Finances

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 120 $ - 5 964 - 99,39%
Level 2: 5000 - 100 $ - 4 892 - 97,83%
Level 3: 2000 - 75 $ - 1 981 - 99,05%
Level 4: 5099 - 50 $ - 4 780 - 93,74%
Luxury : 1000 - 235 $ - 1 000 - 100,00%
Total Capacity :19099
Farm
Farm Level 1: 2000 - 60 $ - 1 127 - 56,35%
Farm Level 2: 1000 - 40 $ - 424 - 42,36%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 616 - 97,47%
Average Income per Game2 654 223 $
Year to Date Revenue108 823 158 $
Farm
Home Games Left0
Average Attendance - %1 550 - 51,68%
Average Income per Game122 607 $
Year to Date Revenue5 026 889 $

Expense

Pro Players Total Salaries82 951 619 $
Farm Players Total Salaries1 285 675 $
Coaches Total Salaries11 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses96 032 605 $
Farm Year To Date Expenses2 345 116 $
Pro Salary Cap To Date85 482 612 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days850 015 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days18 176 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap82 951 619 $
Estimate Under Maximum Salary Cap of 88 000 000 $5 048 381 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 19 951 619 $
Current Bank Account371 276 899 $
Projected Bank Account371 276 899 $

Pro Players Salaries

Tage Thompson 7 140 000 $ (5)
-Salary Remaining : 0 $
William Karlsson 5 900 000 $ (5)
-Salary Remaining : 0 $
Phillip Danault 5 500 000 $ (1)
-Salary Remaining : 0 $
Brandon Duhaime 5 250 000 $ (4)
-Salary Remaining : 0 $
Drake Batherson 4 980 000 $ (4)
-Salary Remaining : 0 $
Alexander Wennberg 4 500 000 $ (1)
-Salary Remaining : 0 $
Connor Murphy 4 400 000 $ (5)
-Salary Remaining : 0 $
Marcus Pettersson 4 025 175 $ (1)
-Salary Remaining : 0 $
Brenden Dillon 4 000 000 $ (5)
-Salary Remaining : 0 $
Thomas Harley 4 000 000 $ (2)
-Salary Remaining : 0 $
Radko Gudas 4 000 000 $ (5)
-Salary Remaining : 0 $
Trevor Lewis 3 525 000 $ (3)
-Salary Remaining : 0 $
Joel Armia 3 400 000 $ (2)
-Salary Remaining : 0 $
Aliaksei Protas 3 380 000 $ (5)
-Salary Remaining : 0 $
Eric Robinson 3 250 000 $ (5)
-Salary Remaining : 0 $
Colton Sissons 2 999 999 $ (3)
-Salary Remaining : 0 $
Michael Amadio 2 600 000 $ (5)
-Salary Remaining : 0 $
Braden Schneider 2 200 000 $ (1)
-Salary Remaining : 0 $
Brandt Clarke 1 744 167 $ (1)
-Salary Remaining : 0 $
Dylan Guenther 1 744 167 $ (1)
-Salary Remaining : 0 $
Owen Tippett 1 500 000 $ (2)
-Salary Remaining : 0 $
Morgan Barron 1 350 000 $ (1)
-Salary Remaining : 0 $
Arturs Silovs 796 111 $ (1)
-Salary Remaining : 0 $
Joseph Woll 767 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 54 : 82 951 619 $
Year 55 : 61 091 999 $
Year 56 : 51 424 999 $
Year 57 : 44 900 000 $
Salary Average Commitment
Year 54 : 74 051 619 $
Year 55 : 52 191 999 $
Year 56 : 42 524 999 $
Year 57 : 36 000 000 $
Salary Cap with 1 Way Contract
Year 54 : 82 951 619 $
Year 55 : 61 091 999 $
Year 56 : 51 424 999 $
Year 57 : 44 900 000 $

Farm Players Salaries

Sammy Blais (Out of Payroll) 152 500 $ (1)
Salary Remaining : 0 $
Henry Thrun 103 125 $ (1)
Salary Remaining : 0 $
Justin Hryckowian 95 000 $ (5)
Salary Remaining : 0 $
Samuel Bolduc 92 500 $ (1)
Salary Remaining : 0 $
Magnus Chrona 92 500 $ (3)
Salary Remaining : 0 $
Donovan Sebrango 90 300 $ (5)
Salary Remaining : 0 $
Helge Grans 89 400 $ (5)
Salary Remaining : 0 $
Jacob Perreault 86 300 $ (3)
Salary Remaining : 0 $
Ivan Ivan 84 500 $ (5)
Salary Remaining : 0 $
Dennis Hildeby 84 300 $ (4)
Salary Remaining : 0 $
Jonathan Gruden 80 250 $ (1)
Salary Remaining : 0 $
Sampo Ranta 77 500 $ (1)
Salary Remaining : 0 $
Nicholas Abruzzese (Out of Payroll) 77 500 $ (2)
Salary Remaining : 0 $
Nathan Smith 77 500 $ (1)
Salary Remaining : 0 $
Jan Jenik 77 500 $ (2)
Salary Remaining : 0 $
Andre Lee 77 500 $ (5)
Salary Remaining : 0 $
Ben McCartney 77 500 $ (4)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 54 : 1 515 675 $
Year 55 : 932 300 $
Year 56 : 777 300 $
Year 57 : 598 500 $
Salary Average Commitment
Year 54 : 1 390 075 $
Year 55 : 834 200 $
Year 56 : 706 700 $
Year 57 : 564 200 $

Black Hawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 110 $ - 5 972 - 99,54%
Level 2: 5000 - 70 $ - 4 999 - 99,98%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 6500 - 25 $ - 5 315 - 81,77%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :20500
Farm
Farm Level 1: 2000 - 40 $ - 1 681 - 84,04%
Farm Level 2: 1000 - 20 $ - 830 - 83,04%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 286 - 94,08%
Average Income per Game2 131 170 $
Year to Date Revenue87 377 979 $
Farm
Home Games Left0
Average Attendance - %2 511 - 83,71%
Average Income per Game121 567 $
Year to Date Revenue4 984 230 $

Expense

Pro Players Total Salaries74 390 000 $
Farm Players Total Salaries1 930 784 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses88 131 582 $
Farm Year To Date Expenses8 277 420 $
Pro Salary Cap To Date83 071 573 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days694 455 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days30 632 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap74 390 000 $
Estimate Under Maximum Salary Cap of 88 000 000 $13 610 000 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 11 390 000 $
Current Bank Account27 432 349 $
Projected Bank Account27 432 349 $

Pro Players Salaries

Erik Karlsson 11 500 000 $ (5)
-Salary Remaining : 0 $
Tyler Seguin (Out of Payroll) 9 850 000 $ (3)
-Salary Remaining : 0 $
Jesper Bratt 7 880 000 $ (5)
-Salary Remaining : 0 $
Alex Killorn 6 250 000 $ (1)
-Salary Remaining : 0 $
Neal Pionk 5 880 000 $ (5)
-Salary Remaining : 0 $
Jesperi Kotkaniemi 4 820 000 $ (3)
-Salary Remaining : 0 $
Jason Dickinson 4 250 000 $ (3)
-Salary Remaining : 0 $
Ilya Sorokin 4 000 000 $ (3)
-Salary Remaining : 0 $
Gabriel Vilardi 3 440 000 $ (6)
-Salary Remaining : 0 $
Mason McTavish 3 390 000 $ (4)
-Salary Remaining : 0 $
Cole Perfetti 3 250 000 $ (2)
-Salary Remaining : 0 $
Ian Cole 3 000 000 $ (1)
-Salary Remaining : 0 $
Olli Maatta 3 000 000 $ (5)
-Salary Remaining : 0 $
Brendan Gallagher 2 800 000 $ (2)
-Salary Remaining : 0 $
Nick Seeler 2 700 000 $ (5)
-Salary Remaining : 0 $
Oliver Ekman-Larsson 2 250 000 $ (3)
-Salary Remaining : 0 $
Luke Hughes 1 850 000 $ (1)
-Salary Remaining : 0 $
Blake Lizotte (Out of Payroll) 1 850 000 $ (4)
-Salary Remaining : 0 $
Connor Dewar 1 180 000 $ (1)
-Salary Remaining : 0 $
Nils Hoglander 1 100 000 $ (5)
-Salary Remaining : 0 $
Dmitri Voronkov 925 000 $ (3)
-Salary Remaining : 0 $
Samuel Ersson 925 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 54 : 86 090 000 $
Year 55 : 72 885 000 $
Year 56 : 66 835 000 $
Year 57 : 40 740 000 $
Salary Average Commitment
Year 54 : 75 570 000 $
Year 55 : 62 365 000 $
Year 56 : 56 315 000 $
Year 57 : 30 220 000 $
Salary Cap with 1 Way Contract
Year 54 : 86 090 000 $
Year 55 : 72 885 000 $
Year 56 : 66 835 000 $
Year 57 : 40 740 000 $

Farm Players Salaries

Thatcher Demko 500 000 $ (3)
Salary Remaining : 0 $
Maxime Lajoie 96 000 $ (2)
Salary Remaining : 0 $
Tristan Lennox 92 500 $ (2)
Salary Remaining : 0 $
Aleksei Kolosov 92 500 $ (5)
Salary Remaining : 0 $
Spencer Stastney 92 500 $ (1)
Salary Remaining : 0 $
Tim Berni 92 500 $ (1)
Salary Remaining : 0 $
Vincent Iorio 89 417 $ (1)
Salary Remaining : 0 $
Jiri Kulich 88 700 $ (3)
Salary Remaining : 0 $
Olle Lycksell 87 500 $ (1)
Salary Remaining : 0 $
Graeme Clarke 80 000 $ (3)
Salary Remaining : 0 $
Travis Dermott 80 000 $ (3)
Salary Remaining : 0 $
Emil Lilleberg 80 000 $ (3)
Salary Remaining : 0 $
Santeri Hatakka 77 500 $ (2)
Salary Remaining : 0 $
Tyce Thompson 77 500 $ (1)
Salary Remaining : 0 $
Dylan Coghlan 77 500 $ (3)
Salary Remaining : 0 $
Semyon Der-Arguchintsev 76 667 $ (1)
Salary Remaining : 0 $
Waltteri Merela 75 000 $ (2)
Salary Remaining : 0 $
Sean Day 75 000 $ (3)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 54 : 1 930 784 $
Year 55 : 1 414 700 $
Year 56 : 1 073 700 $
Year 57 : 92 500 $
Salary Average Commitment
Year 54 : 1 860 784 $
Year 55 : 1 372 200 $
Year 56 : 1 073 700 $
Year 57 : 92 500 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7000 - 100 $ - 6 355 - 90,79%
Level 2: 5500 - 75 $ - 5 276 - 95,93%
Level 3: 2500 - 50 $ - 2 350 - 94,00%
Level 4: 5000 - 20 $ - 4 972 - 99,44%
Luxury : 2000 - 185 $ - 1 238 - 61,90%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 35 $ - 1 986 - 99,32%
Farm Level 2: 1000 - 15 $ - 997 - 99,68%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 191 - 91,78%
Average Income per Game2 141 953 $
Year to Date Revenue87 820 071 $
Farm
Home Games Left0
Average Attendance - %2 983 - 99,44%
Average Income per Game122 490 $
Year to Date Revenue5 022 083 $

Expense

Pro Players Total Salaries81 215 000 $
Farm Players Total Salaries1 872 833 $
Coaches Total Salaries5 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 092 924 $
Farm Year To Date Expenses3 894 492 $
Pro Salary Cap To Date78 092 901 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days774 682 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days32 793 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap81 215 000 $
Estimate Under Maximum Salary Cap of 88 000 000 $6 785 000 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 18 215 000 $
Current Bank Account304 041 400 $
Projected Bank Account304 041 400 $

Pro Players Salaries

David Perron 8 000 000 $ (3)
-Salary Remaining : 0 $
A.J. Greer 6 000 000 $ (5)
-Salary Remaining : 0 $
Kasperi Kapanen 6 000 000 $ (3)
-Salary Remaining : 0 $
Brandon Saad 6 000 000 $ (2)
-Salary Remaining : 0 $
Christian Dvorak 6 000 000 $ (3)
-Salary Remaining : 0 $
Josh Brown 6 000 000 $ (4)
-Salary Remaining : 0 $
Corey Perry 5 000 000 $ (1)
-Salary Remaining : 0 $
Macklin Celebrini 4 480 000 $ (5)
-Salary Remaining : 0 $
Artyom Levshunov 4 320 000 $ (5)
-Salary Remaining : 0 $
Simon Nemec 4 170 000 $ (3)
-Salary Remaining : 0 $
Miles Wood 4 000 000 $ (1)
-Salary Remaining : 0 $
Rodrigo Abols 4 000 000 $ (2)
-Salary Remaining : 0 $
Tristan Jarry 3 500 000 $ (2)
-Salary Remaining : 0 $
David Jiricek 1 950 000 $ (1)
-Salary Remaining : 0 $
Nathan Bastian 1 350 000 $ (5)
-Salary Remaining : 0 $
Sam Colangelo 1 300 000 $ (3)
-Salary Remaining : 0 $
Justin Barron 1 150 000 $ (1)
-Salary Remaining : 0 $
Joel Kiviranta 1 050 000 $ (1)
-Salary Remaining : 0 $
Edward Pasquale 1 000 000 $ (3)
-Salary Remaining : 0 $
Tye Kartye 925 000 $ (3)
-Salary Remaining : 0 $
Jaxson Stauber 925 000 $ (1)
-Salary Remaining : 0 $
Aatu Raty 902 500 $ (1)
-Salary Remaining : 0 $
Logan Mailloux (Out of Payroll) 894 000 $ (3)
-Salary Remaining : 0 $
Ville Koivunen 880 000 $ (5)
-Salary Remaining : 0 $
Kyle MacLean 775 000 $ (3)
-Salary Remaining : 0 $
Spencer Martin 775 000 $ (4)
-Salary Remaining : 0 $
Philip Di Giuseppe (Out of Payroll) 775 000 $ (3)
-Salary Remaining : 0 $
Dennis Gilbert 762 500 $ (1)
-Salary Remaining : 0 $
Total Pro Players28
Salary Commitment
Year 54 : 82 884 000 $
Year 55 : 67 144 000 $
Year 56 : 53 644 000 $
Year 57 : 23 805 000 $
Salary Average Commitment
Year 54 : 82 884 000 $
Year 55 : 67 144 000 $
Year 56 : 53 644 000 $
Year 57 : 23 805 000 $
Salary Cap with 1 Way Contract
Year 54 : 82 884 000 $
Year 55 : 67 144 000 $
Year 56 : 53 644 000 $
Year 57 : 23 805 000 $

Farm Players Salaries

T.J. Oshie 714 000 $ (5)
Salary Remaining : 0 $
Kailer Yamamoto 150 000 $ (1)
Salary Remaining : 0 $
Joakim Kemell 139 000 $ (5)
Salary Remaining : 0 $
Liam Ohgren 138 000 $ (3)
Salary Remaining : 0 $
Kyle Burroughs 110 000 $ (2)
Salary Remaining : 0 $
Max Jones 100 000 $ (1)
Salary Remaining : 0 $
Nic Petan 100 000 $ (3)
Salary Remaining : 0 $
JC Beaudin 100 000 $ (3)
Salary Remaining : 0 $
Zack Ostapchuk 88 000 $ (3)
Salary Remaining : 0 $
Maxence Guenette 81 333 $ (1)
Salary Remaining : 0 $
Riley Stillman 77 500 $ (4)
Salary Remaining : 0 $
Joel Teasdale 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players12
Salary Commitment
Year 54 : 1 872 833 $
Year 55 : 1 466 500 $
Year 56 : 1 356 500 $
Year 57 : 930 500 $
Salary Average Commitment
Year 54 : 1 845 333 $
Year 55 : 1 439 000 $
Year 56 : 1 329 000 $
Year 57 : 903 000 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6100 - 269 $ - 2 834 - 46,46%
Level 2: 5100 - 268 $ - 2 041 - 40,02%
Level 3: 2100 - 267 $ - 840 - 40,00%
Level 4: 7250 - 266 $ - 2 900 - 40,00%
Luxury : 1100 - 509 $ - 543 - 49,40%
Total Capacity :21650
Farm
Farm Level 1: 2000 - 58 $ - 1 139 - 56,96%
Farm Level 2: 1000 - 38 $ - 449 - 44,93%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %9 159 - 42,30%
Average Income per Game3 743 434 $
Year to Date Revenue153 480 780 $
Farm
Home Games Left0
Average Attendance - %1 589 - 52,95%
Average Income per Game120 570 $
Year to Date Revenue4 943 362 $

Expense

Pro Players Total Salaries65 739 331 $
Farm Players Total Salaries2 085 212 $
Coaches Total Salaries10 956 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses76 177 849 $
Farm Year To Date Expenses2 486 608 $
Pro Salary Cap To Date66 171 849 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days688 594 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days27 100 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap65 739 331 $
Estimate Under Maximum Salary Cap of 88 000 000 $22 260 669 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 2 739 331 $
Current Bank Account654 095 726 $
Projected Bank Account654 095 726 $

Pro Players Salaries

Dougie Hamilton 9 000 000 $ (2)
-Salary Remaining : 0 $
Rasmus Ristolainen 8 650 000 $ (5)
-Salary Remaining : 0 $
Ilya Lyubushkin 6 000 000 $ (3)
-Salary Remaining : 0 $
Cam Talbot 6 000 000 $ (1)
-Salary Remaining : 0 $
Philip Broberg 4 580 000 $ (4)
-Salary Remaining : 0 $
Thomas Novak 3 500 000 $ (5)
-Salary Remaining : 0 $
Elvis Merzlikins 2 999 999 $ (4)
-Salary Remaining : 0 $
Mike Reilly 2 999 999 $ (2)
-Salary Remaining : 0 $
Andrew Peeke 2 750 000 $ (5)
-Salary Remaining : 0 $
Luke Kunin 2 750 000 $ (1)
-Salary Remaining : 0 $
Nick Jensen 2 500 000 $ (1)
-Salary Remaining : 0 $
Brendan Gaunce 2 006 000 $ (2)
-Salary Remaining : 0 $
Conor Geekie 1 650 000 $ (5)
-Salary Remaining : 0 $
Jordan Oesterle 1 306 000 $ (1)
-Salary Remaining : 0 $
Brad Lambert 1 140 000 $ (3)
-Salary Remaining : 0 $
Filip Zadina 1 100 000 $ (3)
-Salary Remaining : 0 $
Max Sasson 950 000 $ (5)
-Salary Remaining : 0 $
Matthew Knies 925 000 $ (1)
-Salary Remaining : 0 $
Erik Brannstrom 900 000 $ (5)
-Salary Remaining : 0 $
J.J. Peterka 894 000 $ (5)
-Salary Remaining : 0 $
Tyson Foerster 863 333 $ (1)
-Salary Remaining : 0 $
Tanner Pearson 775 000 $ (4)
-Salary Remaining : 0 $
Cal Petersen 750 000 $ (3)
-Salary Remaining : 0 $
Craig Smith 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 54 : 65 739 331 $
Year 55 : 50 644 998 $
Year 56 : 36 638 999 $
Year 57 : 27 648 999 $
Salary Average Commitment
Year 54 : 62 214 331 $
Year 55 : 47 119 998 $
Year 56 : 33 113 999 $
Year 57 : 24 723 999 $
Salary Cap with 1 Way Contract
Year 54 : 65 739 331 $
Year 55 : 50 644 998 $
Year 56 : 36 638 999 $
Year 57 : 27 648 999 $

Farm Players Salaries

Jan Rutta 275 000 $ (1)
Salary Remaining : 0 $
Alexander Holtz 174 000 $ (4)
Salary Remaining : 0 $
Jett Luchanko 148 000 $ (5)
Salary Remaining : 0 $
Ryan Greene 145 000 $ (5)
Salary Remaining : 0 $
Hendrix Lapierre 111 000 $ (2)
Salary Remaining : 0 $
Jack Williams 97 500 $ (5)
Salary Remaining : 0 $
Eetu Makiniemi 92 500 $ (1)
Salary Remaining : 0 $
Marcus Bjork 92 500 $ (1)
Salary Remaining : 0 $
Tristan Luneau 91 800 $ (3)
Salary Remaining : 0 $
Josh Dunne 87 413 $ (1)
Salary Remaining : 0 $
Kirill Kudryavtsev 82 500 $ (5)
Salary Remaining : 0 $
Yaniv Perets 80 500 $ (3)
Salary Remaining : 0 $
Hardy Haman Aktell 77 500 $ (3)
Salary Remaining : 0 $
Brian Halonen (Out of Payroll) 77 500 $ (2)
Salary Remaining : 0 $
Lias Andersson 77 500 $ (2)
Salary Remaining : 0 $
Lucas Johansen 77 500 $ (1)
Salary Remaining : 0 $
Janne Kuokkanen 77 500 $ (1)
Salary Remaining : 0 $
Ivan Chekhovich 77 500 $ (3)
Salary Remaining : 0 $
Hudson Fasching 75 000 $ (2)
Salary Remaining : 0 $
Sam Gagner 75 000 $ (3)
Salary Remaining : 0 $
Zach Sanford 70 000 $ (1)
Salary Remaining : 0 $
Total Farm Players21
Salary Commitment
Year 54 : 2 162 712 $
Year 55 : 1 390 300 $
Year 56 : 1 049 300 $
Year 57 : 647 000 $
Salary Average Commitment
Year 54 : 2 101 712 $
Year 55 : 1 329 300 $
Year 56 : 1 049 300 $
Year 57 : 647 000 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - 111 $ - 6 306 - 97,02%
Level 2: 5500 - 90 $ - 5 189 - 94,35%
Level 3: 2500 - 60 $ - 2 259 - 90,37%
Level 4: 7250 - 50 $ - 4 876 - 67,25%
Luxury : 1250 - 250 $ - 1 172 - 93,76%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 996 - 99,78%
Farm Level 2: 1000 - 15 $ - 998 - 99,83%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 803 - 86,10%
Average Income per Game2 667 121 $
Year to Date Revenue109 351 964 $
Farm
Home Games Left0
Average Attendance - %2 994 - 99,79%
Average Income per Game122 985 $
Year to Date Revenue5 042 389 $

Expense

Pro Players Total Salaries87 092 500 $
Farm Players Total Salaries2 868 667 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses92 296 545 $
Farm Year To Date Expenses3 796 559 $
Pro Salary Cap To Date87 296 553 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days837 205 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days34 542 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap87 092 500 $
Estimate Under Maximum Salary Cap of 88 000 000 $907 500 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 24 092 500 $
Current Bank Account399 039 511 $
Projected Bank Account399 039 511 $

Pro Players Salaries

Alex Ovechkin 9 500 000 $ (3)
-Salary Remaining : 0 $
Mikko Rantanen 9 250 000 $ (1)
-Salary Remaining : 0 $
Thomas Chabot 8 000 000 $ (5)
-Salary Remaining : 0 $
John Carlson 8 000 000 $ (5)
-Salary Remaining : 0 $
Seth Jarvis 7 420 000 $ (4)
-Salary Remaining : 0 $
Brandon Hagel 6 500 000 $ (5)
-Salary Remaining : 0 $
Anthony Cirelli 6 250 000 $ (2)
-Salary Remaining : 0 $
Joel Eriksson Ek 5 250 000 $ (2)
-Salary Remaining : 0 $
Shea Theodore 5 200 000 $ (5)
-Salary Remaining : 0 $
Alex Tuch 4 750 000 $ (4)
-Salary Remaining : 0 $
Tyler Myers 3 000 000 $ (3)
-Salary Remaining : 0 $
Karel Vejmelka 2 730 000 $ (4)
-Salary Remaining : 0 $
Dante Fabbro 2 500 000 $ (3)
-Salary Remaining : 0 $
Ryan McLeod 2 100 000 $ (5)
-Salary Remaining : 0 $
Marc-Andre Fleury 1 600 000 $ (2)
-Salary Remaining : 0 $
Dylan Samberg 1 400 000 $ (6)
-Salary Remaining : 0 $
Collin Graf 1 280 000 $ (3)
-Salary Remaining : 0 $
Jonathan Drouin 825 000 $ (3)
-Salary Remaining : 0 $
Noah Juulsen 775 000 $ (4)
-Salary Remaining : 0 $
Stefan Noesen 762 500 $ (2)
-Salary Remaining : 0 $
Total Pro Players20
Salary Commitment
Year 54 : 87 092 500 $
Year 55 : 77 842 500 $
Year 56 : 63 980 000 $
Year 57 : 46 875 000 $
Salary Average Commitment
Year 54 : 75 992 500 $
Year 55 : 66 742 500 $
Year 56 : 51 480 000 $
Year 57 : 36 875 000 $
Salary Cap with 1 Way Contract
Year 54 : 87 092 500 $
Year 55 : 77 842 500 $
Year 56 : 63 980 000 $
Year 57 : 46 875 000 $

Farm Players Salaries

Karsen Dorwart 300 000 $ (4)
Salary Remaining : 0 $
Philipp Kurashev 225 000 $ (1)
Salary Remaining : 0 $
Devon Levi 156 667 $ (1)
Salary Remaining : 0 $
Samuel Honzek 142 000 $ (5)
Salary Remaining : 0 $
Seamus Casey 135 000 $ (5)
Salary Remaining : 0 $
Oliver Moore 135 000 $ (5)
Salary Remaining : 0 $
Arttu Hyry 95 000 $ (5)
Salary Remaining : 0 $
Aydar Suniev 95 000 $ (5)
Salary Remaining : 0 $
Gavin Brindley 95 000 $ (3)
Salary Remaining : 0 $
Cole Guttman 95 000 $ (1)
Salary Remaining : 0 $
John Beecher 92 500 $ (3)
Salary Remaining : 0 $
Ruslan Iskhakov 92 500 $ (3)
Salary Remaining : 0 $
Brett Berard 92 500 $ (5)
Salary Remaining : 0 $
Carter Mazur 92 500 $ (5)
Salary Remaining : 0 $
Nick Perbix 92 500 $ (1)
Salary Remaining : 0 $
Elias Pettersson 91 800 $ (4)
Salary Remaining : 0 $
Justin Sourdif 90 300 $ (3)
Salary Remaining : 0 $
Jacob Quillan 87 500 $ (5)
Salary Remaining : 0 $
Jack Thompson 87 500 $ (3)
Salary Remaining : 0 $
Nikita Grebenkin 87 500 $ (5)
Salary Remaining : 0 $
Joshua Roy 85 400 $ (3)
Salary Remaining : 0 $
Rory Kerins 84 700 $ (5)
Salary Remaining : 0 $
Ilya Solovyov 82 800 $ (3)
Salary Remaining : 0 $
Calen Addison 82 500 $ (1)
Salary Remaining : 0 $
Adam Klapka 77 500 $ (3)
Salary Remaining : 0 $
Olle Eriksson Ek 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 54 : 2 868 667 $
Year 55 : 2 142 000 $
Year 56 : 2 142 000 $
Year 57 : 1 438 500 $
Salary Average Commitment
Year 54 : 2 826 867 $
Year 55 : 2 100 200 $
Year 56 : 2 100 200 $
Year 57 : 1 396 700 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - 190 $ - 4 050 - 67,50%
Level 2: 5000 - 160 $ - 3 111 - 62,21%
Level 3: 2000 - 60 $ - 2 000 - 100,00%
Level 4: 7273 - 45 $ - 4 920 - 67,64%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :21273
Farm
Farm Level 1: 2000 - 35 $ - 1 990 - 99,52%
Farm Level 2: 1000 - 15 $ - 998 - 99,80%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %15 080 - 70,89%
Average Income per Game2 694 969 $
Year to Date Revenue110 493 713 $
Farm
Home Games Left0
Average Attendance - %2 988 - 99,61%
Average Income per Game122 721 $
Year to Date Revenue5 031 580 $

Expense

Pro Players Total Salaries86 165 000 $
Farm Players Total Salaries2 591 800 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses87 659 692 $
Farm Year To Date Expenses5 269 006 $
Pro Salary Cap To Date83 659 674 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days819 682 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days45 462 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap86 165 000 $
Estimate Under Maximum Salary Cap of 88 000 000 $1 835 000 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 23 165 000 $
Current Bank Account214 604 968 $
Projected Bank Account214 604 968 $

Pro Players Salaries

Bo Horvat 8 500 000 $ (2)
-Salary Remaining : 0 $
Steven Stamkos 8 500 000 $ (1)
-Salary Remaining : 0 $
Jordan Kyrou 8 130 000 $ (5)
-Salary Remaining : 0 $
Cam Fowler 6 500 000 $ (6)
-Salary Remaining : 0 $
Sean Durzi 6 000 000 $ (1)
-Salary Remaining : 0 $
Teuvo Teravainen 5 400 000 $ (3)
-Salary Remaining : 0 $
Brady Skjei 5 250 000 $ (5)
-Salary Remaining : 0 $
Nikita Zadorov 5 000 000 $ (5)
-Salary Remaining : 0 $
Samuel Girard 5 000 000 $ (5)
-Salary Remaining : 0 $
Anthony Beauvillier 4 150 000 $ (1)
-Salary Remaining : 0 $
Will Smith 4 150 000 $ (5)
-Salary Remaining : 0 $
Matias Maccelli 3 430 000 $ (4)
-Salary Remaining : 0 $
Derek Forbort 3 000 000 $ (1)
-Salary Remaining : 0 $
Pierre Engvall 2 500 000 $ (3)
-Salary Remaining : 0 $
Erik Haula 2 375 000 $ (1)
-Salary Remaining : 0 $
Owen Beck 950 000 $ (1)
-Salary Remaining : 0 $
Ty Emberson 950 000 $ (3)
-Salary Remaining : 0 $
Juuso Parssinen 925 000 $ (1)
-Salary Remaining : 0 $
Luca Del Bel Belluz 887 000 $ (3)
-Salary Remaining : 0 $
Albert Johansson 775 000 $ (5)
-Salary Remaining : 0 $
Logan Thompson 767 000 $ (3)
-Salary Remaining : 0 $
Haydn Fleury 763 000 $ (3)
-Salary Remaining : 0 $
Beck Malenstyn 763 000 $ (3)
-Salary Remaining : 0 $
Adam Werner 750 000 $ (1)
-Salary Remaining : 0 $
Adam Wilcox 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 54 : 86 165 000 $
Year 55 : 58 765 000 $
Year 56 : 50 265 000 $
Year 57 : 38 235 000 $
Salary Average Commitment
Year 54 : 76 415 000 $
Year 55 : 49 015 000 $
Year 56 : 40 515 000 $
Year 57 : 27 735 000 $
Salary Cap with 1 Way Contract
Year 54 : 86 165 000 $
Year 55 : 58 765 000 $
Year 56 : 50 265 000 $
Year 57 : 38 235 000 $

Farm Players Salaries

Evander Kane 513 000 $ (3)
Salary Remaining : 0 $
Gabriel Fortier 150 000 $ (2)
Salary Remaining : 0 $
Nikita Okhotyuk 150 000 $ (1)
Salary Remaining : 0 $
Reilly Walsh 150 000 $ (1)
Salary Remaining : 0 $
Isak Rosen 142 000 $ (3)
Salary Remaining : 0 $
Matt Nieto 125 000 $ (1)
Salary Remaining : 0 $
Marc Gatcomb 125 000 $ (4)
Salary Remaining : 0 $
Hunter Brzustewicz 95 000 $ (5)
Salary Remaining : 0 $
Nils Aman 92 500 $ (1)
Salary Remaining : 0 $
Samuel Walker 92 500 $ (1)
Salary Remaining : 0 $
Nicolas Beaudin 90 000 $ (1)
Salary Remaining : 0 $
Joey Anderson 90 000 $ (5)
Salary Remaining : 0 $
Jeff Malott 80 000 $ (4)
Salary Remaining : 0 $
Lukas Cormier 79 300 $ (3)
Salary Remaining : 0 $
Ben Gleason 77 500 $ (2)
Salary Remaining : 0 $
Ryan Winterton 77 500 $ (3)
Salary Remaining : 0 $
Joey Keane 77 500 $ (2)
Salary Remaining : 0 $
Adam Ruzicka 77 500 $ (1)
Salary Remaining : 0 $
Cam Lund 77 500 $ (5)
Salary Remaining : 0 $
Emil Bemstrom 77 500 $ (3)
Salary Remaining : 0 $
Clay Stevenson 77 500 $ (4)
Salary Remaining : 0 $
Grant Hutton 75 000 $ (2)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 54 : 2 591 800 $
Year 55 : 1 814 300 $
Year 56 : 1 434 300 $
Year 57 : 545 000 $
Salary Average Commitment
Year 54 : 2 481 800 $
Year 55 : 1 731 800 $
Year 56 : 1 379 300 $
Year 57 : 517 500 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 190 $ - 4 093 - 68,22%
Level 2: 5000 - 155 $ - 3 161 - 63,22%
Level 3: 2000 - 85 $ - 1 931 - 96,53%
Level 4: 4860 - 84 $ - 3 159 - 65,00%
Luxury : 1000 - 280 $ - 1 000 - 100,00%
Total Capacity :18860
Farm
Farm Level 1: 2000 - 35 $ - 1 978 - 98,91%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %13 344 - 70,75%
Average Income per Game2 866 805 $
Year to Date Revenue117 539 015 $
Farm
Home Games Left0
Average Attendance - %2 978 - 99,27%
Average Income per Game122 145 $
Year to Date Revenue5 007 930 $

Expense

Pro Players Total Salaries87 451 000 $
Farm Players Total Salaries1 909 700 $
Coaches Total Salaries1 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses87 754 568 $
Farm Year To Date Expenses2 677 837 $
Pro Salary Cap To Date86 754 558 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days804 100 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days23 747 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap87 451 000 $
Estimate Under Maximum Salary Cap of 88 000 000 $549 000 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 24 451 000 $
Current Bank Account91 199 093 $
Projected Bank Account91 199 093 $

Pro Players Salaries

John Tavares 11 000 000 $ (6)
-Salary Remaining : 0 $
Brandon Montour 7 140 000 $ (5)
-Salary Remaining : 0 $
Anders Lee 7 000 000 $ (2)
-Salary Remaining : 0 $
Evgeni Malkin 6 100 000 $ (2)
-Salary Remaining : 0 $
Tom Wilson 5 170 000 $ (2)
-Salary Remaining : 0 $
Dmitry Orlov 5 100 000 $ (1)
-Salary Remaining : 0 $
Rickard Rakell 5 000 000 $ (3)
-Salary Remaining : 0 $
Juuse Saros 5 000 000 $ (2)
-Salary Remaining : 0 $
Kyle Palmieri 5 000 000 $ (4)
-Salary Remaining : 0 $
Ben Chiarot 4 750 000 $ (2)
-Salary Remaining : 0 $
Artem Zub 4 600 000 $ (2)
-Salary Remaining : 0 $
David Savard 3 500 000 $ (1)
-Salary Remaining : 0 $
Scott Laughton 3 000 000 $ (3)
-Salary Remaining : 0 $
Calvin Pickard 2 999 000 $ (3)
-Salary Remaining : 0 $
Brock McGinn 2 750 000 $ (1)
-Salary Remaining : 0 $
Brett Kulak 2 750 000 $ (1)
-Salary Remaining : 0 $
Ryan Poehling 1 900 000 $ (2)
-Salary Remaining : 0 $
Pius Suter 1 600 000 $ (3)
-Salary Remaining : 0 $
William Carrier 1 400 000 $ (5)
-Salary Remaining : 0 $
Nikolai Kovalenko 925 000 $ (5)
-Salary Remaining : 0 $
John Klingberg 767 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 54 : 87 451 000 $
Year 55 : 72 584 000 $
Year 56 : 38 064 000 $
Year 57 : 25 465 000 $
Salary Average Commitment
Year 54 : 64 411 000 $
Year 55 : 49 544 000 $
Year 56 : 16 424 000 $
Year 57 : 8 325 000 $
Salary Cap with 1 Way Contract
Year 54 : 87 451 000 $
Year 55 : 72 584 000 $
Year 56 : 38 064 000 $
Year 57 : 25 465 000 $

Farm Players Salaries

T.J. Brodie 500 000 $ (1)
Salary Remaining : 0 $
Eeli Tolvanen 348 000 $ (4)
Salary Remaining : 0 $
Hunter Shepard 77 500 $ (3)
Salary Remaining : 0 $
Jack LaFontaine 77 500 $ (3)
Salary Remaining : 0 $
Michael Callahan 77 500 $ (5)
Salary Remaining : 0 $
Tyson Jost 77 500 $ (4)
Salary Remaining : 0 $
Jonas Rondbjerg 76 700 $ (2)
Salary Remaining : 0 $
Ales Stezka 75 000 $ (1)
Salary Remaining : 0 $
Alex Stalock 75 000 $ (1)
Salary Remaining : 0 $
Alex Goligoski 75 000 $ (1)
Salary Remaining : 0 $
Alexander Edler 75 000 $ (1)
Salary Remaining : 0 $
Tarmo Reunanen 75 000 $ (1)
Salary Remaining : 0 $
Andreas Johnsson 75 000 $ (1)
Salary Remaining : 0 $
Anders Bjork 75 000 $ (1)
Salary Remaining : 0 $
Alexander Khokhlachev 75 000 $ (1)
Salary Remaining : 0 $
Alexander Burmistrov 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 54 : 1 909 700 $
Year 55 : 734 700 $
Year 56 : 658 000 $
Year 57 : 503 000 $
Salary Average Commitment
Year 54 : 1 680 500 $
Year 55 : 505 500 $
Year 56 : 455 500 $
Year 57 : 205 000 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 134 $ - 5 878 - 97,96%
Level 2: 5000 - 82 $ - 4 973 - 99,46%
Level 3: 2000 - 68 $ - 1 999 - 99,97%
Level 4: 5740 - 35 $ - 5 296 - 92,26%
Luxury : 1000 - 271 $ - 1 000 - 100,00%
Total Capacity :19740
Farm
Farm Level 1: 2000 - 36 $ - 1 979 - 98,97%
Farm Level 2: 1000 - 17 $ - 994 - 99,41%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 145 - 96,99%
Average Income per Game2 592 125 $
Year to Date Revenue106 277 141 $
Farm
Home Games Left0
Average Attendance - %2 974 - 99,12%
Average Income per Game127 830 $
Year to Date Revenue5 241 028 $

Expense

Pro Players Total Salaries83 152 500 $
Farm Players Total Salaries2 630 433 $
Coaches Total Salaries9 950 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses93 380 657 $
Farm Year To Date Expenses3 339 798 $
Pro Salary Cap To Date84 130 650 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days840 023 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days29 736 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap83 152 500 $
Estimate Under Maximum Salary Cap of 88 000 000 $4 847 500 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 20 152 500 $
Current Bank Account277 146 196 $
Projected Bank Account277 146 196 $

Pro Players Salaries

Morgan Rielly 7 500 000 $ (3)
-Salary Remaining : 0 $
Vince Dunn 7 350 000 $ (6)
-Salary Remaining : 0 $
Dylan Cozens 7 100 000 $ (3)
-Salary Remaining : 0 $
Hampus Lindholm 6 500 000 $ (1)
-Salary Remaining : 0 $
Jordan Binnington 6 000 000 $ (3)
-Salary Remaining : 0 $
Trevor Zegras 5 750 000 $ (3)
-Salary Remaining : 0 $
Conor Garland 4 950 000 $ (2)
-Salary Remaining : 0 $
Matvei Michkov 4 250 000 $ (5)
-Salary Remaining : 0 $
Shane Wright 4 012 500 $ (1)
-Salary Remaining : 0 $
Alexander Kerfoot 3 500 000 $ (3)
-Salary Remaining : 0 $
Jonas Siegenthaler 3 400 000 $ (2)
-Salary Remaining : 0 $
Kirby Dach 3 360 000 $ (3)
-Salary Remaining : 0 $
Cody Ceci 3 250 000 $ (1)
-Salary Remaining : 0 $
Yegor Sharangovich 3 100 000 $ (4)
-Salary Remaining : 0 $
Anton Forsberg 2 990 000 $ (1)
-Salary Remaining : 0 $
Marco Kasper 1 950 000 $ (1)
-Salary Remaining : 0 $
William Eklund 1 710 000 $ (4)
-Salary Remaining : 0 $
Yakov Trenin 1 700 000 $ (2)
-Salary Remaining : 0 $
Jordan Spence 1 500 000 $ (1)
-Salary Remaining : 0 $
Chad Ruhwedel 1 500 000 $ (1)
-Salary Remaining : 0 $
Nick Bjugstad 900 000 $ (1)
-Salary Remaining : 0 $
Colton Dach 880 000 $ (5)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 54 : 83 152 500 $
Year 55 : 60 550 000 $
Year 56 : 50 500 000 $
Year 57 : 17 290 000 $
Salary Average Commitment
Year 54 : 76 302 500 $
Year 55 : 53 700 000 $
Year 56 : 43 650 000 $
Year 57 : 10 440 000 $
Salary Cap with 1 Way Contract
Year 54 : 83 152 500 $
Year 55 : 60 550 000 $
Year 56 : 50 500 000 $
Year 57 : 17 290 000 $

Farm Players Salaries

Nick Leddy 400 000 $ (1)
Salary Remaining : 0 $
Vitek Vanecek 340 000 $ (3)
Salary Remaining : 0 $
Kevin Rooney 175 000 $ (3)
Salary Remaining : 0 $
Nikita Zaitsev 150 000 $ (3)
Salary Remaining : 0 $
Liam O'Brien 100 000 $ (1)
Salary Remaining : 0 $
Curtis Lazar 100 000 $ (3)
Salary Remaining : 0 $
Marc Johnstone 95 000 $ (2)
Salary Remaining : 0 $
Keaton Middleton 90 000 $ (1)
Salary Remaining : 0 $
Zachary L'Heureux 86 300 $ (5)
Salary Remaining : 0 $
Tyler Tucker 80 833 $ (1)
Salary Remaining : 0 $
James Hamblin 80 800 $ (2)
Salary Remaining : 0 $
Ethan Bear 80 000 $ (5)
Salary Remaining : 0 $
Bokondji Imama 80 000 $ (1)
Salary Remaining : 0 $
Colin White 80 000 $ (4)
Salary Remaining : 0 $
Zack MacEwen 80 000 $ (2)
Salary Remaining : 0 $
Matt Luff 80 000 $ (3)
Salary Remaining : 0 $
Calle Rosen 77 500 $ (1)
Salary Remaining : 0 $
Milos Kelemen 77 500 $ (1)
Salary Remaining : 0 $
Scott Sabourin 77 500 $ (3)
Salary Remaining : 0 $
Nail Yakupov 75 000 $ (1)
Salary Remaining : 0 $
Craig Anderson 75 000 $ (1)
Salary Remaining : 0 $
Torey Krug 75 000 $ (4)
Salary Remaining : 0 $
Phil Kessel 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 54 : 2 630 433 $
Year 55 : 1 499 600 $
Year 56 : 1 243 800 $
Year 57 : 321 300 $
Salary Average Commitment
Year 54 : 2 630 433 $
Year 55 : 1 499 600 $
Year 56 : 1 243 800 $
Year 57 : 321 300 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7000 - 190 $ - 3 939 - 56,28%
Level 2: 6000 - 160 $ - 3 060 - 51,01%
Level 3: 2000 - 140 $ - 1 135 - 56,73%
Level 4: 3625 - 125 $ - 2 129 - 58,72%
Luxury : 2000 - 280 $ - 1 163 - 58,13%
Total Capacity :20625
Farm
Farm Level 1: 2000 - 35 $ - 1 985 - 99,25%
Farm Level 2: 1000 - 15 $ - 996 - 99,57%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 426 - 55,40%
Average Income per Game2 883 446 $
Year to Date Revenue118 221 289 $
Farm
Home Games Left0
Average Attendance - %2 981 - 99,36%
Average Income per Game122 396 $
Year to Date Revenue5 018 232 $

Expense

Pro Players Total Salaries87 807 033 $
Farm Players Total Salaries3 595 300 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses89 888 886 $
Farm Year To Date Expenses5 439 068 $
Pro Salary Cap To Date86 888 896 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days825 518 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days49 958 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap87 807 033 $
Estimate Under Maximum Salary Cap of 88 000 000 $192 967 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 24 807 033 $
Current Bank Account248 995 825 $
Projected Bank Account248 995 825 $

Pro Players Salaries

Mathew Barzal 9 150 000 $ (2)
-Salary Remaining : 0 $
Brent Burns 8 000 000 $ (1)
-Salary Remaining : 0 $
Elias Lindholm 7 750 000 $ (5)
-Salary Remaining : 0 $
Devon Toews 7 250 000 $ (5)
-Salary Remaining : 0 $
William Nylander 6 962 366 $ (1)
-Salary Remaining : 0 $
Tyler Toffoli 6 000 000 $ (5)
-Salary Remaining : 0 $
Mats Zuccarello 6 000 000 $ (1)
-Salary Remaining : 0 $
Pavel Buchnevich 5 800 000 $ (5)
-Salary Remaining : 0 $
Igor Shesterkin 5 666 667 $ (1)
-Salary Remaining : 0 $
Jason Zucker 5 300 000 $ (3)
-Salary Remaining : 0 $
Mason Marchment 4 500 000 $ (2)
-Salary Remaining : 0 $
Mattias Samuelsson 4 290 000 $ (2)
-Salary Remaining : 0 $
Jake Middleton 2 450 000 $ (6)
-Salary Remaining : 0 $
Niko Mikkola 1 900 000 $ (1)
-Salary Remaining : 0 $
Tomas Nosek 1 500 000 $ (1)
-Salary Remaining : 0 $
Justin Danforth 1 100 000 $ (3)
-Salary Remaining : 0 $
Arvid Soderblom 963 000 $ (6)
-Salary Remaining : 0 $
Sam Steel 850 000 $ (3)
-Salary Remaining : 0 $
Luke Glendening 800 000 $ (3)
-Salary Remaining : 0 $
Nate Schmidt 800 000 $ (3)
-Salary Remaining : 0 $
Adam Gaudette 775 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 54 : 87 807 033 $
Year 55 : 57 778 000 $
Year 56 : 39 838 000 $
Year 57 : 30 213 000 $
Salary Average Commitment
Year 54 : 85 394 032 $
Year 55 : 55 365 000 $
Year 56 : 37 425 000 $
Year 57 : 27 800 000 $
Salary Cap with 1 Way Contract
Year 54 : 87 807 033 $
Year 55 : 57 778 000 $
Year 56 : 39 838 000 $
Year 57 : 30 213 000 $

Farm Players Salaries

Ryan Graves 450 000 $ (4)
Salary Remaining : 0 $
Michael Bunting 450 000 $ (3)
Salary Remaining : 0 $
Victor Olofsson 300 000 $ (4)
Salary Remaining : 0 $
Calle Jarnkrok 210 000 $ (1)
Salary Remaining : 0 $
Daniil Miromanov 195 100 $ (3)
Salary Remaining : 0 $
Noah Philp 125 100 $ (2)
Salary Remaining : 0 $
Joel Hanley 115 100 $ (3)
Salary Remaining : 0 $
Logan O'Connor 105 000 $ (1)
Salary Remaining : 0 $
Alec Martinez 97 500 $ (1)
Salary Remaining : 0 $
Aku Raty 92 500 $ (2)
Salary Remaining : 0 $
Walker Duehr 82 500 $ (3)
Salary Remaining : 0 $
Cole Schwindt 80 000 $ (4)
Salary Remaining : 0 $
Lassi Thomson 77 500 $ (1)
Salary Remaining : 0 $
Ian Mitchell 77 500 $ (4)
Salary Remaining : 0 $
Samuel Fagemo 77 500 $ (1)
Salary Remaining : 0 $
Jake Livingstone 77 500 $ (1)
Salary Remaining : 0 $
Devin Cooley 77 500 $ (3)
Salary Remaining : 0 $
Josh Mahura 77 500 $ (4)
Salary Remaining : 0 $
Ethen Frank 77 500 $ (5)
Salary Remaining : 0 $
Shane Bowers 75 000 $ (1)
Salary Remaining : 0 $
Marcus Hogberg 75 000 $ (5)
Salary Remaining : 0 $
Sonny Milano 75 000 $ (5)
Salary Remaining : 0 $
Kurtis MacDermid 75 000 $ (4)
Salary Remaining : 0 $
Nathan Walker 75 000 $ (2)
Salary Remaining : 0 $
Patrick Brown 75 000 $ (3)
Salary Remaining : 0 $
Connor Mackey 75 000 $ (3)
Salary Remaining : 0 $
Mackenzie MacEachern 75 000 $ (3)
Salary Remaining : 0 $
Uvis Balinskis 75 000 $ (3)
Salary Remaining : 0 $
Cameron Crotty 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players29
Salary Commitment
Year 54 : 3 595 300 $
Year 55 : 2 800 300 $
Year 56 : 2 507 700 $
Year 57 : 1 287 500 $
Salary Average Commitment
Year 54 : 3 470 300 $
Year 55 : 2 702 800 $
Year 56 : 2 452 700 $
Year 57 : 1 232 500 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 95 $ - 5 997 - 99,95%
Level 2: 5000 - 85 $ - 4 937 - 98,73%
Level 3: 2000 - 55 $ - 2 000 - 100,00%
Level 4: 3174 - 45 $ - 3 174 - 100,00%
Luxury : 1000 - 300 $ - 921 - 92,15%
Total Capacity :17174
Farm
Farm Level 1: 2000 - 35 $ - 1 980 - 99,01%
Farm Level 2: 1000 - 15 $ - 998 - 99,80%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 029 - 99,15%
Average Income per Game2 201 938 $
Year to Date Revenue90 279 462 $
Farm
Home Games Left0
Average Attendance - %2 978 - 99,27%
Average Income per Game122 204 $
Year to Date Revenue5 010 366 $

Expense

Pro Players Total Salaries83 855 000 $
Farm Players Total Salaries1 055 500 $
Coaches Total Salaries11 699 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses97 459 546 $
Farm Year To Date Expenses1 795 183 $
Pro Salary Cap To Date86 460 536 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days862 309 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 674 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap83 855 000 $
Estimate Under Maximum Salary Cap of 88 000 000 $4 145 000 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 20 855 000 $
Current Bank Account138 736 568 $
Projected Bank Account138 736 568 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (2)
-Salary Remaining : 0 $
Filip Forsberg 8 500 000 $ (1)
-Salary Remaining : 0 $
Tomas Hertl 8 140 000 $ (3)
-Salary Remaining : 0 $
J.T. Miller 8 000 000 $ (2)
-Salary Remaining : 0 $
Ivan Provorov 6 750 000 $ (5)
-Salary Remaining : 0 $
Josh Morrissey 6 250 000 $ (4)
-Salary Remaining : 0 $
Brock Nelson 6 000 000 $ (1)
-Salary Remaining : 0 $
Rasmus Andersson 4 550 000 $ (6)
-Salary Remaining : 0 $
Adam Larsson 4 000 000 $ (3)
-Salary Remaining : 0 $
Jeremy Swayman 3 480 000 $ (3)
-Salary Remaining : 0 $
Mathieu Joseph 2 950 000 $ (1)
-Salary Remaining : 0 $
Chandler Stephenson 2 750 000 $ (5)
-Salary Remaining : 0 $
Warren Foegele 2 750 000 $ (1)
-Salary Remaining : 0 $
Mattias Janmark 2 140 000 $ (4)
-Salary Remaining : 0 $
Ilya Samsonov 1 800 000 $ (1)
-Salary Remaining : 0 $
Dmitry Kulikov 1 150 000 $ (5)
-Salary Remaining : 0 $
Taylor Raddysh 1 000 000 $ (4)
-Salary Remaining : 0 $
Zach Bogosian 850 000 $ (3)
-Salary Remaining : 0 $
Steven Lorentz 775 000 $ (6)
-Salary Remaining : 0 $
Marc-Edouard Vlasic 750 000 $ (3)
-Salary Remaining : 0 $
Pheonix Copley 750 000 $ (3)
-Salary Remaining : 0 $
Evgenii Dadonov 750 000 $ (1)
-Salary Remaining : 0 $
Austin Watson 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 54 : 87 335 000 $
Year 55 : 63 835 000 $
Year 56 : 43 335 000 $
Year 57 : 25 365 000 $
Salary Average Commitment
Year 54 : 82 360 000 $
Year 55 : 58 860 000 $
Year 56 : 38 360 000 $
Year 57 : 20 390 000 $
Salary Cap with 1 Way Contract
Year 54 : 87 335 000 $
Year 55 : 63 835 000 $
Year 56 : 43 335 000 $
Year 57 : 25 365 000 $

Farm Players Salaries

Jacob Bernard-Docker 80 500 $ (3)
Salary Remaining : 0 $
Kevin Poulin 75 000 $ (1)
Salary Remaining : 0 $
Jimmy Schuldt 75 000 $ (4)
Salary Remaining : 0 $
Nikita Tryamkin 75 000 $ (1)
Salary Remaining : 0 $
Samuel Morin 75 000 $ (2)
Salary Remaining : 0 $
Ben Hutton 75 000 $ (4)
Salary Remaining : 0 $
Ben Harpur 75 000 $ (3)
Salary Remaining : 0 $
Max Willman 75 000 $ (1)
Salary Remaining : 0 $
Yann Sauve 75 000 $ (5)
Salary Remaining : 0 $
Radim Zohorna 75 000 $ (1)
Salary Remaining : 0 $
Marian Studenic 75 000 $ (3)
Salary Remaining : 0 $
Keith Aulie 75 000 $ (1)
Salary Remaining : 0 $
Dylan McIlrath 75 000 $ (3)
Salary Remaining : 0 $
Christopher Breen 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players14
Salary Commitment
Year 54 : 1 055 500 $
Year 55 : 605 500 $
Year 56 : 530 500 $
Year 57 : 225 000 $
Salary Average Commitment
Year 54 : 1 055 500 $
Year 55 : 605 500 $
Year 56 : 530 500 $
Year 57 : 225 000 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - 250 $ - 3 078 - 51,29%
Level 2: 5000 - 175 $ - 2 831 - 56,62%
Level 3: 2000 - 100 $ - 1 562 - 78,10%
Level 4: 6240 - 50 $ - 4 900 - 78,53%
Luxury : 1000 - 700 $ - 407 - 40,67%
Total Capacity :20240
Farm
Farm Level 1: 2000 - 50 $ - 1 358 - 67,88%
Farm Level 2: 1000 - 25 $ - 680 - 68,01%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %12 778 - 63,13%
Average Income per Game2 828 566 $
Year to Date Revenue115 971 218 $
Farm
Home Games Left0
Average Attendance - %2 038 - 67,92%
Average Income per Game123 083 $
Year to Date Revenue5 046 398 $

Expense

Pro Players Total Salaries69 878 500 $
Farm Players Total Salaries1 886 050 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses72 080 436 $
Farm Year To Date Expenses2 916 847 $
Pro Salary Cap To Date68 830 483 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days664 805 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days23 536 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap69 878 500 $
Estimate Under Maximum Salary Cap of 88 000 000 $18 121 500 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 6 878 500 $
Current Bank Account360 309 139 $
Projected Bank Account360 309 139 $

Pro Players Salaries

Elias Pettersson 7 350 000 $ (4)
-Salary Remaining : 0 $
Matt Boldy 7 000 000 $ (3)
-Salary Remaining : 0 $
Nikolaj Ehlers 6 000 000 $ (1)
-Salary Remaining : 0 $
Adin Hill 4 900 000 $ (5)
-Salary Remaining : 0 $
Mikhail Sergachev 4 800 000 $ (2)
-Salary Remaining : 0 $
Logan Cooley 4 450 000 $ (3)
-Salary Remaining : 0 $
Adam Fantilli 4 150 000 $ (3)
-Salary Remaining : 0 $
Mikey Anderson 4 130 000 $ (1)
-Salary Remaining : 0 $
Robby Fabbri 4 000 000 $ (1)
-Salary Remaining : 0 $
Anthony Mantha 3 500 000 $ (6)
-Salary Remaining : 0 $
Evan Rodrigues 3 000 000 $ (1)
-Salary Remaining : 0 $
Alexander Romanov 2 500 000 $ (3)
-Salary Remaining : 0 $
Casey Mittelstadt 2 500 000 $ (3)
-Salary Remaining : 0 $
Zemgus Girgensons 2 400 000 $ (1)
-Salary Remaining : 0 $
Cam York 1 600 000 $ (2)
-Salary Remaining : 0 $
Isac Lundestrom 1 500 000 $ (1)
-Salary Remaining : 0 $
James van Riemsdyk 1 000 000 $ (2)
-Salary Remaining : 0 $
Joel Blomqvist 925 000 $ (5)
-Salary Remaining : 0 $
Jackson Blake 925 000 $ (3)
-Salary Remaining : 0 $
Olen Zellweger 863 000 $ (3)
-Salary Remaining : 0 $
Nico Daws 813 000 $ (4)
-Salary Remaining : 0 $
Luke Evangelista 797 500 $ (1)
-Salary Remaining : 0 $
Cole Smith 775 000 $ (2)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 54 : 69 878 500 $
Year 55 : 48 051 000 $
Year 56 : 39 876 000 $
Year 57 : 17 488 000 $
Salary Average Commitment
Year 54 : 61 823 500 $
Year 55 : 44 626 000 $
Year 56 : 36 451 000 $
Year 57 : 14 063 000 $
Salary Cap with 1 Way Contract
Year 54 : 69 878 500 $
Year 55 : 48 051 000 $
Year 56 : 39 876 000 $
Year 57 : 17 488 000 $

Farm Players Salaries

Henrik Borgstrom 310 000 $ (2)
Salary Remaining : 0 $
Laurent Brossoit 232 500 $ (1)
Salary Remaining : 0 $
Brendan Smith 100 000 $ (1)
Salary Remaining : 0 $
Declan Chisholm 100 000 $ (1)
Salary Remaining : 0 $
Cole Koepke 92 500 $ (1)
Salary Remaining : 0 $
Ethan Cardwell 92 500 $ (5)
Salary Remaining : 0 $
Matej Blumel 92 500 $ (1)
Salary Remaining : 0 $
Ozzy Wiesblatt 86 300 $ (5)
Salary Remaining : 0 $
Filip Kral 81 000 $ (1)
Salary Remaining : 0 $
Ville Heinola 80 000 $ (2)
Salary Remaining : 0 $
Nikke Kokko 80 000 $ (5)
Salary Remaining : 0 $
Mads Sogaard 77 500 $ (4)
Salary Remaining : 0 $
Max Comtois 77 500 $ (1)
Salary Remaining : 0 $
Philip Kemp 77 500 $ (3)
Salary Remaining : 0 $
David Gustafsson 77 500 $ (1)
Salary Remaining : 0 $
Ryan Shea 77 500 $ (3)
Salary Remaining : 0 $
Jack Studnicka 76 250 $ (1)
Salary Remaining : 0 $
Chase Pearson 75 000 $ (5)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 54 : 1 886 050 $
Year 55 : 956 300 $
Year 56 : 566 300 $
Year 57 : 411 300 $
Salary Average Commitment
Year 54 : 1 798 550 $
Year 55 : 868 800 $
Year 56 : 508 800 $
Year 57 : 353 800 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 130 $ - 5 866 - 97,77%
Level 2: 5000 - 80 $ - 4 970 - 99,40%
Level 3: 2000 - 50 $ - 2 000 - 100,00%
Level 4: 5519 - 30 $ - 5 180 - 93,86%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :19519
Farm
Farm Level 1: 2000 - 35 $ - 1 979 - 98,97%
Farm Level 2: 1000 - 15 $ - 998 - 99,75%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 016 - 97,42%
Average Income per Game2 415 117 $
Year to Date Revenue99 019 786 $
Farm
Home Games Left0
Average Attendance - %2 977 - 99,23%
Average Income per Game122 146 $
Year to Date Revenue5 007 996 $

Expense

Pro Players Total Salaries71 388 333 $
Farm Players Total Salaries2 131 600 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses73 390 681 $
Farm Year To Date Expenses4 229 864 $
Pro Salary Cap To Date68 390 689 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days694 439 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days36 889 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap71 388 333 $
Estimate Under Maximum Salary Cap of 88 000 000 $16 611 667 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 8 388 333 $
Current Bank Account275 766 352 $
Projected Bank Account275 766 352 $

Pro Players Salaries

Taylor Hall 10 000 000 $ (4)
-Salary Remaining : 0 $
Nino Niederreiter 9 000 000 $ (3)
-Salary Remaining : 0 $
Erik Gudbranson 8 000 000 $ (2)
-Salary Remaining : 0 $
Yanni Gourde 5 170 000 $ (4)
-Salary Remaining : 0 $
Ryan Strome 5 000 000 $ (6)
-Salary Remaining : 0 $
Frederik Andersen 3 400 000 $ (2)
-Salary Remaining : 0 $
Jordan Greenway 3 000 000 $ (3)
-Salary Remaining : 0 $
Alex Newhook 2 900 000 $ (2)
-Salary Remaining : 0 $
Ryan Lomberg 2 500 000 $ (1)
-Salary Remaining : 0 $
Erik Gustafsson 2 500 000 $ (3)
-Salary Remaining : 0 $
Justin Holl 2 000 000 $ (5)
-Salary Remaining : 0 $
Nikita Gusev 1 975 000 $ (1)
-Salary Remaining : 0 $
Cutter Gauthier 1 900 000 $ (3)
-Salary Remaining : 0 $
Andrei Kuzmenko 1 800 000 $ (1)
-Salary Remaining : 0 $
Jack Drury 1 740 000 $ (5)
-Salary Remaining : 0 $
Pavel Mintyukov 1 700 000 $ (3)
-Salary Remaining : 0 $
Jarred Tinordi 1 500 000 $ (4)
-Salary Remaining : 0 $
Dustin Tokarski 1 000 000 $ (1)
-Salary Remaining : 0 $
Nicolas Deslauriers 1 000 000 $ (3)
-Salary Remaining : 0 $
Milan Lucic 975 000 $ (1)
-Salary Remaining : 0 $
Michael Kesselring 925 000 $ (1)
-Salary Remaining : 0 $
Malcolm Subban 900 000 $ (1)
-Salary Remaining : 0 $
Nicklas Backstrom 900 000 $ (2)
-Salary Remaining : 0 $
Arber Xhekaj 828 333 $ (1)
-Salary Remaining : 0 $
Riley Tufte 775 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 54 : 71 388 333 $
Year 55 : 60 485 000 $
Year 56 : 45 285 000 $
Year 57 : 25 410 000 $
Salary Average Commitment
Year 54 : 62 023 333 $
Year 55 : 52 120 000 $
Year 56 : 39 820 000 $
Year 57 : 19 945 000 $
Salary Cap with 1 Way Contract
Year 54 : 71 388 333 $
Year 55 : 60 485 000 $
Year 56 : 45 285 000 $
Year 57 : 25 410 000 $

Farm Players Salaries

Zayne Parekh 198 000 $ (5)
Salary Remaining : 0 $
Ivan Miroshnichenko 170 000 $ (3)
Salary Remaining : 0 $
Justin Schultz 150 000 $ (3)
Salary Remaining : 0 $
Philippe Myers 140 000 $ (1)
Salary Remaining : 0 $
Boris Katchouk 100 000 $ (1)
Salary Remaining : 0 $
Carson Meyer 97 500 $ (5)
Salary Remaining : 0 $
Jiri Smejkal 95 000 $ (3)
Salary Remaining : 0 $
Nikita Nesterenko 92 500 $ (1)
Salary Remaining : 0 $
Ryan Johnson 92 500 $ (3)
Salary Remaining : 0 $
Matthew Kessel 92 500 $ (1)
Salary Remaining : 0 $
Isaiah George 91 800 $ (5)
Salary Remaining : 0 $
John Hayden 90 000 $ (1)
Salary Remaining : 0 $
Louis Domingue 90 000 $ (2)
Salary Remaining : 0 $
Jacob Gaucher (Out of Payroll) 88 000 $ (5)
Salary Remaining : 0 $
Frederic Brunet 86 000 $ (5)
Salary Remaining : 0 $
Cameron Butler 85 800 $ (3)
Salary Remaining : 0 $
Matt Villalta 77 500 $ (3)
Salary Remaining : 0 $
Angus Crookshank 77 500 $ (3)
Salary Remaining : 0 $
Valtteri Puustinen 77 500 $ (5)
Salary Remaining : 0 $
Alex Steeves 77 500 $ (2)
Salary Remaining : 0 $
Filip Hallander 75 000 $ (4)
Salary Remaining : 0 $
Brayden Tracey 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 54 : 2 219 600 $
Year 55 : 1 629 600 $
Year 56 : 1 462 100 $
Year 57 : 713 800 $
Salary Average Commitment
Year 54 : 2 192 100 $
Year 55 : 1 602 100 $
Year 56 : 1 434 600 $
Year 57 : 686 300 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - 92 $ - 5 999 - 99,99%
Level 2: 5000 - 56 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 5000 - 22 $ - 4 960 - 99,21%
Luxury : 1000 - 189 $ - 1 000 - 100,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 1 965 - 98,26%
Farm Level 2: 1000 - 15 $ - 998 - 99,85%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 960 - 99,79%
Average Income per Game1 740 098 $
Year to Date Revenue71 344 012 $
Farm
Home Games Left0
Average Attendance - %2 964 - 98,79%
Average Income per Game121 449 $
Year to Date Revenue4 979 428 $

Expense

Pro Players Total Salaries82 865 500 $
Farm Players Total Salaries1 519 300 $
Coaches Total Salaries10 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses89 715 543 $
Farm Year To Date Expenses6 483 948 $
Pro Salary Cap To Date84 715 562 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days798 777 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days58 208 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap82 865 500 $
Estimate Under Maximum Salary Cap of 88 000 000 $5 134 500 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 19 865 500 $
Current Bank Account112 819 036 $
Projected Bank Account112 819 036 $

Pro Players Salaries

Sidney Crosby 8 700 000 $ (1)
-Salary Remaining : 0 $
Owen Power 8 350 000 $ (2)
-Salary Remaining : 0 $
Cole Caufield 7 850 000 $ (3)
-Salary Remaining : 0 $
Sean Couturier 7 750 000 $ (5)
-Salary Remaining : 0 $
Adrian Kempe 5 500 000 $ (2)
-Salary Remaining : 0 $
Travis Konecny 5 500 000 $ (3)
-Salary Remaining : 0 $
Jakob Chychrun 4 600 000 $ (5)
-Salary Remaining : 0 $
Nick Foligno 4 500 000 $ (5)
-Salary Remaining : 0 $
Bowen Byram 3 850 000 $ (3)
-Salary Remaining : 0 $
Petr Mrazek 3 600 000 $ (4)
-Salary Remaining : 0 $
Marcus Foligno 3 100 000 $ (1)
-Salary Remaining : 0 $
Trevor van Riemsdyk 3 000 000 $ (2)
-Salary Remaining : 0 $
Martin Fehervary 2 680 000 $ (1)
-Salary Remaining : 0 $
Noah Cates 2 630 000 $ (4)
-Salary Remaining : 0 $
Brett Howden 1 900 000 $ (5)
-Salary Remaining : 0 $
Kirill Marchenko 1 562 500 $ (1)
-Salary Remaining : 0 $
Matt Coronato 1 491 667 $ (1)
-Salary Remaining : 0 $
Dylan Holloway 1 441 667 $ (1)
-Salary Remaining : 0 $
Kaiden Guhle 1 283 333 $ (1)
-Salary Remaining : 0 $
Mason Lohrei 1 050 000 $ (3)
-Salary Remaining : 0 $
Ridly Greig 863 333 $ (1)
-Salary Remaining : 0 $
Justus Annunen 838 000 $ (3)
-Salary Remaining : 0 $
Dustin Wolf 825 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 54 : 82 865 500 $
Year 55 : 60 918 000 $
Year 56 : 44 068 000 $
Year 57 : 24 980 000 $
Salary Average Commitment
Year 54 : 76 685 500 $
Year 55 : 56 918 000 $
Year 56 : 40 068 000 $
Year 57 : 20 980 000 $
Salary Cap with 1 Way Contract
Year 54 : 82 865 500 $
Year 55 : 60 918 000 $
Year 56 : 44 068 000 $
Year 57 : 24 980 000 $

Farm Players Salaries

Keegan Kolesar 140 000 $ (6)
Salary Remaining : 0 $
Tyler Kleven 112 500 $ (1)
Salary Remaining : 0 $
Jansen Harkins 110 000 $ (4)
Salary Remaining : 0 $
Devin Shore 110 000 $ (3)
Salary Remaining : 0 $
Pierrick Dube 95 000 $ (3)
Salary Remaining : 0 $
Nolan Foote 86 300 $ (2)
Salary Remaining : 0 $
Nick Cicek 83 500 $ (1)
Salary Remaining : 0 $
Matt Rempe 82 000 $ (3)
Salary Remaining : 0 $
Nick Cousins 80 000 $ (3)
Salary Remaining : 0 $
Brendan Lemieux 80 000 $ (1)
Salary Remaining : 0 $
Logan Brown 77 500 $ (2)
Salary Remaining : 0 $
Louis Crevier 77 500 $ (3)
Salary Remaining : 0 $
Mason Shaw 77 500 $ (4)
Salary Remaining : 0 $
Ty Smith 77 500 $ (3)
Salary Remaining : 0 $
Tobias Bjornfot 77 500 $ (2)
Salary Remaining : 0 $
Matt Murray 77 500 $ (5)
Salary Remaining : 0 $
Carter Hart 75 000 $ (4)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 54 : 1 519 300 $
Year 55 : 1 243 300 $
Year 56 : 1 002 000 $
Year 57 : 480 000 $
Salary Average Commitment
Year 54 : 1 346 800 $
Year 55 : 1 070 800 $
Year 56 : 857 000 $
Year 57 : 362 500 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6000 - 400 $ - 2 400 - 40,00%
Level 2: 5000 - 399 $ - 2 000 - 40,00%
Level 3: 2000 - 398 $ - 800 - 40,00%
Level 4: 2250 - 300 $ - 918 - 40,82%
Luxury : 1000 - 550 $ - 498 - 49,84%
Total Capacity :16250
Farm
Farm Level 1: 2000 - 50 $ - 1 331 - 66,57%
Farm Level 2: 1000 - 30 $ - 557 - 55,67%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %6 617 - 40,72%
Average Income per Game3 807 757 $
Year to Date Revenue156 118 020 $
Farm
Home Games Left0
Average Attendance - %1 888 - 62,93%
Average Income per Game120 735 $
Year to Date Revenue4 950 138 $

Expense

Pro Players Total Salaries83 081 667 $
Farm Players Total Salaries1 923 800 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses89 548 794 $
Farm Year To Date Expenses3 756 357 $
Pro Salary Cap To Date86 548 810 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days782 561 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days26 105 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap83 081 667 $
Estimate Under Maximum Salary Cap of 88 000 000 $4 918 333 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 20 081 667 $
Current Bank Account669 652 055 $
Projected Bank Account669 652 055 $

Pro Players Salaries

Drew Doughty 11 000 000 $ (2)
-Salary Remaining : 0 $
Darnell Nurse 9 250 000 $ (3)
-Salary Remaining : 0 $
Robert Thomas 8 130 000 $ (1)
-Salary Remaining : 0 $
Josh Norris 7 950 000 $ (6)
-Salary Remaining : 0 $
Jared Spurgeon 7 580 000 $ (2)
-Salary Remaining : 0 $
Jacob Markstrom 6 000 000 $ (1)
-Salary Remaining : 0 $
Jonathan Marchessault 5 500 000 $ (6)
-Salary Remaining : 0 $
Sean Monahan 5 500 000 $ (5)
-Salary Remaining : 0 $
Erik Cernak 5 200 000 $ (2)
-Salary Remaining : 0 $
Carter Verhaeghe 4 166 667 $ (1)
-Salary Remaining : 0 $
Barclay Goodrow 3 640 000 $ (4)
-Salary Remaining : 0 $
James Reimer 2 250 000 $ (1)
-Salary Remaining : 0 $
Yegor Chinakhov 2 100 000 $ (3)
-Salary Remaining : 0 $
Denton Mateychuk 1 640 000 $ (5)
-Salary Remaining : 0 $
Charlie Lindgren 1 100 000 $ (5)
-Salary Remaining : 0 $
Connor Clifton 1 000 000 $ (2)
-Salary Remaining : 0 $
Mackie Samoskevich 925 000 $ (3)
-Salary Remaining : 0 $
Paul Cotter 775 000 $ (1)
-Salary Remaining : 0 $
Jack St. Ivany 775 000 $ (3)
-Salary Remaining : 0 $
William Lockwood 775 000 $ (3)
-Salary Remaining : 0 $
Oskar Back 775 000 $ (5)
-Salary Remaining : 0 $
Jakub Vrana 775 000 $ (3)
-Salary Remaining : 0 $
Adam Beckman 775 000 $ (1)
-Salary Remaining : 0 $
Chris Driedger 750 000 $ (1)
-Salary Remaining : 0 $
Lean Bergmann 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 54 : 89 081 667 $
Year 55 : 65 485 000 $
Year 56 : 40 705 000 $
Year 57 : 26 105 000 $
Salary Average Commitment
Year 54 : 63 726 667 $
Year 55 : 47 760 000 $
Year 56 : 22 980 000 $
Year 57 : 8 655 000 $
Salary Cap with 1 Way Contract
Year 54 : 89 081 667 $
Year 55 : 65 485 000 $
Year 56 : 40 705 000 $
Year 57 : 26 105 000 $

Farm Players Salaries

Ivan Fedotov 328 000 $ (3)
Salary Remaining : 0 $
Benoit-Olivier Groulx 300 000 $ (2)
Salary Remaining : 0 $
Oskar Lindblom 250 000 $ (1)
Salary Remaining : 0 $
Alexandre Texier 210 000 $ (4)
Salary Remaining : 0 $
Carl Grundstrom 130 000 $ (2)
Salary Remaining : 0 $
Scott Perunovich 115 000 $ (3)
Salary Remaining : 0 $
Fedor Svechkov 107 000 $ (5)
Salary Remaining : 0 $
Rasmus Kupari 100 000 $ (3)
Salary Remaining : 0 $
Brandon Gignac 77 500 $ (1)
Salary Remaining : 0 $
Grigori Denisenko 77 500 $ (2)
Salary Remaining : 0 $
Mattias Norlinder 77 500 $ (2)
Salary Remaining : 0 $
Glenn Gawdin 76 300 $ (1)
Salary Remaining : 0 $
Victor Mete 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 54 : 1 923 800 $
Year 55 : 1 445 000 $
Year 56 : 860 000 $
Year 57 : 317 000 $
Salary Average Commitment
Year 54 : 1 736 300 $
Year 55 : 1 257 500 $
Year 56 : 700 000 $
Year 57 : 157 000 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6700 - 190 $ - 4 055 - 60,53%
Level 2: 5500 - 160 $ - 3 090 - 56,18%
Level 3: 3200 - 140 $ - 1 280 - 40,00%
Level 4: 2015 - 125 $ - 1 993 - 98,93%
Luxury : 1000 - 280 $ - 1 000 - 100,00%
Total Capacity :18415
Farm
Farm Level 1: 2000 - 35 $ - 1 979 - 98,95%
Farm Level 2: 1000 - 25 $ - 679 - 67,94%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 418 - 62,01%
Average Income per Game2 861 184 $
Year to Date Revenue117 308 529 $
Farm
Home Games Left0
Average Attendance - %2 658 - 88,61%
Average Income per Game125 061 $
Year to Date Revenue5 127 496 $

Expense

Pro Players Total Salaries82 335 000 $
Farm Players Total Salaries3 428 983 $
Coaches Total Salaries6 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses88 879 994 $
Farm Year To Date Expenses4 638 081 $
Pro Salary Cap To Date83 880 006 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days793 955 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days46 241 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap82 335 000 $
Estimate Under Maximum Salary Cap of 88 000 000 $5 665 000 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 19 335 000 $
Current Bank Account267 803 930 $
Projected Bank Account267 803 930 $

Pro Players Salaries

Matthew Tkachuk 9 500 000 $ (3)
-Salary Remaining : 0 $
Adam Fox 9 500 000 $ (5)
-Salary Remaining : 0 $
Miro Heiskanen 8 450 000 $ (1)
-Salary Remaining : 0 $
Tim Stutzle 8 350 000 $ (3)
-Salary Remaining : 0 $
Brady Tkachuk 8 210 000 $ (5)
-Salary Remaining : 0 $
Esa Lindell 5 800 000 $ (2)
-Salary Remaining : 0 $
Ivan Barbashev 5 000 000 $ (6)
-Salary Remaining : 0 $
Jean-Gabriel Pageau 5 000 000 $ (3)
-Salary Remaining : 0 $
Connor Bedard 4 450 000 $ (3)
-Salary Remaining : 0 $
Jake Allen 3 850 000 $ (1)
-Salary Remaining : 0 $
Morgan Geekie 2 000 000 $ (5)
-Salary Remaining : 0 $
Pyotr Kochetkov 2 000 000 $ (1)
-Salary Remaining : 0 $
Simon Edvinsson 1 775 000 $ (1)
-Salary Remaining : 0 $
Jack McBain 1 600 000 $ (5)
-Salary Remaining : 0 $
Travis Hamonic 1 500 000 $ (3)
-Salary Remaining : 0 $
Matt Tomkins 1 000 000 $ (2)
-Salary Remaining : 0 $
Connor Brown 1 000 000 $ (4)
-Salary Remaining : 0 $
Zach Aston-Reese 1 000 000 $ (5)
-Salary Remaining : 0 $
Philip Tomasino 825 000 $ (1)
-Salary Remaining : 0 $
Nick Blankenburg 775 000 $ (4)
-Salary Remaining : 0 $
Alex Petrovic 750 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 54 : 82 335 000 $
Year 55 : 65 435 000 $
Year 56 : 58 635 000 $
Year 57 : 29 085 000 $
Salary Average Commitment
Year 54 : 68 725 000 $
Year 55 : 52 150 000 $
Year 56 : 45 350 000 $
Year 57 : 16 050 000 $
Salary Cap with 1 Way Contract
Year 54 : 82 335 000 $
Year 55 : 65 435 000 $
Year 56 : 58 635 000 $
Year 57 : 29 085 000 $

Farm Players Salaries

John Gibson 640 000 $ (1)
Salary Remaining : 0 $
Viktor Arvidsson 425 000 $ (1)
Salary Remaining : 0 $
Pierre-Edouard Bellemare 300 000 $ (1)
Salary Remaining : 0 $
Zach Whitecloud 275 000 $ (6)
Salary Remaining : 0 $
Jimmy Snuggerud 155 000 $ (5)
Salary Remaining : 0 $
Calum Ritchie 119 000 $ (5)
Salary Remaining : 0 $
Rafael Harvey-Pinard 110 000 $ (4)
Salary Remaining : 0 $
Logan Morrison 95 000 $ (3)
Salary Remaining : 0 $
Filip Roos 92 500 $ (1)
Salary Remaining : 0 $
Adam Ginning 92 500 $ (1)
Salary Remaining : 0 $
Riley Duran 92 500 $ (5)
Salary Remaining : 0 $
Samuel Knazko 90 250 $ (1)
Salary Remaining : 0 $
Martin Kaut 86 333 $ (2)
Salary Remaining : 0 $
Jacob Melanson 82 600 $ (5)
Salary Remaining : 0 $
Zachary Hayes 80 000 $ (1)
Salary Remaining : 0 $
Steven Santini 80 000 $ (4)
Salary Remaining : 0 $
Marc McLaughlin 80 000 $ (1)
Salary Remaining : 0 $
Mike Hardman 80 000 $ (1)
Salary Remaining : 0 $
Ivan Prosvetov 77 500 $ (1)
Salary Remaining : 0 $
Alex Barre-Boulet 75 800 $ (2)
Salary Remaining : 0 $
Laurent Dauphin 75 000 $ (3)
Salary Remaining : 0 $
Nick Merkley 75 000 $ (1)
Salary Remaining : 0 $
Markus Niemelainen 75 000 $ (2)
Salary Remaining : 0 $
Zach Fucale 75 000 $ (4)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 54 : 3 428 983 $
Year 55 : 1 396 233 $
Year 56 : 1 159 100 $
Year 57 : 989 100 $
Salary Average Commitment
Year 54 : 3 143 983 $
Year 55 : 1 111 233 $
Year 56 : 874 100 $
Year 57 : 704 100 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 8000 - 130 $ - 6 138 - 76,73%
Level 2: 5000 - 100 $ - 4 926 - 98,51%
Level 3: 2000 - 80 $ - 1 991 - 99,56%
Level 4: 4118 - 60 $ - 4 118 - 100,00%
Luxury : 2000 - 220 $ - 1 208 - 60,39%
Total Capacity :21118
Farm
Farm Level 1: 2000 - 40 $ - 1 712 - 85,60%
Farm Level 2: 1000 - 20 $ - 840 - 84,04%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 381 - 87,04%
Average Income per Game2 845 790 $
Year to Date Revenue116 677 381 $
Farm
Home Games Left0
Average Attendance - %2 552 - 85,08%
Average Income per Game123 665 $
Year to Date Revenue5 070 273 $

Expense

Pro Players Total Salaries86 864 000 $
Farm Players Total Salaries1 447 800 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses88 239 159 $
Farm Year To Date Expenses2 539 241 $
Pro Salary Cap To Date86 239 139 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days807 855 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days21 855 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap86 864 000 $
Estimate Under Maximum Salary Cap of 88 000 000 $1 136 000 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 23 864 000 $
Current Bank Account518 882 624 $
Projected Bank Account518 882 624 $

Pro Players Salaries

Aleksander Barkov 10 000 000 $ (6)
-Salary Remaining : 0 $
Pierre-Luc Dubois 8 500 000 $ (4)
-Salary Remaining : 0 $
Aaron Ekblad 7 500 000 $ (4)
-Salary Remaining : 0 $
Clayton Keller 7 150 000 $ (5)
-Salary Remaining : 0 $
Sam Reinhart 6 500 000 $ (5)
-Salary Remaining : 0 $
Damon Severson 6 250 000 $ (3)
-Salary Remaining : 0 $
Josh Manson 4 500 000 $ (1)
-Salary Remaining : 0 $
Brandon Carlo 4 100 000 $ (3)
-Salary Remaining : 0 $
Jack Roslovic 4 000 000 $ (2)
-Salary Remaining : 0 $
Jake McCabe 4 000 000 $ (3)
-Salary Remaining : 0 $
Alex Iafallo 4 000 000 $ (3)
-Salary Remaining : 0 $
Dylan Strome 3 500 000 $ (2)
-Salary Remaining : 0 $
J.T. Compher 3 500 000 $ (1)
-Salary Remaining : 0 $
Samuel Montembeault 3 150 000 $ (5)
-Salary Remaining : 0 $
Dylan DeMelo 3 000 000 $ (3)
-Salary Remaining : 0 $
Joey Daccord 1 250 000 $ (1)
-Salary Remaining : 0 $
Brett Leason 1 050 000 $ (1)
-Salary Remaining : 0 $
Ethan Del Mastro 903 000 $ (3)
-Salary Remaining : 0 $
Tyson Kozak 850 000 $ (5)
-Salary Remaining : 0 $
Jake Neighbours 836 000 $ (1)
-Salary Remaining : 0 $
Eric Comrie 825 000 $ (3)
-Salary Remaining : 0 $
Justin Kirkland 750 000 $ (2)
-Salary Remaining : 0 $
Chris Wagner 750 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 54 : 86 864 000 $
Year 55 : 75 728 000 $
Year 56 : 67 478 000 $
Year 57 : 43 650 000 $
Salary Average Commitment
Year 54 : 70 364 000 $
Year 55 : 59 228 000 $
Year 56 : 50 978 000 $
Year 57 : 27 150 000 $
Salary Cap with 1 Way Contract
Year 54 : 86 864 000 $
Year 55 : 75 728 000 $
Year 56 : 67 478 000 $
Year 57 : 43 650 000 $

Farm Players Salaries

Nicolas Hague 229 000 $ (1)
Salary Remaining : 0 $
Ondrej Pavel 125 000 $ (2)
Salary Remaining : 0 $
Nikolas Matinpalo 125 000 $ (1)
Salary Remaining : 0 $
Nils Lundkvist 125 000 $ (3)
Salary Remaining : 0 $
Zach Dean 86 300 $ (3)
Salary Remaining : 0 $
Jack Campbell 77 500 $ (2)
Salary Remaining : 0 $
Brandon Scanlin 77 500 $ (5)
Salary Remaining : 0 $
Lucas Condotta 77 500 $ (2)
Salary Remaining : 0 $
Oskar Steen 75 000 $ (2)
Salary Remaining : 0 $
Dryden Hunt (Out of Payroll) 75 000 $ (1)
Salary Remaining : 0 $
Jimmy Vesey 75 000 $ (2)
Salary Remaining : 0 $
Christian Fischer 75 000 $ (5)
Salary Remaining : 0 $
Ashton Sautner 75 000 $ (1)
Salary Remaining : 0 $
Joona Luoto 75 000 $ (1)
Salary Remaining : 0 $
Alex Formenton 75 000 $ (3)
Salary Remaining : 0 $
Matt Martin 75 000 $ (4)
Salary Remaining : 0 $
Total Farm Players16
Salary Commitment
Year 54 : 1 522 800 $
Year 55 : 943 800 $
Year 56 : 513 800 $
Year 57 : 227 500 $
Salary Average Commitment
Year 54 : 1 442 800 $
Year 55 : 863 800 $
Year 56 : 461 300 $
Year 57 : 200 000 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - 98 $ - 5 990 - 99,84%
Level 2: 5000 - 75 $ - 4 991 - 99,82%
Level 3: 2000 - 33 $ - 2 000 - 100,00%
Level 4: 5758 - 22 $ - 5 262 - 91,39%
Luxury : 1000 - 300 $ - 914 - 91,36%
Total Capacity :19758
Farm
Farm Level 1: 2000 - 35 $ - 1 988 - 99,41%
Farm Level 2: 1000 - 15 $ - 998 - 99,83%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 157 - 96,96%
Average Income per Game2 054 983 $
Year to Date Revenue84 254 322 $
Farm
Home Games Left0
Average Attendance - %2 987 - 99,55%
Average Income per Game122 619 $
Year to Date Revenue5 027 360 $

Expense

Pro Players Total Salaries79 432 332 $
Farm Players Total Salaries2 706 367 $
Coaches Total Salaries2 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses79 228 280 $
Farm Year To Date Expenses3 619 650 $
Pro Salary Cap To Date77 728 271 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days735 748 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days33 093 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap79 432 332 $
Estimate Under Maximum Salary Cap of 88 000 000 $8 567 668 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 16 432 332 $
Current Bank Account33 843 169 $
Projected Bank Account33 843 169 $

Pro Players Salaries

Max Domi 8 000 000 $ (1)
-Salary Remaining : 0 $
Andrei Svechnikov 7 750 000 $ (1)
-Salary Remaining : 0 $
Reilly Smith 6 999 000 $ (2)
-Salary Remaining : 0 $
Andrew Copp 5 630 000 $ (3)
-Salary Remaining : 0 $
Ilya Mikheyev 4 750 000 $ (1)
-Salary Remaining : 0 $
Cam Atkinson 4 500 000 $ (2)
-Salary Remaining : 0 $
Jalen Chatfield 4 100 000 $ (3)
-Salary Remaining : 0 $
Jake DeBrusk 4 000 000 $ (2)
-Salary Remaining : 0 $
Evan Bouchard 3 900 000 $ (5)
-Salary Remaining : 0 $
Filip Gustavsson 3 750 000 $ (5)
-Salary Remaining : 0 $
Quinton Byfield 3 540 000 $ (3)
-Salary Remaining : 0 $
Henri Jokiharju 3 100 000 $ (3)
-Salary Remaining : 0 $
Jeff Skinner 3 000 000 $ (3)
-Salary Remaining : 0 $
Kevin Lankinen 2 999 999 $ (2)
-Salary Remaining : 0 $
Garnet Hathaway 2 380 000 $ (1)
-Salary Remaining : 0 $
Barrett Hayton 1 775 000 $ (2)
-Salary Remaining : 0 $
Jack Quinn 1 600 000 $ (5)
-Salary Remaining : 0 $
Bobby Brink 1 500 000 $ (5)
-Salary Remaining : 0 $
Fabian Zetterlund 1 450 000 $ (4)
-Salary Remaining : 0 $
Wyatt Kaiser 1 208 333 $ (1)
-Salary Remaining : 0 $
Oskar Sundqvist 1 000 000 $ (3)
-Salary Remaining : 0 $
Ryker Evans 925 000 $ (3)
-Salary Remaining : 0 $
Michael Eyssimont 800 000 $ (2)
-Salary Remaining : 0 $
Simon Benoit 775 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 54 : 79 432 332 $
Year 55 : 55 343 999 $
Year 56 : 34 270 000 $
Year 57 : 12 200 000 $
Salary Average Commitment
Year 54 : 67 082 332 $
Year 55 : 50 243 999 $
Year 56 : 29 170 000 $
Year 57 : 12 200 000 $
Salary Cap with 1 Way Contract
Year 54 : 79 432 332 $
Year 55 : 55 343 999 $
Year 56 : 34 270 000 $
Year 57 : 12 200 000 $

Farm Players Salaries

Matthew Highmore 300 000 $ (1)
Salary Remaining : 0 $
Nicolas Aube-Kubel 225 000 $ (1)
Salary Remaining : 0 $
Ryan Leonard 221 000 $ (5)
Salary Remaining : 0 $
Morgan Frost 210 000 $ (6)
Salary Remaining : 0 $
Hunter McKown 136 667 $ (1)
Salary Remaining : 0 $
Antoine Bibeau 130 000 $ (1)
Salary Remaining : 0 $
Jon Merrill 120 000 $ (2)
Salary Remaining : 0 $
Kristers Gudlevskis 120 000 $ (3)
Salary Remaining : 0 $
Conor Timmins 110 000 $ (1)
Salary Remaining : 0 $
Cole McWard 95 000 $ (1)
Salary Remaining : 0 $
Victor Mancini 95 000 $ (5)
Salary Remaining : 0 $
Maveric Lamoureux 88 700 $ (5)
Salary Remaining : 0 $
Rudolfs Balcers 85 000 $ (1)
Salary Remaining : 0 $
Alex Galchenyuk 85 000 $ (1)
Salary Remaining : 0 $
Dakota Joshua 82 500 $ (3)
Salary Remaining : 0 $
Brett Murray 77 500 $ (3)
Salary Remaining : 0 $
Josh Jacobs 75 000 $ (2)
Salary Remaining : 0 $
Nick Ritchie 75 000 $ (1)
Salary Remaining : 0 $
Jake Lucchini 75 000 $ (2)
Salary Remaining : 0 $
Andreas Athanasiou 75 000 $ (2)
Salary Remaining : 0 $
Nicolas Meloche 75 000 $ (2)
Salary Remaining : 0 $
Corey Schueneman 75 000 $ (2)
Salary Remaining : 0 $
Alexander True 75 000 $ (2)
Salary Remaining : 0 $
Total Farm Players23
Salary Commitment
Year 54 : 2 706 367 $
Year 55 : 1 464 700 $
Year 56 : 894 700 $
Year 57 : 614 700 $
Salary Average Commitment
Year 54 : 2 546 367 $
Year 55 : 1 304 700 $
Year 56 : 734 700 $
Year 57 : 454 700 $

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - 200 $ - 3 926 - 65,44%
Level 2: 5000 - 120 $ - 4 622 - 92,43%
Level 3: 2000 - 80 $ - 1 988 - 99,41%
Level 4: 3125 - 40 $ - 3 125 - 100,00%
Luxury : 1000 - 400 $ - 686 - 68,57%
Total Capacity :17125
Farm
Farm Level 1: 2000 - 55 $ - 1 206 - 60,30%
Farm Level 2: 1000 - 30 $ - 566 - 56,62%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %14 347 - 83,78%
Average Income per Game2 752 379 $
Year to Date Revenue112 847 526 $
Farm
Home Games Left0
Average Attendance - %1 772 - 59,07%
Average Income per Game120 809 $
Year to Date Revenue4 953 168 $

Expense

Pro Players Total Salaries87 457 000 $
Farm Players Total Salaries2 890 866 $
Coaches Total Salaries13 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses96 945 503 $
Farm Year To Date Expenses5 985 326 $
Pro Salary Cap To Date87 445 571 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days881 427 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days57 061 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap87 457 000 $
Estimate Under Maximum Salary Cap of 88 000 000 $543 000 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 24 457 000 $
Current Bank Account191 979 821 $
Projected Bank Account191 979 821 $

Pro Players Salaries

Jordan Eberle 10 500 000 $ (3)
-Salary Remaining : 0 $
Jacob Trouba 8 000 000 $ (2)
-Salary Remaining : 0 $
Brock Boeser 6 650 000 $ (1)
-Salary Remaining : 0 $
Brayden Schenn 6 500 000 $ (2)
-Salary Remaining : 0 $
Ryan Pulock 6 150 000 $ (3)
-Salary Remaining : 0 $
Ondrej Palat 6 000 000 $ (2)
-Salary Remaining : 0 $
Josh Anderson 5 500 000 $ (3)
-Salary Remaining : 0 $
Alex Vlasic 4 600 000 $ (2)
-Salary Remaining : 0 $
Chris Tanev 4 500 000 $ (5)
-Salary Remaining : 0 $
Brian Dumoulin 4 100 000 $ (2)
-Salary Remaining : 0 $
Carson Soucy 3 250 000 $ (3)
-Salary Remaining : 0 $
Stuart Skinner 3 000 000 $ (5)
-Salary Remaining : 0 $
Alex Nedeljkovic 2 500 000 $ (4)
-Salary Remaining : 0 $
Cody Glass 2 500 000 $ (5)
-Salary Remaining : 0 $
Kaapo Kakko 2 400 000 $ (2)
-Salary Remaining : 0 $
Pavel Dorofeyev 1 840 000 $ (1)
-Salary Remaining : 0 $
Marco Rossi 1 710 000 $ (2)
-Salary Remaining : 0 $
Rasmus Sandin 1 400 000 $ (1)
-Salary Remaining : 0 $
Bobby McMann 1 350 000 $ (5)
-Salary Remaining : 0 $
Jayden Struble 925 000 $ (3)
-Salary Remaining : 0 $
Mavrik Bourque 894 000 $ (3)
-Salary Remaining : 0 $
Samuel Helenius 863 000 $ (5)
-Salary Remaining : 0 $
Jesper Boqvist 775 000 $ (6)
-Salary Remaining : 0 $
Justin Brazeau 775 000 $ (3)
-Salary Remaining : 0 $
Linus Karlsson 775 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 54 : 87 457 000 $
Year 55 : 77 567 000 $
Year 56 : 44 257 000 $
Year 57 : 15 488 000 $
Salary Average Commitment
Year 54 : 72 632 000 $
Year 55 : 62 742 000 $
Year 56 : 31 332 000 $
Year 57 : 13 213 000 $
Salary Cap with 1 Way Contract
Year 54 : 87 457 000 $
Year 55 : 77 567 000 $
Year 56 : 44 257 000 $
Year 57 : 15 488 000 $

Farm Players Salaries

Colin Miller 600 000 $ (3)
Salary Remaining : 0 $
Klim Kostin 200 000 $ (3)
Salary Remaining : 0 $
Rutger McGroarty 145 000 $ (5)
Salary Remaining : 0 $
Jordan Harris 140 000 $ (1)
Salary Remaining : 0 $
Jonathan Lekkerimaki 139 000 $ (5)
Salary Remaining : 0 $
Brennan Othmann 131 000 $ (3)
Salary Remaining : 0 $
Georgi Romanov 95 000 $ (3)
Salary Remaining : 0 $
Devin Kaplan 95 000 $ (5)
Salary Remaining : 0 $
Ian Moore 92 500 $ (5)
Salary Remaining : 0 $
Georgii Merkulov 92 500 $ (1)
Salary Remaining : 0 $
Jakub Dobes 92 500 $ (5)
Salary Remaining : 0 $
Brendan Brisson 92 500 $ (3)
Salary Remaining : 0 $
Thomas Bordeleau 87 400 $ (3)
Salary Remaining : 0 $
Samuel Poulin 86 333 $ (1)
Salary Remaining : 0 $
Tristen Robins 86 333 $ (1)
Salary Remaining : 0 $
Jack Finley 86 300 $ (5)
Salary Remaining : 0 $
James Malatesta 85 000 $ (3)
Salary Remaining : 0 $
Nikita Prishchepov 80 700 $ (5)
Salary Remaining : 0 $
Trey Fix-Wolansky 77 500 $ (4)
Salary Remaining : 0 $
Jaret Anderson-Dolan 77 500 $ (5)
Salary Remaining : 0 $
Alec Regula 77 500 $ (6)
Salary Remaining : 0 $
Jeffrey Viel 77 500 $ (2)
Salary Remaining : 0 $
Olivier Rodrigue 77 500 $ (4)
Salary Remaining : 0 $
Kyle Capobianco 76 300 $ (2)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 54 : 2 890 866 $
Year 55 : 2 485 700 $
Year 56 : 2 331 900 $
Year 57 : 1 041 000 $
Salary Average Commitment
Year 54 : 2 808 366 $
Year 55 : 2 403 200 $
Year 56 : 2 249 400 $
Year 57 : 958 500 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 7000 - 400 $ - 3 497 - 49,96%
Level 2: 6000 - 399 $ - 2 996 - 49,93%
Level 3: 3000 - 398 $ - 1 395 - 46,50%
Level 4: 5000 - 300 $ - 2 538 - 50,76%
Luxury : 1800 - 550 $ - 828 - 45,98%
Total Capacity :22800
Farm
Farm Level 1: 2000 - 35 $ - 1 988 - 99,41%
Farm Level 2: 1000 - 15 $ - 999 - 99,90%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %11 254 - 49,36%
Average Income per Game4 600 654 $
Year to Date Revenue188 626 815 $
Farm
Home Games Left0
Average Attendance - %2 987 - 99,57%
Average Income per Game122 626 $
Year to Date Revenue5 027 664 $

Expense

Pro Players Total Salaries82 867 006 $
Farm Players Total Salaries2 682 900 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses77 702 372 $
Farm Year To Date Expenses3 720 510 $
Pro Salary Cap To Date72 702 352 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days798 791 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days41 812 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap82 867 006 $
Estimate Under Maximum Salary Cap of 88 000 000 $5 132 994 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 19 867 006 $
Current Bank Account415 386 846 $
Projected Bank Account415 386 846 $

Pro Players Salaries

Nazem Kadri 10 760 000 $ (5)
-Salary Remaining : 0 $
Gustav Nyquist 8 666 006 $ (1)
-Salary Remaining : 0 $
Alex DeBrincat 7 880 000 $ (2)
-Salary Remaining : 0 $
Matty Beniers 7 140 000 $ (2)
-Salary Remaining : 0 $
Justin Faulk 6 500 000 $ (3)
-Salary Remaining : 0 $
Chris Kreider 6 500 000 $ (2)
-Salary Remaining : 0 $
Adam Pelech 5 750 000 $ (3)
-Salary Remaining : 0 $
Juraj Slafkovsky 4 450 000 $ (1)
-Salary Remaining : 0 $
Leo Carlsson 4 200 000 $ (3)
-Salary Remaining : 0 $
Roope Hintz 3 150 000 $ (2)
-Salary Remaining : 0 $
Jake Bean 2 950 000 $ (3)
-Salary Remaining : 0 $
David Kampf 2 478 000 $ (4)
-Salary Remaining : 0 $
Jamie Drysdale 2 300 000 $ (6)
-Salary Remaining : 0 $
Casey Cizikas 1 850 000 $ (4)
-Salary Remaining : 0 $
Ryan Reaves 1 350 000 $ (3)
-Salary Remaining : 0 $
Lane Hutson 1 330 000 $ (3)
-Salary Remaining : 0 $
Vasily Podkolzin 1 000 000 $ (4)
-Salary Remaining : 0 $
Ross Johnston 800 000 $ (2)
-Salary Remaining : 0 $
Hugo Alnefelt 775 000 $ (1)
-Salary Remaining : 0 $
Joel Hofer 775 000 $ (1)
-Salary Remaining : 0 $
Colton White 763 000 $ (2)
-Salary Remaining : 0 $
William Lagesson 750 000 $ (1)
-Salary Remaining : 0 $
Jonas Johansson 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 54 : 82 867 006 $
Year 55 : 66 701 000 $
Year 56 : 40 468 000 $
Year 57 : 18 388 000 $
Salary Average Commitment
Year 54 : 85 867 006 $
Year 55 : 69 701 000 $
Year 56 : 43 468 000 $
Year 57 : 16 588 000 $
Salary Cap with 1 Way Contract
Year 54 : 82 867 006 $
Year 55 : 66 701 000 $
Year 56 : 40 468 000 $
Year 57 : 18 388 000 $

Farm Players Salaries

Ivan Demidov 263 000 $ (5)
Salary Remaining : 0 $
Marcus Johansson 200 000 $ (5)
Salary Remaining : 0 $
Matt Savoie 189 000 $ (3)
Salary Remaining : 0 $
Jesper Wallstedt 135 000 $ (3)
Salary Remaining : 0 $
Drew Commesso 121 000 $ (1)
Salary Remaining : 0 $
Pat Maroon 105 000 $ (3)
Salary Remaining : 0 $
Fabian Lysell 103 000 $ (5)
Salary Remaining : 0 $
Luca Cagnoni 95 000 $ (5)
Salary Remaining : 0 $
Aidan McDonough 92 500 $ (1)
Salary Remaining : 0 $
Emil Andrae 92 500 $ (3)
Salary Remaining : 0 $
Maxwell Crozier 92 500 $ (3)
Salary Remaining : 0 $
Ryan Ufko 92 500 $ (5)
Salary Remaining : 0 $
Roby Jarventie 89 400 $ (3)
Salary Remaining : 0 $
Juha Jaaska 87 500 $ (5)
Salary Remaining : 0 $
Juho Lammikko 77 500 $ (4)
Salary Remaining : 0 $
Gage Goncalves 77 500 $ (3)
Salary Remaining : 0 $
Jack Rathbone 77 500 $ (2)
Salary Remaining : 0 $
Kole Lind 77 500 $ (3)
Salary Remaining : 0 $
Liam Foudy 77 500 $ (2)
Salary Remaining : 0 $
Rasmus Asplund 77 500 $ (3)
Salary Remaining : 0 $
Kale Clague 77 500 $ (4)
Salary Remaining : 0 $
Alexander Nylander 77 500 $ (5)
Salary Remaining : 0 $
Ken Appleby 77 500 $ (5)
Salary Remaining : 0 $
Adam Raska 77 500 $ (3)
Salary Remaining : 0 $
Riley Damiani 75 000 $ (2)
Salary Remaining : 0 $
Vitali Kravtsov 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 54 : 2 682 900 $
Year 55 : 2 394 400 $
Year 56 : 2 164 400 $
Year 57 : 1 151 000 $
Salary Average Commitment
Year 54 : 2 341 900 $
Year 55 : 2 124 400 $
Year 56 : 1 921 900 $
Year 57 : 936 000 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 125 $ - 5 920 - 98,66%
Level 2: 5000 - 80 $ - 4 983 - 99,66%
Level 3: 2000 - 60 $ - 1 999 - 99,97%
Level 4: 3099 - 40 $ - 3 099 - 100,00%
Luxury : 1000 - 275 $ - 1 000 - 100,00%
Total Capacity :17099
Farm
Farm Level 1: 2000 - 35 $ - 1 983 - 99,13%
Farm Level 2: 1000 - 15 $ - 996 - 99,63%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 001 - 99,43%
Average Income per Game2 403 448 $
Year to Date Revenue98 541 382 $
Farm
Home Games Left0
Average Attendance - %2 979 - 99,30%
Average Income per Game122 288 $
Year to Date Revenue5 013 811 $

Expense

Pro Players Total Salaries87 213 333 $
Farm Players Total Salaries2 377 500 $
Coaches Total Salaries11 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses96 703 363 $
Farm Year To Date Expenses3 425 030 $
Pro Salary Cap To Date86 703 361 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days883 758 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days30 156 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap87 213 333 $
Estimate Under Maximum Salary Cap of 88 000 000 $786 667 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 24 213 333 $
Current Bank Account134 310 281 $
Projected Bank Account134 310 281 $

Pro Players Salaries

Jonathan Huberdeau 10 500 000 $ (5)
-Salary Remaining : 0 $
Roman Josi 9 060 000 $ (3)
-Salary Remaining : 0 $
Timo Meier 8 800 000 $ (6)
-Salary Remaining : 0 $
Patrik Laine 8 700 000 $ (1)
-Salary Remaining : 0 $
Mika Zibanejad 8 500 000 $ (3)
-Salary Remaining : 0 $
Nick Suzuki 7 875 000 $ (1)
-Salary Remaining : 0 $
Travis Sanheim 6 250 000 $ (2)
-Salary Remaining : 0 $
Ryan Lindgren 4 500 000 $ (5)
-Salary Remaining : 0 $
Shayne Gostisbehere 4 500 000 $ (2)
-Salary Remaining : 0 $
Frank Vatrano 3 650 000 $ (5)
-Salary Remaining : 0 $
Colin Blackwell 2 000 000 $ (2)
-Salary Remaining : 0 $
Nick DeSimone 2 000 000 $ (2)
-Salary Remaining : 0 $
Casey DeSmith 1 800 000 $ (1)
-Salary Remaining : 0 $
Jordan Martinook 1 800 000 $ (1)
-Salary Remaining : 0 $
Matthew Poitras 950 000 $ (3)
-Salary Remaining : 0 $
Cayden Primeau 890 000 $ (4)
-Salary Remaining : 0 $
Logan Stankoven 880 000 $ (3)
-Salary Remaining : 0 $
Cale Fleury 800 000 $ (4)
-Salary Remaining : 0 $
Jet Greaves 758 333 $ (1)
-Salary Remaining : 0 $
Jasper Weatherby 750 000 $ (3)
-Salary Remaining : 0 $
Erik Kallgren 750 000 $ (2)
-Salary Remaining : 0 $
Owen Sillinger 750 000 $ (3)
-Salary Remaining : 0 $
Julien Gauthier 750 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 54 : 87 213 333 $
Year 55 : 66 280 000 $
Year 56 : 50 780 000 $
Year 57 : 29 140 000 $
Salary Average Commitment
Year 54 : 78 913 333 $
Year 55 : 57 980 000 $
Year 56 : 42 480 000 $
Year 57 : 20 840 000 $
Salary Cap with 1 Way Contract
Year 54 : 87 213 333 $
Year 55 : 66 280 000 $
Year 56 : 50 780 000 $
Year 57 : 29 140 000 $

Farm Players Salaries

Gabriel Landeskog 700 000 $ (5)
Salary Remaining : 0 $
Trent Frederic 230 000 $ (2)
Salary Remaining : 0 $
Andrew Mangiapane 200 000 $ (4)
Salary Remaining : 0 $
Matt Dumba 200 000 $ (1)
Salary Remaining : 0 $
Christian Wolanin 77 500 $ (1)
Salary Remaining : 0 $
Jacob Moverare 77 500 $ (3)
Salary Remaining : 0 $
Tyler Johnson 77 500 $ (2)
Salary Remaining : 0 $
Jett Alexander 75 000 $ (2)
Salary Remaining : 0 $
Jake Leschyshyn 75 000 $ (2)
Salary Remaining : 0 $
Matthew Berlin 75 000 $ (1)
Salary Remaining : 0 $
Robin Salo 75 000 $ (3)
Salary Remaining : 0 $
Ryan Merkley 75 000 $ (3)
Salary Remaining : 0 $
Joona Koppanen 75 000 $ (1)
Salary Remaining : 0 $
Kristian Vesalainen 75 000 $ (3)
Salary Remaining : 0 $
Felix Sandstrom 75 000 $ (2)
Salary Remaining : 0 $
Aleksi Heponiemi 75 000 $ (3)
Salary Remaining : 0 $
Tyler Wotherspoon 70 000 $ (1)
Salary Remaining : 0 $
Mark Friedman 70 000 $ (2)
Salary Remaining : 0 $
Total Farm Players18
Salary Commitment
Year 54 : 2 377 500 $
Year 55 : 1 880 000 $
Year 56 : 1 277 500 $
Year 57 : 900 000 $
Salary Average Commitment
Year 54 : 1 695 000 $
Year 55 : 1 225 000 $
Year 56 : 627 500 $
Year 57 : 250 000 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - 150 $ - 5 708 - 95,14%
Level 2: 5000 - 90 $ - 4 953 - 99,06%
Level 3: 2000 - 70 $ - 1 997 - 99,84%
Level 4: 5250 - 50 $ - 4 821 - 91,84%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :19250
Farm
Farm Level 1: 2000 - 35 $ - 1 973 - 98,64%
Farm Level 2: 1000 - 15 $ - 997 - 99,73%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 480 - 96,00%
Average Income per Game2 802 694 $
Year to Date Revenue114 910 453 $
Farm
Home Games Left0
Average Attendance - %2 970 - 99,00%
Average Income per Game121 812 $
Year to Date Revenue4 994 295 $

Expense

Pro Players Total Salaries83 489 333 $
Farm Players Total Salaries2 921 450 $
Coaches Total Salaries4 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses77 935 452 $
Farm Year To Date Expenses3 921 486 $
Pro Salary Cap To Date73 935 413 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days795 358 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days32 781 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap83 489 333 $
Estimate Under Maximum Salary Cap of 88 000 000 $4 510 667 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 20 489 333 $
Current Bank Account435 189 522 $
Projected Bank Account435 189 522 $

Pro Players Salaries

Tony DeAngelo 9 000 000 $ (4)
-Salary Remaining : 0 $
Filip Hronek 7 250 000 $ (5)
-Salary Remaining : 0 $
Teddy Blueger 7 000 000 $ (3)
-Salary Remaining : 0 $
Rasmus Dahlin 6 000 000 $ (3)
-Salary Remaining : 0 $
Andre Burakovsky 5 500 000 $ (3)
-Salary Remaining : 0 $
Jaden Schwartz 5 500 000 $ (2)
-Salary Remaining : 0 $
Jared McCann 5 000 000 $ (2)
-Salary Remaining : 0 $
Tyler Bertuzzi 4 750 000 $ (1)
-Salary Remaining : 0 $
Pavel Zacha 4 750 000 $ (3)
-Salary Remaining : 0 $
Spencer Knight 4 500 000 $ (1)
-Salary Remaining : 0 $
Joel Edmundson 3 850 000 $ (3)
-Salary Remaining : 0 $
Shane Pinto 3 750 000 $ (3)
-Salary Remaining : 0 $
Alexandre Carrier 3 750 000 $ (6)
-Salary Remaining : 0 $
Mario Ferraro 3 250 000 $ (1)
-Salary Remaining : 0 $
Tanner Jeannot 2 670 000 $ (1)
-Salary Remaining : 0 $
Frank Nazar 1 250 000 $ (3)
-Salary Remaining : 0 $
Mathieu Olivier 1 100 000 $ (5)
-Salary Remaining : 0 $
Connor Zary 1 010 000 $ (3)
-Salary Remaining : 0 $
Brock Faber 1 008 333 $ (1)
-Salary Remaining : 0 $
Josh Doan 925 000 $ (3)
-Salary Remaining : 0 $
Connor McMichael 863 000 $ (3)
-Salary Remaining : 0 $
Lukas Dostal 813 000 $ (5)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 54 : 83 489 333 $
Year 55 : 67 311 000 $
Year 56 : 56 811 000 $
Year 57 : 21 913 000 $
Salary Average Commitment
Year 54 : 75 739 333 $
Year 55 : 59 561 000 $
Year 56 : 53 561 000 $
Year 57 : 18 663 000 $
Salary Cap with 1 Way Contract
Year 54 : 83 489 333 $
Year 55 : 67 311 000 $
Year 56 : 56 811 000 $
Year 57 : 21 913 000 $

Farm Players Salaries

Joel Farabee 500 000 $ (1)
Salary Remaining : 0 $
Kevin Korchinski 192 000 $ (3)
Salary Remaining : 0 $
Lian Bichsel 142 000 $ (5)
Salary Remaining : 0 $
Sam Rinzel 137 000 $ (5)
Salary Remaining : 0 $
Noah Ostlund 136 000 $ (5)
Salary Remaining : 0 $
Shakir Mukhamadullin 129 000 $ (3)
Salary Remaining : 0 $
Sean Farrell 125 833 $ (1)
Salary Remaining : 0 $
Gabe Perreault 123 000 $ (5)
Salary Remaining : 0 $
Oliver Kapanen 121 000 $ (5)
Salary Remaining : 0 $
Owen Pickering 114 000 $ (5)
Salary Remaining : 0 $
John Farinacci 95 000 $ (5)
Salary Remaining : 0 $
William Dufour 92 500 $ (1)
Salary Remaining : 0 $
Daniil Misyul 92 500 $ (5)
Salary Remaining : 0 $
Bradly Nadeau 91 800 $ (3)
Salary Remaining : 0 $
Jean-Luc Foudy 89 417 $ (1)
Salary Remaining : 0 $
Nolan Allan 88 000 $ (5)
Salary Remaining : 0 $
Akira Schmid 87 500 $ (1)
Salary Remaining : 0 $
Oliver Wahlstrom 87 400 $ (2)
Salary Remaining : 0 $
Kaedan Korczak 82 500 $ (1)
Salary Remaining : 0 $
Fraser Minten 81 700 $ (3)
Salary Remaining : 0 $
Jiri Patera 80 000 $ (1)
Salary Remaining : 0 $
Erik Portillo 78 300 $ (3)
Salary Remaining : 0 $
Ryan Suzuki 77 500 $ (5)
Salary Remaining : 0 $
Egor Zamula 77 500 $ (2)
Salary Remaining : 0 $
Total Farm Players24
Salary Commitment
Year 54 : 2 921 450 $
Year 55 : 1 863 700 $
Year 56 : 1 698 800 $
Year 57 : 1 126 000 $
Salary Average Commitment
Year 54 : 2 860 650 $
Year 55 : 1 835 400 $
Year 56 : 1 670 500 $
Year 57 : 1 126 000 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 7000 - 150 $ - 5 836 - 83,37%
Level 2: 6000 - 115 $ - 4 862 - 81,04%
Level 3: 3000 - 85 $ - 2 028 - 67,59%
Level 4: 5000 - 75 $ - 3 482 - 69,65%
Luxury : 2000 - 280 $ - 1 145 - 57,23%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 52 $ - 1 291 - 64,56%
Farm Level 2: 1000 - 33 $ - 512 - 51,25%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 353 - 75,45%
Average Income per Game3 173 413 $
Year to Date Revenue130 109 930 $
Farm
Home Games Left0
Average Attendance - %1 804 - 60,13%
Average Income per Game121 886 $
Year to Date Revenue4 997 326 $

Expense

Pro Players Total Salaries83 407 500 $
Farm Players Total Salaries3 214 967 $
Coaches Total Salaries9 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses92 152 566 $
Farm Year To Date Expenses5 138 590 $
Pro Salary Cap To Date85 152 593 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days821 886 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days46 562 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap83 407 500 $
Estimate Under Maximum Salary Cap of 88 000 000 $4 592 500 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 20 407 500 $
Current Bank Account665 342 119 $
Projected Bank Account665 342 119 $

Pro Players Salaries

Charlie McAvoy 9 500 000 $ (5)
-Salary Remaining : 0 $
Leon Draisaitl 8 500 000 $ (1)
-Salary Remaining : 0 $
Jason Robertson 7 750 000 $ (6)
-Salary Remaining : 0 $
Jonas Brodin 6 000 000 $ (3)
-Salary Remaining : 0 $
Adam Henrique 5 825 000 $ (2)
-Salary Remaining : 0 $
Vincent Trocheck 5 630 000 $ (3)
-Salary Remaining : 0 $
Bryan Rust 5 130 000 $ (3)
-Salary Remaining : 0 $
Blake Coleman 4 900 000 $ (4)
-Salary Remaining : 0 $
Ukko-Pekka Luukkonen 4 750 000 $ (5)
-Salary Remaining : 0 $
Dawson Mercer 4 000 000 $ (3)
-Salary Remaining : 0 $
Martin Necas 3 000 000 $ (3)
-Salary Remaining : 0 $
Eetu Luostarinen 3 000 000 $ (5)
-Salary Remaining : 0 $
Anthony Stolarz (Out of Payroll) 2 930 000 $ (1)
-Salary Remaining : 0 $
Jordan Staal 2 900 000 $ (4)
-Salary Remaining : 0 $
Brayden McNabb 2 850 000 $ (1)
-Salary Remaining : 0 $
Gustav Forsling 2 670 000 $ (5)
-Salary Remaining : 0 $
Dan Vladar 2 200 000 $ (1)
-Salary Remaining : 0 $
Urho Vaakanainen 1 100 000 $ (4)
-Salary Remaining : 0 $
Jake Walman 1 050 000 $ (1)
-Salary Remaining : 0 $
Kevin Bahl 1 050 000 $ (6)
-Salary Remaining : 0 $
Pontus Holmberg 827 500 $ (1)
-Salary Remaining : 0 $
Kieffer Bellows 775 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 54 : 86 337 500 $
Year 55 : 67 205 000 $
Year 56 : 61 380 000 $
Year 57 : 37 620 000 $
Salary Average Commitment
Year 54 : 71 287 500 $
Year 55 : 52 155 000 $
Year 56 : 46 330 000 $
Year 57 : 22 570 000 $
Salary Cap with 1 Way Contract
Year 54 : 86 337 500 $
Year 55 : 67 205 000 $
Year 56 : 61 380 000 $
Year 57 : 37 620 000 $

Farm Players Salaries

Joe Pavelski 550 000 $ (2)
Salary Remaining : 0 $
Ville Husso 475 000 $ (2)
Salary Remaining : 0 $
Ross Colton 400 000 $ (2)
Salary Remaining : 0 $
Michael McCarron 350 000 $ (1)
Salary Remaining : 0 $
Andrew Cogliano 300 000 $ (1)
Salary Remaining : 0 $
Tyler Motte 238 000 $ (3)
Salary Remaining : 0 $
Derek Ryan 200 000 $ (2)
Salary Remaining : 0 $
Ty Dellandrea 130 000 $ (1)
Salary Remaining : 0 $
Arthur Kaliyev 104 000 $ (1)
Salary Remaining : 0 $
Elliot Desnoyers 85 467 $ (1)
Salary Remaining : 0 $
Skyler Brind'Amour 77 500 $ (5)
Salary Remaining : 0 $
Matthew Robertson 77 500 $ (5)
Salary Remaining : 0 $
Dakota Mermis 77 500 $ (3)
Salary Remaining : 0 $
Alexei Melnichuk 75 000 $ (2)
Salary Remaining : 0 $
Kaden Fulcher 75 000 $ (2)
Salary Remaining : 0 $
Total Farm Players15
Salary Commitment
Year 54 : 3 214 967 $
Year 55 : 2 245 500 $
Year 56 : 470 500 $
Year 57 : 155 000 $
Salary Average Commitment
Year 54 : 3 082 467 $
Year 55 : 2 193 000 $
Year 56 : 443 000 $
Year 57 : 155 000 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - 128 $ - 5 933 - 98,88%
Level 2: 5000 - 72 $ - 4 994 - 99,88%
Level 3: 2000 - 47 $ - 2 000 - 100,00%
Level 4: 3113 - 42 $ - 3 113 - 100,00%
Luxury : 1000 - 245 $ - 1 000 - 100,00%
Total Capacity :17113
Farm
Farm Level 1: 2000 - 35 $ - 1 979 - 98,97%
Farm Level 2: 1000 - 15 $ - 997 - 99,70%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 040 - 99,57%
Average Income per Game2 303 614 $
Year to Date Revenue94 448 183 $
Farm
Home Games Left0
Average Attendance - %2 976 - 99,21%
Average Income per Game122 140 $
Year to Date Revenue5 007 748 $

Expense

Pro Players Total Salaries82 888 666 $
Farm Players Total Salaries3 201 650 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses87 569 883 $
Farm Year To Date Expenses4 722 517 $
Pro Salary Cap To Date82 569 869 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days798 988 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days41 979 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap82 888 666 $
Estimate Under Maximum Salary Cap of 88 000 000 $5 111 334 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 19 888 666 $
Current Bank Account305 115 363 $
Projected Bank Account305 115 363 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (2)
-Salary Remaining : 0 $
Cale Makar 9 000 000 $ (1)
-Salary Remaining : 0 $
Alex Pietrangelo 8 800 000 $ (1)
-Salary Remaining : 0 $
Claude Giroux 6 500 000 $ (1)
-Salary Remaining : 0 $
Valeri Nichushkin 6 130 000 $ (4)
-Salary Remaining : 0 $
Kris Letang 6 100 000 $ (3)
-Salary Remaining : 0 $
Mikael Backlund 5 350 000 $ (2)
-Salary Remaining : 0 $
Charlie Coyle 5 250 000 $ (5)
-Salary Remaining : 0 $
Ryan O'Reilly 4 500 000 $ (5)
-Salary Remaining : 0 $
Boone Jenner 3 750 000 $ (1)
-Salary Remaining : 0 $
Patrick Kane 2 750 000 $ (5)
-Salary Remaining : 0 $
MacKenzie Blackwood 2 350 000 $ (5)
-Salary Remaining : 0 $
Alexis Lafreniere 2 330 000 $ (5)
-Salary Remaining : 0 $
Jake Sanderson 1 850 000 $ (1)
-Salary Remaining : 0 $
Landon Slaggert 1 350 000 $ (3)
-Salary Remaining : 0 $
Peyton Krebs 1 280 000 $ (2)
-Salary Remaining : 0 $
Ryan Suter 1 280 000 $ (1)
-Salary Remaining : 0 $
Scott Wedgewood 1 000 000 $ (1)
-Salary Remaining : 0 $
Jakob Pelletier 863 333 $ (1)
-Salary Remaining : 0 $
Simon Holmstrom 863 333 $ (1)
-Salary Remaining : 0 $
Parker Kelly 825 000 $ (1)
-Salary Remaining : 0 $
Johnathan Kovacevic 767 000 $ (6)
-Salary Remaining : 0 $
Total Pro Players22
Salary Commitment
Year 54 : 82 888 666 $
Year 55 : 48 157 000 $
Year 56 : 31 527 000 $
Year 57 : 24 077 000 $
Salary Average Commitment
Year 54 : 76 296 666 $
Year 55 : 47 890 000 $
Year 56 : 31 260 000 $
Year 57 : 23 810 000 $
Salary Cap with 1 Way Contract
Year 54 : 82 888 666 $
Year 55 : 48 157 000 $
Year 56 : 31 527 000 $
Year 57 : 24 077 000 $

Farm Players Salaries

Sean Walker 360 000 $ (3)
Salary Remaining : 0 $
Tim Washe 300 000 $ (1)
Salary Remaining : 0 $
Quinn Hutson 300 000 $ (4)
Salary Remaining : 0 $
Zach Benson 160 000 $ (3)
Salary Remaining : 0 $
Evgeny Kuznetsov 150 000 $ (4)
Salary Remaining : 0 $
Conor Sheary 130 000 $ (3)
Salary Remaining : 0 $
Semyon Varlamov 125 100 $ (3)
Salary Remaining : 0 $
Scott Morrow 116 000 $ (3)
Salary Remaining : 0 $
Alex Belzile 100 000 $ (3)
Salary Remaining : 0 $
Dylan Gambrell 100 000 $ (3)
Salary Remaining : 0 $
Chase Bradley 97 500 $ (5)
Salary Remaining : 0 $
Michael Milne 95 000 $ (5)
Salary Remaining : 0 $
Domenick Fensore 92 500 $ (5)
Salary Remaining : 0 $
Dylan Duke 92 500 $ (5)
Salary Remaining : 0 $
Daemon Hunt 90 300 $ (3)
Salary Remaining : 0 $
Stanislav Svozil 90 250 $ (1)
Salary Remaining : 0 $
Adam Erne 85 000 $ (5)
Salary Remaining : 0 $
John Leonard 85 000 $ (5)
Salary Remaining : 0 $
Michael McLeod 85 000 $ (5)
Salary Remaining : 0 $
Brandon Halverson 85 000 $ (5)
Salary Remaining : 0 $
Mitchell Chaffee 80 000 $ (3)
Salary Remaining : 0 $
Louie Belpedio 77 500 $ (1)
Salary Remaining : 0 $
Matt Stienburg 77 500 $ (5)
Salary Remaining : 0 $
Ben Meyers 77 500 $ (1)
Salary Remaining : 0 $
Vinnie Hinostroza 75 000 $ (3)
Salary Remaining : 0 $
Matthew Murray 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players26
Salary Commitment
Year 54 : 3 201 650 $
Year 55 : 2 581 400 $
Year 56 : 2 581 400 $
Year 57 : 1 245 000 $
Salary Average Commitment
Year 54 : 3 201 650 $
Year 55 : 2 581 400 $
Year 56 : 2 581 400 $
Year 57 : 1 245 000 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 128 $ - 5 896 - 98,26%
Level 2: 5000 - 92 $ - 4 935 - 98,71%
Level 3: 2000 - 69 $ - 1 998 - 99,89%
Level 4: 4200 - 57 $ - 4 200 - 99,99%
Luxury : 1000 - 262 $ - 1 000 - 100,00%
Total Capacity :18200
Farm
Farm Level 1: 2000 - 35 $ - 1 982 - 99,12%
Farm Level 2: 1000 - 15 $ - 998 - 99,76%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 029 - 99,06%
Average Income per Game2 679 513 $
Year to Date Revenue109 860 044 $
Farm
Home Games Left0
Average Attendance - %2 980 - 99,33%
Average Income per Game122 301 $
Year to Date Revenue5 014 355 $

Expense

Pro Players Total Salaries78 172 527 $
Farm Players Total Salaries2 520 817 $
Coaches Total Salaries7 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses75 438 384 $
Farm Year To Date Expenses4 105 014 $
Pro Salary Cap To Date70 438 390 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days756 114 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days40 364 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap78 172 527 $
Estimate Under Maximum Salary Cap of 88 000 000 $9 827 473 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 15 172 527 $
Current Bank Account302 103 714 $
Projected Bank Account302 103 714 $

Pro Players Salaries

Eric Staal 10 000 000 $ (1)
-Salary Remaining : 0 $
Alex Chiasson 10 000 000 $ (1)
-Salary Remaining : 0 $
Sergei Bobrovsky 10 000 000 $ (2)
-Salary Remaining : 0 $
Kevin Hayes 7 142 858 $ (2)
-Salary Remaining : 0 $
Olli Juolevi 6 000 000 $ (2)
-Salary Remaining : 0 $
Philipp Grubauer 5 900 000 $ (2)
-Salary Remaining : 0 $
Filip Chytil 4 440 000 $ (5)
-Salary Remaining : 0 $
Sean Kuraly 4 250 000 $ (2)
-Salary Remaining : 0 $
Troy Stecher 4 000 001 $ (1)
-Salary Remaining : 0 $
Lucas Carlsson 2 178 000 $ (1)
-Salary Remaining : 0 $
Mason Appleton 2 166 667 $ (1)
-Salary Remaining : 0 $
Max Pacioretty 1 500 000 $ (4)
-Salary Remaining : 0 $
Kevin Labanc 1 000 001 $ (5)
-Salary Remaining : 0 $
Daniel Sprong 975 000 $ (6)
-Salary Remaining : 0 $
Sam Morton 870 000 $ (5)
-Salary Remaining : 0 $
Alex Alexeyev 825 000 $ (3)
-Salary Remaining : 0 $
Jake Christiansen 775 000 $ (3)
-Salary Remaining : 0 $
Hunter Drew 775 000 $ (1)
-Salary Remaining : 0 $
Alex Turcotte 775 000 $ (4)
-Salary Remaining : 0 $
Jack Ahcan 775 000 $ (5)
-Salary Remaining : 0 $
Jason Polin 775 000 $ (3)
-Salary Remaining : 0 $
Adam Wilsby 775 000 $ (5)
-Salary Remaining : 0 $
Yan Kuznetsov 775 000 $ (3)
-Salary Remaining : 0 $
Linus Hogberg 750 000 $ (2)
-Salary Remaining : 0 $
Robin Lehner 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players25
Salary Commitment
Year 54 : 78 172 527 $
Year 55 : 48 302 859 $
Year 56 : 14 260 001 $
Year 57 : 11 110 001 $
Salary Average Commitment
Year 54 : 77 147 527 $
Year 55 : 47 552 859 $
Year 56 : 13 510 001 $
Year 57 : 10 360 001 $
Salary Cap with 1 Way Contract
Year 54 : 78 172 527 $
Year 55 : 48 302 859 $
Year 56 : 14 260 001 $
Year 57 : 11 110 001 $

Farm Players Salaries

Alexander Volkov 1 000 000 $ (1)
Salary Remaining : 0 $
Ty Mueller 95 000 $ (5)
Salary Remaining : 0 $
Parker Ford 92 500 $ (5)
Salary Remaining : 0 $
Pavol Regenda 92 500 $ (1)
Salary Remaining : 0 $
Oskar Olausson 89 417 $ (1)
Salary Remaining : 0 $
Maksymilian Szuber 85 900 $ (3)
Salary Remaining : 0 $
Arshdeep Bains 81 700 $ (3)
Salary Remaining : 0 $
Brandon Biro 77 500 $ (4)
Salary Remaining : 0 $
Isaac Ratcliffe 77 500 $ (2)
Salary Remaining : 0 $
Jesse Ylonen 77 500 $ (3)
Salary Remaining : 0 $
Tanner Laczynski 76 300 $ (1)
Salary Remaining : 0 $
Christopher Gibson 75 000 $ (1)
Salary Remaining : 0 $
Cameron Hillis 75 000 $ (1)
Salary Remaining : 0 $
Mac Hollowell 75 000 $ (1)
Salary Remaining : 0 $
Viktor Lodin 75 000 $ (1)
Salary Remaining : 0 $
Hugh McGing 75 000 $ (1)
Salary Remaining : 0 $
Kasimir Kaskisuo 75 000 $ (1)
Salary Remaining : 0 $
Dillon Dube 75 000 $ (2)
Salary Remaining : 0 $
Aaron Dell 75 000 $ (1)
Salary Remaining : 0 $
Connor Bunnaman 75 000 $ (3)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 54 : 2 520 817 $
Year 55 : 737 600 $
Year 56 : 585 100 $
Year 57 : 265 000 $
Salary Average Commitment
Year 54 : 2 493 317 $
Year 55 : 710 100 $
Year 56 : 557 600 $
Year 57 : 265 000 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 125 $ - 5 962 - 99,36%
Level 2: 5000 - 90 $ - 4 948 - 98,97%
Level 3: 2000 - 70 $ - 1 998 - 99,88%
Level 4: 5983 - 28 $ - 5 252 - 87,78%
Luxury : 1000 - 225 $ - 1 000 - 100,00%
Total Capacity :19983
Farm
Farm Level 1: 2000 - 35 $ - 1 979 - 98,96%
Farm Level 2: 1000 - 17 $ - 992 - 99,19%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 160 - 95,88%
Average Income per Game2 468 557 $
Year to Date Revenue101 210 832 $
Farm
Home Games Left0
Average Attendance - %2 971 - 99,03%
Average Income per Game124 892 $
Year to Date Revenue5 120 578 $

Expense

Pro Players Total Salaries86 961 998 $
Farm Players Total Salaries2 380 467 $
Coaches Total Salaries6 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses91 457 177 $
Farm Year To Date Expenses3 206 616 $
Pro Salary Cap To Date86 457 222 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days836 018 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days30 183 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap86 961 998 $
Estimate Under Maximum Salary Cap of 88 000 000 $1 038 002 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 23 961 998 $
Current Bank Account201 442 262 $
Projected Bank Account201 442 262 $

Pro Players Salaries

Artemi Panarin 11 640 000 $ (3)
-Salary Remaining : 0 $
Mark Stone 9 500 000 $ (5)
-Salary Remaining : 0 $
Jamie Benn 9 500 000 $ (1)
-Salary Remaining : 0 $
Mark Scheifele 8 500 000 $ (6)
-Salary Remaining : 0 $
Victor Hedman 7 880 000 $ (5)
-Salary Remaining : 0 $
Erik Johnson 6 000 000 $ (1)
-Salary Remaining : 0 $
Matt Roy 5 750 000 $ (5)
-Salary Remaining : 0 $
Joonas Korpisalo 4 000 000 $ (4)
-Salary Remaining : 0 $
Radek Faksa 3 250 000 $ (4)
-Salary Remaining : 0 $
Matt Duchene 3 000 000 $ (5)
-Salary Remaining : 0 $
David Rittich 2 999 999 $ (3)
-Salary Remaining : 0 $
Anthony Duclair 2 999 999 $ (4)
-Salary Remaining : 0 $
Nico Sturm 2 000 000 $ (4)
-Salary Remaining : 0 $
Jani Hakanpaa 1 500 000 $ (3)
-Salary Remaining : 0 $
Zachary Bolduc 1 280 000 $ (3)
-Salary Remaining : 0 $
Marc Del Gaizo 925 000 $ (3)
-Salary Remaining : 0 $
Justin Robidas 852 000 $ (5)
-Salary Remaining : 0 $
Mark Kastelic 835 000 $ (3)
-Salary Remaining : 0 $
Reese Johnson 775 000 $ (2)
-Salary Remaining : 0 $
Egor Sokolov 775 000 $ (1)
-Salary Remaining : 0 $
Cam Dineen 775 000 $ (2)
-Salary Remaining : 0 $
Trent Miner 775 000 $ (2)
-Salary Remaining : 0 $
Kristian Reichel 750 000 $ (4)
-Salary Remaining : 0 $
Robert Bortuzzo 700 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players24
Salary Commitment
Year 54 : 86 961 998 $
Year 55 : 69 986 998 $
Year 56 : 67 661 998 $
Year 57 : 48 481 999 $
Salary Average Commitment
Year 54 : 71 031 998 $
Year 55 : 54 331 998 $
Year 56 : 52 281 998 $
Year 57 : 33 101 999 $
Salary Cap with 1 Way Contract
Year 54 : 86 961 998 $
Year 55 : 69 986 998 $
Year 56 : 67 661 998 $
Year 57 : 48 481 999 $

Farm Players Salaries

Martin Jones 575 000 $ (1)
Salary Remaining : 0 $
Patrick Giles 300 000 $ (3)
Salary Remaining : 0 $
Vinni Lettieri 300 000 $ (2)
Salary Remaining : 0 $
Calvin de Haan 300 000 $ (1)
Salary Remaining : 0 $
Juuso Valimaki 200 000 $ (1)
Salary Remaining : 0 $
Logan Stanley 125 000 $ (4)
Salary Remaining : 0 $
Ville Ottavainen 92 500 $ (5)
Salary Remaining : 0 $
Tyler Angle 92 500 $ (1)
Salary Remaining : 0 $
Kevin Mandolese 86 167 $ (1)
Salary Remaining : 0 $
Zac Jones 81 300 $ (2)
Salary Remaining : 0 $
Nathan Clurman 77 500 $ (3)
Salary Remaining : 0 $
Declan Carlile 75 500 $ (3)
Salary Remaining : 0 $
Fredrik Olofsson 75 000 $ (2)
Salary Remaining : 0 $
Total Farm Players13
Salary Commitment
Year 54 : 2 380 467 $
Year 55 : 1 126 800 $
Year 56 : 670 500 $
Year 57 : 217 500 $
Salary Average Commitment
Year 54 : 2 279 967 $
Year 55 : 1 026 300 $
Year 56 : 570 000 $
Year 57 : 142 500 $

Sabres

Sabres is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 7000 - 110 $ - 6 288 - 89,83%
Level 2: 6000 - 75 $ - 5 416 - 90,27%
Level 3: 3000 - 60 $ - 2 230 - 74,35%
Level 4: 5000 - 40 $ - 4 939 - 98,78%
Luxury : 2000 - 200 $ - 1 226 - 61,31%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 1 985 - 99,23%
Farm Level 2: 1000 - 20 $ - 839 - 83,88%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %20 100 - 87,39%
Average Income per Game2 428 112 $
Year to Date Revenue99 552 572 $
Farm
Home Games Left0
Average Attendance - %2 823 - 94,11%
Average Income per Game125 046 $
Year to Date Revenue5 126 868 $

Expense

Pro Players Total Salaries88 805 500 $
Farm Players Total Salaries2 404 784 $
Coaches Total Salaries9 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses92 977 951 $
Farm Year To Date Expenses3 517 607 $
Pro Salary Cap To Date84 977 934 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days880 050 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days30 400 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap88 805 500 $
Estimate Under Maximum Salary Cap of 88 000 000 $-805 500 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 25 805 500 $
Current Bank Account279 748 626 $
Projected Bank Account279 748 626 $

Pro Players Salaries

David Pastrnak 11 250 000 $ (6)
-Salary Remaining : 0 $
Andrei Vasilevskiy 9 500 000 $ (5)
-Salary Remaining : 0 $
Nikita Kucherov 9 500 000 $ (6)
-Salary Remaining : 0 $
Moritz Seider 8 550 000 $ (4)
-Salary Remaining : 0 $
Lucas Raymond 8 008 000 $ (5)
-Salary Remaining : 0 $
Jeff Petry 6 500 000 $ (3)
-Salary Remaining : 0 $
Anton Lundell 5 000 000 $ (5)
-Salary Remaining : 0 $
Vladimir Tarasenko 5 000 000 $ (2)
-Salary Remaining : 0 $
Lars Eller 4 800 000 $ (1)
-Salary Remaining : 0 $
Noah Dobson 4 000 000 $ (5)
-Salary Remaining : 0 $
Vladislav Gavrikov 2 800 000 $ (1)
-Salary Remaining : 0 $
Adam Boqvist 2 600 000 $ (3)
-Salary Remaining : 0 $
Sebastian Cossa 1 710 000 $ (4)
-Salary Remaining : 0 $
Marat Khusnutdinov 1 350 000 $ (3)
-Salary Remaining : 0 $
Alexey Toropchenko 1 250 000 $ (4)
-Salary Remaining : 0 $
Jonny Brodzinski 1 000 000 $ (2)
-Salary Remaining : 0 $
Elmer Soderblom 925 000 $ (1)
-Salary Remaining : 0 $
Jonatan Berggren 925 000 $ (1)
-Salary Remaining : 0 $
Emil Heineman 925 000 $ (3)
-Salary Remaining : 0 $
Nikita Chibrikov 925 000 $ (3)
-Salary Remaining : 0 $
Jakub Skarek 775 000 $ (2)
-Salary Remaining : 0 $
Dennis Cholowski 762 500 $ (1)
-Salary Remaining : 0 $
Tomas Jurco 750 000 $ (3)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 54 : 88 805 500 $
Year 55 : 78 593 000 $
Year 56 : 71 818 000 $
Year 57 : 58 768 000 $
Salary Average Commitment
Year 54 : 56 020 500 $
Year 55 : 45 808 000 $
Year 56 : 39 308 000 $
Year 57 : 26 258 000 $
Salary Cap with 1 Way Contract
Year 54 : 88 805 500 $
Year 55 : 78 593 000 $
Year 56 : 71 818 000 $
Year 57 : 58 768 000 $

Farm Players Salaries

Alexander Barabanov 500 000 $ (2)
Salary Remaining : 0 $
Maxim Tsyplakov 195 000 $ (5)
Salary Remaining : 0 $
Dalibor Dvorsky 170 000 $ (5)
Salary Remaining : 0 $
Victor Soderstrom 152 000 $ (2)
Salary Remaining : 0 $
Tomas Tatar 150 000 $ (3)
Salary Remaining : 0 $
Mikael Pyyhtia 92 500 $ (1)
Salary Remaining : 0 $
Danil Gushchin 90 250 $ (1)
Salary Remaining : 0 $
Egor Afanasyev 89 667 $ (1)
Salary Remaining : 0 $
Nikita Alexandrov 88 000 $ (1)
Salary Remaining : 0 $
Jakub Lauko 87 167 $ (1)
Salary Remaining : 0 $
Adam Edstrom 84 700 $ (3)
Salary Remaining : 0 $
Vasily Ponomarev 83 000 $ (3)
Salary Remaining : 0 $
Joe Veleno 82 500 $ (3)
Salary Remaining : 0 $
Michael Dipietro 77 500 $ (2)
Salary Remaining : 0 $
Matthew Phillips 77 500 $ (1)
Salary Remaining : 0 $
Gustav Lindstrom 77 500 $ (1)
Salary Remaining : 0 $
Vladislav Kolyachonok 77 500 $ (3)
Salary Remaining : 0 $
Sasha Chmelevski 77 500 $ (3)
Salary Remaining : 0 $
Artemi Kniazev 77 500 $ (1)
Salary Remaining : 0 $
Calvin Thurkauf 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players20
Salary Commitment
Year 54 : 2 404 784 $
Year 55 : 1 649 700 $
Year 56 : 920 200 $
Year 57 : 365 000 $
Salary Average Commitment
Year 54 : 2 349 784 $
Year 55 : 1 622 200 $
Year 56 : 892 700 $
Year 57 : 365 000 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Centre
Level 1: 6000 - 91 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 5153 - 25 $ - 5 067 - 98,33%
Luxury : 1000 - 185 $ - 1 000 - 100,00%
Total Capacity :19153
Farm
Farm Level 1: 2000 - 35 $ - 1 976 - 98,78%
Farm Level 2: 1000 - 15 $ - 998 - 99,81%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %19 067 - 99,55%
Average Income per Game1 794 598 $
Year to Date Revenue73 578 524 $
Farm
Home Games Left0
Average Attendance - %2 974 - 99,12%
Average Income per Game121 968 $
Year to Date Revenue5 000 671 $

Expense

Pro Players Total Salaries87 887 500 $
Farm Players Total Salaries995 000 $
Coaches Total Salaries6 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses91 566 830 $
Farm Year To Date Expenses1 911 559 $
Pro Salary Cap To Date85 566 804 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days853 523 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days15 580 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap87 887 500 $
Estimate Under Maximum Salary Cap of 88 000 000 $112 500 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 24 887 500 $
Current Bank Account18 419 314 $
Projected Bank Account18 419 314 $

Pro Players Salaries

Seth Jones 9 500 000 $ (6)
-Salary Remaining : 0 $
Anze Kopitar 7 000 000 $ (5)
-Salary Remaining : 0 $
Brad Marchand 6 125 000 $ (1)
-Salary Remaining : 0 $
Dylan Larkin 6 100 000 $ (1)
-Salary Remaining : 0 $
Oliver Bjorkstrand 5 400 000 $ (2)
-Salary Remaining : 0 $
Darcy Kuemper 5 250 000 $ (1)
-Salary Remaining : 0 $
Ryan Nugent-Hopkins 5 130 000 $ (5)
-Salary Remaining : 0 $
Jamie Oleksiak 4 600 000 $ (5)
-Salary Remaining : 0 $
Artturi Lehkonen 4 500 000 $ (4)
-Salary Remaining : 0 $
John Marino 4 400 000 $ (2)
-Salary Remaining : 0 $
Matt Grzelcyk 3 690 000 $ (4)
-Salary Remaining : 0 $
Brandon Tanev 3 500 000 $ (2)
-Salary Remaining : 0 $
Alexandar Georgiev 3 400 000 $ (3)
-Salary Remaining : 0 $
J.J. Moser 3 380 000 $ (1)
-Salary Remaining : 0 $
Nick Paul 3 150 000 $ (1)
-Salary Remaining : 0 $
Will Borgen 2 700 000 $ (2)
-Salary Remaining : 0 $
Vladislav Namestnikov 2 500 000 $ (1)
-Salary Remaining : 0 $
Frederick Gaudreau 1 200 000 $ (1)
-Salary Remaining : 0 $
Daniil Tarasov 1 050 000 $ (1)
-Salary Remaining : 0 $
Danton Heinen 775 000 $ (3)
-Salary Remaining : 0 $
Noah Gregor 775 000 $ (2)
-Salary Remaining : 0 $
Vincent Desharnais 762 500 $ (1)
-Salary Remaining : 0 $
Jack Johnson 750 000 $ (3)
-Salary Remaining : 0 $
Kevin Gravel 750 000 $ (4)
-Salary Remaining : 0 $
Mitchell Stephens 750 000 $ (4)
-Salary Remaining : 0 $
Oliver Kylington 750 000 $ (5)
-Salary Remaining : 0 $
Total Pro Players26
Salary Commitment
Year 54 : 87 887 500 $
Year 55 : 58 370 000 $
Year 56 : 41 595 000 $
Year 57 : 36 670 000 $
Salary Average Commitment
Year 54 : 69 507 500 $
Year 55 : 42 870 000 $
Year 56 : 26 095 000 $
Year 57 : 21 170 000 $
Salary Cap with 1 Way Contract
Year 54 : 87 887 500 $
Year 55 : 58 370 000 $
Year 56 : 41 595 000 $
Year 57 : 36 670 000 $

Farm Players Salaries

Connor Ingram 195 000 $ (3)
Salary Remaining : 0 $
Ryan Carpenter 190 000 $ (2)
Salary Remaining : 0 $
Veini Vehvilainen 77 500 $ (1)
Salary Remaining : 0 $
Mikhail Maltsev 77 500 $ (3)
Salary Remaining : 0 $
Maksim Sushko 77 500 $ (1)
Salary Remaining : 0 $
Ben Jones 77 500 $ (2)
Salary Remaining : 0 $
Wyatt Aamodt 75 000 $ (5)
Salary Remaining : 0 $
Marshall Rifai 75 000 $ (4)
Salary Remaining : 0 $
Damien Giroux 75 000 $ (4)
Salary Remaining : 0 $
Arnaud Durandeau 75 000 $ (4)
Salary Remaining : 0 $
Total Farm Players10
Salary Commitment
Year 54 : 995 000 $
Year 55 : 840 000 $
Year 56 : 572 500 $
Year 57 : 300 000 $
Salary Average Commitment
Year 54 : 995 000 $
Year 55 : 840 000 $
Year 56 : 572 500 $
Year 57 : 300 000 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - 92 $ - 6 000 - 100,00%
Level 2: 5000 - 58 $ - 5 000 - 100,00%
Level 3: 2000 - 33 $ - 2 000 - 100,00%
Level 4: 3496 - 28 $ - 3 496 - 100,00%
Luxury : 1000 - 190 $ - 1 000 - 100,00%
Total Capacity :17496
Farm
Farm Level 1: 2000 - 35 $ - 1 977 - 98,84%
Farm Level 2: 1000 - 15 $ - 996 - 99,62%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %17 496 - 100,00%
Average Income per Game1 734 015 $
Year to Date Revenue71 094 624 $
Farm
Home Games Left0
Average Attendance - %2 973 - 99,10%
Average Income per Game121 993 $
Year to Date Revenue5 001 718 $

Expense

Pro Players Total Salaries87 683 250 $
Farm Players Total Salaries1 537 300 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses87 897 562 $
Farm Year To Date Expenses2 175 164 $
Pro Salary Cap To Date85 897 562 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days815 302 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days20 422 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap87 683 250 $
Estimate Under Maximum Salary Cap of 88 000 000 $316 750 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 24 683 250 $
Current Bank Account(1 123 938 $)
Projected Bank Account(1 123 938 $)

Pro Players Salaries

Auston Matthews 11 640 250 $ (1)
-Salary Remaining : 0 $
Brayden Point 9 500 000 $ (6)
-Salary Remaining : 0 $
Kirill Kaprizov 9 000 000 $ (3)
-Salary Remaining : 0 $
Ryan McDonagh 6 750 000 $ (2)
-Salary Remaining : 0 $
Mattias Ekholm 6 250 000 $ (2)
-Salary Remaining : 0 $
Jake Guentzel 6 000 000 $ (3)
-Salary Remaining : 0 $
Zach Hyman 5 500 000 $ (3)
-Salary Remaining : 0 $
Linus Ullmark 5 000 000 $ (2)
-Salary Remaining : 0 $
Noah Hanifin 4 950 000 $ (3)
-Salary Remaining : 0 $
Mike Matheson 4 880 000 $ (3)
-Salary Remaining : 0 $
Scott Mayfield 3 500 000 $ (4)
-Salary Remaining : 0 $
Nicolas Roy 3 000 000 $ (2)
-Salary Remaining : 0 $
Cole Sillinger 2 250 000 $ (5)
-Salary Remaining : 0 $
Ryan Donato 2 000 000 $ (2)
-Salary Remaining : 0 $
Kent Johnson 1 800 000 $ (5)
-Salary Remaining : 0 $
Jake Evans 1 700 000 $ (6)
-Salary Remaining : 0 $
Alex Lyon 900 000 $ (1)
-Salary Remaining : 0 $
Mark Jankowski 800 000 $ (5)
-Salary Remaining : 0 $
Darren Raddysh 763 000 $ (3)
-Salary Remaining : 0 $
Oscar Dansk 750 000 $ (1)
-Salary Remaining : 0 $
Parker Wotherspoon 750 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 54 : 87 683 250 $
Year 55 : 73 643 000 $
Year 56 : 50 643 000 $
Year 57 : 19 550 000 $
Salary Average Commitment
Year 54 : 77 183 251 $
Year 55 : 63 143 000 $
Year 56 : 40 143 000 $
Year 57 : 9 050 000 $
Salary Cap with 1 Way Contract
Year 54 : 87 683 250 $
Year 55 : 73 643 000 $
Year 56 : 50 643 000 $
Year 57 : 19 550 000 $

Farm Players Salaries

Ryan Hartman 170 000 $ (2)
Salary Remaining : 0 $
Michael Rasmussen 146 000 $ (5)
Salary Remaining : 0 $
Lukas Reichel 120 000 $ (1)
Salary Remaining : 0 $
Sam Lafferty 115 000 $ (1)
Salary Remaining : 0 $
Andreas Englund 100 000 $ (1)
Salary Remaining : 0 $
Tyson Barrie 100 000 $ (5)
Salary Remaining : 0 $
Michael Pezzetta 81 300 $ (4)
Salary Remaining : 0 $
Andrew Poturalski 80 000 $ (3)
Salary Remaining : 0 $
Cal Foote 80 000 $ (4)
Salary Remaining : 0 $
Dysin Mayo 80 000 $ (2)
Salary Remaining : 0 $
Matt Kiersted (Out of Payroll) 80 000 $ (4)
Salary Remaining : 0 $
MacKenzie Entwistle 80 000 $ (1)
Salary Remaining : 0 $
Will Butcher 80 000 $ (5)
Salary Remaining : 0 $
Jesse Puljujarvi 77 500 $ (2)
Salary Remaining : 0 $
John Ludvig 77 500 $ (3)
Salary Remaining : 0 $
Libor Hajek 75 000 $ (1)
Salary Remaining : 0 $
Jon Gillies 75 000 $ (1)
Salary Remaining : 0 $
Total Farm Players17
Salary Commitment
Year 54 : 1 617 300 $
Year 55 : 1 052 300 $
Year 56 : 724 800 $
Year 57 : 567 300 $
Salary Average Commitment
Year 54 : 1 587 300 $
Year 55 : 1 022 300 $
Year 56 : 694 800 $
Year 57 : 537 300 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 110 $ - 5 959 - 99,32%
Level 2: 5000 - 70 $ - 4 998 - 99,95%
Level 3: 2000 - 42 $ - 2 000 - 100,00%
Level 4: 4532 - 30 $ - 4 532 - 100,00%
Luxury : 1000 - 210 $ - 1 000 - 100,00%
Total Capacity :18532
Farm
Farm Level 1: 2000 - 35 $ - 1 977 - 98,83%
Farm Level 2: 1000 - 15 $ - 998 - 99,78%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 489 - 99,77%
Average Income per Game2 081 192 $
Year to Date Revenue85 328 860 $
Farm
Home Games Left0
Average Attendance - %2 974 - 99,15%
Average Income per Game122 016 $
Year to Date Revenue5 002 646 $

Expense

Pro Players Total Salaries84 360 774 $
Farm Players Total Salaries938 750 $
Coaches Total Salaries4 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses82 850 081 $
Farm Year To Date Expenses1 918 791 $
Pro Salary Cap To Date78 850 097 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days803 280 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days14 632 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap84 360 774 $
Estimate Under Maximum Salary Cap of 88 000 000 $3 639 226 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 21 360 774 $
Current Bank Account147 900 168 $
Projected Bank Account147 900 168 $

Pro Players Salaries

Mitch Marner 10 900 000 $ (5)
-Salary Remaining : 0 $
Jack Hughes 8 000 000 $ (1)
-Salary Remaining : 0 $
Quinn Hughes 7 850 000 $ (2)
-Salary Remaining : 0 $
Nico Hischier 7 250 000 $ (1)
-Salary Remaining : 0 $
Kyle Connor 7 142 857 $ (2)
-Salary Remaining : 0 $
Brett Pesce 5 500 000 $ (3)
-Salary Remaining : 0 $
Jaccob Slavin 5 300 000 $ (1)
-Salary Remaining : 0 $
Sam Bennett 4 430 000 $ (3)
-Salary Remaining : 0 $
Lawson Crouse 4 300 000 $ (2)
-Salary Remaining : 0 $
Jake Oettinger 4 000 000 $ (5)
-Salary Remaining : 0 $
K'Andre Miller 3 870 000 $ (5)
-Salary Remaining : 0 $
Adam Lowry 3 250 000 $ (3)
-Salary Remaining : 0 $
Kevin Stenlund 2 000 000 $ (5)
-Salary Remaining : 0 $
Jeremy Lauzon 2 000 000 $ (2)
-Salary Remaining : 0 $
Yaroslav Askarov 1 775 000 $ (1)
-Salary Remaining : 0 $
Jackson LaCombe 1 387 500 $ (1)
-Salary Remaining : 0 $
Wyatt Johnston 1 000 417 $ (1)
-Salary Remaining : 0 $
Sam Carrick 1 000 000 $ (5)
-Salary Remaining : 0 $
Will Cuylle 930 000 $ (1)
-Salary Remaining : 0 $
Drew O'Connor 925 000 $ (6)
-Salary Remaining : 0 $
Jonathan Quick (Out of Payroll) 925 000 $ (2)
-Salary Remaining : 0 $
Kiefer Sherwood 775 000 $ (2)
-Salary Remaining : 0 $
Brayden Pachal 775 000 $ (4)
-Salary Remaining : 0 $
Total Pro Players23
Salary Commitment
Year 54 : 85 285 774 $
Year 55 : 59 642 857 $
Year 56 : 36 650 000 $
Year 57 : 23 470 000 $
Salary Average Commitment
Year 54 : 83 085 774 $
Year 55 : 57 442 857 $
Year 56 : 34 450 000 $
Year 57 : 21 270 000 $
Salary Cap with 1 Way Contract
Year 54 : 85 285 774 $
Year 55 : 59 642 857 $
Year 56 : 36 650 000 $
Year 57 : 23 470 000 $

Farm Players Salaries

Nicholas Robertson 87 500 $ (5)
Salary Remaining : 0 $
Ronnie Attard 85 000 $ (3)
Salary Remaining : 0 $
Otto Koivula 80 000 $ (2)
Salary Remaining : 0 $
Dylan Ferguson 77 500 $ (2)
Salary Remaining : 0 $
Nathan Legare 77 500 $ (5)
Salary Remaining : 0 $
Michael Carcone 77 500 $ (3)
Salary Remaining : 0 $
Jonah Gadjovich 77 500 $ (1)
Salary Remaining : 0 $
Cameron Hughes 76 250 $ (1)
Salary Remaining : 0 $
Jaroslav Halak 75 000 $ (2)
Salary Remaining : 0 $
David Farrance 75 000 $ (1)
Salary Remaining : 0 $
Jesper Fast 75 000 $ (2)
Salary Remaining : 0 $
Alexandre Fortin 75 000 $ (4)
Salary Remaining : 0 $
Total Farm Players12
Salary Commitment
Year 54 : 938 750 $
Year 55 : 710 000 $
Year 56 : 402 500 $
Year 57 : 240 000 $
Salary Average Commitment
Year 54 : 911 250 $
Year 55 : 710 000 $
Year 56 : 402 500 $
Year 57 : 240 000 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 125 $ - 5 954 - 99,24%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 4600 - 30 $ - 4 600 - 100,00%
Luxury : 1000 - 250 $ - 1 000 - 100,00%
Total Capacity :18600
Farm
Farm Level 1: 2000 - 40 $ - 1 659 - 82,95%
Farm Level 2: 1000 - 20 $ - 841 - 84,07%
Farm Total Capacity :3000

Income

Home Games Left0
Average Attendance - %18 554 - 99,75%
Average Income per Game2 192 785 $
Year to Date Revenue89 904 169 $
Farm
Home Games Left0
Average Attendance - %2 500 - 83,32%
Average Income per Game120 602 $
Year to Date Revenue4 944 674 $

Expense

Pro Players Total Salaries83 754 664 $
Farm Players Total Salaries1 929 417 $
Coaches Total Salaries5 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses88 771 544 $
Farm Year To Date Expenses2 688 331 $
Pro Salary Cap To Date83 771 495 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue0 $
Farm Estimated Season Revenue0 $
Pro Remaining Season Days0
Pro Expenses Per Days806 861 $
Pro Estimated Expenses0 $
Farm Remaining Season Days0
Farm Expenses Per Days23 477 $
Farm Estimated Expenses0 $
Estimated Season Expenses0 $
Season Salary Cap83 754 664 $
Estimate Under Maximum Salary Cap of 88 000 000 $4 245 336 $
Estimate Over Minimum Salary Cap of 63 000 000 $ 20 754 664 $
Current Bank Account212 077 168 $
Projected Bank Account212 077 168 $

Pro Players Salaries

Nathan MacKinnon 12 600 000 $ (5)
-Salary Remaining : 0 $
Zach Werenski 9 580 000 $ (5)
-Salary Remaining : 0 $
Sebastian Aho 8 460 000 $ (3)
-Salary Remaining : 0 $
Kevin Fiala 7 880 000 $ (5)
-Salary Remaining : 0 $
Colton Parayko 6 500 000 $ (4)
-Salary Remaining : 0 $
Connor Hellebuyck 6 166 666 $ (1)
-Salary Remaining : 0 $
Nick Schmaltz 5 850 000 $ (6)
-Salary Remaining : 0 $
Mikael Granlund 5 000 000 $ (1)
-Salary Remaining : 0 $
Trevor Moore 4 200 000 $ (4)
-Salary Remaining : 0 $
MacKenzie Weegar 3 250 000 $ (2)
-Salary Remaining : 0 $
Luke Schenn 2 999 999 $ (4)
-Salary Remaining : 0 $
Noel Acciari 2 999 999 $ (5)
-Salary Remaining : 0 $
Troy Terry 1 450 000 $ (1)
-Salary Remaining : 0 $
Nic Dowd 1 300 000 $ (3)
-Salary Remaining : 0 $
Martin Pospisil 1 000 000 $ (3)
-Salary Remaining : 0 $
Nikita Tolopilo 950 000 $ (1)
-Salary Remaining : 0 $
Drew Helleson 925 000 $ (1)
-Salary Remaining : 0 $
Jani Nyman 918 000 $ (5)
-Salary Remaining : 0 $
Alex Laferriere 875 000 $ (3)
-Salary Remaining : 0 $
Sam Malinski 850 000 $ (3)
-Salary Remaining : 0 $
Leevi Merilainen (Out of Payroll) 820 000 $ (1)
-Salary Remaining : 0 $
Total Pro Players21
Salary Commitment
Year 54 : 84 574 664 $
Year 55 : 69 262 998 $
Year 56 : 66 012 998 $
Year 57 : 53 527 998 $
Salary Average Commitment
Year 54 : 71 394 664 $
Year 55 : 56 532 998 $
Year 56 : 53 282 998 $
Year 57 : 40 797 998 $
Salary Cap with 1 Way Contract
Year 54 : 84 574 664 $
Year 55 : 69 262 998 $
Year 56 : 66 012 998 $
Year 57 : 53 527 998 $

Farm Players Salaries

Akito Hirose 202 667 $ (1)
Salary Remaining : 0 $
Timothy Liljegren 140 000 $ (1)
Salary Remaining : 0 $
Matthew Wood 128 000 $ (5)
Salary Remaining : 0 $
Jakub Zboril 113 750 $ (2)
Salary Remaining : 0 $
Pierre-Olivier Joseph 95 000 $ (4)
Salary Remaining : 0 $
Victor Ostman 95 000 $ (3)
Salary Remaining : 0 $
Jacob Bryson 90 000 $ (5)
Salary Remaining : 0 $
Anthony Richard 77 500 $ (3)
Salary Remaining : 0 $
Akil Thomas (Out of Payroll) 77 500 $ (3)
Salary Remaining : 0 $
Raphael Lavoie 77 500 $ (3)
Salary Remaining : 0 $
Frederic Allard 77 500 $ (1)
Salary Remaining : 0 $
Dominic Toninato 77 500 $ (2)
Salary Remaining : 0 $
Cole Reinhardt 77 500 $ (2)
Salary Remaining : 0 $
Nikolai Knyzhov 77 500 $ (2)
Salary Remaining : 0 $
Zach Senyshyn 75 000 $ (2)
Salary Remaining : 0 $
Kole Sherwood 75 000 $ (2)
Salary Remaining : 0 $
Patrik Koch 75 000 $ (2)
Salary Remaining : 0 $
Gilles Senn 75 000 $ (2)
Salary Remaining : 0 $
Filip Chlapik 75 000 $ (2)
Salary Remaining : 0 $
Isaak Phillips 75 000 $ (2)
Salary Remaining : 0 $
Adam Huska 75 000 $ (2)
Salary Remaining : 0 $
Aleksi Saarela 75 000 $ (2)
Salary Remaining : 0 $
Total Farm Players22
Salary Commitment
Year 54 : 2 006 917 $
Year 55 : 1 586 750 $
Year 56 : 640 500 $
Year 57 : 313 000 $
Salary Average Commitment
Year 54 : 1 889 417 $
Year 55 : 1 469 250 $
Year 56 : 550 500 $
Year 57 : 268 000 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 88 000 000 $
Available Cap Space

Over Minimum of
63 000 000 $

Pro Players

Farm Players

Total Players

Avalanche 371 276 899 $ 82 951 619 $ 5 048 381 $ 19 951 619 $ 241741
Black Hawks 27 432 349 $ 74 390 000 $ 13 610 000 $ 11 390 000 $ 221840
Blue Jackets 304 041 400 $ 81 215 000 $ 6 785 000 $ 18 215 000 $ 281240
Blues 654 095 726 $ 65 739 331 $ 22 260 669 $ 2 739 331 $ 242145
Bruins 399 039 511 $ 87 092 500 $ 907 500 $ 24 092 500 $ 202646
Canadiens 214 604 968 $ 86 165 000 $ 1 835 000 $ 23 165 000 $ 252247
Canucks 91 199 093 $ 87 451 000 $ 549 000 $ 24 451 000 $ 211637
Capitals 277 146 196 $ 83 152 500 $ 4 847 500 $ 20 152 500 $ 222345
Devils 248 995 825 $ 87 807 033 $ 192 967 $ 24 807 033 $ 212950
Ducks 138 736 568 $ 83 855 000 $ 4 145 000 $ 20 855 000 $ 231437
Flames 360 309 139 $ 69 878 500 $ 18 121 500 $ 6 878 500 $ 231841
Flyers 275 766 352 $ 71 388 333 $ 16 611 667 $ 8 388 333 $ 252247
Hurricanes 112 819 036 $ 82 865 500 $ 5 134 500 $ 19 865 500 $ 231740
Islanders 669 652 055 $ 83 081 667 $ 4 918 333 $ 20 081 667 $ 251338
Jets 267 803 930 $ 82 335 000 $ 5 665 000 $ 19 335 000 $ 212445
Kings 518 882 624 $ 86 864 000 $ 1 136 000 $ 23 864 000 $ 231639
Lightning 33 843 169 $ 79 432 332 $ 8 567 668 $ 16 432 332 $ 242347
Mammoth 191 979 821 $ 87 457 000 $ 543 000 $ 24 457 000 $ 252449
Maple Leafs 415 386 846 $ 82 867 006 $ 5 132 994 $ 19 867 006 $ 232649
Oilers 134 310 281 $ 87 213 333 $ 786 667 $ 24 213 333 $ 231841
Panthers 435 189 522 $ 83 489 333 $ 4 510 667 $ 20 489 333 $ 222446
Penguins 665 342 119 $ 83 407 500 $ 4 592 500 $ 20 407 500 $ 221537
Predators 305 115 363 $ 82 888 666 $ 5 111 334 $ 19 888 666 $ 222648
Rangers 302 103 714 $ 78 172 527 $ 9 827 473 $ 15 172 527 $ 252045
Red Wings 201 442 262 $ 86 961 998 $ 1 038 002 $ 23 961 998 $ 241337
Sabres 279 748 626 $ 88 805 500 $ -805 500 $ 25 805 500 $ 232043
Senators 18 419 314 $ 87 887 500 $ 112 500 $ 24 887 500 $ 261036
Sharks (1 123 938 $) 87 683 250 $ 316 750 $ 24 683 250 $ 211738
Stars 147 900 168 $ 84 360 774 $ 3 639 226 $ 21 360 774 $ 231235
Wild 212 077 168 $ 83 754 664 $ 4 245 336 $ 20 754 664 $ 212243
© 2026 Association Canadienne de Cyber Hockey