Finances

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 112 $ - 5 916 - 98,60%
Level 2: 5000 - 74 $ - 4 955 - 99,10%
Level 3: 2000 - 50 $ - 2 000 - 100,00%
Level 4: 5099 - 34 $ - 4 795 - 94,03%
Luxury : 1000 - 214 $ - 1 000 - 100,00%
Total Capacity :19099
Farm
Farm Level 1: 2000 - 36 $ - 1 861 - 93,05%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %18 666 - 97,73%
Average Income per Game2 184 099 $
Year to Date Revenue4 368 197 $
Farm
Home Games Left40
Average Attendance - %2 861 - 95,37%
Average Income per Game118 894 $
Year to Date Revenue118 894 $

Expense

Pro Players Total Salaries60 057 499 $
Farm Players Total Salaries2 941 581 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses2 650 740 $
Farm Year To Date Expenses166 223 $
Pro Salary Cap To Date2 544 810 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue85 179 842 $
Farm Estimated Season Revenue4 755 760 $
Pro Remaining Season Days113
Pro Expenses Per Days530 148 $
Pro Estimated Expenses59 906 724 $
Farm Remaining Season Days112
Farm Expenses Per Days33 689 $
Farm Estimated Expenses3 773 168 $
Estimated Season Expenses63 679 892 $
Season Salary Cap60 057 499 $
Estimate Under Maximum Salary Cap of 82 000 000 $21 942 501 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 3 057 499 $
Current Bank Account129 922 181 $
Projected Bank Account156 177 891 $

Pro Players Salaries

Braden Holtby 6 100 000 $ (2)
-Salary Remaining : 5 841 525 $
David Backes 6 000 000 $ (3)
-Salary Remaining : 5 745 763 $
Colton Parayko 5 500 000 $ (5)
-Salary Remaining : 5 266 949 $
Tyler Bozak 5 000 000 $ (3)
-Salary Remaining : 4 788 136 $
Michael Matheson 4 875 000 $ (2)
-Salary Remaining : 4 668 432 $
Dominik Kahun 3 775 000 $ (4)
-Salary Remaining : 3 615 042 $
Trevor Daley 3 250 000 $ (1)
-Salary Remaining : 3 112 288 $
Ryan Strome 3 100 000 $ (6)
-Salary Remaining : 2 968 644 $
Danton Heinen 2 800 000 $ (4)
-Salary Remaining : 2 681 356 $
Alexander Yelesin 2 800 000 $ (4)
-Salary Remaining : 2 681 356 $
Kevin Hayes 2 600 000 $ (2)
-Salary Remaining : 2 489 831 $
Andrew Hammond 2 400 000 $ (5)
-Salary Remaining : 2 298 305 $
Michael Raffl 2 350 000 $ (1)
-Salary Remaining : 2 250 424 $
Tucker Poolman 1 775 000 $ (2)
-Salary Remaining : 1 699 788 $
Lawson Crouse 1 533 333 $ (6)
-Salary Remaining : 1 468 361 $
Drake Caggiula 1 500 000 $ (1)
-Salary Remaining : 1 436 441 $
Dylan Sikura 1 387 500 $ (2)
-Salary Remaining : 1 328 708 $
Pierre Engvall 925 000 $ (6)
-Salary Remaining : 885 805 $
Vince Dunn 883 333 $ (2)
-Salary Remaining : 845 904 $
Mason Appleton 758 333 $ (4)
-Salary Remaining : 726 200 $
Sean Walker 745 000 $ (4)
-Salary Remaining : 713 432 $
Total Pro Players21
Salary Commitment
Year 43 : 60 057 499 $
Year 44 : 52 957 499 $
Year 45 : 35 336 666 $
Year 46 : 24 336 666 $
Salary Average Commitment
Year 43 : 60 057 499 $
Year 44 : 52 957 499 $
Year 45 : 35 336 666 $
Year 46 : 24 336 666 $
Salary Cap with 1 Way Contract
Year 43 : 60 057 499 $
Year 44 : 52 957 499 $
Year 45 : 35 336 666 $
Year 46 : 24 336 666 $

Farm Players Salaries

Gerald Mayhew 330 000 $ (3)
Salary Remaining : 315 897 $
Gage Quinney 260 000 $ (5)
Salary Remaining : 248 889 $
Andy Welinski 177 500 $ (2)
Salary Remaining : 169 915 $
Owen Tippett 162 750 $ (2)
Salary Remaining : 155 795 $
Zach Whitecloud 149 167 $ (2)
Salary Remaining : 142 792 $
Henrik Haapala 135 000 $ (2)
Salary Remaining : 129 231 $
Tage Thompson 113 750 $ (2)
Salary Remaining : 108 889 $
Cooper Marody 100 000 $ (4)
Salary Remaining : 95 726 $
Matthew Highmore 92 500 $ (2)
Salary Remaining : 88 547 $
Kaapo Kahkonen 92 500 $ (6)
Salary Remaining : 88 547 $
Jimmy Schuldt 92 500 $ (4)
Salary Remaining : 88 547 $
Brett Kulak 90 000 $ (2)
Salary Remaining : 86 154 $
Chris Bigras 87 413 $ (3)
Salary Remaining : 83 677 $
Christian Jaros 80 167 $ (2)
Salary Remaining : 76 741 $
Alexander True 80 000 $ (6)
Salary Remaining : 76 581 $
Jaycob Megna 75 000 $ (5)
Salary Remaining : 71 795 $
Jayson Megna 75 000 $ (5)
Salary Remaining : 71 795 $
Kenny Agostino 75 000 $ (5)
Salary Remaining : 71 795 $
Jake Bischoff 71 667 $ (6)
Salary Remaining : 68 604 $
Andrew Poturalski 70 000 $ (5)
Salary Remaining : 67 009 $
Patrick Russell 70 000 $ (4)
Salary Remaining : 67 009 $
Josh Teves 70 000 $ (4)
Salary Remaining : 67 009 $
C.J. Suess 70 000 $ (6)
Salary Remaining : 67 009 $
Riley Barber 70 000 $ (4)
Salary Remaining : 67 009 $
Frederick Gaudreau 66 667 $ (3)
Salary Remaining : 63 818 $
Tanner Fritz 65 000 $ (2)
Salary Remaining : 62 222 $
Sami Aittokallio 60 000 $ (1)
Salary Remaining : 57 436 $
Devin Shore 60 000 $ (2)
Salary Remaining : 57 436 $
Total Farm Players28
Salary Commitment
Year 43 : 2 941 581 $
Year 44 : 2 881 581 $
Year 45 : 1 755 746 $
Year 46 : 1 271 667 $
Salary Average Commitment
Year 43 : 2 941 581 $
Year 44 : 2 881 581 $
Year 45 : 1 755 746 $
Year 46 : 1 271 667 $

Black Hawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 5 972 - 99,53%
Level 2: 5000 - 60 $ - 4 981 - 99,62%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 6500 - 20 $ - 5 398 - 83,04%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :20500
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 937 - 93,70%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %19 351 - 94,39%
Average Income per Game1 847 315 $
Year to Date Revenue3 694 629 $
Farm
Home Games Left40
Average Attendance - %2 937 - 97,90%
Average Income per Game121 880 $
Year to Date Revenue121 880 $

Expense

Pro Players Total Salaries74 640 000 $
Farm Players Total Salaries3 868 331 $
Coaches Total Salaries3 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses3 313 453 $
Farm Year To Date Expenses180 026 $
Pro Salary Cap To Date3 186 333 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue72 045 266 $
Farm Estimated Season Revenue4 875 200 $
Pro Remaining Season Days113
Pro Expenses Per Days657 966 $
Pro Estimated Expenses74 350 158 $
Farm Remaining Season Days112
Farm Expenses Per Days38 191 $
Farm Estimated Expenses4 277 392 $
Estimated Season Expenses78 627 550 $
Season Salary Cap74 640 000 $
Estimate Under Maximum Salary Cap of 82 000 000 $7 360 000 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 17 640 000 $
Current Bank Account32 544 485 $
Projected Bank Account30 837 401 $

Pro Players Salaries

Cam Fowler 6 500 000 $ (6)
-Salary Remaining : 6 224 576 $
Ilya Kovalchuk 6 400 000 $ (4)
-Salary Remaining : 6 128 814 $
Matt Duchene 6 000 000 $ (3)
-Salary Remaining : 5 745 763 $
Jordan Eberle 6 000 000 $ (2)
-Salary Remaining : 5 745 763 $
Nick Schmaltz 5 850 000 $ (1)
-Salary Remaining : 5 602 119 $
Tyson Barrie 5 500 000 $ (3)
-Salary Remaining : 5 266 949 $
Andy Greene 5 000 000 $ (2)
-Salary Remaining : 4 788 136 $
Jason Demers 4 500 000 $ (1)
-Salary Remaining : 4 309 322 $
Antti Raanta 4 250 000 $ (5)
-Salary Remaining : 4 069 915 $
Jonas Brodin 4 166 667 $ (2)
-Salary Remaining : 3 990 113 $
Carl Hagelin 4 000 000 $ (2)
-Salary Remaining : 3 830 508 $
Andrei Svechnikov 3 575 000 $ (4)
-Salary Remaining : 3 423 517 $
Derek Ryan 3 125 000 $ (5)
-Salary Remaining : 2 992 585 $
Andre Burakovsky 3 000 000 $ (2)
-Salary Remaining : 2 872 881 $
Johan Larsson 1 475 000 $ (1)
-Salary Remaining : 1 412 500 $
Luke Kunin 1 425 000 $ (2)
-Salary Remaining : 1 364 619 $
Roope Hintz 925 000 $ (4)
-Salary Remaining : 885 805 $
Ethan Bear 798 333 $ (2)
-Salary Remaining : 764 505 $
Conor Garland 775 000 $ (4)
-Salary Remaining : 742 161 $
Devon Toews 700 000 $ (4)
-Salary Remaining : 670 339 $
Tristan Jarry 675 000 $ (1)
-Salary Remaining : 646 398 $
Total Pro Players21
Salary Commitment
Year 43 : 74 640 000 $
Year 44 : 62 140 000 $
Year 45 : 37 750 000 $
Year 46 : 26 250 000 $
Salary Average Commitment
Year 43 : 74 640 000 $
Year 44 : 62 140 000 $
Year 45 : 37 750 000 $
Year 46 : 26 250 000 $
Salary Cap with 1 Way Contract
Year 43 : 74 640 000 $
Year 44 : 62 140 000 $
Year 45 : 37 750 000 $
Year 46 : 26 250 000 $

Farm Players Salaries

Alexander Wennberg 490 000 $ (1)
Salary Remaining : 469 060 $
Michael Dal Colle 306 333 $ (2)
Salary Remaining : 293 242 $
Ben Hutton 280 000 $ (4)
Salary Remaining : 268 034 $
Riley Nash 275 000 $ (6)
Salary Remaining : 263 248 $
Nick Ritchie 164 000 $ (1)
Salary Remaining : 156 991 $
Andrew Peeke 149 167 $ (6)
Salary Remaining : 142 792 $
Ilya Samsonov 147 500 $ (6)
Salary Remaining : 141 197 $
Martin Necas 146 250 $ (2)
Salary Remaining : 140 000 $
Oliver Wahlstrom 146 250 $ (6)
Salary Remaining : 140 000 $
Jake Evans 135 000 $ (6)
Salary Remaining : 129 231 $
Lawrence Pilut 135 000 $ (4)
Salary Remaining : 129 231 $
Zach Senyshyn 128 833 $ (4)
Salary Remaining : 123 328 $
Sonny Milano 126 333 $ (2)
Salary Remaining : 120 934 $
Jake Walman 92 500 $ (6)
Salary Remaining : 88 547 $
David Gustafsson 92 500 $ (6)
Salary Remaining : 88 547 $
Alexander Volkov 92 500 $ (6)
Salary Remaining : 88 547 $
Michael Dipietro 91 083 $ (4)
Salary Remaining : 87 191 $
Madison Bowey 90 250 $ (2)
Salary Remaining : 86 393 $
Oliver Kylington 86 333 $ (4)
Salary Remaining : 82 644 $
Morgan Klimchuk 86 333 $ (2)
Salary Remaining : 82 644 $
Jack Studnicka 86 333 $ (6)
Salary Remaining : 82 644 $
Marko Dano 85 000 $ (1)
Salary Remaining : 81 368 $
Vladislav Kamenev 75 000 $ (3)
Salary Remaining : 71 795 $
Nicholas Caamano 73 833 $ (6)
Salary Remaining : 70 678 $
A.J. Greer 73 500 $ (1)
Salary Remaining : 70 359 $
Alan Quine 73 500 $ (4)
Salary Remaining : 70 359 $
Kyle Rau 70 000 $ (3)
Salary Remaining : 67 009 $
Josh Jacobs 70 000 $ (4)
Salary Remaining : 67 009 $
Total Farm Players28
Salary Commitment
Year 43 : 3 868 331 $
Year 44 : 3 055 831 $
Year 45 : 2 300 332 $
Year 46 : 2 155 332 $
Salary Average Commitment
Year 43 : 3 868 331 $
Year 44 : 3 055 831 $
Year 45 : 2 300 332 $
Year 46 : 2 155 332 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7000 - 100 $ - 5 625 - 80,36%
Level 2: 5500 - 75 $ - 4 826 - 87,75%
Level 3: 2500 - 50 $ - 2 069 - 82,74%
Level 4: 5000 - 20 $ - 4 826 - 96,51%
Luxury : 2000 - 185 $ - 1 158 - 57,90%
Total Capacity :22000
Farm
Farm Level 1: 2000 - 35 $ - 1 936 - 96,78%
Farm Level 2: 1000 - 15 $ - 986 - 98,55%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %18 503 - 84,10%
Average Income per Game1 940 992 $
Year to Date Revenue3 881 983 $
Farm
Home Games Left39
Average Attendance - %2 921 - 97,37%
Average Income per Game119 661 $
Year to Date Revenue239 322 $

Expense

Pro Players Total Salaries67 658 332 $
Farm Players Total Salaries2 431 662 $
Coaches Total Salaries3 875 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses3 049 081 $
Farm Year To Date Expenses141 310 $
Pro Salary Cap To Date2 921 964 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue75 698 668 $
Farm Estimated Season Revenue4 666 779 $
Pro Remaining Season Days113
Pro Expenses Per Days598 799 $
Pro Estimated Expenses67 664 287 $
Farm Remaining Season Days112
Farm Expenses Per Days28 262 $
Farm Estimated Expenses3 165 344 $
Estimated Season Expenses70 829 631 $
Season Salary Cap67 658 332 $
Estimate Under Maximum Salary Cap of 82 000 000 $14 341 668 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 10 658 332 $
Current Bank Account51 004 655 $
Projected Bank Account60 540 471 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (1)
-Salary Remaining : 11 970 339 $
Evander Kane 7 000 000 $ (4)
-Salary Remaining : 6 703 390 $
David Pastrnak 6 666 666 $ (3)
-Salary Remaining : 6 384 180 $
Matt Niskanen 5 750 000 $ (2)
-Salary Remaining : 5 506 356 $
J.T. Miller 5 250 000 $ (5)
-Salary Remaining : 5 027 542 $
Patric Hornqvist 4 250 000 $ (1)
-Salary Remaining : 4 069 915 $
Alec Martinez 4 000 000 $ (1)
-Salary Remaining : 3 830 508 $
Justin Braun 3 800 000 $ (4)
-Salary Remaining : 3 638 983 $
Ondrej Palat 3 333 333 $ (1)
-Salary Remaining : 3 192 090 $
Chris Tierney 2 937 500 $ (6)
-Salary Remaining : 2 813 030 $
Mark Pysyk 2 733 333 $ (3)
-Salary Remaining : 2 617 514 $
Ryan Ellis 2 500 000 $ (2)
-Salary Remaining : 2 394 068 $
Blake Coleman 1 800 000 $ (6)
-Salary Remaining : 1 723 729 $
Brock McGinn 887 500 $ (1)
-Salary Remaining : 849 894 $
Warren Foegele 800 000 $ (2)
-Salary Remaining : 766 102 $
Linus Ullmark 750 000 $ (5)
-Salary Remaining : 718 220 $
Nick Paul 750 000 $ (6)
-Salary Remaining : 718 220 $
Brandon Tanev 700 000 $ (3)
-Salary Remaining : 670 339 $
Jordan Binnington 650 000 $ (4)
-Salary Remaining : 622 458 $
Joel Edmundson 600 000 $ (4)
-Salary Remaining : 574 576 $
Total Pro Players20
Salary Commitment
Year 43 : 67 658 332 $
Year 44 : 42 687 499 $
Year 45 : 33 637 499 $
Year 46 : 23 537 500 $
Salary Average Commitment
Year 43 : 67 658 332 $
Year 44 : 42 687 499 $
Year 45 : 33 637 499 $
Year 46 : 23 537 500 $
Salary Cap with 1 Way Contract
Year 43 : 67 658 332 $
Year 44 : 42 687 499 $
Year 45 : 33 637 499 $
Year 46 : 23 537 500 $

Farm Players Salaries

Nino Niederreiter 525 000 $ (4)
Salary Remaining : 502 564 $
Mike Condon 240 000 $ (3)
Salary Remaining : 229 744 $
Alex Petrovic 185 000 $ (2)
Salary Remaining : 177 094 $
Mark Jankowski 167 500 $ (5)
Salary Remaining : 160 342 $
Ryan MacInnis 87 413 $ (6)
Salary Remaining : 83 677 $
Tanner Kero 75 000 $ (3)
Salary Remaining : 71 795 $
Dominik Simon 75 000 $ (4)
Salary Remaining : 71 795 $
Michael Bunting 73 750 $ (4)
Salary Remaining : 70 598 $
Clark Bishop 71 333 $ (4)
Salary Remaining : 68 285 $
Ryan Lomberg 71 000 $ (3)
Salary Remaining : 67 966 $
Giovanni Fiore 70 167 $ (1)
Salary Remaining : 67 168 $
Thomas DiPauli 70 000 $ (6)
Salary Remaining : 67 009 $
Cameron Gaunce 70 000 $ (3)
Salary Remaining : 67 009 $
Tyler Randell 70 000 $ (2)
Salary Remaining : 67 009 $
Patrick Sieloff 70 000 $ (2)
Salary Remaining : 67 009 $
Brett Lernout 70 000 $ (3)
Salary Remaining : 67 009 $
Colby Cave 65 500 $ (2)
Salary Remaining : 62 701 $
Aaron Ness 65 000 $ (1)
Salary Remaining : 62 222 $
Connor Brickley 65 000 $ (2)
Salary Remaining : 62 222 $
Hunter Shinkaruk 65 000 $ (1)
Salary Remaining : 62 222 $
Kyle Baun 60 000 $ (2)
Salary Remaining : 57 436 $
Marek Langhamer 60 000 $ (4)
Salary Remaining : 57 436 $
Rob O'Gara 60 000 $ (5)
Salary Remaining : 57 436 $
Total Farm Players23
Salary Commitment
Year 43 : 2 431 662 $
Year 44 : 2 231 495 $
Year 45 : 1 715 995 $
Year 46 : 1 189 995 $
Salary Average Commitment
Year 43 : 2 431 662 $
Year 44 : 2 231 495 $
Year 45 : 1 715 995 $
Year 46 : 1 189 995 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6100 - 92 $ - 6 068 - 99,48%
Level 2: 5100 - 70 $ - 5 060 - 99,22%
Level 3: 2100 - 39 $ - 2 075 - 98,79%
Level 4: 7250 - 26 $ - 5 042 - 69,54%
Luxury : 1100 - 198 $ - 1 088 - 98,86%
Total Capacity :21650
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %19 332 - 89,29%
Average Income per Game1 942 679 $
Year to Date Revenue3 885 358 $
Farm
Home Games Left39
Average Attendance - %3 000 - 100,00%
Average Income per Game123 250 $
Year to Date Revenue246 500 $

Expense

Pro Players Total Salaries78 484 106 $
Farm Players Total Salaries3 534 263 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses3 330 590 $
Farm Year To Date Expenses186 807 $
Pro Salary Cap To Date3 237 370 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue75 764 481 $
Farm Estimated Season Revenue4 806 750 $
Pro Remaining Season Days113
Pro Expenses Per Days683 764 $
Pro Estimated Expenses77 265 332 $
Farm Remaining Season Days112
Farm Expenses Per Days37 045 $
Farm Estimated Expenses4 149 040 $
Estimated Season Expenses81 414 372 $
Season Salary Cap78 484 106 $
Estimate Under Maximum Salary Cap of 82 000 000 $3 515 894 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 21 484 106 $
Current Bank Account53 610 357 $
Projected Bank Account52 767 216 $

Pro Players Salaries

Tyler Seguin 9 850 000 $ (3)
-Salary Remaining : 9 432 627 $
Victor Hedman 7 875 000 $ (6)
-Salary Remaining : 7 541 314 $
Vladimir Tarasenko 7 500 000 $ (2)
-Salary Remaining : 7 182 203 $
Dougie Hamilton 5 750 000 $ (2)
-Salary Remaining : 5 506 356 $
Martin Jones 5 750 000 $ (3)
-Salary Remaining : 5 506 356 $
Frans Nielsen 5 250 000 $ (2)
-Salary Remaining : 5 027 542 $
Hampus Lindholm 5 205 556 $ (1)
-Salary Remaining : 4 984 982 $
Vincent Trocheck 4 750 000 $ (4)
-Salary Remaining : 4 548 729 $
Adam Larsson 4 166 667 $ (4)
-Salary Remaining : 3 990 113 $
Connor Murphy 3 850 000 $ (5)
-Salary Remaining : 3 686 864 $
Braydon Coburn 3 700 000 $ (2)
-Salary Remaining : 3 543 220 $
Blake Comeau 3 001 000 $ (3)
-Salary Remaining : 2 873 839 $
Jonathan Bernier 3 000 000 $ (1)
-Salary Remaining : 2 872 881 $
Josh Leivo 1 500 000 $ (5)
-Salary Remaining : 1 436 441 $
Taro Hirose 1 350 000 $ (4)
-Salary Remaining : 1 292 797 $
Anthony DeAngelo 925 000 $ (6)
-Salary Remaining : 885 805 $
Matt Irwin 900 000 $ (3)
-Salary Remaining : 861 864 $
Joonas Korpisalo 900 000 $ (1)
-Salary Remaining : 861 864 $
Tyson Jost 885 883 $ (4)
-Salary Remaining : 848 346 $
Scott Wilson 800 000 $ (4)
-Salary Remaining : 766 102 $
Gaetan Haas 800 000 $ (4)
-Salary Remaining : 766 102 $
Nicolas Deslauriers 775 000 $ (1)
-Salary Remaining : 742 161 $
Total Pro Players22
Salary Commitment
Year 43 : 78 484 106 $
Year 44 : 68 603 550 $
Year 45 : 46 403 550 $
Year 46 : 26 902 550 $
Salary Average Commitment
Year 43 : 78 484 106 $
Year 44 : 68 603 550 $
Year 45 : 46 403 550 $
Year 46 : 26 902 550 $
Salary Cap with 1 Way Contract
Year 43 : 78 484 106 $
Year 44 : 68 603 550 $
Year 45 : 46 403 550 $
Year 46 : 26 902 550 $

Farm Players Salaries

Marc Methot 490 000 $ (1)
Salary Remaining : 469 060 $
Curtis McElhinney 487 500 $ (2)
Salary Remaining : 466 667 $
Scott Darling 415 000 $ (1)
Salary Remaining : 397 265 $
Eeli Tolvanen 314 583 $ (2)
Salary Remaining : 301 140 $
Jonathan Ericsson 300 100 $ (1)
Salary Remaining : 287 275 $
Christian Folin 200 000 $ (1)
Salary Remaining : 191 453 $
Erik Brannstrom 134 417 $ (4)
Salary Remaining : 128 672 $
Matiss Kivlenieks 106 667 $ (6)
Salary Remaining : 102 108 $
Tommy Wingels 100 000 $ (2)
Salary Remaining : 95 726 $
Matt Bartkowski 100 000 $ (1)
Salary Remaining : 95 726 $
John Gilmour 92 500 $ (2)
Salary Remaining : 88 547 $
Josh Mahura 91 083 $ (4)
Salary Remaining : 87 191 $
Sheldon Rempal 87 413 $ (4)
Salary Remaining : 83 677 $
Ben Street 80 000 $ (4)
Salary Remaining : 76 581 $
Dion Phaneuf 80 000 $ (4)
Salary Remaining : 76 581 $
Jon Gillies 75 000 $ (1)
Salary Remaining : 71 795 $
Daniel Brickley 75 000 $ (2)
Salary Remaining : 71 795 $
Chase Balisy 65 000 $ (2)
Salary Remaining : 62 222 $
Ryan Murphy 60 000 $ (2)
Salary Remaining : 57 436 $
Jeremy Smith 60 000 $ (2)
Salary Remaining : 57 436 $
Griffen Molino 60 000 $ (2)
Salary Remaining : 57 436 $
Anders Lindback 60 000 $ (1)
Salary Remaining : 57 436 $
Total Farm Players22
Salary Commitment
Year 43 : 3 534 262 $
Year 44 : 1 894 162 $
Year 45 : 579 580 $
Year 46 : 579 580 $
Salary Average Commitment
Year 43 : 3 534 262 $
Year 44 : 1 894 162 $
Year 45 : 579 580 $
Year 46 : 579 580 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - 111 $ - 5 806 - 89,32%
Level 2: 5500 - 90 $ - 3 660 - 66,55%
Level 3: 2500 - 60 $ - 1 558 - 62,30%
Level 4: 7250 - 50 $ - 3 104 - 42,81%
Luxury : 1250 - 250 $ - 879 - 70,32%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %15 006 - 65,24%
Average Income per Game2 091 169 $
Year to Date Revenue4 182 338 $
Farm
Home Games Left39
Average Attendance - %3 000 - 100,00%
Average Income per Game123 250 $
Year to Date Revenue246 500 $

Expense

Pro Players Total Salaries81 668 642 $
Farm Players Total Salaries1 135 912 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses3 608 840 $
Farm Year To Date Expenses89 483 $
Pro Salary Cap To Date3 460 535 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue81 555 591 $
Farm Estimated Season Revenue4 806 750 $
Pro Remaining Season Days113
Pro Expenses Per Days721 768 $
Pro Estimated Expenses81 559 784 $
Farm Remaining Season Days112
Farm Expenses Per Days18 256 $
Farm Estimated Expenses2 044 672 $
Estimated Season Expenses83 604 456 $
Season Salary Cap81 668 642 $
Estimate Under Maximum Salary Cap of 82 000 000 $331 358 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 24 668 642 $
Current Bank Account83 225 261 $
Projected Bank Account85 983 146 $

Pro Players Salaries

Auston Matthews 11 634 000 $ (6)
-Salary Remaining : 11 141 034 $
Jack Eichel 10 000 000 $ (2)
-Salary Remaining : 9 576 271 $
Shea Weber 7 857 143 $ (1)
-Salary Remaining : 7 524 213 $
Taylor Hall 6 000 000 $ (6)
-Salary Remaining : 5 745 763 $
Tomas Tatar 5 300 000 $ (4)
-Salary Remaining : 5 075 424 $
William Karlsson 5 250 000 $ (5)
-Salary Remaining : 5 027 542 $
Brett Pesce 4 025 000 $ (3)
-Salary Remaining : 3 854 449 $
Lars Eller 3 500 000 $ (4)
-Salary Remaining : 3 351 695 $
Cam Atkinson 3 500 000 $ (2)
-Salary Remaining : 3 351 695 $
Miro Heiskanen 3 394 166 $ (4)
-Salary Remaining : 3 250 345 $
Thomas Greiss 3 333 333 $ (3)
-Salary Remaining : 3 192 090 $
Kris Russell 3 100 000 $ (1)
-Salary Remaining : 2 968 644 $
Michal Kempny 2 500 000 $ (5)
-Salary Remaining : 2 394 068 $
Esa Lindell 2 200 000 $ (4)
-Salary Remaining : 2 106 780 $
Calle Jarnkrok 2 000 000 $ (1)
-Salary Remaining : 1 915 254 $
Aaron Dell 1 900 000 $ (3)
-Salary Remaining : 1 819 492 $
Anthony Duclair 1 650 000 $ (2)
-Salary Remaining : 1 580 085 $
Pierre-Edouard Bellemare 1 450 000 $ (1)
-Salary Remaining : 1 388 559 $
Matthew Grzelcyk 1 400 000 $ (5)
-Salary Remaining : 1 340 678 $
Ilya Mikheyev 925 000 $ (6)
-Salary Remaining : 885 805 $
Theodor Blueger 750 000 $ (4)
-Salary Remaining : 718 220 $
Total Pro Players21
Salary Commitment
Year 43 : 81 668 642 $
Year 44 : 67 261 499 $
Year 45 : 52 111 499 $
Year 46 : 42 853 166 $
Salary Average Commitment
Year 43 : 81 668 642 $
Year 44 : 67 261 499 $
Year 45 : 52 111 499 $
Year 46 : 42 853 166 $
Salary Cap with 1 Way Contract
Year 43 : 81 668 642 $
Year 44 : 67 261 499 $
Year 45 : 52 111 499 $
Year 46 : 42 853 166 $

Farm Players Salaries

Sven Baertschi 185 000 $ (2)
Salary Remaining : 177 094 $
Linden Vey 100 000 $ (2)
Salary Remaining : 95 726 $
Niko Mikkola 92 500 $ (6)
Salary Remaining : 88 547 $
Jayce Hawryluk 87 413 $ (4)
Salary Remaining : 83 677 $
Daniel Carr 75 000 $ (1)
Salary Remaining : 71 795 $
Connor Clifton 73 500 $ (4)
Salary Remaining : 70 359 $
Andreas Englund 70 000 $ (4)
Salary Remaining : 67 009 $
Landon Bow 70 000 $ (4)
Salary Remaining : 67 009 $
Nikita Scherbak 70 000 $ (1)
Salary Remaining : 67 009 $
Antoine Bibeau 67 500 $ (1)
Salary Remaining : 64 615 $
Rocco Grimaldi 65 000 $ (5)
Salary Remaining : 62 222 $
Ty Rattie 60 000 $ (2)
Salary Remaining : 57 436 $
Harry Zolnierczyk 60 000 $ (3)
Salary Remaining : 57 436 $
Vadim Shipachyov 60 000 $ (4)
Salary Remaining : 57 436 $
Total Farm Players14
Salary Commitment
Year 43 : 1 135 912 $
Year 44 : 923 412 $
Year 45 : 578 412 $
Year 46 : 518 412 $
Salary Average Commitment
Year 43 : 1 135 912 $
Year 44 : 923 412 $
Year 45 : 578 412 $
Year 46 : 518 412 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - 90 $ - 5 918 - 98,63%
Level 2: 5000 - 60 $ - 4 717 - 94,34%
Level 3: 2000 - 45 $ - 1 973 - 98,63%
Level 4: 7273 - 25 $ - 5 042 - 69,32%
Luxury : 1000 - 189 $ - 1 000 - 100,00%
Total Capacity :21273
Farm
Farm Level 1: 2000 - 35 $ - 1 968 - 98,40%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %18 649 - 87,67%
Average Income per Game1 768 188 $
Year to Date Revenue3 536 376 $
Farm
Home Games Left39
Average Attendance - %2 968 - 98,93%
Average Income per Game121 626 $
Year to Date Revenue243 252 $

Expense

Pro Players Total Salaries71 326 018 $
Farm Players Total Salaries2 645 500 $
Coaches Total Salaries8 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses3 244 321 $
Farm Year To Date Expenses233 823 $
Pro Salary Cap To Date2 990 086 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue68 959 332 $
Farm Estimated Season Revenue4 743 414 $
Pro Remaining Season Days113
Pro Expenses Per Days655 305 $
Pro Estimated Expenses74 049 465 $
Farm Remaining Season Days112
Farm Expenses Per Days46 115 $
Farm Estimated Expenses5 164 880 $
Estimated Season Expenses79 214 345 $
Season Salary Cap71 326 018 $
Estimate Under Maximum Salary Cap of 82 000 000 $10 673 982 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 14 326 018 $
Current Bank Account732 814 $
Projected Bank Account(4 778 785 $)

Pro Players Salaries

Steven Stamkos 8 500 000 $ (6)
-Salary Remaining : 8 139 831 $
John Carlson 8 000 000 $ (4)
-Salary Remaining : 7 661 017 $
John Gibson 6 400 000 $ (6)
-Salary Remaining : 6 128 814 $
Kyle Turris 6 000 000 $ (2)
-Salary Remaining : 5 745 763 $
Brandon Saad 6 000 000 $ (5)
-Salary Remaining : 5 745 763 $
Jeff Carter 5 272 727 $ (2)
-Salary Remaining : 5 049 306 $
Reilly Smith 5 000 000 $ (2)
-Salary Remaining : 4 788 136 $
Rickard Rakell 3 789 444 $ (6)
-Salary Remaining : 3 628 874 $
Brandon Montour 3 387 500 $ (2)
-Salary Remaining : 3 243 962 $
Calvin de Haan 3 300 000 $ (1)
-Salary Remaining : 3 160 169 $
Teuvo Teravainen 2 860 000 $ (2)
-Salary Remaining : 2 738 814 $
Anthony Beauvillier 2 100 000 $ (6)
-Salary Remaining : 2 011 017 $
Brayden McNabb 1 700 000 $ (1)
-Salary Remaining : 1 627 966 $
Mikko Rantanen 1 627 500 $ (4)
-Salary Remaining : 1 558 538 $
Robert Hagg 1 150 000 $ (4)
-Salary Remaining : 1 101 271 $
Andrew Copp 1 000 000 $ (2)
-Salary Remaining : 957 627 $
Tyler Pitlick 1 000 000 $ (1)
-Salary Remaining : 957 627 $
Curtis Lazar 950 000 $ (2)
-Salary Remaining : 909 746 $
Samuel Girard 935 833 $ (2)
-Salary Remaining : 896 179 $
Elvis Merzlikins 874 125 $ (6)
-Salary Remaining : 837 086 $
Andrew Mangiapane 800 000 $ (2)
-Salary Remaining : 766 102 $
Philippe Myers 678 889 $ (4)
-Salary Remaining : 650 123 $
Total Pro Players22
Salary Commitment
Year 43 : 71 326 018 $
Year 44 : 65 326 018 $
Year 45 : 39 119 958 $
Year 46 : 39 119 958 $
Salary Average Commitment
Year 43 : 71 326 018 $
Year 44 : 65 326 018 $
Year 45 : 39 119 958 $
Year 46 : 39 119 958 $
Salary Cap with 1 Way Contract
Year 43 : 71 326 018 $
Year 44 : 65 326 018 $
Year 45 : 39 119 958 $
Year 46 : 39 119 958 $

Farm Players Salaries

Justin Schultz 550 000 $ (4)
Salary Remaining : 526 496 $
Scott Harrington 163 333 $ (5)
Salary Remaining : 156 353 $
Logan O'Connor 113 750 $ (4)
Salary Remaining : 108 889 $
Collin Delia 100 000 $ (2)
Salary Remaining : 95 726 $
Maxim Mamin 92 500 $ (2)
Salary Remaining : 88 547 $
Vinny Lettieri 92 500 $ (2)
Salary Remaining : 88 547 $
Christian Wolanin 92 500 $ (2)
Salary Remaining : 88 547 $
Alex Formenton 92 500 $ (2)
Salary Remaining : 88 547 $
William Borgen 92 500 $ (4)
Salary Remaining : 88 547 $
Gavin Bayreuther 92 500 $ (4)
Salary Remaining : 88 547 $
Kyle Capobianco 89 417 $ (2)
Salary Remaining : 85 595 $
Jordan Kyrou 88 000 $ (4)
Salary Remaining : 84 239 $
Jeremy Lauzon 87 167 $ (4)
Salary Remaining : 83 442 $
Morgan Frost 86 333 $ (6)
Salary Remaining : 82 644 $
Laurent Dauphin 78 750 $ (4)
Salary Remaining : 75 385 $
Karson Kuhlman 76 250 $ (4)
Salary Remaining : 72 991 $
Zach Trotman 75 000 $ (3)
Salary Remaining : 71 795 $
Xavier Ouellet 70 000 $ (5)
Salary Remaining : 67 009 $
Cristoval Nieves 70 000 $ (1)
Salary Remaining : 67 009 $
Tom Kuhnhackl 70 000 $ (1)
Salary Remaining : 67 009 $
Michael Mersch 67 500 $ (3)
Salary Remaining : 64 615 $
Tyler Gaudet 65 000 $ (1)
Salary Remaining : 62 222 $
Anton Rodin 60 000 $ (3)
Salary Remaining : 57 436 $
Jonathan Racine 60 000 $ (3)
Salary Remaining : 57 436 $
Lukas Sedlak 60 000 $ (4)
Salary Remaining : 57 436 $
Andrey Makarov 60 000 $ (1)
Salary Remaining : 57 436 $
Total Farm Players26
Salary Commitment
Year 43 : 2 645 500 $
Year 44 : 2 380 500 $
Year 45 : 1 821 083 $
Year 46 : 1 558 583 $
Salary Average Commitment
Year 43 : 2 645 500 $
Year 44 : 2 380 500 $
Year 45 : 1 821 083 $
Year 46 : 1 558 583 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 90 $ - 6 000 - 99,99%
Level 2: 5000 - 55 $ - 4 961 - 99,22%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4860 - 22 $ - 4 860 - 100,00%
Luxury : 1000 - 180 $ - 1 000 - 100,00%
Total Capacity :18860
Farm
Farm Level 1: 2000 - 35 $ - 1 956 - 97,78%
Farm Level 2: 1000 - 15 $ - 996 - 99,60%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %18 821 - 99,79%
Average Income per Game1 696 109 $
Year to Date Revenue3 392 218 $
Farm
Home Games Left39
Average Attendance - %2 952 - 98,38%
Average Income per Game120 905 $
Year to Date Revenue241 809 $

Expense

Pro Players Total Salaries71 198 222 $
Farm Players Total Salaries2 078 584 $
Coaches Total Salaries11 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses3 440 605 $
Farm Year To Date Expenses133 093 $
Pro Salary Cap To Date3 016 875 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue66 148 251 $
Farm Estimated Season Revenue4 715 276 $
Pro Remaining Season Days113
Pro Expenses Per Days688 121 $
Pro Estimated Expenses77 757 673 $
Farm Remaining Season Days112
Farm Expenses Per Days26 313 $
Farm Estimated Expenses2 947 056 $
Estimated Season Expenses80 704 729 $
Season Salary Cap71 198 222 $
Estimate Under Maximum Salary Cap of 82 000 000 $10 801 778 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 14 198 222 $
Current Bank Account132 133 610 $
Projected Bank Account122 292 408 $

Pro Players Salaries

Pekka Rinne 7 000 000 $ (5)
-Salary Remaining : 6 703 390 $
Nicklas Backstrom 6 700 000 $ (5)
-Salary Remaining : 6 416 102 $
Keith Yandle 6 350 000 $ (3)
-Salary Remaining : 6 080 932 $
Filip Forsberg 6 000 000 $ (2)
-Salary Remaining : 5 745 763 $
Brian Elliott 5 598 765 $ (4)
-Salary Remaining : 5 361 529 $
Mike Hoffman 5 187 500 $ (3)
-Salary Remaining : 4 967 691 $
Dmitry Orlov 5 100 000 $ (2)
-Salary Remaining : 4 883 898 $
Mattias Ekholm 3 750 000 $ (1)
-Salary Remaining : 3 591 102 $
Anthony Mantha 3 300 000 $ (1)
-Salary Remaining : 3 160 169 $
Nate Thompson 3 123 456 $ (3)
-Salary Remaining : 2 991 106 $
Marcus Foligno 2 875 000 $ (4)
-Salary Remaining : 2 753 178 $
Trevor Lewis 2 501 002 $ (3)
-Salary Remaining : 2 395 027 $
Nate Schmidt 2 225 000 $ (1)
-Salary Remaining : 2 130 720 $
Radek Faksa 2 200 000 $ (1)
-Salary Remaining : 2 106 780 $
Ian Cole 2 100 000 $ (1)
-Salary Remaining : 2 011 017 $
Zachary Sanford 1 500 000 $ (2)
-Salary Remaining : 1 436 441 $
Adam Gaudette 1 491 666 $ (2)
-Salary Remaining : 1 428 460 $
Kevin Fiala 1 363 333 $ (2)
-Salary Remaining : 1 305 565 $
Alexander Kerfoot 1 137 500 $ (2)
-Salary Remaining : 1 089 301 $
Patrik Nemeth 945 000 $ (2)
-Salary Remaining : 904 958 $
Denis Malgin 750 000 $ (3)
-Salary Remaining : 718 220 $
Total Pro Players21
Salary Commitment
Year 43 : 71 198 222 $
Year 44 : 57 623 222 $
Year 45 : 40 085 723 $
Year 46 : 22 173 765 $
Salary Average Commitment
Year 43 : 70 198 222 $
Year 44 : 56 623 222 $
Year 45 : 40 085 723 $
Year 46 : 22 173 765 $
Salary Cap with 1 Way Contract
Year 43 : 71 198 222 $
Year 44 : 57 623 222 $
Year 45 : 40 085 723 $
Year 46 : 22 173 765 $

Farm Players Salaries

Will Butcher 377 500 $ (2)
Salary Remaining : 361 368 $
Blake Hillman 370 000 $ (1)
Salary Remaining : 354 188 $
Thatcher Demko 294 167 $ (2)
Salary Remaining : 281 595 $
Chris Wideman 100 000 $ (3)
Salary Remaining : 95 726 $
Devante Smith-Pelly 100 000 $ (2)
Salary Remaining : 95 726 $
Slater Koekkoek 92 500 $ (1)
Salary Remaining : 88 547 $
Zach Aston-Reese 92 500 $ (2)
Salary Remaining : 88 547 $
Mitchell Stephens 91 917 $ (6)
Salary Remaining : 87 989 $
Roland McKeown (Out of Payroll) 89 417 $ (2)
Salary Remaining : 85 595 $
Reid Boucher 75 000 $ (5)
Salary Remaining : 71 795 $
Anthony Stolarz 75 000 $ (2)
Salary Remaining : 71 795 $
Steven Fogarty 75 000 $ (2)
Salary Remaining : 71 795 $
Adam Clendening (Out of Payroll) 70 000 $ (4)
Salary Remaining : 67 009 $
Ian McCoshen 70 000 $ (4)
Salary Remaining : 67 009 $
Peter Cehlarik 70 000 $ (4)
Salary Remaining : 67 009 $
Matt Puempel 67 500 $ (1)
Salary Remaining : 64 615 $
Garret Sparks 67 500 $ (3)
Salary Remaining : 64 615 $
Henrik Samuelsson 60 000 $ (3)
Salary Remaining : 57 436 $
Total Farm Players18
Salary Commitment
Year 43 : 2 238 001 $
Year 44 : 1 708 001 $
Year 45 : 604 417 $
Year 46 : 376 917 $
Salary Average Commitment
Year 43 : 2 238 001 $
Year 44 : 1 708 001 $
Year 45 : 604 417 $
Year 46 : 376 917 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 110 $ - 5 894 - 98,23%
Level 2: 5000 - 75 $ - 4 992 - 99,83%
Level 3: 2000 - 50 $ - 1 964 - 98,20%
Level 4: 5740 - 25 $ - 4 746 - 82,68%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :19740
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %18 595 - 94,20%
Average Income per Game2 087 272 $
Year to Date Revenue4 174 543 $
Farm
Home Games Left39
Average Attendance - %3 000 - 100,00%
Average Income per Game123 250 $
Year to Date Revenue246 500 $

Expense

Pro Players Total Salaries79 390 018 $
Farm Players Total Salaries2 101 667 $
Coaches Total Salaries11 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses3 692 155 $
Farm Year To Date Expenses199 878 $
Pro Salary Cap To Date3 331 985 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue81 403 588 $
Farm Estimated Season Revenue4 806 750 $
Pro Remaining Season Days113
Pro Expenses Per Days744 831 $
Pro Estimated Expenses84 165 903 $
Farm Remaining Season Days112
Farm Expenses Per Days39 330 $
Farm Estimated Expenses4 404 960 $
Estimated Season Expenses88 570 863 $
Season Salary Cap79 390 018 $
Estimate Under Maximum Salary Cap of 82 000 000 $2 609 982 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 22 390 018 $
Current Bank Account27 413 667 $
Projected Bank Account25 053 142 $

Pro Players Salaries

Ryan Suter 7 538 462 $ (1)
-Salary Remaining : 7 219 036 $
Kyle Connor 7 142 857 $ (3)
-Salary Remaining : 6 840 194 $
William Nylander 6 962 366 $ (3)
-Salary Remaining : 6 667 350 $
Brayden Point 6 750 000 $ (1)
-Salary Remaining : 6 463 983 $
Nikolaj Ehlers 6 000 000 $ (1)
-Salary Remaining : 5 745 763 $
Brock Boeser 5 875 000 $ (2)
-Salary Remaining : 5 626 059 $
Blake Wheeler 5 600 000 $ (4)
-Salary Remaining : 5 362 712 $
Ryan McDonagh 4 700 000 $ (3)
-Salary Remaining : 4 500 847 $
Anders Lee 3 750 000 $ (4)
-Salary Remaining : 3 591 102 $
Zdeno Chara 3 750 000 $ (5)
-Salary Remaining : 3 591 102 $
Andrei Vasilevskiy 3 500 000 $ (3)
-Salary Remaining : 3 351 695 $
Radko Gudas 3 350 000 $ (5)
-Salary Remaining : 3 208 051 $
Charlie Coyle 3 200 000 $ (3)
-Salary Remaining : 3 064 407 $
Phillip Danault 3 083 333 $ (2)
-Salary Remaining : 2 952 683 $
Zack Smith 1 888 000 $ (1)
-Salary Remaining : 1 808 000 $
Joel Armia 1 850 000 $ (5)
-Salary Remaining : 1 771 610 $
Darcy Kuemper 1 850 000 $ (6)
-Salary Remaining : 1 771 610 $
Adam Lowry 1 125 000 $ (2)
-Salary Remaining : 1 077 331 $
Josh Manson 825 000 $ (1)
-Salary Remaining : 790 042 $
Justin Holl 650 000 $ (2)
-Salary Remaining : 622 458 $
Total Pro Players20
Salary Commitment
Year 43 : 79 390 018 $
Year 44 : 56 388 556 $
Year 45 : 45 655 223 $
Year 46 : 20 150 000 $
Salary Average Commitment
Year 43 : 79 390 018 $
Year 44 : 56 388 556 $
Year 45 : 45 655 223 $
Year 46 : 20 150 000 $
Salary Cap with 1 Way Contract
Year 43 : 79 390 018 $
Year 44 : 56 388 556 $
Year 45 : 45 655 223 $
Year 46 : 20 150 000 $

Farm Players Salaries

Niklas Hjalmarsson 500 000 $ (2)
Salary Remaining : 478 632 $
Michael Grabner 335 000 $ (4)
Salary Remaining : 320 684 $
Kyle Brodziak 300 000 $ (2)
Salary Remaining : 287 179 $
Jacob Larsson 89 417 $ (1)
Salary Remaining : 85 595 $
Casey Nelson 81 250 $ (1)
Salary Remaining : 77 778 $
Stefan Noesen 66 000 $ (1)
Salary Remaining : 63 179 $
Liam O'Brien 65 000 $ (1)
Salary Remaining : 62 222 $
Jarred Tinordi 65 000 $ (1)
Salary Remaining : 62 222 $
Jeff Glass 60 000 $ (1)
Salary Remaining : 57 436 $
Brett Bulmer 60 000 $ (3)
Salary Remaining : 57 436 $
John Persson 60 000 $ (1)
Salary Remaining : 57 436 $
Borna Rendulic 60 000 $ (4)
Salary Remaining : 57 436 $
Ryan Johnston 60 000 $ (1)
Salary Remaining : 57 436 $
Turner Elson 60 000 $ (4)
Salary Remaining : 57 436 $
Tyler Bunz 60 000 $ (6)
Salary Remaining : 57 436 $
Stuart Percy 60 000 $ (3)
Salary Remaining : 57 436 $
Daniel Catenacci 60 000 $ (4)
Salary Remaining : 57 436 $
Samuel Henley 60 000 $ (5)
Salary Remaining : 57 436 $
Total Farm Players18
Salary Commitment
Year 43 : 2 101 667 $
Year 44 : 1 555 000 $
Year 45 : 755 000 $
Year 46 : 635 000 $
Salary Average Commitment
Year 43 : 2 062 250 $
Year 44 : 1 555 000 $
Year 45 : 755 000 $
Year 46 : 635 000 $

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - 96 $ - 6 000 - 100,00%
Level 2: 5000 - 56 $ - 4 843 - 96,85%
Level 3: 2000 - 36 $ - 1 994 - 99,70%
Level 4: 3125 - 18 $ - 3 125 - 100,00%
Luxury : 1000 - 180 $ - 1 000 - 100,00%
Total Capacity :17125
Farm
Farm Level 1: 2000 - 35 $ - 1 978 - 98,90%
Farm Level 2: 1000 - 15 $ - 968 - 96,75%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %16 962 - 99,05%
Average Income per Game1 675 061 $
Year to Date Revenue3 350 121 $
Farm
Home Games Left39
Average Attendance - %2 946 - 98,18%
Average Income per Game121 427 $
Year to Date Revenue242 854 $

Expense

Pro Players Total Salaries57 215 027 $
Farm Players Total Salaries2 123 828 $
Coaches Total Salaries6 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses2 654 054 $
Farm Year To Date Expenses135 418 $
Pro Salary Cap To Date2 421 003 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue65 327 360 $
Farm Estimated Season Revenue4 735 653 $
Pro Remaining Season Days113
Pro Expenses Per Days531 483 $
Pro Estimated Expenses60 057 579 $
Farm Remaining Season Days112
Farm Expenses Per Days24 563 $
Farm Estimated Expenses2 751 056 $
Estimated Season Expenses62 808 635 $
Season Salary Cap57 215 027 $
Estimate Under Maximum Salary Cap of 82 000 000 $24 784 973 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 215 027 $
Current Bank Account97 126 850 $
Projected Bank Account104 381 228 $

Pro Players Salaries

Jack Rodewald 7 906 250 $ (2)
-Salary Remaining : 7 571 239 $
John Ramage 7 000 000 $ (1)
-Salary Remaining : 6 703 390 $
Zack Kassian 4 000 000 $ (2)
-Salary Remaining : 3 830 508 $
Colin Wilson 3 937 500 $ (2)
-Salary Remaining : 3 770 657 $
Riley Sheahan 3 500 000 $ (4)
-Salary Remaining : 3 351 695 $
Jesperi Kotkaniemi 3 425 000 $ (4)
-Salary Remaining : 3 279 873 $
Kyle Clifford 3 000 000 $ (3)
-Salary Remaining : 2 872 881 $
Micheal Haley 2 500 000 $ (2)
-Salary Remaining : 2 394 068 $
Tobias Rieder 2 225 000 $ (1)
-Salary Remaining : 2 130 720 $
Brad Malone 2 000 000 $ (2)
-Salary Remaining : 1 915 254 $
Zane McIntyre 1 800 000 $ (5)
-Salary Remaining : 1 723 729 $
Lias Andersson 1 775 000 $ (2)
-Salary Remaining : 1 699 788 $
John Marino (Out of Payroll) 1 775 000 $ (6)
-Salary Remaining : 1 699 788 $
Austin Czarnik 1 500 000 $ (1)
-Salary Remaining : 1 436 441 $
Ryan Poehling 1 491 667 $ (4)
-Salary Remaining : 1 428 461 $
Steven Santini 1 416 667 $ (3)
-Salary Remaining : 1 356 639 $
Erik Condra 1 250 000 $ (2)
-Salary Remaining : 1 197 034 $
Jake Virtanen 1 250 000 $ (4)
-Salary Remaining : 1 197 034 $
Jani Hakanpaa 1 000 000 $ (3)
-Salary Remaining : 957 627 $
Brandon Davidson 1 000 000 $ (4)
-Salary Remaining : 957 627 $
Kevin Stenlund 975 000 $ (4)
-Salary Remaining : 933 686 $
MacKenzie Blackwood 919 333 $ (4)
-Salary Remaining : 880 378 $
Gabriel Carlsson 894 166 $ (5)
-Salary Remaining : 856 278 $
Nicolas Hague 863 333 $ (6)
-Salary Remaining : 826 751 $
Dmytro Timashov 836 111 $ (6)
-Salary Remaining : 800 683 $
Philip Di Giuseppe 750 000 $ (5)
-Salary Remaining : 718 220 $
Total Pro Players26
Salary Commitment
Year 43 : 58 990 027 $
Year 44 : 48 265 027 $
Year 45 : 24 896 277 $
Year 46 : 19 479 610 $
Salary Average Commitment
Year 43 : 58 990 027 $
Year 44 : 48 265 027 $
Year 45 : 24 896 277 $
Year 46 : 19 479 610 $
Salary Cap with 1 Way Contract
Year 43 : 58 990 027 $
Year 44 : 48 265 027 $
Year 45 : 24 896 277 $
Year 46 : 19 479 610 $

Farm Players Salaries

David Warsofsky 200 000 $ (1)
Salary Remaining : 191 453 $
Kristian Vesalainen 146 083 $ (4)
Salary Remaining : 139 840 $
Martin Kaut 131 917 $ (6)
Salary Remaining : 126 279 $
Klim Kostin 107 583 $ (6)
Salary Remaining : 102 986 $
Nicholas Merkley 107 583 $ (2)
Salary Remaining : 102 986 $
Janne Kuokkanen 92 500 $ (2)
Salary Remaining : 88 547 $
Cameron Hughes 92 500 $ (6)
Salary Remaining : 88 547 $
Joel Kiviranta 92 500 $ (6)
Salary Remaining : 88 547 $
Jesper Boqvist 92 500 $ (6)
Salary Remaining : 88 547 $
Alex Lyon 87 413 $ (2)
Salary Remaining : 83 677 $
Shane Prince 85 000 $ (1)
Salary Remaining : 81 368 $
Ben Gleason 79 167 $ (4)
Salary Remaining : 75 783 $
Beck Malenstyn 77 333 $ (6)
Salary Remaining : 74 028 $
Hudson Fasching 73 750 $ (4)
Salary Remaining : 70 598 $
Marcus Hogberg 70 000 $ (4)
Salary Remaining : 67 009 $
C.J. Smith 70 000 $ (3)
Salary Remaining : 67 009 $
Andy Andreoff 67 750 $ (4)
Salary Remaining : 64 855 $
Blake Pietila 67 750 $ (3)
Salary Remaining : 64 855 $
Kasimir Kaskisuo 67 500 $ (6)
Salary Remaining : 64 615 $
Joel Hanley 65 000 $ (2)
Salary Remaining : 62 222 $
Petr Straka 65 000 $ (2)
Salary Remaining : 62 222 $
Mark McNeill 65 000 $ (3)
Salary Remaining : 62 222 $
Nicholas Baptiste 60 000 $ (2)
Salary Remaining : 57 436 $
Kristers Gudlevskis 60 000 $ (6)
Salary Remaining : 57 436 $
Total Farm Players24
Salary Commitment
Year 43 : 2 123 828 $
Year 44 : 1 838 828 $
Year 45 : 1 361 333 $
Year 46 : 1 158 583 $
Salary Average Commitment
Year 43 : 2 123 828 $
Year 44 : 1 838 828 $
Year 45 : 1 361 333 $
Year 46 : 1 158 583 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7000 - 190 $ - 3 108 - 44,39%
Level 2: 6000 - 160 $ - 2 400 - 40,00%
Level 3: 2000 - 140 $ - 800 - 40,00%
Level 4: 3625 - 125 $ - 1 450 - 40,00%
Luxury : 2000 - 280 $ - 821 - 41,05%
Total Capacity :20625
Farm
Farm Level 1: 2000 - 35 $ - 1 945 - 97,23%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %8 579 - 41,59%
Average Income per Game2 171 455 $
Year to Date Revenue4 342 909 $
Farm
Home Games Left39
Average Attendance - %2 945 - 98,15%
Average Income per Game120 434 $
Year to Date Revenue240 867 $

Expense

Pro Players Total Salaries78 137 043 $
Farm Players Total Salaries2 826 000 $
Coaches Total Salaries10 150 001 $
Luxury Taxe Total0 $
Pro Year To Date Expenses3 719 367 $
Farm Year To Date Expenses141 794 $
Pro Salary Cap To Date3 316 822 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue84 686 726 $
Farm Estimated Season Revenue4 696 906 $
Pro Remaining Season Days113
Pro Expenses Per Days742 687 $
Pro Estimated Expenses83 923 631 $
Farm Remaining Season Days112
Farm Expenses Per Days29 709 $
Farm Estimated Expenses3 327 408 $
Estimated Season Expenses87 251 039 $
Season Salary Cap78 137 043 $
Estimate Under Maximum Salary Cap of 82 000 000 $3 862 957 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 21 137 043 $
Current Bank Account56 715 797 $
Projected Bank Account58 848 390 $

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (3)
-Salary Remaining : 9 097 458 $
Sidney Crosby 8 700 000 $ (6)
-Salary Remaining : 8 331 356 $
Ryan Johansen 8 000 000 $ (4)
-Salary Remaining : 7 661 017 $
T.J. Oshie 5 750 000 $ (2)
-Salary Remaining : 5 506 356 $
Torey Krug 5 250 000 $ (2)
-Salary Remaining : 5 027 542 $
Semyon Varlamov 5 000 000 $ (4)
-Salary Remaining : 4 788 136 $
T.J. Brodie 4 650 400 $ (6)
-Salary Remaining : 4 453 349 $
Chris Kreider 4 625 000 $ (3)
-Salary Remaining : 4 429 025 $
Brad Richardson 4 500 000 $ (4)
-Salary Remaining : 4 309 322 $
Oscar Klefbom 4 167 000 $ (5)
-Salary Remaining : 3 990 432 $
Travis Hamonic 3 857 143 $ (5)
-Salary Remaining : 3 693 705 $
Pavel Buchnevich 3 250 000 $ (4)
-Salary Remaining : 3 112 288 $
Anthony Bitetto 2 300 000 $ (1)
-Salary Remaining : 2 202 542 $
Scott Laughton 2 300 000 $ (1)
-Salary Remaining : 2 202 542 $
Matt Nieto 1 975 000 $ (4)
-Salary Remaining : 1 891 314 $
Jon Merrill 1 137 500 $ (3)
-Salary Remaining : 1 089 301 $
Pavel Francouz 950 000 $ (4)
-Salary Remaining : 909 746 $
Andreas Johnsson 925 000 $ (2)
-Salary Remaining : 885 805 $
Chandler Stephenson 650 000 $ (3)
-Salary Remaining : 622 458 $
Derek Grant 650 000 $ (3)
-Salary Remaining : 622 458 $
Total Pro Players20
Salary Commitment
Year 43 : 78 137 043 $
Year 44 : 73 537 043 $
Year 45 : 61 612 043 $
Year 46 : 45 049 543 $
Salary Average Commitment
Year 43 : 78 137 043 $
Year 44 : 73 537 043 $
Year 45 : 61 612 043 $
Year 46 : 45 049 543 $
Salary Cap with 1 Way Contract
Year 43 : 78 137 043 $
Year 44 : 73 537 043 $
Year 45 : 61 612 043 $
Year 46 : 45 049 543 $

Farm Players Salaries

Leo Komarov 300 000 $ (5)
Salary Remaining : 287 179 $
Taylor Fedun 280 000 $ (2)
Salary Remaining : 268 034 $
Calle Rosen 177 500 $ (2)
Salary Remaining : 169 915 $
Jimmy Howard 175 000 $ (4)
Salary Remaining : 167 521 $
Markus Granlund 147 500 $ (3)
Salary Remaining : 141 197 $
Jordie Benn 110 000 $ (2)
Salary Remaining : 105 299 $
Rhett Gardner 92 500 $ (6)
Salary Remaining : 88 547 $
Juuso Riikola 85 000 $ (4)
Salary Remaining : 81 368 $
Brett Seney 82 500 $ (4)
Salary Remaining : 78 974 $
Jacob Middleton 73 500 $ (4)
Salary Remaining : 70 359 $
Adam Johnson 70 000 $ (4)
Salary Remaining : 67 009 $
Anton Blidh 70 000 $ (1)
Salary Remaining : 67 009 $
Mason Marchment 70 000 $ (3)
Salary Remaining : 67 009 $
Matt Tennyson 70 000 $ (6)
Salary Remaining : 67 009 $
Samuel Morin 70 000 $ (3)
Salary Remaining : 67 009 $
Antti Suomela 70 000 $ (4)
Salary Remaining : 67 009 $
Fredrik Claesson 70 000 $ (1)
Salary Remaining : 67 009 $
Remi Elie 70 000 $ (1)
Salary Remaining : 67 009 $
Keegan Lowe 67 500 $ (3)
Salary Remaining : 64 615 $
Oscar Fantenberg 65 000 $ (2)
Salary Remaining : 62 222 $
Adam Wilcox 65 000 $ (2)
Salary Remaining : 62 222 $
Jordan Oesterle 65 000 $ (4)
Salary Remaining : 62 222 $
Duncan Siemens 60 000 $ (3)
Salary Remaining : 57 436 $
Jacob MacDonald 60 000 $ (4)
Salary Remaining : 57 436 $
Cody Goloubef 60 000 $ (3)
Salary Remaining : 57 436 $
Nick Sorensen 60 000 $ (2)
Salary Remaining : 57 436 $
Dominik Uher 60 000 $ (1)
Salary Remaining : 57 436 $
Buddy Robinson 60 000 $ (4)
Salary Remaining : 57 436 $
Evan McEneny 60 000 $ (2)
Salary Remaining : 57 436 $
Cal O'Reilly 60 000 $ (2)
Salary Remaining : 57 436 $
Total Farm Players30
Salary Commitment
Year 43 : 2 826 000 $
Year 44 : 2 556 000 $
Year 45 : 1 678 500 $
Year 46 : 1 203 500 $
Salary Average Commitment
Year 43 : 2 826 000 $
Year 44 : 2 556 000 $
Year 45 : 1 678 500 $
Year 46 : 1 203 500 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 90 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 4 780 - 95,59%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 3174 - 25 $ - 3 174 - 100,00%
Luxury : 1000 - 225 $ - 1 000 - 100,00%
Total Capacity :17174
Farm
Farm Level 1: 2000 - 35 $ - 1 959 - 97,95%
Farm Level 2: 1000 - 15 $ - 990 - 98,95%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %16 954 - 98,72%
Average Income per Game1 756 124 $
Year to Date Revenue3 512 248 $
Farm
Home Games Left39
Average Attendance - %2 949 - 98,28%
Average Income per Game120 941 $
Year to Date Revenue241 882 $

Expense

Pro Players Total Salaries76 296 333 $
Farm Players Total Salaries1 455 250 $
Coaches Total Salaries9 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses3 535 437 $
Farm Year To Date Expenses145 523 $
Pro Salary Cap To Date3 238 827 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue68 488 836 $
Farm Estimated Season Revenue4 716 699 $
Pro Remaining Season Days113
Pro Expenses Per Days705 901 $
Pro Estimated Expenses79 766 813 $
Farm Remaining Season Days112
Farm Expenses Per Days29 532 $
Farm Estimated Expenses3 307 584 $
Estimated Season Expenses83 074 397 $
Season Salary Cap76 296 333 $
Estimate Under Maximum Salary Cap of 82 000 000 $5 703 667 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 19 296 333 $
Current Bank Account22 844 942 $
Projected Bank Account12 976 080 $

Pro Players Salaries

Mitchell Marner 10 893 000 $ (2)
-Salary Remaining : 10 431 432 $
Max Pacioretty 7 000 000 $ (5)
-Salary Remaining : 6 703 390 $
Kevin Shattenkirk 6 650 000 $ (1)
-Salary Remaining : 6 368 220 $
Logan Couture 6 000 000 $ (4)
-Salary Remaining : 5 745 763 $
Oliver Ekman-Larsson 5 500 000 $ (2)
-Salary Remaining : 5 266 949 $
Valtteri Filppula 5 000 000 $ (1)
-Salary Remaining : 4 788 136 $
Frederik Andersen 5 000 000 $ (4)
-Salary Remaining : 4 788 136 $
Anton Stralman 4 500 000 $ (1)
-Salary Remaining : 4 309 322 $
Devan Dubnyk 4 333 333 $ (4)
-Salary Remaining : 4 149 717 $
Brenden Dillon 3 270 000 $ (5)
-Salary Remaining : 3 131 441 $
Tomas Hertl 3 000 000 $ (2)
-Salary Remaining : 2 872 881 $
Matt Calvert 2 850 000 $ (4)
-Salary Remaining : 2 729 237 $
Brock Nelson 2 500 000 $ (2)
-Salary Remaining : 2 394 068 $
Connor Brown 2 100 000 $ (1)
-Salary Remaining : 2 011 017 $
Jason Zucker 2 000 000 $ (2)
-Salary Remaining : 1 915 254 $
Neal Pionk 1 775 000 $ (2)
-Salary Remaining : 1 699 788 $
Vladislav Gavrikov 1 350 000 $ (6)
-Salary Remaining : 1 292 797 $
Derick Brassard 1 200 000 $ (2)
-Salary Remaining : 1 149 153 $
Kevin Rooney 700 000 $ (3)
-Salary Remaining : 670 339 $
Jujhar Khaira 675 000 $ (1)
-Salary Remaining : 646 398 $
Total Pro Players20
Salary Commitment
Year 43 : 76 296 333 $
Year 44 : 57 371 333 $
Year 45 : 30 503 333 $
Year 46 : 29 803 333 $
Salary Average Commitment
Year 43 : 76 296 333 $
Year 44 : 57 371 333 $
Year 45 : 30 503 333 $
Year 46 : 29 803 333 $
Salary Cap with 1 Way Contract
Year 43 : 76 296 333 $
Year 44 : 57 371 333 $
Year 45 : 30 503 333 $
Year 46 : 29 803 333 $

Farm Players Salaries

Mikkel Boedker 400 000 $ (2)
Salary Remaining : 382 906 $
Urho Vaakanainen 130 250 $ (4)
Salary Remaining : 124 684 $
Steven Kampfer 100 000 $ (5)
Salary Remaining : 95 726 $
Josh Jooris (Out of Payroll) 100 000 $ (4)
Salary Remaining : 95 726 $
Brian Lashoff 100 000 $ (5)
Salary Remaining : 95 726 $
Joe Morrow 100 000 $ (3)
Salary Remaining : 95 726 $
Nick Shore 95 000 $ (2)
Salary Remaining : 90 940 $
Brandon Bochenski 70 000 $ (1)
Salary Remaining : 67 009 $
Brad Hunt 70 000 $ (5)
Salary Remaining : 67 009 $
Adam McQuaid 70 000 $ (1)
Salary Remaining : 67 009 $
Ben Hanowski 70 000 $ (1)
Salary Remaining : 67 009 $
Barry Brust 70 000 $ (1)
Salary Remaining : 67 009 $
Bogdan Yakimov 60 000 $ (1)
Salary Remaining : 57 436 $
Quinton Howden 60 000 $ (2)
Salary Remaining : 57 436 $
Troy Grosenick 60 000 $ (1)
Salary Remaining : 57 436 $
Total Farm Players15
Salary Commitment
Year 43 : 1 555 250 $
Year 44 : 1 155 250 $
Year 45 : 600 250 $
Year 46 : 500 250 $
Salary Average Commitment
Year 43 : 1 555 250 $
Year 44 : 1 155 250 $
Year 45 : 600 250 $
Year 46 : 500 250 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - 250 $ - 2 416 - 40,27%
Level 2: 5000 - 175 $ - 2 000 - 40,00%
Level 3: 2000 - 100 $ - 1 026 - 51,30%
Level 4: 6240 - 50 $ - 3 018 - 48,37%
Luxury : 1000 - 700 $ - 400 - 40,00%
Total Capacity :20240
Farm
Farm Level 1: 2000 - 50 $ - 1 141 - 57,05%
Farm Level 2: 1000 - 25 $ - 508 - 50,80%
Farm Total Capacity :3000

Income

Home Games Left40
Average Attendance - %8 860 - 43,77%
Average Income per Game2 156 875 $
Year to Date Revenue2 156 875 $
Farm
Home Games Left40
Average Attendance - %1 649 - 54,97%
Average Income per Game101 138 $
Year to Date Revenue101 138 $

Expense

Pro Players Total Salaries70 060 833 $
Farm Players Total Salaries1 959 745 $
Coaches Total Salaries3 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses3 150 884 $
Farm Year To Date Expenses113 665 $
Pro Salary Cap To Date3 023 765 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue86 275 000 $
Farm Estimated Season Revenue4 045 520 $
Pro Remaining Season Days113
Pro Expenses Per Days619 160 $
Pro Estimated Expenses69 965 080 $
Farm Remaining Season Days112
Farm Expenses Per Days22 733 $
Farm Estimated Expenses2 546 096 $
Estimated Season Expenses72 511 176 $
Season Salary Cap70 060 833 $
Estimate Under Maximum Salary Cap of 82 000 000 $11 939 167 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 13 060 833 $
Current Bank Account28 377 945 $
Projected Bank Account46 187 289 $

Pro Players Salaries

Evgeny Kuznetsov 7 800 000 $ (4)
-Salary Remaining : 7 469 492 $
Sergei Bobrovsky 7 425 000 $ (1)
-Salary Remaining : 7 110 381 $
Erik Karlsson (Out of Payroll) 6 500 000 $ (4)
-Salary Remaining : 6 224 576 $
Dylan Larkin 6 100 000 $ (3)
-Salary Remaining : 5 841 525 $
Brady Skjei 5 250 000 $ (4)
-Salary Remaining : 5 027 542 $
Noah Hanifin 4 950 000 $ (2)
-Salary Remaining : 4 740 254 $
Nikita Kucherov 4 766 667 $ (5)
-Salary Remaining : 4 564 690 $
Christian Dvorak 4 450 000 $ (4)
-Salary Remaining : 4 261 441 $
Craig Smith 4 250 000 $ (1)
-Salary Remaining : 4 069 915 $
Jake Muzzin 4 000 000 $ (2)
-Salary Remaining : 3 830 508 $
Elias Pettersson 3 775 000 $ (4)
-Salary Remaining : 3 615 042 $
Jakob Silfverberg 3 750 000 $ (3)
-Salary Remaining : 3 591 102 $
Tanner Pearson 3 750 000 $ (1)
-Salary Remaining : 3 591 102 $
Jimmy Vesey 2 275 000 $ (6)
-Salary Remaining : 2 178 602 $
Mikhail Sergachev 1 744 166 $ (1)
-Salary Remaining : 1 670 261 $
Laurent Brossoit 1 225 000 $ (6)
-Salary Remaining : 1 173 093 $
Mark Borowiecki 1 200 000 $ (5)
-Salary Remaining : 1 149 153 $
Yanni Gourde 1 000 000 $ (3)
-Salary Remaining : 957 627 $
Robby Fabbri 900 000 $ (1)
-Salary Remaining : 861 864 $
Mackenzie MacEachern 750 000 $ (4)
-Salary Remaining : 718 220 $
Matt Roy 700 000 $ (4)
-Salary Remaining : 670 339 $
Total Pro Players21
Salary Commitment
Year 43 : 76 560 833 $
Year 44 : 58 491 667 $
Year 45 : 49 541 667 $
Year 46 : 38 691 667 $
Salary Average Commitment
Year 43 : 76 560 833 $
Year 44 : 58 491 667 $
Year 45 : 49 541 667 $
Year 46 : 38 691 667 $
Salary Cap with 1 Way Contract
Year 43 : 76 560 833 $
Year 44 : 58 491 667 $
Year 45 : 49 541 667 $
Year 46 : 38 691 667 $

Farm Players Salaries

Danny DeKeyser 500 000 $ (4)
Salary Remaining : 478 632 $
Nolan Patrick 357 500 $ (2)
Salary Remaining : 342 222 $
Derek Forbort 252 500 $ (4)
Salary Remaining : 241 709 $
Saku Maenalanen 127 500 $ (4)
Salary Remaining : 122 051 $
Egor Yakovlev 92 500 $ (4)
Salary Remaining : 88 547 $
Michael McCarron 87 413 $ (1)
Salary Remaining : 83 677 $
Tyrell Goulbourne 77 333 $ (2)
Salary Remaining : 74 028 $
Jhonas Enroth 75 000 $ (1)
Salary Remaining : 71 795 $
Michael Stone 70 000 $ (4)
Salary Remaining : 67 009 $
Lukas Radil 70 000 $ (4)
Salary Remaining : 67 009 $
Gabriel Bourque 70 000 $ (5)
Salary Remaining : 67 009 $
Alexander Khokhlachev 60 000 $ (2)
Salary Remaining : 57 436 $
Joonas Kemppainen 60 000 $ (2)
Salary Remaining : 57 436 $
Frank Corrado 60 000 $ (3)
Salary Remaining : 57 436 $
Total Farm Players14
Salary Commitment
Year 43 : 1 959 745 $
Year 44 : 1 797 333 $
Year 45 : 1 242 500 $
Year 46 : 1 182 500 $
Salary Average Commitment
Year 43 : 1 959 745 $
Year 44 : 1 797 333 $
Year 45 : 1 242 500 $
Year 46 : 1 182 500 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 125 $ - 4 638 - 77,29%
Level 2: 5000 - 75 $ - 4 841 - 96,81%
Level 3: 2000 - 45 $ - 2 000 - 100,00%
Level 4: 5519 - 25 $ - 4 837 - 87,64%
Luxury : 1000 - 236 $ - 996 - 99,60%
Total Capacity :19519
Farm
Farm Level 1: 2000 - 35 $ - 1 986 - 99,28%
Farm Level 2: 1000 - 15 $ - 973 - 97,25%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %17 311 - 88,69%
Average Income per Game2 013 624 $
Year to Date Revenue4 027 247 $
Farm
Home Games Left39
Average Attendance - %2 958 - 98,60%
Average Income per Game121 916 $
Year to Date Revenue243 832 $

Expense

Pro Players Total Salaries57 025 832 $
Farm Players Total Salaries2 601 940 $
Coaches Total Salaries4 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses2 577 791 $
Farm Year To Date Expenses147 219 $
Pro Salary Cap To Date2 429 486 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue78 531 316 $
Farm Estimated Season Revenue4 754 724 $
Pro Remaining Season Days113
Pro Expenses Per Days512 931 $
Pro Estimated Expenses57 961 203 $
Farm Remaining Season Days112
Farm Expenses Per Days28 649 $
Farm Estimated Expenses3 208 688 $
Estimated Season Expenses61 169 891 $
Season Salary Cap57 025 832 $
Estimate Under Maximum Salary Cap of 82 000 000 $24 974 168 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 25 832 $
Current Bank Account36 500 060 $
Projected Bank Account58 616 209 $

Pro Players Salaries

Brent Seabrook 6 875 000 $ (1)
-Salary Remaining : 6 583 686 $
Kyle Okposo 6 000 000 $ (1)
-Salary Remaining : 5 745 763 $
Alex Tuch 4 750 000 $ (3)
-Salary Remaining : 4 548 729 $
Nick Bjugstad 4 100 000 $ (3)
-Salary Remaining : 3 926 271 $
Wayne Simmonds 3 975 000 $ (1)
-Salary Remaining : 3 806 568 $
Corey Perry 3 250 000 $ (1)
-Salary Remaining : 3 112 288 $
Tyler Ennis 3 200 000 $ (1)
-Salary Remaining : 3 064 407 $
Antoine Roussel 3 000 000 $ (4)
-Salary Remaining : 2 872 881 $
Korbinian Holzer 2 999 999 $ (2)
-Salary Remaining : 2 872 880 $
Martin Marincin (Out of Payroll) 2 900 000 $ (5)
-Salary Remaining : 2 777 119 $
Markus Nutivaara 2 700 000 $ (5)
-Salary Remaining : 2 585 593 $
Mark Barberio 2 500 000 $ (2)
-Salary Remaining : 2 394 068 $
Troy Stecher 2 325 000 $ (4)
-Salary Remaining : 2 226 483 $
Ryan Miller 2 000 000 $ (3)
-Salary Remaining : 1 915 254 $
Adam Fox 1 775 000 $ (6)
-Salary Remaining : 1 699 788 $
Andreas Borgman 1 775 000 $ (2)
-Salary Remaining : 1 699 788 $
Juuse Saros 1 500 000 $ (1)
-Salary Remaining : 1 436 441 $
Dylan Gambrell 1 137 500 $ (2)
-Salary Remaining : 1 089 301 $
Kasperi Kapanen 863 333 $ (2)
-Salary Remaining : 826 751 $
Jesper Bratt 825 000 $ (2)
-Salary Remaining : 790 042 $
Dylan McIlrath 800 000 $ (1)
-Salary Remaining : 766 102 $
Trevor Moore (Out of Payroll) 775 000 $ (4)
-Salary Remaining : 742 161 $
Lucas Wallmark 675 000 $ (6)
-Salary Remaining : 646 398 $
Total Pro Players23
Salary Commitment
Year 43 : 60 700 832 $
Year 44 : 35 100 832 $
Year 45 : 25 000 000 $
Year 46 : 14 150 000 $
Salary Average Commitment
Year 43 : 60 700 832 $
Year 44 : 35 100 832 $
Year 45 : 25 000 000 $
Year 46 : 14 150 000 $
Salary Cap with 1 Way Contract
Year 43 : 60 700 832 $
Year 44 : 35 100 832 $
Year 45 : 25 000 000 $
Year 46 : 14 150 000 $

Farm Players Salaries

Hunter Miska 177 500 $ (4)
Salary Remaining : 169 915 $
Sam Carrick 150 000 $ (5)
Salary Remaining : 143 590 $
Julius Honka 136 333 $ (2)
Salary Remaining : 130 507 $
Max Veronneau 135 000 $ (4)
Salary Remaining : 129 231 $
Ryan Kuffner 135 000 $ (4)
Salary Remaining : 129 231 $
Brady Keeper 130 000 $ (3)
Salary Remaining : 124 444 $
Julien Gauthier 116 333 $ (6)
Salary Remaining : 111 362 $
Kieffer Bellows 110 667 $ (6)
Salary Remaining : 105 937 $
Yegor Korshkov 92 500 $ (6)
Salary Remaining : 88 547 $
Lucas Carlsson 92 500 $ (6)
Salary Remaining : 88 547 $
Eetu Luostarinen 92 500 $ (6)
Salary Remaining : 88 547 $
Mitch Reinke 92 500 $ (2)
Salary Remaining : 88 547 $
Danil Yurtaykin 92 500 $ (6)
Salary Remaining : 88 547 $
Aleksi Saarela 90 250 $ (6)
Salary Remaining : 86 393 $
Valentin Zykov 89 417 $ (2)
Salary Remaining : 85 595 $
Gustav Forsling 87 413 $ (3)
Salary Remaining : 83 677 $
Morgan Geekie 80 000 $ (6)
Salary Remaining : 76 581 $
Austin Poganski 76 250 $ (6)
Salary Remaining : 72 991 $
Justin Dowling 75 000 $ (4)
Salary Remaining : 71 795 $
Daniel Sprong 75 000 $ (3)
Salary Remaining : 71 795 $
Joseph Gambardella 72 500 $ (3)
Salary Remaining : 69 402 $
Pontus Aberg 70 000 $ (5)
Salary Remaining : 67 009 $
Jordan Schmaltz 70 000 $ (6)
Salary Remaining : 67 009 $
Matt Luff 67 778 $ (4)
Salary Remaining : 64 881 $
Malcolm Subban 65 000 $ (4)
Salary Remaining : 62 222 $
Christian Djoos 65 000 $ (2)
Salary Remaining : 62 222 $
Tobias Lindberg 65 000 $ (1)
Salary Remaining : 62 222 $
Total Farm Players27
Salary Commitment
Year 43 : 2 601 940 $
Year 44 : 2 536 940 $
Year 45 : 2 153 690 $
Year 46 : 1 788 778 $
Salary Average Commitment
Year 43 : 2 601 940 $
Year 44 : 2 536 940 $
Year 45 : 2 153 690 $
Year 46 : 1 788 778 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - 92 $ - 5 849 - 97,48%
Level 2: 5000 - 56 $ - 5 000 - 100,00%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 5000 - 22 $ - 5 000 - 100,00%
Luxury : 1000 - 189 $ - 1 000 - 100,00%
Total Capacity :19000
Farm
Farm Level 1: 2000 - 35 $ - 1 940 - 96,98%
Farm Level 2: 1000 - 15 $ - 982 - 98,15%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %18 849 - 99,20%
Average Income per Game1 721 240 $
Year to Date Revenue3 442 480 $
Farm
Home Games Left39
Average Attendance - %2 921 - 97,37%
Average Income per Game119 777 $
Year to Date Revenue239 554 $

Expense

Pro Players Total Salaries74 220 861 $
Farm Players Total Salaries3 824 661 $
Coaches Total Salaries6 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses3 314 445 $
Farm Year To Date Expenses274 560 $
Pro Salary Cap To Date3 144 950 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue67 128 360 $
Farm Estimated Season Revenue4 671 303 $
Pro Remaining Season Days113
Pro Expenses Per Days662 889 $
Pro Estimated Expenses74 906 457 $
Farm Remaining Season Days112
Farm Expenses Per Days54 912 $
Farm Estimated Expenses6 150 144 $
Estimated Season Expenses81 056 601 $
Season Salary Cap74 220 861 $
Estimate Under Maximum Salary Cap of 82 000 000 $7 779 139 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 17 220 861 $
Current Bank Account168 984 568 $
Projected Bank Account159 727 630 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (3)
-Salary Remaining : 10 055 085 $
Zach Parise 7 538 461 $ (3)
-Salary Remaining : 7 219 035 $
Matthew Tkachuk 7 000 000 $ (3)
-Salary Remaining : 6 703 390 $
Mikko Koivu 6 750 000 $ (1)
-Salary Remaining : 6 463 983 $
Johnny Boychuk 6 000 000 $ (4)
-Salary Remaining : 5 745 763 $
Alexander Steen 6 000 000 $ (5)
-Salary Remaining : 5 745 763 $
Rasmus Ristolainen 5 400 000 $ (1)
-Salary Remaining : 5 171 186 $
Jason Spezza 4 500 000 $ (3)
-Salary Remaining : 4 309 322 $
Brady Tkachuk 3 425 000 $ (4)
-Salary Remaining : 3 279 873 $
Josh Morrissey 3 150 000 $ (4)
-Salary Remaining : 3 016 525 $
Cam Talbot 2 750 000 $ (6)
-Salary Remaining : 2 633 475 $
Jamie Oleksiak 2 137 500 $ (6)
-Salary Remaining : 2 046 928 $
MacKenzie Weegar 1 600 000 $ (1)
-Salary Remaining : 1 532 203 $
Joel Eriksson Ek 1 487 500 $ (5)
-Salary Remaining : 1 424 470 $
Kailer Yamamoto 1 155 000 $ (2)
-Salary Remaining : 1 106 059 $
Brendan Lemieux 1 039 067 $ (2)
-Salary Remaining : 995 039 $
Carson Soucy 925 000 $ (2)
-Salary Remaining : 885 805 $
Carter Hart 863 333 $ (4)
-Salary Remaining : 826 751 $
Martin Frk 700 000 $ (5)
-Salary Remaining : 670 339 $
Alex Stalock 650 000 $ (1)
-Salary Remaining : 622 458 $
Ryan Carpenter 650 000 $ (3)
-Salary Remaining : 622 458 $
Total Pro Players21
Salary Commitment
Year 43 : 74 220 861 $
Year 44 : 59 820 861 $
Year 45 : 56 701 794 $
Year 46 : 26 513 333 $
Salary Average Commitment
Year 43 : 74 220 861 $
Year 44 : 59 820 861 $
Year 45 : 56 701 794 $
Year 46 : 26 513 333 $
Salary Cap with 1 Way Contract
Year 43 : 74 220 861 $
Year 44 : 59 820 861 $
Year 45 : 56 701 794 $
Year 46 : 26 513 333 $

Farm Players Salaries

Colin White 475 000 $ (4)
Salary Remaining : 454 701 $
Michael Hutchinson 410 000 $ (1)
Salary Remaining : 392 479 $
Victor Rask 400 000 $ (5)
Salary Remaining : 382 906 $
Andrew Cogliano 300 000 $ (2)
Salary Remaining : 287 179 $
Sam Bennett 195 000 $ (1)
Salary Remaining : 186 667 $
Adam Boqvist 174 417 $ (6)
Salary Remaining : 166 963 $
Henrik Borgstrom 149 167 $ (2)
Salary Remaining : 142 792 $
Ville Heinola 113 750 $ (6)
Salary Remaining : 108 889 $
Tobias Bjornfot 108 333 $ (6)
Salary Remaining : 103 704 $
Sammy Blais 93 583 $ (2)
Salary Remaining : 89 584 $
Eric Robinson 92 500 $ (2)
Salary Remaining : 88 547 $
Conor Timmins 92 500 $ (6)
Salary Remaining : 88 547 $
Keegan Kolesar 90 500 $ (6)
Salary Remaining : 86 632 $
Brendan Guhle 88 833 $ (4)
Salary Remaining : 85 037 $
Joshua Ho-Sang 87 413 $ (2)
Salary Remaining : 83 677 $
Sam Steel 86 333 $ (4)
Salary Remaining : 82 644 $
Max Jones 86 333 $ (4)
Salary Remaining : 82 644 $
Rasmus Andersson 86 333 $ (2)
Salary Remaining : 82 644 $
Travis Dermott 86 333 $ (2)
Salary Remaining : 82 644 $
Cal Petersen 85 833 $ (4)
Salary Remaining : 82 165 $
William Carrier 72 500 $ (1)
Salary Remaining : 69 402 $
Zac Rinaldo 70 000 $ (6)
Salary Remaining : 67 009 $
Kevin Gravel 70 000 $ (4)
Salary Remaining : 67 009 $
Kurtis Gabriel 65 000 $ (2)
Salary Remaining : 62 222 $
Mark Alt 65 000 $ (2)
Salary Remaining : 62 222 $
Nathan Gerbe 60 000 $ (3)
Salary Remaining : 57 436 $
Ben Thomson 60 000 $ (5)
Salary Remaining : 57 436 $
Jesse Puljujarvi 60 000 $ (3)
Salary Remaining : 57 436 $
Total Farm Players28
Salary Commitment
Year 43 : 3 824 661 $
Year 44 : 3 147 161 $
Year 45 : 2 121 832 $
Year 46 : 2 001 832 $
Salary Average Commitment
Year 43 : 3 824 661 $
Year 44 : 3 147 161 $
Year 45 : 2 121 832 $
Year 46 : 2 001 832 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6000 - 250 $ - 2 400 - 40,00%
Level 2: 5000 - 249 $ - 2 000 - 40,00%
Level 3: 2000 - 248 $ - 800 - 40,00%
Level 4: 2250 - 247 $ - 900 - 40,00%
Luxury : 1000 - 500 $ - 473 - 47,30%
Total Capacity :16250
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 983 - 98,25%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %6 573 - 40,45%
Average Income per Game2 545 040 $
Year to Date Revenue5 090 080 $
Farm
Home Games Left39
Average Attendance - %2 983 - 99,42%
Average Income per Game122 869 $
Year to Date Revenue245 738 $

Expense

Pro Players Total Salaries75 310 833 $
Farm Players Total Salaries2 414 417 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses3 275 885 $
Farm Year To Date Expenses145 915 $
Pro Salary Cap To Date3 191 135 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue99 256 560 $
Farm Estimated Season Revenue4 791 891 $
Pro Remaining Season Days113
Pro Expenses Per Days655 177 $
Pro Estimated Expenses74 035 001 $
Farm Remaining Season Days112
Farm Expenses Per Days29 183 $
Farm Estimated Expenses3 268 496 $
Estimated Season Expenses77 303 497 $
Season Salary Cap75 310 833 $
Estimate Under Maximum Salary Cap of 82 000 000 $6 689 167 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 18 310 833 $
Current Bank Account77 996 780 $
Projected Bank Account104 741 734 $

Pro Players Salaries

Patrick Kane 10 500 000 $ (3)
-Salary Remaining : 10 055 085 $
Jakub Voracek 8 250 000 $ (2)
-Salary Remaining : 7 900 424 $
David Krejci 7 250 000 $ (4)
-Salary Remaining : 6 942 797 $
Drew Doughty 7 000 000 $ (3)
-Salary Remaining : 6 703 390 $
Sean Monahan 6 375 000 $ (5)
-Salary Remaining : 6 104 873 $
Jared Spurgeon 5 187 500 $ (4)
-Salary Remaining : 4 967 691 $
Michael Frolik 4 300 000 $ (1)
-Salary Remaining : 4 117 797 $
Jacob Markstrom 3 666 667 $ (4)
-Salary Remaining : 3 511 300 $
Bryan Rust 3 500 000 $ (2)
-Salary Remaining : 3 351 695 $
Erik Gudbranson 3 500 000 $ (2)
-Salary Remaining : 3 351 695 $
James Reimer 3 400 000 $ (1)
-Salary Remaining : 3 255 932 $
Jakub Vrana 3 350 000 $ (1)
-Salary Remaining : 3 208 051 $
Darnell Nurse 1 713 333 $ (1)
-Salary Remaining : 1 640 734 $
Ben Chiarot 1 400 000 $ (1)
-Salary Remaining : 1 340 678 $
Robert Thomas 1 177 500 $ (4)
-Salary Remaining : 1 127 606 $
Oskar Lindblom 1 137 500 $ (2)
-Salary Remaining : 1 089 301 $
Barclay Goodrow 925 000 $ (6)
-Salary Remaining : 885 805 $
Filip Hronek 913 333 $ (4)
-Salary Remaining : 874 632 $
Erik Cernak 890 000 $ (4)
-Salary Remaining : 852 288 $
Jason Dickinson 875 000 $ (4)
-Salary Remaining : 837 924 $
Total Pro Players20
Salary Commitment
Year 43 : 75 310 833 $
Year 44 : 61 147 500 $
Year 45 : 44 760 000 $
Year 46 : 27 260 000 $
Salary Average Commitment
Year 43 : 75 310 833 $
Year 44 : 61 147 500 $
Year 45 : 44 760 000 $
Year 46 : 27 260 000 $
Salary Cap with 1 Way Contract
Year 43 : 75 310 833 $
Year 44 : 61 147 500 $
Year 45 : 44 760 000 $
Year 46 : 27 260 000 $

Farm Players Salaries

Justin Abdelkader 425 000 $ (3)
Salary Remaining : 406 838 $
Ryan Dzingel 180 000 $ (3)
Salary Remaining : 172 308 $
Joshua Norris 163 333 $ (6)
Salary Remaining : 156 353 $
Connor Carrick 150 000 $ (2)
Salary Remaining : 143 590 $
Blake Lizotte 149 167 $ (4)
Salary Remaining : 142 792 $
Ryan Donato 135 000 $ (2)
Salary Remaining : 129 231 $
Dryden Hunt 92 500 $ (2)
Salary Remaining : 88 547 $
Carl Grundstrom 92 500 $ (4)
Salary Remaining : 88 547 $
Brandon Gignac 92 167 $ (4)
Salary Remaining : 88 228 $
Alexandre Texier 89 750 $ (4)
Salary Remaining : 85 915 $
Victor Mete 87 000 $ (2)
Salary Remaining : 83 282 $
Matt Beleskey 85 000 $ (1)
Salary Remaining : 81 368 $
Charlie Lindgren 75 000 $ (5)
Salary Remaining : 71 795 $
J.C. Lipon 70 000 $ (5)
Salary Remaining : 67 009 $
Carter Verhaeghe 70 000 $ (6)
Salary Remaining : 67 009 $
Trevor Carrick 70 000 $ (3)
Salary Remaining : 67 009 $
Nick Lappin 70 000 $ (4)
Salary Remaining : 67 009 $
Joseph Blandisi 68 000 $ (1)
Salary Remaining : 65 094 $
Oscar Dansk 65 000 $ (2)
Salary Remaining : 62 222 $
Charles Hudon 65 000 $ (2)
Salary Remaining : 62 222 $
Beau Bennett 60 000 $ (1)
Salary Remaining : 57 436 $
Jakob Forsbacka-Karlsson 60 000 $ (6)
Salary Remaining : 57 436 $
Total Farm Players22
Salary Commitment
Year 43 : 2 414 417 $
Year 44 : 2 201 417 $
Year 45 : 1 606 917 $
Year 46 : 931 917 $
Salary Average Commitment
Year 43 : 2 414 417 $
Year 44 : 2 201 417 $
Year 45 : 1 606 917 $
Year 46 : 931 917 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6700 - 90 $ - 6 235 - 93,05%
Level 2: 5500 - 60 $ - 5 173 - 94,05%
Level 3: 3200 - 35 $ - 2 194 - 68,56%
Level 4: 2015 - 25 $ - 2 015 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18415
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 945 - 94,45%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %16 617 - 90,23%
Average Income per Game1 738 043 $
Year to Date Revenue3 476 085 $
Farm
Home Games Left39
Average Attendance - %2 945 - 98,15%
Average Income per Game122 043 $
Year to Date Revenue244 086 $

Expense

Pro Players Total Salaries79 116 666 $
Farm Players Total Salaries1 680 000 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses3 475 283 $
Farm Year To Date Expenses115 812 $
Pro Salary Cap To Date3 369 350 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue67 783 658 $
Farm Estimated Season Revenue4 759 677 $
Pro Remaining Season Days113
Pro Expenses Per Days691 667 $
Pro Estimated Expenses78 158 371 $
Farm Remaining Season Days112
Farm Expenses Per Days22 906 $
Farm Estimated Expenses2 565 472 $
Estimated Season Expenses80 723 843 $
Season Salary Cap79 116 666 $
Estimate Under Maximum Salary Cap of 82 000 000 $2 883 334 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 22 116 666 $
Current Bank Account10 855 367 $
Projected Bank Account2 674 859 $

Pro Players Salaries

P.K. Subban 9 000 000 $ (2)
-Salary Remaining : 8 618 644 $
Leon Draisaitl 8 500 000 $ (2)
-Salary Remaining : 8 139 831 $
Claude Giroux 8 275 000 $ (5)
-Salary Remaining : 7 924 364 $
Ryan Getzlaf 8 250 000 $ (3)
-Salary Remaining : 7 900 424 $
Kris Letang 7 250 000 $ (4)
-Salary Remaining : 6 942 797 $
Mike Smith 6 500 000 $ (2)
-Salary Remaining : 6 224 576 $
Craig Anderson 4 750 000 $ (3)
-Salary Remaining : 4 548 729 $
Mats Zuccarello 4 500 000 $ (1)
-Salary Remaining : 4 309 322 $
Marco Scandella 4 000 000 $ (5)
-Salary Remaining : 3 830 508 $
Brendan Gallagher 3 750 000 $ (1)
-Salary Remaining : 3 591 102 $
Paul Byron 3 400 000 $ (3)
-Salary Remaining : 3 255 932 $
Darren Dietz 3 000 000 $ (5)
-Salary Remaining : 2 872 881 $
Jan Rutta 1 350 000 $ (2)
-Salary Remaining : 1 292 797 $
Henri Jokiharju 1 279 166 $ (4)
-Salary Remaining : 1 224 964 $
Erik Gustafsson 1 200 000 $ (6)
-Salary Remaining : 1 149 153 $
Nick Cousins 1 000 000 $ (5)
-Salary Remaining : 957 627 $
Michael Amadio 925 000 $ (2)
-Salary Remaining : 885 805 $
Cedric Paquette 812 500 $ (3)
-Salary Remaining : 778 072 $
Tim Schaller 775 000 $ (2)
-Salary Remaining : 742 161 $
Nikita Nesterov 600 000 $ (1)
-Salary Remaining : 574 576 $
Total Pro Players20
Salary Commitment
Year 43 : 79 116 666 $
Year 44 : 70 266 666 $
Year 45 : 43 216 666 $
Year 46 : 26 004 166 $
Salary Average Commitment
Year 43 : 79 116 666 $
Year 44 : 70 266 666 $
Year 45 : 43 216 666 $
Year 46 : 26 004 166 $
Salary Cap with 1 Way Contract
Year 43 : 79 116 666 $
Year 44 : 70 266 666 $
Year 45 : 43 216 666 $
Year 46 : 26 004 166 $

Farm Players Salaries

Andrew Shaw 390 000 $ (4)
Salary Remaining : 373 333 $
Spencer Foo 177 500 $ (2)
Salary Remaining : 169 915 $
Sven Andrighetto 140 000 $ (3)
Salary Remaining : 134 017 $
Mark Visentin 100 000 $ (1)
Salary Remaining : 95 726 $
Libor Sulak 92 500 $ (4)
Salary Remaining : 88 547 $
Mike Vecchione 90 000 $ (3)
Salary Remaining : 86 154 $
Klas Dahlbeck 90 000 $ (2)
Salary Remaining : 86 154 $
Chris Didomenico 60 000 $ (3)
Salary Remaining : 57 436 $
Jimmy Hayes 60 000 $ (3)
Salary Remaining : 57 436 $
Simon Moser (Out of Payroll) 60 000 $ (3)
Salary Remaining : 57 436 $
Chad Billins 60 000 $ (3)
Salary Remaining : 57 436 $
Chris Terry 60 000 $ (3)
Salary Remaining : 57 436 $
Jerry D'Amigo 60 000 $ (3)
Salary Remaining : 57 436 $
Curtis Hamilton 60 000 $ (3)
Salary Remaining : 57 436 $
Teemu Hartikainen 60 000 $ (3)
Salary Remaining : 57 436 $
Brandon Kozun 60 000 $ (3)
Salary Remaining : 57 436 $
Michael Kapla 60 000 $ (1)
Salary Remaining : 57 436 $
Riku Helenius 60 000 $ (3)
Salary Remaining : 57 436 $
Total Farm Players18
Salary Commitment
Year 43 : 1 740 000 $
Year 44 : 1 580 000 $
Year 45 : 1 312 500 $
Year 46 : 482 500 $
Salary Average Commitment
Year 43 : 1 740 000 $
Year 44 : 1 580 000 $
Year 45 : 1 312 500 $
Year 46 : 482 500 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 8000 - 100 $ - 6 079 - 75,98%
Level 2: 5000 - 55 $ - 5 000 - 100,00%
Level 3: 2000 - 42 $ - 2 000 - 100,00%
Level 4: 4118 - 25 $ - 4 118 - 100,00%
Luxury : 2000 - 200 $ - 1 220 - 60,98%
Total Capacity :21118
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %18 416 - 87,21%
Average Income per Game1 904 865 $
Year to Date Revenue3 809 730 $
Farm
Home Games Left39
Average Attendance - %3 000 - 100,00%
Average Income per Game123 250 $
Year to Date Revenue246 500 $

Expense

Pro Players Total Salaries71 347 499 $
Farm Players Total Salaries2 508 791 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses3 107 945 $
Farm Year To Date Expenses235 420 $
Pro Salary Cap To Date3 023 200 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue74 289 735 $
Farm Estimated Season Revenue4 806 750 $
Pro Remaining Season Days113
Pro Expenses Per Days621 589 $
Pro Estimated Expenses70 239 557 $
Farm Remaining Season Days112
Farm Expenses Per Days47 084 $
Farm Estimated Expenses5 273 408 $
Estimated Season Expenses75 512 965 $
Season Salary Cap71 347 499 $
Estimate Under Maximum Salary Cap of 82 000 000 $10 652 501 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 14 347 499 $
Current Bank Account171 221 435 $
Projected Bank Account174 804 955 $

Pro Players Salaries

Aaron Ekblad 7 500 000 $ (1)
-Salary Remaining : 7 182 203 $
Derek Stepan 6 500 000 $ (4)
-Salary Remaining : 6 224 576 $
Aleksander Barkov 5 900 000 $ (5)
-Salary Remaining : 5 650 000 $
Dustin Brown 5 875 000 $ (1)
-Salary Remaining : 5 626 059 $
Robin Lehner 5 000 000 $ (6)
-Salary Remaining : 4 788 136 $
Damon Severson 4 166 667 $ (2)
-Salary Remaining : 3 990 113 $
Adam Henrique 4 000 000 $ (1)
-Salary Remaining : 3 830 508 $
Matt Murray 3 750 000 $ (1)
-Salary Remaining : 3 591 102 $
Sam Reinhart 3 650 000 $ (5)
-Salary Remaining : 3 495 339 $
J.T. Compher 3 500 000 $ (4)
-Salary Remaining : 3 351 695 $
Pierre-Luc Dubois 3 425 000 $ (2)
-Salary Remaining : 3 279 873 $
Dylan Strome 3 338 333 $ (6)
-Salary Remaining : 3 196 878 $
Jack Johnson 3 250 000 $ (3)
-Salary Remaining : 3 112 288 $
Jacob Trouba 2 812 500 $ (3)
-Salary Remaining : 2 693 326 $
Ryan Pulock 2 000 000 $ (1)
-Salary Remaining : 1 915 254 $
Clayton Keller 1 673 333 $ (1)
-Salary Remaining : 1 602 429 $
Jake McCabe 1 600 000 $ (5)
-Salary Remaining : 1 532 203 $
Jack Roslovic 1 106 666 $ (6)
-Salary Remaining : 1 059 773 $
Alex Iafallo 925 000 $ (2)
-Salary Remaining : 885 805 $
Oskar Sundqvist 700 000 $ (2)
-Salary Remaining : 670 339 $
Jack Campbell 675 000 $ (4)
-Salary Remaining : 646 398 $
Total Pro Players21
Salary Commitment
Year 43 : 71 347 499 $
Year 44 : 46 549 166 $
Year 45 : 37 332 499 $
Year 46 : 31 269 999 $
Salary Average Commitment
Year 43 : 71 347 499 $
Year 44 : 46 549 166 $
Year 45 : 37 332 499 $
Year 46 : 31 269 999 $
Salary Cap with 1 Way Contract
Year 43 : 71 347 499 $
Year 44 : 46 549 166 $
Year 45 : 37 332 499 $
Year 46 : 31 269 999 $

Farm Players Salaries

Joe Thornton 500 000 $ (2)
Salary Remaining : 478 632 $
Anders Nilsson 260 000 $ (4)
Salary Remaining : 248 889 $
Matt Martin 250 000 $ (3)
Salary Remaining : 239 316 $
Christian Fischer 107 583 $ (5)
Salary Remaining : 102 986 $
Joel Daccord 92 500 $ (4)
Salary Remaining : 88 547 $
Alexander Burmistrov 90 000 $ (2)
Salary Remaining : 86 154 $
Griffin Reinhart 80 000 $ (2)
Salary Remaining : 76 581 $
Samuel Montembeault 70 875 $ (4)
Salary Remaining : 67 846 $
Aaron Palushaj 70 000 $ (1)
Salary Remaining : 67 009 $
Gabriel Dumont 70 000 $ (2)
Salary Remaining : 67 009 $
Daniel O'Regan 70 000 $ (3)
Salary Remaining : 67 009 $
Chad Ruhwedel 70 000 $ (3)
Salary Remaining : 67 009 $
Aaron Gagnon 70 000 $ (1)
Salary Remaining : 67 009 $
Aaron Johnson 70 000 $ (1)
Salary Remaining : 67 009 $
Jake Dotchin 70 000 $ (2)
Salary Remaining : 67 009 $
Ashton Sautner 67 833 $ (2)
Salary Remaining : 64 934 $
Kevin Boyle 67 500 $ (4)
Salary Remaining : 64 615 $
Tyler Lewington 67 500 $ (4)
Salary Remaining : 64 615 $
Pheonix Copley 65 000 $ (4)
Salary Remaining : 62 222 $
Patrick Holland 60 000 $ (3)
Salary Remaining : 57 436 $
Valeri Nichushkin 60 000 $ (2)
Salary Remaining : 57 436 $
David Broll 60 000 $ (1)
Salary Remaining : 57 436 $
Magnus Hellberg 60 000 $ (2)
Salary Remaining : 57 436 $
Ben Sexton 60 000 $ (2)
Salary Remaining : 57 436 $
Total Farm Players24
Salary Commitment
Year 43 : 2 508 791 $
Year 44 : 2 238 791 $
Year 45 : 1 180 958 $
Year 46 : 730 958 $
Salary Average Commitment
Year 43 : 2 508 791 $
Year 44 : 2 238 791 $
Year 45 : 1 180 958 $
Year 46 : 730 958 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - 80 $ - 6 000 - 100,00%
Level 2: 5000 - 50 $ - 5 000 - 100,00%
Level 3: 2000 - 20 $ - 2 000 - 100,00%
Level 4: 5758 - 10 $ - 4 794 - 83,26%
Luxury : 1000 - 300 $ - 671 - 67,10%
Total Capacity :19758
Farm
Farm Level 1: 2000 - 35 $ - 1 930 - 96,48%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left40
Average Attendance - %18 465 - 93,46%
Average Income per Game1 477 898 $
Year to Date Revenue1 477 898 $
Farm
Home Games Left39
Average Attendance - %2 930 - 97,65%
Average Income per Game119 672 $
Year to Date Revenue239 344 $

Expense

Pro Players Total Salaries57 896 857 $
Farm Players Total Salaries2 510 750 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses2 580 375 $
Farm Year To Date Expenses155 928 $
Pro Salary Cap To Date2 453 255 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue59 115 920 $
Farm Estimated Season Revenue4 667 208 $
Pro Remaining Season Days113
Pro Expenses Per Days516 075 $
Pro Estimated Expenses58 316 475 $
Farm Remaining Season Days112
Farm Expenses Per Days30 006 $
Farm Estimated Expenses3 360 672 $
Estimated Season Expenses61 677 147 $
Season Salary Cap57 896 857 $
Estimate Under Maximum Salary Cap of 82 000 000 $24 103 143 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 896 857 $
Current Bank Account53 345 029 $
Projected Bank Account55 451 010 $

Pro Players Salaries

Ondrej Pavelec 10 000 000 $ (1)
-Salary Remaining : 9 576 271 $
Henrik Lundqvist 8 500 000 $ (2)
-Salary Remaining : 8 139 831 $
Marc Staal 7 000 025 $ (3)
-Salary Remaining : 6 703 414 $
Dmitry Kulikov 4 333 333 $ (3)
-Salary Remaining : 4 149 717 $
Dan Hamhuis 4 006 000 $ (2)
-Salary Remaining : 3 836 254 $
Kirby Dach 3 425 000 $ (6)
-Salary Remaining : 3 279 873 $
David Schlemko 3 000 000 $ (1)
-Salary Remaining : 2 872 881 $
Joel Kellman 2 500 000 $ (5)
-Salary Remaining : 2 394 068 $
Haydn Fleury 1 713 333 $ (2)
-Salary Remaining : 1 640 734 $
Cody Glass 1 713 333 $ (6)
-Salary Remaining : 1 640 734 $
Dante Fabbro 1 491 666 $ (4)
-Salary Remaining : 1 428 460 $
Jason Garrison 1 200 000 $ (3)
-Salary Remaining : 1 149 153 $
Tomas Plekanec 1 000 000 $ (1)
-Salary Remaining : 957 627 $
Lauri Korpikoski 1 000 000 $ (1)
-Salary Remaining : 957 627 $
Zack MacEwen 995 833 $ (4)
-Salary Remaining : 953 637 $
Victor Olofsson 925 000 $ (4)
-Salary Remaining : 885 805 $
Max Comtois 925 000 $ (4)
-Salary Remaining : 885 805 $
Rasmus Sandin 894 167 $ (6)
-Salary Remaining : 856 279 $
Jason Robertson 894 167 $ (6)
-Salary Remaining : 856 279 $
Caleb Jones 815 000 $ (4)
-Salary Remaining : 780 466 $
Nicolas Roy 815 000 $ (2)
-Salary Remaining : 780 466 $
Tomas Jurco 750 000 $ (3)
-Salary Remaining : 718 220 $
Total Pro Players22
Salary Commitment
Year 43 : 57 896 857 $
Year 44 : 42 896 857 $
Year 45 : 27 862 524 $
Year 46 : 14 579 166 $
Salary Average Commitment
Year 43 : 57 896 857 $
Year 44 : 42 896 857 $
Year 45 : 27 862 524 $
Year 46 : 14 579 166 $
Salary Cap with 1 Way Contract
Year 43 : 57 896 857 $
Year 44 : 42 896 857 $
Year 45 : 27 862 524 $
Year 46 : 14 579 166 $

Farm Players Salaries

David Desharnais 300 000 $ (1)
Salary Remaining : 287 179 $
Drew Shore (Out of Payroll) 200 000 $ (2)
Salary Remaining : 191 453 $
Evan Bouchard 165 833 $ (4)
Salary Remaining : 158 746 $
Juuso Valimaki 131 917 $ (4)
Salary Remaining : 126 279 $
Nicolas Beaudin 113 583 $ (6)
Salary Remaining : 108 729 $
Andrei Markov 110 000 $ (1)
Salary Remaining : 105 299 $
Cody Franson 110 000 $ (2)
Salary Remaining : 105 299 $
Stefan Elliott 100 000 $ (1)
Salary Remaining : 95 726 $
Luke Adam 100 000 $ (3)
Salary Remaining : 95 726 $
Jeff Zatkoff 100 000 $ (3)
Salary Remaining : 95 726 $
Darren Archibald 100 000 $ (3)
Salary Remaining : 95 726 $
Andrej Sustr 100 000 $ (3)
Salary Remaining : 95 726 $
Philip Holm 92 500 $ (2)
Salary Remaining : 88 547 $
Dominic Turgeon 91 917 $ (2)
Salary Remaining : 87 989 $
Joe Finley 85 000 $ (1)
Salary Remaining : 81 368 $
Stephen Gionta 75 000 $ (4)
Salary Remaining : 71 795 $
Adam Cracknell 75 000 $ (4)
Salary Remaining : 71 795 $
Ryan White 75 000 $ (2)
Salary Remaining : 71 795 $
Maxime Talbot 75 000 $ (3)
Salary Remaining : 71 795 $
Nicklas Grossmann 75 000 $ (3)
Salary Remaining : 71 795 $
Jeremy Welsh (Out of Payroll) 75 000 $ (4)
Salary Remaining : 71 795 $
Cory Conacher 65 000 $ (1)
Salary Remaining : 62 222 $
Andreas Martinsen 65 000 $ (2)
Salary Remaining : 62 222 $
Mario Kempe 65 000 $ (2)
Salary Remaining : 62 222 $
Kevin Poulin 60 000 $ (1)
Salary Remaining : 57 436 $
Emerson Etem 60 000 $ (1)
Salary Remaining : 57 436 $
Lucas Lessio 60 000 $ (1)
Salary Remaining : 57 436 $
David Ullstrom 60 000 $ (1)
Salary Remaining : 57 436 $
Total Farm Players28
Salary Commitment
Year 43 : 2 785 750 $
Year 44 : 1 885 750 $
Year 45 : 1 186 333 $
Year 46 : 636 333 $
Salary Average Commitment
Year 43 : 2 785 750 $
Year 44 : 1 885 750 $
Year 45 : 1 186 333 $
Year 46 : 636 333 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - 90 $ - 6 000 - 100,00%
Level 2: 5000 - 55 $ - 4 919 - 98,38%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4800 - 20 $ - 4 800 - 100,00%
Luxury : 1000 - 190 $ - 1 000 - 100,00%
Total Capacity :18800
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %18 719 - 99,57%
Average Income per Game1 691 490 $
Year to Date Revenue3 382 980 $
Farm
Home Games Left40
Average Attendance - %3 000 - 100,00%
Average Income per Game123 250 $
Year to Date Revenue123 250 $

Expense

Pro Players Total Salaries57 560 356 $
Farm Players Total Salaries1 091 500 $
Coaches Total Salaries9 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses2 502 555 $
Farm Year To Date Expenses388 525 $
Pro Salary Cap To Date2 439 000 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue65 968 110 $
Farm Estimated Season Revenue4 930 000 $
Pro Remaining Season Days113
Pro Expenses Per Days500 511 $
Pro Estimated Expenses56 557 743 $
Farm Remaining Season Days112
Farm Expenses Per Days77 705 $
Farm Estimated Expenses8 702 960 $
Estimated Season Expenses65 260 703 $
Season Salary Cap57 560 356 $
Estimate Under Maximum Salary Cap of 82 000 000 $24 439 644 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 560 356 $
Current Bank Account43 499 907 $
Projected Bank Account49 137 314 $

Pro Players Salaries

Loui Eriksson 6 000 000 $ (2)
-Salary Remaining : 5 745 763 $
Bryan Little 5 291 666 $ (4)
-Salary Remaining : 5 067 443 $
Zach Bogosian 5 142 857 $ (3)
-Salary Remaining : 4 924 939 $
Jiri Sekac 5 000 000 $ (1)
-Salary Remaining : 4 788 136 $
Michael Chaput 5 000 000 $ (1)
-Salary Remaining : 4 788 136 $
Nathan Beaulieu 4 000 000 $ (4)
-Salary Remaining : 3 830 508 $
Vladimir Sobotka 3 500 000 $ (3)
-Salary Remaining : 3 351 695 $
Sam Gagner 3 000 000 $ (5)
-Salary Remaining : 2 872 881 $
Mathieu Perreault 3 000 000 $ (1)
-Salary Remaining : 2 872 881 $
Michal Neuvirth 2 500 000 $ (1)
-Salary Remaining : 2 394 068 $
Stephen Johns 2 350 000 $ (1)
-Salary Remaining : 2 250 424 $
Justin Falk 2 000 000 $ (3)
-Salary Remaining : 1 915 254 $
Jordan Nolan 2 000 000 $ (2)
-Salary Remaining : 1 915 254 $
Matthew Benning (Out of Payroll) 1 900 000 $ (2)
-Salary Remaining : 1 819 492 $
Alexander Nylander 1 713 333 $ (3)
-Salary Remaining : 1 640 734 $
Matthew Peca 1 300 000 $ (1)
-Salary Remaining : 1 244 915 $
Liam Foudy 1 269 167 $ (6)
-Salary Remaining : 1 215 389 $
Tim Heed 960 000 $ (4)
-Salary Remaining : 919 322 $
Jonas Johansson 925 000 $ (6)
-Salary Remaining : 885 805 $
Rasmus Asplund 925 000 $ (6)
-Salary Remaining : 885 805 $
Mikhail Vorobyov 925 000 $ (4)
-Salary Remaining : 885 805 $
William Lagesson 758 333 $ (6)
-Salary Remaining : 726 200 $
Total Pro Players22
Salary Commitment
Year 43 : 59 460 356 $
Year 44 : 40 310 356 $
Year 45 : 30 410 356 $
Year 46 : 18 054 166 $
Salary Average Commitment
Year 43 : 59 460 356 $
Year 44 : 40 310 356 $
Year 45 : 30 410 356 $
Year 46 : 18 054 166 $
Salary Cap with 1 Way Contract
Year 43 : 59 460 356 $
Year 44 : 40 310 356 $
Year 45 : 30 410 356 $
Year 46 : 18 054 166 $

Farm Players Salaries

Paul Ladue 200 000 $ (4)
Salary Remaining : 191 453 $
Colton White 93 583 $ (4)
Salary Remaining : 89 584 $
Juho Lammikko 92 500 $ (4)
Salary Remaining : 88 547 $
Kale Clague 89 417 $ (6)
Salary Remaining : 85 595 $
Steve Bernier 75 000 $ (4)
Salary Remaining : 71 795 $
Byron Froese 75 000 $ (4)
Salary Remaining : 71 795 $
Patrick Wiercioch 75 000 $ (4)
Salary Remaining : 71 795 $
Dean Kukan 72 500 $ (1)
Salary Remaining : 69 402 $
Justin Bailey 70 000 $ (3)
Salary Remaining : 67 009 $
Nathan Walker 65 000 $ (2)
Salary Remaining : 62 222 $
Ken Appleby 63 500 $ (2)
Salary Remaining : 60 786 $
Nail Yakupov 60 000 $ (2)
Salary Remaining : 57 436 $
Sergey Tolchinsky 60 000 $ (1)
Salary Remaining : 57 436 $
Total Farm Players13
Salary Commitment
Year 43 : 1 091 500 $
Year 44 : 959 000 $
Year 45 : 770 500 $
Year 46 : 700 500 $
Salary Average Commitment
Year 43 : 1 091 500 $
Year 44 : 959 000 $
Year 45 : 770 500 $
Year 46 : 700 500 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 4 974 - 99,47%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 3099 - 20 $ - 3 099 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :17099
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %17 073 - 99,85%
Average Income per Game1 784 066 $
Year to Date Revenue3 568 131 $
Farm
Home Games Left40
Average Attendance - %3 000 - 100,00%
Average Income per Game123 250 $
Year to Date Revenue123 250 $

Expense

Pro Players Total Salaries73 585 595 $
Farm Players Total Salaries3 616 575 $
Coaches Total Salaries10 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses3 541 760 $
Farm Year To Date Expenses185 410 $
Pro Salary Cap To Date3 118 035 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue69 578 554 $
Farm Estimated Season Revenue4 930 000 $
Pro Remaining Season Days113
Pro Expenses Per Days708 352 $
Pro Estimated Expenses80 043 776 $
Farm Remaining Season Days112
Farm Expenses Per Days36 894 $
Farm Estimated Expenses4 132 128 $
Estimated Season Expenses84 175 904 $
Season Salary Cap73 585 595 $
Estimate Under Maximum Salary Cap of 82 000 000 $8 414 405 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 16 585 595 $
Current Bank Account43 956 025 $
Projected Bank Account34 288 675 $

Pro Players Salaries

Patrik Laine 6 750 000 $ (6)
-Salary Remaining : 6 463 983 $
Timo Meier 6 000 000 $ (5)
-Salary Remaining : 5 745 763 $
Corey Crawford 6 000 000 $ (1)
-Salary Remaining : 5 745 763 $
Jonathan Huberdeau 5 900 000 $ (4)
-Salary Remaining : 5 650 000 $
Gabriel Landeskog 5 571 429 $ (6)
-Salary Remaining : 5 335 352 $
Alex Goligoski 5 475 000 $ (2)
-Salary Remaining : 5 243 008 $
Mika Zibanejad 5 350 000 $ (2)
-Salary Remaining : 5 123 305 $
Sami Vatanen 4 875 000 $ (2)
-Salary Remaining : 4 668 432 $
Nikita Zaitsev 4 500 000 $ (5)
-Salary Remaining : 4 309 322 $
Brandon Sutter 4 375 000 $ (1)
-Salary Remaining : 4 189 619 $
Roman Josi 4 000 000 $ (3)
-Salary Remaining : 3 830 508 $
Cal Clutterbuck 3 500 000 $ (3)
-Salary Remaining : 3 351 695 $
Jaroslav Halak 2 750 000 $ (4)
-Salary Remaining : 2 633 475 $
Jordan Martinook 1 800 000 $ (1)
-Salary Remaining : 1 723 729 $
Nick Suzuki 1 325 833 $ (6)
-Salary Remaining : 1 269 654 $
Sean Kuraly 1 275 000 $ (3)
-Salary Remaining : 1 220 975 $
Travis Sanheim 1 263 333 $ (2)
-Salary Remaining : 1 209 802 $
Ryan Lindgren 1 100 000 $ (4)
-Salary Remaining : 1 053 390 $
Frank Vatrano 925 000 $ (4)
-Salary Remaining : 885 805 $
Par Lindholm 850 000 $ (4)
-Salary Remaining : 813 983 $
Total Pro Players20
Salary Commitment
Year 43 : 73 585 595 $
Year 44 : 61 410 595 $
Year 45 : 44 447 262 $
Year 46 : 35 672 262 $
Salary Average Commitment
Year 43 : 73 585 595 $
Year 44 : 61 410 595 $
Year 45 : 44 447 262 $
Year 46 : 35 672 262 $
Salary Cap with 1 Way Contract
Year 43 : 73 585 595 $
Year 44 : 61 410 595 $
Year 45 : 44 447 262 $
Year 46 : 35 672 262 $

Farm Players Salaries

Bobby Ryan 725 000 $ (4)
Salary Remaining : 694 017 $
Shayne Gostisbehere 450 000 $ (2)
Salary Remaining : 430 769 $
Jake Gardiner 405 000 $ (2)
Salary Remaining : 387 692 $
Luca Sbisa 360 000 $ (1)
Salary Remaining : 344 615 $
Carl Gunnarsson 290 000 $ (3)
Salary Remaining : 277 607 $
Ilya Lyubushkin 135 000 $ (4)
Salary Remaining : 129 231 $
Dmitrij Jaskin (Out of Payroll) 110 000 $ (2)
Salary Remaining : 105 299 $
Evgeny Svechnikov 107 583 $ (2)
Salary Remaining : 102 986 $
Anders Bjork 106 667 $ (2)
Salary Remaining : 102 108 $
Cayden Primeau 96 667 $ (6)
Salary Remaining : 92 536 $
Cale Fleury 88 333 $ (6)
Salary Remaining : 84 558 $
Nic Petan 87 413 $ (1)
Salary Remaining : 83 677 $
Brendan Perlini 87 413 $ (2)
Salary Remaining : 83 677 $
Mirco Mueller 85 000 $ (2)
Salary Remaining : 81 368 $
Mike Reilly 72 500 $ (3)
Salary Remaining : 69 402 $
Jacob de la Rose 72 500 $ (1)
Salary Remaining : 69 402 $
Colin Blackwell 67 500 $ (4)
Salary Remaining : 64 615 $
Alex Broadhurst 65 000 $ (2)
Salary Remaining : 62 222 $
Alex Chiasson 65 000 $ (5)
Salary Remaining : 62 222 $
Brendan Leipsic 65 000 $ (2)
Salary Remaining : 62 222 $
Yannick Weber 65 000 $ (1)
Salary Remaining : 62 222 $
Jonas Gustavsson 60 000 $ (1)
Salary Remaining : 57 436 $
Nikita Soshnikov 60 000 $ (1)
Salary Remaining : 57 436 $
Total Farm Players23
Salary Commitment
Year 43 : 3 726 574 $
Year 44 : 3 021 662 $
Year 45 : 1 540 000 $
Year 46 : 1 177 500 $
Salary Average Commitment
Year 43 : 3 726 574 $
Year 44 : 3 021 662 $
Year 45 : 1 540 000 $
Year 46 : 1 177 500 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - 150 $ - 3 634 - 60,56%
Level 2: 5000 - 90 $ - 3 742 - 74,84%
Level 3: 2000 - 70 $ - 1 432 - 71,60%
Level 4: 5250 - 50 $ - 3 148 - 59,95%
Luxury : 1000 - 250 $ - 824 - 82,40%
Total Capacity :19250
Farm
Farm Level 1: 2000 - 35 $ - 1 936 - 96,78%
Farm Level 2: 1000 - 15 $ - 984 - 98,40%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %12 779 - 66,38%
Average Income per Game1 950 859 $
Year to Date Revenue3 901 718 $
Farm
Home Games Left39
Average Attendance - %2 920 - 97,32%
Average Income per Game119 629 $
Year to Date Revenue239 257 $

Expense

Pro Players Total Salaries78 480 961 $
Farm Players Total Salaries2 455 917 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses3 546 652 $
Farm Year To Date Expenses170 295 $
Pro Salary Cap To Date3 334 787 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue76 083 501 $
Farm Estimated Season Revenue4 665 512 $
Pro Remaining Season Days113
Pro Expenses Per Days707 466 $
Pro Estimated Expenses79 943 658 $
Farm Remaining Season Days112
Farm Expenses Per Days33 811 $
Farm Estimated Expenses3 786 832 $
Estimated Season Expenses83 730 490 $
Season Salary Cap78 480 961 $
Estimate Under Maximum Salary Cap of 82 000 000 $3 519 039 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 21 480 961 $
Current Bank Account141 409 045 $
Projected Bank Account138 427 568 $

Pro Players Salaries

Alex Ovechkin 9 538 462 $ (3)
-Salary Remaining : 9 134 290 $
Patrice Bergeron 6 875 000 $ (6)
-Salary Remaining : 6 583 686 $
Johnny Gaudreau 6 750 000 $ (3)
-Salary Remaining : 6 463 983 $
Carey Price 6 500 000 $ (2)
-Salary Remaining : 6 224 576 $
Joe Pavelski 6 000 000 $ (4)
-Salary Remaining : 5 745 763 $
Matt Dumba 6 000 000 $ (2)
-Salary Remaining : 5 745 763 $
Brent Burns 5 760 000 $ (1)
-Salary Remaining : 5 515 932 $
Jaccob Slavin 5 300 000 $ (2)
-Salary Remaining : 5 075 424 $
Shea Theodore 5 200 000 $ (5)
-Salary Remaining : 4 979 661 $
John Klingberg 4 250 000 $ (4)
-Salary Remaining : 4 069 915 $
Max Domi 3 150 000 $ (6)
-Salary Remaining : 3 016 525 $
Jean-Gabriel Pageau 3 100 000 $ (4)
-Salary Remaining : 2 968 644 $
Luke Glendening 1 800 000 $ (5)
-Salary Remaining : 1 723 729 $
Denis Gurianov 1 644 166 $ (5)
-Salary Remaining : 1 574 498 $
Tyler Bertuzzi 1 400 000 $ (6)
-Salary Remaining : 1 340 678 $
Jared McCann 1 250 000 $ (5)
-Salary Remaining : 1 197 034 $
Jordan Greenway 1 225 000 $ (2)
-Salary Remaining : 1 173 093 $
Roman Polak (Out of Payroll) 1 100 000 $ (1)
-Salary Remaining : 1 053 390 $
Colton Sceviour 950 000 $ (2)
-Salary Remaining : 909 746 $
Alexandar Georgiev 925 000 $ (2)
-Salary Remaining : 885 805 $
Brett Howden 863 333 $ (4)
-Salary Remaining : 826 751 $
Total Pro Players21
Salary Commitment
Year 43 : 79 580 961 $
Year 44 : 72 720 961 $
Year 45 : 51 820 961 $
Year 46 : 35 532 499 $
Salary Average Commitment
Year 43 : 79 580 961 $
Year 44 : 72 720 961 $
Year 45 : 51 820 961 $
Year 46 : 35 532 499 $
Salary Cap with 1 Way Contract
Year 43 : 79 580 961 $
Year 44 : 72 720 961 $
Year 45 : 51 820 961 $
Year 46 : 35 532 499 $

Farm Players Salaries

Andrej Sekera 550 000 $ (4)
Salary Remaining : 526 496 $
Ondrej Kase 260 000 $ (2)
Salary Remaining : 248 889 $
Josh Anderson 185 000 $ (2)
Salary Remaining : 177 094 $
Mario Ferraro 113 750 $ (6)
Salary Remaining : 108 889 $
Adam Erne 105 000 $ (3)
Salary Remaining : 100 513 $
Adin Hill 92 500 $ (2)
Salary Remaining : 88 547 $
Adam Werner 92 500 $ (6)
Salary Remaining : 88 547 $
Isac Lundestrom 92 500 $ (4)
Salary Remaining : 88 547 $
John Hayden 75 000 $ (2)
Salary Remaining : 71 795 $
John Quenneville 75 000 $ (1)
Salary Remaining : 71 795 $
Timothy Gettinger 73 000 $ (4)
Salary Remaining : 69 880 $
Gustav Olofsson (Out of Payroll) 72 500 $ (1)
Salary Remaining : 69 402 $
Brennan Menell 71 667 $ (6)
Salary Remaining : 68 604 $
Scott Sabourin 70 000 $ (6)
Salary Remaining : 67 009 $
Jean-Sebastien Dea 70 000 $ (1)
Salary Remaining : 67 009 $
Luke Johnson 70 000 $ (4)
Salary Remaining : 67 009 $
Robbie Russo 70 000 $ (4)
Salary Remaining : 67 009 $
Peter Holland 67 500 $ (1)
Salary Remaining : 64 615 $
Casey DeSmith 67 500 $ (2)
Salary Remaining : 64 615 $
Andrew Crescenzi 65 000 $ (2)
Salary Remaining : 62 222 $
Travis Boyd 65 000 $ (2)
Salary Remaining : 62 222 $
Nate Prosser 65 000 $ (3)
Salary Remaining : 62 222 $
Teemu Pulkkinen 60 000 $ (3)
Salary Remaining : 57 436 $
Total Farm Players23
Salary Commitment
Year 43 : 2 528 417 $
Year 44 : 2 243 417 $
Year 45 : 1 433 417 $
Year 46 : 1 203 417 $
Salary Average Commitment
Year 43 : 2 508 417 $
Year 44 : 2 223 417 $
Year 45 : 1 413 417 $
Year 46 : 1 183 417 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6200 - 123 $ - 4 781 - 77,10%
Level 2: 5150 - 78 $ - 4 612 - 89,55%
Level 3: 2050 - 64 $ - 1 536 - 74,90%
Level 4: 4137 - 47 $ - 2 954 - 71,39%
Luxury : 1050 - 250 $ - 882 - 84,00%
Total Capacity :18587
Farm
Farm Level 1: 2000 - 45 $ - 1 485 - 74,25%
Farm Level 2: 1000 - 25 $ - 573 - 57,25%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %14 764 - 79,43%
Average Income per Game2 037 720 $
Year to Date Revenue4 075 439 $
Farm
Home Games Left39
Average Attendance - %2 058 - 68,58%
Average Income per Game117 650 $
Year to Date Revenue235 299 $

Expense

Pro Players Total Salaries76 864 999 $
Farm Players Total Salaries2 673 333 $
Coaches Total Salaries6 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses3 375 635 $
Farm Year To Date Expenses263 820 $
Pro Salary Cap To Date3 256 990 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue79 471 060 $
Farm Estimated Season Revenue4 588 330 $
Pro Remaining Season Days113
Pro Expenses Per Days675 127 $
Pro Estimated Expenses76 289 351 $
Farm Remaining Season Days112
Farm Expenses Per Days52 764 $
Farm Estimated Expenses5 909 568 $
Estimated Season Expenses82 198 919 $
Season Salary Cap76 864 999 $
Estimate Under Maximum Salary Cap of 82 000 000 $5 135 001 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 19 864 999 $
Current Bank Account159 774 400 $
Projected Bank Account161 634 871 $

Pro Players Salaries

Tyler Myers 6 000 000 $ (6)
-Salary Remaining : 5 745 763 $
Marc-Andre Fleury 5 750 000 $ (4)
-Salary Remaining : 5 506 356 $
John Tavares 5 500 000 $ (3)
-Salary Remaining : 5 266 949 $
Travis Konecny 5 500 000 $ (2)
-Salary Remaining : 5 266 949 $
Nick Foligno 5 500 000 $ (2)
-Salary Remaining : 5 266 949 $
Alexander Edler 5 000 000 $ (3)
-Salary Remaining : 4 788 136 $
Justin Faulk 4 833 333 $ (3)
-Salary Remaining : 4 628 531 $
Carl Soderberg 4 750 000 $ (3)
-Salary Remaining : 4 548 729 $
Mikko Koskinen 4 500 000 $ (6)
-Salary Remaining : 4 309 322 $
Alex Killorn 4 450 000 $ (4)
-Salary Remaining : 4 261 441 $
Nick Bonino 4 100 000 $ (2)
-Salary Remaining : 3 926 271 $
Evgeny Dadonov 4 000 000 $ (2)
-Salary Remaining : 3 830 508 $
Michael Del Zotto 3 875 000 $ (1)
-Salary Remaining : 3 710 805 $
Boone Jenner 3 750 000 $ (6)
-Salary Remaining : 3 591 102 $
Brandon Carlo 2 850 000 $ (3)
-Salary Remaining : 2 729 237 $
Zemgus Girgensons 1 600 000 $ (2)
-Salary Remaining : 1 532 203 $
Mathew Barzal 1 263 333 $ (1)
-Salary Remaining : 1 209 802 $
Charlie McAvoy 1 258 333 $ (2)
-Salary Remaining : 1 205 014 $
Alex DeBrincat 925 000 $ (2)
-Salary Remaining : 885 805 $
Ryan Graves 735 000 $ (4)
-Salary Remaining : 703 856 $
Noel Acciari 725 000 $ (2)
-Salary Remaining : 694 280 $
Total Pro Players21
Salary Commitment
Year 43 : 76 864 999 $
Year 44 : 71 726 666 $
Year 45 : 48 118 333 $
Year 46 : 25 185 000 $
Salary Average Commitment
Year 43 : 76 864 999 $
Year 44 : 71 726 666 $
Year 45 : 48 118 333 $
Year 46 : 25 185 000 $
Salary Cap with 1 Way Contract
Year 43 : 76 864 999 $
Year 44 : 71 726 666 $
Year 45 : 48 118 333 $
Year 46 : 25 185 000 $

Farm Players Salaries

Jeff Skinner 572 500 $ (5)
Salary Remaining : 548 034 $
Jonathan Drouin 550 000 $ (4)
Salary Remaining : 526 496 $
Jake Bean 136 333 $ (4)
Salary Remaining : 130 507 $
Kevin Roy 92 500 $ (2)
Salary Remaining : 88 547 $
Carsen Twarynski 92 500 $ (6)
Salary Remaining : 88 547 $
Christoffer Ehn 92 500 $ (4)
Salary Remaining : 88 547 $
Brandon Halverson 89 417 $ (2)
Salary Remaining : 85 595 $
Kerby Rychel 86 333 $ (1)
Salary Remaining : 82 644 $
JC Beaudin 81 667 $ (6)
Salary Remaining : 78 177 $
Sean Malone 75 000 $ (1)
Salary Remaining : 71 795 $
Markus Hannikainen 75 000 $ (5)
Salary Remaining : 71 795 $
Kaden Fulcher 73 333 $ (4)
Salary Remaining : 70 199 $
Nicolas Aube-Kubel 70 000 $ (4)
Salary Remaining : 67 009 $
Matt Cullen 70 000 $ (1)
Salary Remaining : 67 009 $
Chris Stewart 70 000 $ (2)
Salary Remaining : 67 009 $
Tyler Graovac 70 000 $ (3)
Salary Remaining : 67 009 $
Keith Kinkaid 70 000 $ (4)
Salary Remaining : 67 009 $
Frederik Gauthier 65 000 $ (1)
Salary Remaining : 62 222 $
Will O'Neill 61 250 $ (2)
Salary Remaining : 58 632 $
Eric Gryba 60 000 $ (2)
Salary Remaining : 57 436 $
Philip Varone 60 000 $ (1)
Salary Remaining : 57 436 $
Luke Gazdic 60 000 $ (1)
Salary Remaining : 57 436 $
Total Farm Players22
Salary Commitment
Year 43 : 2 673 333 $
Year 44 : 2 257 000 $
Year 45 : 1 883 833 $
Year 46 : 1 813 833 $
Salary Average Commitment
Year 43 : 2 673 333 $
Year 44 : 2 257 000 $
Year 45 : 1 883 833 $
Year 46 : 1 813 833 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - 128 $ - 4 524 - 75,40%
Level 2: 5000 - 72 $ - 5 000 - 100,00%
Level 3: 2000 - 47 $ - 1 962 - 98,08%
Level 4: 3113 - 42 $ - 3 113 - 100,00%
Luxury : 1000 - 245 $ - 917 - 91,70%
Total Capacity :17113
Farm
Farm Level 1: 2000 - 35 $ - 1 901 - 95,05%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %15 516 - 90,66%
Average Income per Game2 010 677 $
Year to Date Revenue4 021 353 $
Farm
Home Games Left40
Average Attendance - %2 901 - 96,70%
Average Income per Game118 226 $
Year to Date Revenue118 226 $

Expense

Pro Players Total Salaries76 473 333 $
Farm Players Total Salaries3 020 633 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses3 315 324 $
Farm Year To Date Expenses191 865 $
Pro Salary Cap To Date3 230 578 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue78 416 384 $
Farm Estimated Season Revenue4 729 040 $
Pro Remaining Season Days113
Pro Expenses Per Days665 028 $
Pro Estimated Expenses75 148 164 $
Farm Remaining Season Days112
Farm Expenses Per Days38 638 $
Farm Estimated Expenses4 327 456 $
Estimated Season Expenses79 475 620 $
Season Salary Cap76 473 333 $
Estimate Under Maximum Salary Cap of 82 000 000 $5 526 667 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 19 473 333 $
Current Bank Account94 266 243 $
Projected Bank Account97 936 047 $

Pro Players Salaries

Ryan O'Reilly 7 500 000 $ (3)
-Salary Remaining : 7 182 203 $
Alex Pietrangelo 6 500 000 $ (6)
-Salary Remaining : 6 224 576 $
Mark Scheifele 6 125 000 $ (5)
-Salary Remaining : 5 865 466 $
Travis Zajac 5 750 000 $ (5)
-Salary Remaining : 5 506 356 $
Bo Horvat 5 500 000 $ (1)
-Salary Remaining : 5 266 949 $
Jaden Schwartz 5 350 000 $ (5)
-Salary Remaining : 5 123 305 $
Morgan Rielly 5 000 000 $ (1)
-Salary Remaining : 4 788 136 $
Cody Ceci 4 500 000 $ (2)
-Salary Remaining : 4 309 322 $
Petr Mrazek 4 000 000 $ (1)
-Salary Remaining : 3 830 508 $
Mikael Backlund 3 575 000 $ (2)
-Salary Remaining : 3 423 517 $
Eric Staal 3 500 000 $ (4)
-Salary Remaining : 3 351 695 $
Casey Cizikas 3 350 000 $ (1)
-Salary Remaining : 3 208 051 $
Ron Hainsey 3 000 000 $ (1)
-Salary Remaining : 2 872 881 $
Cale Makar 2 854 166 $ (6)
-Salary Remaining : 2 733 227 $
David Rittich 2 750 000 $ (6)
-Salary Remaining : 2 633 475 $
Zach Hyman 2 250 000 $ (4)
-Salary Remaining : 2 154 661 $
Deryk Engelland 1 500 000 $ (3)
-Salary Remaining : 1 436 441 $
Ivan Barbashev 1 475 000 $ (3)
-Salary Remaining : 1 412 500 $
Austin Watson 1 100 000 $ (3)
-Salary Remaining : 1 053 390 $
Marcus Pettersson 894 167 $ (2)
-Salary Remaining : 856 279 $
Total Pro Players20
Salary Commitment
Year 43 : 76 473 333 $
Year 44 : 55 623 333 $
Year 45 : 46 654 166 $
Year 46 : 35 079 166 $
Salary Average Commitment
Year 43 : 76 473 333 $
Year 44 : 55 623 333 $
Year 45 : 46 654 166 $
Year 46 : 35 079 166 $
Salary Cap with 1 Way Contract
Year 43 : 76 473 333 $
Year 44 : 55 623 333 $
Year 45 : 46 654 166 $
Year 46 : 35 079 166 $

Farm Players Salaries

Justin Williams 450 000 $ (2)
Salary Remaining : 430 769 $
Ryan Murray 282 500 $ (4)
Salary Remaining : 270 427 $
Brendan Smith 275 200 $ (3)
Salary Remaining : 263 439 $
Micheal Ferland 175 000 $ (2)
Salary Remaining : 167 521 $
Andrew Ladd 168 600 $ (2)
Salary Remaining : 161 395 $
Mike Green (Out of Payroll) 150 000 $ (4)
Salary Remaining : 143 590 $
Ryan Kesler 150 000 $ (3)
Salary Remaining : 143 590 $
Kevin Connauton 120 000 $ (3)
Salary Remaining : 114 872 $
Robert Bortuzzo 115 000 $ (3)
Salary Remaining : 110 085 $
Brian Gibbons 99 500 $ (1)
Salary Remaining : 95 248 $
David Kampf 92 500 $ (2)
Salary Remaining : 88 547 $
Louie Belpedio 92 500 $ (2)
Salary Remaining : 88 547 $
Joona Luoto 90 000 $ (1)
Salary Remaining : 86 154 $
Otto Leskinen 90 000 $ (1)
Salary Remaining : 86 154 $
Cole Bardreau 90 000 $ (2)
Salary Remaining : 86 154 $
Jonathan Davidsson 85 000 $ (6)
Salary Remaining : 81 368 $
Roberto Luongo 80 000 $ (1)
Salary Remaining : 76 581 $
Jonny Brodzinski 80 000 $ (3)
Salary Remaining : 76 581 $
Drake Batherson 77 333 $ (4)
Salary Remaining : 74 028 $
Troy Brouwer 75 000 $ (1)
Salary Remaining : 71 795 $
Mike McKenna 70 000 $ (3)
Salary Remaining : 67 009 $
Brogan Rafferty 70 000 $ (4)
Salary Remaining : 67 009 $
Logan Shaw 67 500 $ (3)
Salary Remaining : 64 615 $
Matt Taormina 65 000 $ (2)
Salary Remaining : 62 222 $
Alexander Salak 60 000 $ (1)
Salary Remaining : 57 436 $
Total Farm Players25
Salary Commitment
Year 43 : 3 170 633 $
Year 44 : 2 676 133 $
Year 45 : 1 542 533 $
Year 46 : 664 833 $
Salary Average Commitment
Year 43 : 3 090 633 $
Year 44 : 2 596 133 $
Year 45 : 1 462 533 $
Year 46 : 584 833 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 125 $ - 4 579 - 76,31%
Level 2: 5000 - 89 $ - 3 536 - 70,71%
Level 3: 2000 - 69 $ - 1 318 - 65,88%
Level 4: 4200 - 59 $ - 2 528 - 60,19%
Luxury : 1000 - 252 $ - 886 - 88,60%
Total Capacity :18200
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %12 846 - 70,58%
Average Income per Game1 957 941 $
Year to Date Revenue3 915 881 $
Farm
Home Games Left39
Average Attendance - %3 000 - 100,00%
Average Income per Game123 250 $
Year to Date Revenue246 500 $

Expense

Pro Players Total Salaries75 222 999 $
Farm Players Total Salaries3 614 330 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses3 335 720 $
Farm Year To Date Expenses235 379 $
Pro Salary Cap To Date3 187 415 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue76 359 680 $
Farm Estimated Season Revenue4 806 750 $
Pro Remaining Season Days113
Pro Expenses Per Days667 144 $
Pro Estimated Expenses75 387 272 $
Farm Remaining Season Days112
Farm Expenses Per Days47 986 $
Farm Estimated Expenses5 374 432 $
Estimated Season Expenses80 761 704 $
Season Salary Cap75 222 999 $
Estimate Under Maximum Salary Cap of 82 000 000 $6 777 001 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 18 222 999 $
Current Bank Account20 931 255 $
Projected Bank Account21 335 981 $

Pro Players Salaries

Ivan Provorov 6 750 000 $ (5)
-Salary Remaining : 6 463 983 $
Jake Guentzel 6 000 000 $ (2)
-Salary Remaining : 5 745 763 $
Jonathan Quick 5 800 000 $ (2)
-Salary Remaining : 5 554 237 $
James Neal 5 750 000 $ (4)
-Salary Remaining : 5 506 356 $
Tyler Johnson 5 000 000 $ (5)
-Salary Remaining : 4 788 136 $
Gustav Nyquist 4 750 000 $ (2)
-Salary Remaining : 4 548 729 $
Tyler Toffoli 4 600 000 $ (4)
-Salary Remaining : 4 405 085 $
Nazem Kadri 4 500 000 $ (5)
-Salary Remaining : 4 309 322 $
Christopher Tanev 4 450 000 $ (1)
-Salary Remaining : 4 261 441 $
Viktor Arvidsson 4 250 000 $ (6)
-Salary Remaining : 4 069 915 $
Olli Maatta 4 083 333 $ (1)
-Salary Remaining : 3 910 310 $
Rasmus Dahlin 3 775 000 $ (4)
-Salary Remaining : 3 615 042 $
Jay Beagle 3 588 000 $ (4)
-Salary Remaining : 3 435 966 $
Josh Bailey 3 300 000 $ (3)
-Salary Remaining : 3 160 169 $
Anton Khudobin 2 500 000 $ (3)
-Salary Remaining : 2 394 068 $
Filip Zadina 1 775 000 $ (4)
-Salary Remaining : 1 699 788 $
Adam Pelech 1 600 000 $ (1)
-Salary Remaining : 1 532 203 $
Kevin Labanc 1 000 000 $ (4)
-Salary Remaining : 957 627 $
Jonas Siegenthaler 888 333 $ (4)
-Salary Remaining : 850 692 $
Ryan Hartman 863 333 $ (2)
-Salary Remaining : 826 751 $
Total Pro Players20
Salary Commitment
Year 43 : 75 222 999 $
Year 44 : 65 089 666 $
Year 45 : 47 676 333 $
Year 46 : 41 876 333 $
Salary Average Commitment
Year 43 : 75 222 999 $
Year 44 : 65 089 666 $
Year 45 : 47 676 333 $
Year 46 : 41 876 333 $
Salary Cap with 1 Way Contract
Year 43 : 75 222 999 $
Year 44 : 65 089 666 $
Year 45 : 47 676 333 $
Year 46 : 41 876 333 $

Farm Players Salaries

Alex Galchenyuk 490 000 $ (2)
Salary Remaining : 469 060 $
Marcus Johansson 450 000 $ (6)
Salary Remaining : 430 769 $
Conor Sheary 300 000 $ (3)
Salary Remaining : 287 179 $
Michael Anderson 177 500 $ (6)
Salary Remaining : 169 915 $
Jordan Gross 177 500 $ (6)
Salary Remaining : 169 915 $
Gabriel Vilardi 162 750 $ (6)
Salary Remaining : 155 795 $
Filip Chytil 124 417 $ (2)
Salary Remaining : 119 100 $
German Rubtsov 110 667 $ (6)
Salary Remaining : 105 937 $
Anthony Angello 92 500 $ (6)
Salary Remaining : 88 547 $
Brandon Hagel 92 500 $ (6)
Salary Remaining : 88 547 $
Jakob Lilja 92 500 $ (6)
Salary Remaining : 88 547 $
Carl Dahlstrom 92 500 $ (2)
Salary Remaining : 88 547 $
Sebastien Aho 92 500 $ (3)
Salary Remaining : 88 547 $
Sami Niku 91 667 $ (2)
Salary Remaining : 87 749 $
Dillon Dube 91 083 $ (4)
Salary Remaining : 87 191 $
Joakim Nygard (Out of Payroll) 87 500 $ (6)
Salary Remaining : 83 761 $
Nico Sturm 87 413 $ (4)
Salary Remaining : 83 677 $
Yakov Trenin 86 333 $ (6)
Salary Remaining : 82 644 $
Noah Gregor 85 000 $ (6)
Salary Remaining : 81 368 $
Mark Friedman 82 500 $ (4)
Salary Remaining : 78 974 $
Calvin Pickard 80 000 $ (3)
Salary Remaining : 76 581 $
Connor Bunnaman 79 000 $ (6)
Salary Remaining : 75 624 $
Sheldon Dries 73 500 $ (4)
Salary Remaining : 70 359 $
Givani Smith 70 000 $ (6)
Salary Remaining : 67 009 $
Spencer Martin 70 000 $ (4)
Salary Remaining : 67 009 $
Dan Renouf 70 000 $ (5)
Salary Remaining : 67 009 $
Joshua Brown 67 500 $ (4)
Salary Remaining : 64 615 $
Evan Rodrigues 65 000 $ (3)
Salary Remaining : 62 222 $
Anton Slepyshev 60 000 $ (2)
Salary Remaining : 57 436 $
Total Farm Players29
Salary Commitment
Year 43 : 3 701 829 $
Year 44 : 3 701 829 $
Year 45 : 2 843 245 $
Year 46 : 2 303 245 $
Salary Average Commitment
Year 43 : 3 661 829 $
Year 44 : 3 661 829 $
Year 45 : 2 803 245 $
Year 46 : 2 265 745 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 150 $ - 3 562 - 59,37%
Level 2: 5000 - 100 $ - 3 313 - 66,26%
Level 3: 2000 - 80 $ - 1 206 - 60,30%
Level 4: 5983 - 40 $ - 4 276 - 71,47%
Luxury : 1000 - 350 $ - 632 - 63,20%
Total Capacity :19983
Farm
Farm Level 1: 2000 - 40 $ - 1 600 - 80,00%
Farm Level 2: 1000 - 20 $ - 641 - 64,10%
Farm Total Capacity :3000

Income

Home Games Left40
Average Attendance - %12 989 - 65,00%
Average Income per Game1 963 764 $
Year to Date Revenue1 963 764 $
Farm
Home Games Left40
Average Attendance - %2 241 - 74,70%
Average Income per Game111 389 $
Year to Date Revenue111 389 $

Expense

Pro Players Total Salaries79 171 665 $
Farm Players Total Salaries3 284 776 $
Coaches Total Salaries8 775 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses3 684 180 $
Farm Year To Date Expenses183 110 $
Pro Salary Cap To Date3 354 730 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue78 550 560 $
Farm Estimated Season Revenue4 455 560 $
Pro Remaining Season Days113
Pro Expenses Per Days736 836 $
Pro Estimated Expenses83 262 468 $
Farm Remaining Season Days112
Farm Expenses Per Days36 622 $
Farm Estimated Expenses4 101 664 $
Estimated Season Expenses87 364 132 $
Season Salary Cap79 171 665 $
Estimate Under Maximum Salary Cap of 82 000 000 $2 828 335 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 22 171 665 $
Current Bank Account37 924 951 $
Projected Bank Account33 566 939 $

Pro Players Salaries

Mark Stone 7 350 000 $ (4)
-Salary Remaining : 7 038 559 $
Tuukka Rask 7 000 000 $ (2)
-Salary Remaining : 6 703 390 $
Mark Giordano 6 750 000 $ (1)
-Salary Remaining : 6 463 983 $
Artemi Panarin 6 000 000 $ (4)
-Salary Remaining : 5 745 763 $
Jeff Petry 5 500 000 $ (2)
-Salary Remaining : 5 266 949 $
Tom Wilson 5 166 666 $ (3)
-Salary Remaining : 4 947 739 $
Brayden Schenn 5 125 000 $ (2)
-Salary Remaining : 4 907 839 $
Elias Lindholm 4 850 000 $ (5)
-Salary Remaining : 4 644 492 $
Sean Couturier 4 333 333 $ (4)
-Salary Remaining : 4 149 717 $
Marc-Edouard Vlasic 4 250 000 $ (2)
-Salary Remaining : 4 069 915 $
David Savard 4 250 000 $ (1)
-Salary Remaining : 4 069 915 $
Vladislav Namestnikov 4 000 000 $ (4)
-Salary Remaining : 3 830 508 $
David Perron 3 750 000 $ (2)
-Salary Remaining : 3 591 102 $
Nikita Zadorov 3 200 000 $ (5)
-Salary Remaining : 3 064 407 $
Mattias Janmark 2 300 000 $ (4)
-Salary Remaining : 2 202 542 $
Scott Mayfield 1 450 000 $ (4)
-Salary Remaining : 1 388 559 $
Jake DeBrusk 1 288 333 $ (2)
-Salary Remaining : 1 233 743 $
Carter Rowney 1 133 333 $ (6)
-Salary Remaining : 1 085 310 $
Chris Driedger 850 000 $ (6)
-Salary Remaining : 813 983 $
Colton Sissons 625 000 $ (2)
-Salary Remaining : 598 517 $
Total Pro Players20
Salary Commitment
Year 43 : 79 171 665 $
Year 44 : 68 171 665 $
Year 45 : 40 633 332 $
Year 46 : 35 466 666 $
Salary Average Commitment
Year 43 : 79 171 665 $
Year 44 : 68 171 665 $
Year 45 : 40 633 332 $
Year 46 : 35 466 666 $
Salary Cap with 1 Way Contract
Year 43 : 79 171 665 $
Year 44 : 68 171 665 $
Year 45 : 40 633 332 $
Year 46 : 35 466 666 $

Farm Players Salaries

Dustin Byfuglien 760 000 $ (3)
Salary Remaining : 727 521 $
Jamie McGinn 333 333 $ (1)
Salary Remaining : 319 088 $
Andrew Agozzino 100 000 $ (5)
Salary Remaining : 95 726 $
MacKenzie Skapski 99 999 $ (4)
Salary Remaining : 95 726 $
Jori Lehtera 97 500 $ (2)
Salary Remaining : 93 333 $
Tyler Motte 97 500 $ (5)
Salary Remaining : 93 333 $
Tomas Nosek 96 250 $ (2)
Salary Remaining : 92 137 $
Igor Ozhiganov 95 000 $ (3)
Salary Remaining : 90 940 $
Blake Speers 93 583 $ (4)
Salary Remaining : 89 584 $
Adam Brooks 92 500 $ (6)
Salary Remaining : 88 547 $
Guillaume Brisebois 88 833 $ (4)
Salary Remaining : 85 037 $
Jake Chelios 88 000 $ (2)
Salary Remaining : 84 239 $
Nikolai Knyzhov 81 000 $ (6)
Salary Remaining : 77 538 $
Danick Martel 80 000 $ (2)
Salary Remaining : 76 581 $
Kole Sherwood 77 778 $ (4)
Salary Remaining : 74 454 $
Jacob Nilsson 77 000 $ (1)
Salary Remaining : 73 709 $
Brendan Gaunce 75 000 $ (3)
Salary Remaining : 71 795 $
Luke Witkowski 70 000 $ (3)
Salary Remaining : 67 009 $
Dakota Mermis 70 000 $ (2)
Salary Remaining : 67 009 $
Tyler Wotherspoon 70 000 $ (1)
Salary Remaining : 67 009 $
Justin Kloos 70 000 $ (2)
Salary Remaining : 67 009 $
Scott Wedgewood 70 000 $ (3)
Salary Remaining : 67 009 $
Radim Simek 67 500 $ (4)
Salary Remaining : 64 615 $
Kurtis MacDermid 65 000 $ (2)
Salary Remaining : 62 222 $
Maxime Lagace 65 000 $ (2)
Salary Remaining : 62 222 $
Rinat Valiev 65 000 $ (1)
Salary Remaining : 62 222 $
Trevor Murphy 64 000 $ (2)
Salary Remaining : 61 265 $
Scott Kosmachuk 60 000 $ (1)
Salary Remaining : 57 436 $
Wade Megan 60 000 $ (4)
Salary Remaining : 57 436 $
Ryan Bourque 55 000 $ (2)
Salary Remaining : 52 650 $
Total Farm Players30
Salary Commitment
Year 43 : 3 284 776 $
Year 44 : 2 679 443 $
Year 45 : 1 928 693 $
Year 46 : 858 693 $
Salary Average Commitment
Year 43 : 3 284 776 $
Year 44 : 2 679 443 $
Year 45 : 1 928 693 $
Year 46 : 858 693 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKeyBank Center
Level 1: 7000 - 110 $ - 5 814 - 83,06%
Level 2: 6000 - 75 $ - 4 888 - 81,46%
Level 3: 3000 - 60 $ - 1 561 - 52,03%
Level 4: 5000 - 40 $ - 4 196 - 83,91%
Luxury : 2000 - 200 $ - 1 205 - 60,25%
Total Capacity :23000
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 20 $ - 675 - 67,50%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %17 663 - 76,80%
Average Income per Game2 187 445 $
Year to Date Revenue4 374 890 $
Farm
Home Games Left40
Average Attendance - %2 675 - 89,17%
Average Income per Game121 075 $
Year to Date Revenue121 075 $

Expense

Pro Players Total Salaries57 519 333 $
Farm Players Total Salaries1 757 444 $
Coaches Total Salaries5 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses2 649 125 $
Farm Year To Date Expenses105 020 $
Pro Salary Cap To Date2 437 260 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue85 310 355 $
Farm Estimated Season Revenue4 843 000 $
Pro Remaining Season Days113
Pro Expenses Per Days529 825 $
Pro Estimated Expenses59 870 225 $
Farm Remaining Season Days112
Farm Expenses Per Days21 004 $
Farm Estimated Expenses2 352 448 $
Estimated Season Expenses62 222 673 $
Season Salary Cap57 519 333 $
Estimate Under Maximum Salary Cap of 82 000 000 $24 480 667 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 519 333 $
Current Bank Account35 253 586 $
Projected Bank Account63 184 268 $

Pro Players Salaries

Cory Schneider 6 000 000 $ (2)
-Salary Remaining : 5 745 763 $
Nick Leddy 5 500 000 $ (4)
-Salary Remaining : 5 266 949 $
Jay Bouwmeester 5 400 000 $ (2)
-Salary Remaining : 5 171 186 $
Lance Bouma 5 000 000 $ (1)
-Salary Remaining : 4 788 136 $
Artem Anisimov 4 550 000 $ (6)
-Salary Remaining : 4 357 203 $
Jake Allen 4 350 000 $ (4)
-Salary Remaining : 4 165 678 $
Darren Helm 3 850 000 $ (3)
-Salary Remaining : 3 686 864 $
Marcus Sorensen 3 500 000 $ (5)
-Salary Remaining : 3 351 695 $
Mikael Granlund 3 000 000 $ (1)
-Salary Remaining : 2 872 881 $
Garnet Hathaway 2 521 000 $ (2)
-Salary Remaining : 2 414 178 $
Adrian Kempe 2 000 000 $ (2)
-Salary Remaining : 1 915 254 $
Joonas Donskoi 1 900 000 $ (4)
-Salary Remaining : 1 819 492 $
Jordan Weal 1 750 000 $ (3)
-Salary Remaining : 1 675 847 $
John Moore 1 666 667 $ (3)
-Salary Remaining : 1 596 046 $
Dennis Gilbert 925 000 $ (4)
-Salary Remaining : 885 805 $
Riley Stillman 900 000 $ (4)
-Salary Remaining : 861 864 $
Dennis Cholowski 894 166 $ (4)
-Salary Remaining : 856 278 $
Richard Panik 875 000 $ (1)
-Salary Remaining : 837 924 $
Greg Pateryn 800 000 $ (2)
-Salary Remaining : 766 102 $
Alex Biega 750 000 $ (1)
-Salary Remaining : 718 220 $
Greg McKegg 750 000 $ (5)
-Salary Remaining : 718 220 $
Chris Wagner 637 500 $ (1)
-Salary Remaining : 610 487 $
Total Pro Players22
Salary Commitment
Year 43 : 57 519 333 $
Year 44 : 47 256 833 $
Year 45 : 30 535 833 $
Year 46 : 23 269 166 $
Salary Average Commitment
Year 43 : 57 519 333 $
Year 44 : 47 256 833 $
Year 45 : 30 535 833 $
Year 46 : 23 269 166 $
Salary Cap with 1 Way Contract
Year 43 : 57 519 333 $
Year 44 : 47 256 833 $
Year 45 : 30 535 833 $
Year 46 : 23 269 166 $

Farm Players Salaries

Thomas Hickey 250 000 $ (3)
Salary Remaining : 239 316 $
Matt Read 226 000 $ (2)
Salary Remaining : 216 342 $
Michael Rasmussen 171 083 $ (4)
Salary Remaining : 163 772 $
Joel Persson 100 000 $ (6)
Salary Remaining : 95 726 $
Jansen Harkins 92 500 $ (6)
Salary Remaining : 88 547 $
Martin Fehervary 89 417 $ (6)
Salary Remaining : 85 595 $
Vitaly Abramov 88 000 $ (4)
Salary Remaining : 84 239 $
Joachim Blichfeld 79 000 $ (6)
Salary Remaining : 75 624 $
Calvin Thurkauf 71 444 $ (6)
Salary Remaining : 68 391 $
Jan Mursak 70 000 $ (3)
Salary Remaining : 67 009 $
Alexey Marchenko 70 000 $ (3)
Salary Remaining : 67 009 $
Joel Vermin 70 000 $ (3)
Salary Remaining : 67 009 $
Jared Coreau 70 000 $ (3)
Salary Remaining : 67 009 $
Stefan Matteau 65 000 $ (1)
Salary Remaining : 62 222 $
Brandon Pirri 65 000 $ (2)
Salary Remaining : 62 222 $
David Musil 60 000 $ (3)
Salary Remaining : 57 436 $
Christoph Bertschy 60 000 $ (1)
Salary Remaining : 57 436 $
Joseph Labate 60 000 $ (4)
Salary Remaining : 57 436 $
Total Farm Players18
Salary Commitment
Year 43 : 1 757 444 $
Year 44 : 1 632 444 $
Year 45 : 1 341 444 $
Year 46 : 751 444 $
Salary Average Commitment
Year 43 : 1 757 444 $
Year 44 : 1 632 444 $
Year 45 : 1 341 444 $
Year 46 : 751 444 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Centre
Level 1: 6000 - 91 $ - 5 769 - 96,15%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 5153 - 25 $ - 4 557 - 88,43%
Luxury : 1000 - 185 $ - 1 000 - 100,00%
Total Capacity :19153
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left40
Average Attendance - %18 326 - 95,68%
Average Income per Game1 745 661 $
Year to Date Revenue1 745 661 $
Farm
Home Games Left39
Average Attendance - %3 000 - 100,00%
Average Income per Game123 250 $
Year to Date Revenue246 500 $

Expense

Pro Players Total Salaries76 105 129 $
Farm Players Total Salaries2 617 250 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses3 351 910 $
Farm Year To Date Expenses175 950 $
Pro Salary Cap To Date3 224 795 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue69 826 440 $
Farm Estimated Season Revenue4 806 750 $
Pro Remaining Season Days113
Pro Expenses Per Days670 382 $
Pro Estimated Expenses75 753 166 $
Farm Remaining Season Days112
Farm Expenses Per Days35 190 $
Farm Estimated Expenses3 941 280 $
Estimated Season Expenses79 694 446 $
Season Salary Cap76 105 129 $
Estimate Under Maximum Salary Cap of 82 000 000 $5 894 871 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 19 105 129 $
Current Bank Account40 162 599 $
Projected Bank Account35 101 343 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (4)
-Salary Remaining : 9 576 271 $
Brad Marchand 6 125 000 $ (6)
-Salary Remaining : 5 865 466 $
Jordan Staal 6 000 000 $ (1)
-Salary Remaining : 5 745 763 $
Ryan Nugent-Hopkins 6 000 000 $ (4)
-Salary Remaining : 5 745 763 $
Duncan Keith 5 538 462 $ (5)
-Salary Remaining : 5 303 781 $
Seth Jones 5 400 000 $ (2)
-Salary Remaining : 5 171 186 $
Jonathan Marchessault 5 000 000 $ (5)
-Salary Remaining : 4 788 136 $
Ben Bishop 4 916 667 $ (2)
-Salary Remaining : 4 708 334 $
Kyle Palmieri 4 600 000 $ (1)
-Salary Remaining : 4 405 085 $
Brian Dumoulin 4 100 000 $ (3)
-Salary Remaining : 3 926 271 $
Brian Boyle 2 550 000 $ (4)
-Salary Remaining : 2 441 949 $
Oliver Bjorkstrand 2 500 000 $ (2)
-Salary Remaining : 2 394 068 $
Nick Jensen 2 500 000 $ (6)
-Salary Remaining : 2 394 068 $
Artturi Lehkonen 2 400 000 $ (4)
-Salary Remaining : 2 298 305 $
Melker Karlsson 2 000 000 $ (6)
-Salary Remaining : 1 915 254 $
Nick Holden 1 650 000 $ (1)
-Salary Remaining : 1 580 085 $
Philipp Grubauer 1 500 000 $ (2)
-Salary Remaining : 1 436 441 $
Brett Connolly 1 500 000 $ (5)
-Salary Remaining : 1 436 441 $
Joey Anderson 925 000 $ (4)
-Salary Remaining : 885 805 $
Dylan DeMelo 900 000 $ (3)
-Salary Remaining : 861 864 $
Total Pro Players20
Salary Commitment
Year 43 : 76 105 129 $
Year 44 : 63 855 129 $
Year 45 : 49 538 462 $
Year 46 : 44 538 462 $
Salary Average Commitment
Year 43 : 76 105 129 $
Year 44 : 63 855 129 $
Year 45 : 49 538 462 $
Year 46 : 44 538 462 $
Salary Cap with 1 Way Contract
Year 43 : 76 105 129 $
Year 44 : 63 855 129 $
Year 45 : 49 538 462 $
Year 46 : 44 538 462 $

Farm Players Salaries

Karl Alzner 462 500 $ (5)
Salary Remaining : 442 735 $
Miles Wood 275 000 $ (1)
Salary Remaining : 263 248 $
Dan Girardi 270 000 $ (2)
Salary Remaining : 258 462 $
Brett Ritchie 175 000 $ (5)
Salary Remaining : 167 521 $
Oscar Lindberg 170 000 $ (1)
Salary Remaining : 162 735 $
Dalton Prout 170 000 $ (1)
Salary Remaining : 162 735 $
Dale Weise 110 000 $ (1)
Salary Remaining : 105 299 $
Lukas Vejdemo 92 500 $ (6)
Salary Remaining : 88 547 $
Nick Seeler 92 500 $ (2)
Salary Remaining : 88 547 $
Anton Lindholm 74 250 $ (6)
Salary Remaining : 71 077 $
Ben Harpur 72 500 $ (1)
Salary Remaining : 69 402 $
Taylor Leier 72 000 $ (1)
Salary Remaining : 68 923 $
Derrick Pouliot 70 000 $ (1)
Salary Remaining : 67 009 $
Christopher Gibson 67 500 $ (2)
Salary Remaining : 64 615 $
Patrick Brown 65 000 $ (3)
Salary Remaining : 62 222 $
Chase De Leo 65 000 $ (2)
Salary Remaining : 62 222 $
Edward Pasquale 65 000 $ (4)
Salary Remaining : 62 222 $
Max McCormick 65 000 $ (1)
Salary Remaining : 62 222 $
Joe Hicketts 63 500 $ (2)
Salary Remaining : 60 786 $
Viktor Loov 60 000 $ (3)
Salary Remaining : 57 436 $
John McFarland 60 000 $ (2)
Salary Remaining : 57 436 $
Total Farm Players21
Salary Commitment
Year 43 : 2 617 250 $
Year 44 : 1 612 750 $
Year 45 : 994 250 $
Year 46 : 869 250 $
Salary Average Commitment
Year 43 : 2 617 250 $
Year 44 : 1 612 750 $
Year 45 : 994 250 $
Year 46 : 869 250 $

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - 92 $ - 6 000 - 100,00%
Level 2: 5000 - 58 $ - 5 000 - 100,00%
Level 3: 2000 - 33 $ - 2 000 - 100,00%
Level 4: 3496 - 28 $ - 3 496 - 100,00%
Luxury : 1000 - 190 $ - 1 000 - 100,00%
Total Capacity :17496
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 991 - 99,05%
Farm Total Capacity :3000

Income

Home Games Left40
Average Attendance - %17 496 - 100,00%
Average Income per Game1 734 038 $
Year to Date Revenue1 734 038 $
Farm
Home Games Left39
Average Attendance - %2 991 - 99,68%
Average Income per Game123 044 $
Year to Date Revenue246 087 $

Expense

Pro Players Total Salaries58 229 998 $
Farm Players Total Salaries2 708 132 $
Coaches Total Salaries9 700 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses2 924 897 $
Farm Year To Date Expenses145 773 $
Pro Salary Cap To Date2 543 541 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue69 361 520 $
Farm Estimated Season Revenue4 798 696 $
Pro Remaining Season Days113
Pro Expenses Per Days569 746 $
Pro Estimated Expenses64 381 298 $
Farm Remaining Season Days112
Farm Expenses Per Days29 129 $
Farm Estimated Expenses3 262 448 $
Estimated Season Expenses67 643 746 $
Season Salary Cap58 229 998 $
Estimate Under Maximum Salary Cap of 82 000 000 $23 770 002 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 1 229 998 $
Current Bank Account44 718 506 $
Projected Bank Account51 234 976 $

Pro Players Salaries

Jamie Benn 9 500 000 $ (3)
-Salary Remaining : 9 097 458 $
Milan Lucic 6 000 000 $ (2)
-Salary Remaining : 5 745 763 $
Brandon Dubinsky 5 850 000 $ (1)
-Salary Remaining : 5 602 119 $
Tim Erixon 5 000 000 $ (2)
-Salary Remaining : 4 788 136 $
Ryan Sproul 5 000 000 $ (2)
-Salary Remaining : 4 788 136 $
Nikita Gusev 4 500 000 $ (6)
-Salary Remaining : 4 309 322 $
James van Riemsdyk 4 250 000 $ (2)
-Salary Remaining : 4 069 915 $
Ryan Reaves 2 775 000 $ (2)
-Salary Remaining : 2 657 415 $
Carter Hutton 2 750 000 $ (1)
-Salary Remaining : 2 633 475 $
Emil Bemstrom 1 633 333 $ (6)
-Salary Remaining : 1 564 124 $
Brooks Orpik 1 500 000 $ (3)
-Salary Remaining : 1 436 441 $
Casey Mittelstadt 1 491 666 $ (2)
-Salary Remaining : 1 428 460 $
Luke Schenn 1 250 000 $ (2)
-Salary Remaining : 1 197 034 $
Louis Domingue 1 150 000 $ (4)
-Salary Remaining : 1 101 271 $
David Ayres 1 000 000 $ (2)
-Salary Remaining : 957 627 $
Austin Wagner 925 000 $ (4)
-Salary Remaining : 885 805 $
Kiefer Sherwood 925 000 $ (4)
-Salary Remaining : 885 805 $
Gustav Lindstrom 925 000 $ (6)
-Salary Remaining : 885 805 $
Mathieu Joseph 910 833 $ (4)
-Salary Remaining : 872 238 $
Libor Hajek 894 166 $ (4)
-Salary Remaining : 856 278 $
Rudolfs Balcers (Out of Payroll) 863 333 $ (4)
-Salary Remaining : 826 751 $
Total Pro Players21
Salary Commitment
Year 43 : 59 093 331 $
Year 44 : 50 493 331 $
Year 45 : 23 726 665 $
Year 46 : 12 726 665 $
Salary Average Commitment
Year 43 : 55 093 331 $
Year 44 : 46 493 331 $
Year 45 : 19 726 665 $
Year 46 : 8 726 665 $
Salary Cap with 1 Way Contract
Year 43 : 59 093 331 $
Year 44 : 50 493 331 $
Year 45 : 23 726 665 $
Year 46 : 12 726 665 $

Farm Players Salaries

Carter Ashton 500 000 $ (2)
Salary Remaining : 478 632 $
Morgan Ellis 500 000 $ (2)
Salary Remaining : 478 632 $
Peter Budaj 300 000 $ (2)
Salary Remaining : 287 179 $
Kyle Criscuolo 127 550 $ (1)
Salary Remaining : 122 099 $
Timothy Liljegren 126 333 $ (6)
Salary Remaining : 120 934 $
Trent Frederic 113 750 $ (4)
Salary Remaining : 108 889 $
Noah Juulsen 106 333 $ (2)
Salary Remaining : 101 789 $
Rem Pitlick 92 500 $ (4)
Salary Remaining : 88 547 $
Victor Ejdsell 92 500 $ (2)
Salary Remaining : 88 547 $
Jakub Jerabek 92 500 $ (2)
Salary Remaining : 88 547 $
Jaret Anderson-Dolan 91 333 $ (4)
Salary Remaining : 87 430 $
Rourke Chartier 86 333 $ (4)
Salary Remaining : 82 644 $
Magnus Paajarvi 80 000 $ (1)
Salary Remaining : 76 581 $
Maxime Lajoie 78 000 $ (4)
Salary Remaining : 74 667 $
Tomas Hyka 71 000 $ (2)
Salary Remaining : 67 966 $
Maxim Letunov 70 000 $ (6)
Salary Remaining : 67 009 $
Dennis Everberg 60 000 $ (1)
Salary Remaining : 57 436 $
Mikhail Grigorenko 60 000 $ (2)
Salary Remaining : 57 436 $
Nicolas Kerdiles 60 000 $ (2)
Salary Remaining : 57 436 $
Total Farm Players19
Salary Commitment
Year 43 : 2 708 132 $
Year 44 : 2 440 582 $
Year 45 : 658 249 $
Year 46 : 658 249 $
Salary Average Commitment
Year 43 : 2 708 132 $
Year 44 : 2 440 582 $
Year 45 : 658 249 $
Year 46 : 658 249 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 100 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 4 846 - 96,91%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4532 - 20 $ - 4 532 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18532
Farm
Farm Level 1: 2000 - 35 $ - 2 000 - 100,00%
Farm Level 2: 1000 - 15 $ - 1 000 - 99,95%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %18 378 - 99,17%
Average Income per Game1 814 487 $
Year to Date Revenue3 628 973 $
Farm
Home Games Left39
Average Attendance - %3 000 - 99,98%
Average Income per Game123 239 $
Year to Date Revenue246 478 $

Expense

Pro Players Total Salaries57 761 667 $
Farm Players Total Salaries2 458 334 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses2 659 395 $
Farm Year To Date Expenses170 954 $
Pro Salary Cap To Date2 447 530 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue70 764 974 $
Farm Estimated Season Revenue4 806 321 $
Pro Remaining Season Days113
Pro Expenses Per Days531 879 $
Pro Estimated Expenses60 102 327 $
Farm Remaining Season Days112
Farm Expenses Per Days33 832 $
Farm Estimated Expenses3 789 184 $
Estimated Season Expenses63 891 511 $
Season Salary Cap57 761 667 $
Estimate Under Maximum Salary Cap of 82 000 000 $24 238 333 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 761 667 $
Current Bank Account54 130 292 $
Projected Bank Account65 810 076 $

Pro Players Salaries

Nikita Filatov 7 250 000 $ (1)
-Salary Remaining : 6 942 797 $
Michael Bournival 6 500 000 $ (2)
-Salary Remaining : 6 224 576 $
Brady Austin 6 500 000 $ (1)
-Salary Remaining : 6 224 576 $
Viktor Tikhonov 5 000 000 $ (1)
-Salary Remaining : 4 788 136 $
Zac Dalpe 5 000 000 $ (3)
-Salary Remaining : 4 788 136 $
Adam Almquist 5 000 000 $ (2)
-Salary Remaining : 4 788 136 $
Slava Voynov 4 500 000 $ (4)
-Salary Remaining : 4 309 322 $
Barrett Hayton 2 644 167 $ (6)
-Salary Remaining : 2 532 126 $
Matt O'Connor 2 000 000 $ (1)
-Salary Remaining : 1 915 254 $
Quinn Hughes 1 604 167 $ (4)
-Salary Remaining : 1 536 194 $
Kyle Chipchura 1 500 000 $ (2)
-Salary Remaining : 1 436 441 $
Mathieu Olivier 1 500 000 $ (5)
-Salary Remaining : 1 436 441 $
Michael McLeod 1 363 333 $ (4)
-Salary Remaining : 1 305 565 $
Chris Kunitz 1 250 000 $ (1)
-Salary Remaining : 1 197 034 $
Jyrki Jokipakka 1 000 000 $ (3)
-Salary Remaining : 957 627 $
Ross Johnston 1 000 000 $ (4)
-Salary Remaining : 957 627 $
Simon Despres 1 000 000 $ (2)
-Salary Remaining : 957 627 $
Joel Farabee 925 000 $ (6)
-Salary Remaining : 885 805 $
Sam Lafferty 925 000 $ (6)
-Salary Remaining : 885 805 $
Eric Comrie 700 000 $ (6)
-Salary Remaining : 670 339 $
Vojtech Mozik 600 000 $ (2)
-Salary Remaining : 574 576 $
Total Pro Players21
Salary Commitment
Year 43 : 57 761 667 $
Year 44 : 35 761 667 $
Year 45 : 21 161 667 $
Year 46 : 15 161 667 $
Salary Average Commitment
Year 43 : 57 761 667 $
Year 44 : 35 761 667 $
Year 45 : 21 161 667 $
Year 46 : 15 161 667 $
Salary Cap with 1 Way Contract
Year 43 : 57 761 667 $
Year 44 : 35 761 667 $
Year 45 : 21 161 667 $
Year 46 : 15 161 667 $

Farm Players Salaries

Jack Hughes 377 500 $ (6)
Salary Remaining : 361 368 $
Kaapo Kakko 357 500 $ (6)
Salary Remaining : 342 222 $
Noah Dobson 143 167 $ (6)
Salary Remaining : 137 048 $
Carl Klingberg 125 000 $ (1)
Salary Remaining : 119 658 $
Tomas Vincour 100 000 $ (2)
Salary Remaining : 95 726 $
Tye McGinn 100 000 $ (3)
Salary Remaining : 95 726 $
Anthony Peluso 100 000 $ (3)
Salary Remaining : 95 726 $
Shane Gersich 92 500 $ (2)
Salary Remaining : 88 547 $
Otto Koivula 92 500 $ (6)
Salary Remaining : 88 547 $
Lean Bergmann 92 500 $ (6)
Salary Remaining : 88 547 $
Nathan Bastian 90 500 $ (4)
Salary Remaining : 86 632 $
Tyler Benson 86 333 $ (6)
Salary Remaining : 82 644 $
Joel L'Esperance 72 250 $ (4)
Salary Remaining : 69 162 $
Dylan Ferguson 71 667 $ (2)
Salary Remaining : 68 604 $
Alexandre Fortin 70 667 $ (4)
Salary Remaining : 67 647 $
Gemel Smith (Out of Payroll) 70 000 $ (2)
Salary Remaining : 67 009 $
Petteri Lindbohm 65 000 $ (2)
Salary Remaining : 62 222 $
Miikka Salomaki 61 250 $ (1)
Salary Remaining : 58 632 $
Brandon Gormley 60 000 $ (1)
Salary Remaining : 57 436 $
Bobby Farnham 60 000 $ (2)
Salary Remaining : 57 436 $
Michael Zalewski 60 000 $ (4)
Salary Remaining : 57 436 $
Matt Carey 60 000 $ (2)
Salary Remaining : 57 436 $
Michael Paliotta 60 000 $ (3)
Salary Remaining : 57 436 $
Emile Poirier 60 000 $ (1)
Salary Remaining : 57 436 $
Total Farm Players24
Salary Commitment
Year 43 : 2 528 334 $
Year 44 : 2 222 084 $
Year 45 : 1 702 917 $
Year 46 : 1 442 917 $
Salary Average Commitment
Year 43 : 2 528 334 $
Year 44 : 2 222 084 $
Year 45 : 1 702 917 $
Year 46 : 1 442 917 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 97 $ - 5 684 - 94,73%
Level 2: 5000 - 58 $ - 5 000 - 100,00%
Level 3: 2000 - 37 $ - 2 000 - 100,00%
Level 4: 4600 - 22 $ - 4 600 - 100,00%
Luxury : 1000 - 193 $ - 1 000 - 100,00%
Total Capacity :18600
Farm
Farm Level 1: 2000 - 35 $ - 1 954 - 97,68%
Farm Level 2: 1000 - 15 $ - 1 000 - 100,00%
Farm Total Capacity :3000

Income

Home Games Left39
Average Attendance - %18 284 - 98,30%
Average Income per Game1 753 775 $
Year to Date Revenue3 507 549 $
Farm
Home Games Left39
Average Attendance - %2 954 - 98,45%
Average Income per Game120 891 $
Year to Date Revenue241 781 $

Expense

Pro Players Total Salaries69 094 999 $
Farm Players Total Salaries4 459 085 $
Coaches Total Salaries6 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses3 193 432 $
Farm Year To Date Expenses249 234 $
Pro Salary Cap To Date2 981 569 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue68 397 206 $
Farm Estimated Season Revenue4 714 730 $
Pro Remaining Season Days113
Pro Expenses Per Days627 924 $
Pro Estimated Expenses70 955 412 $
Farm Remaining Season Days112
Farm Expenses Per Days50 932 $
Farm Estimated Expenses5 704 384 $
Estimated Season Expenses76 659 796 $
Season Salary Cap69 094 999 $
Estimate Under Maximum Salary Cap of 82 000 000 $12 905 001 $
Estimate Over Minimum Salary Cap of 57 000 000 $ 12 094 999 $
Current Bank Account167 771 031 $
Projected Bank Account164 223 171 $

Pro Players Salaries

Phil Kessel 8 000 000 $ (2)
-Salary Remaining : 7 661 017 $
Paul Stastny 6 500 000 $ (3)
-Salary Remaining : 6 224 576 $
Nathan MacKinnon 6 300 000 $ (3)
-Salary Remaining : 6 033 051 $
Alexander Radulov 6 250 000 $ (5)
-Salary Remaining : 5 985 169 $
Connor Hellebuyck 6 166 666 $ (6)
-Salary Remaining : 5 905 367 $
Erik Johnson 6 000 000 $ (2)
-Salary Remaining : 5 745 763 $
Zach Werenski 5 000 000 $ (4)
-Salary Remaining : 4 788 136 $
Jakob Chychrun 4 600 000 $ (3)
-Salary Remaining : 4 405 085 $
Colin Miller 3 875 000 $ (4)
-Salary Remaining : 3 710 805 $
Nico Hischier 3 775 000 $ (2)
-Salary Remaining : 3 615 042 $
Igor Shesterkin 3 775 000 $ (6)
-Salary Remaining : 3 615 042 $
Dominik Kubalik 1 775 000 $ (6)
-Salary Remaining : 1 699 788 $
Thomas Chabot 1 223 333 $ (6)
-Salary Remaining : 1 171 497 $
Jesper Fast 950 000 $ (1)
-Salary Remaining : 909 746 $
Anthony Cirelli 935 833 $ (2)
-Salary Remaining : 896 179 $
Sebastian Aho 925 000 $ (2)
-Salary Remaining : 885 805 $
Pavel Zacha 894 167 $ (1)
-Salary Remaining : 856 279 $
Trevor van Riemsdyk 825 000 $ (1)
-Salary Remaining : 790 042 $
Josh Archibald 675 000 $ (1)
-Salary Remaining : 646 398 $
Nic Dowd 650 000 $ (4)
-Salary Remaining : 622 458 $
Total Pro Players20
Salary Commitment
Year 43 : 69 094 999 $
Year 44 : 65 750 832 $
Year 45 : 46 114 999 $
Year 46 : 28 714 999 $
Salary Average Commitment
Year 43 : 69 094 999 $
Year 44 : 65 750 832 $
Year 45 : 46 114 999 $
Year 46 : 28 714 999 $
Salary Cap with 1 Way Contract
Year 43 : 69 094 999 $
Year 44 : 65 750 832 $
Year 45 : 46 114 999 $
Year 46 : 28 714 999 $

Farm Players Salaries

Patrick Marleau 666 667 $ (1)
Salary Remaining : 638 177 $
Cody Eakin 385 000 $ (1)
Salary Remaining : 368 547 $
Andreas Athanasiou 300 000 $ (2)
Salary Remaining : 287 179 $
Ryan Spooner 282 500 $ (3)
Salary Remaining : 270 427 $
Erik Haula 275 000 $ (2)
Salary Remaining : 263 248 $
Kevan Miller 250 000 $ (4)
Salary Remaining : 239 316 $
Patrick Maroon 200 000 $ (2)
Salary Remaining : 191 453 $
Nikolay Prokhorkin 177 500 $ (6)
Salary Remaining : 169 915 $
Logan Brown 160 417 $ (2)
Salary Remaining : 153 561 $
Vincent Hinostroza 150 000 $ (2)
Salary Remaining : 143 590 $
Troy Terry 149 167 $ (2)
Salary Remaining : 142 792 $
Jakub Zboril 128 833 $ (4)
Salary Remaining : 123 328 $
Joakim Nordstrom 100 000 $ (3)
Salary Remaining : 95 726 $
Dominic Toninato 92 500 $ (2)
Salary Remaining : 88 547 $
Gilles Senn 92 500 $ (6)
Salary Remaining : 88 547 $
Dillon Heatherington 92 500 $ (2)
Salary Remaining : 88 547 $
Nikolay Goldobin 90 000 $ (1)
Salary Remaining : 86 154 $
Filip Chlapik 89 417 $ (2)
Salary Remaining : 85 595 $
David Kase 85 000 $ (6)
Salary Remaining : 81 368 $
Anton Forsberg 75 000 $ (3)
Salary Remaining : 71 795 $
Harri Sateri 75 000 $ (2)
Salary Remaining : 71 795 $
Alex Nedeljkovic 73 750 $ (5)
Salary Remaining : 70 598 $
Nelson Nogier 70 000 $ (5)
Salary Remaining : 67 009 $
Curtis McKenzie 70 000 $ (1)
Salary Remaining : 67 009 $
Anthony Richard 69 167 $ (4)
Salary Remaining : 66 211 $
Alexandre Carrier 69 167 $ (5)
Salary Remaining : 66 211 $
Joakim Ryan 65 000 $ (2)
Salary Remaining : 62 222 $
Seth Griffith 65 000 $ (1)
Salary Remaining : 62 222 $
Nikita Tryamkin 60 000 $ (2)
Salary Remaining : 57 436 $
Total Farm Players29
Salary Commitment
Year 43 : 4 459 085 $
Year 44 : 3 182 418 $
Year 45 : 1 473 417 $
Year 46 : 1 015 917 $
Salary Average Commitment
Year 43 : 4 459 085 $
Year 44 : 3 182 418 $
Year 45 : 1 473 417 $
Year 46 : 1 015 917 $

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 82 000 000 $
Available Cap Space

Over Minimum of
57 000 000 $

Pro Players

Farm Players

Total Players

Avalanche 129 922 181 $ 60 057 499 $ 21 942 501 $ 3 057 499 $ 212849
Black Hawks 32 544 485 $ 74 640 000 $ 7 360 000 $ 17 640 000 $ 212849
Blue Jackets 51 004 655 $ 67 658 332 $ 14 341 668 $ 10 658 332 $ 202343
Blues 53 610 357 $ 78 484 106 $ 3 515 894 $ 21 484 106 $ 222244
Bruins 83 225 261 $ 81 668 642 $ 331 358 $ 24 668 642 $ 211435
Canadiens 732 814 $ 71 326 018 $ 10 673 982 $ 14 326 018 $ 222648
Canucks 132 133 610 $ 71 198 222 $ 10 801 778 $ 14 198 222 $ 211839
Capitals 27 413 667 $ 79 390 018 $ 2 609 982 $ 22 390 018 $ 201838
Coyotes 97 126 850 $ 57 215 027 $ 24 784 973 $ 215 027 $ 262450
Devils 56 715 797 $ 78 137 043 $ 3 862 957 $ 21 137 043 $ 203050
Ducks 22 844 942 $ 76 296 333 $ 5 703 667 $ 19 296 333 $ 201535
Flames 28 377 945 $ 70 060 833 $ 11 939 167 $ 13 060 833 $ 211435
Flyers 36 500 060 $ 57 025 832 $ 24 974 168 $ 25 832 $ 232750
Hurricanes 168 984 568 $ 74 220 861 $ 7 779 139 $ 17 220 861 $ 212849
Islanders 77 996 780 $ 75 310 833 $ 6 689 167 $ 18 310 833 $ 202242
Jets 10 855 367 $ 79 116 666 $ 2 883 334 $ 22 116 666 $ 201838
Kings 171 221 435 $ 71 347 499 $ 10 652 501 $ 14 347 499 $ 212445
Lightning 53 345 029 $ 57 896 857 $ 24 103 143 $ 896 857 $ 222850
Maple Leafs 43 499 907 $ 57 560 356 $ 24 439 644 $ 560 356 $ 221335
Oilers 43 956 025 $ 73 585 595 $ 8 414 405 $ 16 585 595 $ 202343
Panthers 141 409 045 $ 78 480 961 $ 3 519 039 $ 21 480 961 $ 212344
Penguins 159 774 400 $ 76 864 999 $ 5 135 001 $ 19 864 999 $ 212243
Predators 94 266 243 $ 76 473 333 $ 5 526 667 $ 19 473 333 $ 202545
Rangers 20 931 255 $ 75 222 999 $ 6 777 001 $ 18 222 999 $ 202949
Red Wings 37 924 951 $ 79 171 665 $ 2 828 335 $ 22 171 665 $ 203050
Sabres 35 253 586 $ 57 519 333 $ 24 480 667 $ 519 333 $ 221840
Senators 40 162 599 $ 76 105 129 $ 5 894 871 $ 19 105 129 $ 202141
Sharks 44 718 506 $ 58 229 998 $ 23 770 002 $ 1 229 998 $ 211940
Stars 54 130 292 $ 57 761 667 $ 24 238 333 $ 761 667 $ 212445
Wild 167 771 031 $ 69 094 999 $ 12 905 001 $ 12 094 999 $ 202949
© 2020 Association Canadienne de Cyber Hockey