Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Pepsi Center |
| Level 1: | 6000 - 120 $ - 6 000 - 100,00% |
| Level 2: | 5000 - 100 $ - 5 000 - 100,00% |
| Level 3: | 2000 - 75 $ - 2 000 - 100,00% |
| Level 4: | 5099 - 50 $ - 5 099 - 100,00% |
| Luxury : | 1000 - 235 $ - 1 000 - 100,00% |
| Total Capacity : | 19099 |
| Farm |
| Farm Level 1: | 2000 - 60 $ - 1 312 - 65,58% |
| Farm Level 2: | 1000 - 40 $ - 536 - 53,60% |
| Farm Total Capacity : | 3000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 19 099 - 100,00% |
| Average Income per Game | 2 696 928 $ |
| Year to Date Revenue | 8 090 784 $ |
| Farm |
| Home Games Left | 0 |
| Average Attendance - % | 1 848 - 61,58% |
| Average Income per Game | 145 189 $ |
| Year to Date Revenue | 290 377 $ |
Expense |
| Pro Players Total Salaries | 82 951 619 $ |
| Farm Players Total Salaries | 1 515 675 $ |
| Coaches Total Salaries | 11 300 000 $ |
| Luxury Taxe Total | 0 $ |
| Pro Year To Date Expenses | 0 $ |
| Farm Year To Date Expenses | 0 $ |
| Pro Salary Cap To Date | 0 $ |
| Farm Salary Cap To Date | 0 $ |
| Current Bank Account | 379 658 060 $ |
| Projected Bank Account | 379 658 060 $ |
|
Pro Players Salaries |
| Tage Thompson |
7 140 000 $ (5) |
| -Salary Remaining : |
1 360 000 $ |
| William Karlsson |
5 900 000 $ (5) |
| -Salary Remaining : |
1 123 810 $ |
| Phillip Danault |
5 500 000 $ (1) |
| -Salary Remaining : |
1 047 619 $ |
| Brandon Duhaime |
5 250 000 $ (4) |
| -Salary Remaining : |
1 000 000 $ |
| Drake Batherson |
4 980 000 $ (4) |
| -Salary Remaining : |
948 571 $ |
| Alexander Wennberg |
4 500 000 $ (1) |
| -Salary Remaining : |
857 143 $ |
| Connor Murphy |
4 400 000 $ (5) |
| -Salary Remaining : |
838 095 $ |
| Marcus Pettersson |
4 025 175 $ (1) |
| -Salary Remaining : |
766 700 $ |
| Brenden Dillon |
4 000 000 $ (5) |
| -Salary Remaining : |
761 905 $ |
| Thomas Harley |
4 000 000 $ (2) |
| -Salary Remaining : |
761 905 $ |
| Radko Gudas |
4 000 000 $ (5) |
| -Salary Remaining : |
761 905 $ |
| Trevor Lewis |
3 525 000 $ (3) |
| -Salary Remaining : |
671 429 $ |
| Joel Armia |
3 400 000 $ (2) |
| -Salary Remaining : |
647 619 $ |
| Aliaksei Protas |
3 380 000 $ (5) |
| -Salary Remaining : |
643 810 $ |
| Eric Robinson |
3 250 000 $ (5) |
| -Salary Remaining : |
619 048 $ |
| Colton Sissons |
2 999 999 $ (3) |
| -Salary Remaining : |
571 428 $ |
| Michael Amadio |
2 600 000 $ (5) |
| -Salary Remaining : |
495 238 $ |
| Braden Schneider |
2 200 000 $ (1) |
| -Salary Remaining : |
419 048 $ |
| Brandt Clarke |
1 744 167 $ (1) |
| -Salary Remaining : |
332 222 $ |
| Dylan Guenther |
1 744 167 $ (1) |
| -Salary Remaining : |
332 222 $ |
| Owen Tippett |
1 500 000 $ (2) |
| -Salary Remaining : |
285 714 $ |
| Morgan Barron |
1 350 000 $ (1) |
| -Salary Remaining : |
257 143 $ |
| Arturs Silovs |
796 111 $ (1) |
| -Salary Remaining : |
151 640 $ |
| Joseph Woll |
767 000 $ (2) |
| -Salary Remaining : |
146 095 $ |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 54 : 82 951 619 $ |
| Year 55 : 61 091 999 $ |
| Year 56 : 51 424 999 $ |
| Year 57 : 44 900 000 $ |
| Salary Average Commitment |
| Year 54 : 74 051 619 $ |
| Year 55 : 52 191 999 $ |
| Year 56 : 42 524 999 $ |
| Year 57 : 36 000 000 $ |
| Salary Cap with 1 Way Contract |
| Year 54 : 82 951 619 $ |
| Year 55 : 61 091 999 $ |
| Year 56 : 51 424 999 $ |
| Year 57 : 44 900 000 $ |
|
Farm Players Salaries |
| Sammy Blais |
152 500 $ (1) |
| Salary Remaining : |
29 048 $ |
| Henry Thrun |
103 125 $ (1) |
| Salary Remaining : |
19 643 $ |
| Justin Hryckowian |
95 000 $ (5) |
| Salary Remaining : |
18 095 $ |
| Samuel Bolduc |
92 500 $ (1) |
| Salary Remaining : |
17 619 $ |
| Magnus Chrona |
92 500 $ (3) |
| Salary Remaining : |
17 619 $ |
| Donovan Sebrango |
90 300 $ (5) |
| Salary Remaining : |
17 200 $ |
| Helge Grans |
89 400 $ (5) |
| Salary Remaining : |
17 029 $ |
| Jacob Perreault |
86 300 $ (3) |
| Salary Remaining : |
16 438 $ |
| Ivan Ivan |
84 500 $ (5) |
| Salary Remaining : |
16 095 $ |
| Dennis Hildeby |
84 300 $ (4) |
| Salary Remaining : |
16 057 $ |
| Jonathan Gruden |
80 250 $ (1) |
| Salary Remaining : |
15 286 $ |
| Sampo Ranta |
77 500 $ (1) |
| Salary Remaining : |
14 762 $ |
| Nicholas Abruzzese |
77 500 $ (2) |
| Salary Remaining : |
14 762 $ |
| Nathan Smith |
77 500 $ (1) |
| Salary Remaining : |
14 762 $ |
| Jan Jenik |
77 500 $ (2) |
| Salary Remaining : |
14 762 $ |
| Andre Lee |
77 500 $ (5) |
| Salary Remaining : |
14 762 $ |
| Ben McCartney |
77 500 $ (4) |
| Salary Remaining : |
14 762 $ |
| Total Farm Players | 17 |
| Salary Commitment |
| Year 54 : 1 515 675 $ |
| Year 55 : 932 300 $ |
| Year 56 : 777 300 $ |
| Year 57 : 598 500 $ |
| Salary Average Commitment |
| Year 54 : 1 390 075 $ |
| Year 55 : 834 200 $ |
| Year 56 : 706 700 $ |
| Year 57 : 564 200 $ |
|