Finances

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 102 $ - 5 197 - 86,61%
Level 2: 5000 - 63 $ - 4 288 - 85,75%
Level 3: 2000 - 39 $ - 1 791 - 89,55%
Level 4: 5099 - 25 $ - 4 168 - 81,74%
Luxury : 1000 - 204 $ - 1 000 - 100,00%
Total Capacity :19099

Income

Home Games Left35
Average Attendance - %16 443 - 86,09%
Average Income per Game1 309 078 $
Year to Date Revenue7 854 466 $

Expense

Pro Players Total Salaries66 510 858 $
Farm Players Total Salaries2 962 828 $
Coaches Total Salaries3 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses10 238 556 $
Farm Year To Date Expenses560 052 $
Pro Salary Cap To Date9 832 035 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue45 817 718 $
Pro Remaining Season Days98
Pro Expenses Per Days602 268 $
Pro Estimated Expenses59 022 264 $
Farm Remaining Season Days103
Farm Expenses Per Days33 024 $
Farm Estimated Expenses3 401 472 $
Estimated Season Expenses62 423 736 $
Estimated Season Salary Cap66 510 825 $
Estimate Under Maximum Salary Cap of 80 000 000 $13 489 175 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 11 510 825 $
Current Bank Account103 749 437 $
Projected Bank Account87 143 419 $

Pro Players Salaries

Marc Staal 7 000 025 $ (5)
-Salary Remaining : 5 965 239 $
Braden Holtby 6 100 000 $ (2)
-Salary Remaining : 5 198 261 $
David Backes 6 000 000 $ (2)
-Salary Remaining : 5 113 043 $
Alexander Steen 5 800 000 $ (2)
-Salary Remaining : 4 942 609 $
Colton Parayko 5 500 000 $ (2)
-Salary Remaining : 4 686 957 $
Tyler Bozak 5 000 000 $ (5)
-Salary Remaining : 4 260 870 $
Michael Matheson 4 875 000 $ (4)
-Salary Remaining : 4 154 348 $
Trevor Daley 3 250 000 $ (3)
-Salary Remaining : 2 769 565 $
Ryan Strome 3 100 000 $ (1)
-Salary Remaining : 2 641 739 $
Tomas Hertl 3 000 000 $ (4)
-Salary Remaining : 2 556 522 $
Kevin Hayes 2 600 000 $ (4)
-Salary Remaining : 2 215 652 $
Michael Raffl 2 350 000 $ (3)
-Salary Remaining : 2 002 609 $
Devin Shore 2 300 000 $ (2)
-Salary Remaining : 1 960 000 $
Calle Jarnkrok 2 000 000 $ (3)
-Salary Remaining : 1 704 348 $
Lawson Crouse 1 602 500 $ (2)
-Salary Remaining : 1 365 609 $
Drake Caggiula 1 350 000 $ (2)
-Salary Remaining : 1 150 435 $
Marcus Sorensen 1 350 000 $ (2)
-Salary Remaining : 1 150 435 $
Troy Stecher 925 000 $ (2)
-Salary Remaining : 788 261 $
Brett Kulak 900 000 $ (4)
-Salary Remaining : 766 957 $
Vince Dunn 883 333 $ (4)
-Salary Remaining : 752 753 $
Aaron Dell 625 000 $ (2)
-Salary Remaining : 532 609 $
Total Pro Players21
Salary Commitment
Year 41 : 66 510 858 $
Year 42 : 63 410 858 $
Year 43 : 31 858 358 $
Year 44 : 24 258 358 $
Salary Average Commitment
Year 41 : 66 510 858 $
Year 42 : 63 410 858 $
Year 43 : 31 858 358 $
Year 44 : 24 258 358 $
Salary Cap with 1 Way Contract
Year 41 : 66 510 858 $
Year 42 : 63 410 858 $
Year 43 : 31 858 358 $
Year 44 : 24 258 358 $

Farm Players Salaries

Dominik Kahun 377 500 $ (6)
Salary Remaining : 324 021 $
Tucker Poolman 177 500 $ (4)
Salary Remaining : 152 354 $
Andy Welinski 177 500 $ (4)
Salary Remaining : 152 354 $
Wade Megan 177 500 $ (1)
Salary Remaining : 152 354 $
Henrik Haapala 135 000 $ (4)
Salary Remaining : 115 875 $
Tage Thompson 113 750 $ (4)
Salary Remaining : 97 635 $
Cooper Marody 100 000 $ (6)
Salary Remaining : 85 833 $
Zack MacEwen 99 583 $ (6)
Salary Remaining : 85 476 $
Danton Heinen 99 583 $ (2)
Salary Remaining : 85 476 $
T.J. Brennan 97 500 $ (2)
Salary Remaining : 83 688 $
Pavel Francouz 95 000 $ (6)
Salary Remaining : 81 542 $
Matthew Highmore 92 500 $ (4)
Salary Remaining : 79 396 $
Riley Barber 92 500 $ (2)
Salary Remaining : 79 396 $
Andrew Poturalski 92 500 $ (2)
Salary Remaining : 79 396 $
Chris Bigras 87 413 $ (5)
Salary Remaining : 75 029 $
Casey Nelson 81 250 $ (3)
Salary Remaining : 69 740 $
Christian Jaros 80 167 $ (4)
Salary Remaining : 68 810 $
Tim Schaller 77 500 $ (4)
Salary Remaining : 66 521 $
Mason Appleton 75 833 $ (6)
Salary Remaining : 65 090 $
Sean Walker 74 500 $ (6)
Salary Remaining : 63 946 $
Josh Teves 70 000 $ (6)
Salary Remaining : 60 083 $
Patrick Russell 70 000 $ (6)
Salary Remaining : 60 083 $
Jussi Rynnas 65 000 $ (2)
Salary Remaining : 55 792 $
Tanner Fritz 65 000 $ (4)
Salary Remaining : 55 792 $
Sami Aittokallio 60 000 $ (3)
Salary Remaining : 51 500 $
Frederick Gaudreau 59 500 $ (2)
Salary Remaining : 51 071 $
Garrett Mitchell 58 750 $ (2)
Salary Remaining : 50 427 $
Justin Florek 55 000 $ (1)
Salary Remaining : 47 208 $
Jordan Szwarz 55 000 $ (2)
Salary Remaining : 47 208 $
Total Farm Players29
Salary Commitment
Year 41 : 2 962 828 $
Year 42 : 2 730 328 $
Year 43 : 2 109 996 $
Year 44 : 1 968 746 $
Salary Average Commitment
Year 41 : 2 440 413 $
Year 42 : 2 207 913 $
Year 43 : 1 587 579 $
Year 44 : 1 446 329 $

Black Hawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 $ - 5 417 - 90,28%
Level 2: 5000 - 60 $ - 4 993 - 99,86%
Level 3: 2000 - 35 $ - 1 995 - 99,77%
Level 4: 6500 - 20 $ - 5 139 - 79,06%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :20500

Income

Home Games Left35
Average Attendance - %18 544 - 90,46%
Average Income per Game1 338 018 $
Year to Date Revenue8 028 108 $

Expense

Pro Players Total Salaries74 245 834 $
Farm Players Total Salaries3 059 998 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses11 278 619 $
Farm Year To Date Expenses753 481 $
Pro Salary Cap To Date10 835 144 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue46 830 630 $
Pro Remaining Season Days98
Pro Expenses Per Days671 703 $
Pro Estimated Expenses65 826 894 $
Farm Remaining Season Days103
Farm Expenses Per Days42 167 $
Farm Estimated Expenses4 343 201 $
Estimated Season Expenses70 170 095 $
Estimated Season Salary Cap74 105 512 $
Estimate Under Maximum Salary Cap of 80 000 000 $5 894 488 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 19 105 512 $
Current Bank Account27 596 395 $
Projected Bank Account4 256 930 $

Pro Players Salaries

Henrik Lundqvist 8 500 000 $ (4)
-Salary Remaining : 7 243 478 $
Brandon Saad 6 000 000 $ (1)
-Salary Remaining : 5 113 043 $
Jordan Eberle 6 000 000 $ (4)
-Salary Remaining : 5 113 043 $
Dan Girardi 5 500 000 $ (1)
-Salary Remaining : 4 686 957 $
Nick Foligno 5 500 000 $ (4)
-Salary Remaining : 4 686 957 $
Morgan Rielly 5 000 000 $ (1)
-Salary Remaining : 4 260 870 $
Alex Galchenyuk 4 900 000 $ (2)
-Salary Remaining : 4 175 652 $
Jason Demers 4 500 000 $ (3)
-Salary Remaining : 3 834 783 $
Jonas Brodin 4 166 667 $ (4)
-Salary Remaining : 3 550 725 $
Mikkel Boedker 4 000 000 $ (4)
-Salary Remaining : 3 408 696 $
Andrei Svechnikov 3 575 000 $ (6)
-Salary Remaining : 3 046 522 $
Charlie Coyle 3 200 000 $ (5)
-Salary Remaining : 2 726 957 $
Ben Hutton 2 800 000 $ (6)
-Salary Remaining : 2 386 087 $
Jake Allen 2 350 000 $ (1)
-Salary Remaining : 2 002 609 $
Nick Schmaltz 1 541 667 $ (2)
-Salary Remaining : 1 313 768 $
Luke Kunin 1 425 000 $ (4)
-Salary Remaining : 1 214 348 $
Alex Tuch 1 350 000 $ (2)
-Salary Remaining : 1 150 435 $
Jon Merrill 1 137 500 $ (5)
-Salary Remaining : 969 348 $
Conor Garland 775 000 $ (6)
-Salary Remaining : 660 435 $
Devon Toews 700 000 $ (6)
-Salary Remaining : 596 522 $
Jujhar Khaira 675 000 $ (3)
-Salary Remaining : 575 217 $
Evan Rodrigues 650 000 $ (1)
-Salary Remaining : 553 913 $
Total Pro Players22
Salary Commitment
Year 41 : 74 245 834 $
Year 42 : 54 745 834 $
Year 43 : 46 954 167 $
Year 44 : 41 779 167 $
Salary Average Commitment
Year 41 : 73 770 834 $
Year 42 : 54 270 834 $
Year 43 : 46 479 167 $
Year 44 : 41 304 167 $
Salary Cap with 1 Way Contract
Year 41 : 74 245 834 $
Year 42 : 54 745 834 $
Year 43 : 46 954 167 $
Year 44 : 41 779 167 $

Farm Players Salaries

Andrej Sekera 550 000 $ (1)
Salary Remaining : 472 083 $
Michael Dal Colle 306 333 $ (4)
Salary Remaining : 262 936 $
Andre Burakovsky 300 000 $ (4)
Salary Remaining : 257 500 $
Martin Necas 146 250 $ (4)
Salary Remaining : 125 531 $
Lawrence Pilut 135 000 $ (6)
Salary Remaining : 115 875 $
Zach Senyshyn 128 833 $ (6)
Salary Remaining : 110 582 $
Sonny Milano 126 333 $ (4)
Salary Remaining : 108 436 $
Trent Frederic 113 750 $ (6)
Salary Remaining : 97 635 $
Joe Morrow 100 000 $ (5)
Salary Remaining : 85 833 $
Roope Hintz 92 500 $ (6)
Salary Remaining : 79 396 $
Nathan Bastian (Out of Payroll) 90 500 $ (6)
Salary Remaining : 77 679 $
Madison Bowey 90 250 $ (4)
Salary Remaining : 77 465 $
Vladislav Kamenev 89 417 $ (2)
Salary Remaining : 76 749 $
Oliver Kylington 86 333 $ (6)
Salary Remaining : 74 103 $
Rudolfs Balcers 86 333 $ (6)
Salary Remaining : 74 103 $
Morgan Klimchuk 86 333 $ (4)
Salary Remaining : 74 103 $
Marko Dano 85 000 $ (3)
Salary Remaining : 72 958 $
Ethan Bear 79 833 $ (4)
Salary Remaining : 68 524 $
Connor Clifton (Out of Payroll) 73 500 $ (6)
Salary Remaining : 63 088 $
Alan Quine (Out of Payroll) 70 000 $ (2)
Salary Remaining : 60 083 $
Josh Jacobs 70 000 $ (6)
Salary Remaining : 60 083 $
Gemel Smith 70 000 $ (2)
Salary Remaining : 60 083 $
Kyle Rau 70 000 $ (5)
Salary Remaining : 60 083 $
Sam Gagner 65 000 $ (2)
Salary Remaining : 55 792 $
Tyler Graovac 62 500 $ (1)
Salary Remaining : 53 646 $
Karri Ramo 60 000 $ (2)
Salary Remaining : 51 500 $
Bogdan Yakimov 60 000 $ (1)
Salary Remaining : 51 500 $
Total Farm Players27
Salary Commitment
Year 41 : 3 293 998 $
Year 42 : 2 621 498 $
Year 43 : 2 267 081 $
Year 44 : 2 182 081 $
Salary Average Commitment
Year 41 : 2 903 582 $
Year 42 : 2 231 082 $
Year 43 : 1 876 665 $
Year 44 : 1 791 665 $

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 7000 - 100 $ - 5 414 - 77,34%
Level 2: 5500 - 75 $ - 3 576 - 65,02%
Level 3: 2500 - 50 $ - 1 407 - 56,28%
Level 4: 5000 - 20 $ - 4 941 - 98,83%
Luxury : 2000 - 185 $ - 1 079 - 53,96%
Total Capacity :22000

Income

Home Games Left34
Average Attendance - %16 418 - 74,63%
Average Income per Game1 343 717 $
Year to Date Revenue9 406 020 $

Expense

Pro Players Total Salaries78 226 249 $
Farm Players Total Salaries2 412 249 $
Coaches Total Salaries3 875 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses11 147 069 $
Farm Year To Date Expenses471 649 $
Pro Salary Cap To Date10 703 590 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue45 686 383 $
Pro Remaining Season Days98
Pro Expenses Per Days706 315 $
Pro Estimated Expenses69 218 870 $
Farm Remaining Season Days103
Farm Expenses Per Days27 394 $
Farm Estimated Expenses2 821 582 $
Estimated Season Expenses72 040 452 $
Estimated Season Salary Cap77 365 934 $
Estimate Under Maximum Salary Cap of 80 000 000 $2 634 066 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 22 365 934 $
Current Bank Account37 583 608 $
Projected Bank Account11 229 539 $

Pro Players Salaries

Connor McDavid 12 500 000 $ (1)
-Salary Remaining : 10 652 174 $
P.K. Subban 9 000 000 $ (4)
-Salary Remaining : 7 669 565 $
David Pastrnak 6 666 666 $ (5)
-Salary Remaining : 5 681 159 $
Nick Leddy 5 500 000 $ (2)
-Salary Remaining : 4 686 957 $
Roberto Luongo 5 333 333 $ (2)
-Salary Remaining : 4 544 927 $
Nino Niederreiter 5 250 000 $ (6)
-Salary Remaining : 4 473 913 $
Evander Kane 5 250 000 $ (1)
-Salary Remaining : 4 473 913 $
J.T. Miller 5 250 000 $ (1)
-Salary Remaining : 4 473 913 $
Patric Hornqvist 4 250 000 $ (3)
-Salary Remaining : 3 621 739 $
Cam Talbot 4 166 667 $ (2)
-Salary Remaining : 3 550 725 $
Alec Martinez 4 000 000 $ (3)
-Salary Remaining : 3 408 696 $
Mark Pysyk 2 733 333 $ (5)
-Salary Remaining : 2 329 275 $
Ryan Ellis 2 500 000 $ (4)
-Salary Remaining : 2 130 435 $
Mark Jankowski 1 493 750 $ (2)
-Salary Remaining : 1 272 935 $
Brock McGinn 887 500 $ (3)
-Salary Remaining : 756 304 $
Dominik Simon 750 000 $ (6)
-Salary Remaining : 639 130 $
Chris Tierney 735 000 $ (2)
-Salary Remaining : 626 348 $
Brandon Tanev 700 000 $ (5)
-Salary Remaining : 596 522 $
Blake Coleman 660 000 $ (2)
-Salary Remaining : 562 435 $
Joel Edmundson 600 000 $ (6)
-Salary Remaining : 511 304 $
Total Pro Players20
Salary Commitment
Year 41 : 78 226 249 $
Year 42 : 55 226 249 $
Year 43 : 37 337 499 $
Year 44 : 28 199 999 $
Salary Average Commitment
Year 41 : 78 226 249 $
Year 42 : 55 226 249 $
Year 43 : 37 337 499 $
Year 44 : 28 199 999 $
Salary Cap with 1 Way Contract
Year 41 : 78 226 249 $
Year 42 : 55 226 249 $
Year 43 : 37 337 499 $
Year 44 : 28 199 999 $

Farm Players Salaries

Ondrej Palat 333 333 $ (3)
Salary Remaining : 286 111 $
Cal Clutterbuck 275 000 $ (1)
Salary Remaining : 236 042 $
Mike Condon 240 000 $ (5)
Salary Remaining : 206 000 $
Alex Petrovic 185 000 $ (4)
Salary Remaining : 158 792 $
Nick Cousins 100 000 $ (1)
Salary Remaining : 85 833 $
Rob O'Gara 92 500 $ (2)
Salary Remaining : 79 396 $
Cameron Gaunce 90 000 $ (2)
Salary Remaining : 77 250 $
Brett Lernout 82 500 $ (2)
Salary Remaining : 70 813 $
Warren Foegele 80 000 $ (4)
Salary Remaining : 68 667 $
Tanner Kero 75 000 $ (5)
Salary Remaining : 64 375 $
Michael Bunting 73 750 $ (6)
Salary Remaining : 63 302 $
Marek Langhamer 73 333 $ (2)
Salary Remaining : 62 944 $
Clark Bishop 71 333 $ (6)
Salary Remaining : 61 228 $
Patrick Sieloff 70 000 $ (2)
Salary Remaining : 60 083 $
Tyler Randell 70 000 $ (4)
Salary Remaining : 60 083 $
Colby Cave 65 500 $ (4)
Salary Remaining : 56 221 $
Paul Carey 65 000 $ (2)
Salary Remaining : 55 792 $
Connor Brickley (Out of Payroll) 65 000 $ (4)
Salary Remaining : 55 792 $
Hunter Shinkaruk 65 000 $ (3)
Salary Remaining : 55 792 $
Aaron Ness 65 000 $ (3)
Salary Remaining : 55 792 $
Kyle Baun 60 000 $ (4)
Salary Remaining : 51 500 $
Stefan Elliott 60 000 $ (1)
Salary Remaining : 51 500 $
T.J. Tynan 60 000 $ (2)
Salary Remaining : 51 500 $
Michael Latta 60 000 $ (1)
Salary Remaining : 51 500 $
Total Farm Players24
Salary Commitment
Year 41 : 2 477 249 $
Year 42 : 1 982 249 $
Year 43 : 1 448 916 $
Year 44 : 985 583 $
Salary Average Commitment
Year 41 : 2 432 166 $
Year 42 : 1 937 166 $
Year 43 : 1 403 833 $
Year 44 : 940 500 $

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6100 - 91 $ - 6 034 - 98,91%
Level 2: 5100 - 69 $ - 3 982 - 78,08%
Level 3: 2100 - 38 $ - 2 093 - 99,64%
Level 4: 7250 - 25 $ - 4 910 - 67,72%
Luxury : 1100 - 196 $ - 1 086 - 98,71%
Total Capacity :21650

Income

Home Games Left35
Average Attendance - %18 104 - 83,62%
Average Income per Game1 362 503 $
Year to Date Revenue8 175 018 $

Expense

Pro Players Total Salaries69 719 333 $
Farm Players Total Salaries4 600 512 $
Coaches Total Salaries3 701 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses10 584 462 $
Farm Year To Date Expenses848 153 $
Pro Salary Cap To Date10 259 235 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue47 687 605 $
Pro Remaining Season Days98
Pro Expenses Per Days625 386 $
Pro Estimated Expenses61 287 828 $
Farm Remaining Season Days103
Farm Expenses Per Days50 846 $
Farm Estimated Expenses5 237 138 $
Estimated Season Expenses66 524 966 $
Estimated Season Salary Cap69 672 225 $
Estimate Under Maximum Salary Cap of 80 000 000 $10 327 775 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 14 672 225 $
Current Bank Account51 114 298 $
Projected Bank Account32 276 937 $

Pro Players Salaries

Vladimir Tarasenko 7 500 000 $ (4)
-Salary Remaining : 6 391 304 $
Johnny Boychuk 6 000 000 $ (2)
-Salary Remaining : 5 113 043 $
Tyler Seguin 5 750 000 $ (2)
-Salary Remaining : 4 900 000 $
Dougie Hamilton 5 750 000 $ (4)
-Salary Remaining : 4 900 000 $
Jaden Schwartz 5 350 000 $ (1)
-Salary Remaining : 4 559 130 $
Frans Nielsen 5 250 000 $ (4)
-Salary Remaining : 4 473 913 $
Ben Bishop 4 916 667 $ (4)
-Salary Remaining : 4 189 855 $
Marc-Edouard Vlasic 4 250 000 $ (4)
-Salary Remaining : 3 621 739 $
Victor Hedman 4 000 000 $ (2)
-Salary Remaining : 3 408 696 $
Andrew Shaw 3 900 000 $ (1)
-Salary Remaining : 3 323 478 $
Connor Murphy 3 850 000 $ (2)
-Salary Remaining : 3 280 870 $
Jonathan Ericsson 3 001 000 $ (3)
-Salary Remaining : 2 557 374 $
Blake Comeau 2 400 000 $ (1)
-Salary Remaining : 2 045 217 $
Trevor Lewis 2 000 000 $ (2)
-Salary Remaining : 1 704 348 $
Michael McLeod 1 363 333 $ (6)
-Salary Remaining : 1 161 797 $
Anthony DeAngelo 1 263 333 $ (2)
-Salary Remaining : 1 076 579 $
Matt Irwin 900 000 $ (5)
-Salary Remaining : 766 957 $
Nicolas Deslauriers 775 000 $ (3)
-Salary Remaining : 660 435 $
Drew Stafford 750 000 $ (2)
-Salary Remaining : 639 130 $
Linus Ullmark 750 000 $ (1)
-Salary Remaining : 639 130 $
Total Pro Players20
Salary Commitment
Year 41 : 69 719 333 $
Year 42 : 57 319 333 $
Year 43 : 33 706 000 $
Year 44 : 29 930 000 $
Salary Average Commitment
Year 41 : 68 856 000 $
Year 42 : 56 456 000 $
Year 43 : 32 842 667 $
Year 44 : 29 066 667 $
Salary Cap with 1 Way Contract
Year 41 : 69 719 333 $
Year 42 : 57 319 333 $
Year 43 : 33 706 000 $
Year 44 : 29 930 000 $

Farm Players Salaries

Dion Phaneuf 700 000 $ (1)
Salary Remaining : 600 833 $
Ryan Kesler 687 500 $ (1)
Salary Remaining : 590 104 $
Marc Methot 490 000 $ (3)
Salary Remaining : 420 583 $
Scott Darling 415 000 $ (3)
Salary Remaining : 356 208 $
Martin Hanzal 310 000 $ (2)
Salary Remaining : 266 083 $
Tomas Plekanec 300 000 $ (1)
Salary Remaining : 257 500 $
Kevin Klein 290 000 $ (1)
Salary Remaining : 248 917 $
Dylan Gambrell 113 750 $ (4)
Salary Remaining : 97 635 $
Tommy Wingels 100 000 $ (4)
Salary Remaining : 85 833 $
Matt Bartkowski 100 000 $ (3)
Salary Remaining : 85 833 $
John Gilmour 92 500 $ (4)
Salary Remaining : 79 396 $
Rem Pitlick 92 500 $ (6)
Salary Remaining : 79 396 $
Jon Gillies 92 500 $ (2)
Salary Remaining : 79 396 $
Griffen Molino 92 500 $ (2)
Salary Remaining : 79 396 $
Sheldon Rempal 87 413 $ (6)
Salary Remaining : 75 029 $
Klas Dahlbeck 85 000 $ (1)
Salary Remaining : 72 958 $
Reto Berra 80 600 $ (1)
Salary Remaining : 69 182 $
Ryan Murphy 78 750 $ (2)
Salary Remaining : 67 594 $
Daniel Brickley 75 000 $ (4)
Salary Remaining : 64 375 $
Dean Kukan 72 500 $ (2)
Salary Remaining : 62 229 $
Chase Balisy 65 000 $ (4)
Salary Remaining : 55 792 $
Anders Lindback 60 000 $ (3)
Salary Remaining : 51 500 $
Jeremy Smith 60 000 $ (4)
Salary Remaining : 51 500 $
Brent Regner 60 000 $ (1)
Salary Remaining : 51 500 $
Total Farm Players24
Salary Commitment
Year 41 : 4 600 512 $
Year 42 : 2 397 412 $
Year 43 : 1 751 162 $
Year 44 : 686 162 $
Salary Average Commitment
Year 41 : 4 520 600 $
Year 42 : 2 317 500 $
Year 43 : 1 671 250 $
Year 44 : 606 250 $

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6500 - 111 $ - 4 841 - 74,48%
Level 2: 5500 - 90 $ - 3 145 - 57,17%
Level 3: 2500 - 60 $ - 1 161 - 46,43%
Level 4: 7250 - 50 $ - 2 900 - 40,00%
Luxury : 1250 - 250 $ - 829 - 66,35%
Total Capacity :23000

Income

Home Games Left35
Average Attendance - %12 876 - 55,98%
Average Income per Game1 370 545 $
Year to Date Revenue8 223 270 $

Expense

Pro Players Total Salaries80 206 104 $
Farm Players Total Salaries1 388 666 $
Coaches Total Salaries4 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses12 134 057 $
Farm Year To Date Expenses332 158 $
Pro Salary Cap To Date11 616 662 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue47 969 075 $
Pro Remaining Season Days98
Pro Expenses Per Days727 879 $
Pro Estimated Expenses71 332 142 $
Farm Remaining Season Days103
Farm Expenses Per Days19 906 $
Farm Estimated Expenses2 050 318 $
Estimated Season Expenses73 382 460 $
Estimated Season Salary Cap79 966 174 $
Estimate Under Maximum Salary Cap of 80 000 000 $33 826 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 24 966 174 $
Current Bank Account55 308 059 $
Projected Bank Account29 894 674 $

Pro Players Salaries

Jack Eichel 10 000 000 $ (4)
-Salary Remaining : 8 521 739 $
Zach Parise 7 538 461 $ (5)
-Salary Remaining : 6 424 080 $
Erik Johnson 6 000 000 $ (4)
-Salary Remaining : 5 113 043 $
Matt Duchene 6 000 000 $ (5)
-Salary Remaining : 5 113 043 $
Andy Greene 5 000 000 $ (4)
-Salary Remaining : 4 260 870 $
Mats Zuccarello 4 500 000 $ (3)
-Salary Remaining : 3 834 783 $
Anton Stralman 4 500 000 $ (3)
-Salary Remaining : 3 834 783 $
Jack Johnson 4 357 143 $ (1)
-Salary Remaining : 3 713 044 $
Brett Pesce 4 025 000 $ (1)
-Salary Remaining : 3 430 000 $
Cody Eakin 3 850 000 $ (3)
-Salary Remaining : 3 280 870 $
Auston Matthews 3 775 000 $ (2)
-Salary Remaining : 3 216 957 $
Brad Richardson 3 458 001 $ (1)
-Salary Remaining : 2 946 818 $
Miro Heiskanen 3 394 166 $ (6)
-Salary Remaining : 2 892 420 $
Thomas Greiss 3 333 333 $ (1)
-Salary Remaining : 2 840 579 $
Esa Lindell 2 200 000 $ (6)
-Salary Remaining : 1 874 783 $
Josh Anderson 1 850 000 $ (4)
-Salary Remaining : 1 576 522 $
Keith Kinkaid 1 250 000 $ (2)
-Salary Remaining : 1 065 217 $
Matthew Grzelcyk 925 000 $ (2)
-Salary Remaining : 788 261 $
Dalton Prout 800 000 $ (1)
-Salary Remaining : 681 739 $
Ty Rattie 800 000 $ (2)
-Salary Remaining : 681 739 $
Daniel Carr 750 000 $ (3)
-Salary Remaining : 639 130 $
Turner Elson 700 000 $ (1)
-Salary Remaining : 596 522 $
Oscar Fantenberg 650 000 $ (4)
-Salary Remaining : 553 913 $
Alexander Radulov 550 000 $ (1)
-Salary Remaining : 468 696 $
Total Pro Players24
Salary Commitment
Year 41 : 80 206 104 $
Year 42 : 62 982 627 $
Year 43 : 56 232 627 $
Year 44 : 42 632 627 $
Salary Average Commitment
Year 41 : 75 961 938 $
Year 42 : 58 738 461 $
Year 43 : 51 988 461 $
Year 44 : 38 388 461 $
Salary Cap with 1 Way Contract
Year 41 : 80 206 104 $
Year 42 : 62 982 627 $
Year 43 : 56 232 627 $
Year 44 : 42 632 627 $

Farm Players Salaries

Eric Fehr 200 000 $ (2)
Salary Remaining : 171 667 $
Darren Archibald 187 500 $ (1)
Salary Remaining : 160 938 $
Denis Gurianov 167 500 $ (2)
Salary Remaining : 143 771 $
Dylan Sikura 138 750 $ (4)
Salary Remaining : 119 094 $
Taro Hirose 135 000 $ (6)
Salary Remaining : 115 875 $
Andreas Englund 92 500 $ (2)
Salary Remaining : 79 396 $
Isac Lundestrom 92 500 $ (6)
Salary Remaining : 79 396 $
Josh Mahura 91 083 $ (6)
Salary Remaining : 78 180 $
Guillaume Brisebois 88 833 $ (6)
Salary Remaining : 76 249 $
Landon Bow 70 000 $ (6)
Salary Remaining : 60 083 $
Antoine Bibeau 65 000 $ (2)
Salary Remaining : 55 792 $
Harry Zolnierczyk 60 000 $ (5)
Salary Remaining : 51 500 $
Total Farm Players12
Salary Commitment
Year 41 : 1 388 666 $
Year 42 : 1 201 166 $
Year 43 : 676 166 $
Year 44 : 676 166 $
Salary Average Commitment
Year 41 : 1 246 250 $
Year 42 : 1 058 750 $
Year 43 : 533 750 $
Year 44 : 533 750 $

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - 90 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 5 000 - 100,00%
Level 3: 2000 - 45 $ - 1 532 - 76,62%
Level 4: 7273 - 25 $ - 4 881 - 67,11%
Luxury : 1000 - 189 $ - 1 000 - 100,00%
Total Capacity :21273

Income

Home Games Left35
Average Attendance - %18 413 - 86,56%
Average Income per Game1 341 390 $
Year to Date Revenue8 048 338 $

Expense

Pro Players Total Salaries72 673 560 $
Farm Players Total Salaries2 012 723 $
Coaches Total Salaries8 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses11 615 875 $
Farm Year To Date Expenses667 718 $
Pro Salary Cap To Date10 728 918 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue46 948 638 $
Pro Remaining Season Days98
Pro Expenses Per Days684 118 $
Pro Estimated Expenses67 043 564 $
Farm Remaining Season Days103
Farm Expenses Per Days39 689 $
Farm Estimated Expenses4 087 967 $
Estimated Season Expenses71 131 531 $
Estimated Season Salary Cap72 659 430 $
Estimate Under Maximum Salary Cap of 80 000 000 $7 340 570 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 17 659 430 $
Current Bank Account(3 306 331 $)
Projected Bank Account(27 489 224 $)

Pro Players Salaries

Steven Stamkos 8 500 000 $ (2)
-Salary Remaining : 7 243 478 $
John Carlson 8 000 000 $ (6)
-Salary Remaining : 6 817 391 $
Keith Yandle 6 350 000 $ (5)
-Salary Remaining : 5 411 304 $
Kyle Turris 6 000 000 $ (4)
-Salary Remaining : 5 113 043 $
Dustin Brown 5 875 000 $ (3)
-Salary Remaining : 5 006 522 $
Jeff Carter 5 272 727 $ (4)
-Salary Remaining : 4 493 280 $
Reilly Smith 5 000 000 $ (4)
-Salary Remaining : 4 260 870 $
Brandon Sutter 4 375 000 $ (3)
-Salary Remaining : 3 728 261 $
Tyler Johnson 3 333 333 $ (1)
-Salary Remaining : 2 840 579 $
Calvin de Haan 3 300 000 $ (3)
-Salary Remaining : 2 812 174 $
Teuvo Teravainen 2 860 000 $ (4)
-Salary Remaining : 2 437 217 $
John Gibson 2 300 000 $ (2)
-Salary Remaining : 1 960 000 $
Ryan Dzingel 1 800 000 $ (5)
-Salary Remaining : 1 533 913 $
Brayden McNabb 1 700 000 $ (3)
-Salary Remaining : 1 448 696 $
Mikko Rantanen 1 627 500 $ (6)
-Salary Remaining : 1 386 913 $
Antti Raanta 1 000 000 $ (1)
-Salary Remaining : 852 174 $
Andrew Copp 1 000 000 $ (1)
-Salary Remaining : 852 174 $
Samuel Girard 935 833 $ (4)
-Salary Remaining : 797 492 $
Cristoval Nieves 925 000 $ (2)
-Salary Remaining : 788 261 $
Brandon Montour 925 000 $ (2)
-Salary Remaining : 788 261 $
Robert Hagg 894 167 $ (2)
-Salary Remaining : 761 986 $
Tom Kuhnhackl 700 000 $ (3)
-Salary Remaining : 596 522 $
Total Pro Players22
Salary Commitment
Year 41 : 72 673 560 $
Year 42 : 67 340 227 $
Year 43 : 53 796 060 $
Year 44 : 37 846 060 $
Salary Average Commitment
Year 41 : 72 673 560 $
Year 42 : 67 340 227 $
Year 43 : 53 796 060 $
Year 44 : 37 846 060 $
Salary Cap with 1 Way Contract
Year 41 : 72 673 560 $
Year 42 : 67 340 227 $
Year 43 : 53 796 060 $
Year 44 : 37 846 060 $

Farm Players Salaries

Thatcher Demko 294 167 $ (4)
Salary Remaining : 252 493 $
Ryan Poehling 149 167 $ (6)
Salary Remaining : 128 035 $
Collin Delia 100 000 $ (2)
Salary Remaining : 85 833 $
Gavin Bayreuther 92 500 $ (6)
Salary Remaining : 79 396 $
Vinny Lettieri 92 500 $ (4)
Salary Remaining : 79 396 $
Maxim Mamin 92 500 $ (4)
Salary Remaining : 79 396 $
Christian Wolanin 92 500 $ (4)
Salary Remaining : 79 396 $
Alex Formenton 92 500 $ (4)
Salary Remaining : 79 396 $
A.J. Greer 82 500 $ (2)
Salary Remaining : 70 813 $
Laurent Dauphin 78 750 $ (1)
Salary Remaining : 67 594 $
Karson Kuhlman 76 250 $ (6)
Salary Remaining : 65 448 $
Zach Trotman 75 000 $ (5)
Salary Remaining : 64 375 $
Xavier Ouellet 71 500 $ (1)
Salary Remaining : 61 371 $
Anton Rodin 70 000 $ (2)
Salary Remaining : 60 083 $
Philippe Myers 67 889 $ (6)
Salary Remaining : 58 271 $
Michael Mersch 67 500 $ (2)
Salary Remaining : 57 938 $
Scott Harrington 67 500 $ (1)
Salary Remaining : 57 938 $
Tyler Gaudet 65 000 $ (1)
Salary Remaining : 55 792 $
Lukas Sedlak 60 000 $ (2)
Salary Remaining : 51 500 $
Andrey Makarov 60 000 $ (3)
Salary Remaining : 51 500 $
Jonathan Racine 60 000 $ (1)
Salary Remaining : 51 500 $
Stephane Da Costa 55 000 $ (1)
Salary Remaining : 47 208 $
Maxim Lapierre 50 000 $ (1)
Salary Remaining : 42 917 $
Total Farm Players23
Salary Commitment
Year 41 : 2 012 723 $
Year 42 : 1 564 973 $
Year 43 : 1 184 973 $
Year 44 : 1 124 973 $
Salary Average Commitment
Year 41 : 1 853 167 $
Year 42 : 1 405 417 $
Year 43 : 1 025 417 $
Year 44 : 965 417 $

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 90 $ - 5 976 - 99,61%
Level 2: 5000 - 55 $ - 4 984 - 99,67%
Level 3: 2000 - 35 $ - 1 999 - 99,93%
Level 4: 4860 - 22 $ - 4 710 - 96,90%
Luxury : 1000 - 180 $ - 1 000 - 100,00%
Total Capacity :18860

Income

Home Games Left35
Average Attendance - %18 668 - 98,98%
Average Income per Game1 282 397 $
Year to Date Revenue7 694 383 $

Expense

Pro Players Total Salaries64 747 777 $
Farm Players Total Salaries2 513 334 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses10 014 887 $
Farm Year To Date Expenses497 726 $
Pro Salary Cap To Date9 571 408 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue44 883 901 $
Pro Remaining Season Days98
Pro Expenses Per Days589 111 $
Pro Estimated Expenses57 732 878 $
Farm Remaining Season Days103
Farm Expenses Per Days29 278 $
Farm Estimated Expenses3 015 634 $
Estimated Season Expenses60 748 512 $
Estimated Season Salary Cap64 747 760 $
Estimate Under Maximum Salary Cap of 80 000 000 $15 252 240 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 9 747 760 $
Current Bank Account126 630 205 $
Projected Bank Account110 765 594 $

Pro Players Salaries

Pekka Rinne 7 000 000 $ (1)
-Salary Remaining : 5 965 217 $
Filip Forsberg 6 000 000 $ (1)
-Salary Remaining : 5 113 043 $
Mike Hoffman 5 187 500 $ (5)
-Salary Remaining : 4 420 652 $
Dmitry Orlov 5 100 000 $ (4)
-Salary Remaining : 4 346 087 $
Jori Lehtera 4 700 000 $ (1)
-Salary Remaining : 4 005 217 $
Rickard Rakell 3 789 444 $ (1)
-Salary Remaining : 3 229 265 $
Will Butcher 3 775 000 $ (4)
-Salary Remaining : 3 216 957 $
Mattias Ekholm 3 750 000 $ (3)
-Salary Remaining : 3 195 652 $
Blake Hillman 3 700 000 $ (3)
-Salary Remaining : 3 153 043 $
Michael Grabner 3 350 000 $ (6)
-Salary Remaining : 2 854 783 $
Anthony Mantha 3 300 000 $ (3)
-Salary Remaining : 2 812 174 $
Nate Schmidt 2 225 000 $ (3)
-Salary Remaining : 1 896 087 $
Radek Faksa 2 200 000 $ (2)
-Salary Remaining : 1 874 783 $
Ian Cole 2 100 000 $ (3)
-Salary Remaining : 1 789 565 $
Kevin Fiala 1 363 333 $ (4)
-Salary Remaining : 1 161 797 $
Alexander Kerfoot 1 137 500 $ (4)
-Salary Remaining : 969 348 $
Anthony Beauvillier 1 106 667 $ (2)
-Salary Remaining : 943 073 $
Patrik Nemeth 945 000 $ (4)
-Salary Remaining : 805 304 $
Zachary Sanford 925 000 $ (2)
-Salary Remaining : 788 261 $
Peter Cehlarik 925 000 $ (2)
-Salary Remaining : 788 261 $
Slater Koekkoek 800 000 $ (2)
-Salary Remaining : 681 739 $
Denis Malgin 693 333 $ (2)
-Salary Remaining : 590 840 $
Garret Sparks 675 000 $ (5)
-Salary Remaining : 575 217 $
Total Pro Players23
Salary Commitment
Year 41 : 64 747 777 $
Year 42 : 43 258 333 $
Year 43 : 36 608 333 $
Year 44 : 21 533 333 $
Salary Average Commitment
Year 41 : 64 747 777 $
Year 42 : 43 258 333 $
Year 43 : 36 608 333 $
Year 44 : 21 533 333 $
Salary Cap with 1 Way Contract
Year 41 : 64 747 777 $
Year 42 : 43 258 333 $
Year 43 : 36 608 333 $
Year 44 : 21 533 333 $

Farm Players Salaries

Marian Gaborik 487 500 $ (2)
Salary Remaining : 418 438 $
Jason Garrison 460 000 $ (1)
Salary Remaining : 394 833 $
Steve Mason 410 000 $ (2)
Salary Remaining : 351 917 $
Chad Johnson 170 000 $ (2)
Salary Remaining : 145 917 $
Ian McCoshen 102 500 $ (2)
Salary Remaining : 87 979 $
Chris Wideman 100 000 $ (5)
Salary Remaining : 85 833 $
Devante Smith-Pelly 100 000 $ (4)
Salary Remaining : 85 833 $
Roland McKeown 89 417 $ (4)
Salary Remaining : 76 749 $
Kyle Capobianco 89 417 $ (4)
Salary Remaining : 76 749 $
Jordan Kyrou 88 000 $ (6)
Salary Remaining : 75 533 $
Steven Fogarty 75 000 $ (4)
Salary Remaining : 64 375 $
Anthony Stolarz 72 500 $ (2)
Salary Remaining : 62 229 $
Reid Boucher 71 500 $ (2)
Salary Remaining : 61 371 $
Adam Clendening 70 000 $ (6)
Salary Remaining : 60 083 $
Matt Puempel 67 500 $ (1)
Salary Remaining : 57 938 $
Henrik Samuelsson 60 000 $ (1)
Salary Remaining : 51 500 $
Total Farm Players16
Salary Commitment
Year 41 : 2 513 334 $
Year 42 : 1 925 834 $
Year 43 : 611 834 $
Year 44 : 611 834 $
Salary Average Commitment
Year 41 : 2 475 334 $
Year 42 : 1 887 834 $
Year 43 : 573 834 $
Year 44 : 573 834 $

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - 90 $ - 6 000 - 100,00%
Level 2: 5000 - 55 $ - 5 000 - 100,00%
Level 3: 2000 - 30 $ - 2 000 - 100,00%
Level 4: 5740 - 15 $ - 5 367 - 93,51%
Luxury : 1000 - 180 $ - 1 000 - 100,00%
Total Capacity :19740

Income

Home Games Left34
Average Attendance - %19 367 - 98,11%
Average Income per Game1 338 169 $
Year to Date Revenue9 367 184 $

Expense

Pro Players Total Salaries70 385 908 $
Farm Players Total Salaries1 778 500 $
Coaches Total Salaries11 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses12 123 132 $
Farm Year To Date Expenses560 786 $
Pro Salary Cap To Date10 866 611 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue45 497 751 $
Pro Remaining Season Days98
Pro Expenses Per Days685 964 $
Pro Estimated Expenses67 224 472 $
Farm Remaining Season Days103
Farm Expenses Per Days35 654 $
Farm Estimated Expenses3 672 362 $
Estimated Season Expenses70 896 834 $
Estimated Season Salary Cap70 847 609 $
Estimate Under Maximum Salary Cap of 80 000 000 $9 152 391 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 15 847 609 $
Current Bank Account(3 074 632 $)
Projected Bank Account(28 473 715 $)

Pro Players Salaries

William Nylander 10 277 780 $ (2)
-Salary Remaining : 8 758 454 $
Ryan Suter 7 538 462 $ (3)
-Salary Remaining : 6 424 081 $
Zdeno Chara 6 916 667 $ (1)
-Salary Remaining : 5 894 203 $
Nikolaj Ehlers 6 000 000 $ (2)
-Salary Remaining : 5 113 043 $
Blake Wheeler 5 600 000 $ (6)
-Salary Remaining : 4 772 174 $
Ryan McDonagh 4 700 000 $ (5)
-Salary Remaining : 4 005 217 $
Niklas Hjalmarsson 4 100 000 $ (2)
-Salary Remaining : 3 493 913 $
Anders Lee 3 750 000 $ (1)
-Salary Remaining : 3 195 652 $
Andrei Vasilevskiy 3 500 000 $ (5)
-Salary Remaining : 2 982 609 $
Marcus Foligno 2 875 000 $ (1)
-Salary Remaining : 2 450 000 $
Zack Smith 1 888 000 $ (3)
-Salary Remaining : 1 608 904 $
Darcy Kuemper 1 850 000 $ (2)
-Salary Remaining : 1 576 522 $
Joel Armia 1 850 000 $ (1)
-Salary Remaining : 1 576 522 $
Kyle Connor 1 775 000 $ (2)
-Salary Remaining : 1 512 609 $
Brooks Orpik 1 500 000 $ (5)
-Salary Remaining : 1 278 261 $
Brock Boeser 1 491 667 $ (2)
-Salary Remaining : 1 271 160 $
Adam Lowry 1 125 000 $ (4)
-Salary Remaining : 958 696 $
Radko Gudas 991 667 $ (1)
-Salary Remaining : 845 073 $
Brayden Point 919 167 $ (2)
-Salary Remaining : 783 290 $
Phillip Danault 912 500 $ (2)
-Salary Remaining : 777 609 $
Josh Manson 825 000 $ (3)
-Salary Remaining : 703 043 $
Total Pro Players21
Salary Commitment
Year 41 : 70 385 908 $
Year 42 : 54 002 574 $
Year 43 : 26 676 462 $
Year 44 : 16 425 000 $
Salary Average Commitment
Year 41 : 70 385 908 $
Year 42 : 54 002 574 $
Year 43 : 26 676 462 $
Year 44 : 16 425 000 $
Salary Cap with 1 Way Contract
Year 41 : 70 385 908 $
Year 42 : 54 002 574 $
Year 43 : 26 676 462 $
Year 44 : 16 425 000 $

Farm Players Salaries

Darren Helm 385 000 $ (5)
Salary Remaining : 330 458 $
Kyle Brodziak 300 000 $ (4)
Salary Remaining : 257 500 $
Jacob Larsson 92 500 $ (2)
Salary Remaining : 79 396 $
Christian Folin 85 000 $ (2)
Salary Remaining : 72 958 $
Stefan Noesen 66 000 $ (3)
Salary Remaining : 56 650 $
Justin Holl 65 000 $ (4)
Salary Remaining : 55 792 $
Liam O'Brien 65 000 $ (1)
Salary Remaining : 55 792 $
Jeff Glass 60 000 $ (3)
Salary Remaining : 51 500 $
John Persson 60 000 $ (3)
Salary Remaining : 51 500 $
Matt Carey 60 000 $ (4)
Salary Remaining : 51 500 $
Ryan Johnston 60 000 $ (3)
Salary Remaining : 51 500 $
Tyler Bunz 60 000 $ (2)
Salary Remaining : 51 500 $
Brett Bulmer 60 000 $ (5)
Salary Remaining : 51 500 $
Torrey Mitchell 60 000 $ (1)
Salary Remaining : 51 500 $
Michael Paliotta 60 000 $ (1)
Salary Remaining : 51 500 $
Daniel Catenacci 60 000 $ (2)
Salary Remaining : 51 500 $
Michael Zalewski 60 000 $ (6)
Salary Remaining : 51 500 $
Borna Rendulic 60 000 $ (6)
Salary Remaining : 51 500 $
Samuel Henley 60 000 $ (2)
Salary Remaining : 51 500 $
Total Farm Players19
Salary Commitment
Year 41 : 1 778 500 $
Year 42 : 1 593 500 $
Year 43 : 1 236 000 $
Year 44 : 990 000 $
Salary Average Commitment
Year 41 : 1 778 500 $
Year 42 : 1 593 500 $
Year 43 : 1 236 000 $
Year 44 : 990 000 $

Coyotes

Coyotes is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameJobing.com Arena
Level 1: 6000 - 96 $ - 5 936 - 98,93%
Level 2: 5000 - 56 $ - 4 997 - 99,95%
Level 3: 2000 - 36 $ - 1 998 - 99,89%
Level 4: 3125 - 18 $ - 3 125 - 100,00%
Luxury : 1000 - 180 $ - 1 000 - 100,00%
Total Capacity :17125

Income

Home Games Left34
Average Attendance - %17 056 - 99,60%
Average Income per Game1 314 436 $
Year to Date Revenue9 201 053 $

Expense

Pro Players Total Salaries52 281 416 $
Farm Players Total Salaries2 496 742 $
Coaches Total Salaries6 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses9 024 205 $
Farm Year To Date Expenses456 669 $
Pro Salary Cap To Date8 211 160 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue44 690 829 $
Pro Remaining Season Days98
Pro Expenses Per Days502 447 $
Pro Estimated Expenses49 239 806 $
Farm Remaining Season Days103
Farm Expenses Per Days27 473 $
Farm Estimated Expenses2 829 719 $
Estimated Season Expenses52 069 525 $
Estimated Season Salary Cap52 764 018 $
Estimate Under Maximum Salary Cap of 80 000 000 $27 235 982 $
Estimate Over Minimum Salary Cap of 55 000 000 $ -2 235 982 $
Current Bank Account86 663 063 $
Projected Bank Account79 284 367 $

Pro Players Salaries

Jack Rodewald 7 706 250 $ (4)
-Salary Remaining : 6 567 065 $
John Ramage 7 000 000 $ (3)
-Salary Remaining : 5 965 217 $
Zack Kassian 4 000 000 $ (4)
-Salary Remaining : 3 408 696 $
Colin Wilson 3 937 500 $ (4)
-Salary Remaining : 3 355 435 $
Thomas McCollum 3 800 000 $ (1)
-Salary Remaining : 3 238 261 $
Taylor Fedun 2 800 000 $ (4)
-Salary Remaining : 2 386 087 $
Jordan Nolan 2 500 000 $ (2)
-Salary Remaining : 2 130 435 $
Anthony Bitetto 2 300 000 $ (3)
-Salary Remaining : 1 960 000 $
Tobias Rieder 2 225 000 $ (3)
-Salary Remaining : 1 896 087 $
Matt Calvert 2 200 000 $ (2)
-Salary Remaining : 1 874 783 $
David Warsofsky 2 000 000 $ (3)
-Salary Remaining : 1 704 348 $
Steven Santini 1 416 667 $ (5)
-Salary Remaining : 1 207 247 $
Jake Virtanen 1 250 000 $ (6)
-Salary Remaining : 1 065 217 $
Chris Butler 1 200 000 $ (2)
-Salary Remaining : 1 022 609 $
Tyler Pitlick 1 000 000 $ (3)
-Salary Remaining : 852 174 $
MacKenzie Blackwood 919 333 $ (6)
-Salary Remaining : 783 432 $
Mathieu Joseph 910 833 $ (6)
-Salary Remaining : 776 188 $
Ryan Hartman 863 333 $ (4)
-Salary Remaining : 735 710 $
Andrew Mangiapane 800 000 $ (4)
-Salary Remaining : 681 739 $
Laurent Brossoit 750 000 $ (2)
-Salary Remaining : 639 130 $
Ryan Graves 735 000 $ (6)
-Salary Remaining : 626 348 $
Blake Pietila 667 500 $ (1)
-Salary Remaining : 568 826 $
Justin Falk 650 000 $ (2)
-Salary Remaining : 553 913 $
Frederik Gauthier 650 000 $ (3)
-Salary Remaining : 553 913 $
Total Pro Players24
Salary Commitment
Year 41 : 52 281 416 $
Year 42 : 47 813 916 $
Year 43 : 40 513 916 $
Year 44 : 25 338 916 $
Salary Average Commitment
Year 41 : 38 216 250 $
Year 42 : 33 748 750 $
Year 43 : 26 448 750 $
Year 44 : 17 273 750 $
Salary Cap with 1 Way Contract
Year 41 : 52 281 416 $
Year 42 : 47 813 916 $
Year 43 : 40 513 916 $
Year 44 : 25 338 916 $

Farm Players Salaries

Andy Andreoff 200 000 $ (1)
Salary Remaining : 171 667 $
Lias Andersson 177 500 $ (4)
Salary Remaining : 152 354 $
Kristian Vesalainen 146 083 $ (6)
Salary Remaining : 125 388 $
Erik Condra 125 000 $ (4)
Salary Remaining : 107 292 $
Nicholas Merkley 107 583 $ (4)
Salary Remaining : 92 342 $
Ryan Stanton 100 000 $ (3)
Salary Remaining : 85 833 $
Matt Donovan 100 000 $ (3)
Salary Remaining : 85 833 $
Kevin Czuczman 100 000 $ (3)
Salary Remaining : 85 833 $
Kevin Stenlund 97 500 $ (6)
Salary Remaining : 83 688 $
Janne Kuokkanen 92 500 $ (4)
Salary Remaining : 79 396 $
Gabriel Carlsson 92 500 $ (2)
Salary Remaining : 79 396 $
C.J. Smith 92 500 $ (2)
Salary Remaining : 79 396 $
Kalle Kossila 92 500 $ (2)
Salary Remaining : 79 396 $
Nicholas Baptiste 87 833 $ (2)
Salary Remaining : 75 390 $
Alex Lyon 87 413 $ (4)
Salary Remaining : 75 029 $
Hudson Fasching 87 413 $ (2)
Salary Remaining : 75 029 $
Shane Prince 85 000 $ (3)
Salary Remaining : 72 958 $
Nicklas Jensen 81 250 $ (3)
Salary Remaining : 69 740 $
Ben Gleason 79 167 $ (6)
Salary Remaining : 67 951 $
Philip Di Giuseppe 75 000 $ (1)
Salary Remaining : 64 375 $
Marcus Hogberg 70 000 $ (6)
Salary Remaining : 60 083 $
Kristers Gudlevskis 65 000 $ (2)
Salary Remaining : 55 792 $
Petr Straka 65 000 $ (4)
Salary Remaining : 55 792 $
Mark McNeill 65 000 $ (5)
Salary Remaining : 55 792 $
Joel Hanley 65 000 $ (4)
Salary Remaining : 55 792 $
Joacim Eriksson 60 000 $ (1)
Salary Remaining : 51 500 $
Total Farm Players26
Salary Commitment
Year 41 : 2 496 741 $
Year 42 : 2 161 741 $
Year 43 : 1 643 995 $
Year 44 : 1 177 745 $
Salary Average Commitment
Year 41 : 2 303 990 $
Year 42 : 1 968 990 $
Year 43 : 1 451 246 $
Year 44 : 984 996 $

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 7000 - 90 $ - 6 221 - 88,87%
Level 2: 6000 - 60 $ - 5 208 - 86,80%
Level 3: 2000 - 40 $ - 1 775 - 88,74%
Level 4: 3625 - 25 $ - 3 625 - 100,00%
Luxury : 2000 - 180 $ - 1 172 - 58,59%
Total Capacity :20625

Income

Home Games Left34
Average Attendance - %18 001 - 87,28%
Average Income per Game1 361 724 $
Year to Date Revenue9 532 066 $

Expense

Pro Players Total Salaries78 707 400 $
Farm Players Total Salaries2 362 083 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses12 152 294 $
Farm Year To Date Expenses565 370 $
Pro Salary Cap To Date11 634 906 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue46 298 606 $
Pro Remaining Season Days98
Pro Expenses Per Days714 847 $
Pro Estimated Expenses70 055 006 $
Farm Remaining Season Days103
Farm Expenses Per Days32 184 $
Farm Estimated Expenses3 314 952 $
Estimated Season Expenses73 369 958 $
Estimated Season Salary Cap78 707 282 $
Estimate Under Maximum Salary Cap of 80 000 000 $1 292 718 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 23 707 282 $
Current Bank Account41 623 775 $
Projected Bank Account14 552 423 $

Pro Players Salaries

Evgeni Malkin 9 500 000 $ (5)
-Salary Remaining : 8 095 652 $
Sidney Crosby 8 700 000 $ (2)
-Salary Remaining : 7 413 913 $
Ryan Johansen 8 000 000 $ (6)
-Salary Remaining : 6 817 391 $
Semyon Varlamov 5 900 000 $ (2)
-Salary Remaining : 5 027 826 $
T.J. Oshie 5 750 000 $ (4)
-Salary Remaining : 4 900 000 $
Torey Krug 5 250 000 $ (4)
-Salary Remaining : 4 473 913 $
T.J. Brodie 4 650 400 $ (2)
-Salary Remaining : 3 962 950 $
Chris Kreider 4 625 000 $ (5)
-Salary Remaining : 3 941 304 $
Justin Williams 4 500 000 $ (4)
-Salary Remaining : 3 834 783 $
Travis Hamonic 3 857 000 $ (2)
-Salary Remaining : 3 286 835 $
Justin Braun 3 800 000 $ (1)
-Salary Remaining : 3 238 261 $
Mikael Granlund 3 000 000 $ (3)
-Salary Remaining : 2 556 522 $
Leo Komarov 2 950 000 $ (1)
-Salary Remaining : 2 513 913 $
Brian Elliott 2 500 000 $ (1)
-Salary Remaining : 2 130 435 $
Jay Beagle 1 750 000 $ (2)
-Salary Remaining : 1 491 304 $
Jordie Benn 1 100 000 $ (4)
-Salary Remaining : 937 391 $
Andreas Johnsson 925 000 $ (4)
-Salary Remaining : 788 261 $
Derek Grant 650 000 $ (5)
-Salary Remaining : 553 913 $
Jordan Oesterle 650 000 $ (6)
-Salary Remaining : 553 913 $
Chandler Stephenson 650 000 $ (5)
-Salary Remaining : 553 913 $
Total Pro Players20
Salary Commitment
Year 41 : 78 707 400 $
Year 42 : 69 457 400 $
Year 43 : 44 600 000 $
Year 44 : 41 600 000 $
Salary Average Commitment
Year 41 : 78 707 400 $
Year 42 : 69 457 400 $
Year 43 : 44 600 000 $
Year 44 : 41 600 000 $
Salary Cap with 1 Way Contract
Year 41 : 78 707 400 $
Year 42 : 69 457 400 $
Year 43 : 44 600 000 $
Year 44 : 41 600 000 $

Farm Players Salaries

Calle Rosen 177 500 $ (4)
Salary Remaining : 152 354 $
Kyle Clifford 160 000 $ (1)
Salary Remaining : 137 333 $
Zach Whitecloud 149 167 $ (4)
Salary Remaining : 128 035 $
Brandon Davidson 142 500 $ (2)
Salary Remaining : 122 313 $
Samuel Morin 136 333 $ (2)
Salary Remaining : 117 019 $
Tom Pyatt 110 000 $ (2)
Salary Remaining : 94 417 $
Nick Sorensen 92 500 $ (2)
Salary Remaining : 79 396 $
Anton Blidh 92 500 $ (2)
Salary Remaining : 79 396 $
Riley Nash 90 000 $ (2)
Salary Remaining : 77 250 $
Juuso Riikola 85 000 $ (6)
Salary Remaining : 72 958 $
Brett Seney 82 500 $ (6)
Salary Remaining : 70 813 $
Drake Batherson 77 333 $ (6)
Salary Remaining : 66 378 $
Jacob Middleton 73 500 $ (6)
Salary Remaining : 63 088 $
Adam Johnson 70 000 $ (6)
Salary Remaining : 60 083 $
Mitch Callahan 70 000 $ (3)
Salary Remaining : 60 083 $
Antti Suomela 70 000 $ (6)
Salary Remaining : 60 083 $
Fredrik Claesson 70 000 $ (3)
Salary Remaining : 60 083 $
Keegan Lowe 67 500 $ (1)
Salary Remaining : 57 938 $
Evan McEneny 65 750 $ (2)
Salary Remaining : 56 435 $
Adam Wilcox 65 000 $ (4)
Salary Remaining : 55 792 $
Jacob MacDonald 60 000 $ (6)
Salary Remaining : 51 500 $
Al Montoya 60 000 $ (4)
Salary Remaining : 51 500 $
Colin Smith 60 000 $ (1)
Salary Remaining : 51 500 $
Duncan Siemens 60 000 $ (1)
Salary Remaining : 51 500 $
Cal O'Reilly 60 000 $ (4)
Salary Remaining : 51 500 $
Dominik Uher 60 000 $ (3)
Salary Remaining : 51 500 $
Erik Burgdoerfer 55 000 $ (2)
Salary Remaining : 47 208 $
Total Farm Players27
Salary Commitment
Year 41 : 2 362 083 $
Year 42 : 2 014 583 $
Year 43 : 1 230 000 $
Year 44 : 1 030 000 $
Salary Average Commitment
Year 41 : 2 203 750 $
Year 42 : 1 856 250 $
Year 43 : 1 071 667 $
Year 44 : 871 667 $

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - 90 $ - 6 000 - 100,00%
Level 2: 5000 - 60 $ - 4 977 - 99,54%
Level 3: 2000 - 40 $ - 1 859 - 92,96%
Level 4: 3174 - 25 $ - 3 174 - 100,00%
Luxury : 1000 - 225 $ - 876 - 87,63%
Total Capacity :17174

Income

Home Games Left34
Average Attendance - %16 887 - 98,33%
Average Income per Game1 350 477 $
Year to Date Revenue9 453 340 $

Expense

Pro Players Total Salaries74 342 939 $
Farm Players Total Salaries1 010 500 $
Coaches Total Salaries4 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses11 371 560 $
Farm Year To Date Expenses249 407 $
Pro Salary Cap To Date10 854 178 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue45 916 223 $
Pro Remaining Season Days98
Pro Expenses Per Days676 895 $
Pro Estimated Expenses66 335 710 $
Farm Remaining Season Days103
Farm Expenses Per Days14 671 $
Farm Estimated Expenses1 511 113 $
Estimated Season Expenses67 846 823 $
Estimated Season Salary Cap74 207 258 $
Estimate Under Maximum Salary Cap of 80 000 000 $5 792 742 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 19 207 258 $
Current Bank Account26 559 016 $
Projected Bank Account4 628 416 $

Pro Players Salaries

Kevin Shattenkirk 6 650 000 $ (3)
-Salary Remaining : 5 666 957 $
Loui Eriksson 6 000 000 $ (4)
-Salary Remaining : 5 113 043 $
Logan Couture 6 000 000 $ (6)
-Salary Remaining : 5 113 043 $
Hampus Lindholm 5 713 415 $ (1)
-Salary Remaining : 4 868 823 $
Jimmy Howard 5 291 667 $ (2)
-Salary Remaining : 4 509 421 $
Zach Bogosian 5 142 857 $ (5)
-Salary Remaining : 4 382 609 $
Valtteri Filppula 5 000 000 $ (3)
-Salary Remaining : 4 260 870 $
Frederik Andersen 5 000 000 $ (6)
-Salary Remaining : 4 260 870 $
Max Pacioretty 4 500 000 $ (2)
-Salary Remaining : 3 834 783 $
Vladimir Sobotka 3 500 000 $ (5)
-Salary Remaining : 2 982 609 $
Brenden Dillon 3 270 000 $ (1)
-Salary Remaining : 2 786 609 $
Chris Kunitz 3 000 000 $ (1)
-Salary Remaining : 2 556 522 $
Brock Nelson 2 500 000 $ (4)
-Salary Remaining : 2 130 435 $
Connor Brown 2 100 000 $ (3)
-Salary Remaining : 1 789 565 $
Jason Zucker 2 000 000 $ (4)
-Salary Remaining : 1 704 348 $
Melker Karlsson 2 000 000 $ (2)
-Salary Remaining : 1 704 348 $
Neal Pionk 1 775 000 $ (4)
-Salary Remaining : 1 512 609 $
Matthew Benning 1 075 000 $ (2)
-Salary Remaining : 916 087 $
J.T. Compher 1 000 000 $ (2)
-Salary Remaining : 852 174 $
Alex Iafallo 925 000 $ (4)
-Salary Remaining : 788 261 $
Kevin Rooney 700 000 $ (1)
-Salary Remaining : 596 522 $
Matt Moulson 600 000 $ (1)
-Salary Remaining : 511 304 $
Jonathon Blum 600 000 $ (1)
-Salary Remaining : 511 304 $
Total Pro Players23
Salary Commitment
Year 41 : 74 342 939 $
Year 42 : 60 459 524 $
Year 43 : 46 592 857 $
Year 44 : 32 842 857 $
Salary Average Commitment
Year 41 : 74 342 939 $
Year 42 : 60 459 524 $
Year 43 : 46 592 857 $
Year 44 : 32 842 857 $
Salary Cap with 1 Way Contract
Year 41 : 74 342 939 $
Year 42 : 60 459 524 $
Year 43 : 46 592 857 $
Year 44 : 32 842 857 $

Farm Players Salaries

Owen Tippett 162 750 $ (4)
Salary Remaining : 139 694 $
Urho Vaakanainen 130 250 $ (6)
Salary Remaining : 111 798 $
Jacob Josefson 110 000 $ (1)
Salary Remaining : 94 417 $
Nick Shore 95 000 $ (4)
Salary Remaining : 81 542 $
Mikhail Vorobyov 92 500 $ (6)
Salary Remaining : 79 396 $
Jonathan Rheault 60 000 $ (2)
Salary Remaining : 51 500 $
Jason Akeson 60 000 $ (2)
Salary Remaining : 51 500 $
Kael Mouillierat 60 000 $ (2)
Salary Remaining : 51 500 $
Quinton Howden 60 000 $ (4)
Salary Remaining : 51 500 $
Mike Weber 60 000 $ (2)
Salary Remaining : 51 500 $
Troy Grosenick 60 000 $ (3)
Salary Remaining : 51 500 $
Zac Dalpe 60 000 $ (2)
Salary Remaining : 51 500 $
Total Farm Players12
Salary Commitment
Year 41 : 1 010 500 $
Year 42 : 900 500 $
Year 43 : 600 500 $
Year 44 : 540 500 $
Salary Average Commitment
Year 41 : 887 750 $
Year 42 : 777 750 $
Year 43 : 477 750 $
Year 44 : 417 750 $

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NamePengrowth Saddledome
Level 1: 6000 - 85 $ - 6 000 - 100,00%
Level 2: 5000 - 20 $ - 5 000 - 100,00%
Level 3: 2000 - 18 $ - 2 000 - 100,00%
Level 4: 6240 - 15 $ - 5 469 - 87,64%
Luxury : 1000 - 185 $ - 1 000 - 100,00%
Total Capacity :20240

Income

Home Games Left34
Average Attendance - %19 469 - 96,19%
Average Income per Game1 036 863 $
Year to Date Revenue7 258 040 $

Expense

Pro Players Total Salaries65 560 834 $
Farm Players Total Salaries3 226 079 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses10 115 947 $
Farm Year To Date Expenses514 611 $
Pro Salary Cap To Date9 672 468 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue35 253 337 $
Pro Remaining Season Days98
Pro Expenses Per Days596 181 $
Pro Estimated Expenses58 425 738 $
Farm Remaining Season Days103
Farm Expenses Per Days31 051 $
Farm Estimated Expenses3 198 253 $
Estimated Season Expenses61 623 991 $
Estimated Season Salary Cap65 541 680 $
Estimate Under Maximum Salary Cap of 80 000 000 $14 458 320 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 10 541 680 $
Current Bank Account(3 352 495 $)
Projected Bank Account(29 723 149 $)

Pro Players Salaries

Evgeny Kuznetsov 7 800 000 $ (6)
-Salary Remaining : 6 646 957 $
Sergei Bobrovsky 7 425 000 $ (3)
-Salary Remaining : 6 327 391 $
Erik Karlsson (Out of Payroll) 6 500 000 $ (1)
-Salary Remaining : 5 539 130 $
Dylan Larkin 6 100 000 $ (5)
-Salary Remaining : 5 198 261 $
Noah Hanifin 4 950 000 $ (4)
-Salary Remaining : 4 218 261 $
Nikita Kucherov 4 766 667 $ (1)
-Salary Remaining : 4 062 029 $
Craig Smith 4 250 000 $ (3)
-Salary Remaining : 3 621 739 $
Jake Muzzin 4 000 000 $ (4)
-Salary Remaining : 3 408 696 $
Elias Pettersson 3 775 000 $ (6)
-Salary Remaining : 3 216 957 $
Jimmy Vesey 3 775 000 $ (2)
-Salary Remaining : 3 216 957 $
Jakob Silfverberg 3 750 000 $ (1)
-Salary Remaining : 3 195 652 $
Nolan Patrick 3 575 000 $ (4)
-Salary Remaining : 3 046 522 $
Derek Forbort 2 525 000 $ (6)
-Salary Remaining : 2 151 739 $
Danny DeKeyser 2 187 500 $ (1)
-Salary Remaining : 1 864 130 $
Saku Maenalanen 1 275 000 $ (6)
-Salary Remaining : 1 086 522 $
Christian Dvorak 1 106 667 $ (2)
-Salary Remaining : 943 073 $
Mark Borowiecki 1 100 000 $ (2)
-Salary Remaining : 937 391 $
Yanni Gourde 1 000 000 $ (5)
-Salary Remaining : 852 174 $
Jhonas Enroth 750 000 $ (3)
-Salary Remaining : 639 130 $
Gabriel Bourque 750 000 $ (2)
-Salary Remaining : 639 130 $
Matt Roy 700 000 $ (6)
-Salary Remaining : 596 522 $
Total Pro Players21
Salary Commitment
Year 41 : 72 060 834 $
Year 42 : 54 856 667 $
Year 43 : 48 125 000 $
Year 44 : 35 700 000 $
Salary Average Commitment
Year 41 : 67 810 834 $
Year 42 : 50 606 667 $
Year 43 : 43 875 000 $
Year 44 : 31 450 000 $
Salary Cap with 1 Way Contract
Year 41 : 72 060 834 $
Year 42 : 54 856 667 $
Year 43 : 48 125 000 $
Year 44 : 35 700 000 $

Farm Players Salaries

Kyle Okposo 600 000 $ (3)
Salary Remaining : 515 000 $
Antti Niemi 450 000 $ (2)
Salary Remaining : 386 250 $
Tanner Pearson 375 000 $ (3)
Salary Remaining : 321 875 $
Michael Stone 350 000 $ (2)
Salary Remaining : 300 417 $
Nate Thompson 290 000 $ (1)
Salary Remaining : 248 917 $
Haydn Fleury 171 333 $ (4)
Salary Remaining : 147 061 $
Martin Marincin 150 000 $ (2)
Salary Remaining : 128 750 $
Victor Olofsson (Out of Payroll) 92 500 $ (6)
Salary Remaining : 79 396 $
Robby Fabbri 92 500 $ (2)
Salary Remaining : 79 396 $
Egor Yakovlev 92 500 $ (6)
Salary Remaining : 79 396 $
Michael McCarron 87 413 $ (3)
Salary Remaining : 75 029 $
Tyrell Goulbourne 77 333 $ (4)
Salary Remaining : 66 378 $
MacKenzie MacEachern 75 000 $ (6)
Salary Remaining : 64 375 $
Lukas Radil 70 000 $ (6)
Salary Remaining : 60 083 $
Tim Erixon 60 000 $ (1)
Salary Remaining : 51 500 $
Frank Corrado 60 000 $ (2)
Salary Remaining : 51 500 $
Joonas Kemppainen 60 000 $ (4)
Salary Remaining : 51 500 $
Alexander Khokhlachev 55 000 $ (1)
Salary Remaining : 47 208 $
Brandon McMillan 55 000 $ (1)
Salary Remaining : 47 208 $
Nathan Lieuwen 55 000 $ (1)
Salary Remaining : 47 208 $
Total Farm Players20
Salary Commitment
Year 41 : 3 318 579 $
Year 42 : 2 803 579 $
Year 43 : 1 701 079 $
Year 44 : 638 666 $
Salary Average Commitment
Year 41 : 3 188 579 $
Year 42 : 2 673 579 $
Year 43 : 1 571 079 $
Year 44 : 508 666 $

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 133 $ - 3 872 - 64,53%
Level 2: 5000 - 80 $ - 3 363 - 67,26%
Level 3: 2000 - 44 $ - 1 587 - 79,35%
Level 4: 5519 - 27 $ - 3 988 - 72,26%
Luxury : 1000 - 240 $ - 810 - 80,98%
Total Capacity :19519

Income

Home Games Left35
Average Attendance - %13 619 - 69,77%
Average Income per Game1 276 012 $
Year to Date Revenue7 656 069 $

Expense

Pro Players Total Salaries60 729 443 $
Farm Players Total Salaries2 456 000 $
Coaches Total Salaries4 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses9 238 702 $
Farm Year To Date Expenses460 180 $
Pro Salary Cap To Date8 721 307 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue44 660 402 $
Pro Remaining Season Days98
Pro Expenses Per Days558 517 $
Pro Estimated Expenses54 734 666 $
Farm Remaining Season Days103
Farm Expenses Per Days26 717 $
Farm Estimated Expenses2 751 851 $
Estimated Season Expenses57 486 517 $
Estimated Season Salary Cap60 473 343 $
Estimate Under Maximum Salary Cap of 80 000 000 $19 526 657 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 5 473 343 $
Current Bank Account(1 058 971 $)
Projected Bank Account(13 885 086 $)

Pro Players Salaries

Corey Perry 11 880 000 $ (2)
-Salary Remaining : 10 123 826 $
Brady Skjei 5 250 000 $ (6)
-Salary Remaining : 4 473 913 $
James Neal 5 000 000 $ (1)
-Salary Remaining : 4 260 870 $
Derick Brassard 5 000 000 $ (2)
-Salary Remaining : 4 260 870 $
Alexander Wennberg 4 900 000 $ (3)
-Salary Remaining : 4 175 652 $
Craig Anderson 4 750 000 $ (5)
-Salary Remaining : 4 047 826 $
Olli Maatta 4 083 333 $ (1)
-Salary Remaining : 3 479 710 $
Tyler Ennis 3 200 000 $ (3)
-Salary Remaining : 2 726 957 $
Jonathan Bernier 3 000 000 $ (3)
-Salary Remaining : 2 556 522 $
Mark Barberio 2 500 000 $ (4)
-Salary Remaining : 2 130 435 $
Jan Rutta 1 350 000 $ (4)
-Salary Remaining : 1 150 435 $
Max Veronneau 1 350 000 $ (6)
-Salary Remaining : 1 150 435 $
Pontus Aberg 925 000 $ (2)
-Salary Remaining : 788 261 $
Kasperi Kapanen 863 333 $ (4)
-Salary Remaining : 735 710 $
Jesper Bratt 825 000 $ (4)
-Salary Remaining : 703 043 $
Derrick Pouliot 800 000 $ (1)
-Salary Remaining : 681 739 $
Dylan McIlrath 800 000 $ (3)
-Salary Remaining : 681 739 $
Trevor Moore 775 000 $ (6)
-Salary Remaining : 660 435 $
Daniel Sprong 750 000 $ (5)
-Salary Remaining : 639 130 $
Lucas Wallmark 750 000 $ (2)
-Salary Remaining : 639 130 $
Bogdan Kiselevich 700 000 $ (2)
-Salary Remaining : 596 522 $
Matt Luff 677 777 $ (6)
-Salary Remaining : 577 584 $
Michael Chaput 600 000 $ (2)
-Salary Remaining : 511 304 $
Total Pro Players23
Salary Commitment
Year 41 : 60 729 443 $
Year 42 : 50 846 110 $
Year 43 : 30 991 110 $
Year 44 : 19 091 110 $
Salary Average Commitment
Year 41 : 60 276 666 $
Year 42 : 50 393 333 $
Year 43 : 30 538 333 $
Year 44 : 18 638 333 $
Salary Cap with 1 Way Contract
Year 41 : 60 729 443 $
Year 42 : 50 846 110 $
Year 43 : 30 991 110 $
Year 44 : 19 091 110 $

Farm Players Salaries

Hunter Miska 177 500 $ (6)
Salary Remaining : 152 354 $
Andreas Borgman 177 500 $ (4)
Salary Remaining : 152 354 $
Brett Ritchie 175 000 $ (1)
Salary Remaining : 150 208 $
Henrik Borgstrom 149 167 $ (4)
Salary Remaining : 128 035 $
Julius Honka 136 333 $ (2)
Salary Remaining : 117 019 $
Ryan Kuffner 135 000 $ (6)
Salary Remaining : 115 875 $
Brady Keeper 130 000 $ (5)
Salary Remaining : 111 583 $
Jordan Schmaltz 120 833 $ (2)
Salary Remaining : 103 715 $
Andrei Mironov 92 500 $ (4)
Salary Remaining : 79 396 $
Dan Renouf 92 500 $ (2)
Salary Remaining : 79 396 $
Gustav Forsling 92 500 $ (2)
Salary Remaining : 79 396 $
Yohann Auvitu 92 500 $ (2)
Salary Remaining : 79 396 $
Valentin Zykov 89 417 $ (4)
Salary Remaining : 76 749 $
Nicolas Roy 81 500 $ (4)
Salary Remaining : 69 954 $
Anthony Greco 70 000 $ (6)
Salary Remaining : 60 083 $
Joseph Gambardella 70 000 $ (1)
Salary Remaining : 60 083 $
Josh Currie 70 000 $ (3)
Salary Remaining : 60 083 $
Christian Djoos 65 000 $ (4)
Salary Remaining : 55 792 $
Malcolm Subban 65 000 $ (6)
Salary Remaining : 55 792 $
Michael Sgarbossa 65 000 $ (2)
Salary Remaining : 55 792 $
Chase De Leo 65 000 $ (4)
Salary Remaining : 55 792 $
Tobias Lindberg 65 000 $ (3)
Salary Remaining : 55 792 $
Matt Lorito 63 750 $ (2)
Salary Remaining : 54 719 $
Justin Dowling 62 500 $ (2)
Salary Remaining : 53 646 $
Jordan Schroeder 60 000 $ (1)
Salary Remaining : 51 500 $
Marek Mazanec 57 500 $ (1)
Salary Remaining : 49 354 $
Total Farm Players26
Salary Commitment
Year 41 : 2 521 000 $
Year 42 : 2 158 500 $
Year 43 : 1 432 584 $
Year 44 : 1 297 584 $
Salary Average Commitment
Year 41 : 2 393 500 $
Year 42 : 2 031 000 $
Year 43 : 1 305 084 $
Year 44 : 1 170 084 $

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - 92 $ - 5 935 - 98,92%
Level 2: 5000 - 56 $ - 4 969 - 99,38%
Level 3: 2000 - 35 $ - 1 999 - 99,94%
Level 4: 5000 - 22 $ - 4 876 - 97,51%
Luxury : 1000 - 189 $ - 1 000 - 100,00%
Total Capacity :19000

Income

Home Games Left35
Average Attendance - %18 778 - 98,83%
Average Income per Game1 310 012 $
Year to Date Revenue7 860 072 $

Expense

Pro Players Total Salaries56 003 333 $
Farm Players Total Salaries2 033 999 $
Coaches Total Salaries4 600 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses8 557 452 $
Farm Year To Date Expenses656 489 $
Pro Salary Cap To Date8 261 805 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue45 850 420 $
Pro Remaining Season Days98
Pro Expenses Per Days504 377 $
Pro Estimated Expenses49 428 946 $
Farm Remaining Season Days103
Farm Expenses Per Days38 617 $
Farm Estimated Expenses3 977 551 $
Estimated Season Expenses53 406 497 $
Estimated Season Salary Cap55 986 433 $
Estimate Under Maximum Salary Cap of 80 000 000 $24 013 567 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 986 433 $
Current Bank Account149 299 487 $
Projected Bank Account141 743 410 $

Pro Players Salaries

Milan Lucic 6 000 000 $ (4)
-Salary Remaining : 5 113 043 $
Rasmus Ristolainen 5 400 000 $ (2)
-Salary Remaining : 4 601 739 $
Michael Hutchinson 4 100 000 $ (3)
-Salary Remaining : 3 493 913 $
Eric Gryba 3 900 000 $ (1)
-Salary Remaining : 3 323 478 $
Jesse Puljujarvi 3 425 000 $ (2)
-Salary Remaining : 2 918 696 $
Jesperi Kotkaniemi 3 425 000 $ (6)
-Salary Remaining : 2 918 696 $
Brady Tkachuk 3 425 000 $ (6)
-Salary Remaining : 2 918 696 $
Jamie McGinn 3 333 333 $ (3)
-Salary Remaining : 2 840 579 $
Jussi Jokinen 3 300 000 $ (2)
-Salary Remaining : 2 812 174 $
Ron Hainsey 2 833 333 $ (1)
-Salary Remaining : 2 414 492 $
Ryan Reaves 2 775 000 $ (4)
-Salary Remaining : 2 364 783 $
Sam Bennett 1 950 000 $ (3)
-Salary Remaining : 1 661 739 $
Matthew Tkachuk 1 775 000 $ (2)
-Salary Remaining : 1 512 609 $
Mathew Barzal 1 294 167 $ (2)
-Salary Remaining : 1 102 855 $
Colin White 1 285 000 $ (2)
-Salary Remaining : 1 095 043 $
Erik Gustafsson 1 200 000 $ (2)
-Salary Remaining : 1 022 609 $
Matt Nieto 1 000 000 $ (2)
-Salary Remaining : 852 174 $
Alex DeBrincat 925 000 $ (4)
-Salary Remaining : 788 261 $
Markus Granlund 900 000 $ (1)
-Salary Remaining : 766 957 $
Rasmus Andersson 894 167 $ (2)
-Salary Remaining : 761 986 $
Travis Dermott 863 333 $ (4)
-Salary Remaining : 735 710 $
MacKenzie Weegar 800 000 $ (2)
-Salary Remaining : 681 739 $
Jordan Binnington 650 000 $ (1)
-Salary Remaining : 553 913 $
Ilya Kovalchuk 550 000 $ (1)
-Salary Remaining : 468 696 $
Total Pro Players24
Salary Commitment
Year 41 : 56 003 333 $
Year 42 : 47 170 000 $
Year 43 : 26 796 666 $
Year 44 : 17 413 333 $
Salary Average Commitment
Year 41 : 53 078 333 $
Year 42 : 44 245 000 $
Year 43 : 23 871 666 $
Year 44 : 14 488 333 $
Salary Cap with 1 Way Contract
Year 41 : 56 003 333 $
Year 42 : 47 170 000 $
Year 43 : 26 796 666 $
Year 44 : 17 413 333 $

Farm Players Salaries

Dante Fabbro 149 167 $ (6)
Salary Remaining : 128 035 $
Casey Mittelstadt 149 167 $ (4)
Salary Remaining : 128 035 $
Jake Bean 136 333 $ (6)
Salary Remaining : 117 019 $
Kailer Yamamoto 115 500 $ (4)
Salary Remaining : 99 138 $
Chris Stewart 115 000 $ (2)
Salary Remaining : 98 708 $
Joshua Ho-Sang 107 583 $ (2)
Salary Remaining : 92 342 $
Carson Soucy 92 500 $ (4)
Salary Remaining : 79 396 $
Jaycob Megna 92 500 $ (2)
Salary Remaining : 79 396 $
Jaret Anderson-Dolan 91 333 $ (6)
Salary Remaining : 78 394 $
Brendan Guhle 89 417 $ (2)
Salary Remaining : 76 749 $
Max Jones 86 333 $ (6)
Salary Remaining : 74 103 $
Carter Hart 86 333 $ (6)
Salary Remaining : 74 103 $
Martin Frk 86 333 $ (2)
Salary Remaining : 74 103 $
Cal Petersen 85 833 $ (6)
Salary Remaining : 73 674 $
William Carrier 85 667 $ (2)
Salary Remaining : 73 531 $
Zac Rinaldo 70 000 $ (2)
Salary Remaining : 60 083 $
Kevin Gravel 70 000 $ (6)
Salary Remaining : 60 083 $
Alex Stalock 65 000 $ (3)
Salary Remaining : 55 792 $
Mark Alt 65 000 $ (4)
Salary Remaining : 55 792 $
Justin Pogge 65 000 $ (1)
Salary Remaining : 55 792 $
Ryan Carpenter 65 000 $ (5)
Salary Remaining : 55 792 $
Kurtis Gabriel 65 000 $ (1)
Salary Remaining : 55 792 $
Total Farm Players22
Salary Commitment
Year 41 : 2 033 999 $
Year 42 : 1 903 999 $
Year 43 : 1 257 499 $
Year 44 : 1 192 499 $
Salary Average Commitment
Year 41 : 1 698 667 $
Year 42 : 1 568 667 $
Year 43 : 922 167 $
Year 44 : 857 167 $

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6000 - 162 $ - 4 391 - 73,19%
Level 2: 5000 - 127 $ - 3 095 - 61,91%
Level 3: 2000 - 110 $ - 1 056 - 52,82%
Level 4: 2250 - 105 $ - 1 705 - 75,78%
Luxury : 1000 - 307 $ - 712 - 71,20%
Total Capacity :16250

Income

Home Games Left34
Average Attendance - %10 960 - 67,45%
Average Income per Game1 350 049 $
Year to Date Revenue9 450 346 $

Expense

Pro Players Total Salaries76 692 500 $
Farm Players Total Salaries2 013 000 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses11 632 811 $
Farm Year To Date Expenses418 007 $
Pro Salary Cap To Date11 337 147 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue45 901 681 $
Pro Remaining Season Days98
Pro Expenses Per Days684 283 $
Pro Estimated Expenses67 059 734 $
Farm Remaining Season Days103
Farm Expenses Per Days25 108 $
Farm Estimated Expenses2 586 124 $
Estimated Season Expenses69 645 858 $
Estimated Season Salary Cap76 692 465 $
Estimate Under Maximum Salary Cap of 80 000 000 $3 307 535 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 21 692 465 $
Current Bank Account1 270 306 $
Projected Bank Account(22 473 871 $)

Pro Players Salaries

Patrick Kane 10 500 000 $ (5)
-Salary Remaining : 8 947 826 $
Jakub Voracek 8 250 000 $ (4)
-Salary Remaining : 7 030 435 $
David Krejci 7 250 000 $ (2)
-Salary Remaining : 6 178 261 $
Drew Doughty 7 000 000 $ (5)
-Salary Remaining : 5 965 217 $
Sean Monahan 6 375 000 $ (1)
-Salary Remaining : 5 432 609 $
Niklas Kronwall 4 555 000 $ (2)
-Salary Remaining : 3 881 652 $
Michael Frolik 4 300 000 $ (3)
-Salary Remaining : 3 664 348 $
Justin Abdelkader 4 250 000 $ (2)
-Salary Remaining : 3 621 739 $
Jacob Markstrom 3 666 667 $ (6)
-Salary Remaining : 3 124 638 $
Erik Gudbranson 3 500 000 $ (4)
-Salary Remaining : 2 982 609 $
Bryan Rust 3 500 000 $ (4)
-Salary Remaining : 2 982 609 $
James Reimer 3 400 000 $ (3)
-Salary Remaining : 2 897 391 $
Jared Spurgeon 2 666 667 $ (1)
-Salary Remaining : 2 272 464 $
Darnell Nurse 1 713 333 $ (3)
-Salary Remaining : 1 460 058 $
Jakub Vrana 1 363 333 $ (2)
-Salary Remaining : 1 161 797 $
Oskar Lindblom 1 137 500 $ (4)
-Salary Remaining : 969 348 $
Erik Cernak 890 000 $ (6)
-Salary Remaining : 758 435 $
Jason Dickinson 875 000 $ (6)
-Salary Remaining : 745 652 $
Ben Chiarot 850 000 $ (1)
-Salary Remaining : 724 348 $
Barclay Goodrow 650 000 $ (2)
-Salary Remaining : 553 913 $
Total Pro Players20
Salary Commitment
Year 41 : 76 692 500 $
Year 42 : 66 800 833 $
Year 43 : 48 732 500 $
Year 44 : 39 319 167 $
Salary Average Commitment
Year 41 : 76 302 500 $
Year 42 : 66 410 833 $
Year 43 : 48 342 500 $
Year 44 : 38 929 167 $
Salary Cap with 1 Way Contract
Year 41 : 76 692 500 $
Year 42 : 66 800 833 $
Year 43 : 48 732 500 $
Year 44 : 39 319 167 $

Farm Players Salaries

Ryan Miller 200 000 $ (1)
Salary Remaining : 171 667 $
Blake Lizotte 149 167 $ (6)
Salary Remaining : 128 035 $
Ryan Donato 135 000 $ (4)
Salary Remaining : 115 875 $
Robert Thomas 117 750 $ (6)
Salary Remaining : 101 069 $
Carl Grundstrom 92 500 $ (6)
Salary Remaining : 79 396 $
Dryden Hunt 92 500 $ (4)
Salary Remaining : 79 396 $
Nick Lappin 92 500 $ (2)
Salary Remaining : 79 396 $
Jakob Forsbacka-Karlsson 92 500 $ (2)
Salary Remaining : 79 396 $
Filip Hronek 91 333 $ (6)
Salary Remaining : 78 394 $
Alexandre Texier 89 750 $ (6)
Salary Remaining : 77 035 $
Victor Mete 87 000 $ (4)
Salary Remaining : 74 675 $
Philip Samuelsson 85 000 $ (2)
Salary Remaining : 72 958 $
Matt Beleskey 85 000 $ (3)
Salary Remaining : 72 958 $
Connor Carrick 75 000 $ (2)
Salary Remaining : 64 375 $
Charlie Lindgren 75 000 $ (2)
Salary Remaining : 64 375 $
Trevor Carrick 70 000 $ (5)
Salary Remaining : 60 083 $
Joseph Blandisi 68 000 $ (3)
Salary Remaining : 58 367 $
Oscar Dansk 65 000 $ (4)
Salary Remaining : 55 792 $
Charles Hudon 65 000 $ (4)
Salary Remaining : 55 792 $
J.C. Lipon 65 000 $ (2)
Salary Remaining : 55 792 $
Beau Bennett 60 000 $ (3)
Salary Remaining : 51 500 $
Colin Greening 60 000 $ (1)
Salary Remaining : 51 500 $
Total Farm Players22
Salary Commitment
Year 41 : 2 013 000 $
Year 42 : 1 753 000 $
Year 43 : 1 268 000 $
Year 44 : 1 055 000 $
Salary Average Commitment
Year 41 : 1 821 667 $
Year 42 : 1 561 667 $
Year 43 : 1 076 667 $
Year 44 : 863 667 $

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6700 - 90 $ - 6 404 - 95,58%
Level 2: 5500 - 60 $ - 5 127 - 93,22%
Level 3: 3200 - 35 $ - 2 153 - 67,29%
Level 4: 2015 - 25 $ - 2 015 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18415

Income

Home Games Left35
Average Attendance - %16 700 - 90,68%
Average Income per Game1 331 547 $
Year to Date Revenue7 989 283 $

Expense

Pro Players Total Salaries77 756 250 $
Farm Players Total Salaries2 486 250 $
Coaches Total Salaries3 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses12 032 556 $
Farm Year To Date Expenses389 642 $
Pro Salary Cap To Date11 728 203 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue46 604 151 $
Pro Remaining Season Days98
Pro Expenses Per Days697 880 $
Pro Estimated Expenses68 392 240 $
Farm Remaining Season Days103
Farm Expenses Per Days24 885 $
Farm Estimated Expenses2 563 155 $
Estimated Season Expenses70 955 395 $
Estimated Season Salary Cap77 990 021 $
Estimate Under Maximum Salary Cap of 80 000 000 $2 009 979 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 22 990 021 $
Current Bank Account710 764 $
Projected Bank Account(23 640 480 $)

Pro Players Salaries

Leon Draisaitl 8 500 000 $ (4)
-Salary Remaining : 7 243 478 $
Claude Giroux 8 275 000 $ (2)
-Salary Remaining : 7 051 739 $
Kris Letang 7 250 000 $ (6)
-Salary Remaining : 6 178 261 $
Jordan Staal 6 000 000 $ (3)
-Salary Remaining : 5 113 043 $
Paul Byron 6 000 000 $ (2)
-Salary Remaining : 5 113 043 $
Mike Green 6 000 000 $ (2)
-Salary Remaining : 5 113 043 $
Matt Niskanen 5 750 000 $ (1)
-Salary Remaining : 4 900 000 $
Vincent Trocheck 4 750 000 $ (2)
-Salary Remaining : 4 047 826 $
Deryk Engelland 4 275 000 $ (2)
-Salary Remaining : 3 643 043 $
Brendan Gallagher 3 750 000 $ (3)
-Salary Remaining : 3 195 652 $
Lars Eller 3 500 000 $ (6)
-Salary Remaining : 2 982 609 $
Cam Ward 3 300 000 $ (2)
-Salary Remaining : 2 812 174 $
Martin Jones 3 000 000 $ (2)
-Salary Remaining : 2 556 522 $
Antoine Roussel 2 000 000 $ (1)
-Salary Remaining : 1 704 348 $
Sven Andrighetto 1 400 000 $ (5)
-Salary Remaining : 1 193 043 $
Libor Sulak 925 000 $ (6)
-Salary Remaining : 788 261 $
Jamie Oleksiak 918 750 $ (2)
-Salary Remaining : 782 935 $
Cedric Paquette 812 500 $ (5)
-Salary Remaining : 692 391 $
Maxim Noreau 750 000 $ (1)
-Salary Remaining : 639 130 $
Korbinian Holzer 600 000 $ (1)
-Salary Remaining : 511 304 $
Total Pro Players20
Salary Commitment
Year 41 : 77 756 250 $
Year 42 : 68 656 250 $
Year 43 : 32 137 500 $
Year 44 : 22 387 500 $
Salary Average Commitment
Year 41 : 77 331 250 $
Year 42 : 68 231 250 $
Year 43 : 31 712 500 $
Year 44 : 21 962 500 $
Salary Cap with 1 Way Contract
Year 41 : 77 756 250 $
Year 42 : 68 656 250 $
Year 43 : 32 137 500 $
Year 44 : 22 387 500 $

Farm Players Salaries

Victor Rask 400 000 $ (2)
Salary Remaining : 343 333 $
Andrew Cogliano 300 000 $ (4)
Salary Remaining : 257 500 $
Spencer Foo 177 500 $ (4)
Salary Remaining : 152 354 $
Mark Visentin 100 000 $ (3)
Salary Remaining : 85 833 $
Michael Kapla 92 500 $ (2)
Salary Remaining : 79 396 $
Eric Robinson 92 500 $ (4)
Salary Remaining : 79 396 $
Mike Vecchione 92 500 $ (1)
Salary Remaining : 79 396 $
Mitch Reinke 92 500 $ (4)
Salary Remaining : 79 396 $
Jimmy Schuldt 92 500 $ (6)
Salary Remaining : 79 396 $
Victor Bartley 75 000 $ (2)
Salary Remaining : 64 375 $
Andrew Agozzino 65 000 $ (2)
Salary Remaining : 55 792 $
Jarred Tinordi 65 000 $ (3)
Salary Remaining : 55 792 $
Jared Coreau 61 250 $ (2)
Salary Remaining : 52 573 $
Jimmy Hayes 60 000 $ (5)
Salary Remaining : 51 500 $
Chris Terry 60 000 $ (5)
Salary Remaining : 51 500 $
Chad Billins 60 000 $ (5)
Salary Remaining : 51 500 $
Chris Didomenico 60 000 $ (5)
Salary Remaining : 51 500 $
Riku Helenius 60 000 $ (5)
Salary Remaining : 51 500 $
Nathan Gerbe 60 000 $ (5)
Salary Remaining : 51 500 $
Curtis Hamilton 60 000 $ (5)
Salary Remaining : 51 500 $
Teemu Hartikainen 60 000 $ (5)
Salary Remaining : 51 500 $
Nikita Nesterov 60 000 $ (3)
Salary Remaining : 51 500 $
Brandon Kozun 60 000 $ (5)
Salary Remaining : 51 500 $
Jerry D'Amigo 60 000 $ (5)
Salary Remaining : 51 500 $
MacKenzie Skapski 60 000 $ (2)
Salary Remaining : 51 500 $
Simon Moser 60 000 $ (5)
Salary Remaining : 51 500 $
Total Farm Players26
Salary Commitment
Year 41 : 2 486 250 $
Year 42 : 2 393 750 $
Year 43 : 1 640 000 $
Year 44 : 1 415 000 $
Salary Average Commitment
Year 41 : 2 486 250 $
Year 42 : 2 393 750 $
Year 43 : 1 640 000 $
Year 44 : 1 415 000 $

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 8000 - 90 $ - 6 769 - 84,61%
Level 2: 5000 - 53 $ - 4 974 - 99,49%
Level 3: 2000 - 40 $ - 2 000 - 100,00%
Level 4: 4118 - 27 $ - 4 118 - 100,00%
Luxury : 2000 - 190 $ - 1 123 - 56,13%
Total Capacity :21118

Income

Home Games Left35
Average Attendance - %18 984 - 89,89%
Average Income per Game1 423 543 $
Year to Date Revenue8 541 260 $

Expense

Pro Players Total Salaries60 595 002 $
Farm Players Total Salaries1 894 208 $
Coaches Total Salaries3 150 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses9 241 432 $
Farm Year To Date Expenses438 256 $
Pro Salary Cap To Date8 945 785 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue49 824 017 $
Pro Remaining Season Days98
Pro Expenses Per Days544 304 $
Pro Estimated Expenses53 341 792 $
Farm Remaining Season Days103
Farm Expenses Per Days25 368 $
Farm Estimated Expenses2 612 904 $
Estimated Season Expenses55 954 696 $
Estimated Season Salary Cap60 583 259 $
Estimate Under Maximum Salary Cap of 80 000 000 $19 416 741 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 5 583 259 $
Current Bank Account137 877 741 $
Projected Bank Account131 747 062 $

Pro Players Salaries

Aaron Ekblad 7 500 000 $ (3)
-Salary Remaining : 6 391 304 $
Derek Stepan 6 500 000 $ (1)
-Salary Remaining : 5 539 130 $
Aleksander Barkov 5 900 000 $ (2)
-Salary Remaining : 5 027 826 $
Matt Cullen 5 250 000 $ (2)
-Salary Remaining : 4 473 913 $
Damon Severson 4 166 667 $ (4)
-Salary Remaining : 3 550 725 $
Matt Murray 3 750 000 $ (3)
-Salary Remaining : 3 195 652 $
Dylan Strome 3 369 167 $ (2)
-Salary Remaining : 2 871 116 $
Giovanni Fiore 3 000 000 $ (1)
-Salary Remaining : 2 556 522 $
Jacob Trouba 2 812 500 $ (5)
-Salary Remaining : 2 396 739 $
Matt Martin 2 500 000 $ (5)
-Salary Remaining : 2 130 435 $
Ryan Pulock 2 000 000 $ (1)
-Salary Remaining : 1 704 348 $
Thomas Vanek 2 000 000 $ (2)
-Salary Remaining : 1 704 348 $
Mitchell Marner 1 744 167 $ (2)
-Salary Remaining : 1 486 334 $
Clayton Keller 1 704 167 $ (2)
-Salary Remaining : 1 452 247 $
Jake McCabe 1 600 000 $ (1)
-Salary Remaining : 1 363 478 $
Jack Roslovic 1 137 500 $ (2)
-Salary Remaining : 969 348 $
Christian Fischer 1 106 667 $ (2)
-Salary Remaining : 943 073 $
Anders Nilsson 1 000 000 $ (2)
-Salary Remaining : 852 174 $
Sam Reinhart 894 167 $ (1)
-Salary Remaining : 761 986 $
Ryan Lomberg 710 000 $ (5)
-Salary Remaining : 605 043 $
Oskar Sundqvist 700 000 $ (4)
-Salary Remaining : 596 522 $
Chad Ruhwedel 650 000 $ (2)
-Salary Remaining : 553 913 $
Valeri Nichushkin 600 000 $ (4)
-Salary Remaining : 511 304 $
Total Pro Players23
Salary Commitment
Year 41 : 60 595 002 $
Year 42 : 46 600 835 $
Year 43 : 22 739 167 $
Year 44 : 11 489 167 $
Salary Average Commitment
Year 41 : 60 595 002 $
Year 42 : 46 600 835 $
Year 43 : 22 739 167 $
Year 44 : 11 489 167 $
Salary Cap with 1 Way Contract
Year 41 : 60 595 002 $
Year 42 : 46 600 835 $
Year 43 : 22 739 167 $
Year 44 : 11 489 167 $

Farm Players Salaries

Andrej Sustr 145 000 $ (1)
Salary Remaining : 124 458 $
Nikita Scherbak 106 333 $ (2)
Salary Remaining : 91 269 $
Curtis Lazar 95 000 $ (1)
Salary Remaining : 81 542 $
Daniel O'Regan 92 500 $ (2)
Salary Remaining : 79 396 $
Joel Daccord 92 500 $ (6)
Salary Remaining : 79 396 $
Alexander Burmistrov 90 000 $ (4)
Salary Remaining : 77 250 $
Griffin Reinhart 80 000 $ (4)
Salary Remaining : 68 667 $
Alexandre Grenier 72 500 $ (2)
Salary Remaining : 62 229 $
Samuel Montembeault 70 875 $ (6)
Salary Remaining : 60 834 $
Ashton Sautner 67 833 $ (4)
Salary Remaining : 58 224 $
Jack Campbell 67 500 $ (6)
Salary Remaining : 57 938 $
Kevin Boyle 67 500 $ (6)
Salary Remaining : 57 938 $
Tyler Lewington 67 500 $ (6)
Salary Remaining : 57 938 $
Garrett Wilson (Out of Payroll) 65 000 $ (2)
Salary Remaining : 55 792 $
Pheonix Copley 65 000 $ (6)
Salary Remaining : 55 792 $
Scott Wilson 62 500 $ (1)
Salary Remaining : 53 646 $
Ryan Sproul 62 500 $ (2)
Salary Remaining : 53 646 $
Jake Dotchin 61 667 $ (2)
Salary Remaining : 52 931 $
David Broll 60 000 $ (3)
Salary Remaining : 51 500 $
Ben Sexton 60 000 $ (4)
Salary Remaining : 51 500 $
Magnus Hellberg 60 000 $ (4)
Salary Remaining : 51 500 $
Darren Dietz 60 000 $ (2)
Salary Remaining : 51 500 $
Patrick Holland 60 000 $ (5)
Salary Remaining : 51 500 $
Andrey Pedan 60 000 $ (2)
Salary Remaining : 51 500 $
Gabriel Dumont 57 500 $ (2)
Salary Remaining : 49 354 $
Andrei Loktionov 55 000 $ (1)
Salary Remaining : 47 208 $
Niklas Svedberg 55 000 $ (1)
Salary Remaining : 47 208 $
Total Farm Players27
Salary Commitment
Year 41 : 1 959 208 $
Year 42 : 1 546 708 $
Year 43 : 908 708 $
Year 44 : 848 708 $
Salary Average Commitment
Year 41 : 1 860 833 $
Year 42 : 1 448 333 $
Year 43 : 810 333 $
Year 44 : 750 333 $

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete Times Forum
Level 1: 6000 - 90 $ - 6 000 - 100,00%
Level 2: 5000 - 50 $ - 4 987 - 99,75%
Level 3: 2000 - 20 $ - 2 000 - 100,00%
Level 4: 5758 - 10 $ - 5 596 - 97,18%
Luxury : 1000 - 350 $ - 561 - 56,09%
Total Capacity :19758

Income

Home Games Left34
Average Attendance - %19 144 - 96,89%
Average Income per Game1 228 663 $
Year to Date Revenue8 600 643 $

Expense

Pro Players Total Salaries55 400 733 $
Farm Players Total Salaries1 152 500 $
Coaches Total Salaries4 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses8 362 466 $
Farm Year To Date Expenses326 741 $
Pro Salary Cap To Date7 918 989 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue41 774 552 $
Pro Remaining Season Days98
Pro Expenses Per Days507 832 $
Pro Estimated Expenses49 767 536 $
Farm Remaining Season Days103
Farm Expenses Per Days17 938 $
Farm Estimated Expenses1 847 614 $
Estimated Season Expenses51 615 150 $
Estimated Season Salary Cap55 130 097 $
Estimate Under Maximum Salary Cap of 80 000 000 $24 869 903 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 130 097 $
Current Bank Account60 067 608 $
Projected Bank Account50 227 010 $

Pro Players Salaries

Ondrej Pavelec 10 000 000 $ (3)
-Salary Remaining : 8 521 739 $
Dustin Tokarski 8 000 000 $ (2)
-Salary Remaining : 6 817 391 $
Adam Cracknell 6 000 000 $ (1)
-Salary Remaining : 5 113 043 $
Andrei Markov (Out of Payroll) 5 750 000 $ (1)
-Salary Remaining : 4 900 000 $
Dmitry Kulikov 4 333 333 $ (5)
-Salary Remaining : 3 692 753 $
David Desharnais 3 000 000 $ (3)
-Salary Remaining : 2 556 522 $
Jannik Hansen 3 000 000 $ (2)
-Salary Remaining : 2 556 522 $
David Schlemko 3 000 000 $ (3)
-Salary Remaining : 2 556 522 $
Mikhail Sergachev 1 775 000 $ (2)
-Salary Remaining : 1 512 609 $
Tyson Jost 1 704 167 $ (2)
-Salary Remaining : 1 452 247 $
Evan Bouchard 1 658 333 $ (6)
-Salary Remaining : 1 413 188 $
Eric Gelinas 1 575 000 $ (1)
-Salary Remaining : 1 342 174 $
Juuso Valimaki (Out of Payroll) 1 319 166 $ (6)
-Salary Remaining : 1 124 159 $
Brendan Lemieux 1 039 067 $ (4)
-Salary Remaining : 885 466 $
Jeff Zatkoff 1 000 000 $ (5)
-Salary Remaining : 852 174 $
Sammy Blais 935 833 $ (4)
-Salary Remaining : 797 492 $
Max Comtois 925 000 $ (6)
-Salary Remaining : 788 261 $
Dominic Turgeon 919 167 $ (4)
-Salary Remaining : 783 290 $
Tomas Kundratek 900 000 $ (1)
-Salary Remaining : 766 957 $
Oliver Lauridsen 900 000 $ (2)
-Salary Remaining : 766 957 $
Remi Elie 894 167 $ (2)
-Salary Remaining : 761 986 $
Brett Howden 863 333 $ (6)
-Salary Remaining : 735 710 $
Sam Steel 863 333 $ (6)
-Salary Remaining : 735 710 $
Caleb Jones 815 000 $ (6)
-Salary Remaining : 694 522 $
Andreas Martinsen 650 000 $ (4)
-Salary Remaining : 553 913 $
Cory Conacher 650 000 $ (3)
-Salary Remaining : 553 913 $
Total Pro Players26
Salary Commitment
Year 41 : 62 469 899 $
Year 42 : 48 244 899 $
Year 43 : 31 971 565 $
Year 44 : 15 321 565 $
Salary Average Commitment
Year 41 : 54 784 067 $
Year 42 : 45 959 067 $
Year 43 : 29 685 733 $
Year 44 : 13 035 733 $
Salary Cap with 1 Way Contract
Year 41 : 62 469 899 $
Year 42 : 48 244 899 $
Year 43 : 31 971 565 $
Year 44 : 15 321 565 $

Farm Players Salaries

Drew Shore 200 000 $ (4)
Salary Remaining : 171 667 $
Lauri Korpikoski 100 000 $ (3)
Salary Remaining : 85 833 $
Kris Versteeg 95 000 $ (1)
Salary Remaining : 81 542 $
Patrice Cormier 90 000 $ (2)
Salary Remaining : 77 250 $
Viktor Tikhonov 90 000 $ (2)
Salary Remaining : 77 250 $
Scott Timmins 90 000 $ (1)
Salary Remaining : 77 250 $
Alexander Svitov 90 000 $ (1)
Salary Remaining : 77 250 $
Josh Jooris 87 500 $ (2)
Salary Remaining : 75 104 $
Roman Will 70 000 $ (3)
Salary Remaining : 60 083 $
David Ullstrom 60 000 $ (3)
Salary Remaining : 51 500 $
Kevin Poulin 60 000 $ (3)
Salary Remaining : 51 500 $
Curtis Valk 60 000 $ (2)
Salary Remaining : 51 500 $
Emerson Etem 60 000 $ (3)
Salary Remaining : 51 500 $
Total Farm Players13
Salary Commitment
Year 41 : 1 152 500 $
Year 42 : 877 500 $
Year 43 : 550 000 $
Year 44 : 200 000 $
Salary Average Commitment
Year 41 : 1 152 500 $
Year 42 : 877 500 $
Year 43 : 550 000 $
Year 44 : 200 000 $

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - 90 $ - 5 926 - 98,77%
Level 2: 5000 - 55 $ - 4 971 - 99,41%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 4800 - 20 $ - 4 775 - 99,49%
Luxury : 1000 - 190 $ - 1 000 - 100,00%
Total Capacity :18800

Income

Home Games Left34
Average Attendance - %18 672 - 99,32%
Average Income per Game1 320 030 $
Year to Date Revenue9 240 208 $

Expense

Pro Players Total Salaries58 386 664 $
Farm Players Total Salaries1 648 583 $
Coaches Total Salaries1 250 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses8 729 488 $
Farm Year To Date Expenses309 137 $
Pro Salary Cap To Date8 618 616 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue44 881 010 $
Pro Remaining Season Days98
Pro Expenses Per Days514 232 $
Pro Estimated Expenses50 394 736 $
Farm Remaining Season Days103
Farm Expenses Per Days17 905 $
Farm Estimated Expenses1 844 215 $
Estimated Season Expenses52 238 951 $
Estimated Season Salary Cap58 374 196 $
Estimate Under Maximum Salary Cap of 80 000 000 $21 625 804 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 3 374 196 $
Current Bank Account34 022 139 $
Projected Bank Account26 664 198 $

Pro Players Salaries

Joe Finley 8 000 000 $ (1)
-Salary Remaining : 6 817 391 $
Ryan Stoa 8 000 000 $ (1)
-Salary Remaining : 6 817 391 $
Tomas Tatar 5 300 000 $ (1)
-Salary Remaining : 4 516 522 $
Bryan Little 5 291 666 $ (6)
-Salary Remaining : 4 509 420 $
Marco Scandella 4 000 000 $ (2)
-Salary Remaining : 3 408 696 $
Cam Fowler 4 000 000 $ (2)
-Salary Remaining : 3 408 696 $
Braydon Coburn 3 700 000 $ (4)
-Salary Remaining : 3 153 043 $
Pierre-Luc Dubois 3 425 000 $ (4)
-Salary Remaining : 2 918 696 $
Mathieu Perreault 3 000 000 $ (3)
-Salary Remaining : 2 556 522 $
Brad Hunt 2 999 999 $ (1)
-Salary Remaining : 2 556 521 $
Michal Neuvirth 2 500 000 $ (3)
-Salary Remaining : 2 130 435 $
Alexander Nylander 1 744 166 $ (2)
-Salary Remaining : 1 486 333 $
Juho Lammikko 925 000 $ (6)
-Salary Remaining : 788 261 $
Ivan Barbashev 863 333 $ (2)
-Salary Remaining : 735 710 $
Tim Heed 775 000 $ (2)
-Salary Remaining : 660 435 $
David Rittich 725 000 $ (2)
-Salary Remaining : 617 826 $
Austin Czarnik 675 000 $ (2)
-Salary Remaining : 575 217 $
Nick Paul 650 000 $ (2)
-Salary Remaining : 553 913 $
Josh Leivo 612 500 $ (2)
-Salary Remaining : 521 957 $
Anthony Peluso 600 000 $ (1)
-Salary Remaining : 511 304 $
John Mitchell 600 000 $ (1)
-Salary Remaining : 511 304 $
Total Pro Players21
Salary Commitment
Year 41 : 58 386 664 $
Year 42 : 32 886 665 $
Year 43 : 18 841 666 $
Year 44 : 13 341 666 $
Salary Average Commitment
Year 41 : 57 961 664 $
Year 42 : 32 461 665 $
Year 43 : 18 416 666 $
Year 44 : 12 916 666 $
Salary Cap with 1 Way Contract
Year 41 : 58 386 664 $
Year 42 : 32 886 665 $
Year 43 : 18 841 666 $
Year 44 : 13 341 666 $

Farm Players Salaries

Nail Yakupov 250 000 $ (1)
Salary Remaining : 214 583 $
Stephen Johns 235 000 $ (3)
Salary Remaining : 201 708 $
Colton White 93 583 $ (6)
Salary Remaining : 80 326 $
Sergey Tolchinsky 90 000 $ (1)
Salary Remaining : 77 250 $
Justin Bailey 71 500 $ (1)
Salary Remaining : 61 371 $
Nathan Walker 65 000 $ (4)
Salary Remaining : 55 792 $
Ken Appleby 63 500 $ (4)
Salary Remaining : 54 504 $
Luke Adam 60 000 $ (1)
Salary Remaining : 51 500 $
Pat Cannone 60 000 $ (2)
Salary Remaining : 51 500 $
Patrick Bordeleau 60 000 $ (1)
Salary Remaining : 51 500 $
Alexandre Bolduc 60 000 $ (1)
Salary Remaining : 51 500 $
Raphael Diaz 60 000 $ (1)
Salary Remaining : 51 500 $
Maxime Talbot 60 000 $ (1)
Salary Remaining : 51 500 $
Mathieu Carle 60 000 $ (1)
Salary Remaining : 51 500 $
Tommy Cross 60 000 $ (1)
Salary Remaining : 51 500 $
Justin Peters 60 000 $ (1)
Salary Remaining : 51 500 $
Tanner Glass 60 000 $ (1)
Salary Remaining : 51 500 $
Ronalds Kenins 60 000 $ (1)
Salary Remaining : 51 500 $
Kyle Chipchura 60 000 $ (1)
Salary Remaining : 51 500 $
Marc-Andre Gragnani 60 000 $ (1)
Salary Remaining : 51 500 $
Total Farm Players20
Salary Commitment
Year 41 : 1 648 583 $
Year 42 : 517 083 $
Year 43 : 457 083 $
Year 44 : 222 083 $
Salary Average Commitment
Year 41 : 1 565 000 $
Year 42 : 473 500 $
Year 43 : 413 500 $
Year 44 : 178 500 $

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 100 $ - 5 039 - 83,98%
Level 2: 5000 - 60 $ - 4 956 - 99,11%
Level 3: 2000 - 35 $ - 2 000 - 100,00%
Level 4: 3099 - 20 $ - 3 099 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :17099

Income

Home Games Left35
Average Attendance - %16 093 - 94,12%
Average Income per Game1 189 846 $
Year to Date Revenue7 139 076 $

Expense

Pro Players Total Salaries72 561 429 $
Farm Players Total Salaries2 755 996 $
Coaches Total Salaries11 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses12 204 725 $
Farm Year To Date Expenses532 100 $
Pro Salary Cap To Date10 726 473 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue41 644 610 $
Pro Remaining Season Days98
Pro Expenses Per Days717 925 $
Pro Estimated Expenses70 356 650 $
Farm Remaining Season Days103
Farm Expenses Per Days31 300 $
Farm Estimated Expenses3 223 900 $
Estimated Season Expenses73 580 550 $
Estimated Season Salary Cap72 561 435 $
Estimate Under Maximum Salary Cap of 80 000 000 $7 438 565 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 17 561 435 $
Current Bank Account54 070 339 $
Projected Bank Account22 134 399 $

Pro Players Salaries

Bobby Ryan 7 250 000 $ (1)
-Salary Remaining : 6 178 261 $
Jonathan Huberdeau 5 900 000 $ (6)
-Salary Remaining : 5 027 826 $
Jonathan Quick 5 800 000 $ (4)
-Salary Remaining : 4 942 609 $
Gabriel Landeskog 5 571 429 $ (2)
-Salary Remaining : 4 747 826 $
Alex Goligoski 5 475 000 $ (4)
-Salary Remaining : 4 665 652 $
Mika Zibanejad 5 350 000 $ (4)
-Salary Remaining : 4 559 130 $
Shayne Gostisbehere 4 500 000 $ (4)
-Salary Remaining : 3 834 783 $
Jaroslav Halak 4 500 000 $ (2)
-Salary Remaining : 3 834 783 $
Jake Gardiner 4 050 000 $ (4)
-Salary Remaining : 3 451 304 $
Roman Josi 4 000 000 $ (5)
-Salary Remaining : 3 408 696 $
Patrik Laine 3 575 000 $ (2)
-Salary Remaining : 3 046 522 $
Carl Gunnarsson 2 900 000 $ (5)
-Salary Remaining : 2 471 304 $
Jordan Martinook 1 800 000 $ (3)
-Salary Remaining : 1 533 913 $
Nikita Zaitsev 1 775 000 $ (2)
-Salary Remaining : 1 512 609 $
Timo Meier 1 644 167 $ (2)
-Salary Remaining : 1 401 116 $
Brendan Perlini 1 394 167 $ (2)
-Salary Remaining : 1 188 073 $
Travis Sanheim 1 263 333 $ (4)
-Salary Remaining : 1 076 579 $
Alex Chiasson 1 200 000 $ (1)
-Salary Remaining : 1 022 609 $
Noah Juulsen 1 063 333 $ (4)
-Salary Remaining : 906 145 $
Sean Kuraly 925 000 $ (2)
-Salary Remaining : 788 261 $
Frank Vatrano 925 000 $ (6)
-Salary Remaining : 788 261 $
Mirco Mueller 850 000 $ (4)
-Salary Remaining : 724 348 $
Par Lindholm 850 000 $ (6)
-Salary Remaining : 724 348 $
Total Pro Players23
Salary Commitment
Year 41 : 72 561 429 $
Year 42 : 64 111 429 $
Year 43 : 44 726 666 $
Year 44 : 42 926 666 $
Salary Average Commitment
Year 41 : 72 561 429 $
Year 42 : 64 111 429 $
Year 43 : 44 726 666 $
Year 44 : 42 926 666 $
Salary Cap with 1 Way Contract
Year 41 : 72 561 429 $
Year 42 : 64 111 429 $
Year 43 : 44 726 666 $
Year 44 : 42 926 666 $

Farm Players Salaries

Jason Spezza 750 000 $ (2)
Salary Remaining : 643 750 $
Luca Sbisa 360 000 $ (3)
Salary Remaining : 309 000 $
Ilya Lyubushkin 135 000 $ (6)
Salary Remaining : 115 875 $
Kyle Quincey 125 000 $ (1)
Salary Remaining : 107 292 $
Evgeny Svechnikov 110 667 $ (2)
Salary Remaining : 94 989 $
Dmitrij Jaskin 110 000 $ (4)
Salary Remaining : 94 417 $
Ryan Lindgren 110 000 $ (6)
Salary Remaining : 94 417 $
Anders Bjork 106 667 $ (4)
Salary Remaining : 91 556 $
Jonny Brodzinski 92 500 $ (2)
Salary Remaining : 79 396 $
Nic Petan 87 413 $ (3)
Salary Remaining : 75 029 $
Jacob De La Rose 72 500 $ (3)
Salary Remaining : 62 229 $
Mike Reilly 72 500 $ (5)
Salary Remaining : 62 229 $
Colin Blackwell 67 500 $ (6)
Salary Remaining : 57 938 $
Brendan Leipsic 65 000 $ (4)
Salary Remaining : 55 792 $
Yannick Weber 65 000 $ (3)
Salary Remaining : 55 792 $
Alex Broadhurst 65 000 $ (4)
Salary Remaining : 55 792 $
Petter Granberg 61 250 $ (2)
Salary Remaining : 52 573 $
Andrew Hammond 60 000 $ (2)
Salary Remaining : 51 500 $
Jonas Gustavsson 60 000 $ (1)
Salary Remaining : 51 500 $
Nikita Soshnikov 60 000 $ (2)
Salary Remaining : 51 500 $
Stuart Percy 60 000 $ (1)
Salary Remaining : 51 500 $
Morgan Ellis 60 000 $ (1)
Salary Remaining : 51 500 $
Total Farm Players22
Salary Commitment
Year 41 : 2 755 996 $
Year 42 : 2 450 996 $
Year 43 : 1 316 580 $
Year 44 : 731 667 $
Salary Average Commitment
Year 41 : 2 593 496 $
Year 42 : 2 288 496 $
Year 43 : 1 154 080 $
Year 44 : 569 167 $

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBankAtlantic Center
Level 1: 6000 - 150 $ - 3 612 - 60,19%
Level 2: 5000 - 90 $ - 3 056 - 61,11%
Level 3: 2000 - 70 $ - 1 023 - 51,17%
Level 4: 5250 - 50 $ - 2 157 - 41,08%
Luxury : 1000 - 250 $ - 763 - 76,30%
Total Capacity :19250

Income

Home Games Left35
Average Attendance - %10 610 - 55,12%
Average Income per Game1 306 014 $
Year to Date Revenue7 836 085 $

Expense

Pro Players Total Salaries76 219 295 $
Farm Players Total Salaries1 556 117 $
Coaches Total Salaries4 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses11 688 071 $
Farm Year To Date Expenses347 644 $
Pro Salary Cap To Date11 096 760 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue45 710 496 $
Pro Remaining Season Days98
Pro Expenses Per Days697 559 $
Pro Estimated Expenses68 360 782 $
Farm Remaining Season Days103
Farm Expenses Per Days19 634 $
Farm Estimated Expenses2 022 302 $
Estimated Season Expenses70 383 084 $
Estimated Season Salary Cap76 048 808 $
Estimate Under Maximum Salary Cap of 80 000 000 $3 951 192 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 21 048 808 $
Current Bank Account95 817 664 $
Projected Bank Account71 145 076 $

Pro Players Salaries

Alex Ovechkin 9 538 462 $ (5)
-Salary Remaining : 8 128 428 $
Patrice Bergeron 6 875 000 $ (2)
-Salary Remaining : 5 858 696 $
Johnny Gaudreau 6 750 000 $ (1)
-Salary Remaining : 5 752 174 $
Carey Price 6 500 000 $ (4)
-Salary Remaining : 5 539 130 $
Joe Pavelski 6 000 000 $ (6)
-Salary Remaining : 5 113 043 $
Taylor Hall 6 000 000 $ (2)
-Salary Remaining : 5 113 043 $
Brent Burns 5 760 000 $ (3)
-Salary Remaining : 4 908 522 $
Jaccob Slavin 5 300 000 $ (4)
-Salary Remaining : 4 516 522 $
Shea Theodore 5 200 000 $ (1)
-Salary Remaining : 4 431 304 $
John Klingberg 4 250 000 $ (6)
-Salary Remaining : 3 621 739 $
Max Domi 3 150 000 $ (2)
-Salary Remaining : 2 684 348 $
Matt Dumba 2 550 000 $ (1)
-Salary Remaining : 2 173 043 $
Jared McCann 1 250 000 $ (2)
-Salary Remaining : 1 065 217 $
Jordan Greenway 1 225 000 $ (4)
-Salary Remaining : 1 043 913 $
Roman Polak 1 100 000 $ (3)
-Salary Remaining : 937 391 $
Colton Sceviour 950 000 $ (4)
-Salary Remaining : 809 565 $
Tyler Bertuzzi 910 833 $ (2)
-Salary Remaining : 776 188 $
Jean-Gabriel Pageau 900 000 $ (2)
-Salary Remaining : 766 957 $
Ondrej Kase 706 667 $ (2)
-Salary Remaining : 602 203 $
Casey DeSmith 675 000 $ (4)
-Salary Remaining : 575 217 $
Luke Glendening 628 333 $ (2)
-Salary Remaining : 535 449 $
Total Pro Players21
Salary Commitment
Year 41 : 76 219 295 $
Year 42 : 61 719 295 $
Year 43 : 41 298 462 $
Year 44 : 34 438 462 $
Salary Average Commitment
Year 41 : 76 219 295 $
Year 42 : 61 719 295 $
Year 43 : 41 298 462 $
Year 44 : 34 438 462 $
Salary Cap with 1 Way Contract
Year 41 : 76 219 295 $
Year 42 : 61 719 295 $
Year 43 : 41 298 462 $
Year 44 : 34 438 462 $

Farm Players Salaries

Eddie Lack 275 000 $ (1)
Salary Remaining : 236 042 $
Robbie Russo 92 500 $ (2)
Salary Remaining : 79 396 $
Paul Ladue 92 500 $ (2)
Salary Remaining : 79 396 $
Adin Hill 92 500 $ (4)
Salary Remaining : 79 396 $
John Hayden 92 500 $ (2)
Salary Remaining : 79 396 $
John Quenneville 89 417 $ (2)
Salary Remaining : 76 749 $
Adam Erne 89 417 $ (2)
Salary Remaining : 76 749 $
Timothy Gettinger 73 000 $ (6)
Salary Remaining : 62 658 $
Gustav Olofsson 72 500 $ (3)
Salary Remaining : 62 229 $
Joseph Cramarossa 72 450 $ (2)
Salary Remaining : 62 186 $
Luke Johnson 70 000 $ (6)
Salary Remaining : 60 083 $
Peter Holland 67 500 $ (3)
Salary Remaining : 57 938 $
Andrew Crescenzi 65 000 $ (4)
Salary Remaining : 55 792 $
Nate Prosser 65 000 $ (1)
Salary Remaining : 55 792 $
Travis Boyd 65 000 $ (4)
Salary Remaining : 55 792 $
Michal Jordan 62 500 $ (1)
Salary Remaining : 53 646 $
Teemu Pulkkinen 60 000 $ (5)
Salary Remaining : 51 500 $
Jean-Sebastien Dea 59 333 $ (2)
Salary Remaining : 50 928 $
Total Farm Players18
Salary Commitment
Year 41 : 1 556 117 $
Year 42 : 1 153 617 $
Year 43 : 565 500 $
Year 44 : 425 500 $
Salary Average Commitment
Year 41 : 1 513 117 $
Year 42 : 1 110 617 $
Year 43 : 522 500 $
Year 44 : 382 500 $

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - 98 $ - 5 963 - 99,39%
Level 2: 5000 - 60 $ - 4 922 - 98,44%
Level 3: 2000 - 38 $ - 1 910 - 95,52%
Level 4: 4087 - 27 $ - 3 988 - 97,57%
Luxury : 1000 - 207 $ - 1 000 - 100,00%
Total Capacity :18087

Income

Home Games Left35
Average Attendance - %17 783 - 98,32%
Average Income per Game1 390 965 $
Year to Date Revenue8 345 792 $

Expense

Pro Players Total Salaries65 659 292 $
Farm Players Total Salaries2 059 750 $
Coaches Total Salaries3 800 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses10 156 245 $
Farm Year To Date Expenses439 118 $
Pro Salary Cap To Date9 742 330 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue48 683 787 $
Pro Remaining Season Days98
Pro Expenses Per Days595 298 $
Pro Estimated Expenses58 339 204 $
Farm Remaining Season Days103
Farm Expenses Per Days25 498 $
Farm Estimated Expenses2 626 294 $
Estimated Season Expenses60 965 498 $
Estimated Season Salary Cap65 695 430 $
Estimate Under Maximum Salary Cap of 80 000 000 $14 304 570 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 10 695 430 $
Current Bank Account132 004 552 $
Projected Bank Account119 722 841 $

Pro Players Salaries

Marc-Andre Fleury 5 750 000 $ (6)
-Salary Remaining : 4 900 000 $
Jeff Skinner 5 725 000 $ (1)
-Salary Remaining : 4 878 696 $
John Tavares 5 500 000 $ (5)
-Salary Remaining : 4 686 957 $
Tyler Myers 5 500 000 $ (2)
-Salary Remaining : 4 686 957 $
Jonathan Drouin 5 500 000 $ (2)
-Salary Remaining : 4 686 957 $
Alexander Edler 5 000 000 $ (5)
-Salary Remaining : 4 260 870 $
Justin Faulk 4 833 333 $ (5)
-Salary Remaining : 4 118 840 $
Carl Soderberg 4 750 000 $ (5)
-Salary Remaining : 4 047 826 $
Adam Larsson 4 166 667 $ (1)
-Salary Remaining : 3 550 725 $
Nick Bonino 4 100 000 $ (4)
-Salary Remaining : 3 493 913 $
Adam Henrique 4 000 000 $ (3)
-Salary Remaining : 3 408 696 $
Boone Jenner 2 900 000 $ (2)
-Salary Remaining : 2 471 304 $
Derek Ryan 1 425 000 $ (2)
-Salary Remaining : 1 214 348 $
Charlie McAvoy 1 258 333 $ (4)
-Salary Remaining : 1 072 319 $
Zemgus Girgensons (Out of Payroll) 1 150 000 $ (2)
-Salary Remaining : 980 000 $
Travis Konecny 1 106 667 $ (2)
-Salary Remaining : 943 073 $
Pavel Buchnevich 925 000 $ (2)
-Salary Remaining : 788 261 $
Brandon Carlo 894 167 $ (2)
-Salary Remaining : 761 986 $
Jayce Hawryluk 874 125 $ (6)
-Salary Remaining : 744 907 $
Mikko Koskinen 801 000 $ (2)
-Salary Remaining : 682 591 $
Anthony Duclair 650 000 $ (2)
-Salary Remaining : 553 913 $
Total Pro Players21
Salary Commitment
Year 41 : 66 809 292 $
Year 42 : 56 917 625 $
Year 43 : 36 065 791 $
Year 44 : 32 065 791 $
Salary Average Commitment
Year 41 : 66 435 167 $
Year 42 : 56 543 500 $
Year 43 : 35 691 666 $
Year 44 : 31 691 666 $
Salary Cap with 1 Way Contract
Year 41 : 66 809 292 $
Year 42 : 56 917 625 $
Year 43 : 36 065 791 $
Year 44 : 32 065 791 $

Farm Players Salaries

Andrew MacDonald 500 000 $ (2)
Salary Remaining : 429 167 $
Michael Del Zotto 387 500 $ (3)
Salary Remaining : 332 604 $
Mark Letestu 180 000 $ (1)
Salary Remaining : 154 500 $
Juuse Saros 150 000 $ (3)
Salary Remaining : 128 750 $
Sean Malone 92 500 $ (2)
Salary Remaining : 79 396 $
Kevin Roy 92 500 $ (4)
Salary Remaining : 79 396 $
Brandon Halverson 89 417 $ (4)
Salary Remaining : 76 749 $
Dennis Cholowski 89 417 $ (6)
Salary Remaining : 76 749 $
Kerby Rychel 86 333 $ (3)
Salary Remaining : 74 103 $
Kaden Fulcher 73 333 $ (6)
Salary Remaining : 62 944 $
Nicolas Aube-Kubel 70 000 $ (6)
Salary Remaining : 60 083 $
Markus Hannikainen 67 500 $ (2)
Salary Remaining : 57 938 $
Will O'Neill 61 250 $ (4)
Salary Remaining : 52 573 $
Matt Tennyson 60 000 $ (2)
Salary Remaining : 51 500 $
Luke Gazdic 60 000 $ (3)
Salary Remaining : 51 500 $
Total Farm Players15
Salary Commitment
Year 41 : 2 059 750 $
Year 42 : 1 879 750 $
Year 43 : 1 159 750 $
Year 44 : 475 917 $
Salary Average Commitment
Year 41 : 1 977 000 $
Year 42 : 1 797 000 $
Year 43 : 1 077 000 $
Year 44 : 393 167 $

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - 135 $ - 3 801 - 63,34%
Level 2: 5000 - 75 $ - 3 611 - 72,22%
Level 3: 2000 - 45 $ - 1 602 - 80,08%
Level 4: 3113 - 40 $ - 2 710 - 87,06%
Luxury : 1000 - 250 $ - 780 - 77,98%
Total Capacity :17113

Income

Home Games Left35
Average Attendance - %12 503 - 73,06%
Average Income per Game1 336 180 $
Year to Date Revenue8 017 082 $

Expense

Pro Players Total Salaries74 777 000 $
Farm Players Total Salaries2 214 900 $
Coaches Total Salaries2 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses11 346 952 $
Farm Year To Date Expenses415 089 $
Pro Salary Cap To Date11 051 296 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue46 766 312 $
Pro Remaining Season Days98
Pro Expenses Per Days667 626 $
Pro Estimated Expenses65 427 348 $
Farm Remaining Season Days103
Farm Expenses Per Days24 708 $
Farm Estimated Expenses2 544 924 $
Estimated Season Expenses67 972 272 $
Estimated Season Salary Cap74 774 326 $
Estimate Under Maximum Salary Cap of 80 000 000 $5 225 674 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 19 774 326 $
Current Bank Account47 985 446 $
Projected Bank Account26 779 486 $

Pro Players Salaries

Ryan O'Reilly 7 500 000 $ (5)
-Salary Remaining : 6 391 304 $
Mark Giordano 6 750 000 $ (3)
-Salary Remaining : 5 752 174 $
Alex Pietrangelo 6 500 000 $ (2)
-Salary Remaining : 5 539 130 $
Mike Smith 6 500 000 $ (4)
-Salary Remaining : 5 539 130 $
Mark Scheifele 6 125 000 $ (1)
-Salary Remaining : 5 219 565 $
Bo Horvat 5 500 000 $ (1)
-Salary Remaining : 4 686 957 $
Tyson Barrie 5 500 000 $ (5)
-Salary Remaining : 4 686 957 $
Petr Mrazek 4 000 000 $ (3)
-Salary Remaining : 3 408 696 $
Evgeny Dadonov 4 000 000 $ (4)
-Salary Remaining : 3 408 696 $
Mikael Backlund 3 575 000 $ (4)
-Salary Remaining : 3 046 522 $
Eric Staal 3 500 000 $ (1)
-Salary Remaining : 2 982 609 $
Casey Cizikas 3 350 000 $ (3)
-Salary Remaining : 2 854 783 $
Cody Ceci 2 800 000 $ (2)
-Salary Remaining : 2 386 087 $
Brendan Smith 2 752 000 $ (5)
-Salary Remaining : 2 345 183 $
Zach Hyman 2 250 000 $ (6)
-Salary Remaining : 1 917 391 $
Michal Kempny 1 137 500 $ (2)
-Salary Remaining : 969 348 $
Tyler Motte 925 000 $ (2)
-Salary Remaining : 788 261 $
David Kampf 925 000 $ (4)
-Salary Remaining : 788 261 $
Carter Rowney 612 500 $ (2)
-Salary Remaining : 521 957 $
Austin Watson 575 000 $ (1)
-Salary Remaining : 490 000 $
Total Pro Players20
Salary Commitment
Year 41 : 74 777 000 $
Year 42 : 59 077 000 $
Year 43 : 47 102 000 $
Year 44 : 33 002 000 $
Salary Average Commitment
Year 41 : 74 777 000 $
Year 42 : 59 077 000 $
Year 43 : 47 102 000 $
Year 44 : 33 002 000 $
Salary Cap with 1 Way Contract
Year 41 : 74 777 000 $
Year 42 : 59 077 000 $
Year 43 : 47 102 000 $
Year 44 : 33 002 000 $

Farm Players Salaries

Alexei Emelin 410 000 $ (1)
Salary Remaining : 351 917 $
Brogan Rafferty 300 000 $ (2)
Salary Remaining : 257 500 $
Andrew Ladd 168 600 $ (4)
Salary Remaining : 144 715 $
Nick Ritchie 164 000 $ (3)
Salary Remaining : 140 767 $
Dominic Moore 150 000 $ (1)
Salary Remaining : 128 750 $
Daniel Winnik 135 000 $ (1)
Salary Remaining : 115 875 $
Robert Bortuzzo 115 000 $ (5)
Salary Remaining : 98 708 $
Mike McKenna 111 100 $ (2)
Salary Remaining : 95 361 $
Brian Gibbons 99 500 $ (3)
Salary Remaining : 85 404 $
Louie Belpedio 92 500 $ (4)
Salary Remaining : 79 396 $
Ben Street 86 700 $ (1)
Salary Remaining : 74 418 $
Matt Hendricks 70 000 $ (2)
Salary Remaining : 60 083 $
Logan Shaw 67 500 $ (5)
Salary Remaining : 57 938 $
Matt Taormina 65 000 $ (4)
Salary Remaining : 55 792 $
Alexander Salak 60 000 $ (3)
Salary Remaining : 51 500 $
Adam Almquist 60 000 $ (2)
Salary Remaining : 51 500 $
Carter Ashton 60 000 $ (1)
Salary Remaining : 51 500 $
Total Farm Players17
Salary Commitment
Year 41 : 2 214 900 $
Year 42 : 1 373 200 $
Year 43 : 832 100 $
Year 44 : 508 600 $
Salary Average Commitment
Year 41 : 2 214 900 $
Year 42 : 1 373 200 $
Year 43 : 832 100 $
Year 44 : 508 600 $

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 95 $ - 5 973 - 99,55%
Level 2: 5000 - 59 $ - 4 960 - 99,21%
Level 3: 2000 - 39 $ - 2 000 - 99,99%
Level 4: 4200 - 28 $ - 3 791 - 90,27%
Luxury : 1000 - 208 $ - 1 000 - 100,00%
Total Capacity :18200

Income

Home Games Left35
Average Attendance - %17 725 - 97,39%
Average Income per Game1 377 030 $
Year to Date Revenue8 262 177 $

Expense

Pro Players Total Salaries73 662 666 $
Farm Players Total Salaries2 325 163 $
Coaches Total Salaries5 000 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses11 186 284 $
Farm Year To Date Expenses542 455 $
Pro Salary Cap To Date10 668 892 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue48 196 032 $
Pro Remaining Season Days98
Pro Expenses Per Days670 980 $
Pro Estimated Expenses65 756 040 $
Farm Remaining Season Days103
Farm Expenses Per Days31 876 $
Farm Estimated Expenses3 283 228 $
Estimated Season Expenses69 039 268 $
Estimated Season Salary Cap73 442 302 $
Estimate Under Maximum Salary Cap of 80 000 000 $6 557 698 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 18 442 302 $
Current Bank Account(2 874 155 $)
Projected Bank Account(23 717 391 $)

Pro Players Salaries

Corey Crawford 6 000 000 $ (2)
-Salary Remaining : 5 113 043 $
Curtis McElhinney 4 875 000 $ (4)
-Salary Remaining : 4 154 348 $
Gustav Nyquist 4 750 000 $ (4)
-Salary Remaining : 4 047 826 $
Tyler Toffoli 4 600 000 $ (6)
-Salary Remaining : 3 920 000 $
Marcus Johansson 4 583 333 $ (2)
-Salary Remaining : 3 905 797 $
Christopher Tanev 4 450 000 $ (3)
-Salary Remaining : 3 792 174 $
Viktor Arvidsson 4 250 000 $ (2)
-Salary Remaining : 3 621 739 $
Nazem Kadri 4 100 000 $ (1)
-Salary Remaining : 3 493 913 $
Nick Bjugstad 4 100 000 $ (5)
-Salary Remaining : 3 493 913 $
Dan Hamhuis 4 006 000 $ (4)
-Salary Remaining : 3 413 809 $
Justin Schultz 3 900 000 $ (1)
-Salary Remaining : 3 323 478 $
Rasmus Dahlin 3 775 000 $ (6)
-Salary Remaining : 3 216 957 $
Steven Kampfer 3 500 000 $ (2)
-Salary Remaining : 2 982 609 $
Conor Sheary 3 000 000 $ (5)
-Salary Remaining : 2 556 522 $
Anton Khudobin 2 500 000 $ (5)
-Salary Remaining : 2 130 435 $
Sven Baertschi 1 850 000 $ (4)
-Salary Remaining : 1 576 522 $
Ivan Provorov 1 744 167 $ (2)
-Salary Remaining : 1 486 334 $
Adam Pelech 1 600 000 $ (3)
-Salary Remaining : 1 363 478 $
Filip Chytil 1 244 166 $ (4)
-Salary Remaining : 1 060 246 $
Austin Wagner 925 000 $ (6)
-Salary Remaining : 788 261 $
Kevin Labanc 925 000 $ (2)
-Salary Remaining : 788 261 $
Jake Guentzel 925 000 $ (2)
-Salary Remaining : 788 261 $
Sheldon Dries 735 000 $ (6)
-Salary Remaining : 626 348 $
Joshua Brown 675 000 $ (6)
-Salary Remaining : 575 217 $
Mario Kempe 650 000 $ (4)
-Salary Remaining : 553 913 $
Total Pro Players25
Salary Commitment
Year 41 : 73 662 666 $
Year 42 : 65 662 666 $
Year 43 : 43 735 166 $
Year 44 : 37 685 166 $
Salary Average Commitment
Year 41 : 69 787 666 $
Year 42 : 61 787 666 $
Year 43 : 39 860 166 $
Year 44 : 33 810 166 $
Salary Cap with 1 Way Contract
Year 41 : 73 662 666 $
Year 42 : 65 662 666 $
Year 43 : 43 735 166 $
Year 44 : 37 685 166 $

Farm Players Salaries

Filip Zadina 177 500 $ (6)
Salary Remaining : 152 354 $
Victor Antipin 177 500 $ (4)
Salary Remaining : 152 354 $
Sebastien Aho 177 500 $ (2)
Salary Remaining : 152 354 $
Michael Rasmussen 171 083 $ (6)
Salary Remaining : 146 846 $
Logan O'Connor 113 750 $ (6)
Salary Remaining : 97 635 $
Philip Holm 92 500 $ (4)
Salary Remaining : 79 396 $
Carl Dahlstrom 92 500 $ (4)
Salary Remaining : 79 396 $
Markus Nutivaara 92 500 $ (2)
Salary Remaining : 79 396 $
Sami Niku 91 667 $ (4)
Salary Remaining : 78 680 $
Dillon Dube 91 083 $ (6)
Salary Remaining : 78 180 $
Tomas Jurco 90 000 $ (2)
Salary Remaining : 77 250 $
Spencer Martin 89 417 $ (2)
Salary Remaining : 76 749 $
Libor Hajek 89 417 $ (6)
Salary Remaining : 76 749 $
Jonas Siegenthaler 88 833 $ (6)
Salary Remaining : 76 249 $
Nico Sturm 87 413 $ (6)
Salary Remaining : 75 029 $
Mark Friedman 82 500 $ (6)
Salary Remaining : 70 813 $
Lucas Lessio 80 000 $ (1)
Salary Remaining : 68 667 $
Calvin Pickard 80 000 $ (5)
Salary Remaining : 68 667 $
Justin Auger 65 000 $ (4)
Salary Remaining : 55 792 $
Derek MacKenzie 60 000 $ (1)
Salary Remaining : 51 500 $
Anton Slepyshev 60 000 $ (2)
Salary Remaining : 51 500 $
Stanislav Galiev 60 000 $ (1)
Salary Remaining : 51 500 $
Stephen Gionta 60 000 $ (1)
Salary Remaining : 51 500 $
Slava Voynov 55 000 $ (1)
Salary Remaining : 47 208 $
Total Farm Players24
Salary Commitment
Year 41 : 2 325 162 $
Year 42 : 2 010 162 $
Year 43 : 1 500 746 $
Year 44 : 1 500 746 $
Salary Average Commitment
Year 41 : 2 052 246 $
Year 42 : 1 737 246 $
Year 43 : 1 227 830 $
Year 44 : 1 227 830 $

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - 100 $ - 5 826 - 97,11%
Level 2: 5000 - 65 $ - 4 445 - 88,90%
Level 3: 2000 - 40 $ - 1 895 - 94,77%
Level 4: 5983 - 20 $ - 5 366 - 89,69%
Luxury : 1000 - 200 $ - 939 - 93,91%
Total Capacity :19983

Income

Home Games Left34
Average Attendance - %18 472 - 92,44%
Average Income per Game1 390 334 $
Year to Date Revenue9 732 338 $

Expense

Pro Players Total Salaries69 990 833 $
Farm Players Total Salaries2 475 828 $
Coaches Total Salaries8 775 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses12 473 771 $
Farm Year To Date Expenses479 464 $
Pro Salary Cap To Date11 324 429 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue47 271 356 $
Pro Remaining Season Days98
Pro Expenses Per Days676 225 $
Pro Estimated Expenses66 270 050 $
Farm Remaining Season Days103
Farm Expenses Per Days28 965 $
Farm Estimated Expenses2 983 395 $
Estimated Season Expenses69 253 445 $
Estimated Season Salary Cap70 968 797 $
Estimate Under Maximum Salary Cap of 80 000 000 $9 031 203 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 15 968 797 $
Current Bank Account17 554 286 $
Projected Bank Account(4 427 803 $)

Pro Players Salaries

Dustin Byfuglien 7 600 000 $ (5)
-Salary Remaining : 6 476 522 $
Tuukka Rask 7 000 000 $ (4)
-Salary Remaining : 5 965 217 $
Artemi Panarin 6 000 000 $ (6)
-Salary Remaining : 5 113 043 $
Travis Zajac 5 750 000 $ (2)
-Salary Remaining : 4 900 000 $
Jeff Petry 5 500 000 $ (4)
-Salary Remaining : 4 686 957 $
Brayden Schenn 5 125 000 $ (4)
-Salary Remaining : 4 367 391 $
Elias Lindholm 4 850 000 $ (1)
-Salary Remaining : 4 133 043 $
Sean Couturier 4 333 333 $ (6)
-Salary Remaining : 3 692 753 $
David Savard 4 250 000 $ (3)
-Salary Remaining : 3 621 739 $
David Perron 3 750 000 $ (4)
-Salary Remaining : 3 195 652 $
Mark Stone 3 500 000 $ (1)
-Salary Remaining : 2 982 609 $
Nikita Zadorov 2 150 000 $ (2)
-Salary Remaining : 1 832 174 $
Tom Wilson 2 000 000 $ (1)
-Salary Remaining : 1 704 348 $
Micheal Ferland 1 750 000 $ (4)
-Salary Remaining : 1 491 304 $
Pierre-Edouard Bellemare 1 450 000 $ (3)
-Salary Remaining : 1 235 652 $
Scott Mayfield 1 450 000 $ (6)
-Salary Remaining : 1 235 652 $
Jake DeBrusk 1 288 333 $ (4)
-Salary Remaining : 1 097 884 $
Marcus Pettersson 894 167 $ (4)
-Salary Remaining : 761 986 $
Carter Hutton 725 000 $ (1)
-Salary Remaining : 617 826 $
Colton Sissons 625 000 $ (1)
-Salary Remaining : 532 609 $
Total Pro Players20
Salary Commitment
Year 41 : 69 990 833 $
Year 42 : 58 290 833 $
Year 43 : 50 390 833 $
Year 44 : 44 690 833 $
Salary Average Commitment
Year 41 : 69 990 833 $
Year 42 : 58 290 833 $
Year 43 : 50 390 833 $
Year 44 : 44 690 833 $
Salary Cap with 1 Way Contract
Year 41 : 69 990 833 $
Year 42 : 58 290 833 $
Year 43 : 50 390 833 $
Year 44 : 44 690 833 $

Farm Players Salaries

Justin Kloos 169 500 $ (2)
Salary Remaining : 145 488 $
Kyle Criscuolo 127 550 $ (3)
Salary Remaining : 109 480 $
Matt Hunwick 99 500 $ (4)
Salary Remaining : 85 404 $
Tomas Nosek 96 250 $ (4)
Salary Remaining : 82 615 $
Igor Ozhiganov 95 000 $ (5)
Salary Remaining : 81 542 $
Blake Speers 93 583 $ (2)
Salary Remaining : 80 326 $
Matthew Peca 92 500 $ (2)
Salary Remaining : 79 396 $
Jake Chelios 88 000 $ (4)
Salary Remaining : 75 533 $
Radim Vrbata 85 000 $ (2)
Salary Remaining : 72 958 $
Lee Stempniak 85 000 $ (4)
Salary Remaining : 72 958 $
Danick Martel 80 000 $ (4)
Salary Remaining : 68 667 $
Kole Sherwood 77 778 $ (6)
Salary Remaining : 66 759 $
Jacob Nilsson 77 000 $ (3)
Salary Remaining : 66 092 $
Luke Witkowski 75 000 $ (2)
Salary Remaining : 64 375 $
Brendan Gaunce 75 000 $ (5)
Salary Remaining : 64 375 $
Cody Goloubef 75 000 $ (1)
Salary Remaining : 64 375 $
Alexandre Fortin 70 667 $ (6)
Salary Remaining : 60 655 $
Dakota Mermis 70 000 $ (4)
Salary Remaining : 60 083 $
Tyler Wotherspoon 70 000 $ (3)
Salary Remaining : 60 083 $
Scott Wedgewood 70 000 $ (5)
Salary Remaining : 60 083 $
Radim Simek 67 500 $ (6)
Salary Remaining : 57 938 $
Chris Driedger 65 500 $ (2)
Salary Remaining : 56 221 $
Ben Thomson 65 000 $ (2)
Salary Remaining : 55 792 $
Scott Kosmachuk 65 000 $ (1)
Salary Remaining : 55 792 $
Kurtis MacDermid 65 000 $ (4)
Salary Remaining : 55 792 $
Maxime Lagace 65 000 $ (4)
Salary Remaining : 55 792 $
Rinat Valiev 65 000 $ (3)
Salary Remaining : 55 792 $
Chris Thorburn 65 000 $ (4)
Salary Remaining : 55 792 $
Trevor Murphy 64 000 $ (4)
Salary Remaining : 54 933 $
Johan Motin 61 500 $ (3)
Salary Remaining : 52 788 $
Ryan Bourque 55 000 $ (4)
Salary Remaining : 47 208 $
Total Farm Players31
Salary Commitment
Year 41 : 2 475 828 $
Year 42 : 2 335 828 $
Year 43 : 1 689 745 $
Year 44 : 1 288 695 $
Salary Average Commitment
Year 41 : 2 363 633 $
Year 42 : 2 223 633 $
Year 43 : 1 577 550 $
Year 44 : 1 176 500 $

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameHSBC Arena
Level 1: 6000 - 95 $ - 6 000 - 100,00%
Level 2: 5000 - 65 $ - 4 086 - 81,71%
Level 3: 2000 - 40 $ - 1 756 - 87,78%
Level 4: 4690 - 25 $ - 4 684 - 99,86%
Luxury : 1000 - 195 $ - 1 000 - 100,00%
Total Capacity :18690

Income

Home Games Left35
Average Attendance - %17 525 - 93,77%
Average Income per Game1 339 994 $
Year to Date Revenue8 039 963 $

Expense

Pro Players Total Salaries55 994 668 $
Farm Players Total Salaries2 731 717 $
Coaches Total Salaries7 300 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses9 134 865 $
Farm Year To Date Expenses599 488 $
Pro Salary Cap To Date8 277 470 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue46 899 784 $
Pro Remaining Season Days98
Pro Expenses Per Days537 345 $
Pro Estimated Expenses52 659 810 $
Farm Remaining Season Days103
Farm Expenses Per Days35 264 $
Farm Estimated Expenses3 632 192 $
Estimated Season Expenses56 292 002 $
Estimated Season Salary Cap55 994 650 $
Estimate Under Maximum Salary Cap of 80 000 000 $24 005 350 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 994 650 $
Current Bank Account30 149 748 $
Projected Bank Account20 757 530 $

Pro Players Salaries

Cory Schneider 6 000 000 $ (4)
-Salary Remaining : 5 113 043 $
Jay Bouwmeester 5 400 000 $ (4)
-Salary Remaining : 4 601 739 $
Joe Thornton 5 000 000 $ (4)
-Salary Remaining : 4 260 870 $
Cody Franson 5 000 000 $ (1)
-Salary Remaining : 4 260 870 $
Artem Anisimov 4 500 000 $ (2)
-Salary Remaining : 3 834 783 $
Oscar Klefbom 4 167 000 $ (1)
-Salary Remaining : 3 551 009 $
Carl Hagelin 4 000 000 $ (4)
-Salary Remaining : 3 408 696 $
Jason Pominville 3 658 001 $ (2)
-Salary Remaining : 3 117 253 $
Alex Killorn 2 550 000 $ (1)
-Salary Remaining : 2 173 043 $
Garnet Hathaway 2 521 000 $ (4)
-Salary Remaining : 2 148 330 $
Troy Brouwer 2 257 000 $ (2)
-Salary Remaining : 1 923 357 $
Joonas Donskoi 1 900 000 $ (6)
-Salary Remaining : 1 619 130 $
John Moore 1 666 667 $ (5)
-Salary Remaining : 1 420 290 $
Johan Larsson 1 475 000 $ (3)
-Salary Remaining : 1 256 957 $
Kevin Connauton 1 000 000 $ (2)
-Salary Remaining : 852 174 $
Scott Laughton 962 500 $ (2)
-Salary Remaining : 820 217 $
Alexandar Georgiev 925 000 $ (4)
-Salary Remaining : 788 261 $
Dylan DeMelo 900 000 $ (1)
-Salary Remaining : 766 957 $
Richard Panik 875 000 $ (3)
-Salary Remaining : 745 652 $
Brandon Pirri 650 000 $ (1)
-Salary Remaining : 553 913 $
Nick Jensen 587 500 $ (2)
-Salary Remaining : 500 652 $
Total Pro Players21
Salary Commitment
Year 41 : 55 994 668 $
Year 42 : 42 727 668 $
Year 43 : 29 762 667 $
Year 44 : 27 412 667 $
Salary Average Commitment
Year 41 : 55 994 668 $
Year 42 : 42 727 668 $
Year 43 : 29 762 667 $
Year 44 : 27 412 667 $
Salary Cap with 1 Way Contract
Year 41 : 55 994 668 $
Year 42 : 42 727 668 $
Year 43 : 29 762 667 $
Year 44 : 27 412 667 $

Farm Players Salaries

Patrik Berglund 370 000 $ (2)
Salary Remaining : 317 583 $
Ryan Callahan 300 000 $ (2)
Salary Remaining : 257 500 $
Thomas Hickey 250 000 $ (5)
Salary Remaining : 214 583 $
Jordan Weal 175 000 $ (5)
Salary Remaining : 150 208 $
Dennis Gilbert 92 500 $ (6)
Salary Remaining : 79 396 $
Tristan Jarry 90 500 $ (2)
Salary Remaining : 77 679 $
Eric Comrie 90 250 $ (2)
Salary Remaining : 77 465 $
Joonas Korpisalo 90 000 $ (3)
Salary Remaining : 77 250 $
Riley Stillman 90 000 $ (6)
Salary Remaining : 77 250 $
Adrian Kempe 89 417 $ (2)
Salary Remaining : 76 749 $
Kenny Agostino 87 500 $ (2)
Salary Remaining : 75 104 $
Greg Pateryn 80 000 $ (4)
Salary Remaining : 68 667 $
Joseph Labate 80 000 $ (2)
Salary Remaining : 68 667 $
Matt Read 75 200 $ (1)
Salary Remaining : 64 547 $
Alex Biega 75 000 $ (3)
Salary Remaining : 64 375 $
Greg McKegg 70 000 $ (2)
Salary Remaining : 60 083 $
Brian Lashoff 65 000 $ (1)
Salary Remaining : 55 792 $
Maxwell Reinhart 65 000 $ (2)
Salary Remaining : 55 792 $
Taylor Beck 65 000 $ (1)
Salary Remaining : 55 792 $
Stefan Matteau 65 000 $ (1)
Salary Remaining : 55 792 $
Chris Wagner 63 750 $ (3)
Salary Remaining : 54 719 $
Leland Irving 62 600 $ (2)
Salary Remaining : 53 732 $
Brendan Ranford 60 000 $ (1)
Salary Remaining : 51 500 $
Brody Sutter 60 000 $ (2)
Salary Remaining : 51 500 $
David Musil 60 000 $ (2)
Salary Remaining : 51 500 $
Christoph Bertschy 60 000 $ (3)
Salary Remaining : 51 500 $
Total Farm Players26
Salary Commitment
Year 41 : 2 731 717 $
Year 42 : 2 401 517 $
Year 43 : 976 250 $
Year 44 : 687 500 $
Salary Average Commitment
Year 41 : 2 649 217 $
Year 42 : 2 319 017 $
Year 43 : 893 750 $
Year 44 : 605 000 $

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Centre
Level 1: 6000 - 91 $ - 5 980 - 99,66%
Level 2: 5000 - 60 $ - 4 975 - 99,50%
Level 3: 2000 - 40 $ - 1 795 - 89,74%
Level 4: 5153 - 25 $ - 4 797 - 93,10%
Luxury : 1000 - 185 $ - 1 000 - 100,00%
Total Capacity :19153

Income

Home Games Left34
Average Attendance - %18 547 - 96,84%
Average Income per Game1 332 641 $
Year to Date Revenue9 328 484 $

Expense

Pro Players Total Salaries71 646 795 $
Farm Players Total Salaries2 612 667 $
Coaches Total Salaries3 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses11 226 055 $
Farm Year To Date Expenses422 627 $
Pro Salary Cap To Date10 782 576 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue45 309 779 $
Pro Remaining Season Days98
Pro Expenses Per Days649 103 $
Pro Estimated Expenses63 612 094 $
Farm Remaining Season Days103
Farm Expenses Per Days25 939 $
Farm Estimated Expenses2 671 717 $
Estimated Season Expenses66 283 811 $
Estimated Season Salary Cap71 838 144 $
Estimate Under Maximum Salary Cap of 80 000 000 $8 161 856 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 16 838 144 $
Current Bank Account46 629 933 $
Projected Bank Account25 655 901 $

Pro Players Salaries

Anze Kopitar 10 000 000 $ (6)
-Salary Remaining : 8 521 739 $
Ryan Getzlaf 8 250 000 $ (5)
-Salary Remaining : 7 030 435 $
Brent Seabrook 6 875 000 $ (3)
-Salary Remaining : 5 858 696 $
Ryan Nugent-Hopkins 6 000 000 $ (1)
-Salary Remaining : 5 113 043 $
Duncan Keith 5 538 462 $ (2)
-Salary Remaining : 4 719 733 $
Seth Jones 5 400 000 $ (1)
-Salary Remaining : 4 601 739 $
Kyle Palmieri 4 600 000 $ (3)
-Salary Remaining : 3 920 000 $
Brad Marchand 4 500 000 $ (2)
-Salary Remaining : 3 834 783 $
Devan Dubnyk 4 333 333 $ (6)
-Salary Remaining : 3 692 753 $
Brian Boyle 2 550 000 $ (6)
-Salary Remaining : 2 173 043 $
Oliver Bjorkstrand 2 500 000 $ (1)
-Salary Remaining : 2 130 435 $
Riley Sheahan 2 075 000 $ (1)
-Salary Remaining : 1 768 261 $
Oscar Lindberg 1 700 000 $ (3)
-Salary Remaining : 1 448 696 $
Nick Holden 1 650 000 $ (3)
-Salary Remaining : 1 406 087 $
Philipp Grubauer 1 500 000 $ (4)
-Salary Remaining : 1 278 261 $
Artturi Lehkonen 925 000 $ (2)
-Salary Remaining : 788 261 $
Nick Seeler 925 000 $ (4)
-Salary Remaining : 788 261 $
Joey Anderson 925 000 $ (6)
-Salary Remaining : 788 261 $
Brian Dumoulin 800 000 $ (1)
-Salary Remaining : 681 739 $
Jonathan Marchessault 600 000 $ (1)
-Salary Remaining : 511 304 $
Total Pro Players20
Salary Commitment
Year 41 : 71 646 795 $
Year 42 : 54 271 795 $
Year 43 : 43 308 333 $
Year 44 : 28 483 333 $
Salary Average Commitment
Year 41 : 71 221 795 $
Year 42 : 53 846 795 $
Year 43 : 42 883 333 $
Year 44 : 28 058 333 $
Salary Cap with 1 Way Contract
Year 41 : 71 646 795 $
Year 42 : 54 271 795 $
Year 43 : 43 308 333 $
Year 44 : 28 483 333 $

Farm Players Salaries

Wayne Simmonds 397 500 $ (3)
Salary Remaining : 341 188 $
Karl Alzner 280 000 $ (2)
Salary Remaining : 240 333 $
Miles Wood 275 000 $ (1)
Salary Remaining : 236 042 $
Marcus Kruger 220 000 $ (2)
Salary Remaining : 188 833 $
Henri Jokiharju 127 917 $ (6)
Salary Remaining : 109 795 $
Anton Lander 98 750 $ (1)
Salary Remaining : 84 760 $
Zane McIntyre 92 500 $ (2)
Salary Remaining : 79 396 $
Anton Lindholm 92 500 $ (2)
Salary Remaining : 79 396 $
Michael Amadio 92 500 $ (4)
Salary Remaining : 79 396 $
Vitaly Abramov 88 000 $ (6)
Salary Remaining : 75 533 $
Ben Harpur 72 500 $ (2)
Salary Remaining : 62 229 $
Taylor Leier 72 000 $ (3)
Salary Remaining : 61 800 $
Landon Ferraro 70 000 $ (2)
Salary Remaining : 60 083 $
Dillon Simpson 67 500 $ (2)
Salary Remaining : 57 938 $
Christopher Gibson 67 500 $ (4)
Salary Remaining : 57 938 $
Max McCormick 65 000 $ (3)
Salary Remaining : 55 792 $
Patrick Brown 65 000 $ (5)
Salary Remaining : 55 792 $
Edward Pasquale 65 000 $ (6)
Salary Remaining : 55 792 $
Joe Hicketts 63 500 $ (4)
Salary Remaining : 54 504 $
Matt Hackett 60 000 $ (1)
Salary Remaining : 51 500 $
Joni Ortio 60 000 $ (1)
Salary Remaining : 51 500 $
John McFarland 60 000 $ (4)
Salary Remaining : 51 500 $
Viktor Loov 60 000 $ (2)
Salary Remaining : 51 500 $
Total Farm Players23
Salary Commitment
Year 41 : 2 612 667 $
Year 42 : 2 118 917 $
Year 43 : 1 163 917 $
Year 44 : 629 417 $
Salary Average Commitment
Year 41 : 2 481 750 $
Year 42 : 1 988 000 $
Year 43 : 1 033 000 $
Year 44 : 498 500 $

Sharks

Sharks is over or under the salary cap!



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavilion
Level 1: 6000 - 92 $ - 6 000 - 100,00%
Level 2: 5000 - 58 $ - 4 974 - 99,47%
Level 3: 2000 - 33 $ - 2 000 - 100,00%
Level 4: 3496 - 28 $ - 3 495 - 99,97%
Luxury : 1000 - 190 $ - 1 000 - 100,00%
Total Capacity :17496

Income

Home Games Left35
Average Attendance - %17 469 - 99,84%
Average Income per Game1 313 839 $
Year to Date Revenue7 883 032 $

Expense

Pro Players Total Salaries81 790 810 $
Farm Players Total Salaries2 730 167 $
Coaches Total Salaries9 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses12 817 452 $
Farm Year To Date Expenses502 302 $
Pro Salary Cap To Date11 487 019 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue45 984 353 $
Pro Remaining Season Days98
Pro Expenses Per Days789 485 $
Pro Estimated Expenses77 369 530 $
Farm Remaining Season Days103
Farm Expenses Per Days26 918 $
Farm Estimated Expenses2 772 554 $
Estimated Season Expenses80 142 084 $
Estimated Season Salary Cap81 186 971 $
Estimate Under Maximum Salary Cap of 80 000 000 $-1 186 971 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 26 186 971 $
Current Bank Account66 807 757 $
Projected Bank Account32 650 026 $

Pro Players Salaries

Jonathan Toews 10 500 000 $ (2)
-Salary Remaining : 8 947 826 $
Jamie Benn 9 500 000 $ (5)
-Salary Remaining : 8 095 652 $
Shea Weber 7 857 143 $ (3)
-Salary Remaining : 6 695 652 $
Mikko Koivu 6 750 000 $ (3)
-Salary Remaining : 5 752 174 $
Nicklas Backstrom 6 700 000 $ (1)
-Salary Remaining : 5 709 565 $
Oliver Ekman-Larsson 5 500 000 $ (4)
-Salary Remaining : 4 686 957 $
Sami Vatanen 4 875 000 $ (4)
-Salary Remaining : 4 154 348 $
James van Riemsdyk 4 250 000 $ (4)
-Salary Remaining : 3 621 739 $
Cam Atkinson 3 500 000 $ (4)
-Salary Remaining : 2 982 609 $
Josh Bailey 3 300 000 $ (5)
-Salary Remaining : 2 812 174 $
Josh Morrissey 3 150 000 $ (6)
-Salary Remaining : 2 684 348 $
Kris Russell 3 100 000 $ (3)
-Salary Remaining : 2 641 739 $
Ben Lovejoy 2 666 667 $ (2)
-Salary Remaining : 2 272 464 $
Robin Lehner 2 225 000 $ (2)
-Salary Remaining : 1 896 087 $
Vladislav Namestnikov 1 937 000 $ (1)
-Salary Remaining : 1 650 661 $
Louis Domingue 1 150 000 $ (6)
-Salary Remaining : 980 000 $
Zach Aston-Reese 925 000 $ (4)
-Salary Remaining : 788 261 $
Brett Connolly 850 000 $ (1)
-Salary Remaining : 724 348 $
Magnus Paajarvi 800 000 $ (3)
-Salary Remaining : 681 739 $
Maxime Lajoie 780 000 $ (6)
-Salary Remaining : 664 696 $
Theodor Blueger 750 000 $ (6)
-Salary Remaining : 639 130 $
Noel Acciari 725 000 $ (4)
-Salary Remaining : 617 826 $
Total Pro Players22
Salary Commitment
Year 41 : 81 790 810 $
Year 42 : 72 303 810 $
Year 43 : 56 912 143 $
Year 44 : 38 405 000 $
Salary Average Commitment
Year 41 : 81 260 810 $
Year 42 : 71 773 810 $
Year 43 : 56 382 143 $
Year 44 : 37 875 000 $
Salary Cap with 1 Way Contract
Year 41 : 81 790 810 $
Year 42 : 72 303 810 $
Year 43 : 56 912 143 $
Year 44 : 38 405 000 $

Farm Players Salaries

Brandon Dubinsky 585 000 $ (3)
Salary Remaining : 502 125 $
Adam McQuaid 275 000 $ (2)
Salary Remaining : 236 042 $
Mattias Janmark 230 000 $ (6)
Salary Remaining : 197 417 $
Lance Bouma 220 000 $ (2)
Salary Remaining : 188 833 $
Luke Schenn (Out of Payroll) 125 000 $ (4)
Salary Remaining : 107 292 $
Joel Eriksson Ek 110 667 $ (2)
Salary Remaining : 94 989 $
Patrick Eaves 100 000 $ (2)
Salary Remaining : 85 833 $
Nathan Beaulieu 100 000 $ (1)
Salary Remaining : 85 833 $
Brandon Manning 97 500 $ (2)
Salary Remaining : 83 688 $
Nicolas Kerdiles 92 500 $ (2)
Salary Remaining : 79 396 $
Jakub Jerabek 92 500 $ (4)
Salary Remaining : 79 396 $
Kiefer Sherwood 92 500 $ (6)
Salary Remaining : 79 396 $
Victor Ejdsell 92 500 $ (4)
Salary Remaining : 79 396 $
Christoffer Ehn 92 500 $ (6)
Salary Remaining : 79 396 $
Jeremy Lauzon 87 167 $ (6)
Salary Remaining : 74 818 $
Rourke Chartier 86 333 $ (6)
Salary Remaining : 74 103 $
Tomas Hyka 71 000 $ (4)
Salary Remaining : 60 942 $
Sam Carrick 65 000 $ (2)
Salary Remaining : 55 792 $
Mikhail Grigorenko 60 000 $ (4)
Salary Remaining : 51 500 $
Jiri Sekac 60 000 $ (1)
Salary Remaining : 51 500 $
Dennis Rasmussen 60 000 $ (1)
Salary Remaining : 51 500 $
Dennis Everberg 60 000 $ (3)
Salary Remaining : 51 500 $
Total Farm Players22
Salary Commitment
Year 41 : 2 855 167 $
Year 42 : 2 635 167 $
Year 43 : 1 674 500 $
Year 44 : 1 029 500 $
Salary Average Commitment
Year 41 : 2 696 667 $
Year 42 : 2 476 667 $
Year 43 : 1 516 000 $
Year 44 : 871 000 $

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 100 $ - 5 353 - 89,21%
Level 2: 5000 - 60 $ - 4 970 - 99,40%
Level 3: 2000 - 35 $ - 1 988 - 99,41%
Level 4: 4532 - 20 $ - 4 532 - 100,00%
Luxury : 1000 - 200 $ - 1 000 - 100,00%
Total Capacity :18532

Income

Home Games Left35
Average Attendance - %17 843 - 96,28%
Average Income per Game1 316 437 $
Year to Date Revenue7 898 622 $

Expense

Pro Players Total Salaries58 301 666 $
Farm Players Total Salaries1 337 167 $
Coaches Total Salaries5 750 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses9 207 273 $
Farm Year To Date Expenses309 051 $
Pro Salary Cap To Date8 468 147 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue46 075 295 $
Pro Remaining Season Days98
Pro Expenses Per Days550 449 $
Pro Estimated Expenses53 944 002 $
Farm Remaining Season Days103
Farm Expenses Per Days17 393 $
Farm Estimated Expenses1 791 479 $
Estimated Season Expenses55 735 481 $
Estimated Season Salary Cap58 151 305 $
Estimate Under Maximum Salary Cap of 80 000 000 $21 848 695 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 3 151 305 $
Current Bank Account31 942 620 $
Projected Bank Account22 282 434 $

Pro Players Salaries

Vojtech Mozik 9 000 000 $ (2)
-Salary Remaining : 7 669 565 $
Nikita Filatov 7 250 000 $ (3)
-Salary Remaining : 6 178 261 $
Brady Austin 6 500 000 $ (3)
-Salary Remaining : 5 539 130 $
Michael Bournival 6 500 000 $ (4)
-Salary Remaining : 5 539 130 $
Keith Aulie 5 000 000 $ (1)
-Salary Remaining : 4 260 870 $
Eeli Tolvanen 3 145 833 $ (4)
-Salary Remaining : 2 680 797 $
Dale Weise 2 350 000 $ (2)
-Salary Remaining : 2 002 609 $
Philip Varone (Out of Payroll) 2 000 000 $ (1)
-Salary Remaining : 1 704 348 $
Matt O'Connor 2 000 000 $ (3)
-Salary Remaining : 1 704 348 $
Philip Larsen 2 000 000 $ (1)
-Salary Remaining : 1 704 348 $
Quinn Hughes 1 604 167 $ (6)
-Salary Remaining : 1 367 029 $
Adam Gaudette 1 491 666 $ (4)
-Salary Remaining : 1 271 159 $
Cody McLeod 1 333 333 $ (2)
-Salary Remaining : 1 136 232 $
Simon Despres 1 000 000 $ (4)
-Salary Remaining : 852 174 $
Chris Summers 1 000 000 $ (1)
-Salary Remaining : 852 174 $
Jyrki Jokipakka 1 000 000 $ (5)
-Salary Remaining : 852 174 $
William Borgen 925 000 $ (6)
-Salary Remaining : 788 261 $
Eric Tangradi 900 000 $ (2)
-Salary Remaining : 766 957 $
Rocco Grimaldi 750 000 $ (1)
-Salary Remaining : 639 130 $
Joel L'Esperance 722 500 $ (6)
-Salary Remaining : 615 696 $
Jean-Francois Berube 700 000 $ (2)
-Salary Remaining : 596 522 $
Ross Johnston 666 667 $ (1)
-Salary Remaining : 568 116 $
Petteri Lindbohm 650 000 $ (4)
-Salary Remaining : 553 913 $
Miikka Salomaki 612 500 $ (3)
-Salary Remaining : 521 957 $
Matt Climie 600 000 $ (1)
-Salary Remaining : 511 304 $
Brandon Gormley 600 000 $ (3)
-Salary Remaining : 511 304 $
Total Pro Players26
Salary Commitment
Year 41 : 60 301 666 $
Year 42 : 48 284 999 $
Year 43 : 34 001 666 $
Year 44 : 17 039 166 $
Salary Average Commitment
Year 41 : 58 549 999 $
Year 42 : 46 533 332 $
Year 43 : 32 249 999 $
Year 44 : 15 287 499 $
Salary Cap with 1 Way Contract
Year 41 : 60 301 666 $
Year 42 : 48 284 999 $
Year 43 : 34 001 666 $
Year 44 : 17 039 166 $

Farm Players Salaries

Andrej Nestrasil 150 000 $ (2)
Salary Remaining : 128 750 $
Adam Payerl 150 000 $ (1)
Salary Remaining : 128 750 $
Alexey Marchenko 145 000 $ (2)
Salary Remaining : 124 458 $
Erik Brannstrom 134 417 $ (6)
Salary Remaining : 115 374 $
Carl Klingberg 125 000 $ (3)
Salary Remaining : 107 292 $
Tye McGinn 100 000 $ (5)
Salary Remaining : 85 833 $
Tomas Vincour 100 000 $ (4)
Salary Remaining : 85 833 $
Shane Gersich 92 500 $ (4)
Salary Remaining : 79 396 $
Michael Dipietro 91 083 $ (6)
Salary Remaining : 78 180 $
Dylan Ferguson 71 667 $ (4)
Salary Remaining : 61 514 $
Emile Poirier 60 000 $ (3)
Salary Remaining : 51 500 $
Bobby Farnham 60 000 $ (4)
Salary Remaining : 51 500 $
Tanner Richard 57 500 $ (2)
Salary Remaining : 49 354 $
Total Farm Players13
Salary Commitment
Year 41 : 1 337 167 $
Year 42 : 1 187 167 $
Year 43 : 834 667 $
Year 44 : 649 667 $
Salary Average Commitment
Year 41 : 1 211 667 $
Year 42 : 1 061 667 $
Year 43 : 709 167 $
Year 44 : 524 167 $

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 97 $ - 6 000 - 100,00%
Level 2: 5000 - 58 $ - 4 978 - 99,56%
Level 3: 2000 - 37 $ - 1 991 - 99,57%
Level 4: 4600 - 22 $ - 4 600 - 100,00%
Luxury : 1000 - 193 $ - 1 000 - 100,00%
Total Capacity :18600

Income

Home Games Left34
Average Attendance - %18 570 - 99,84%
Average Income per Game1 406 849 $
Year to Date Revenue9 847 941 $

Expense

Pro Players Total Salaries66 642 499 $
Farm Players Total Salaries2 789 908 $
Coaches Total Salaries5 500 000 $
Luxury Taxe Total0 $
Pro Year To Date Expenses10 511 496 $
Farm Year To Date Expenses1 024 398 $
Pro Salary Cap To Date9 772 369 $
Farm Salary Cap To Date0 $

Estimate

Pro Estimated Season Revenue47 832 856 $
Pro Remaining Season Days98
Pro Expenses Per Days622 978 $
Pro Estimated Expenses61 051 844 $
Farm Remaining Season Days103
Farm Expenses Per Days27 416 $
Farm Estimated Expenses2 823 848 $
Estimated Season Expenses63 875 692 $
Estimated Season Salary Cap66 563 369 $
Estimate Under Maximum Salary Cap of 80 000 000 $13 436 631 $
Estimate Over Minimum Salary Cap of 55 000 000 $ 11 563 369 $
Current Bank Account166 671 270 $
Projected Bank Account150 628 434 $

Pro Players Salaries

Phil Kessel 8 000 000 $ (1)
-Salary Remaining : 6 817 391 $
Paul Stastny 7 000 000 $ (1)
-Salary Remaining : 5 965 217 $
Patrick Marleau 6 666 666 $ (3)
-Salary Remaining : 5 681 159 $
Nathan MacKinnon 6 300 000 $ (1)
-Salary Remaining : 5 368 696 $
Connor Hellebuyck 6 166 666 $ (2)
-Salary Remaining : 5 255 072 $
Chris VandeVelde 4 000 000 $ (1)
-Salary Remaining : 3 408 696 $
Colin Miller 3 875 000 $ (6)
-Salary Remaining : 3 302 174 $
Nico Hischier 3 775 000 $ (4)
-Salary Remaining : 3 216 957 $
Andreas Athanasiou 3 000 000 $ (4)
-Salary Remaining : 2 556 522 $
Ryan Murray 2 825 000 $ (1)
-Salary Remaining : 2 407 391 $
Kevan Miller 2 500 000 $ (2)
-Salary Remaining : 2 130 435 $
Zach Werenski 1 775 000 $ (2)
-Salary Remaining : 1 512 609 $
Vincent Hinostroza 1 500 000 $ (4)
-Salary Remaining : 1 278 261 $
Jakob Chychrun 1 350 000 $ (2)
-Salary Remaining : 1 150 435 $
Thomas Chabot 1 254 167 $ (2)
-Salary Remaining : 1 068 768 $
William Karlsson 1 000 000 $ (1)
-Salary Remaining : 852 174 $
Anthony Cirelli 935 833 $ (4)
-Salary Remaining : 797 492 $
Sebastian Aho 925 000 $ (4)
-Salary Remaining : 788 261 $
Pavel Zacha 894 167 $ (3)
-Salary Remaining : 761 986 $
Trevor van Riemsdyk 825 000 $ (3)
-Salary Remaining : 703 043 $
Anton Forsberg 750 000 $ (5)
-Salary Remaining : 639 130 $
Josh Archibald 675 000 $ (3)
-Salary Remaining : 575 217 $
Nic Dowd 650 000 $ (6)
-Salary Remaining : 553 913 $
Total Pro Players23
Salary Commitment
Year 41 : 66 642 499 $
Year 42 : 37 517 499 $
Year 43 : 24 471 666 $
Year 44 : 15 410 833 $
Salary Average Commitment
Year 41 : 66 642 499 $
Year 42 : 37 517 499 $
Year 43 : 24 471 666 $
Year 44 : 15 410 833 $
Salary Cap with 1 Way Contract
Year 41 : 66 642 499 $
Year 42 : 37 517 499 $
Year 43 : 24 471 666 $
Year 44 : 15 410 833 $

Farm Players Salaries

Ryan Spooner 282 500 $ (5)
Salary Remaining : 242 479 $
Erik Haula 275 000 $ (4)
Salary Remaining : 236 042 $
Patrick Maroon 200 000 $ (4)
Salary Remaining : 171 667 $
Logan Brown 160 417 $ (4)
Salary Remaining : 137 691 $
Troy Terry 149 167 $ (4)
Salary Remaining : 128 035 $
Jakub Zboril 128 833 $ (6)
Salary Remaining : 110 582 $
J.T. Brown 125 000 $ (2)
Salary Remaining : 107 292 $
Joakim Nordstrom 100 000 $ (5)
Salary Remaining : 85 833 $
Jesper Fast 95 000 $ (3)
Salary Remaining : 81 542 $
Dominic Toninato 92 500 $ (4)
Salary Remaining : 79 396 $
Dillon Heatherington 92 500 $ (4)
Salary Remaining : 79 396 $
Brandon Gignac 92 167 $ (6)
Salary Remaining : 79 110 $
Alex Nedeljkovic 89 417 $ (2)
Salary Remaining : 76 749 $
Filip Chlapik 89 417 $ (4)
Salary Remaining : 76 749 $
Nikolay Goldobin 86 333 $ (1)
Salary Remaining : 74 103 $
Nelson Nogier 77 167 $ (2)
Salary Remaining : 66 235 $
Harri Sateri 75 000 $ (4)
Salary Remaining : 64 375 $
Curtis McKenzie 70 000 $ (3)
Salary Remaining : 60 083 $
Anthony Richard 69 167 $ (6)
Salary Remaining : 59 368 $
Alexandre Carrier 68 823 $ (1)
Salary Remaining : 59 073 $
Joakim Ryan 65 000 $ (4)
Salary Remaining : 55 792 $
Seth Griffith 65 000 $ (1)
Salary Remaining : 55 792 $
Seth Helgeson 65 000 $ (2)
Salary Remaining : 55 792 $
Zack Mitchell 61 500 $ (2)
Salary Remaining : 52 788 $
Nikita Tryamkin 60 000 $ (2)
Salary Remaining : 51 500 $
Corban Knight 55 000 $ (2)
Salary Remaining : 47 208 $
Total Farm Players26
Salary Commitment
Year 41 : 2 789 908 $
Year 42 : 2 569 752 $
Year 43 : 2 036 668 $
Year 44 : 1 871 668 $
Salary Average Commitment
Year 41 : 2 649 741 $
Year 42 : 2 429 585 $
Year 43 : 1 896 501 $
Year 44 : 1 731 501 $

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Under Maximum of 80 000 000 $
Available Cap Space

Over Minimum of
55 000 000 $

Pro Players

Farm Players

Total Players

Avalanche 103 749 437 $ 66 510 825 $ 13 489 175 $ 11 510 825 $ 212950
Black Hawks 27 596 395 $ 74 105 512 $ 5 894 488 $ 19 105 512 $ 222749
Blue Jackets 37 583 608 $ 77 365 934 $ 2 634 066 $ 22 365 934 $ 202444
Blues 51 114 298 $ 69 672 225 $ 10 327 775 $ 14 672 225 $ 202444
Bruins 55 308 059 $ 79 966 174 $ 33 826 $ 24 966 174 $ 241236
Canadiens (3 306 331 $) 72 659 430 $ 7 340 570 $ 17 659 430 $ 222345
Canucks 126 630 205 $ 64 747 760 $ 15 252 240 $ 9 747 760 $ 231639
Capitals (3 074 632 $) 70 847 609 $ 9 152 391 $ 15 847 609 $ 211940
Coyotes 86 663 063 $ 52 764 018 $ 27 235 982 $ -2 235 982 $ 242650
Devils 41 623 775 $ 78 707 282 $ 1 292 718 $ 23 707 282 $ 202747
Ducks 26 559 016 $ 74 207 258 $ 5 792 742 $ 19 207 258 $ 231235
Flames (3 352 495 $) 65 541 680 $ 14 458 320 $ 10 541 680 $ 212041
Flyers (1 058 971 $) 60 473 343 $ 19 526 657 $ 5 473 343 $ 232649
Hurricanes 149 299 487 $ 55 986 433 $ 24 013 567 $ 986 433 $ 242246
Islanders 1 270 306 $ 76 692 465 $ 3 307 535 $ 21 692 465 $ 202242
Jets 710 764 $ 77 990 021 $ 2 009 979 $ 22 990 021 $ 202646
Kings 137 877 741 $ 60 583 259 $ 19 416 741 $ 5 583 259 $ 232750
Lightning 60 067 608 $ 55 130 097 $ 24 869 903 $ 130 097 $ 261339
Maple Leafs 34 022 139 $ 58 374 196 $ 21 625 804 $ 3 374 196 $ 212041
Oilers 54 070 339 $ 72 561 435 $ 7 438 565 $ 17 561 435 $ 232245
Panthers 95 817 664 $ 76 048 808 $ 3 951 192 $ 21 048 808 $ 211839
Penguins 132 004 552 $ 65 695 430 $ 14 304 570 $ 10 695 430 $ 211536
Predators 47 985 446 $ 74 774 326 $ 5 225 674 $ 19 774 326 $ 201737
Rangers (2 874 155 $) 73 442 302 $ 6 557 698 $ 18 442 302 $ 252449
Red Wings 17 554 286 $ 70 968 797 $ 9 031 203 $ 15 968 797 $ 203151
Sabres 30 149 748 $ 55 994 650 $ 24 005 350 $ 994 650 $ 212647
Senators 46 629 933 $ 71 838 144 $ 8 161 856 $ 16 838 144 $ 202343
Sharks 66 807 757 $ 81 186 971 $ -1 186 971 $ 26 186 971 $ 222244
Stars 31 942 620 $ 58 151 305 $ 21 848 695 $ 3 151 305 $ 261339
Wild 166 671 270 $ 66 563 369 $ 13 436 631 $ 11 563 369 $ 232649
© 2019 Association Canadienne de Cyber Hockey