Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Pepsi Center |
| Level 1: | 6000 - 125 $ - 6 000 - 100,00% |
| Level 2: | 5000 - 105 $ - 5 000 - 100,00% |
| Level 3: | 2000 - 95 $ - 1 991 - 99,57% |
| Level 4: | 5099 - 65 $ - 4 706 - 92,29% |
| Luxury : | 1000 - 230 $ - 1 000 - 100,00% |
| Total Capacity : | 19099 |
| Farm |
| Farm Level 1: | 2000 - 60 $ - 1 745 - 87,24% |
| Farm Level 2: | 1000 - 40 $ - 769 - 76,88% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 18 697 - 97,90% |
| Average Income per Game | 2 591 813 $ |
| Year to Date Revenue | 15 550 880 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 2 514 - 83,79% |
| Average Income per Game | 172 712 $ |
| Year to Date Revenue | 1 899 833 $ |
Expense |
| Pro Players Total Salaries | 83 780 176 $ |
| Farm Players Total Salaries | 3 093 408 $ |
| Coaches Total Salaries | 11 300 000 $ |
| Luxury Taxe Total | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 355 804 573 $ |
| Projected Bank Account | 355 804 573 $ |
|
Pro Players Salaries |
| Vince Dunn |
7 350 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Tage Thompson |
7 140 000 $ (6) |
| -Salary Remaining : |
0 $ |
| Jordan Binnington |
6 000 000 $ (4) |
| -Salary Remaining : |
0 $ |
| William Karlsson |
5 900 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Phillip Danault |
5 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Brandon Duhaime |
5 250 000 $ (5) |
| -Salary Remaining : |
0 $ |
| Drake Batherson |
4 980 000 $ (5) |
| -Salary Remaining : |
0 $ |
| Conor Garland |
4 950 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Jason Dickinson |
4 250 000 $ (4) |
| -Salary Remaining : |
0 $ |
| Marcus Pettersson |
4 025 175 $ (2) |
| -Salary Remaining : |
0 $ |
| Thomas Harley |
4 000 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Brenden Dillon |
4 000 000 $ (6) |
| -Salary Remaining : |
0 $ |
| Trevor Lewis |
3 525 000 $ (4) |
| -Salary Remaining : |
0 $ |
| Aliaksei Protas |
3 380 000 $ (6) |
| -Salary Remaining : |
0 $ |
| Cole Perfetti |
3 250 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Braden Schneider |
2 200 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Mason Appleton |
2 166 667 $ (2) |
| -Salary Remaining : |
0 $ |
| Brandt Clarke |
1 744 167 $ (2) |
| -Salary Remaining : |
0 $ |
| Dylan Guenther |
1 744 167 $ (2) |
| -Salary Remaining : |
0 $ |
| Owen Tippett |
1 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Samuel Ersson |
925 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 21 |
| Salary Commitment |
| Year 53 : 83 780 176 $ |
| Year 54 : 70 530 176 $ |
| Year 55 : 52 225 000 $ |
| Year 56 : 38 525 000 $ |
| Salary Average Commitment |
| Year 53 : 83 780 176 $ |
| Year 54 : 70 530 176 $ |
| Year 55 : 52 225 000 $ |
| Year 56 : 38 525 000 $ |
| Salary Cap with 1 Way Contract |
| Year 53 : 83 780 176 $ |
| Year 54 : 70 530 176 $ |
| Year 55 : 52 225 000 $ |
| Year 56 : 38 525 000 $ |
|
Farm Players Salaries |
| Blake Wheeler |
825 000 $ (1) |
| Salary Remaining : |
0 $ |
| David Kampf |
390 000 $ (1) |
| Salary Remaining : |
0 $ |
| Sammy Blais |
152 500 $ (2) |
| Salary Remaining : |
0 $ |
| Jordan Spence |
150 000 $ (2) |
| Salary Remaining : |
0 $ |
| Henry Thrun |
103 125 $ (2) |
| Salary Remaining : |
0 $ |
| Justin Hryckowian |
95 000 $ (6) |
| Salary Remaining : |
0 $ |
| Samuel Bolduc |
92 500 $ (2) |
| Salary Remaining : |
0 $ |
| Magnus Chrona |
92 500 $ (4) |
| Salary Remaining : |
0 $ |
| Donovan Sebrango |
90 300 $ (6) |
| Salary Remaining : |
0 $ |
| Helge Grans |
89 400 $ (6) |
| Salary Remaining : |
0 $ |
| Jiri Kulich |
88 700 $ (4) |
| Salary Remaining : |
0 $ |
| Jacob Perreault |
86 300 $ (1) |
| Salary Remaining : |
0 $ |
| Ivan Ivan |
84 500 $ (6) |
| Salary Remaining : |
0 $ |
| Tyler Tucker |
80 833 $ (2) |
| Salary Remaining : |
0 $ |
| Jonathan Gruden |
80 250 $ (2) |
| Salary Remaining : |
0 $ |
| Jan Jenik |
77 500 $ (3) |
| Salary Remaining : |
0 $ |
| Ben McCartney |
77 500 $ (5) |
| Salary Remaining : |
0 $ |
| John Leonard |
77 500 $ (1) |
| Salary Remaining : |
0 $ |
| Nathan Smith |
77 500 $ (1) |
| Salary Remaining : |
0 $ |
| Nicholas Abruzzese |
77 500 $ (1) |
| Salary Remaining : |
0 $ |
| Sampo Ranta |
77 500 $ (2) |
| Salary Remaining : |
0 $ |
| Andre Lee |
77 500 $ (6) |
| Salary Remaining : |
0 $ |
| Dennis Hildeby |
50 000 $ (1) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 23 |
| Salary Commitment |
| Year 53 : 3 093 408 $ |
| Year 54 : 1 509 608 $ |
| Year 55 : 772 900 $ |
| Year 56 : 695 400 $ |
| Salary Average Commitment |
| Year 53 : 3 002 108 $ |
| Year 54 : 1 509 608 $ |
| Year 55 : 772 900 $ |
| Year 56 : 695 400 $ |
|
