeff Glass 60 000 $ (2)
Salary Remaining : 21 818 $
John Persson 60 000 $ (2)
Salary Remaining : 21 818 $
Brett Bulmer 60 000 $ (4)
Salary Remaining : 21 818 $
Borna Rendulic 60 000 $ (5)
Salary Remaining : 21 818 $
Ryan Johnston 60 000 $ (2)
Salary Remaining : 21 818 $
Turner Elson 60 000 $ (1)
Salary Remaining : 21 818 $
Tyler Bunz 60 000 $ (1)
Salary Remaining : 21 818 $
Stuart Percy 60 000 $ (1)
Salary Remaining : 21 818 $
Daniel Catenacci 60 000 $ (1)
Salary Remaining : 21 818 $
Samuel Henley 60 000 $ (1)
Salary Remaining : 21 818 $
Total Farm Players17
Salary Commitment
Year 42 : 2 297 528 $
Year 43 : 877 250 $
Year 44 : 485 000 $
Year 45 : 120 000 $
Salary Average Commitment
Year 42 : 2 282 528 $
Year 43 : 862 250 $
Year 44 : 485 000 $
Year 45 : 120 000 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - 96 $ - 5 991 - 99,85%
Level 2: 5000 - 56 $ - 4 993 - 99,86%
Level 3: 2000 - 36 $ - 2 000 - 100,00%
Level 4: 3125 - 18 $ - 3 125 - 100,00%
Luxury : 1000 - 180 $ - 1 000 - 100,00%
Total Capacity :17125
Farm
Farm Level 1: 2000 - 35 $ - 1 970 - 98,52%
Farm Level 2: 1000 - 15 $ - 984 - 98,44%
Farm Total Capacity :3000

Income

Home Games Left14
Average Attendance - %17 109 - 99,91%
Average Income per Game1 686 307 $
Year to Date Revenue45 530 287 $
Farm
Home Games Left14
Average Attendance - %2 955 - 98,49%
Average Income per Game121 409 $
Year to Date Revenue3 278 045 $

Expense

Pro Players Total Salaries56 554 708 $
Farm Players Total Salaries1 409 496 $
Coaches Total Salaries6 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses36 818 196 $
Farm Year To Date Expenses1 555 305 $
Pro Salary Cap To Date33 499 237 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue23 608 297 $
Farm Estimated Season Revenue1 699 727 $
Pro Remaining Season Days46
Pro Expenses Per Days534 954 $
Pro Estimated Expenses24 607 884 $
Farm Remaining Season Days40
Farm Expenses Per Days20 086 $
Farm Estimated Expenses803 440 $
Estimated Season Expenses25 411 324 $
Season Salary Cap56 554 708 $
Estimate Under Maximum Salary Cap of 80 000 000 $23 445 292 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 1 554 708 $
Current Bank Account99 581 256 $
Projected Bank Account99 477 956 $

Pro Players Salaries

Jack Rodewald 7 906 250 $ (3)
-Salary Remaining : 3 135 237 $
John Ramage 7 000 000 $ (2)
-Salary Remaining : 2 775 862 $
Jordan Nolan 4 500 000 $ (1)
-Salary Remaining : 1 784 483 $
Zack Kassian 4 000 000 $ (3)
-Salary Remaining : 1 586 207 $
Colin Wilson 3 937 500 $ (3)
-Salary Remaining : 1 561 422 $
Riley Sheahan 3 500 000 $ (5)
-Salary Remaining : 1 387 931 $
Kyle Clifford 3 000 000 $ (4)
-Salary Remaining : 1 189 655 $
Micheal Haley 2 500 000 $ (3)
-Salary Remaining : 991 379 $
Tobias Rieder 2 225 000 $ (2)
-Salary Remaining : 882 328 $
Brad Malone 2 000 000 $ (3)
-Salary Remaining : 793 103 $
Lias Andersson 1 775 000 $ (3)
-Salary Remaining : 703 879 $
Steven Santini 1 416 667 $ (4)
-Salary Remaining : 561 782 $
Jake Virtanen 1 250 000 $ (5)
-Salary Remaining : 495 690 $
Erik Condra 1 250 000 $ (3)
-Salary Remaining : 495 690 $
Chris Butler (Out of Payroll) 1 200 000 $ (1)
-Salary Remaining : 475 862 $
Nicholas Merkley 1 075 833 $ (3)
-Salary Remaining : 426 623 $
Matt Donovan (Out of Payroll) 1 000 000 $ (2)
-Salary Remaining : 396 552 $
Ryan Stanton 1 000 000 $ (2)
-Salary Remaining : 396 552 $
Tyler Pitlick 1 000 000 $ (2)
-Salary Remaining : 396 552 $
Kevin Czuczman 1 000 000 $ (2)
-Salary Remaining : 396 552 $
Gabriel Carlsson 925 000 $ (1)
-Salary Remaining : 366 810 $
MacKenzie Blackwood 919 333 $ (5)
-Salary Remaining : 364 563 $
Alex Lyon 874 125 $ (3)
-Salary Remaining : 346 636 $
Andrew Mangiapane 800 000 $ (3)
-Salary Remaining : 317 241 $
Philip Di Giuseppe 750 000 $ (6)
-Salary Remaining : 297 414 $
Blake Pietila (Out of Payroll) 677 500 $ (4)
-Salary Remaining : 268 664 $
Joel Hanley 650 000 $ (3)
-Salary Remaining : 257 759 $
Justin Falk 650 000 $ (1)
-Salary Remaining : 257 759 $
Kristers Gudlevskis 650 000 $ (1)
-Salary Remaining : 257 759 $
Total Pro Players29
Salary Commitment
Year 42 : 59 432 208 $
Year 43 : 51 507 208 $
Year 44 : 38 282 208 $
Year 45 : 11 513 500 $
Salary Average Commitment
Year 42 : 43 385 375 $
Year 43 : 37 460 375 $
Year 44 : 30 235 375 $
Year 45 : 10 666 667 $
Salary Cap with 1 Way Contract
Year 42 : 59 432 208 $
Year 43 : 51 507 208 $
Year 44 : 38 282 208 $
Year 45 : 11 513 500 $

Farm Players Salaries

David Warsofsky 200 000 $ (2)
Salary Remaining : 72 727 $
Kristian Vesalainen 146 083 $ (5)
Salary Remaining : 53 121 $
Kevin Stenlund 97 500 $ (5)
Salary Remaining : 35 455 $
Janne Kuokkanen 92 500 $ (3)
Salary Remaining : 33 636 $
Kalle Kossila 92 500 $ (1)
Salary Remaining : 33 636 $
C.J. Smith 92 500 $ (1)
Salary Remaining : 33 636 $
Nicholas Baptiste 87 833 $ (1)
Salary Remaining : 31 939 $
Hudson Fasching 87 413 $ (1)
Salary Remaining : 31 786 $
Shane Prince 85 000 $ (2)
Salary Remaining : 30 909 $
Nicklas Jensen 81 250 $ (2)
Salary Remaining : 29 545 $
Ben Gleason 79 167 $ (5)
Salary Remaining : 28 788 $
Marcus Hogberg 70 000 $ (5)
Salary Remaining : 25 455 $
Andy Andreoff 67 750 $ (5)
Salary Remaining : 24 636 $
Petr Straka 65 000 $ (3)
Salary Remaining : 23 636 $
Mark McNeill 65 000 $ (4)
Salary Remaining : 23 636 $
Total Farm Players15
Salary Commitment
Year 42 : 1 409 495 $
Year 43 : 1 049 250 $
Year 44 : 683 000 $
Year 45 : 525 500 $
Salary Average Commitment
Year 42 : 1 198 996 $
Year 43 : 838 750 $
Year 44 : 472 500 $
Year 45 : 315 000 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7000 - 190 $ - 3 179 - 45,41%
Level 2: 6000 - 160 $ - 2 400 - 40,00%
Level 3: 2000 - 140 $ - 800 - 40,00%
Level 4: 3625 - 125 $ - 1 450 - 40,00%
Luxury : 2000 - 280 $ - 830 - 41,51%
Total Capacity :20625
Farm
Farm Level 1: 2000 - 35 $ - 1 976 - 98,79%
Farm Level 2: 1000 - 15 $ - 987 - 98,73%
Farm Total Capacity :3000

Income

Home Games Left16
Average Attendance - %8 659 - 41,98%
Average Income per Game2 194 828 $
Year to Date Revenue54 870 698 $
Farm
Home Games Left13
Average Attendance - %2 963 - 98,77%
Average Income per Game121 746 $
Year to Date Revenue3 408 876 $

Expense

Pro Players Total Salaries78 436 900 $
Farm Players Total Salaries2 459 750 $
Coaches Total Salaries2 650 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses48 599 880 $
Farm Year To Date Expenses1 971 794 $
Pro Salary Cap To Date47 392 950 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue35 117 247 $
Farm Estimated Season Revenue1 582 692 $
Pro Remaining Season Days46
Pro Expenses Per Days693 422 $
Pro Estimated Expenses31 897 412 $
Farm Remaining Season Days40
Farm Expenses Per Days28 270 $
Farm Estimated Expenses1 130 800 $
Estimated Season Expenses33 028 212 $
Season Salary Cap78 436 900 $
Estimate Under Maximum Salary Cap of 80 000 000 $1 563 100 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 23 436 900 $
Current Bank Account51 852 751 $
Projected Bank Account55 524 478 $

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (4)
-Salary Remaining : 3 767 241 $
Sidney Crosby 8 700 000 $ (1)
-Salary Remaining : 3 450 000 $
Ryan Johansen 8 000 000 $ (5)
-Salary Remaining : 3 172 414 $
Semyon Varlamov 5 900 000 $ (1)
-Salary Remaining : 2 339 655 $
T.J. Oshie 5 750 000 $ (3)
-Salary Remaining : 2 280 172 $
Torey Krug 5 250 000 $ (3)
-Salary Remaining : 2 081 897 $
T.J. Brodie 4 650 400 $ (1)
-Salary Remaining : 1 844 124 $
Chris Kreider 4 625 000 $ (4)
-Salary Remaining : 1 834 052 $
Jake Allen 4 350 000 $ (5)
-Salary Remaining : 1 725 000 $
Oscar Klefbom 4 167 000 $ (6)
-Salary Remaining : 1 652 431 $
Evgeny Dadonov 4 000 000 $ (3)
-Salary Remaining : 1 586 207 $
Travis Hamonic 3 857 000 $ (1)
-Salary Remaining : 1 529 500 $
Leo Komarov 3 000 000 $ (6)
-Salary Remaining : 1 189 655 $
Jay Beagle 1 750 000 $ (1)
-Salary Remaining : 693 966 $
Jordie Benn 1 100 000 $ (3)
-Salary Remaining : 436 207 $
Scott Laughton 962 500 $ (1)
-Salary Remaining : 381 681 $
Andreas Johnsson 925 000 $ (3)
-Salary Remaining : 366 810 $
Derek Grant 650 000 $ (4)
-Salary Remaining : 257 759 $
Chandler Stephenson 650 000 $ (4)
-Salary Remaining : 257 759 $
Jordan Oesterle 650 000 $ (5)
-Salary Remaining : 257 759 $
Total Pro Players20
Salary Commitment
Year 42 : 78 436 900 $
Year 43 : 52 617 000 $
Year 44 : 52 617 000 $
Year 45 : 35 592 000 $
Salary Average Commitment
Year 42 : 68 419 900 $
Year 43 : 42 600 000 $
Year 44 : 42 600 000 $
Year 45 : 25 575 000 $
Salary Cap with 1 Way Contract
Year 42 : 78 436 900 $
Year 43 : 52 617 000 $
Year 44 : 52 617 000 $
Year 45 : 35 592 000 $

Farm Players Salaries

Taylor Fedun 280 000 $ (3)
Salary Remaining : 101 818 $
Calle Rosen 177 500 $ (3)
Salary Remaining : 64 545 $
Zach Whitecloud 149 167 $ (3)
Salary Remaining : 54 242 $
Brandon Davidson 142 500 $ (1)
Salary Remaining : 51 818 $
Samuel Morin 136 333 $ (1)
Salary Remaining : 49 576 $
Tom Pyatt 110 000 $ (1)
Salary Remaining : 40 000 $
Nick Sorensen 92 500 $ (1)
Salary Remaining : 33 636 $
Anton Blidh 92 500 $ (1)
Salary Remaining : 33 636 $
Riley Nash 90 000 $ (1)
Salary Remaining : 32 727 $
Juuso Riikola 85 000 $ (5)
Salary Remaining : 30 909 $
Brett Seney 82 500 $ (5)
Salary Remaining : 30 000 $
Jacob Middleton 73 500 $ (5)
Salary Remaining : 26 727 $
Adam Johnson 70 000 $ (5)
Salary Remaining : 25 455 $
Fredrik Claesson 70 000 $ (2)
Salary Remaining : 25 455 $
Mitch Callahan 70 000 $ (2)
Salary Remaining : 25 455 $
Antti Suomela (Out of Payroll) 70 000 $ (5)
Salary Remaining : 25 455 $
Keegan Lowe 67 500 $ (1)
Salary Remaining : 24 545 $
Evan McEneny 65 750 $ (1)
Salary Remaining : 23 909 $
Oscar Fantenberg 65 000 $ (3)
Salary Remaining : 23 636 $
Adam Wilcox 65 000 $ (3)
Salary Remaining : 23 636 $
Peter Budaj 60 000 $ (1)
Salary Remaining : 21 818 $
Cody Goloubef 60 000 $ (4)
Salary Remaining : 21 818 $
Al Montoya 60 000 $ (3)
Salary Remaining : 21 818 $
Jacob MacDonald 60 000 $ (5)
Salary Remaining : 21 818 $
Cal O'Reilly 60 000 $ (3)
Salary Remaining : 21 818 $
Duncan Siemens 60 000 $ (4)
Salary Remaining : 21 818 $
Dominik Uher 60 000 $ (2)
Salary Remaining : 21 818 $
Erik Burgdoerfer 55 000 $ (1)
Salary Remaining : 20 000 $
Total Farm Players28
Salary Commitment
Year 42 : 2 529 750 $
Year 43 : 1 617 667 $
Year 44 : 1 417 667 $
Year 45 : 561 000 $
Salary Average Commitment
Year 42 : 2 371 250 $
Year 43 : 1 476 667 $
Year 44 : 1 276 667 $
Year 45 : 420 000 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 90 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 3174 - 25 $ - 3 174 - 100,00%
Luxury : 1000 - 225 $ - 1 000 - 100,00%
Total Capacity :17174
Farm
Farm Level 1: 2000 - 35 $ - 1 967 - 98,37%
Farm Level 2: 1000 - 15 $ - 984 - 98,36%
Farm Total Capacity :3000

Income

Home Games Left16
Average Attendance - %17 174 - 100,00%
Average Income per Game1 775 308 $
Year to Date Revenue44 382 700 $
Farm
Home Games Left14
Average Attendance - %2 951 - 98,37%
Average Income per Game121 240 $
Year to Date Revenue3 273 477 $

Expense

Pro Players Total Salaries72 254 247 $
Farm Players Total Salaries1 037 750 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses45 889 628 $
Farm Year To Date Expenses1 908 028 $
Pro Salary Cap To Date43 777 572 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue28 404 928 $
Farm Estimated Season Revenue1 697 358 $
Pro Remaining Season Days46
Pro Expenses Per Days653 054 $
Pro Estimated Expenses30 040 484 $
Farm Remaining Season Days40
Farm Expenses Per Days27 616 $
Farm Estimated Expenses1 104 640 $
Estimated Season Expenses31 145 124 $
Season Salary Cap72 254 247 $
Estimate Under Maximum Salary Cap of 80 000 000 $7 745 753 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 17 254 247 $
Current Bank Account20 027 643 $
Projected Bank Account18 984 805 $

Pro Players Salaries

Kevin Shattenkirk 6 650 000 $ (2)
-Salary Remaining : 2 637 069 $
Logan Couture 6 000 000 $ (5)
-Salary Remaining : 2 379 310 $
Tomas Tatar 5 300 000 $ (5)
-Salary Remaining : 2 101 724 $
Jimmy Howard 5 291 667 $ (1)
-Salary Remaining : 2 098 420 $
Hampus Lindholm 5 205 556 $ (1)
-Salary Remaining : 2 064 272 $
Zach Bogosian 5 142 857 $ (4)
-Salary Remaining : 2 039 409 $
Valtteri Filppula 5 000 000 $ (2)
-Salary Remaining : 1 982 759 $
Frederik Andersen 5 000 000 $ (5)
-Salary Remaining : 1 982 759 $
Max Pacioretty 4 500 000 $ (1)
-Salary Remaining : 1 784 483 $
Deryk Engelland 4 275 000 $ (1)
-Salary Remaining : 1 695 259 $
Brenden Dillon 3 270 000 $ (6)
-Salary Remaining : 1 296 724 $
Tomas Hertl 3 000 000 $ (3)
-Salary Remaining : 1 189 655 $
Brock Nelson 2 500 000 $ (3)
-Salary Remaining : 991 379 $
Matt Calvert 2 200 000 $ (1)
-Salary Remaining : 872 414 $
Connor Brown 2 100 000 $ (2)
-Salary Remaining : 832 759 $
Thomas Vanek 2 000 000 $ (1)
-Salary Remaining : 793 103 $
Neal Pionk 1 775 000 $ (3)
-Salary Remaining : 703 879 $
Mitchell Marner 1 744 167 $ (1)
-Salary Remaining : 691 652 $
Kevin Rooney 700 000 $ (4)
-Salary Remaining : 277 586 $
Dennis Seidenberg 600 000 $ (1)
-Salary Remaining : 237 931 $
Total Pro Players20
Salary Commitment
Year 42 : 72 254 247 $
Year 43 : 46 437 857 $
Year 44 : 32 687 857 $
Year 45 : 25 412 857 $
Salary Average Commitment
Year 42 : 59 778 691 $
Year 43 : 38 667 857 $
Year 44 : 24 917 857 $
Year 45 : 17 642 857 $
Salary Cap with 1 Way Contract
Year 42 : 72 254 247 $
Year 43 : 46 437 857 $
Year 44 : 32 687 857 $
Year 45 : 25 412 857 $

Farm Players Salaries

Urho Vaakanainen 130 250 $ (5)
Salary Remaining : 47 364 $
Nick Shore 95 000 $ (3)
Salary Remaining : 34 545 $
Yohann Auvitu 92 500 $ (1)
Salary Remaining : 33 636 $
Quinton Howden 60 000 $ (3)
Salary Remaining : 21 818 $
Jason Akeson 60 000 $ (1)
Salary Remaining : 21 818 $
Jonathan Rheault 60 000 $ (1)
Salary Remaining : 21 818 $
Andy Miele 60 000 $ (1)
Salary Remaining : 21 818 $
Chad Rau 60 000 $ (1)
Salary Remaining : 21 818 $
Chay Genoway 60 000 $ (1)
Salary Remaining : 21 818 $
Mike Weber 60 000 $ (1)
Salary Remaining : 21 818 $
Brad Thiessen 60 000 $ (1)
Salary Remaining : 21 818 $
Troy Grosenick 60 000 $ (2)
Salary Remaining : 21 818 $
Brandon Defazio 60 000 $ (1)
Salary Remaining : 21 818 $
Zac Dalpe 60 000 $ (1)
Salary Remaining : 21 818 $
Kael Mouillierat 60 000 $ (1)
Salary Remaining : 21 818 $
Total Farm Players15
Salary Commitment
Year 42 : 1 037 750 $
Year 43 : 345 250 $
Year 44 : 285 250 $
Year 45 : 130 250 $
Salary Average Commitment
Year 42 : 957 500 $
Year 43 : 265 000 $
Year 44 : 205 000 $
Year 45 : 50 000 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - 250 $ - 2 479 - 41,32%
Level 2: 5000 - 175 $ - 2 037 - 40,73%
Level 3: 2000 - 100 $ - 985 - 49,27%
Level 4: 6240 - 50 $ - 3 190 - 51,12%
Luxury : 1000 - 700 $ - 400 - 40,00%
Total Capacity :20240
Farm
Farm Level 1: 2000 - 50 $ - 1 234 - 61,68%
Farm Level 2: 1000 - 25 $ - 537 - 53,67%
Farm Total Capacity :3000

Income

Home Games Left15
Average Attendance - %9 091 - 44,92%
Average Income per Game2 195 760 $
Year to Date Revenue57 089 764 $
Farm
Home Games Left14
Average Attendance - %1 770 - 59,01%
Average Income per Game106 741 $
Year to Date Revenue2 882 017 $

Expense

Pro Players Total Salaries78 822 459 $
Farm Players Total Salaries1 932 333 $
Coaches Total Salaries3 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses49 095 642 $
Farm Year To Date Expenses1 574 950 $
Pro Salary Cap To Date47 285 297 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue32 936 402 $
Farm Estimated Season Revenue1 494 379 $
Pro Remaining Season Days46
Pro Expenses Per Days705 366 $
Pro Estimated Expenses32 446 836 $
Farm Remaining Season Days40
Farm Expenses Per Days23 930 $
Farm Estimated Expenses957 200 $
Estimated Season Expenses33 404 036 $
Season Salary Cap78 822 459 $
Estimate Under Maximum Salary Cap of 80 000 000 $1 177 541 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 23 822 459 $
Current Bank Account27 957 644 $
Projected Bank Account28 984 389 $

Pro Players Salaries

Evgeny Kuznetsov 7 800 000 $ (5)
-Salary Remaining : 3 093 103 $
Sergei Bobrovsky 7 425 000 $ (2)
-Salary Remaining : 2 944 397 $
Erik Karlsson 6 500 000 $ (5)
-Salary Remaining : 2 577 586 $
Dylan Larkin 6 100 000 $ (4)
-Salary Remaining : 2 418 966 $
Brady Skjei 5 250 000 $ (5)
-Salary Remaining : 2 081 897 $
Danny DeKeyser 5 000 000 $ (5)
-Salary Remaining : 1 982 759 $
Noah Hanifin 4 950 000 $ (3)
-Salary Remaining : 1 962 931 $
Nikita Kucherov 4 766 667 $ (6)
-Salary Remaining : 1 890 230 $
Craig Smith 4 250 000 $ (2)
-Salary Remaining : 1 685 345 $
Jake Muzzin 4 000 000 $ (3)
-Salary Remaining : 1 586 207 $
Elias Pettersson 3 775 000 $ (5)
-Salary Remaining : 1 496 983 $
Jakob Silfverberg 3 750 000 $ (4)
-Salary Remaining : 1 487 069 $
Nolan Patrick 3 575 000 $ (3)
-Salary Remaining : 1 417 672 $
Derek Forbort 2 525 000 $ (5)
-Salary Remaining : 1 001 293 $
Mikhail Sergachev 1 775 000 $ (1)
-Salary Remaining : 703 879 $
Saku Maenalanen 1 275 000 $ (5)
-Salary Remaining : 505 603 $
Christian Dvorak 1 106 667 $ (1)
-Salary Remaining : 438 851 $
Yanni Gourde 1 000 000 $ (4)
-Salary Remaining : 396 552 $
Robby Fabbri 925 000 $ (1)
-Salary Remaining : 366 810 $
Michael McCarron 874 125 $ (2)
-Salary Remaining : 346 636 $
Laurent Brossoit 750 000 $ (1)
-Salary Remaining : 297 414 $
Gabriel Bourque 750 000 $ (1)
-Salary Remaining : 297 414 $
Lukas Radil 700 000 $ (5)
-Salary Remaining : 277 586 $
Total Pro Players23
Salary Commitment
Year 42 : 78 822 459 $
Year 43 : 73 515 792 $
Year 44 : 60 966 667 $
Year 45 : 48 441 667 $
Salary Average Commitment
Year 42 : 56 555 792 $
Year 43 : 51 249 125 $
Year 44 : 38 700 000 $
Year 45 : 26 175 000 $
Salary Cap with 1 Way Contract
Year 42 : 78 822 459 $
Year 43 : 73 515 792 $
Year 44 : 60 966 667 $
Year 45 : 48 441 667 $

Farm Players Salaries

Jimmy Vesey 377 500 $ (1)
Salary Remaining : 137 273 $
Tanner Pearson 375 000 $ (2)
Salary Remaining : 136 364 $
Michael Stone 350 000 $ (1)
Salary Remaining : 127 273 $
Martin Marincin 150 000 $ (1)
Salary Remaining : 54 545 $
Mark Borowiecki 110 000 $ (1)
Salary Remaining : 40 000 $
Egor Yakovlev 92 500 $ (5)
Salary Remaining : 33 636 $
Tyrell Goulbourne 77 333 $ (3)
Salary Remaining : 28 121 $
MacKenzie MacEachern 75 000 $ (5)
Salary Remaining : 27 273 $
Jhonas Enroth 75 000 $ (2)
Salary Remaining : 27 273 $
Matt Roy 70 000 $ (5)
Salary Remaining : 25 455 $
Alexander Khokhlachev 60 000 $ (3)
Salary Remaining : 21 818 $
Joonas Kemppainen 60 000 $ (3)
Salary Remaining : 21 818 $
Frank Corrado 60 000 $ (1)
Salary Remaining : 21 818 $
Total Farm Players13
Salary Commitment
Year 42 : 1 932 333 $
Year 43 : 884 833 $
Year 44 : 434 833 $
Year 45 : 237 500 $
Salary Average Commitment
Year 42 : 1 834 833 $
Year 43 : 787 333 $
Year 44 : 337 333 $
Year 45 : 150 000 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 125 $ - 4 758 - 79,30%
Level 2: 5000 - 75 $ - 4 964 - 99,29%
Level 3: 2000 - 45 $ - 1 991 - 99,56%
Level 4: 5519 - 25 $ - 5 162 - 93,53%
Luxury : 1000 - 236 $ - 999 - 99,88%
Total Capacity :19519
Farm
Farm Level 1: 2000 - 35 $ - 1 977 - 98,84%
Farm Level 2: 1000 - 15 $ - 990 - 99,04%
Farm Total Capacity :3000

Income

Home Games Left16
Average Attendance - %17 874 - 91,57%
Average Income per Game2 061 072 $
Year to Date Revenue51 526 800 $
Farm
Home Games Left14
Average Attendance - %2 967 - 98,91%
Average Income per Game121 866 $
Year to Date Revenue3 290 376 $

Expense

Pro Players Total Salaries57 862 775 $
Farm Players Total Salaries2 206 583 $
Coaches Total Salaries4 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses36 863 934 $
Farm Year To Date Expenses1 857 889 $
Pro Salary Cap To Date34 751 891 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue32 977 152 $
Farm Estimated Season Revenue1 706 121 $
Pro Remaining Season Days46
Pro Expenses Per Days528 989 $
Pro Estimated Expenses24 333 494 $
Farm Remaining Season Days40
Farm Expenses Per Days26 878 $
Farm Estimated Expenses1 075 120 $
Estimated Season Expenses25 408 614 $
Season Salary Cap57 862 775 $
Estimate Under Maximum Salary Cap of 80 000 000 $22 137 225 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 2 862 775 $
Current Bank Account25 731 354 $
Projected Bank Account35 006 013 $

Pro Players Salaries

Corey Perry 11 880 000 $ (1)
-Salary Remaining : 4 711 034 $
Kyle Okposo 6 000 000 $ (2)
-Salary Remaining : 2 379 310 $
Derick Brassard 5 000 000 $ (1)
-Salary Remaining : 1 982 759 $
Craig Anderson 4 750 000 $ (4)
-Salary Remaining : 1 883 621 $
Antti Niemi 4 500 000 $ (1)
-Salary Remaining : 1 784 483 $
Steven Kampfer 3 500 000 $ (1)
-Salary Remaining : 1 387 931 $
Tyler Ennis 3 200 000 $ (2)
-Salary Remaining : 1 268 966 $
Korbinian Holzer 2 999 999 $ (3)
-Salary Remaining : 1 189 655 $
Mark Barberio 2 500 000 $ (3)
-Salary Remaining : 991 379 $
Juuse Saros 1 500 000 $ (2)
-Salary Remaining : 594 828 $
Henrik Borgstrom 1 491 666 $ (3)
-Salary Remaining : 591 523 $
Pontus Aberg 925 000 $ (1)
-Salary Remaining : 366 810 $
Gustav Forsling 925 000 $ (1)
-Salary Remaining : 366 810 $
Kasperi Kapanen 863 333 $ (3)
-Salary Remaining : 342 356 $
Jesper Bratt 825 000 $ (3)
-Salary Remaining : 327 155 $
Dylan McIlrath 800 000 $ (2)
-Salary Remaining : 317 241 $
Lucas Wallmark 750 000 $ (1)
-Salary Remaining : 297 414 $
Daniel Sprong 750 000 $ (4)
-Salary Remaining : 297 414 $
Joseph Gambardella 725 000 $ (4)
-Salary Remaining : 287 500 $
Bogdan Kiselevich 700 000 $ (1)
-Salary Remaining : 277 586 $
Derrick Pouliot 700 000 $ (1)
-Salary Remaining : 277 586 $
Matt Luff 677 777 $ (5)
-Salary Remaining : 268 774 $
Christian Djoos 650 000 $ (3)
-Salary Remaining : 257 759 $
Tobias Lindberg 650 000 $ (2)
-Salary Remaining : 257 759 $
Michael Chaput 600 000 $ (1)
-Salary Remaining : 237 931 $
Total Pro Players25
Salary Commitment
Year 42 : 57 862 775 $
Year 43 : 28 382 775 $
Year 44 : 16 232 775 $
Year 45 : 6 902 777 $
Salary Average Commitment
Year 42 : 57 259 998 $
Year 43 : 27 979 998 $
Year 44 : 15 829 998 $
Year 45 : 6 500 000 $
Salary Cap with 1 Way Contract
Year 42 : 57 862 775 $
Year 43 : 28 382 775 $
Year 44 : 16 232 775 $
Year 45 : 6 902 777 $

Farm Players Salaries

Hunter Miska 177 500 $ (5)
Salary Remaining : 64 545 $
Andreas Borgman 177 500 $ (3)
Salary Remaining : 64 545 $
Brett Ritchie 175 000 $ (6)
Salary Remaining : 63 636 $
Julius Honka 136 333 $ (1)
Salary Remaining : 49 576 $
Ryan Kuffner 135 000 $ (5)
Salary Remaining : 49 091 $
Max Veronneau 135 000 $ (5)
Salary Remaining : 49 091 $
Brady Keeper 130 000 $ (4)
Salary Remaining : 47 273 $
Jordan Schmaltz 120 833 $ (1)
Salary Remaining : 43 939 $
Dylan Gambrell 113 750 $ (3)
Salary Remaining : 41 364 $
Andrei Mironov 92 500 $ (3)
Salary Remaining : 33 636 $
Dan Renouf 92 500 $ (1)
Salary Remaining : 33 636 $
Mitch Reinke 92 500 $ (3)
Salary Remaining : 33 636 $
Valentin Zykov 89 417 $ (3)
Salary Remaining : 32 515 $
Trevor Moore 77 500 $ (5)
Salary Remaining : 28 182 $
Josh Currie 70 000 $ (2)
Salary Remaining : 25 455 $
Anthony Greco 70 000 $ (5)
Salary Remaining : 25 455 $
Chase De Leo 65 000 $ (3)
Salary Remaining : 23 636 $
Michael Sgarbossa 65 000 $ (1)
Salary Remaining : 23 636 $
Malcolm Subban 65 000 $ (5)
Salary Remaining : 23 636 $
Matt Lorito 63 750 $ (1)
Salary Remaining : 23 182 $
Justin Dowling 62 500 $ (1)
Salary Remaining : 22 727 $
Total Farm Players21
Salary Commitment
Year 42 : 2 206 583 $
Year 43 : 1 665 667 $
Year 44 : 1 595 667 $
Year 45 : 965 000 $
Salary Average Commitment
Year 42 : 1 926 583 $
Year 43 : 1 385 667 $
Year 44 : 1 315 667 $
Year 45 : 685 000 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - 92 $ - 5 998 - 99,96%
Level 2: 5000 - 56 $ - 4 999 - 99,99%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 5000 - 22 $ - 4 989 - 99,78%
Luxury : 1000 - 189 $ - 1 000 - 100,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 1 969 - 98,45%
Farm Level 2: 1000 - 15 $ - 987 - 98,72%
Farm Total Capacity :3000

Income

Home Games Left15
Average Attendance - %18 986 - 99,93%
Average Income per Game1 740 746 $
Year to Date Revenue45 259 402 $
Farm
Home Games Left14
Average Attendance - %2 956 - 98,54%
Average Income per Game121 395 $
Year to Date Revenue3 277 665 $

Expense

Pro Players Total Salaries57 039 583 $
Farm Players Total Salaries2 408 666 $
Coaches Total Salaries6 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses36 381 994 $
Farm Year To Date Expenses3 213 967 $
Pro Salary Cap To Date33 968 220 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue26 111 193 $
Farm Estimated Season Revenue1 699 530 $
Pro Remaining Season Days46
Pro Expenses Per Days526 203 $
Pro Estimated Expenses24 205 338 $
Farm Remaining Season Days40
Farm Expenses Per Days45 533 $
Farm Estimated Expenses1 821 320 $
Estimated Season Expenses26 026 658 $
Season Salary Cap57 039 583 $
Estimate Under Maximum Salary Cap of 80 000 000 $22 960 417 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 2 039 583 $
Current Bank Account166 521 434 $
Projected Bank Account168 305 499 $

Pro Players Salaries

Chris Stewart 11 500 000 $ (1)
-Salary Remaining : 4 560 345 $
Milan Lucic 6 000 000 $ (3)
-Salary Remaining : 2 379 310 $
Rasmus Ristolainen 5 400 000 $ (1)
-Salary Remaining : 2 141 379 $
Michael Hutchinson 4 100 000 $ (2)
-Salary Remaining : 1 625 862 $
Brady Tkachuk 3 425 000 $ (5)
-Salary Remaining : 1 358 190 $
Jesperi Kotkaniemi 3 425 000 $ (5)
-Salary Remaining : 1 358 190 $
Jussi Jokinen 3 300 000 $ (1)
-Salary Remaining : 1 308 621 $
Andrew Cogliano 3 000 000 $ (3)
-Salary Remaining : 1 189 655 $
Ryan Reaves 2 775 000 $ (3)
-Salary Remaining : 1 100 431 $
Matthew Tkachuk 1 775 000 $ (1)
-Salary Remaining : 703 879 $
Markus Granlund 1 475 000 $ (4)
-Salary Remaining : 584 914 $
Colin White 1 285 000 $ (1)
-Salary Remaining : 509 569 $
Jaycob Megna 925 000 $ (1)
-Salary Remaining : 366 810 $
Jamie Oleksiak 918 750 $ (1)
-Salary Remaining : 364 332 $
Rasmus Andersson 894 167 $ (1)
-Salary Remaining : 354 583 $
Travis Dermott 863 333 $ (3)
-Salary Remaining : 342 356 $
Sam Steel 863 333 $ (5)
-Salary Remaining : 342 356 $
Cal Petersen 858 333 $ (5)
-Salary Remaining : 340 373 $
William Carrier 856 667 $ (1)
-Salary Remaining : 339 713 $
MacKenzie Weegar 800 000 $ (1)
-Salary Remaining : 317 241 $
Kevin Gravel (Out of Payroll) 700 000 $ (5)
-Salary Remaining : 277 586 $
Jordan Binnington 650 000 $ (5)
-Salary Remaining : 257 759 $
Mark Alt 650 000 $ (3)
-Salary Remaining : 257 759 $
Ryan Carpenter 650 000 $ (4)
-Salary Remaining : 257 759 $
Anthony Duclair 650 000 $ (1)
-Salary Remaining : 257 759 $
Total Pro Players25
Salary Commitment
Year 42 : 57 739 583 $
Year 43 : 29 434 999 $
Year 44 : 25 334 999 $
Year 45 : 12 046 666 $
Salary Average Commitment
Year 42 : 42 617 917 $
Year 43 : 24 663 333 $
Year 44 : 20 563 333 $
Year 45 : 7 275 000 $
Salary Cap with 1 Way Contract
Year 42 : 57 739 583 $
Year 43 : 29 434 999 $
Year 44 : 25 334 999 $
Year 45 : 12 046 666 $

Farm Players Salaries

Victor Rask 400 000 $ (1)
Salary Remaining : 145 455 $
Jesse Puljujarvi 342 500 $ (1)
Salary Remaining : 124 545 $
Sam Bennett 195 000 $ (2)
Salary Remaining : 70 909 $
Dante Fabbro 149 167 $ (5)
Salary Remaining : 54 242 $
Casey Mittelstadt 149 167 $ (3)
Salary Remaining : 54 242 $
Kailer Yamamoto 115 500 $ (3)
Salary Remaining : 42 000 $
Joshua Ho-Sang 107 583 $ (1)
Salary Remaining : 39 121 $
Eric Robinson 92 500 $ (3)
Salary Remaining : 33 636 $
Carson Soucy 92 500 $ (3)
Salary Remaining : 33 636 $
Jaret Anderson-Dolan 91 333 $ (5)
Salary Remaining : 33 212 $
Brendan Guhle 89 417 $ (1)
Salary Remaining : 32 515 $
Max Jones 86 333 $ (5)
Salary Remaining : 31 394 $
Carter Hart 86 333 $ (5)
Salary Remaining : 31 394 $
Martin Frk 86 333 $ (1)
Salary Remaining : 31 394 $
Zac Rinaldo 70 000 $ (1)
Salary Remaining : 25 455 $
Ben Thomson 65 000 $ (1)
Salary Remaining : 23 636 $
Kurtis Gabriel 65 000 $ (3)
Salary Remaining : 23 636 $
Alex Stalock 65 000 $ (2)
Salary Remaining : 23 636 $
Nathan Gerbe 60 000 $ (4)
Salary Remaining : 21 818 $
Total Farm Players19
Salary Commitment
Year 42 : 2 408 666 $
Year 43 : 1 247 833 $
Year 44 : 987 833 $
Year 45 : 473 166 $
Salary Average Commitment
Year 42 : 2 180 500 $
Year 43 : 1 019 667 $
Year 44 : 759 667 $
Year 45 : 260 000 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6000 - 250 $ - 2 514 - 41,90%
Level 2: 5000 - 249 $ - 2 000 - 40,00%
Level 3: 2000 - 248 $ - 800 - 40,00%
Level 4: 2250 - 247 $ - 900 - 40,00%
Luxury : 1000 - 500 $ - 458 - 45,81%
Total Capacity :16250
Farm
Farm Level 1: 2000 - 35 $ - 1 978 - 98,90%
Farm Level 2: 1000 - 15 $ - 990 - 99,03%
Farm Total Capacity :3000

Income

Home Games Left16
Average Attendance - %6 672 - 41,06%
Average Income per Game2 575 461 $
Year to Date Revenue64 386 526 $
Farm
Home Games Left14
Average Attendance - %2 968 - 98,95%
Average Income per Game121 926 $
Year to Date Revenue3 292 008 $

Expense

Pro Players Total Salaries76 630 833 $
Farm Players Total Salaries2 067 084 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses49 228 561 $
Farm Year To Date Expenses1 791 527 $
Pro Salary Cap To Date48 021 687 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue41 207 377 $
Farm Estimated Season Revenue1 706 967 $
Pro Remaining Season Days46
Pro Expenses Per Days677 852 $
Pro Estimated Expenses31 181 192 $
Farm Remaining Season Days40
Farm Expenses Per Days27 883 $
Farm Estimated Expenses1 115 320 $
Estimated Season Expenses32 296 512 $
Season Salary Cap76 630 833 $
Estimate Under Maximum Salary Cap of 80 000 000 $3 369 167 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 21 630 833 $
Current Bank Account49 312 052 $
Projected Bank Account59 929 884 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (4)
-Salary Remaining : 4 163 793 $
Jakub Voracek 8 250 000 $ (3)
-Salary Remaining : 3 271 552 $
David Krejci 7 250 000 $ (1)
-Salary Remaining : 2 875 000 $
Drew Doughty 7 000 000 $ (4)
-Salary Remaining : 2 775 862 $
Sean Monahan 6 375 000 $ (6)
-Salary Remaining : 2 528 017 $
Jared Spurgeon 5 187 500 $ (5)
-Salary Remaining : 2 057 112 $
Niklas Kronwall 4 555 000 $ (1)
-Salary Remaining : 1 806 293 $
Michael Frolik 4 300 000 $ (2)
-Salary Remaining : 1 705 172 $
Jacob Markstrom 3 666 667 $ (5)
-Salary Remaining : 1 454 023 $
Erik Gudbranson 3 500 000 $ (3)
-Salary Remaining : 1 387 931 $
Bryan Rust 3 500 000 $ (3)
-Salary Remaining : 1 387 931 $
James Reimer 3 400 000 $ (2)
-Salary Remaining : 1 348 276 $
Darnell Nurse 1 713 333 $ (2)
-Salary Remaining : 679 425 $
Ben Chiarot 1 400 000 $ (2)
-Salary Remaining : 555 172 $
Jakub Vrana 1 363 333 $ (1)
-Salary Remaining : 540 632 $
Carl Grundstrom 925 000 $ (5)
-Salary Remaining : 366 810 $
Filip Hronek (Out of Payroll) 913 333 $ (5)
-Salary Remaining : 362 184 $
Erik Cernak 890 000 $ (5)
-Salary Remaining : 352 931 $
Jason Dickinson 875 000 $ (5)
-Salary Remaining : 346 983 $
Joseph Blandisi 680 000 $ (2)
-Salary Remaining : 269 655 $
Barclay Goodrow 650 000 $ (1)
-Salary Remaining : 257 759 $
J.C. Lipon 650 000 $ (1)
-Salary Remaining : 257 759 $
Total Pro Players22
Salary Commitment
Year 42 : 77 544 166 $
Year 43 : 63 075 833 $
Year 44 : 51 582 500 $
Year 45 : 36 332 500 $
Salary Average Commitment
Year 42 : 64 853 333 $
Year 43 : 50 385 000 $
Year 44 : 39 791 667 $
Year 45 : 24 541 667 $
Salary Cap with 1 Way Contract
Year 42 : 77 544 166 $
Year 43 : 63 075 833 $
Year 44 : 51 582 500 $
Year 45 : 36 332 500 $

Farm Players Salaries

Justin Abdelkader 425 000 $ (1)
Salary Remaining : 154 545 $
Blake Lizotte 149 167 $ (5)
Salary Remaining : 54 242 $
Ryan Donato 135 000 $ (3)
Salary Remaining : 49 091 $
Robert Thomas 117 750 $ (5)
Salary Remaining : 42 818 $
Oskar Lindblom 113 750 $ (3)
Salary Remaining : 41 364 $
Dryden Hunt 92 500 $ (3)
Salary Remaining : 33 636 $
Nick Lappin 92 500 $ (1)
Salary Remaining : 33 636 $
Jakob Forsbacka-Karlsson 92 500 $ (1)
Salary Remaining : 33 636 $
Brandon Gignac 92 167 $ (5)
Salary Remaining : 33 515 $
Alexandre Texier 89 750 $ (5)
Salary Remaining : 32 636 $
Victor Mete 87 000 $ (3)
Salary Remaining : 31 636 $
Philip Samuelsson 85 000 $ (1)
Salary Remaining : 30 909 $
Matt Beleskey 85 000 $ (2)
Salary Remaining : 30 909 $
Connor Carrick 75 000 $ (1)
Salary Remaining : 27 273 $
Charlie Lindgren 75 000 $ (1)
Salary Remaining : 27 273 $
Trevor Carrick 70 000 $ (4)
Salary Remaining : 25 455 $
Oscar Dansk 65 000 $ (3)
Salary Remaining : 23 636 $
Charles Hudon 65 000 $ (3)
Salary Remaining : 23 636 $
Beau Bennett 60 000 $ (2)
Salary Remaining : 21 818 $
Total Farm Players19
Salary Commitment
Year 42 : 2 067 084 $
Year 43 : 1 222 084 $
Year 44 : 1 077 084 $
Year 45 : 518 834 $
Salary Average Commitment
Year 42 : 1 917 417 $
Year 43 : 1 072 417 $
Year 44 : 927 417 $
Year 45 : 369 167 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6700 - 90 $ - 6 450 - 96,27%
Level 2: 5500 - 60 $ - 5 352 - 97,31%
Level 3: 3200 - 35 $ - 2 336 - 73,00%
Level 4: 2015 - 25 $ - 2 015 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18415
Farm
Farm Level 1: 2000 - 35 $ - 1 981 - 99,06%
Farm Level 2: 1000 - 15 $ - 992 - 99,20%
Farm Total Capacity :3000

Income

Home Games Left16
Average Attendance - %17 153 - 93,15%
Average Income per Game1 788 975 $
Year to Date Revenue44 724 366 $
Farm
Home Games Left14
Average Attendance - %2 973 - 99,11%
Average Income per Game122 122 $
Year to Date Revenue3 297 296 $

Expense

Pro Players Total Salaries79 245 834 $
Farm Players Total Salaries2 138 750 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses49 488 426 $
Farm Year To Date Expenses2 135 251 $
Pro Salary Cap To Date47 979 803 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue28 623 594 $
Farm Estimated Season Revenue1 709 709 $
Pro Remaining Season Days46
Pro Expenses Per Days704 705 $
Pro Estimated Expenses32 416 430 $
Farm Remaining Season Days40
Farm Expenses Per Days28 534 $
Farm Estimated Expenses1 141 360 $
Estimated Season Expenses33 557 790 $
Season Salary Cap79 245 834 $
Estimate Under Maximum Salary Cap of 80 000 000 $754 166 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 24 245 834 $
Current Bank Account4 222 635 $
Projected Bank Account998 148 $

Pro Players Salaries

Leon Draisaitl 8 500 000 $ (3)
-Salary Remaining : 3 370 690 $
Claude Giroux 8 275 000 $ (1)
-Salary Remaining : 3 281 466 $
Kris Letang 7 250 000 $ (5)
-Salary Remaining : 2 875 000 $
Paul Byron 6 000 000 $ (1)
-Salary Remaining : 2 379 310 $
Jordan Staal 6 000 000 $ (2)
-Salary Remaining : 2 379 310 $
Alexander Steen 5 800 000 $ (1)
-Salary Remaining : 2 300 000 $
Matt Niskanen 5 750 000 $ (3)
-Salary Remaining : 2 280 172 $
Ben Bishop 4 916 667 $ (3)
-Salary Remaining : 1 949 713 $
Andrew Shaw 3 900 000 $ (5)
-Salary Remaining : 1 546 552 $
Brendan Gallagher 3 750 000 $ (2)
-Salary Remaining : 1 487 069 $
Cam Ward 3 300 000 $ (1)
-Salary Remaining : 1 308 621 $
Ron Hainsey 3 000 000 $ (2)
-Salary Remaining : 1 189 655 $
Antoine Roussel 3 000 000 $ (5)
-Salary Remaining : 1 189 655 $
Ben Lovejoy 2 666 667 $ (1)
-Salary Remaining : 1 057 471 $
Josh Anderson 1 850 000 $ (3)
-Salary Remaining : 733 621 $
Brett Connolly 1 500 000 $ (6)
-Salary Remaining : 594 828 $
Erik Gustafsson 1 200 000 $ (1)
-Salary Remaining : 475 862 $
Troy Stecher 925 000 $ (1)
-Salary Remaining : 366 810 $
Christian Folin 850 000 $ (1)
-Salary Remaining : 337 069 $
Cedric Paquette 812 500 $ (4)
-Salary Remaining : 322 198 $
Total Pro Players20
Salary Commitment
Year 42 : 79 245 834 $
Year 43 : 50 229 167 $
Year 44 : 37 479 167 $
Year 45 : 16 462 500 $
Salary Average Commitment
Year 42 : 63 245 834 $
Year 43 : 34 229 167 $
Year 44 : 23 979 167 $
Year 45 : 9 562 500 $
Salary Cap with 1 Way Contract
Year 42 : 79 245 834 $
Year 43 : 50 229 167 $
Year 44 : 37 479 167 $
Year 45 : 16 462 500 $

Farm Players Salaries

Ryan Miller 200 000 $ (4)
Salary Remaining : 72 727 $
Spencer Foo 177 500 $ (3)
Salary Remaining : 64 545 $
Sven Andrighetto 140 000 $ (4)
Salary Remaining : 50 909 $
Jan Rutta 135 000 $ (3)
Salary Remaining : 49 091 $
Mark Visentin 100 000 $ (2)
Salary Remaining : 36 364 $
Nick Cousins 100 000 $ (6)
Salary Remaining : 36 364 $
Michael Kapla 92 500 $ (1)
Salary Remaining : 33 636 $
Libor Sulak 92 500 $ (5)
Salary Remaining : 33 636 $
Klas Dahlbeck 90 000 $ (3)
Salary Remaining : 32 727 $
Mike Vecchione 90 000 $ (4)
Salary Remaining : 32 727 $
Victor Bartley 75 000 $ (1)
Salary Remaining : 27 273 $
Andrew Agozzino 65 000 $ (1)
Salary Remaining : 23 636 $
Jared Coreau 61 250 $ (1)
Salary Remaining : 22 273 $
Chris Terry 60 000 $ (4)
Salary Remaining : 21 818 $
Chad Billins 60 000 $ (4)
Salary Remaining : 21 818 $
Chris Didomenico 60 000 $ (4)
Salary Remaining : 21 818 $
Jimmy Hayes 60 000 $ (4)
Salary Remaining : 21 818 $
Jerry D'Amigo 60 000 $ (4)
Salary Remaining : 21 818 $
Nikita Nesterov 60 000 $ (2)
Salary Remaining : 21 818 $
MacKenzie Skapski 60 000 $ (1)
Salary Remaining : 21 818 $
Riku Helenius 60 000 $ (4)
Salary Remaining : 21 818 $
Teemu Hartikainen 60 000 $ (4)
Salary Remaining : 21 818 $
Simon Moser 60 000 $ (4)
Salary Remaining : 21 818 $
Brandon Kozun 60 000 $ (4)
Salary Remaining : 21 818 $
Curtis Hamilton 60 000 $ (4)
Salary Remaining : 21 818 $
Total Farm Players25
Salary Commitment
Year 42 : 2 138 750 $
Year 43 : 1 785 000 $
Year 44 : 1 625 000 $
Year 45 : 1 222 500 $
Salary Average Commitment
Year 42 : 2 006 250 $
Year 43 : 1 652 500 $
Year 44 : 1 492 500 $
Year 45 : 1 090 000 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 8000 - 100 $ - 6 485 - 81,07%
Level 2: 5000 - 55 $ - 4 999 - 99,97%
Level 3: 2000 - 42 $ - 2 000 - 100,00%
Level 4: 4118 - 25 $ - 4 118 - 100,00%
Luxury : 2000 - 200 $ - 1 202 - 60,12%
Total Capacity :21118
Farm
Farm Level 1: 2000 - 35 $ - 1 988 - 99,41%
Farm Level 2: 1000 - 15 $ - 989 - 98,94%
Farm Total Capacity :3000

Income

Home Games Left15
Average Attendance - %18 804 - 89,04%
Average Income per Game1 977 413 $
Year to Date Revenue51 412 730 $
Farm
Home Games Left14
Average Attendance - %2 977 - 99,25%
Average Income per Game122 416 $
Year to Date Revenue3 305 219 $

Expense

Pro Players Total Salaries71 127 501 $
Farm Players Total Salaries2 084 458 $
Coaches Total Salaries3 150 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses43 574 322 $
Farm Year To Date Expenses2 149 039 $
Pro Salary Cap To Date42 367 438 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue29 661 190 $
Farm Estimated Season Revenue1 713 817 $
Pro Remaining Season Days46
Pro Expenses Per Days630 409 $
Pro Estimated Expenses28 998 814 $
Farm Remaining Season Days40
Farm Expenses Per Days29 404 $
Farm Estimated Expenses1 176 160 $
Estimated Season Expenses30 174 974 $
Season Salary Cap71 127 501 $
Estimate Under Maximum Salary Cap of 80 000 000 $8 872 499 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 16 127 501 $
Current Bank Account151 778 098 $
Projected Bank Account152 978 131 $

Pro Players Salaries

Aaron Ekblad 7 500 000 $ (2)
-Salary Remaining : 2 974 138 $
Derek Stepan 6 500 000 $ (5)
-Salary Remaining : 2 577 586 $
Aleksander Barkov 5 900 000 $ (1)
-Salary Remaining : 2 339 655 $
Dustin Brown 5 875 000 $ (2)
-Salary Remaining : 2 329 741 $
Matt Cullen 5 250 000 $ (1)
-Salary Remaining : 2 081 897 $
Damon Severson 4 166 667 $ (3)
-Salary Remaining : 1 652 299 $
Adam Henrique 4 000 000 $ (2)
-Salary Remaining : 1 586 207 $
Matt Murray 3 750 000 $ (2)
-Salary Remaining : 1 487 069 $
Sam Reinhart 3 650 000 $ (6)
-Salary Remaining : 1 447 414 $
Pierre-Luc Dubois 3 425 000 $ (3)
-Salary Remaining : 1 358 190 $
Dylan Strome 3 369 167 $ (1)
-Salary Remaining : 1 336 049 $
Jack Johnson 3 250 000 $ (4)
-Salary Remaining : 1 288 793 $
Jacob Trouba 2 812 500 $ (4)
-Salary Remaining : 1 115 302 $
Adam McQuaid 2 750 000 $ (1)
-Salary Remaining : 1 090 517 $
Ryan Pulock 2 000 000 $ (2)
-Salary Remaining : 793 103 $
Clayton Keller 1 704 167 $ (1)
-Salary Remaining : 675 790 $
Jake McCabe 1 600 000 $ (6)
-Salary Remaining : 634 483 $
Anders Nilsson 1 000 000 $ (1)
-Salary Remaining : 396 552 $
J.T. Compher 1 000 000 $ (1)
-Salary Remaining : 396 552 $
Alex Iafallo 925 000 $ (3)
-Salary Remaining : 366 810 $
Oskar Sundqvist 700 000 $ (3)
-Salary Remaining : 277 586 $
Total Pro Players21
Salary Commitment
Year 42 : 71 127 501 $
Year 43 : 50 154 167 $
Year 44 : 27 029 167 $
Year 45 : 17 812 500 $
Salary Average Commitment
Year 42 : 56 627 501 $
Year 43 : 35 654 167 $
Year 44 : 14 029 167 $
Year 45 : 4 812 500 $
Salary Cap with 1 Way Contract
Year 42 : 71 127 501 $
Year 43 : 50 154 167 $
Year 44 : 27 029 167 $
Year 45 : 17 812 500 $

Farm Players Salaries

Matt Martin 250 000 $ (4)
Salary Remaining : 90 909 $
Jack Roslovic 113 750 $ (1)
Salary Remaining : 41 364 $
Christian Fischer 110 667 $ (1)
Salary Remaining : 40 242 $
Nikita Scherbak 106 333 $ (1)
Salary Remaining : 38 667 $
Joel Daccord 92 500 $ (5)
Salary Remaining : 33 636 $
Daniel O'Regan 92 500 $ (1)
Salary Remaining : 33 636 $
Alexander Burmistrov 90 000 $ (3)
Salary Remaining : 32 727 $
Griffin Reinhart 80 000 $ (3)
Salary Remaining : 29 091 $
Alexandre Grenier 72 500 $ (1)
Salary Remaining : 26 364 $
Samuel Montembeault 70 875 $ (5)
Salary Remaining : 25 773 $
Ashton Sautner 67 833 $ (3)
Salary Remaining : 24 667 $
Tyler Lewington 67 500 $ (5)
Salary Remaining : 24 545 $
Jack Campbell 67 500 $ (5)
Salary Remaining : 24 545 $
Kevin Boyle 67 500 $ (5)
Salary Remaining : 24 545 $
Garrett Wilson 65 000 $ (1)
Salary Remaining : 23 636 $
Chad Ruhwedel 65 000 $ (1)
Salary Remaining : 23 636 $
Pheonix Copley 65 000 $ (5)
Salary Remaining : 23 636 $
Ryan Sproul 62 500 $ (1)
Salary Remaining : 22 727 $
Jake Dotchin (Out of Payroll) 61 667 $ (1)
Salary Remaining : 22 424 $
Ben Sexton 60 000 $ (3)
Salary Remaining : 21 818 $
David Broll 60 000 $ (2)
Salary Remaining : 21 818 $
Valeri Nichushkin 60 000 $ (3)
Salary Remaining : 21 818 $
Darren Dietz 60 000 $ (1)
Salary Remaining : 21 818 $
Patrick Holland 60 000 $ (4)
Salary Remaining : 21 818 $
Magnus Hellberg 60 000 $ (3)
Salary Remaining : 21 818 $
Andrey Pedan 60 000 $ (1)
Salary Remaining : 21 818 $
Gabriel Dumont 57 500 $ (1)
Salary Remaining : 20 909 $
Total Farm Players27
Salary Commitment
Year 42 : 2 146 125 $
Year 43 : 1 218 708 $
Year 44 : 1 158 708 $
Year 45 : 740 875 $
Salary Average Commitment
Year 42 : 2 047 750 $
Year 43 : 1 120 333 $
Year 44 : 1 060 333 $
Year 45 : 642 500 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - 80 $ - 6 000 - 100,00%
Level 2: 5000 - 50 $ - 4 982 - 99,65%
Level 3: 2000 - 20 $ - 2 000 - 100,00%
Level 4: 5758 - 10 $ - 5 349 - 92,90%
Luxury : 1000 - 300 $ - 755 - 75,46%
Total Capacity :19758
Farm
Farm Level 1: 2000 - 35 $ - 1 953 - 97,64%
Farm Level 2: 1000 - 15 $ - 993 - 99,31%
Farm Total Capacity :3000

Income

Home Games Left15
Average Attendance - %19 087 - 96,60%
Average Income per Game1 521 053 $
Year to Date Revenue39 547 386 $
Farm
Home Games Left14
Average Attendance - %2 946 - 98,20%
Average Income per Game120 707 $
Year to Date Revenue3 259 078 $

Expense

Pro Players Total Salaries62 292 500 $
Farm Players Total Salaries1 763 083 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses37 934 783 $
Farm Year To Date Expenses1 870 916 $
Pro Salary Cap To Date36 124 438 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue22 815 800 $
Farm Estimated Season Revenue1 689 892 $
Pro Remaining Season Days46
Pro Expenses Per Days562 866 $
Pro Estimated Expenses25 891 836 $
Farm Remaining Season Days40
Farm Expenses Per Days25 119 $
Farm Estimated Expenses1 004 760 $
Estimated Season Expenses26 896 596 $
Season Salary Cap62 292 500 $
Estimate Under Maximum Salary Cap of 80 000 000 $17 707 500 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 7 292 500 $
Current Bank Account58 856 521 $
Projected Bank Account56 465 617 $

Pro Players Salaries

Ondrej Pavelec 10 000 000 $ (2)
-Salary Remaining : 3 965 517 $
Derek MacKenzie 9 000 000 $ (1)
-Salary Remaining : 3 568 966 $
Dustin Tokarski 8 000 000 $ (1)
-Salary Remaining : 3 172 414 $
Tom Gilbert 6 000 000 $ (1)
-Salary Remaining : 2 379 310 $
Dmitry Kulikov 4 333 333 $ (4)
-Salary Remaining : 1 718 391 $
Jannik Hansen 3 000 000 $ (1)
-Salary Remaining : 1 189 655 $
David Desharnais 3 000 000 $ (2)
-Salary Remaining : 1 189 655 $
David Schlemko 3 000 000 $ (2)
-Salary Remaining : 1 189 655 $
Juuso Valimaki 1 319 166 $ (5)
-Salary Remaining : 523 118 $
Jason Garrison 1 200 000 $ (4)
-Salary Remaining : 475 862 $
Andrei Markov 1 100 000 $ (2)
-Salary Remaining : 436 207 $
Cody Franson (Out of Payroll) 1 100 000 $ (3)
-Salary Remaining : 436 207 $
Tomas Plekanec 1 000 000 $ (2)
-Salary Remaining : 396 552 $
Luke Adam 1 000 000 $ (4)
-Salary Remaining : 396 552 $
Stefan Elliott 1 000 000 $ (2)
-Salary Remaining : 396 552 $
Lauri Korpikoski 1 000 000 $ (2)
-Salary Remaining : 396 552 $
Jeff Zatkoff 1 000 000 $ (4)
-Salary Remaining : 396 552 $
Dominic Turgeon (Out of Payroll) 919 167 $ (3)
-Salary Remaining : 364 497 $
Oliver Lauridsen 900 000 $ (1)
-Salary Remaining : 356 897 $
Josh Jooris 875 001 $ (1)
-Salary Remaining : 346 983 $
Joe Finley (Out of Payroll) 850 000 $ (2)
-Salary Remaining : 337 069 $
Caleb Jones 815 000 $ (5)
-Salary Remaining : 323 190 $
Maxime Talbot 750 000 $ (4)
-Salary Remaining : 297 414 $
Ryan White 750 000 $ (3)
-Salary Remaining : 297 414 $
Nicklas Grossmann 750 000 $ (4)
-Salary Remaining : 297 414 $
Andreas Martinsen 650 000 $ (3)
-Salary Remaining : 257 759 $
Cory Conacher 650 000 $ (2)
-Salary Remaining : 257 759 $
David Ullstrom 600 000 $ (2)
-Salary Remaining : 237 931 $
Emerson Etem 600 000 $ (2)
-Salary Remaining : 237 931 $
Total Pro Players29
Salary Commitment
Year 42 : 65 161 667 $
Year 43 : 37 386 666 $
Year 44 : 14 586 666 $
Year 45 : 11 167 499 $
Salary Average Commitment
Year 42 : 64 027 501 $
Year 43 : 36 252 500 $
Year 44 : 13 452 500 $
Year 45 : 10 033 333 $
Salary Cap with 1 Way Contract
Year 42 : 65 161 667 $
Year 43 : 37 386 666 $
Year 44 : 14 586 666 $
Year 45 : 11 167 499 $

Farm Players Salaries

Drew Shore 200 000 $ (3)
Salary Remaining : 72 727 $
Haydn Fleury 171 333 $ (3)
Salary Remaining : 62 303 $
Evan Bouchard 165 833 $ (5)
Salary Remaining : 60 303 $
Andrej Sustr 100 000 $ (4)
Salary Remaining : 36 364 $
Darren Archibald 100 000 $ (4)
Salary Remaining : 36 364 $
Max Comtois 92 500 $ (5)
Salary Remaining : 33 636 $
Victor Olofsson 92 500 $ (5)
Salary Remaining : 33 636 $
Patrice Cormier 90 000 $ (1)
Salary Remaining : 32 727 $
Viktor Tikhonov 90 000 $ (1)
Salary Remaining : 32 727 $
Remi Elie 89 417 $ (1)
Salary Remaining : 32 515 $
Nicolas Roy 81 500 $ (3)
Salary Remaining : 29 636 $
Jeremy Welsh 75 000 $ (5)
Salary Remaining : 27 273 $
Stephen Gionta 75 000 $ (5)
Salary Remaining : 27 273 $
Linus Omark 75 000 $ (2)
Salary Remaining : 27 273 $
Adam Cracknell 75 000 $ (5)
Salary Remaining : 27 273 $
Roman Will 70 000 $ (2)
Salary Remaining : 25 455 $
Kevin Poulin 60 000 $ (2)
Salary Remaining : 21 818 $
Curtis Valk 60 000 $ (1)
Salary Remaining : 21 818 $
Total Farm Players18
Salary Commitment
Year 42 : 1 763 083 $
Year 43 : 1 433 666 $
Year 44 : 1 228 666 $
Year 45 : 775 833 $
Salary Average Commitment
Year 42 : 1 678 083 $
Year 43 : 1 348 666 $
Year 44 : 1 143 666 $
Year 45 : 690 833 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - 90 $ - 5 974 - 99,56%
Level 2: 5000 - 55 $ - 4 998 - 99,96%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4800 - 20 $ - 4 800 - 100,00%
Luxury : 1000 - 190 $ - 1 000 - 100,00%
Total Capacity :18800
Farm
Farm Level 1: 2000 - 35 $ - 1 955 - 97,76%
Farm Level 2: 1000 - 15 $ - 990 - 98,96%
Farm Total Capacity :3000

Income

Home Games Left15
Average Attendance - %18 772 - 99,85%
Average Income per Game1 694 386 $
Year to Date Revenue44 054 023 $
Farm
Home Games Left14
Average Attendance - %2 945 - 98,16%
Average Income per Game120 749 $
Year to Date Revenue3 260 230 $

Expense

Pro Players Total Salaries60 460 832 $
Farm Players Total Salaries847 083 $
Coaches Total Salaries9 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses35 731 826 $
Farm Year To Date Expenses5 726 209 $
Pro Salary Cap To Date34 826 645 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue25 415 782 $
Farm Estimated Season Revenue1 690 490 $
Pro Remaining Season Days46
Pro Expenses Per Days534 145 $
Pro Estimated Expenses24 570 670 $
Farm Remaining Season Days40
Farm Expenses Per Days80 428 $
Farm Estimated Expenses3 217 120 $
Estimated Season Expenses27 787 790 $
Season Salary Cap60 460 832 $
Estimate Under Maximum Salary Cap of 80 000 000 $19 539 168 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 5 460 832 $
Current Bank Account43 866 588 $
Projected Bank Account43 185 070 $

Pro Players Salaries

Maxim Lapierre 7 000 000 $ (1)
-Salary Remaining : 2 775 862 $
Mike Smith 6 500 000 $ (3)
-Salary Remaining : 2 577 586 $
Loui Eriksson 6 000 000 $ (3)
-Salary Remaining : 2 379 310 $
Bryan Little 5 291 666 $ (5)
-Salary Remaining : 2 098 419 $
Nathan Beaulieu 4 000 000 $ (5)
-Salary Remaining : 1 586 207 $
Alexei Emelin 4 000 000 $ (1)
-Salary Remaining : 1 586 207 $
Braydon Coburn 3 700 000 $ (3)
-Salary Remaining : 1 467 241 $
Vladimir Sobotka 3 500 000 $ (4)
-Salary Remaining : 1 387 931 $
Mathieu Perreault 3 000 000 $ (2)
-Salary Remaining : 1 189 655 $
Michal Neuvirth 2 500 000 $ (2)
-Salary Remaining : 991 379 $
Stephen Johns 2 350 000 $ (2)
-Salary Remaining : 931 897 $
Melker Karlsson 2 000 000 $ (1)
-Salary Remaining : 793 103 $
Alexander Nylander 1 744 166 $ (1)
-Salary Remaining : 691 652 $
Matthew Benning 1 075 000 $ (1)
-Salary Remaining : 426 293 $
Matthew Peca 925 000 $ (1)
-Salary Remaining : 366 810 $
Mikhail Vorobyov 925 000 $ (5)
-Salary Remaining : 366 810 $
Juho Lammikko 925 000 $ (5)
-Salary Remaining : 366 810 $
Tim Heed 775 000 $ (1)
-Salary Remaining : 307 328 $
Drew Stafford 750 000 $ (1)
-Salary Remaining : 297 414 $
Mathieu Carle 750 000 $ (1)
-Salary Remaining : 297 414 $
Dean Kukan 725 000 $ (1)
-Salary Remaining : 287 500 $
Brad Hunt 700 000 $ (6)
-Salary Remaining : 277 586 $
Austin Czarnik 675 000 $ (1)
-Salary Remaining : 267 672 $
Nick Paul 650 000 $ (1)
-Salary Remaining : 257 759 $
Total Pro Players24
Salary Commitment
Year 42 : 60 460 832 $
Year 43 : 39 391 666 $
Year 44 : 31 541 666 $
Year 45 : 15 341 666 $
Salary Average Commitment
Year 42 : 57 410 832 $
Year 43 : 38 341 666 $
Year 44 : 30 491 666 $
Year 45 : 14 291 666 $
Salary Cap with 1 Way Contract
Year 42 : 60 460 832 $
Year 43 : 39 391 666 $
Year 44 : 31 541 666 $
Year 45 : 15 341 666 $

Farm Players Salaries

Colton White 93 583 $ (5)
Salary Remaining : 34 030 $
Patrick Wiercioch 75 000 $ (5)
Salary Remaining : 27 273 $
Byron Froese 75 000 $ (5)
Salary Remaining : 27 273 $
Steve Bernier 75 000 $ (5)
Salary Remaining : 27 273 $
Patrick Bordeleau 75 000 $ (1)
Salary Remaining : 27 273 $
Cedrick Desjardins 75 000 $ (1)
Salary Remaining : 27 273 $
Justin Bailey 70 000 $ (4)
Salary Remaining : 25 455 $
Nathan Walker 65 000 $ (3)
Salary Remaining : 23 636 $
Ken Appleby 63 500 $ (3)
Salary Remaining : 23 091 $
Nail Yakupov 60 000 $ (3)
Salary Remaining : 21 818 $
Pat Cannone 60 000 $ (1)
Salary Remaining : 21 818 $
Sergey Tolchinsky 60 000 $ (2)
Salary Remaining : 21 818 $
Total Farm Players12
Salary Commitment
Year 42 : 847 083 $
Year 43 : 637 083 $
Year 44 : 577 083 $
Year 45 : 388 583 $
Salary Average Commitment
Year 42 : 763 500 $
Year 43 : 553 500 $
Year 44 : 503 500 $
Year 45 : 325 000 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 100 $ - 5 987 - 99,79%
Level 2: 5000 - 60 $ - 4 997 - 99,94%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 3099 - 20 $ - 3 099 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :17099
Farm
Farm Level 1: 2000 - 35 $ - 1 965 - 98,23%
Farm Level 2: 1000 - 15 $ - 984 - 98,45%
Farm Total Capacity :3000

Income

Home Games Left15
Average Attendance - %17 084 - 99,91%
Average Income per Game1 784 292 $
Year to Date Revenue46 391 590 $
Farm
Home Games Left14
Average Attendance - %2 949 - 98,30%
Average Income per Game121 112 $
Year to Date Revenue3 270 019 $

Expense

Pro Players Total Salaries77 428 929 $
Farm Players Total Salaries2 650 414 $
Coaches Total Salaries11 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses52 758 860 $
Farm Year To Date Expenses2 323 020 $
Pro Salary Cap To Date46 724 370 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue26 764 379 $
Farm Estimated Season Revenue1 695 565 $
Pro Remaining Season Days46
Pro Expenses Per Days753 698 $
Pro Estimated Expenses34 670 108 $
Farm Remaining Season Days40
Farm Expenses Per Days33 186 $
Farm Estimated Expenses1 327 440 $
Estimated Season Expenses35 997 548 $
Season Salary Cap77 428 929 $
Estimate Under Maximum Salary Cap of 80 000 000 $2 571 071 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 22 428 929 $
Current Bank Account45 550 053 $
Projected Bank Account38 012 449 $

Pro Players Salaries

Bobby Ryan 7 250 000 $ (5)
-Salary Remaining : 2 875 000 $
Jonathan Huberdeau 5 900 000 $ (5)
-Salary Remaining : 2 339 655 $
Jonathan Quick 5 800 000 $ (3)
-Salary Remaining : 2 300 000 $
Gabriel Landeskog 5 571 429 $ (1)
-Salary Remaining : 2 209 360 $
Alex Goligoski 5 475 000 $ (3)
-Salary Remaining : 2 171 121 $
Mika Zibanejad 5 350 000 $ (3)
-Salary Remaining : 2 121 552 $
Shayne Gostisbehere 4 500 000 $ (3)
-Salary Remaining : 1 784 483 $
Jaroslav Halak 4 500 000 $ (1)
-Salary Remaining : 1 784 483 $
Brandon Sutter 4 375 000 $ (2)
-Salary Remaining : 1 734 914 $
Jake Gardiner 4 050 000 $ (3)
-Salary Remaining : 1 606 034 $
Roman Josi 4 000 000 $ (4)
-Salary Remaining : 1 586 207 $
Patrik Laine 3 575 000 $ (1)
-Salary Remaining : 1 417 672 $
Cal Clutterbuck 3 500 000 $ (4)
-Salary Remaining : 1 387 931 $
Carl Gunnarsson 2 900 000 $ (4)
-Salary Remaining : 1 150 000 $
Jordan Martinook 1 800 000 $ (2)
-Salary Remaining : 713 793 $
Nikita Zaitsev 1 775 000 $ (1)
-Salary Remaining : 703 879 $
Timo Meier 1 644 167 $ (1)
-Salary Remaining : 651 997 $
Travis Sanheim 1 263 333 $ (3)
-Salary Remaining : 500 977 $
Frank Vatrano 925 000 $ (5)
-Salary Remaining : 366 810 $
Sean Kuraly 925 000 $ (1)
-Salary Remaining : 366 810 $
Mirco Mueller 850 000 $ (3)
-Salary Remaining : 337 069 $
Par Lindholm 850 000 $ (5)
-Salary Remaining : 337 069 $
Alex Chiasson 650 000 $ (6)
-Salary Remaining : 257 759 $
Total Pro Players23
Salary Commitment
Year 42 : 77 428 929 $
Year 43 : 59 438 333 $
Year 44 : 53 263 333 $
Year 45 : 25 975 000 $
Salary Average Commitment
Year 42 : 67 528 929 $
Year 43 : 49 538 333 $
Year 44 : 43 363 333 $
Year 45 : 16 075 000 $
Salary Cap with 1 Way Contract
Year 42 : 77 428 929 $
Year 43 : 59 438 333 $
Year 44 : 53 263 333 $
Year 45 : 25 975 000 $

Farm Players Salaries

Jason Spezza 750 000 $ (1)
Salary Remaining : 272 727 $
Luca Sbisa 360 000 $ (2)
Salary Remaining : 130 909 $
Brendan Perlini 139 417 $ (1)
Salary Remaining : 50 697 $
Ilya Lyubushkin 135 000 $ (5)
Salary Remaining : 49 091 $
Evgeny Svechnikov 110 667 $ (1)
Salary Remaining : 40 242 $
Dmitrij Jaskin 110 000 $ (3)
Salary Remaining : 40 000 $
Ryan Lindgren 110 000 $ (5)
Salary Remaining : 40 000 $
Anders Bjork 106 667 $ (3)
Salary Remaining : 38 788 $
Jonny Brodzinski 92 500 $ (1)
Salary Remaining : 33 636 $
Nic Petan 87 413 $ (2)
Salary Remaining : 31 786 $
Mike Reilly 72 500 $ (4)
Salary Remaining : 26 364 $
Jacob De La Rose 72 500 $ (2)
Salary Remaining : 26 364 $
Colin Blackwell 67 500 $ (5)
Salary Remaining : 24 545 $
Brendan Leipsic 65 000 $ (3)
Salary Remaining : 23 636 $
Alex Broadhurst 65 000 $ (3)
Salary Remaining : 23 636 $
Yannick Weber 65 000 $ (2)
Salary Remaining : 23 636 $
Petter Granberg 61 250 $ (1)
Salary Remaining : 22 273 $
Jonas Gustavsson 60 000 $ (2)
Salary Remaining : 21 818 $
Andrew Hammond 60 000 $ (1)
Salary Remaining : 21 818 $
Nikita Soshnikov 60 000 $ (1)
Salary Remaining : 21 818 $
Total Farm Players20
Salary Commitment
Year 42 : 2 650 414 $
Year 43 : 1 376 580 $
Year 44 : 731 667 $
Year 45 : 385 000 $
Salary Average Commitment
Year 42 : 2 487 914 $
Year 43 : 1 214 080 $
Year 44 : 569 167 $
Year 45 : 222 500 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - 150 $ - 4 099 - 68,32%
Level 2: 5000 - 90 $ - 3 828 - 76,55%
Level 3: 2000 - 70 $ - 1 407 - 70,36%
Level 4: 5250 - 50 $ - 3 113 - 59,30%
Luxury : 1000 - 250 $ - 914 - 91,40%
Total Capacity :19250
Farm
Farm Level 1: 2000 - 35 $ - 1 947 - 97,34%
Farm Level 2: 1000 - 15 $ - 985 - 98,51%
Farm Total Capacity :3000

Income

Home Games Left16
Average Attendance - %13 361 - 69,41%
Average Income per Game2 090 927 $
Year to Date Revenue52 273 183 $
Farm
Home Games Left14
Average Attendance - %2 932 - 97,73%
Average Income per Game120 224 $
Year to Date Revenue3 246 057 $

Expense

Pro Players Total Salaries77 807 628 $
Farm Players Total Salaries2 151 117 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses50 024 086 $
Farm Year To Date Expenses2 310 180 $
Pro Salary Cap To Date47 006 813 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue33 454 837 $
Farm Estimated Season Revenue1 683 141 $
Pro Remaining Season Days46
Pro Expenses Per Days713 859 $
Pro Estimated Expenses32 837 514 $
Farm Remaining Season Days40
Farm Expenses Per Days33 192 $
Farm Estimated Expenses1 327 680 $
Estimated Season Expenses34 165 194 $
Season Salary Cap77 807 628 $
Estimate Under Maximum Salary Cap of 80 000 000 $2 192 372 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 22 807 628 $
Current Bank Account109 491 570 $
Projected Bank Account110 464 354 $

Pro Players Salaries

Alex Ovechkin 9 538 462 $ (4)
-Salary Remaining : 3 782 494 $
Patrice Bergeron 6 875 000 $ (1)
-Salary Remaining : 2 726 293 $
Johnny Gaudreau 6 750 000 $ (1)
-Salary Remaining : 2 676 724 $
Carey Price 6 500 000 $ (3)
-Salary Remaining : 2 577 586 $
Joe Pavelski 6 000 000 $ (5)
-Salary Remaining : 2 379 310 $
Matt Dumba 6 000 000 $ (3)
-Salary Remaining : 2 379 310 $
Brent Burns 5 760 000 $ (2)
-Salary Remaining : 2 284 138 $
Jaccob Slavin 5 300 000 $ (3)
-Salary Remaining : 2 101 724 $
Shea Theodore 5 200 000 $ (6)
-Salary Remaining : 2 062 069 $
Mats Zuccarello 4 500 000 $ (2)
-Salary Remaining : 1 784 483 $
John Klingberg 4 250 000 $ (5)
-Salary Remaining : 1 685 345 $
Max Domi 3 150 000 $ (1)
-Salary Remaining : 1 249 138 $
Jared McCann 1 250 000 $ (1)
-Salary Remaining : 495 690 $
Roman Polak 1 100 000 $ (2)
-Salary Remaining : 436 207 $
Colton Sceviour 950 000 $ (3)
-Salary Remaining : 376 724 $
Tyler Bertuzzi 910 833 $ (1)
-Salary Remaining : 361 192 $
Jean-Gabriel Pageau 900 000 $ (1)
-Salary Remaining : 356 897 $
Brett Howden 863 333 $ (5)
-Salary Remaining : 342 356 $
Ondrej Kase 706 667 $ (1)
-Salary Remaining : 280 230 $
Casey DeSmith 675 000 $ (3)
-Salary Remaining : 267 672 $
Luke Glendening 628 333 $ (1)
-Salary Remaining : 249 167 $
Total Pro Players21
Salary Commitment
Year 42 : 77 807 628 $
Year 43 : 56 636 795 $
Year 44 : 45 276 795 $
Year 45 : 25 851 795 $
Salary Average Commitment
Year 42 : 60 994 295 $
Year 43 : 46 073 462 $
Year 44 : 34 713 462 $
Year 45 : 20 788 462 $
Salary Cap with 1 Way Contract
Year 42 : 77 807 628 $
Year 43 : 56 636 795 $
Year 44 : 45 276 795 $
Year 45 : 25 851 795 $

Farm Players Salaries

Andrej Sekera 550 000 $ (5)
Salary Remaining : 200 000 $
Denis Gurianov 167 500 $ (1)
Salary Remaining : 60 909 $
Jordan Greenway 122 500 $ (3)
Salary Remaining : 44 545 $
Robbie Russo 92 500 $ (1)
Salary Remaining : 33 636 $
Paul Ladue 92 500 $ (1)
Salary Remaining : 33 636 $
John Hayden 92 500 $ (1)
Salary Remaining : 33 636 $
Adin Hill 92 500 $ (3)
Salary Remaining : 33 636 $
Isac Lundestrom 92 500 $ (5)
Salary Remaining : 33 636 $
John Quenneville 89 417 $ (1)
Salary Remaining : 32 515 $
Adam Erne 89 417 $ (1)
Salary Remaining : 32 515 $
Timothy Gettinger 73 000 $ (5)
Salary Remaining : 26 545 $
Gustav Olofsson 72 500 $ (2)
Salary Remaining : 26 364 $
Joseph Cramarossa 72 450 $ (1)
Salary Remaining : 26 345 $
Luke Johnson 70 000 $ (5)
Salary Remaining : 25 455 $
Peter Holland 67 500 $ (2)
Salary Remaining : 24 545 $
Nate Prosser 65 000 $ (4)
Salary Remaining : 23 636 $
Andrew Crescenzi 65 000 $ (3)
Salary Remaining : 23 636 $
Travis Boyd 65 000 $ (3)
Salary Remaining : 23 636 $
Teemu Pulkkinen 60 000 $ (4)
Salary Remaining : 21 818 $
Jean-Sebastien Dea 59 333 $ (1)
Salary Remaining : 21 576 $
Total Farm Players20
Salary Commitment
Year 42 : 2 151 117 $
Year 43 : 1 395 500 $
Year 44 : 1 255 500 $
Year 45 : 910 500 $
Salary Average Commitment
Year 42 : 1 550 617 $
Year 43 : 795 000 $
Year 44 : 655 000 $
Year 45 : 310 000 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - 125 $ - 4 860 - 81,00%
Level 2: 5000 - 76 $ - 4 861 - 97,22%
Level 3: 2000 - 66 $ - 1 507 - 75,37%
Level 4: 4087 - 46 $ - 3 252 - 79,56%
Luxury : 1000 - 240 $ - 1 000 - 100,00%
Total Capacity :18087
Farm
Farm Level 1: 2000 - 40 $ - 1 561 - 78,04%
Farm Level 2: 1000 - 20 $ - 698 - 69,78%
Farm Total Capacity :3000

Income

Home Games Left15
Average Attendance - %15 481 - 85,59%
Average Income per Game2 156 221 $
Year to Date Revenue56 061 757 $
Farm
Home Games Left14
Average Attendance - %2 259 - 75,29%
Average Income per Game108 398 $
Year to Date Revenue2 926 738 $

Expense

Pro Players Total Salaries78 597 667 $
Farm Players Total Salaries1 606 083 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses46 936 515 $
Farm Year To Date Expenses1 650 483 $
Pro Salary Cap To Date45 246 872 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue32 343 321 $
Farm Estimated Season Revenue1 517 568 $
Pro Remaining Season Days46
Pro Expenses Per Days701 704 $
Pro Estimated Expenses32 278 384 $
Farm Remaining Season Days40
Farm Expenses Per Days20 964 $
Farm Estimated Expenses838 560 $
Estimated Season Expenses33 116 944 $
Season Salary Cap78 597 667 $
Estimate Under Maximum Salary Cap of 80 000 000 $1 402 333 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 23 597 667 $
Current Bank Account152 746 899 $
Projected Bank Account153 490 844 $

Pro Players Salaries

Marc-Andre Fleury 5 750 000 $ (5)
-Salary Remaining : 2 280 172 $
Jeff Skinner 5 725 000 $ (6)
-Salary Remaining : 2 270 259 $
Tyler Myers 5 500 000 $ (1)
-Salary Remaining : 2 181 034 $
John Tavares 5 500 000 $ (4)
-Salary Remaining : 2 181 034 $
Jonathan Drouin 5 500 000 $ (1)
-Salary Remaining : 2 181 034 $
Nick Foligno 5 500 000 $ (3)
-Salary Remaining : 2 181 034 $
Alexander Edler 5 000 000 $ (4)
-Salary Remaining : 1 982 759 $
Joe Thornton 5 000 000 $ (3)
-Salary Remaining : 1 982 759 $
Andy Greene 5 000 000 $ (3)
-Salary Remaining : 1 982 759 $
Andrew MacDonald 5 000 000 $ (1)
-Salary Remaining : 1 982 759 $
Justin Faulk 4 833 333 $ (4)
-Salary Remaining : 1 916 667 $
Carl Soderberg 4 750 000 $ (4)
-Salary Remaining : 1 883 621 $
Nick Bonino 4 100 000 $ (3)
-Salary Remaining : 1 625 862 $
Boone Jenner 2 900 000 $ (1)
-Salary Remaining : 1 150 000 $
Mathew Barzal 1 294 167 $ (1)
-Salary Remaining : 513 204 $
Charlie McAvoy 1 258 333 $ (3)
-Salary Remaining : 498 994 $
Travis Konecny 1 106 667 $ (1)
-Salary Remaining : 438 851 $
Alex DeBrincat 925 000 $ (3)
-Salary Remaining : 366 810 $
Pavel Buchnevich 925 000 $ (1)
-Salary Remaining : 366 810 $
Brandon Carlo 894 167 $ (1)
-Salary Remaining : 354 583 $
Mikko Koskinen 801 000 $ (1)
-Salary Remaining : 317 638 $
Ryan Graves 735 000 $ (5)
-Salary Remaining : 291 466 $
Eric Gryba 600 000 $ (3)
-Salary Remaining : 237 931 $
Total Pro Players23
Salary Commitment
Year 42 : 78 597 667 $
Year 43 : 54 676 666 $
Year 44 : 54 676 666 $
Year 45 : 32 293 333 $
Salary Average Commitment
Year 42 : 73 137 667 $
Year 43 : 49 216 666 $
Year 44 : 49 216 666 $
Year 45 : 26 833 333 $
Salary Cap with 1 Way Contract
Year 42 : 78 597 667 $
Year 43 : 54 676 666 $
Year 44 : 54 676 666 $
Year 45 : 32 293 333 $

Farm Players Salaries

Michael Del Zotto 387 500 $ (2)
Salary Remaining : 140 909 $
Jake Bean 136 333 $ (5)
Salary Remaining : 49 576 $
Zemgus Girgensons 115 000 $ (1)
Salary Remaining : 41 818 $
Sean Malone 92 500 $ (1)
Salary Remaining : 33 636 $
Kevin Roy 92 500 $ (3)
Salary Remaining : 33 636 $
Brandon Halverson 89 417 $ (3)
Salary Remaining : 32 515 $
Dennis Cholowski 89 417 $ (5)
Salary Remaining : 32 515 $
Kerby Rychel 86 333 $ (2)
Salary Remaining : 31 394 $
Kaden Fulcher 73 333 $ (5)
Salary Remaining : 26 667 $
Nicolas Aube-Kubel 70 000 $ (5)
Salary Remaining : 25 455 $
Markus Hannikainen 67 500 $ (1)
Salary Remaining : 24 545 $
Frederik Gauthier 65 000 $ (2)
Salary Remaining : 23 636 $
Will O'Neill 61 250 $ (3)
Salary Remaining : 22 273 $
Philip Varone 60 000 $ (2)
Salary Remaining : 21 818 $
Matt Tennyson 60 000 $ (1)
Salary Remaining : 21 818 $
Luke Gazdic 60 000 $ (2)
Salary Remaining : 21 818 $
Total Farm Players16
Salary Commitment
Year 42 : 1 606 083 $
Year 43 : 1 271 083 $
Year 44 : 612 250 $
Year 45 : 369 083 $
Salary Average Commitment
Year 42 : 1 437 000 $
Year 43 : 1 102 000 $
Year 44 : 443 167 $
Year 45 : 200 000 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - 128 $ - 4 785 - 79,76%
Level 2: 5000 - 72 $ - 4 991 - 99,81%
Level 3: 2000 - 47 $ - 1 997 - 99,86%
Level 4: 3113 - 42 $ - 3 113 - 100,00%
Luxury : 1000 - 245 $ - 938 - 93,82%
Total Capacity :17113
Farm
Farm Level 1: 2000 - 35 $ - 1 964 - 98,18%
Farm Level 2: 1000 - 15 $ - 987 - 98,71%
Farm Total Capacity :3000

Income

Home Games Left16
Average Attendance - %15 825 - 92,47%
Average Income per Game2 068 179 $
Year to Date Revenue51 704 475 $
Farm
Home Games Left14
Average Attendance - %2 951 - 98,36%
Average Income per Game121 121 $
Year to Date Revenue3 270 263 $

Expense

Pro Players Total Salaries70 357 500 $
Farm Players Total Salaries2 409 233 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses43 633 867 $
Farm Year To Date Expenses2 464 738 $
Pro Salary Cap To Date42 426 928 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue33 090 864 $
Farm Estimated Season Revenue1 695 692 $
Pro Remaining Season Days46
Pro Expenses Per Days623 772 $
Pro Estimated Expenses28 693 512 $
Farm Remaining Season Days40
Farm Expenses Per Days35 538 $
Farm Estimated Expenses1 421 520 $
Estimated Season Expenses30 115 032 $
Season Salary Cap70 357 500 $
Estimate Under Maximum Salary Cap of 80 000 000 $9 642 500 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 15 357 500 $
Current Bank Account63 378 699 $
Projected Bank Account68 050 223 $

Pro Players Salaries

Ryan O'Reilly 7 500 000 $ (4)
-Salary Remaining : 2 974 138 $
Alex Pietrangelo 6 500 000 $ (1)
-Salary Remaining : 2 577 586 $
Mark Scheifele 6 125 000 $ (6)
-Salary Remaining : 2 428 879 $
Travis Zajac 5 750 000 $ (1)
-Salary Remaining : 2 280 172 $
Bo Horvat 5 500 000 $ (2)
-Salary Remaining : 2 181 034 $
Morgan Rielly 5 000 000 $ (1)
-Salary Remaining : 1 982 759 $
Justin Williams 4 500 000 $ (3)
-Salary Remaining : 1 784 483 $
Petr Mrazek 4 000 000 $ (2)
-Salary Remaining : 1 586 207 $
Mikael Backlund 3 575 000 $ (3)
-Salary Remaining : 1 417 672 $
Eric Staal 3 500 000 $ (5)
-Salary Remaining : 1 387 931 $
Casey Cizikas 3 350 000 $ (2)
-Salary Remaining : 1 328 448 $
Ryan Murray 2 825 000 $ (5)
-Salary Remaining : 1 120 259 $
Cody Ceci 2 800 000 $ (1)
-Salary Remaining : 1 110 345 $
Zach Hyman 2 250 000 $ (5)
-Salary Remaining : 892 241 $
Ryan Dzingel 1 800 000 $ (4)
-Salary Remaining : 713 793 $
Micheal Ferland 1 750 000 $ (3)
-Salary Remaining : 693 966 $
Robert Bortuzzo 1 150 000 $ (4)
-Salary Remaining : 456 034 $
Marcus Pettersson 894 167 $ (3)
-Salary Remaining : 354 583 $
Ivan Barbashev 863 333 $ (1)
-Salary Remaining : 342 356 $
David Rittich 725 000 $ (1)
-Salary Remaining : 287 500 $
Total Pro Players20
Salary Commitment
Year 42 : 70 357 500 $
Year 43 : 48 719 167 $
Year 44 : 35 869 167 $
Year 45 : 25 150 000 $
Salary Average Commitment
Year 42 : 49 907 500 $
Year 43 : 32 769 167 $
Year 44 : 24 919 167 $
Year 45 : 14 200 000 $
Salary Cap with 1 Way Contract
Year 42 : 70 357 500 $
Year 43 : 48 719 167 $
Year 44 : 35 869 167 $
Year 45 : 25 150 000 $

Farm Players Salaries

Jaden Schwartz 535 000 $ (6)
Salary Remaining : 194 545 $
Brogan Rafferty 300 000 $ (1)
Salary Remaining : 109 091 $
Brendan Smith 275 200 $ (4)
Salary Remaining : 100 073 $
Andrew Ladd 168 600 $ (3)
Salary Remaining : 61 309 $
Ryan Kesler 150 000 $ (4)
Salary Remaining : 54 545 $
Mike McKenna 111 100 $ (1)
Salary Remaining : 40 400 $
Austin Watson 110 000 $ (4)
Salary Remaining : 40 000 $
Brian Gibbons 99 500 $ (2)
Salary Remaining : 36 182 $
David Kampf 92 500 $ (3)
Salary Remaining : 33 636 $
Louie Belpedio 92 500 $ (3)
Salary Remaining : 33 636 $
Drake Batherson 77 333 $ (5)
Salary Remaining : 28 121 $
Colin Smith 75 000 $ (1)
Salary Remaining : 27 273 $
Matt Hendricks 70 000 $ (1)
Salary Remaining : 25 455 $
Logan Shaw 67 500 $ (4)
Salary Remaining : 24 545 $
Matt Taormina 65 000 $ (3)
Salary Remaining : 23 636 $
Alexander Salak 60 000 $ (2)
Salary Remaining : 21 818 $
Adam Almquist 60 000 $ (1)
Salary Remaining : 21 818 $
Total Farm Players17
Salary Commitment
Year 42 : 2 409 233 $
Year 43 : 1 793 133 $
Year 44 : 1 633 633 $
Year 45 : 1 215 033 $
Salary Average Commitment
Year 42 : 1 836 900 $
Year 43 : 1 220 800 $
Year 44 : 1 061 300 $
Year 45 : 642 700 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 102 $ - 5 976 - 99,59%
Level 2: 5000 - 65 $ - 4 988 - 99,75%
Level 3: 2000 - 45 $ - 2 000 - 100,00%
Level 4: 4200 - 36 $ - 4 200 - 100,00%
Luxury : 1000 - 222 $ - 1 000 - 100,00%
Total Capacity :18200
Farm
Farm Level 1: 2000 - 35 $ - 1 979 - 98,97%
Farm Level 2: 1000 - 15 $ - 983 - 98,31%
Farm Total Capacity :3000

Income

Home Games Left16
Average Attendance - %18 163 - 99,80%
Average Income per Game2 008 402 $
Year to Date Revenue50 210 056 $
Farm
Home Games Left14
Average Attendance - %2 962 - 98,75%
Average Income per Game121 835 $
Year to Date Revenue3 289 541 $

Expense

Pro Players Total Salaries62 959 166 $
Farm Players Total Salaries4 195 267 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses38 905 504 $
Farm Year To Date Expenses3 615 293 $
Pro Salary Cap To Date36 793 450 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue32 134 436 $
Farm Estimated Season Revenue1 705 688 $
Pro Remaining Season Days46
Pro Expenses Per Days572 924 $
Pro Estimated Expenses26 354 504 $
Farm Remaining Season Days40
Farm Expenses Per Days51 775 $
Farm Estimated Expenses2 071 000 $
Estimated Season Expenses28 425 504 $
Season Salary Cap62 959 166 $
Estimate Under Maximum Salary Cap of 80 000 000 $17 040 834 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 7 959 166 $
Current Bank Account8 255 884 $
Projected Bank Account13 670 504 $

Pro Players Salaries

Corey Crawford 6 000 000 $ (1)
-Salary Remaining : 2 379 310 $
Gustav Nyquist 4 750 000 $ (3)
-Salary Remaining : 1 883 621 $
Tyler Toffoli 4 600 000 $ (5)
-Salary Remaining : 1 824 138 $
Marcus Johansson 4 583 333 $ (1)
-Salary Remaining : 1 817 529 $
Nazem Kadri 4 500 000 $ (6)
-Salary Remaining : 1 784 483 $
Christopher Tanev 4 450 000 $ (2)
-Salary Remaining : 1 764 655 $
Viktor Arvidsson 4 250 000 $ (1)
-Salary Remaining : 1 685 345 $
Nick Bjugstad 4 100 000 $ (4)
-Salary Remaining : 1 625 862 $
Olli Maatta 4 083 333 $ (2)
-Salary Remaining : 1 619 253 $
Marco Scandella 4 000 000 $ (1)
-Salary Remaining : 1 586 207 $
Rasmus Dahlin 3 775 000 $ (5)
-Salary Remaining : 1 496 983 $
Conor Sheary 3 000 000 $ (4)
-Salary Remaining : 1 189 655 $
Anton Khudobin 2 500 000 $ (4)
-Salary Remaining : 991 379 $
Ivan Provorov 1 744 167 $ (1)
-Salary Remaining : 691 652 $
Adam Pelech 1 600 000 $ (2)
-Salary Remaining : 634 483 $
Markus Nutivaara 925 000 $ (1)
-Salary Remaining : 366 810 $
Kevin Labanc 925 000 $ (1)
-Salary Remaining : 366 810 $
Jake Guentzel 925 000 $ (1)
-Salary Remaining : 366 810 $
Ryan Hartman 863 333 $ (3)
-Salary Remaining : 342 356 $
Sheldon Dries 735 000 $ (5)
-Salary Remaining : 291 466 $
Mario Kempe 650 000 $ (3)
-Salary Remaining : 257 759 $
Total Pro Players21
Salary Commitment
Year 42 : 62 959 166 $
Year 43 : 39 606 666 $
Year 44 : 29 473 333 $
Year 45 : 23 210 000 $
Salary Average Commitment
Year 42 : 52 100 833 $
Year 43 : 28 748 333 $
Year 44 : 22 198 333 $
Year 45 : 15 935 000 $
Salary Cap with 1 Way Contract
Year 42 : 62 959 166 $
Year 43 : 39 606 666 $
Year 44 : 29 473 333 $
Year 45 : 23 210 000 $

Farm Players Salaries

James Neal 575 000 $ (5)
Salary Remaining : 209 091 $
Justin Schultz 550 000 $ (5)
Salary Remaining : 200 000 $
Alexander Wennberg 490 000 $ (2)
Salary Remaining : 178 182 $
Dan Hamhuis 400 600 $ (3)
Salary Remaining : 145 673 $
Filip Zadina 177 500 $ (5)
Salary Remaining : 64 545 $
Victor Antipin 177 500 $ (3)
Salary Remaining : 64 545 $
Sebastien Aho 177 500 $ (1)
Salary Remaining : 64 545 $
Michael Rasmussen 171 083 $ (5)
Salary Remaining : 62 212 $
Filip Chytil 124 417 $ (3)
Salary Remaining : 45 242 $
Logan O'Connor 113 750 $ (5)
Salary Remaining : 41 364 $
Philip Holm 92 500 $ (3)
Salary Remaining : 33 636 $
Austin Wagner 92 500 $ (5)
Salary Remaining : 33 636 $
Carl Dahlstrom 92 500 $ (3)
Salary Remaining : 33 636 $
Sami Niku 91 667 $ (3)
Salary Remaining : 33 333 $
Dillon Dube 91 083 $ (5)
Salary Remaining : 33 121 $
Tomas Jurco 90 000 $ (1)
Salary Remaining : 32 727 $
Spencer Martin 89 417 $ (1)
Salary Remaining : 32 515 $
Libor Hajek 89 417 $ (5)
Salary Remaining : 32 515 $
Jonas Siegenthaler 88 833 $ (5)
Salary Remaining : 32 303 $
Nico Sturm (Out of Payroll) 87 413 $ (5)
Salary Remaining : 31 786 $
Mark Friedman 82 500 $ (5)
Salary Remaining : 30 000 $
Calvin Pickard 80 000 $ (4)
Salary Remaining : 29 091 $
Joshua Brown 67 500 $ (5)
Salary Remaining : 24 545 $
Lucas Lessio 65 000 $ (1)
Salary Remaining : 23 636 $
Justin Auger 65 000 $ (3)
Salary Remaining : 23 636 $
Anton Slepyshev 60 000 $ (1)
Salary Remaining : 21 818 $
Total Farm Players26
Salary Commitment
Year 42 : 4 282 680 $
Year 43 : 3 800 762 $
Year 44 : 3 310 762 $
Year 45 : 2 266 578 $
Salary Average Commitment
Year 42 : 2 909 764 $
Year 43 : 2 442 846 $
Year 44 : 1 952 846 $
Year 45 : 908 662 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 150 $ - 4 188 - 69,81%
Level 2: 5000 - 100 $ - 3 490 - 69,80%
Level 3: 2000 - 80 $ - 1 221 - 61,07%
Level 4: 5983 - 40 $ - 3 906 - 65,28%
Luxury : 1000 - 350 $ - 655 - 65,55%
Total Capacity :19983
Farm
Farm Level 1: 2000 - 35 $ - 1 965 - 98,27%
Farm Level 2: 1000 - 15 $ - 992 - 99,24%
Farm Total Capacity :3000

Income

Home Games Left16
Average Attendance - %13 461 - 67,36%
Average Income per Game2 117 948 $
Year to Date Revenue52 948 707 $
Farm
Home Games Left14
Average Attendance - %2 958 - 98,59%
Average Income per Game121 329 $
Year to Date Revenue3 275 891 $

Expense

Pro Players Total Salaries78 438 332 $
Farm Players Total Salaries2 741 411 $
Coaches Total Salaries8 775 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses52 025 260 $
Farm Year To Date Expenses2 284 466 $
Pro Salary Cap To Date47 333 510 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue33 887 172 $
Farm Estimated Season Revenue1 698 610 $
Pro Remaining Season Days46
Pro Expenses Per Days743 218 $
Pro Estimated Expenses34 188 028 $
Farm Remaining Season Days40
Farm Expenses Per Days34 013 $
Farm Estimated Expenses1 360 520 $
Estimated Season Expenses35 548 548 $
Season Salary Cap78 438 332 $
Estimate Under Maximum Salary Cap of 80 000 000 $1 561 668 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 23 438 332 $
Current Bank Account37 136 623 $
Projected Bank Account37 173 857 $

Pro Players Salaries

Dustin Byfuglien 7 600 000 $ (4)
-Salary Remaining : 3 013 793 $
Mark Stone 7 350 000 $ (5)
-Salary Remaining : 2 914 655 $
Tuukka Rask 7 000 000 $ (3)
-Salary Remaining : 2 775 862 $
Mark Giordano 6 750 000 $ (2)
-Salary Remaining : 2 676 724 $
Artemi Panarin 6 000 000 $ (5)
-Salary Remaining : 2 379 310 $
Jeff Petry 5 500 000 $ (3)
-Salary Remaining : 2 181 034 $
Tom Wilson 5 166 666 $ (4)
-Salary Remaining : 2 048 850 $
Brayden Schenn 5 125 000 $ (3)
-Salary Remaining : 2 032 328 $
Elias Lindholm 4 850 000 $ (6)
-Salary Remaining : 1 923 276 $
Sean Couturier 4 333 333 $ (5)
-Salary Remaining : 1 718 391 $
David Savard 4 250 000 $ (2)
-Salary Remaining : 1 685 345 $
David Perron 3 750 000 $ (3)
-Salary Remaining : 1 487 069 $
Carter Hutton 2 750 000 $ (2)
-Salary Remaining : 1 090 517 $
Nikita Zadorov 2 150 000 $ (1)
-Salary Remaining : 852 586 $
Scott Mayfield 1 450 000 $ (5)
-Salary Remaining : 575 000 $
Jake DeBrusk 1 288 333 $ (3)
-Salary Remaining : 510 891 $
Tomas Nosek 962 500 $ (3)
-Salary Remaining : 381 681 $
Tyler Motte 925 000 $ (1)
-Salary Remaining : 366 810 $
Colton Sissons 625 000 $ (3)
-Salary Remaining : 247 845 $
Carter Rowney 612 500 $ (1)
-Salary Remaining : 242 888 $
Total Pro Players20
Salary Commitment
Year 42 : 78 438 332 $
Year 43 : 74 750 832 $
Year 44 : 61 000 832 $
Year 45 : 36 749 999 $
Salary Average Commitment
Year 42 : 59 734 166 $
Year 43 : 56 046 666 $
Year 44 : 44 546 666 $
Year 45 : 20 883 333 $
Salary Cap with 1 Way Contract
Year 42 : 78 438 332 $
Year 43 : 74 750 832 $
Year 44 : 61 000 832 $
Year 45 : 36 749 999 $

Farm Players Salaries

Jamie McGinn 333 333 $ (2)
Salary Remaining : 121 212 $
Anthony Bitetto 230 000 $ (2)
Salary Remaining : 83 636 $
Justin Kloos 169 500 $ (1)
Salary Remaining : 61 636 $
Kyle Criscuolo 127 550 $ (2)
Salary Remaining : 46 382 $
Matt Hunwick 99 500 $ (3)
Salary Remaining : 36 182 $
Jori Lehtera 97 500 $ (3)
Salary Remaining : 35 455 $
Igor Ozhiganov 95 000 $ (4)
Salary Remaining : 34 545 $
Blake Speers 93 583 $ (1)
Salary Remaining : 34 030 $
Jake Chelios 88 000 $ (3)
Salary Remaining : 32 000 $
Lee Stempniak 85 000 $ (3)
Salary Remaining : 30 909 $
Radim Vrbata 85 000 $ (1)
Salary Remaining : 30 909 $
Danick Martel 80 000 $ (3)
Salary Remaining : 29 091 $
Kole Sherwood 77 778 $ (5)
Salary Remaining : 28 283 $
Jacob Nilsson 77 000 $ (2)
Salary Remaining : 28 000 $
Brendan Gaunce 75 000 $ (4)
Salary Remaining : 27 273 $
Luke Witkowski 75 000 $ (1)
Salary Remaining : 27 273 $
Alexandre Fortin 70 667 $ (5)
Salary Remaining : 25 697 $
Tyler Wotherspoon 70 000 $ (2)
Salary Remaining : 25 455 $
Dakota Mermis 70 000 $ (3)
Salary Remaining : 25 455 $
Scott Wedgewood 70 000 $ (4)
Salary Remaining : 25 455 $
Radim Simek 67 500 $ (5)
Salary Remaining : 24 545 $
Chris Driedger 65 500 $ (1)
Salary Remaining : 23 818 $
Kurtis MacDermid 65 000 $ (3)
Salary Remaining : 23 636 $
Maxime Lagace 65 000 $ (3)
Salary Remaining : 23 636 $
Scott Kosmachuk (Out of Payroll) 65 000 $ (1)
Salary Remaining : 23 636 $
Chris Thorburn 65 000 $ (3)
Salary Remaining : 23 636 $
Rinat Valiev 65 000 $ (2)
Salary Remaining : 23 636 $
Trevor Murphy 64 000 $ (3)
Salary Remaining : 23 273 $
Wade Megan 60 000 $ (5)
Salary Remaining : 21 818 $
Ryan Bourque 55 000 $ (3)
Salary Remaining : 20 000 $
Total Farm Players30
Salary Commitment
Year 42 : 2 806 411 $
Year 43 : 2 252 828 $
Year 44 : 1 349 945 $
Year 45 : 515 945 $
Salary Average Commitment
Year 42 : 2 725 466 $
Year 43 : 2 186 883 $
Year 44 : 1 284 000 $
Year 45 : 450 000 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - 95 $ - 6 000 - 100,00%
Level 2: 5000 - 65 $ - 4 988 - 99,76%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 4690 - 25 $ - 4 690 - 100,00%
Luxury : 1000 - 195 $ - 1 000 - 100,00%
Total Capacity :18690
Farm
Farm Level 1: 2000 - 35 $ - 1 976 - 98,81%
Farm Level 2: 1000 - 15 $ - 992 - 99,18%
Farm Total Capacity :3000

Income

Home Games Left15
Average Attendance - %18 678 - 99,94%
Average Income per Game1 865 403 $
Year to Date Revenue48 500 474 $
Farm
Home Games Left13
Average Attendance - %2 968 - 98,93%
Average Income per Game121 867 $
Year to Date Revenue3 412 277 $

Expense

Pro Players Total Salaries59 786 001 $
Farm Players Total Salaries2 801 384 $
Coaches Total Salaries7 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses39 804 459 $
Farm Year To Date Expenses2 637 204 $
Pro Salary Cap To Date36 304 459 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue27 981 043 $
Farm Estimated Season Revenue1 584 271 $
Pro Remaining Season Days46
Pro Expenses Per Days565 397 $
Pro Estimated Expenses26 008 262 $
Farm Remaining Season Days40
Farm Expenses Per Days39 103 $
Farm Estimated Expenses1 564 120 $
Estimated Season Expenses27 572 382 $
Season Salary Cap59 786 001 $
Estimate Under Maximum Salary Cap of 80 000 000 $20 213 999 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 4 786 001 $
Current Bank Account47 859 969 $
Projected Bank Account49 852 901 $

Pro Players Salaries

Dominic Moore 7 000 000 $ (1)
-Salary Remaining : 2 775 862 $
Cory Schneider 6 000 000 $ (3)
-Salary Remaining : 2 379 310 $
Jay Bouwmeester 5 400 000 $ (3)
-Salary Remaining : 2 141 379 $
Artem Anisimov 4 500 000 $ (1)
-Salary Remaining : 1 784 483 $
Alex Killorn 4 450 000 $ (5)
-Salary Remaining : 1 764 655 $
Marc-Edouard Vlasic 4 250 000 $ (3)
-Salary Remaining : 1 685 345 $
Carl Hagelin 4 000 000 $ (3)
-Salary Remaining : 1 586 207 $
Justin Braun 3 800 000 $ (5)
-Salary Remaining : 1 506 897 $
Jason Pominville 3 658 001 $ (1)
-Salary Remaining : 1 450 587 $
Mikael Granlund 3 000 000 $ (2)
-Salary Remaining : 1 189 655 $
Garnet Hathaway 2 521 000 $ (3)
-Salary Remaining : 999 707 $
Troy Brouwer 2 257 000 $ (1)
-Salary Remaining : 895 017 $
Joonas Donskoi 1 900 000 $ (5)
-Salary Remaining : 753 448 $
Johan Larsson 1 475 000 $ (2)
-Salary Remaining : 584 914 $
Kevin Connauton 1 000 000 $ (1)
-Salary Remaining : 396 552 $
Alexandar Georgiev 925 000 $ (3)
-Salary Remaining : 366 810 $
Dylan DeMelo 900 000 $ (4)
-Salary Remaining : 356 897 $
Richard Panik 875 000 $ (2)
-Salary Remaining : 346 983 $
Brandon Pirri 650 000 $ (3)
-Salary Remaining : 257 759 $
Chris Wagner 637 500 $ (2)
-Salary Remaining : 252 802 $
Nick Jensen 587 500 $ (1)
-Salary Remaining : 232 974 $
Total Pro Players21
Salary Commitment
Year 42 : 59 786 001 $
Year 43 : 40 783 500 $
Year 44 : 34 796 000 $
Year 45 : 11 050 000 $
Salary Average Commitment
Year 42 : 51 986 001 $
Year 43 : 32 983 500 $
Year 44 : 26 996 000 $
Year 45 : 3 400 000 $
Salary Cap with 1 Way Contract
Year 42 : 59 786 001 $
Year 43 : 40 783 500 $
Year 44 : 34 796 000 $
Year 45 : 11 050 000 $

Farm Players Salaries

Patrik Berglund 370 000 $ (1)
Salary Remaining : 134 545 $
Ryan Callahan 300 000 $ (1)
Salary Remaining : 109 091 $
Thomas Hickey 250 000 $ (4)
Salary Remaining : 90 909 $
Matt Read 226 000 $ (3)
Salary Remaining : 82 182 $
Brian Lashoff 186 200 $ (1)
Salary Remaining : 67 709 $
Jordan Weal 175 000 $ (4)
Salary Remaining : 63 636 $
John Moore 166 667 $ (4)
Salary Remaining : 60 606 $
Dennis Gilbert 92 500 $ (5)
Salary Remaining : 33 636 $
Tristan Jarry 90 500 $ (1)
Salary Remaining : 32 909 $
Riley Stillman 90 000 $ (5)
Salary Remaining : 32 727 $
Adrian Kempe 89 417 $ (1)
Salary Remaining : 32 515 $
Kenny Agostino 87 500 $ (1)
Salary Remaining : 31 818 $
Joseph Labate 80 000 $ (1)
Salary Remaining : 29 091 $
Greg Pateryn 80 000 $ (3)
Salary Remaining : 29 091 $
Alex Biega 75 000 $ (2)
Salary Remaining : 27 273 $
Greg McKegg 70 000 $ (1)
Salary Remaining : 25 455 $
Stefan Matteau 65 000 $ (2)
Salary Remaining : 23 636 $
Maxwell Reinhart 65 000 $ (1)
Salary Remaining : 23 636 $
Leland Irving 62 600 $ (1)
Salary Remaining : 22 764 $
Brody Sutter 60 000 $ (1)
Salary Remaining : 21 818 $
Christoph Bertschy 60 000 $ (2)
Salary Remaining : 21 818 $
David Musil 60 000 $ (1)
Salary Remaining : 21 818 $
Total Farm Players22
Salary Commitment
Year 42 : 2 801 384 $
Year 43 : 1 280 167 $
Year 44 : 1 080 167 $
Year 45 : 774 167 $
Salary Average Commitment
Year 42 : 2 703 884 $
Year 43 : 1 182 667 $
Year 44 : 997 667 $
Year 45 : 691 667 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Centre
Level 1: 6000 - 91 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 5153 - 25 $ - 5 056 - 98,11%
Luxury : 1000 - 185 $ - 1 000 - 100,00%
Total Capacity :19153
Farm
Farm Level 1: 2000 - 35 $ - 1 952 - 97,59%
Farm Level 2: 1000 - 15 $ - 984 - 98,39%
Farm Total Capacity :3000

Income

Home Games Left15
Average Attendance - %19 056 - 99,49%
Average Income per Game1 794 212 $
Year to Date Revenue46 649 505 $
Farm
Home Games Left13
Average Attendance - %2 936 - 97,85%
Average Income per Game120 452 $
Year to Date Revenue3 372 656 $

Expense

Pro Players Total Salaries78 921 795 $
Farm Players Total Salaries2 668 917 $
Coaches Total Salaries3 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses49 352 784 $
Farm Year To Date Expenses2 201 247 $
Pro Salary Cap To Date47 542 444 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue26 913 176 $
Farm Estimated Season Revenue1 565 876 $
Pro Remaining Season Days46
Pro Expenses Per Days706 222 $
Pro Estimated Expenses32 486 212 $
Farm Remaining Season Days40
Farm Expenses Per Days31 536 $
Farm Estimated Expenses1 261 440 $
Estimated Season Expenses33 747 652 $
Season Salary Cap78 921 795 $
Estimate Under Maximum Salary Cap of 80 000 000 $1 078 205 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 23 921 795 $
Current Bank Account42 725 469 $
Projected Bank Account37 456 869 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (5)
-Salary Remaining : 3 965 517 $
Ryan Getzlaf 8 250 000 $ (4)
-Salary Remaining : 3 271 552 $
Brent Seabrook 6 875 000 $ (2)
-Salary Remaining : 2 726 293 $
Ryan Nugent-Hopkins 6 000 000 $ (5)
-Salary Remaining : 2 379 310 $
Duncan Keith 5 538 462 $ (1)
-Salary Remaining : 2 196 287 $
Seth Jones 5 400 000 $ (1)
-Salary Remaining : 2 141 379 $
Jonathan Marchessault 5 000 000 $ (6)
-Salary Remaining : 1 982 759 $
Kyle Palmieri 4 600 000 $ (2)
-Salary Remaining : 1 824 138 $
Brad Marchand 4 500 000 $ (1)
-Salary Remaining : 1 784 483 $
Devan Dubnyk 4 333 333 $ (5)
-Salary Remaining : 1 718 391 $
Brian Dumoulin 4 100 000 $ (4)
-Salary Remaining : 1 625 862 $
Dan Girardi 2 700 000 $ (3)
-Salary Remaining : 1 070 690 $
Brian Boyle 2 550 000 $ (5)
-Salary Remaining : 1 011 207 $
Oliver Bjorkstrand 2 500 000 $ (3)
-Salary Remaining : 991 379 $
Nick Holden 1 650 000 $ (2)
-Salary Remaining : 654 310 $
Philipp Grubauer 1 500 000 $ (3)
-Salary Remaining : 594 828 $
Artturi Lehkonen 925 000 $ (1)
-Salary Remaining : 366 810 $
Joey Anderson 925 000 $ (5)
-Salary Remaining : 366 810 $
Michael Amadio 925 000 $ (3)
-Salary Remaining : 366 810 $
Max McCormick 650 000 $ (2)
-Salary Remaining : 257 759 $
Total Pro Players20
Salary Commitment
Year 42 : 78 921 795 $
Year 43 : 62 558 333 $
Year 44 : 48 783 333 $
Year 45 : 41 158 333 $
Salary Average Commitment
Year 42 : 57 996 795 $
Year 43 : 46 533 333 $
Year 44 : 32 758 333 $
Year 45 : 27 133 333 $
Salary Cap with 1 Way Contract
Year 42 : 78 921 795 $
Year 43 : 62 558 333 $
Year 44 : 48 783 333 $
Year 45 : 41 158 333 $

Farm Players Salaries

Wayne Simmonds 397 500 $ (2)
Salary Remaining : 144 545 $
Karl Alzner 280 000 $ (1)
Salary Remaining : 101 818 $
Miles Wood 275 000 $ (2)
Salary Remaining : 100 000 $
Marcus Kruger 220 000 $ (1)
Salary Remaining : 80 000 $
Oscar Lindberg 170 000 $ (2)
Salary Remaining : 61 818 $
Dalton Prout 170 000 $ (2)
Salary Remaining : 61 818 $
Henri Jokiharju 127 917 $ (5)
Salary Remaining : 46 515 $
Anton Lindholm 92 500 $ (1)
Salary Remaining : 33 636 $
Nick Seeler 92 500 $ (3)
Salary Remaining : 33 636 $
Zane McIntyre 92 500 $ (1)
Salary Remaining : 33 636 $
Vitaly Abramov 88 000 $ (5)
Salary Remaining : 32 000 $
Ben Harpur 72 500 $ (1)
Salary Remaining : 26 364 $
Taylor Leier 72 000 $ (2)
Salary Remaining : 26 182 $
Landon Ferraro 70 000 $ (1)
Salary Remaining : 25 455 $
Dillon Simpson 67 500 $ (1)
Salary Remaining : 24 545 $
Christopher Gibson 67 500 $ (3)
Salary Remaining : 24 545 $
Patrick Brown 65 000 $ (4)
Salary Remaining : 23 636 $
Edward Pasquale 65 000 $ (5)
Salary Remaining : 23 636 $
Joe Hicketts 63 500 $ (3)
Salary Remaining : 23 091 $
Viktor Loov 60 000 $ (1)
Salary Remaining : 21 818 $
John McFarland 60 000 $ (3)
Salary Remaining : 21 818 $
Total Farm Players21
Salary Commitment
Year 42 : 2 668 917 $
Year 43 : 1 713 917 $
Year 44 : 629 417 $
Year 45 : 345 917 $
Salary Average Commitment
Year 42 : 2 313 000 $
Year 43 : 1 358 000 $
Year 44 : 498 500 $
Year 45 : 215 000 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - 92 $ - 5 992 - 99,86%
Level 2: 5000 - 58 $ - 4 998 - 99,95%
Level 3: 2000 - 33 $ - 2 000 - 100,00%
Level 4: 3496 - 28 $ - 3 496 - 100,00%
Luxury : 1000 - 190 $ - 1 000 - 100,00%
Total Capacity :17496
Farm
Farm Level 1: 2000 - 35 $ - 1 973 - 98,63%
Farm Level 2: 1000 - 15 $ - 977 - 97,67%
Farm Total Capacity :3000

Income

Home Games Left15
Average Attendance - %17 485 - 99,94%
Average Income per Game1 732 741 $
Year to Date Revenue45 051 274 $
Farm
Home Games Left14
Average Attendance - %2 949 - 98,31%
Average Income per Game121 349 $
Year to Date Revenue3 276 413 $

Expense

Pro Players Total Salaries78 562 143 $
Farm Players Total Salaries2 657 667 $
Coaches Total Salaries9 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses52 397 944 $
Farm Year To Date Expenses2 217 166 $
Pro Salary Cap To Date46 966 881 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue25 991 120 $
Farm Estimated Season Revenue1 698 881 $
Pro Remaining Season Days46
Pro Expenses Per Days754 846 $
Pro Estimated Expenses34 722 916 $
Farm Remaining Season Days40
Farm Expenses Per Days30 524 $
Farm Estimated Expenses1 220 960 $
Estimated Season Expenses35 943 876 $
Season Salary Cap78 562 143 $
Estimate Under Maximum Salary Cap of 80 000 000 $1 437 857 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 23 562 143 $
Current Bank Account44 664 966 $
Projected Bank Account36 411 091 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (1)
-Salary Remaining : 4 163 793 $
Jamie Benn 9 500 000 $ (4)
-Salary Remaining : 3 767 241 $
Shea Weber 7 857 143 $ (2)
-Salary Remaining : 3 115 764 $
Mikko Koivu 6 750 000 $ (2)
-Salary Remaining : 2 676 724 $
Nicklas Backstrom 6 700 000 $ (6)
-Salary Remaining : 2 656 897 $
Oliver Ekman-Larsson 5 500 000 $ (3)
-Salary Remaining : 2 181 034 $
James van Riemsdyk 4 250 000 $ (3)
-Salary Remaining : 1 685 345 $
Vladislav Namestnikov 4 000 000 $ (5)
-Salary Remaining : 1 586 207 $
Cam Atkinson 3 500 000 $ (3)
-Salary Remaining : 1 387 931 $
Josh Bailey 3 300 000 $ (4)
-Salary Remaining : 1 308 621 $
Josh Morrissey 3 150 000 $ (5)
-Salary Remaining : 1 249 138 $
Kris Russell 3 100 000 $ (2)
-Salary Remaining : 1 229 310 $
Robin Lehner 2 225 000 $ (1)
-Salary Remaining : 882 328 $
Brooks Orpik 1 500 000 $ (4)
-Salary Remaining : 594 828 $
Louis Domingue 1 150 000 $ (5)
-Salary Remaining : 456 034 $
Matt Nieto 1 000 000 $ (1)
-Salary Remaining : 396 552 $
Zach Aston-Reese 925 000 $ (3)
-Salary Remaining : 366 810 $
Magnus Paajarvi 800 000 $ (2)
-Salary Remaining : 317 241 $
Maxime Lajoie 780 000 $ (5)
-Salary Remaining : 309 310 $
Theodor Blueger 750 000 $ (5)
-Salary Remaining : 297 414 $
Noel Acciari 725 000 $ (3)
-Salary Remaining : 287 500 $
Tomas Popperle 600 000 $ (1)
-Salary Remaining : 237 931 $
Total Pro Players22
Salary Commitment
Year 42 : 78 562 143 $
Year 43 : 64 237 143 $
Year 44 : 45 730 000 $
Year 45 : 30 830 000 $
Salary Average Commitment
Year 42 : 68 332 143 $
Year 43 : 54 007 143 $
Year 44 : 35 500 000 $
Year 45 : 20 600 000 $
Salary Cap with 1 Way Contract
Year 42 : 78 562 143 $
Year 43 : 64 237 143 $
Year 44 : 45 730 000 $
Year 45 : 30 830 000 $

Farm Players Salaries

Brandon Dubinsky 585 000 $ (2)
Salary Remaining : 212 727 $
Sami Vatanen 487 500 $ (3)
Salary Remaining : 177 273 $
Mattias Janmark 230 000 $ (5)
Salary Remaining : 83 636 $
Lance Bouma 220 000 $ (1)
Salary Remaining : 80 000 $
Luke Schenn 125 000 $ (3)
Salary Remaining : 45 455 $
Joel Eriksson Ek 110 667 $ (1)
Salary Remaining : 40 242 $
Patrick Eaves 100 000 $ (1)
Salary Remaining : 36 364 $
Brandon Manning 97 500 $ (1)
Salary Remaining : 35 455 $
Jakub Jerabek 92 500 $ (3)
Salary Remaining : 33 636 $
Nicolas Kerdiles 92 500 $ (1)
Salary Remaining : 33 636 $
Christoffer Ehn 92 500 $ (5)
Salary Remaining : 33 636 $
Victor Ejdsell 92 500 $ (3)
Salary Remaining : 33 636 $
Kiefer Sherwood 92 500 $ (5)
Salary Remaining : 33 636 $
Jeremy Lauzon 87 167 $ (5)
Salary Remaining : 31 697 $
Rourke Chartier 86 333 $ (5)
Salary Remaining : 31 394 $
Tomas Hyka 71 000 $ (3)
Salary Remaining : 25 818 $
Sam Carrick (Out of Payroll) 65 000 $ (1)
Salary Remaining : 23 636 $
Mikhail Grigorenko 60 000 $ (3)
Salary Remaining : 21 818 $
Dennis Everberg 60 000 $ (2)
Salary Remaining : 21 818 $
Total Farm Players19
Salary Commitment
Year 42 : 2 847 667 $
Year 43 : 2 162 000 $
Year 44 : 1 517 000 $
Year 45 : 588 500 $
Salary Average Commitment
Year 42 : 2 689 167 $
Year 43 : 2 003 500 $
Year 44 : 1 358 500 $
Year 45 : 430 000 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 100 $ - 5 953 - 99,22%
Level 2: 5000 - 60 $ - 4 946 - 98,91%
Level 3: 2000 - 35 $ - 1 997 - 99,85%
Level 4: 4532 - 20 $ - 4 532 - 100,00%
Luxury : 1000 - 200 $ - 999 - 99,95%
Total Capacity :18532
Farm
Farm Level 1: 2000 - 35 $ - 1 971 - 98,53%
Farm Level 2: 1000 - 15 $ - 988 - 98,76%
Farm Total Capacity :3000

Income

Home Games Left16
Average Attendance - %18 428 - 99,44%
Average Income per Game1 816 143 $
Year to Date Revenue45 403 575 $
Farm
Home Games Left14
Average Attendance - %2 958 - 98,61%
Average Income per Game121 489 $
Year to Date Revenue3 280 190 $

Expense

Pro Players Total Salaries60 120 833 $
Farm Players Total Salaries740 500 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses38 215 159 $
Farm Year To Date Expenses1 591 587 $
Pro Salary Cap To Date35 197 917 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue29 058 288 $
Farm Estimated Season Revenue1 700 839 $
Pro Remaining Season Days46
Pro Expenses Per Days561 386 $
Pro Estimated Expenses25 823 756 $
Farm Remaining Season Days40
Farm Expenses Per Days20 368 $
Farm Estimated Expenses814 720 $
Estimated Season Expenses26 638 476 $
Season Salary Cap60 120 833 $
Estimate Under Maximum Salary Cap of 80 000 000 $19 879 167 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 5 120 833 $
Current Bank Account48 501 790 $
Projected Bank Account52 622 441 $

Pro Players Salaries

Vojtech Mozik 9 000 000 $ (1)
-Salary Remaining : 3 568 966 $
Nikita Filatov 7 250 000 $ (2)
-Salary Remaining : 2 875 000 $
Brady Austin 6 500 000 $ (2)
-Salary Remaining : 2 577 586 $
Michael Bournival 6 500 000 $ (3)
-Salary Remaining : 2 577 586 $
Slava Voynov 4 500 000 $ (5)
-Salary Remaining : 1 784 483 $
Eeli Tolvanen 3 145 833 $ (3)
-Salary Remaining : 1 247 486 $
Dale Weise 2 350 000 $ (1)
-Salary Remaining : 931 897 $
Joni Ortio 2 000 000 $ (1)
-Salary Remaining : 793 103 $
Matt O'Connor 2 000 000 $ (2)
-Salary Remaining : 793 103 $
Quinn Hughes 1 604 167 $ (5)
-Salary Remaining : 636 135 $
Andrej Nestrasil 1 500 000 $ (1)
-Salary Remaining : 594 828 $
Kyle Chipchura 1 500 000 $ (3)
-Salary Remaining : 594 828 $
Cody McLeod 1 333 333 $ (1)
-Salary Remaining : 528 736 $
Chris Kunitz 1 250 000 $ (2)
-Salary Remaining : 495 690 $
Simon Despres 1 000 000 $ (3)
-Salary Remaining : 396 552 $
Tye McGinn 1 000 000 $ (4)
-Salary Remaining : 396 552 $
Jyrki Jokipakka 1 000 000 $ (4)
-Salary Remaining : 396 552 $
Ross Johnston 1 000 000 $ (5)
-Salary Remaining : 396 552 $
Anthony Peluso (Out of Payroll) 1 000 000 $ (4)
-Salary Remaining : 396 552 $
Tomas Vincour (Out of Payroll) 1 000 000 $ (3)
-Salary Remaining : 396 552 $
William Borgen (Out of Payroll) 925 000 $ (5)
-Salary Remaining : 366 810 $
Eric Comrie 902 500 $ (1)
-Salary Remaining : 357 888 $
Eric Tangradi 900 000 $ (1)
-Salary Remaining : 356 897 $
Joel L'Esperance 722 500 $ (5)
-Salary Remaining : 286 509 $
Jean-Francois Berube 700 000 $ (1)
-Salary Remaining : 277 586 $
Jarred Tinordi 650 000 $ (2)
-Salary Remaining : 257 759 $
Miikka Salomaki 612 500 $ (2)
-Salary Remaining : 242 888 $
Michael Paliotta 600 000 $ (4)
-Salary Remaining : 237 931 $
Brandon Gormley 600 000 $ (2)
-Salary Remaining : 237 931 $
Total Pro Players29
Salary Commitment
Year 42 : 63 045 833 $
Year 43 : 44 360 000 $
Year 44 : 25 497 500 $
Year 45 : 12 351 667 $
Salary Average Commitment
Year 42 : 60 694 166 $
Year 43 : 42 008 333 $
Year 44 : 23 145 833 $
Year 45 : 10 000 000 $
Salary Cap with 1 Way Contract
Year 42 : 63 045 833 $
Year 43 : 44 360 000 $
Year 44 : 25 497 500 $
Year 45 : 12 351 667 $

Farm Players Salaries

Carl Klingberg 125 000 $ (2)
Salary Remaining : 45 455 $
Shane Gersich 92 500 $ (3)
Salary Remaining : 33 636 $
Guillaume Brisebois 88 833 $ (5)
Salary Remaining : 32 303 $
Dylan Ferguson 71 667 $ (3)
Salary Remaining : 26 061 $
Petteri Lindbohm 65 000 $ (3)
Salary Remaining : 23 636 $
Bobby Farnham 60 000 $ (3)
Salary Remaining : 21 818 $
Emile Poirier 60 000 $ (2)
Salary Remaining : 21 818 $
Matt Carey 60 000 $ (3)
Salary Remaining : 21 818 $
Michael Zalewski 60 000 $ (5)
Salary Remaining : 21 818 $
Tanner Richard 57 500 $ (1)
Salary Remaining : 20 909 $
Total Farm Players10
Salary Commitment
Year 42 : 740 500 $
Year 43 : 683 000 $
Year 44 : 498 000 $
Year 45 : 148 833 $
Salary Average Commitment
Year 42 : 701 667 $
Year 43 : 644 167 $
Year 44 : 459 167 $
Year 45 : 110 000 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 97 $ - 5 991 - 99,85%
Level 2: 5000 - 58 $ - 5 000 - 100,00%
Level 3: 2000 - 37 $ - 2 000 - 100,00%
Level 4: 4600 - 22 $ - 4 600 - 100,00%
Luxury : 1000 - 193 $ - 1 000 - 100,00%
Total Capacity :18600
Farm
Farm Level 1: 2000 - 35 $ - 1 979 - 98,93%
Farm Level 2: 1000 - 15 $ - 983 - 98,27%
Farm Total Capacity :3000

Income

Home Games Left16
Average Attendance - %18 591 - 99,95%
Average Income per Game1 797 052 $
Year to Date Revenue44 926 307 $
Farm
Home Games Left14
Average Attendance - %2 961 - 98,71%
Average Income per Game121 789 $
Year to Date Revenue3 288 308 $

Expense

Pro Players Total Salaries78 150 832 $
Farm Players Total Salaries2 879 335 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses50 136 928 $
Farm Year To Date Expenses2 773 058 $
Pro Salary Cap To Date47 119 699 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue28 752 836 $
Farm Estimated Season Revenue1 705 049 $
Pro Remaining Season Days46
Pro Expenses Per Days716 818 $
Pro Estimated Expenses32 973 628 $
Farm Remaining Season Days40
Farm Expenses Per Days39 812 $
Farm Estimated Expenses1 592 480 $
Estimated Season Expenses34 566 108 $
Season Salary Cap78 150 832 $
Estimate Under Maximum Salary Cap of 80 000 000 $1 849 168 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 23 150 832 $
Current Bank Account165 729 801 $
Projected Bank Account161 621 578 $

Pro Players Salaries

Phil Kessel 8 000 000 $ (3)
-Salary Remaining : 3 172 414 $
Patrick Marleau 6 666 666 $ (2)
-Salary Remaining : 2 643 678 $
Paul Stastny 6 500 000 $ (4)
-Salary Remaining : 2 577 586 $
Nathan MacKinnon 6 300 000 $ (4)
-Salary Remaining : 2 498 276 $
Alexander Radulov 6 250 000 $ (6)
-Salary Remaining : 2 478 448 $
Connor Hellebuyck 6 166 666 $ (1)
-Salary Remaining : 2 445 402 $
Erik Johnson 6 000 000 $ (3)
-Salary Remaining : 2 379 310 $
Roberto Luongo 5 333 333 $ (1)
-Salary Remaining : 2 114 942 $
Colin Miller 3 875 000 $ (5)
-Salary Remaining : 1 536 638 $
Cody Eakin 3 850 000 $ (2)
-Salary Remaining : 1 526 724 $
Nico Hischier 3 775 000 $ (3)
-Salary Remaining : 1 496 983 $
Andreas Athanasiou 3 000 000 $ (3)
-Salary Remaining : 1 189 655 $
Kevan Miller 2 500 000 $ (1)
-Salary Remaining : 991 379 $
Patrick Maroon 2 000 000 $ (3)
-Salary Remaining : 793 103 $
Zach Werenski 1 775 000 $ (1)
-Salary Remaining : 703 879 $
Thomas Chabot 1 254 167 $ (1)
-Salary Remaining : 497 342 $
Anthony Cirelli 935 833 $ (3)
-Salary Remaining : 371 106 $
Sebastian Aho 925 000 $ (3)
-Salary Remaining : 366 810 $
Pavel Zacha 894 167 $ (2)
-Salary Remaining : 354 583 $
Trevor van Riemsdyk 825 000 $ (2)
-Salary Remaining : 327 155 $
Josh Archibald 675 000 $ (2)
-Salary Remaining : 267 672 $
Nic Dowd 650 000 $ (5)
-Salary Remaining : 257 759 $
Total Pro Players22
Salary Commitment
Year 42 : 78 150 832 $
Year 43 : 61 121 666 $
Year 44 : 48 210 833 $
Year 45 : 23 575 000 $
Salary Average Commitment
Year 42 : 53 100 832 $
Year 43 : 36 071 666 $
Year 44 : 23 160 833 $
Year 45 : 6 025 000 $
Salary Cap with 1 Way Contract
Year 42 : 78 150 832 $
Year 43 : 61 121 666 $
Year 44 : 48 210 833 $
Year 45 : 23 575 000 $

Farm Players Salaries

Ryan Spooner 282 500 $ (4)
Salary Remaining : 102 727 $
Erik Haula 275 000 $ (3)
Salary Remaining : 100 000 $
Logan Brown 160 417 $ (3)
Salary Remaining : 58 333 $
Vincent Hinostroza 150 000 $ (3)
Salary Remaining : 54 545 $
Troy Terry 149 167 $ (3)
Salary Remaining : 54 242 $
Jakob Chychrun 135 000 $ (1)
Salary Remaining : 49 091 $
Jakub Zboril 128 833 $ (5)
Salary Remaining : 46 848 $
J.T. Brown 125 000 $ (1)
Salary Remaining : 45 455 $
Nikolay Goldobin 107 583 $ (1)
Salary Remaining : 39 121 $
Joakim Nordstrom 100 000 $ (4)
Salary Remaining : 36 364 $
Jesper Fast 95 000 $ (2)
Salary Remaining : 34 545 $
Dillon Heatherington 92 500 $ (3)
Salary Remaining : 33 636 $
Dominic Toninato 92 500 $ (3)
Salary Remaining : 33 636 $
Alex Nedeljkovic 89 417 $ (1)
Salary Remaining : 32 515 $
Filip Chlapik 89 417 $ (3)
Salary Remaining : 32 515 $
Nelson Nogier 77 167 $ (1)
Salary Remaining : 28 061 $
Harri Sateri 75 000 $ (3)
Salary Remaining : 27 273 $
Anton Forsberg 75 000 $ (4)
Salary Remaining : 27 273 $
Curtis McKenzie 70 000 $ (2)
Salary Remaining : 25 455 $
Alexandre Carrier 69 167 $ (6)
Salary Remaining : 25 151 $
Anthony Richard 69 167 $ (5)
Salary Remaining : 25 151 $
Seth Griffith 65 000 $ (2)
Salary Remaining : 23 636 $
Seth Helgeson 65 000 $ (1)
Salary Remaining : 23 636 $
Joakim Ryan 65 000 $ (3)
Salary Remaining : 23 636 $
Zack Mitchell 61 500 $ (1)
Salary Remaining : 22 364 $
Nikita Tryamkin 60 000 $ (1)
Salary Remaining : 21 818 $
Corban Knight 55 000 $ (1)
Salary Remaining : 20 000 $
Total Farm Players27
Salary Commitment
Year 42 : 2 879 335 $
Year 43 : 2 103 668 $
Year 44 : 1 873 668 $
Year 45 : 724 667 $
Salary Average Commitment
Year 42 : 2 689 585 $
Year 43 : 1 971 501 $
Year 44 : 1 756 501 $
Year 45 : 607 500 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 80 000 000 $
Available Cap Space

Over Minimum of
55 000 000 $

Pro Players

Farm Players

Total Players

Avalanche 117 868 214 $ 61 766 691 $ 18 233 309 $ 6 766 691 $ 222446
Black Hawks 30 334 118 $ 73 335 834 $ 6 664 166 $ 18 335 834 $ 232346
Blue Jackets 47 572 318 $ 77 321 249 $ 2 678 751 $ 22 321 249 $ 242044
Blues 54 552 427 $ 76 123 667 $ 3 876 333 $ 21 123 667 $ 241943
Bruins 73 008 719 $ 73 739 294 $ 6 260 706 $ 18 739 294 $ 231639
Canadiens 541 246 $ 65 689 116 $ 14 310 884 $ 10 689 116 $ 232144
Canucks 130 453 780 $ 69 288 331 $ 10 711 669 $ 14 288 331 $ 221739
Capitals 6 642 740 $ 68 974 796 $ 11 025 204 $ 13 974 796 $ 211738
Coyotes 99 581 256 $ 56 554 708 $ 23 445 292 $ 1 554 708 $ 291544
Devils 51 852 751 $ 78 436 900 $ 1 563 100 $ 23 436 900 $ 202848
Ducks 20 027 643 $ 72 254 247 $ 7 745 753 $ 17 254 247 $ 201535
Flames 27 957 644 $ 78 822 459 $ 1 177 541 $ 23 822 459 $ 231336
Flyers 25 731 354 $ 57 862 775 $ 22 137 225 $ 2 862 775 $ 252146
Hurricanes 166 521 434 $ 57 039 583 $ 22 960 417 $ 2 039 583 $ 251944
Islanders 49 312 052 $ 76 630 833 $ 3 369 167 $ 21 630 833 $ 221941
Jets 4 222 635 $ 79 245 834 $ 754 166 $ 24 245 834 $ 202545
Kings 151 778 098 $ 71 127 501 $ 8 872 499 $ 16 127 501 $ 212748
Lightning 58 856 521 $ 62 292 500 $ 17 707 500 $ 7 292 500 $ 291847
Maple Leafs 43 866 588 $ 60 460 832 $ 19 539 168 $ 5 460 832 $ 241236
Oilers 45 550 053 $ 77 428 929 $ 2 571 071 $ 22 428 929 $ 232043
Panthers 109 491 570 $ 77 807 628 $ 2 192 372 $ 22 807 628 $ 212041
Penguins 152 746 899 $ 78 597 667 $ 1 402 333 $ 23 597 667 $ 231639
Predators 63 378 699 $ 70 357 500 $ 9 642 500 $ 15 357 500 $ 201737
Rangers 8 255 884 $ 62 959 166 $ 17 040 834 $ 7 959 166 $ 212647
Red Wings 37 136 623 $ 78 438 332 $ 1 561 668 $ 23 438 332 $ 203050
Sabres 47 859 969 $ 59 786 001 $ 20 213 999 $ 4 786 001 $ 212243
Senators 42 725 469 $ 78 921 795 $ 1 078 205 $ 23 921 795 $ 202141
Sharks 44 664 966 $ 78 562 143 $ 1 437 857 $ 23 562 143 $ 221941
Stars 48 501 790 $ 60 120 833 $ 19 879 167 $ 5 120 833 $ 291039
Wild 165 729 801 $ 78 150 832 $ 1 849 168 $ 23 150 832 $ 222749
© 2020 Association Canadienne de Cyber Hockey