Arena Capacity - Ticket Price
Attendance - % |
| Arena Name | Pepsi Center |
| Level 1: | 6000 - 114 $ - 6 000 - 100,00% |
| Level 2: | 5000 - 78 $ - 5 000 - 100,00% |
| Level 3: | 2000 - 55 $ - 2 000 - 100,00% |
| Level 4: | 5099 - 35 $ - 5 099 - 100,00% |
| Luxury : | 1000 - 220 $ - 1 000 - 100,00% |
| Total Capacity : | 19099 |
| Farm |
| Farm Level 1: | 2000 - 37 $ - 2 000 - 100,00% |
| Farm Level 2: | 1000 - 16 $ - 1 000 - 100,00% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 19 099 - 100,00% |
| Average Income per Game | 2 294 574 $ |
| Year to Date Revenue | 6 883 722 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 3 000 - 100,00% |
| Average Income per Game | 130 500 $ |
| Year to Date Revenue | 1 044 000 $ |
Expense |
| Pro Players Total Salaries | 69 827 500 $ |
| Farm Players Total Salaries | 4 007 659 $ |
| Coaches Total Salaries | 11 300 000 $ |
| Luxury Taxe Total | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 307 710 474 $ |
| Projected Bank Account | 307 710 474 $ |
|
Pro Players Salaries |
| Vince Dunn |
7 350 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Tage Thompson |
7 140 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Jordan Binnington |
6 000 000 $ (1) |
| -Salary Remaining : |
0 $ |
| William Karlsson |
5 900 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Jordan Eberle |
5 500 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Drake Batherson |
4 975 000 $ (1) |
| -Salary Remaining : |
0 $ |
| David Perron |
4 750 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Ryan Suter |
3 650 000 $ (1) |
| -Salary Remaining : |
0 $ |
| Lars Eller |
3 500 000 $ (1) |
| -Salary Remaining : |
0 $ |
| David Savard |
3 500 000 $ (4) |
| -Salary Remaining : |
0 $ |
| Sean Walker |
2 650 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Jason Dickinson |
2 650 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Casey Cizikas |
2 500 000 $ (3) |
| -Salary Remaining : |
0 $ |
| Mason Appleton |
2 166 667 $ (4) |
| -Salary Remaining : |
0 $ |
| Dylan Guenther |
1 744 167 $ (4) |
| -Salary Remaining : |
0 $ |
| Owen Tippett |
1 500 000 $ (5) |
| -Salary Remaining : |
0 $ |
| Braden Schneider |
1 325 000 $ (2) |
| -Salary Remaining : |
0 $ |
| Thomas Harley |
1 288 333 $ (2) |
| -Salary Remaining : |
0 $ |
| Samuel Ersson |
925 000 $ (4) |
| -Salary Remaining : |
0 $ |
| Ben McCartney |
813 333 $ (2) |
| -Salary Remaining : |
0 $ |
| Total Pro Players | 20 |
| Salary Commitment |
| Year 51 : 69 827 500 $ |
| Year 52 : 51 702 500 $ |
| Year 53 : 25 585 834 $ |
| Year 54 : 9 835 834 $ |
| Salary Average Commitment |
| Year 51 : 69 827 500 $ |
| Year 52 : 51 702 500 $ |
| Year 53 : 25 585 834 $ |
| Year 54 : 9 835 834 $ |
| Salary Cap with 1 Way Contract |
| Year 51 : 69 827 500 $ |
| Year 52 : 51 702 500 $ |
| Year 53 : 25 585 834 $ |
| Year 54 : 9 835 834 $ |
|
Farm Players Salaries |
| Patric Hornqvist |
530 000 $ (1) |
| Salary Remaining : |
0 $ |
| Duncan Keith |
425 000 $ (1) |
| Salary Remaining : |
0 $ |
| Justin Schultz |
400 000 $ (1) |
| Salary Remaining : |
0 $ |
| Brett Kulak |
275 000 $ (4) |
| Salary Remaining : |
0 $ |
| Alex Turcotte |
244 417 $ (2) |
| Salary Remaining : |
0 $ |
| Trevor Lewis |
183 000 $ (2) |
| Salary Remaining : |
0 $ |
| Brandt Clarke |
174 417 $ (4) |
| Salary Remaining : |
0 $ |
| Cole Perfetti |
162 750 $ (2) |
| Salary Remaining : |
0 $ |
| Nathan Smith |
135 000 $ (2) |
| Salary Remaining : |
0 $ |
| Sampo Ranta |
120 833 $ (2) |
| Salary Remaining : |
0 $ |
| Nils Hoglander |
110 000 $ (1) |
| Salary Remaining : |
0 $ |
| Marcus Johansson |
110 000 $ (2) |
| Salary Remaining : |
0 $ |
| Henry Thrun |
103 125 $ (4) |
| Salary Remaining : |
0 $ |
| Jack LaFontaine |
100 000 $ (2) |
| Salary Remaining : |
0 $ |
| Magnus Chrona |
92 500 $ (6) |
| Salary Remaining : |
0 $ |
| Jordan Spence |
91 917 $ (2) |
| Salary Remaining : |
0 $ |
| Jacob Perreault |
89 417 $ (2) |
| Salary Remaining : |
0 $ |
| Aliaksei Protas |
88 833 $ (2) |
| Salary Remaining : |
0 $ |
| Jiri Kulich |
88 700 $ (6) |
| Salary Remaining : |
0 $ |
| Luke Schenn |
85 000 $ (3) |
| Salary Remaining : |
0 $ |
| Nicholas Abruzzese |
85 000 $ (2) |
| Salary Remaining : |
0 $ |
| Jonathan Gruden |
80 250 $ (4) |
| Salary Remaining : |
0 $ |
| Jan Jenik |
77 500 $ (5) |
| Salary Remaining : |
0 $ |
| John Leonard |
77 500 $ (3) |
| Salary Remaining : |
0 $ |
| Hunter Shepard |
77 500 $ (6) |
| Salary Remaining : |
0 $ |
| Total Farm Players | 25 |
| Salary Commitment |
| Year 51 : 4 007 659 $ |
| Year 52 : 2 542 659 $ |
| Year 53 : 1 131 492 $ |
| Year 54 : 968 992 $ |
| Salary Average Commitment |
| Year 51 : 3 980 159 $ |
| Year 52 : 2 515 159 $ |
| Year 53 : 1 103 992 $ |
| Year 54 : 941 492 $ |
|
