Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Pepsi Center |
| Level 1: | 6000 - 100 $ - 6 000 - 100,00% |
| Level 2: | 5000 - 90 $ - 5 000 - 100,00% |
| Level 3: | 2000 - 70 $ - 2 000 - 100,00% |
| Level 4: | 5099 - 45 $ - 5 099 - 99,99% |
| Luxury : | 1000 - 230 $ - 1 000 - 100,00% |
| Total Capacity : | 19099 |
| Farm |
| Farm Level 1: | 2000 - 37 $ - 2 000 - 100,00% |
| Farm Level 2: | 1000 - 16 $ - 1 000 - 100,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 19 099 - 100,00% |
| Average Income per Game | 2 352 830 $ |
| Year to Date Revenue | 23 528 302 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 3 000 - 100,00% |
| Average Income per Game | 130 500 $ |
| Year to Date Revenue | 522 000 $ |
Expense |
| Pro Players Total Salaries | 79 924 342 $ |
| Farm Players Total Salaries | 2 636 825 $ |
| Coaches Total Salaries | 11 300 000 $ |
| Luxury Taxe Total | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 342 232 990 $ |
| Projected Bank Account | 342 232 990 $ |
|
Pro Players Salaries |
| Vince Dunn |
7 350 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Tage Thompson |
7 140 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Jordan Binnington |
6 000 000 $ (5) |
| -Salary Remaining : |
0 $ |
| Jordan Staal |
6 000 000 $ (2) |
| -Salary Remaining : |
0 $ |
| William Karlsson |
5 900 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Jordan Eberle |
5 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Drake Batherson |
4 980 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Conor Garland |
4 950 000 $ (1) |
| -Salary Remaining : |
0 $ |
| David Perron |
4 750 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Marcus Pettersson |
4 025 175 $ (3) |
| -Salary Remaining : |
0 $ |
| Ryan Suter |
3 650 000 $ (3) |
| -Salary Remaining : |
0 $ |
| David Savard |
3 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Brett Kulak |
2 750 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Jason Dickinson |
2 650 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Mason Appleton |
2 166 667 $ (3) |
| -Salary Remaining : |
0 $ |
| Trevor Lewis |
1 830 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Dylan Guenther |
1 744 167 $ (3) |
| -Salary Remaining : |
0 $ |
| Owen Tippett |
1 500 000 $ (4) |
| -Salary Remaining : |
0 $ |
| Braden Schneider |
1 325 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Thomas Harley |
1 288 333 $ (1) |
| -Salary Remaining : |
0 $ |
| Samuel Ersson |
925 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 21 |
| Salary Commitment |
| Year 52 : 79 924 342 $ |
| Year 53 : 45 511 009 $ |
| Year 54 : 26 261 009 $ |
| Year 55 : 7 500 000 $ |
| Salary Average Commitment |
| Year 52 : 66 794 342 $ |
| Year 53 : 36 861 009 $ |
| Year 54 : 17 611 009 $ |
| Year 55 : 2 000 000 $ |
| Salary Cap with 1 Way Contract |
| Year 52 : 79 924 342 $ |
| Year 53 : 45 511 009 $ |
| Year 54 : 26 261 009 $ |
| Year 55 : 7 500 000 $ |
|
Farm Players Salaries |
| David Kampf |
390 000 $ (2) |
| Salary Remaining : |
0 $ |
| Alex Turcotte |
244 417 $ (1) |
| Salary Remaining : |
0 $ |
| Brandt Clarke |
174 417 $ (3) |
| Salary Remaining : |
0 $ |
| Cole Perfetti |
162 750 $ (1) |
| Salary Remaining : |
0 $ |
| Nathan Smith |
135 000 $ (1) |
| Salary Remaining : |
0 $ |
| Sampo Ranta |
120 833 $ (1) |
| Salary Remaining : |
0 $ |
| Marcus Johansson |
110 000 $ (1) |
| Salary Remaining : |
0 $ |
| Henry Thrun |
103 125 $ (3) |
| Salary Remaining : |
0 $ |
| Jack LaFontaine |
100 000 $ (1) |
| Salary Remaining : |
0 $ |
| Magnus Chrona |
92 500 $ (5) |
| Salary Remaining : |
0 $ |
| Jordan Spence |
91 917 $ (1) |
| Salary Remaining : |
0 $ |
| Jacob Perreault |
89 417 $ (1) |
| Salary Remaining : |
0 $ |
| Aliaksei Protas |
88 833 $ (1) |
| Salary Remaining : |
0 $ |
| Jiri Kulich |
88 700 $ (5) |
| Salary Remaining : |
0 $ |
| Nicholas Abruzzese |
85 000 $ (1) |
| Salary Remaining : |
0 $ |
| Luke Schenn |
85 000 $ (2) |
| Salary Remaining : |
0 $ |
| Ben McCartney |
81 333 $ (1) |
| Salary Remaining : |
0 $ |
| Tyler Tucker |
80 833 $ (3) |
| Salary Remaining : |
0 $ |
| Jonathan Gruden |
80 250 $ (3) |
| Salary Remaining : |
0 $ |
| Hunter Shepard |
77 500 $ (5) |
| Salary Remaining : |
0 $ |
| Jan Jenik |
77 500 $ (4) |
| Salary Remaining : |
0 $ |
| John Leonard |
77 500 $ (2) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 22 |
| Salary Commitment |
| Year 52 : 2 636 825 $ |
| Year 53 : 1 327 325 $ |
| Year 54 : 774 825 $ |
| Year 55 : 336 200 $ |
| Salary Average Commitment |
| Year 52 : 2 609 325 $ |
| Year 53 : 1 299 825 $ |
| Year 54 : 747 325 $ |
| Year 55 : 308 700 $ |
|
